These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 88-0215232 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if smaller reporting company) | Smaller reporting company o |
Class
Common Stock, $.01 par value |
Outstanding at November 1, 2010
482,369,501 shares |
Page | ||||||||
|
||||||||
|
||||||||
1 | ||||||||
|
||||||||
2 | ||||||||
|
||||||||
3 | ||||||||
|
||||||||
4-18 | ||||||||
|
||||||||
19-32 | ||||||||
|
||||||||
32 | ||||||||
|
||||||||
32 | ||||||||
|
||||||||
|
||||||||
32 | ||||||||
|
||||||||
33 | ||||||||
|
||||||||
34 | ||||||||
|
||||||||
34 | ||||||||
|
||||||||
35 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT |
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS
|
||||||||
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 552,757 | $ | 2,056,207 | ||||
Accounts receivable, net
|
324,206 | 368,474 | ||||||
Inventories
|
93,479 | 101,809 | ||||||
Income tax receivable
|
180,181 | 384,555 | ||||||
Deferred income taxes
|
22,681 | 38,487 | ||||||
Prepaid expenses and other
|
115,497 | 103,969 | ||||||
|
||||||||
Total current assets
|
1,288,801 | 3,053,501 | ||||||
|
||||||||
|
||||||||
Property and equipment, net
|
14,697,192 | 15,069,952 | ||||||
|
||||||||
Other assets
|
||||||||
Investments in and advances to unconsolidated affiliates
|
2,115,760 | 3,611,799 | ||||||
Goodwill
|
86,353 | 86,353 | ||||||
Other intangible assets, net
|
342,995 | 344,253 | ||||||
Other long-term assets, net
|
605,271 | 352,352 | ||||||
|
||||||||
Total other assets
|
3,150,379 | 4,394,757 | ||||||
|
||||||||
|
$ | 19,136,372 | $ | 22,518,210 | ||||
|
||||||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 153,049 | $ | 173,719 | ||||
Current portion of long-term debt
|
— | 1,079,824 | ||||||
Accrued interest on long-term debt
|
223,106 | 206,357 | ||||||
Other accrued liabilities
|
942,802 | 923,701 | ||||||
|
||||||||
Total current liabilities
|
1,318,957 | 2,383,601 | ||||||
|
||||||||
|
||||||||
Deferred income taxes
|
2,400,984 | 3,031,303 | ||||||
Long-term debt
|
12,623,851 | 12,976,037 | ||||||
Other long-term obligations
|
252,209 | 256,837 | ||||||
|
||||||||
Commitments and contingencies (Note 4)
|
||||||||
|
||||||||
Stockholders’ equity
|
||||||||
Common stock, $.01 par value: authorized 600,000,000 shares;
Issued and outstanding 441,339,770 and 441,222,251 shares
|
4,413 | 4,412 | ||||||
Capital in excess of par value
|
3,465,253 | 3,497,425 | ||||||
Retained earnings (accumulated deficit)
|
(927,676 | ) | 370,532 | |||||
Accumulated other comprehensive loss
|
(1,619 | ) | (1,937 | ) | ||||
|
||||||||
Total stockholders’ equity
|
2,540,371 | 3,870,432 | ||||||
|
||||||||
|
$ | 19,136,372 | $ | 22,518,210 | ||||
|
1
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues
|
||||||||||||||||
Casino
|
$ | 633,983 | $ | 699,806 | $ | 1,834,132 | $ | 1,990,103 | ||||||||
Rooms
|
331,424 | 340,165 | 990,546 | 1,045,504 | ||||||||||||
Food and beverage
|
343,180 | 344,284 | 1,019,553 | 1,040,540 | ||||||||||||
Entertainment
|
123,907 | 128,568 | 364,524 | 369,998 | ||||||||||||
Retail
|
52,618 | 54,525 | 147,569 | 156,785 | ||||||||||||
Other
|
145,375 | 122,549 | 403,214 | 376,768 | ||||||||||||
Reimbursed costs
|
88,551 | 15,524 | 272,235 | 42,480 | ||||||||||||
|
||||||||||||||||
|
1,719,038 | 1,705,421 | 5,031,773 | 5,022,178 | ||||||||||||
Less: Promotional allowances
|
(161,333 | ) | (172,198 | ) | (478,981 | ) | (496,005 | ) | ||||||||
|
||||||||||||||||
|
1,557,705 | 1,533,223 | 4,552,792 | 4,526,173 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Expenses
|
||||||||||||||||
Casino
|
346,806 | 367,720 | 1,039,118 | 1,093,068 | ||||||||||||
Rooms
|
111,711 | 108,273 | 320,466 | 325,247 | ||||||||||||
Food and beverage
|
197,836 | 196,778 | 585,123 | 590,137 | ||||||||||||
Entertainment
|
91,129 | 91,422 | 272,386 | 267,786 | ||||||||||||
Retail
|
32,093 | 33,684 | 90,671 | 99,760 | ||||||||||||
Other
|
88,144 | 75,737 | 250,298 | 218,082 | ||||||||||||
Reimbursed costs
|
88,551 | 15,524 | 272,235 | 42,480 | ||||||||||||
General and administrative
|
292,456 | 290,766 | 850,914 | 825,623 | ||||||||||||
Corporate expense
|
30,715 | 31,928 | 87,543 | 99,295 | ||||||||||||
Preopening and start-up expenses
|
30 | 10,058 | 4,061 | 27,539 | ||||||||||||
Property transactions, net
|
318,154 | 971,208 | 1,445,125 | 779,331 | ||||||||||||
Depreciation and amortization
|
158,857 | 170,651 | 486,757 | 521,877 | ||||||||||||
|
||||||||||||||||
|
1,756,482 | 2,363,749 | 5,704,697 | 4,890,225 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Loss from unconsolidated affiliates
|
(7,124 | ) | (132,893 | ) | (114,236 | ) | (113,169 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating loss
|
(205,901 | ) | (963,419) | (1,266,141 | ) | (477,221 | ) | |||||||||
|
||||||||||||||||
|
||||||||||||||||
Non-operating income (expense)
|
||||||||||||||||
Interest income
|
1,142 | 857 | 2,784 | 11,535 | ||||||||||||
Interest expense, net
|
(285,139 | ) | (181,899 | ) | (840,483 | ) | (554,822 | ) | ||||||||
Non-operating items from
unconsolidated affiliates
|
(27,185 | ) | (14,613 | ) | (82,109 | ) | (38,058 | ) | ||||||||
Other, net
|
6,156 | 826 | 154,958 | (234,693 | ) | |||||||||||
|
||||||||||||||||
|
(305,026 | ) | (194,829 | ) | (764,850 | ) | (816,038 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Loss before income taxes
|
(510,927 | ) | (1,158,248) | (2,030,991 | ) | (1,293,259 | ) | |||||||||
Benefit for income taxes
|
192,936 | 407,860 | 732,783 | 435,495 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net loss
|
$ | (317,991 | ) | $ | (750,388) | $ | (1,298,208 | ) | $ | (857,764 | ) | |||||
|
||||||||||||||||
|
||||||||||||||||
Loss per share of common stock
|
||||||||||||||||
Basic
|
$ | (0.72 | ) | $ | (1.70 | ) | $ | (2.94 | ) | $ | (2.40 | ) | ||||
|
||||||||||||||||
Diluted
|
$ | (0.72 | ) | $ | (1.70 | ) | $ | (2.94 | ) | $ | (2.40 | ) | ||||
|
2
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$ | (1,298,208 | ) | $ | (857,764 | ) | ||
Adjustments to reconcile net loss to net cash provided
by operating activities:
|
||||||||
Depreciation and amortization
|
486,757 | 521,877 | ||||||
Amortization of debt discounts, premiums and issuance costs
|
64,177 | 36,204 | ||||||
(Gain) loss on retirement of long-term debt
|
(140,642 | ) | 58,631 | |||||
Provision for doubtful accounts
|
22,722 | 43,054 | ||||||
Stock-based compensation
|
26,156 | 27,076 | ||||||
Business interruption insurance — lost profits
|
— | (15,115 | ) | |||||
Property transactions, net
|
1,445,125 | 779,331 | ||||||
Convertible note investment impairment
|
— | 175,690 | ||||||
Loss from unconsolidated affiliates
|
199,839 | 178,628 | ||||||
Distributions from unconsolidated affiliates
|
27,910 | 43,527 | ||||||
Change in deferred income taxes
|
(587,172 | ) | (271,736 | ) | ||||
Change in current assets and liabilities:
|
||||||||
Accounts receivable
|
(12,578 | ) | (50,875 | ) | ||||
Inventories
|
8,330 | 10,259 | ||||||
Income taxes receivable and payable, net
|
195,831 | (114,659 | ) | |||||
Prepaid expenses and other
|
(11,528 | ) | (20,627 | ) | ||||
Accounts payable and accrued liabilities
|
(46,654 | ) | (22,392 | ) | ||||
Business interruption insurance recoveries
|
— | 16,391 | ||||||
Other
|
333 | (19,184 | ) | |||||
|
||||||||
Net cash provided by operating activities
|
380,398 | 518,316 | ||||||
|
||||||||
|
||||||||
Cash flows from investing activities
|
||||||||
Capital expenditures, net of construction payable
|
(128,539 | ) | (122,684 | ) | ||||
Proceeds from sale of Treasure Island, net
|
— | 746,266 | ||||||
Dispositions of property and equipment
|
6,674 | 22,067 | ||||||
Investments in and advances to unconsolidated affiliates
|
(408,000 | ) | (922,067 | ) | ||||
Distributions from cost method investments
|
110,176 | — | ||||||
Property damage insurance recoveries
|
— | 7,186 | ||||||
Other
|
(1,233 | ) | (5,054 | ) | ||||
|
||||||||
Net cash used in investing activities
|
(420,922 | ) | (274,286 | ) | ||||
|
||||||||
|
||||||||
Cash flows from financing activities
|
||||||||
Net repayments under bank credit facilities — maturities of 90 days or less
|
(2,902,807 | ) | (2,485,000 | ) | ||||
Borrowings under bank credit facilities — maturities longer than 90 days
|
8,302,606 | 6,661,492 | ||||||
Repayments under bank credit facilities — maturities longer than 90 days
|
(7,521,601 | ) | (5,576,340 | ) | ||||
Issuance of senior notes, net
|
1,995,000 | 1,921,751 | ||||||
Retirement of senior notes
|
(1,154,479 | ) | (1,119,090 | ) | ||||
Debt issuance costs
|
(98,531 | ) | (113,227 | ) | ||||
Issuance of common stock in public offering, net
|
— | 1,103,737 | ||||||
Capped call transactions
|
(81,478 | ) | — | |||||
Payment of Detroit Economic Development Corporation bonds
|
— | (49,393 | ) | |||||
Other
|
(1,636 | ) | (768 | ) | ||||
|
||||||||
Net cash provided by (used in) financing activities
|
(1,462,926 | ) | 343,162 | |||||
|
||||||||
|
||||||||
Cash and cash equivalents
|
||||||||
Net increase (decrease) for the period
|
(1,503,450 | ) | 587,192 | |||||
Change in cash related to assets held for sale
|
— | 14,154 | ||||||
Balance, beginning of period
|
2,056,207 | 295,644 | ||||||
|
||||||||
Balance, end of period
|
$ | 552,757 | $ | 896,990 | ||||
|
||||||||
|
||||||||
Supplemental cash flow disclosures
|
||||||||
Interest paid, net of amounts capitalized
|
$ | 759,557 | $ | 500,429 | ||||
Federal, state and foreign income taxes paid, net of refunds
|
(331,218 | ) | (55,323 | ) | ||||
|
||||||||
Non-cash investing and financing activities
|
||||||||
Increase (decrease) in investment in CityCenter related to change in
completion guarantee liability
|
$ | 348,317 | $ | (141,000 | ) |
3
4
5
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CityCenter Holdings, LLC — CityCenter (50%)
|
$ | 1,471,435 | $ | 2,546,099 | ||||
Marina District Development Company — Borgata (50%)
|
— | 466,774 | ||||||
Elgin Riverboat Resort—Riverboat Casino — Grand Victoria (50%)
|
293,703 | 296,248 | ||||||
MGM Grand Paradise Limited — Macau (50%)
|
310,684 | 258,465 | ||||||
Circus and Eldorado Joint Venture — Silver Legacy (50%)
|
27,603 | 28,345 | ||||||
Other
|
12,335 | 15,868 | ||||||
|
||||||||
|
$ | 2,115,760 | $ | 3,611,799 | ||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Loss from unconsolidated affiliates
|
$ | (7,124 | ) | $ | (132,893 | ) | $ | (114,236 | ) | $ | (113,169 | ) | ||||
Preopening and start-up expenses
|
— | (10,671 | ) | (3,494 | ) | (27,401 | ) | |||||||||
Non-operating items from
|
||||||||||||||||
unconsolidated affiliates
|
(27,185 | ) | (14,613 | ) | (82,109 | ) | (38,058 | ) | ||||||||
|
||||||||||||||||
|
$ | (34,309 | ) | $ | (158,177 | ) | $ | (199,839 | ) | $ | (178,628 | ) | ||||
|
6
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Current assets
|
$ | 197,787 | $ | 234,383 | ||||
Property and other assets, net
|
9,572,733 | 10,499,278 | ||||||
Current liabilities
|
589,636 | 983,419 | ||||||
Long-term debt and other liabilities
|
2,670,670 | 2,620,869 | ||||||
Equity
|
6,510,214 | 7,129,373 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Net revenues
|
$ | 412,895 | $ | — | $ | 1,073,441 | $ | 2,648 | ||||||||
Operating
expenses, except preopening expenses
|
(813,394 | ) | (351,046 | ) | (1,851,159 | ) | (359,435 | ) | ||||||||
Preopening and start-up expenses
|
— | (21,343 | ) | (6,202 | ) | (53,171 | ) | |||||||||
|
||||||||||||||||
Operating loss
|
(400,499 | ) | (372,389 | ) | (783,920 | ) | (409,958 | ) | ||||||||
Other non-operating expense
|
(65,807 | ) | (1,516 | ) | (179,252 | ) | (8,668 | ) | ||||||||
|
||||||||||||||||
Net loss
|
$ | (466,306 | ) | $ | (373,905 | ) | $ | (963,172 | ) | $ | (418,626 | ) | ||||
|
7
8
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Senior credit facility:
|
||||||||
Term loans, net
|
$ | 2,570,060 | $ | 2,119,037 | ||||
Revolving loans
|
660,000 | 3,392,806 | ||||||
$297 million 9.375% senior subordinated notes, repaid in 2010
|
— | 298,135 | ||||||
$645.8 million 8.5% senior notes, repaid in 2010
|
— | 781,689 | ||||||
$325.5 million 8.375% senior subordinated notes, due 2011
|
325,470 | 400,000 | ||||||
$128.7 million 6.375% senior notes, due 2011, net
|
128,973 | 129,156 | ||||||
$544.7 million 6.75% senior notes, due 2012
|
544,650 | 544,650 | ||||||
$484.2 million 6.75% senior notes, due 2013
|
484,226 | 484,226 | ||||||
$150 million 7.625% senior subordinated debentures, due 2013, net
|
152,576 | 153,190 | ||||||
$750 million 13% senior secured notes, due 2013, net
|
713,695 | 707,144 | ||||||
$508.9 million 5.875% senior notes, due 2014, net
|
507,844 | 507,613 | ||||||
$650 million 10.375% senior secured notes, due 2014, net
|
635,768 | 633,463 | ||||||
$875 million 6.625% senior notes, due 2015, net
|
877,878 | 878,253 | ||||||
$1,150 million 4.25% convertible senior notes, due 2015
|
1,150,000 | — | ||||||
$242.9 million 6.875% senior notes, due 2016
|
242,900 | 242,900 | ||||||
$732.7 million 7.5% senior notes, due 2016
|
732,749 | 732,749 | ||||||
$743 million 7.625% senior notes, due 2017
|
743,000 | 743,000 | ||||||
$850 million 11.125% senior secured notes, due 2017, net
|
829,766 | 828,438 | ||||||
$475 million 11.375% senior notes, due 2018, net
|
463,622 | 462,906 | ||||||
$845 million 9% senior secured notes, due 2020
|
845,000 | — | ||||||
Floating rate convertible senior debentures, due 2033
|
8,472 | 8,472 | ||||||
$0.6 million 7% debentures, due 2036, net
|
573 | 573 | ||||||
$4.3 million 6.7% debentures, due 2096
|
4,265 | 4,265 | ||||||
Other notes
|
2,364 | 3,196 | ||||||
|
||||||||
|
12,623,851 | 14,055,861 | ||||||
Less: Current portion
|
— | (1,079,824 | ) | |||||
|
||||||||
|
$ | 12,623,851 | $ | 12,976,037 | ||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Total interest incurred
|
$ | 285,139 | $ | 257,406 | $ | 840,483 | $ | 765,275 | ||||||||
Interest capitalized
|
— | (75,507 | ) | — | (210,453 | ) | ||||||||||
|
||||||||||||||||
|
$ | 285,139 | $ | 181,899 | $ | 840,483 | $ | 554,822 | ||||||||
|
9
10
11
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Weighted-average common shares outstanding
(used in the calculation of basic loss per share)
|
441,328 | 441,214 | 441,289 | 357,348 | ||||||||||||
Potential dilution from stock options and restricted stock
|
— | — | — | — | ||||||||||||
|
||||||||||||||||
Weighted-average common and common equivalent shares
(used in the calculation of diluted loss per share)
|
441,328 | 441,214 | 441,289 | 357,348 | ||||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Net loss
|
$ | (317,991 | ) | $ | (750,388 | ) | $ | (1,298,208 | ) | $ | (857,764 | ) | ||||
Currency translation adjustment
|
1,151 | 45 | 388 | 867 | ||||||||||||
Reclassification of comprehensive
income to earnings- M Resort note
|
— | — | — | 53,305 | ||||||||||||
Other
|
— | — | (70 | ) | 1,127 | |||||||||||
|
||||||||||||||||
|
$ | (316,840 | ) | $ | (750,343 | ) | $ | (1,297,890 | ) | $ | (802,465 | ) | ||||
|
12
Shares | Weighted Average | |||||||
(000’s) | Exercise Price | |||||||
Outstanding at January 1, 2010
|
28,211 | $ | 23.17 | |||||
Granted
|
516 | 12.25 | ||||||
Exercised
|
(111 | ) | 10.36 | |||||
Forfeited or expired
|
(3,502 | ) | 22.71 | |||||
|
||||||||
Outstanding at September 30, 2010
|
25,114 | 23.13 | ||||||
|
||||||||
Exercisable at September 30, 2010
|
17,462 | 26.60 | ||||||
|
Weighted | ||||||||
Average | ||||||||
Shares | Grant-Date | |||||||
(000’s) | Fair Value | |||||||
Nonvested at January 1, 2010
|
1,080 | $ | 15.85 | |||||
Granted
|
— | — | ||||||
Vested
|
(143 | ) | 18.87 | |||||
Forfeited
|
(43 | ) | 15.42 | |||||
|
||||||||
Nonvested at September 30, 2010
|
894 | 15.39 | ||||||
|
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Intrinsic value of share-based awards exercised or RSUs vested
|
$ | 2,125 | $ | 1,594 | ||||
Income tax benefit from share-based awards exercised or RSUs vested
|
739 | 558 | ||||||
Proceeds from stock option exercises
|
— | 637 |
13
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Compensation cost
Stock options and SARS
|
$ | 4,951 | $ | 5,650 | $ | 14,971 | $ | 16,318 | ||||||||
RSUs
|
4,870 | 5,070 | 14,996 | 15,394 | ||||||||||||
|
||||||||||||||||
Total compensation cost
|
9,821 | 10,720 | 29,967 | 31,712 | ||||||||||||
Less: CityCenter reimbursed costs
|
(1,222 | ) | (1,381 | ) | (3,811 | ) | (4,573 | ) | ||||||||
Less: Compensation cost capitalized
|
— | (20 | ) | — | (63 | ) | ||||||||||
|
||||||||||||||||
Compensation cost recognized
as expense
|
8,599 | 9,319 | 26,156 | 27,076 | ||||||||||||
Less: Related tax benefit
|
(2,996 | ) | (3,244 | ) | (9,102 | ) | (9,381 | ) | ||||||||
|
||||||||||||||||
Compensation expense,
net of tax benefit
|
$ | 5,603 | $ | 6,075 | $ | 17,054 | $ | 17,695 | ||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Expected volatility
|
74 | % | 86 | % | 74 | % | 84 | % | ||||||||
Expected term
|
4.8 | yrs. | 4.7 | yrs. | 4.8 | yrs. | 4.7 | yrs. | ||||||||
Expected dividend yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Risk-free interest rate
|
1.2 | % | 2.2 | % | 1.6 | % | 2.2 | % | ||||||||
Forfeiture rate
|
4.8 | % | 3.4 | % | 4.8 | % | 3.4 | % | ||||||||
Weighted-average fair value of options granted
|
$ | 6.24 | $ | 5.17 | $ | 7.32 | $ | 4.54 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
CityCenter investment impairment
|
$ | 182,236 | $ | 955,898 | $ | 1,304,692 | $ | 955,898 | ||||||||
Insurance recoveries
|
— | — | — | (7,186 | ) | |||||||||||
Borgata impairment
|
128,395 | — | 128,395 | — | ||||||||||||
Gain on sale of TI
|
— | — | — | (187,442 | ) | |||||||||||
Other property transactions, net
|
7,523 | 15,310 | 12,038 | 18,061 | ||||||||||||
|
||||||||||||||||
|
$ | 318,154 | $ | 971,208 | $ | 1,445,125 | $ | 779,331 | ||||||||
|
14
At September 30, 2010 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Current assets
|
$ | 389,831 | $ | 787,652 | $ | 111,318 | $ | — | $ | 1,288,801 | ||||||||||
Property and equipment, net
|
— | 14,060,691 | 648,473 | (11,972 | ) | 14,697,192 | ||||||||||||||
Investments in subsidiaries
|
16,475,240 | 443,375 | — | (16,918,615 | ) | — | ||||||||||||||
Investments in and advances to
unconsolidated affiliates
|
— | 2,115,760 | — | — | 2,115,760 | |||||||||||||||
Other non-current assets
|
306,460 | 293,145 | 435,014 | — | 1,034,619 | |||||||||||||||
|
||||||||||||||||||||
|
$ | 17,171,531 | $ | 17,700,623 | $ | 1,194,805 | $ | (16,930,587 | ) | $ | 19,136,372 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Current liabilities
|
$ | 438,286 | $ | 853,087 | $ | 27,584 | $ | — | $ | 1,318,957 | ||||||||||
Intercompany accounts
|
(273,661 | ) | 144,281 | 129,380 | — | — | ||||||||||||||
Deferred income taxes
|
2,400,984 | — | — | — | 2,400,984 | |||||||||||||||
Long-term debt
|
11,876,627 | 297,224 | 450,000 | — | 12,623,851 | |||||||||||||||
Other long-term obligations
|
188,924 | 62,671 | 614 | — | 252,209 | |||||||||||||||
Stockholders’ equity
|
2,540,371 | 16,343,360 | 587,227 | (16,930,587 | ) | 2,540,371 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 17,171,531 | $ | 17,700,623 | $ | 1,194,805 | $ | (16,930,587 | ) | $ | 19,136,372 | |||||||||
|
At December 31, 2009 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Current assets
|
$ | 2,143,019 | $ | 810,991 | $ | 99,491 | $ | — | $ | 3,053,501 | ||||||||||
Property and equipment, net
|
— | 14,391,733 | 690,191 | (11,972 | ) | 15,069,952 | ||||||||||||||
Investments in subsidiaries
|
17,927,664 | 447,336 | — | (18,375,000 | ) | — | ||||||||||||||
Investments in and advances to
unconsolidated affiliates
|
— | 3,353,334 | 258,465 | — | 3,611,799 | |||||||||||||||
Other non-current assets
|
152,205 | 507,500 | 123,253 | — | 782,958 | |||||||||||||||
|
||||||||||||||||||||
|
$ | 20,222,888 | $ | 19,510,894 | $ | 1,171,400 | $ | (18,386,972 | ) | $ | 22,518,210 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Current liabilities
|
$ | 344,707 | $ | 926,780 | $ | 32,290 | $ | — | $ | 1,303,777 | ||||||||||
Current portion of long-term debt
|
1,079,824 | — | — | — | 1,079,824 | |||||||||||||||
Intercompany accounts
|
(227,808 | ) | 120,603 | 107,205 | — | — | ||||||||||||||
Deferred income taxes
|
3,031,303 | — | — | — | 3,031,303 | |||||||||||||||
Long-term debt
|
11,929,050 | 596,987 | 450,000 | — | 12,976,037 | |||||||||||||||
Other long-term obligations
|
195,380 | 60,867 | 590 | — | 256,837 | |||||||||||||||
Stockholders’ equity
|
3,870,432 | 17,805,657 | 581,315 | (18,386,972 | ) | 3,870,432 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 20,222,888 | $ | 19,510,894 | $ | 1,171,400 | $ | (18,386,972 | ) | $ | 22,518,210 | |||||||||
|
15
For the Three Months Ended September 30, 2010 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net revenues
|
$ | — | $ | 1,438,205 | $ | 119,500 | $ | — | $ | 1,557,705 | ||||||||||
Equity in subsidiaries’ earnings
|
(261,353 | ) | 36,205 | — | 225,148 | — | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Casino and hotel operations
|
2,822 | 891,289 | 62,159 | — | 956,270 | |||||||||||||||
General and administrative
|
2,171 | 266,745 | 23,540 | — | 292,456 | |||||||||||||||
Corporate expense
|
3,681 | 27,140 | (106 | ) | — | 30,715 | ||||||||||||||
Preopening and start-up expenses
|
— | 30 | — | — | 30 | |||||||||||||||
Property transactions, net
|
— | 318,638 | (484 | ) | — | 318,154 | ||||||||||||||
Depreciation and amortization
|
— | 148,617 | 10,240 | — | 158,857 | |||||||||||||||
|
||||||||||||||||||||
|
8,674 | 1,652,459 | 95,349 | — | 1,756,482 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from
unconsolidated affiliates
|
— | (36,504 | ) | 29,380 | — | (7,124 | ) | |||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(270,027 | ) | (214,553 | ) | 53,531 | 225,148 | (205,901 | ) | ||||||||||||
Interest income (expense), net
|
(266,643 | ) | (9,483 | ) | (7,871 | ) | — | (283,997 | ) | |||||||||||
Other, net
|
21,133 | (34,074 | ) | (8,088 | ) | — | (21,029 | ) | ||||||||||||
|
||||||||||||||||||||
Income (loss) before income taxes
|
(515,537 | ) | (258,110 | ) | 37,572 | 225,148 | (510,927 | ) | ||||||||||||
Benefit (provision) for income taxes
|
197,546 | (3,407 | ) | (1,203 | ) | — | 192,936 | |||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | (317,991 | ) | $ | (261,517 | ) | $ | 36,369 | $ | 225,148 | $ | (317,991 | ) | |||||||
|
For the Three Months Ended September 30, 2009 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net revenues
|
$ | — | $ | 1,400,768 | $ | 132,455 | $ | — | $ | 1,533,223 | ||||||||||
Equity in subsidiaries’ earnings
|
(918,785 | ) | 32,808 | — | 885,977 | — | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Casino and hotel operations
|
3,617 | 811,887 | 73,634 | — | 889,138 | |||||||||||||||
General and administrative
|
2,783 | 264,685 | 23,298 | — | 290,766 | |||||||||||||||
Corporate expense
|
4,702 | 28,143 | (917 | ) | — | 31,928 | ||||||||||||||
Preopening and start-up expenses
|
— | 10,058 | — | — | 10,058 | |||||||||||||||
Property transactions, net
|
— | 971,208 | — | — | 971,208 | |||||||||||||||
Depreciation and amortization
|
— | 161,683 | 8,968 | — | 170,651 | |||||||||||||||
|
||||||||||||||||||||
|
11,102 | 2,247,664 | 104,983 | — | 2,363,749 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from
unconsolidated affiliates
|
— | (156,463 | ) | 23,570 | — | (132,893 | ) | |||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(929,887 | ) | (970,551 | ) | 51,042 | 885,977 | (963,419 | ) | ||||||||||||
Interest income (expense), net
|
(239,732 | ) | 65,595 | (6,905 | ) | — | (181,042 | ) | ||||||||||||
Other, net
|
3,605 | (8,139 | ) | (9,253 | ) | — | (13,787 | ) | ||||||||||||
|
||||||||||||||||||||
Income (loss) before income taxes
|
(1,166,014 | ) | (913,095 | ) | 34,884 | 885,977 | (1,158,248 | ) | ||||||||||||
Benefit (provision) for income taxes
|
414,722 | (5,690 | ) | (1,172 | ) | — | 407,860 | |||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | (751,292 | ) | $ | (918,785 | ) | $ | 33,712 | $ | 885,977 | $ | (750,388 | ) | |||||||
|
16
For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net revenues
|
$ | — | $ | 4,147,213 | $ | 405,579 | $ | — | $ | 4,552,792 | ||||||||||
Equity in subsidiaries’ earnings
|
(1,384,862 | ) | 100,859 | — | 1,284,003 | — | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Casino and hotel operations
|
8,542 | 2,606,889 | 214,866 | — | 2,830,297 | |||||||||||||||
General and administrative
|
6,802 | 769,424 | 74,688 | — | 850,914 | |||||||||||||||
Corporate expense
|
12,195 | 76,871 | (1,523 | ) | — | 87,543 | ||||||||||||||
Preopening and start-up
expenses
|
— | 4,061 | — | — | 4,061 | |||||||||||||||
Property transactions, net
|
— | 1,445,609 | (484 | ) | — | 1,445,125 | ||||||||||||||
Depreciation and amortization
|
— | 456,174 | 30,583 | — | 486,757 | |||||||||||||||
|
||||||||||||||||||||
|
27,539 | 5,359,028 | 318,130 | — | 5,704,697 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from unconsolidated affiliates
|
— | (185,600 | ) | 71,364 | — | (114,236 | ) | |||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(1,412,401 | ) | (1,296,556 | ) | 158,813 | 1,284,003 | (1,266,141 | ) | ||||||||||||
Interest income (expense), net
|
(800,370 | ) | (14,753 | ) | (22,576 | ) | — | (837,699 | ) | |||||||||||
Other, net
|
168,597 | (65,724 | ) | (30,024 | ) | — | 72,849 | |||||||||||||
|
||||||||||||||||||||
Income (loss) before income taxes
|
(2,044,174 | ) | (1,377,033 | ) | 106,213 | 1,284,003 | (2,030,991 | ) | ||||||||||||
Benefit (provision) for income taxes
|
745,966 | (9,425 | ) | (3,758 | ) | — | 732,783 | |||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | (1,298,208 | ) | $ | (1,386,458 | ) | $ | 102,455 | $ | 1,284,003 | $ | (1,298,208 | ) | |||||||
|
For the Nine Months Ended September 30, 2009 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net Revenues
|
$ | — | $ | 4,114,402 | $ | 411,771 | $ | — | $ | 4,526,173 | ||||||||||
Equity in subsidiaries’ earnings
|
(373,834 | ) | 53,520 | — | 320,314 | — | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Casino and hotel operations
|
10,551 | 2,398,939 | 227,070 | — | 2,636,560 | |||||||||||||||
General and administrative
|
6,816 | 748,545 | 70,262 | — | 825,623 | |||||||||||||||
Corporate Expense
|
29,129 | 73,484 | (3,318 | ) | — | 99,295 | ||||||||||||||
Preopening and start-up
expenses
|
— | 27,539 | — | — | 27,539 | |||||||||||||||
Property transactions, net
|
— | 779,331 | — | — | 779,331 | |||||||||||||||
Depreciation and amortization
|
— | 491,483 | 30,394 | — | 521,877 | |||||||||||||||
|
||||||||||||||||||||
|
46,496 | 4,519,321 | 324,408 | — | 4,890,225 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from unconsolidated affiliates
|
— | (128,062 | ) | 14,893 | — | (113,169 | ) | |||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(420,330 | ) | (479,461 | ) | 102,256 | 320,314 | (477,221 | ) | ||||||||||||
Interest income (expense), net
|
(700,749 | ) | 173,986 | (16,524 | ) | — | (543,287 | ) | ||||||||||||
Other, net
|
(193,196 | ) | (54,345 | ) | (25,210 | ) | — | (272,751 | ) | |||||||||||
|
||||||||||||||||||||
Income (loss) before income taxes
|
(1,314,275 | ) | (359,820 | ) | 60,522 | 320,314 | (1,293,259 | ) | ||||||||||||
Benefit (provision) for income taxes
|
453,169 | (14,014 | ) | (3,660 | ) | — | 435,495 | |||||||||||||
|
||||||||||||||||||||
Net Income (loss)
|
$ | (861,106 | ) | $ | (373,834 | ) | $ | 56,862 | $ | 320,314 | $ | (857,764 | ) | |||||||
|
17
For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Net cash provided by (used in) operating activities
|
$ | (315,301 | ) | $ | 640,617 | $ | 55,082 | $ | — | $ | 380,398 | |||||||||
|
||||||||||||||||||||
Cash flows from investing activities
|
||||||||||||||||||||
Capital expenditures, net of construction payable
|
— | (125,666 | ) | (2,873 | ) | — | (128,539 | ) | ||||||||||||
Dispositions of property and equipment
|
— | 365 | 6,309 | — | 6,674 | |||||||||||||||
Investments in and advances to unconsolidated affiliates
|
(408,000 | ) | — | — | — | (408,000 | ) | |||||||||||||
Distributions from cost method investments, net
|
— | 110,176 | — | — | 110,176 | |||||||||||||||
Other
|
— | (1,233 | ) | — | — | (1,233 | ) | |||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) investing activities
|
(408,000 | ) | (16,358 | ) | 3,436 | — | (420,922 | ) | ||||||||||||
|
||||||||||||||||||||
Cash flows from financing activities
|
||||||||||||||||||||
Net repayments under bank credit
facilities — maturities of 90 days or less
|
(2,732,807 | ) | — | (170,000 | ) | — | (2,902,807 | ) | ||||||||||||
Borrowings under bank credit facilities -
maturities longer than 90 days
|
6,952,606 | — | 1,350,000 | — | 8,302,606 | |||||||||||||||
Repayments under bank credit facilities -
maturities longer than 90 days
|
(6,341,601 | ) | — | (1,180,000 | ) | — | (7,521,601 | ) | ||||||||||||
Issuance of senior notes, net
|
1,995,000 | — | — | — | 1,995,000 | |||||||||||||||
Retirement of senior notes
|
(857,523 | ) | (296,956 | ) | — | — | (1,154,479 | ) | ||||||||||||
Debt issuance costs
|
(98,531 | ) | — | — | — | (98,531 | ) | |||||||||||||
Intercompany accounts
|
356,238 | (302,844 | ) | (53,394 | ) | — | — | |||||||||||||
Capped call transactions
|
(81,478 | ) | — | — | — | (81,478 | ) | |||||||||||||
Other
|
(635 | ) | (951 | ) | (50 | ) | — | (1,636 | ) | |||||||||||
|
||||||||||||||||||||
Net cash used in financing activities
|
(808,731 | ) | (600,751 | ) | (53,444 | ) | — | (1,462,926 | ) | |||||||||||
|
||||||||||||||||||||
Cash and cash equivalents
|
||||||||||||||||||||
Net increase (decrease) for the period
|
(1,532,032 | ) | 23,508 | 5,074 | — | (1,503,450 | ) | |||||||||||||
Balance, beginning of period
|
1,718,616 | 263,386 | 74,205 | — | 2,056,207 | |||||||||||||||
|
||||||||||||||||||||
Balance, end of period
|
$ | 186,584 | $ | 286,894 | $ | 79,279 | $ | — | $ | 552,757 | ||||||||||
|
For the Nine Months Ended September 30, 2009 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Net cash provided by (used in) operating activities
|
$ | (446,908 | ) | $ | 968,950 | $ | (3,726 | ) | $ | — | $ | 518,316 | ||||||||
|
||||||||||||||||||||
Cash flows from investing activities
|
||||||||||||||||||||
Capital expenditures, net of construction payable
|
— | (121,801 | ) | (883 | ) | — | (122,684 | ) | ||||||||||||
Proceeds from sale of Treasure Island, net
|
— | 746,266 | — | — | 746,266 | |||||||||||||||
Dispositions of property and equipment
|
— | 22,067 | — | — | 22,067 | |||||||||||||||
Investments in and advances to unconsolidated affiliates
|
— | (916,144 | ) | — | (5,923 | ) | (922,067 | ) | ||||||||||||
Property damage insurance recoveries
|
— | 7,186 | — | — | 7,186 | |||||||||||||||
Other
|
— | (5,054 | ) | — | — | (5,054 | ) | |||||||||||||
|
||||||||||||||||||||
Net cash used in investing activities
|
— | (267,480 | ) | (883 | ) | (5,923 | ) | (274,286 | ) | |||||||||||
|
||||||||||||||||||||
Cash flows from financing activities
|
||||||||||||||||||||
Net repayments under bank credit
facilities — maturities of 90 days or less
|
(2,271,400 | ) | — | (213,600 | ) | — | (2,485,000 | ) | ||||||||||||
Borrowings under bank credit facilities
maturities longer than 90 days
|
6,211,492 | — | 450,000 | — | 6,661,492 | |||||||||||||||
Repayments under bank credit facilities
maturities longer than 90 days
|
(5,386,340 | ) | — | (190,000 | ) | — | (5,576,340 | ) | ||||||||||||
Issuance of senior notes, net
|
1,921,751 | — | — | — | 1,921,751 | |||||||||||||||
Retirement of senior notes
|
(762,648 | ) | (356,442 | ) | — | — | (1,119,090 | ) | ||||||||||||
Debt issuance costs
|
(113,227 | ) | — | — | — | (113,227 | ) | |||||||||||||
Issuance of common stock in public
offering, net
|
1,103,737 | — | — | — | 1,103,737 | |||||||||||||||
Intercompany accounts
|
1,111,254 | (1,165,111 | ) | 47,934 | 5,923 | — | ||||||||||||||
Payment of Detroit Economic Development
Corporation bonds
|
— | — | (49,393 | ) | — | (49,393 | ) | |||||||||||||
Other
|
233 | (954 | ) | (47 | ) | — | (768 | ) | ||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) financing activities
|
1,814,852 | (1,522,507 | ) | 44,894 | 5,923 | 343,162 | ||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents
|
||||||||||||||||||||
Net increase (decrease) for the period
|
1,367,944 | (821,037 | ) | 40,285 | — | 587,192 | ||||||||||||||
Change in cash related to assets held for sale
|
— | 14,154 | — | — | 14,154 | |||||||||||||||
Balance, beginning of period
|
(2,444 | ) | 267,602 | 30,486 | — | 295,644 | ||||||||||||||
|
||||||||||||||||||||
Balance, end of period
|
$ | 1,365,500 | $ | (539,281 | ) | $ | 70,771 | $ | — | $ | 896,990 | |||||||||
|
18
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | Gaming revenue indicators — table games drop and slots handle (volume indicators); “win” or “hold” percentage, which is not fully controllable by us. Our normal table games win percentage is in the range of 18% to 22% of table games drop and our normal slots win percentage is in the range of 7% to 8% of slots handle; and | ||
• | Hotel revenue indicators — hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); revenue per available room (“REVPAR,” a summary measure of hotel results, combining ADR and occupancy rate). |
19
• | Weaknesses in employment and increases in unemployment; | ||
• | Weak consumer confidence; | ||
• | Weak housing market and significant declines in housing prices and related home equity; and | ||
• | Decreases in airline capacity to Las Vegas. |
20
21
22
23
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
Percentage | Percentage | |||||||||||||||||||||||
2010 | Change | 2009 | 2010 | Change | 2009 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Casino revenue, net:
|
||||||||||||||||||||||||
Table games
|
$ | 227,322 | (18 | %) | $ | 277,265 | $ | 632,358 | (14 | %) | $ | 736,431 | ||||||||||||
Slots
|
388,731 | (3 | %) | 402,264 | 1,145,548 | (4 | %) | 1,190,666 | ||||||||||||||||
Other
|
17,930 | (12 | %) | 20,277 | 56,226 | (11 | %) | 63,006 | ||||||||||||||||
|
||||||||||||||||||||||||
Casino revenue, net
|
633,983 | (9 | %) | 699,806 | 1,834,132 | (8 | %) | 1,990,103 | ||||||||||||||||
Non-casino revenue:
|
||||||||||||||||||||||||
Rooms
|
331,424 | (3 | %) | 340,165 | 990,546 | (5 | %) | 1,045,504 | ||||||||||||||||
Food and beverage
|
343,180 | — | 344,284 | 1,019,553 | (2 | %) | 1,040,540 | |||||||||||||||||
Entertainment, retail and other
|
410,451 | 28 | % | 321,166 | 1,187,542 | 26 | % | 946,031 | ||||||||||||||||
|
||||||||||||||||||||||||
Non-casino revenue
|
1,085,055 | 8 | % | 1,005,615 | 3,197,641 | 5 | % | 3,032,075 | ||||||||||||||||
|
||||||||||||||||||||||||
|
1,719,038 | 1 | % | 1,705,421 | 5,031,773 | — | 5,022,178 | |||||||||||||||||
Less: Promotional allowances
|
(161,333 | ) | (6 | %) | (172,198 | ) | (478,981 | ) | (3 | %) | (496,005 | ) | ||||||||||||
|
||||||||||||||||||||||||
|
$ | 1,557,705 | 2 | % | $ | 1,533,223 | $ | 4,552,792 | 1 | % | $ | 4,526,173 | ||||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Occupancy
|
93 | % | 95 | % | 90 | % | 92 | % | ||||||||
Average Daily Rate (ADR)
|
$ | 105 | $ | 105 | $ | 109 | $ | 111 | ||||||||
Revenue per Available Room (REVPAR)
|
97 | 100 | 98 | 102 |
24
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
CityCenter investment impairment
|
$ | 182,236 | $ | 955,898 | $ | 1,304,692 | $ | 955,898 | ||||||||
Insurance recoveries
|
— | — | — | (7,186 | ) | |||||||||||
Borgata impairment
|
128,395 | — | 128,395 | — | ||||||||||||
Gain on sale of TI
|
— | — | — | (187,442 | ) | |||||||||||
Other property transactions, net
|
7,523 | 15,310 | 12,038 | 18,061 | ||||||||||||
|
||||||||||||||||
|
$ | 318,154 | $ | 971,208 | $ | 1,445,125 | $ | 779,331 | ||||||||
|
25
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Adjusted EBITDA
|
$ | 271,140 | $ | 188,498 | $ | 669,802 | $ | 851,526 | ||||||||
Preopening and start-up expenses
|
(30 | ) | (10,058 | ) | (4,061 | ) | (27,539 | ) | ||||||||
Property transactions, net
|
(318,154 | ) | (971,208 | ) | (1,445,125 | ) | (779,331 | ) | ||||||||
Depreciation and amortization
|
(158,857 | ) | (170,651 | ) | (486,757 | ) | (521,877 | ) | ||||||||
|
||||||||||||||||
Operating loss
|
(205,901 | ) | (963,419 | ) | (1,266,141 | ) | (477,221 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Non-operating income (expense)
|
||||||||||||||||
Interest expense, net
|
(285,139 | ) | (181,899 | ) | (840,483 | ) | (554,822 | ) | ||||||||
Other, net
|
(19,887 | ) | (12,930 | ) | 75,633 | (261,216 | ) | |||||||||
|
||||||||||||||||
|
||||||||||||||||
Loss before income taxes
|
(510,927 | ) | (1,158,248 | ) | (2,030,991 | ) | (1,293,259 | ) | ||||||||
Benefit for income taxes
|
192,936 | 407,860 | 732,783 | 435,495 | ||||||||||||
|
||||||||||||||||
Net loss
|
$ | (317,991 | ) | $ | (750,388 | ) | $ | (1,298,208 | ) | $ | (857,764 | ) | ||||
|
26
Three Months Ended September 30, 2010 | ||||||||||||||||||||
Preopening | Property | Depreciation | ||||||||||||||||||
Operating | and Start-up | Transactions, | and | Adjusted | ||||||||||||||||
Income (Loss) | Expenses | Net | Amortization | EBITDA | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Bellagio
|
$ | 52,040 | $ | — | $ | (18 | ) | $ | 23,836 | $ | 75,858 | |||||||||
MGM Grand Las Vegas
|
20,855 | — | (45 | ) | 19,201 | 40,011 | ||||||||||||||
Mandalay Bay
|
5,023 | — | 2,181 | 23,231 | 30,435 | |||||||||||||||
The Mirage
|
16,104 | — | 450 | 15,426 | 31,980 | |||||||||||||||
Luxor
|
3,666 | — | 11 | 10,437 | 14,114 | |||||||||||||||
New York-New York
|
14,307 | — | 763 | 6,873 | 21,943 | |||||||||||||||
Excalibur
|
10,300 | — | — | 5,581 | 15,881 | |||||||||||||||
Monte Carlo
|
(1,954 | ) | — | 3,765 | 6,119 | 7,930 | ||||||||||||||
Circus Circus Las Vegas
|
1,024 | — | 4 | 5,098 | 6,126 | |||||||||||||||
MGM Grand Detroit
|
30,724 | — | (484 | ) | 10,226 | 40,466 | ||||||||||||||
Beau Rivage
|
4,950 | — | 348 | 12,339 | 17,637 | |||||||||||||||
Gold Strike Tunica
|
7,532 | — | 549 | 3,623 | 11,704 | |||||||||||||||
Management operations
|
(4,986 | ) | — | — | 3,432 | (1,554 | ) | |||||||||||||
Other operations
|
(53 | ) | 30 | (1 | ) | 1,917 | 1,893 | |||||||||||||
|
||||||||||||||||||||
Wholly-owned operations
|
159,532 | 30 | 7,523 | 147,339 | 314,424 | |||||||||||||||
CityCenter (50%)
|
(46,420 | ) | — | — | — | (46,420 | ) | |||||||||||||
Macau (50%)
|
29,372 | — | — | — | 29,372 | |||||||||||||||
Other unconsolidated resorts
|
9,924 | — | — | — | 9,924 | |||||||||||||||
|
||||||||||||||||||||
|
152,408 | 30 | 7,523 | 147,339 | 307,300 | |||||||||||||||
Stock compensation
|
(8,599 | ) | — | — | — | (8,599 | ) | |||||||||||||
Corporate
|
(349,710 | ) | — | 310,631 | 11,518 | (27,561 | ) | |||||||||||||
|
||||||||||||||||||||
|
$ | (205,901 | ) | $ | 30 | $ | 318,154 | $ | 158,857 | $ | 271,140 | |||||||||
|
Three Months Ended September 30, 2009 | ||||||||||||||||||||
Preopening | Property | Depreciation | ||||||||||||||||||
Operating | and Start-up | Transactions, | and | Adjusted | ||||||||||||||||
Income (Loss) | Expenses | Net | Amortization | EBITDA | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Bellagio
|
$ | 29,495 | $ | — | $ | 1,206 | $ | 31,175 | $ | 61,876 | ||||||||||
MGM Grand Las Vegas
|
50,634 | — | 5 | 20,088 | 70,727 | |||||||||||||||
Mandalay Bay
|
13,822 | 145 | (73 | ) | 22,328 | 36,222 | ||||||||||||||
The Mirage
|
37,368 | — | 17 | 17,128 | 54,513 | |||||||||||||||
Luxor
|
10,542 | (759 | ) | (12 | ) | 9,218 | 18,989 | |||||||||||||
New York-New York
|
6,775 | — | 1,394 | 9,821 | 17,990 | |||||||||||||||
Excalibur
|
13,413 | — | (14 | ) | 5,777 | 19,176 | ||||||||||||||
Monte Carlo
|
(5,685 | ) | — | 2,456 | 7,159 | 3,930 | ||||||||||||||
Circus Circus Las Vegas
|
1,910 | — | 80 | 5,763 | 7,753 | |||||||||||||||
MGM Grand Detroit
|
17,889 | — | 5,906 | 8,934 | 32,729 | |||||||||||||||
Beau Rivage
|
5,819 | — | — | 12,227 | 18,046 | |||||||||||||||
Gold Strike Tunica
|
7,774 | — | — | 3,760 | 11,534 | |||||||||||||||
Management operations
|
847 | — | 2,473 | 1,027 | 4,347 | |||||||||||||||
Other operations
|
238 | — | — | 1,466 | 1,704 | |||||||||||||||
|
||||||||||||||||||||
Wholly-owned operations
|
190,841 | (614 | ) | 13,438 | 155,871 | 359,536 | ||||||||||||||
CityCenter (50%)
|
(215,006 | ) | 10,672 | — | — | (204,334 | ) | |||||||||||||
Macau (50%)
|
23,557 | — | — | — | 23,557 | |||||||||||||||
Other unconsolidated resorts
|
48,070 | — | — | — | 48,070 | |||||||||||||||
|
||||||||||||||||||||
|
47,462 | 10,058 | 13,438 | 155,871 | 226,829 | |||||||||||||||
Stock compensation
|
(9,319 | ) | — | — | — | (9,319 | ) | |||||||||||||
Corporate
|
(1,001,562 | ) | — | 957,770 | 14,780 | (29,012 | ) | |||||||||||||
|
||||||||||||||||||||
|
$ | (963,419 | ) | $ | 10,058 | $ | 971,208 | $ | 170,651 | $ | 188,498 | |||||||||
|
27
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Preopening | Property | Depreciation | ||||||||||||||||||
Operating | and Start-up | Transactions, | and | Adjusted | ||||||||||||||||
Income (Loss) | Expenses | Net | Amortization | EBITDA | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Bellagio
|
$ | 122,871 | $ | — | $ | (125 | ) | $ | 72,391 | $ | 195,137 | |||||||||
MGM Grand Las Vegas
|
72,134 | — | (45 | ) | 58,515 | 130,604 | ||||||||||||||
Mandalay Bay
|
23,758 | — | 2,840 | 69,579 | 96,177 | |||||||||||||||
The Mirage
|
29,535 | — | 311 | 50,778 | 80,624 | |||||||||||||||
Luxor
|
12,237 | — | 1 | 32,217 | 44,455 | |||||||||||||||
New York-New York
|
31,737 | — | 6,858 | 20,966 | 59,561 | |||||||||||||||
Excalibur
|
31,103 | — | 784 | 17,271 | 49,158 | |||||||||||||||
Monte Carlo
|
1,928 | — | 3,765 | 18,345 | 24,038 | |||||||||||||||
Circus Circus Las Vegas
|
(2,529 | ) | — | 229 | 15,650 | 13,350 | ||||||||||||||
MGM Grand Detroit
|
88,391 | — | (484 | ) | 30,529 | 118,436 | ||||||||||||||
Beau Rivage
|
13,768 | — | 351 | 36,921 | 51,040 | |||||||||||||||
Gold Strike Tunica
|
21,336 | — | (551 | ) | 10,805 | 31,590 | ||||||||||||||
Management operations
|
(19,453 | ) | — | — | 10,333 | (9,120 | ) | |||||||||||||
Other operations
|
(3,546 | ) | 567 | 4 | 5,007 | 2,032 | ||||||||||||||
|
||||||||||||||||||||
Wholly-owned operations
|
423,270 | 567 | 13,938 | 449,307 | 887,082 | |||||||||||||||
CityCenter (50%)
|
(224,087 | ) | 3,494 | — | — | (220,593 | ) | |||||||||||||
Macau (50%)
|
71,165 | — | — | — | 71,165 | |||||||||||||||
Other unconsolidated resorts
|
35,484 | — | — | — | 35,484 | |||||||||||||||
|
||||||||||||||||||||
|
305,832 | 4,061 | 13,938 | 449,307 | 773,138 | |||||||||||||||
Stock compensation
|
(26,156 | ) | — | — | — | (26,156 | ) | |||||||||||||
Corporate
|
(1,545,817 | ) | — | 1,431,187 | 37,450 | (77,180 | ) | |||||||||||||
|
||||||||||||||||||||
|
$ | (1,266,141 | ) | $ | 4,061 | $ | 1,445,125 | $ | 486,757 | $ | 669,802 | |||||||||
|
Nine Months Ended September 30, 2009 | ||||||||||||||||||||
Preopening | Property | Depreciation | ||||||||||||||||||
Operating | and Start-up | Transactions, | and | Adjusted | ||||||||||||||||
Income (Loss) | Expenses | Net | Amortization | EBITDA | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Bellagio
|
$ | 115,925 | $ | — | $ | 2,360 | $ | 88,051 | $ | 206,336 | ||||||||||
MGM Grand Las Vegas
|
99,022 | — | 81 | 68,937 | 168,040 | |||||||||||||||
Mandalay Bay
|
56,954 | 897 | (70 | ) | 70,278 | 128,059 | ||||||||||||||
The Mirage
|
66,158 | — | 313 | 50,140 | 116,611 | |||||||||||||||
Luxor
|
30,300 | (759 | ) | 259 | 29,997 | 59,797 | ||||||||||||||
Treasure Island
|
12,730 | — | (1 | ) | — | 12,729 | ||||||||||||||
New York-New York
|
35,549 | — | 1,631 | 24,407 | 61,587 | |||||||||||||||
Excalibur
|
39,543 | — | (12 | ) | 17,609 | 57,140 | ||||||||||||||
Monte Carlo
|
18,521 | — | (4,737 | ) | 18,388 | 32,172 | ||||||||||||||
Circus Circus Las Vegas
|
7,413 | — | (35 | ) | 17,483 | 24,861 | ||||||||||||||
MGM Grand Detroit
|
70,658 | — | 5,906 | 30,334 | 106,898 | |||||||||||||||
Beau Rivage
|
16,139 | — | 157 | 36,609 | 52,905 | |||||||||||||||
Gold Strike Tunica
|
24,636 | — | — | 12,329 | 36,965 | |||||||||||||||
Management operations
|
4,699 | — | 2,473 | 6,086 | 13,258 | |||||||||||||||
Other operations
|
(1,131 | ) | — | 6 | 4,537 | 3,412 | ||||||||||||||
|
||||||||||||||||||||
Wholly-owned operations
|
597,116 | 138 | 8,331 | 475,185 | 1,080,770 | |||||||||||||||
CityCenter (50%)
|
(233,790 | ) | 26,586 | — | — | (207,204 | ) | |||||||||||||
Macau (50%)
|
14,866 | — | — | — | 14,866 | |||||||||||||||
Other unconsolidated resorts
|
78,940 | 815 | — | — | 79,755 | |||||||||||||||
|
||||||||||||||||||||
|
457,132 | 27,539 | 8,331 | 475,185 | 968,187 | |||||||||||||||
Stock compensation
|
(27,076 | ) | — | — | — | (27,076 | ) | |||||||||||||
Corporate
|
(907,277 | ) | — | 771,000 | 46,692 | (89,585 | ) | |||||||||||||
|
||||||||||||||||||||
|
$ | (477,221 | ) | $ | 27,539 | $ | 779,331 | $ | 521,877 | $ | 851,526 | |||||||||
|
28
• | $75 million 8.375% senior subordinated notes (redeemed prior to maturity essentially at par); | ||
• | $297 million 9.375% senior notes (repaid at maturity); and | ||
• | $782 million of our 8.5% senior notes (redeemed $136 million prior to maturity essentially at par and repaid $646 million at maturity). |
29
30
Debt maturing in, | Fair Value | |||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | September 30, | |||||||||||||||||||||||||
(In millions) | 2010 | |||||||||||||||||||||||||||||||
Fixed rate
|
$ | — | $ | 455 | $ | 546 | $ | 1,384 | $ | 1,159 | $ | 5,927 | $ | 9,471 | 9,131 | |||||||||||||||||
Average interest rate
|
N/A | 7.8 | % | 6.8 | % | 10.2 | % | 8.4 | % | 7.8 | % | 8.2 | % | |||||||||||||||||||
Variable rate
|
$ | — | $ | 973 | $ | — | $ | — | $ | 2,417 | $ | — | $ | 3,390 | 2,991 | |||||||||||||||||
Average interest rate
|
N/A | 6.0 | % | N/A | N/A | 7.0 | % | N/A | 6.7 | % |
• | our substantial indebtedness and significant financial commitments and our ability to satisfy our obligations; | ||
• | economic and credit market conditions and our ability to refinance our indebtedness and make planned capital expenditures; | ||
• | restrictions in our senior credit facility and other senior indebtedness; | ||
• | competition with other destination travel locations throughout the United States and the world; | ||
• | the fact that several of our businesses are subject to extensive regulation; | ||
• | disruption due to extreme weather conditions; | ||
• | changes in energy prices; | ||
• | our concentration of gaming resorts on the Las Vegas Strip; | ||
• | leisure and business travel is susceptible to global geopolitical events, such as terrorism or acts of war; | ||
• | investing through partnerships or joint ventures, including CityCenter and MGM Macau, decreases our ability to manage risk; | ||
• | plans for future construction can be affected by a variety of factors, including timing delays and legal challenges; | ||
• | the outcome of any ongoing and future litigation; | ||
• | the fact that Tracinda Corporation owns a significant portion of our stock and may have interests that differ from the interests of our other shareholders; and | ||
• | a significant portion of our labor force is covered by collective bargaining agreements. |
31
32
33
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
Item 6. Exhibits |
31.1
|
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
|
||
31.2
|
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
|
||
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. | |
|
||
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. | |
|
||
101*
|
The following information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets at September 30, 2010 (unaudited) and December 31, 2009 (audited); (ii) Unaudited Statements of Operations for the three and nine months ended September 30, 2010 and 2009; (iii) Unaudited Statements of Cash Flows for the nine months ended September 30, 2010 and 2009; and (iv) Notes to the Unaudited Consolidated Financial Statements (tagged as blocks of text). |
34
MGM Resorts International
|
||||
Date: November 5, 2010 | By: | /s/ JAMES J. MURREN | ||
James J. Murren | ||||
Chairman of the Board,
Chief Executive Officer and President (Principal Executive Officer) |
||||
Date: November 5, 2010 | /s/ DANIEL J. D’ARRIGO | |||
Daniel J. D’Arrigo | ||||
Executive Vice President,
Chief Financial Officer and Treasurer (Principal Financial Officer) |
35
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|