These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
22-3341267
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
195 Clarksville Road
Princeton Junction, New Jersey
|
|
08550
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
PAGE
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
(unaudited)
|
|
|
||||
|
|
August 31, 2016
|
|
May 31, 2016
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
14,940
|
|
|
$
|
21,188
|
|
|
Accounts receivable, net
|
134,138
|
|
|
137,913
|
|
||
|
Inventories
|
10,049
|
|
|
9,918
|
|
||
|
Deferred income taxes
|
6,096
|
|
|
6,216
|
|
||
|
Prepaid expenses and other current assets
|
12,491
|
|
|
12,711
|
|
||
|
Total current assets
|
177,714
|
|
|
187,946
|
|
||
|
Property, plant and equipment, net
|
76,662
|
|
|
78,676
|
|
||
|
Intangible assets, net
|
41,513
|
|
|
43,492
|
|
||
|
Goodwill
|
169,195
|
|
|
169,220
|
|
||
|
Deferred income taxes
|
975
|
|
|
1,000
|
|
||
|
Other assets
|
2,222
|
|
|
2,341
|
|
||
|
Total assets
|
$
|
468,281
|
|
|
$
|
482,675
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
8,669
|
|
|
$
|
10,796
|
|
|
Accrued expenses and other current liabilities
|
60,747
|
|
|
62,983
|
|
||
|
Current portion of long-term debt
|
2,089
|
|
|
12,553
|
|
||
|
Current portion of capital lease obligations
|
7,041
|
|
|
7,835
|
|
||
|
Income taxes payable
|
2,472
|
|
|
2,710
|
|
||
|
Total current liabilities
|
81,018
|
|
|
96,877
|
|
||
|
Long-term debt, net of current portion
|
68,341
|
|
|
72,456
|
|
||
|
Obligations under capital leases, net of current portion
|
11,349
|
|
|
11,932
|
|
||
|
Deferred income taxes
|
19,442
|
|
|
18,328
|
|
||
|
Other long-term liabilities
|
7,136
|
|
|
6,794
|
|
||
|
Total liabilities
|
187,286
|
|
|
206,387
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
|
||
|
Preferred stock, 10,000,000 shares authorized
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 200,000,000 shares authorized
|
291
|
|
|
290
|
|
||
|
Additional paid-in capital
|
215,420
|
|
|
213,737
|
|
||
|
Retained earnings
|
88,832
|
|
|
82,235
|
|
||
|
Accumulated other comprehensive loss
|
(23,682
|
)
|
|
(20,099
|
)
|
||
|
Total Mistras Group, Inc. stockholders’ equity
|
280,861
|
|
|
276,163
|
|
||
|
Noncontrolling interests
|
134
|
|
|
125
|
|
||
|
Total equity
|
280,995
|
|
|
276,288
|
|
||
|
Total liabilities and equity
|
$
|
468,281
|
|
|
$
|
482,675
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
|
|
|
|
|
||
|
Revenue
|
$
|
168,443
|
|
|
$
|
179,853
|
|
|
Cost of revenue
|
112,981
|
|
|
123,400
|
|
||
|
Depreciation
|
5,406
|
|
|
5,179
|
|
||
|
Gross profit
|
50,056
|
|
|
51,274
|
|
||
|
Selling, general and administrative expenses
|
35,278
|
|
|
35,836
|
|
||
|
Research and engineering
|
632
|
|
|
621
|
|
||
|
Depreciation and amortization
|
2,597
|
|
|
2,781
|
|
||
|
Acquisition-related expense (benefit), net
|
394
|
|
|
(896
|
)
|
||
|
Income from operations
|
11,155
|
|
|
12,932
|
|
||
|
Interest expense
|
820
|
|
|
1,922
|
|
||
|
Income before provision for income taxes
|
10,335
|
|
|
11,010
|
|
||
|
Provision for income taxes
|
3,726
|
|
|
4,163
|
|
||
|
Net income
|
6,609
|
|
|
6,847
|
|
||
|
Less: net income (loss) attributable to noncontrolling interests, net of taxes
|
13
|
|
|
(25
|
)
|
||
|
Net income attributable to Mistras Group, Inc.
|
$
|
6,596
|
|
|
$
|
6,872
|
|
|
Earnings per common share
|
|
|
|
|
|
||
|
Basic
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
Diluted
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||
|
Basic
|
28,976
|
|
|
28,724
|
|
||
|
Diluted
|
30,210
|
|
|
29,595
|
|
||
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
6,609
|
|
|
$
|
6,847
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(3,583
|
)
|
|
(652
|
)
|
||
|
Comprehensive income
|
3,026
|
|
|
6,195
|
|
||
|
Less: comprehensive loss attributable to noncontrolling interest
|
(4
|
)
|
|
(88
|
)
|
||
|
Comprehensive income attributable to Mistras Group, Inc.
|
$
|
3,030
|
|
|
$
|
6,283
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
|
|
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
6,609
|
|
|
$
|
6,847
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
|
Depreciation and amortization
|
8,003
|
|
|
7,960
|
|
||
|
Deferred income taxes
|
1,238
|
|
|
1,474
|
|
||
|
Share-based compensation expense
|
1,906
|
|
|
1,957
|
|
||
|
Fair value changes in contingent consideration liabilities
|
356
|
|
|
(900
|
)
|
||
|
Other
|
(746
|
)
|
|
(784
|
)
|
||
|
Changes in operating assets and liabilities, net of effect of acquisitions:
|
|
|
|
|
|
||
|
Accounts receivable
|
3,180
|
|
|
(1,760
|
)
|
||
|
Inventories
|
(53
|
)
|
|
(16
|
)
|
||
|
Prepaid expenses and other current assets
|
76
|
|
|
2,036
|
|
||
|
Other assets
|
118
|
|
|
(108
|
)
|
||
|
Accounts payable
|
(2,009
|
)
|
|
(393
|
)
|
||
|
Accrued expenses and other liabilities
|
(1,174
|
)
|
|
(112
|
)
|
||
|
Income taxes payable
|
(160
|
)
|
|
9
|
|
||
|
Net cash provided by operating activities
|
17,344
|
|
|
16,210
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Purchase of property, plant and equipment
|
(3,729
|
)
|
|
(4,501
|
)
|
||
|
Purchase of intangible assets
|
(288
|
)
|
|
(66
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(1,188
|
)
|
|
—
|
|
||
|
Proceeds from sale of equipment
|
230
|
|
|
168
|
|
||
|
Net cash used in investing activities
|
(4,975
|
)
|
|
(4,399
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Repayment of capital lease obligations
|
(1,986
|
)
|
|
(1,893
|
)
|
||
|
Proceeds from borrowings of long-term debt
|
113
|
|
|
1,382
|
|
||
|
Repayment of long-term debt
|
(10,647
|
)
|
|
(12,347
|
)
|
||
|
Proceeds from revolver
|
18,900
|
|
|
20,100
|
|
||
|
Repayments of revolver
|
(23,100
|
)
|
|
(16,400
|
)
|
||
|
Payment of contingent consideration for acquisitions
|
(792
|
)
|
|
(113
|
)
|
||
|
Taxes paid related to net share settlement of share-based awards
|
(1,274
|
)
|
|
(953
|
)
|
||
|
Excess tax benefit from share-based compensation
|
501
|
|
|
(338
|
)
|
||
|
Proceeds from exercise of stock options
|
438
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(17,847
|
)
|
|
(10,562
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(770
|
)
|
|
(118
|
)
|
||
|
Net change in cash and cash equivalents
|
(6,248
|
)
|
|
1,131
|
|
||
|
Cash and cash equivalents
|
|
|
|
|
|
||
|
Beginning of period
|
21,188
|
|
|
10,555
|
|
||
|
End of period
|
$
|
14,940
|
|
|
$
|
11,686
|
|
|
Supplemental disclosure of cash paid
|
|
|
|
|
|
||
|
Interest
|
$
|
1,085
|
|
|
$
|
1,803
|
|
|
Income taxes
|
$
|
1,900
|
|
|
$
|
192
|
|
|
Noncash investing and financing
|
|
|
|
|
|
||
|
Equipment acquired through capital lease obligations
|
$
|
1,142
|
|
|
$
|
636
|
|
|
Issuance of notes payable for acquisitions
|
$
|
331
|
|
|
$
|
—
|
|
|
|
For the three months ended August 31,
|
|
||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
Common
Stock
Options
|
|
Weighted
Average
Exercise
Price
|
|
Common
Stock
Options
|
|
Weighted
Average
Exercise
Price
|
|
||||||
|
Outstanding at beginning of period:
|
2,232
|
|
|
$
|
13.21
|
|
|
2,287
|
|
|
$
|
13.13
|
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Exercised
|
(44
|
)
|
|
$
|
9.89
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Expired or forfeited
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Outstanding at end of period:
|
2,188
|
|
|
$
|
13.28
|
|
|
2,287
|
|
|
$
|
13.13
|
|
|
|
|
For the three months ended August 31,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
|
Units
|
|
Weighted
Average Grant-Date Fair Value |
|
Units
|
|
Weighted
Average Grant-Date Fair Value |
||||||
|
Outstanding at beginning of period:
|
575
|
|
|
$
|
18.85
|
|
|
564
|
|
|
$
|
20.47
|
|
|
Granted
|
217
|
|
|
$
|
24.51
|
|
|
174
|
|
|
$
|
15.51
|
|
|
Released
|
(175
|
)
|
|
$
|
19.49
|
|
|
(205
|
)
|
|
$
|
20.38
|
|
|
Forfeited
|
(5
|
)
|
|
$
|
20.31
|
|
|
(6
|
)
|
|
$
|
20.36
|
|
|
Outstanding at end of period:
|
612
|
|
|
$
|
20.67
|
|
|
527
|
|
|
$
|
18.87
|
|
|
|
For the three months ended August 31, 2016
|
|
|||||
|
|
Units
|
|
Weighted
Average Grant-Date Fair Value |
|
|||
|
Outstanding at beginning of period:
|
328
|
|
|
$
|
17.02
|
|
|
|
Granted
|
105
|
|
|
$
|
24.90
|
|
|
|
Performance condition adjustments
|
19
|
|
|
$
|
22.91
|
|
|
|
Released
|
—
|
|
|
$
|
—
|
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
|
Outstanding at end of period:
|
452
|
|
|
$
|
20.67
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
|
|
|
||||
|
Basic earnings per share
|
|
|
|
|
|
||
|
Numerator:
|
|
|
|
|
|
||
|
Net income attributable to Mistras Group, Inc.
|
$
|
6,596
|
|
|
$
|
6,872
|
|
|
Denominator:
|
|
|
|
|
|
||
|
Weighted average common shares outstanding
|
28,976
|
|
|
28,724
|
|
||
|
Basic earnings per share
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
|
|
|
|
||||
|
Diluted earnings per share:
|
|
|
|
|
|
||
|
Numerator:
|
|
|
|
|
|
||
|
Net income attributable to Mistras Group, Inc.
|
$
|
6,596
|
|
|
$
|
6,872
|
|
|
Denominator:
|
|
|
|
|
|
||
|
Weighted average common shares outstanding
|
28,976
|
|
|
28,724
|
|
||
|
Dilutive effect of stock options outstanding
|
827
|
|
|
627
|
|
||
|
Dilutive effect of restricted stock units outstanding
|
407
|
|
|
244
|
|
||
|
|
30,210
|
|
|
29,595
|
|
||
|
Diluted earnings per share
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
|
Fiscal
|
||
|
|
2017
|
||
|
Number of Entities
|
2
|
|
|
|
Consideration transferred:
|
|
||
|
Cash paid
|
$
|
1,196
|
|
|
Notes payable
|
332
|
|
|
|
Contingent consideration
|
364
|
|
|
|
Consideration transferred
|
$
|
1,892
|
|
|
|
|
||
|
Current assets
|
$
|
673
|
|
|
Property, plant and equipment
|
133
|
|
|
|
Intangible assets
|
397
|
|
|
|
Goodwill
|
1,024
|
|
|
|
Current liabilities
|
(219
|
)
|
|
|
Long-term deferred tax liability
|
(116
|
)
|
|
|
Net assets acquired
|
$
|
1,892
|
|
|
|
August 31, 2016
|
|
May 31, 2016
|
||||
|
|
|
|
|
||||
|
Trade accounts receivable
|
$
|
136,952
|
|
|
$
|
140,820
|
|
|
Allowance for doubtful accounts
|
(2,814
|
)
|
|
(2,907
|
)
|
||
|
Accounts receivable, net
|
$
|
134,138
|
|
|
$
|
137,913
|
|
|
|
Useful Life
(Years)
|
|
August 31, 2016
|
|
May 31, 2016
|
||||
|
|
|
|
|
|
|
||||
|
Land
|
|
|
$
|
1,728
|
|
|
$
|
1,735
|
|
|
Buildings and improvements
|
30-40
|
|
19,434
|
|
|
19,364
|
|
||
|
Office furniture and equipment
|
5-8
|
|
8,780
|
|
|
8,692
|
|
||
|
Machinery and equipment
|
5-7
|
|
174,821
|
|
|
173,053
|
|
||
|
|
|
|
204,763
|
|
|
202,844
|
|
||
|
Accumulated depreciation and amortization
|
|
|
(128,101
|
)
|
|
(124,168
|
)
|
||
|
Property, plant and equipment, net
|
|
|
$
|
76,662
|
|
|
$
|
78,676
|
|
|
|
Services
|
|
International
|
|
Products and Systems
|
|
Total
|
||||||||
|
Balance at May 31, 2015
|
$
|
117,279
|
|
|
$
|
35,938
|
|
|
$
|
13,197
|
|
|
$
|
166,414
|
|
|
Goodwill acquired (disposed) during the year
|
2,728
|
|
|
(374
|
)
|
|
—
|
|
|
2,354
|
|
||||
|
Adjustments to preliminary purchase price allocations
|
270
|
|
|
—
|
|
|
—
|
|
|
270
|
|
||||
|
Foreign currency translation
|
(594
|
)
|
|
776
|
|
|
—
|
|
|
182
|
|
||||
|
Balance at May 31, 2016
|
$
|
119,683
|
|
|
$
|
36,340
|
|
|
$
|
13,197
|
|
|
$
|
169,220
|
|
|
Goodwill acquired during the year
|
1,024
|
|
|
—
|
|
|
—
|
|
|
1,024
|
|
||||
|
Adjustments to preliminary purchase price allocations
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||
|
Foreign currency translation
|
(52
|
)
|
|
(978
|
)
|
|
—
|
|
|
(1,030
|
)
|
||||
|
Balance at August 31, 2016
|
$
|
120,636
|
|
|
$
|
35,362
|
|
|
$
|
13,197
|
|
|
$
|
169,195
|
|
|
|
|
|
August 31, 2016
|
|
May 31, 2016
|
||||||||||||||||||||
|
|
Useful Life
(Years)
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
5-12
|
|
$
|
80,764
|
|
|
$
|
(48,986
|
)
|
|
$
|
31,778
|
|
|
$
|
81,262
|
|
|
$
|
(47,747
|
)
|
|
$
|
33,515
|
|
|
Software/Technology
|
3-15
|
|
17,810
|
|
|
(12,168
|
)
|
|
5,642
|
|
|
17,539
|
|
|
(11,855
|
)
|
|
5,684
|
|
||||||
|
Covenants not to compete
|
2-5
|
|
10,881
|
|
|
(9,440
|
)
|
|
1,441
|
|
|
10,791
|
|
|
(9,290
|
)
|
|
1,501
|
|
||||||
|
Other
|
2-5
|
|
7,864
|
|
|
(5,212
|
)
|
|
2,652
|
|
|
7,827
|
|
|
(5,035
|
)
|
|
2,792
|
|
||||||
|
Total
|
|
|
$
|
117,319
|
|
|
$
|
(75,806
|
)
|
|
$
|
41,513
|
|
|
$
|
117,419
|
|
|
$
|
(73,927
|
)
|
|
$
|
43,492
|
|
|
|
August 31, 2016
|
|
May 31, 2016
|
||||
|
|
|
|
|
||||
|
Accrued salaries, wages and related employee benefits
|
$
|
27,133
|
|
|
$
|
31,566
|
|
|
Contingent consideration, current portion
|
1,015
|
|
|
1,029
|
|
||
|
Accrued workers’ compensation and health benefits
|
5,640
|
|
|
4,834
|
|
||
|
Deferred revenue
|
3,370
|
|
|
3,332
|
|
||
|
Legal settlement accrual
|
6,320
|
|
|
6,320
|
|
||
|
Other accrued expenses
|
17,269
|
|
|
15,902
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
60,747
|
|
|
$
|
62,983
|
|
|
|
August 31, 2016
|
|
May 31, 2016
|
||||
|
|
|
|
|
||||
|
Senior credit facility
|
$
|
64,780
|
|
|
$
|
68,999
|
|
|
Notes payable
|
328
|
|
|
10,111
|
|
||
|
Other
|
5,322
|
|
|
5,899
|
|
||
|
Total debt
|
70,430
|
|
|
85,009
|
|
||
|
Less: Current portion
|
(2,089
|
)
|
|
(12,553
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
68,341
|
|
|
$
|
72,456
|
|
|
|
August 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,975
|
|
|
$
|
1,975
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,975
|
|
|
$
|
1,975
|
|
|
|
May 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,075
|
|
|
$
|
2,075
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,075
|
|
|
$
|
2,075
|
|
|
•
|
Services.
This segment provides asset protection solutions primarily in North America with the largest concentration in the United States and the Canadian services business, consisting primarily of non-destructive testing and inspection and engineering services that are used to evaluate the structural integrity and reliability of critical energy, industrial and public infrastructure.
|
|
•
|
International.
This segment offers services, products and systems similar to those of the Company’s other two segments to global markets, principally in Europe, the Middle East, Africa, Asia and South America, but not to customers in China and South Korea, which are served by the Products and Systems segment.
|
|
•
|
Products and Systems.
This segment designs, manufactures, sells, installs and services the Company’s asset protection products and systems, including equipment and instrumentation, predominantly in the United States.
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
Revenues
|
|
|
|
|
|
||
|
Services
|
$
|
126,690
|
|
|
$
|
137,405
|
|
|
International
|
37,518
|
|
|
36,859
|
|
||
|
Products and Systems
|
6,166
|
|
|
8,686
|
|
||
|
Corporate and eliminations
|
(1,931
|
)
|
|
(3,097
|
)
|
||
|
|
$
|
168,443
|
|
|
$
|
179,853
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
Gross profit
|
|
|
|
|
|
||
|
Services
|
$
|
34,445
|
|
|
$
|
36,569
|
|
|
International
|
12,387
|
|
|
10,780
|
|
||
|
Products and Systems
|
3,096
|
|
|
3,922
|
|
||
|
Corporate and eliminations
|
128
|
|
|
3
|
|
||
|
|
$
|
50,056
|
|
|
$
|
51,274
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
Income (loss) from operations
|
|
|
|
|
|
||
|
Services
|
$
|
12,468
|
|
|
$
|
15,398
|
|
|
International
|
4,659
|
|
|
1,818
|
|
||
|
Products and Systems
|
137
|
|
|
1,184
|
|
||
|
Corporate and eliminations
|
(6,109
|
)
|
|
(5,468
|
)
|
||
|
|
$
|
11,155
|
|
|
$
|
12,932
|
|
|
|
Three months ended
|
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||
|
Services
|
$
|
5,604
|
|
|
$
|
5,522
|
|
|
|
International
|
1,957
|
|
|
1,972
|
|
|
||
|
Products and Systems
|
549
|
|
|
563
|
|
|
||
|
Corporate and eliminations
|
(107
|
)
|
|
(97
|
)
|
|
||
|
|
$
|
8,003
|
|
|
$
|
7,960
|
|
|
|
|
August 31, 2016
|
|
May 31, 2016
|
||||
|
Intangible assets, net
|
|
|
|
|
|
||
|
Services
|
$
|
18,250
|
|
|
$
|
19,022
|
|
|
International
|
16,681
|
|
|
17,703
|
|
||
|
Products and Systems
|
5,800
|
|
|
6,054
|
|
||
|
Corporate and eliminations
|
782
|
|
|
713
|
|
||
|
|
$
|
41,513
|
|
|
$
|
43,492
|
|
|
|
August 31, 2016
|
|
May 31, 2016
|
||||
|
Total assets
|
|
|
|
|
|
||
|
Services
|
$
|
292,345
|
|
|
$
|
301,678
|
|
|
International
|
132,523
|
|
|
132,643
|
|
||
|
Products and Systems
|
32,496
|
|
|
31,596
|
|
||
|
Corporate and eliminations
|
10,917
|
|
|
16,758
|
|
||
|
|
$
|
468,281
|
|
|
$
|
482,675
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
Revenues
|
|
|
|
|
|
||
|
United States
|
$
|
116,195
|
|
|
$
|
130,344
|
|
|
Other Americas
|
14,978
|
|
|
11,529
|
|
||
|
Europe
|
33,591
|
|
|
34,884
|
|
||
|
Asia-Pacific
|
3,679
|
|
|
3,096
|
|
||
|
|
$
|
168,443
|
|
|
$
|
179,853
|
|
|
•
|
Services
provides asset protection solutions predominantly in North America with the largest concentration in the United States along with a growing Canadian business, consisting primarily of NDT, inspection and engineering services that are used to evaluate the structural integrity and reliability of critical energy, industrial and public infrastructure.
|
|
•
|
International
offers services, products and systems similar to those of the other segments to global markets, principally in Europe, the Middle East, Africa, Asia and South America, but not to customers in China and South Korea, which are served by the Products and Systems segment. South America consists of our Brazil operations.
|
|
•
|
Products and Systems
designs, manufactures, sells, installs and services the Company’s asset protection products and systems, including equipment and instrumentation, predominantly in the United States.
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
($ in thousands)
|
||||||
|
Revenues
|
$
|
168,443
|
|
|
$
|
179,853
|
|
|
Gross profit
|
50,056
|
|
|
51,274
|
|
||
|
Gross profit as a % of Revenue
|
30
|
%
|
|
29
|
%
|
||
|
Total operating expenses
|
38,901
|
|
|
38,342
|
|
||
|
Operating expenses as a % of Revenue
|
23
|
%
|
|
21
|
%
|
||
|
Income from operations
|
11,155
|
|
|
12,932
|
|
||
|
Income from Operations as a % of Revenue
|
7
|
%
|
|
7
|
%
|
||
|
Interest expense
|
820
|
|
|
1,922
|
|
||
|
Income before provision for income taxes
|
10,335
|
|
|
11,010
|
|
||
|
Provision for income taxes
|
3,726
|
|
|
4,163
|
|
||
|
Net income
|
6,609
|
|
|
6,847
|
|
||
|
Less: net income (loss) attributable to noncontrolling interests, net of taxes
|
$
|
13
|
|
|
(25
|
)
|
|
|
Net income attributable to Mistras Group, Inc.
|
$
|
6,596
|
|
|
$
|
6,872
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
($ in thousands)
|
||||||
|
EBITDA and Adjusted EBITDA data
|
|
|
|
|
|
||
|
Net income attributable to Mistras Group, Inc.
|
$
|
6,596
|
|
|
$
|
6,872
|
|
|
Interest expense
|
820
|
|
|
1,922
|
|
||
|
Provision for income taxes
|
3,726
|
|
|
4,163
|
|
||
|
Depreciation and amortization
|
8,003
|
|
|
7,960
|
|
||
|
Share-based compensation expense
|
1,906
|
|
|
1,957
|
|
||
|
Acquisition-related expense (benefit), net
|
394
|
|
|
(896
|
)
|
||
|
Severance
|
265
|
|
|
60
|
|
||
|
Foreign exchange (gain) loss
|
(525
|
)
|
|
292
|
|
||
|
Adjusted EBITDA
|
$
|
21,185
|
|
|
$
|
22,330
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
($ in thousands)
|
||||||
|
Revenues
|
|
|
|
|
|
||
|
Services
|
$
|
126,690
|
|
|
$
|
137,405
|
|
|
International
|
37,518
|
|
|
36,859
|
|
||
|
Products and Systems
|
6,166
|
|
|
8,686
|
|
||
|
Corporate and eliminations
|
(1,931
|
)
|
|
(3,097
|
)
|
||
|
|
$
|
168,443
|
|
|
$
|
179,853
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
($ in thousands)
|
||||||
|
Gross profit
|
|
|
|
|
|
||
|
Services
|
$
|
34,445
|
|
|
$
|
36,569
|
|
|
% of segment revenue
|
27.2
|
%
|
|
26.6
|
%
|
||
|
International
|
12,387
|
|
|
10,780
|
|
||
|
% of segment revenue
|
33.0
|
%
|
|
29.2
|
%
|
||
|
Products and Systems
|
3,096
|
|
|
3,922
|
|
||
|
% of segment revenue
|
50.2
|
%
|
|
45.2
|
%
|
||
|
Corporate and eliminations
|
128
|
|
|
3
|
|
||
|
|
$
|
50,056
|
|
|
$
|
51,274
|
|
|
% of total revenue
|
29.7
|
%
|
|
28.5
|
%
|
||
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
($ in thousands)
|
||||||
|
Services:
|
|
|
|
|
|
||
|
Income from operations
|
$
|
12,468
|
|
|
$
|
15,398
|
|
|
Severance costs
|
176
|
|
|
—
|
|
||
|
Acquisition-related expense (benefit), net
|
345
|
|
|
(930
|
)
|
||
|
Income before special items
|
12,989
|
|
|
14,468
|
|
||
|
International:
|
|
|
|
|
|
||
|
Income from operations
|
4,659
|
|
|
1,818
|
|
||
|
Severance costs
|
89
|
|
|
60
|
|
||
|
Acquisition-related expense (benefit), net
|
11
|
|
|
30
|
|
||
|
Income before special items
|
4,759
|
|
|
1,908
|
|
||
|
Products and Systems:
|
|
|
|
|
|
||
|
Income from operations
|
137
|
|
|
1,184
|
|
||
|
Acquisition-related expense (benefit), net
|
—
|
|
|
—
|
|
||
|
Income before special items
|
137
|
|
|
1,184
|
|
||
|
Corporate and Eliminations:
|
|
|
|
|
|
||
|
Loss from operations
|
(6,109
|
)
|
|
(5,468
|
)
|
||
|
Acquisition-related expense (benefit), net
|
38
|
|
|
4
|
|
||
|
Loss before special items
|
(6,071
|
)
|
|
(5,464
|
)
|
||
|
Total Company
|
|
|
|
|
|
||
|
Income from operations
|
$
|
11,155
|
|
|
$
|
12,932
|
|
|
Severance costs
|
$
|
265
|
|
|
$
|
60
|
|
|
Acquisition-related expense (benefit), net
|
$
|
394
|
|
|
$
|
(896
|
)
|
|
Income before special items
|
$
|
11,814
|
|
|
$
|
12,096
|
|
|
|
Three months ended
|
||||||
|
|
August 31, 2016
|
|
August 31, 2015
|
||||
|
|
($ in thousands)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
||
|
Operating activities
|
$
|
17,344
|
|
|
$
|
16,210
|
|
|
Investing activities
|
(4,975
|
)
|
|
(4,399
|
)
|
||
|
Financing activities
|
(17,847
|
)
|
|
(10,562
|
)
|
||
|
Effect of exchange rate changes on cash
|
(770
|
)
|
|
(118
|
)
|
||
|
Net change in cash and cash equivalents
|
$
|
(6,248
|
)
|
|
$
|
1,131
|
|
|
Fiscal Month Ending
|
Total Number of Shares (or
Units) Purchased
|
|
Average Price Paid per
Share (or Unit)
|
|||
|
June 30, 2016
|
266
|
|
|
$
|
24.00
|
|
|
July 31, 2016
|
—
|
|
|
$
|
—
|
|
|
August 31, 2016
|
50,420
|
|
|
$
|
25.16
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Amended and Restated Bylaws
|
|
|
|
|
|
10.1
|
|
Agreement, dated August 17, 2016, between registrant and Sotirios Vahaviolos
|
|
|
|
|
|
10.2
|
|
Joint stipulation of settlement and release between Registrant and Plantiffs, with respect to
Viceral and Kruger, et al. v. Mistras Group, Inc., et al.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
32.1
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Labels Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
|
|
|
MISTRAS GROUP, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Jonathan H. Wolk
|
|
|
|
Jonathan H. Wolk
|
|
|
|
Senior Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer and duly authorized officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|