These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
20-8881738
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
12181 Bluff Creek Drive, 4th Floor
|
||
|
Los Angeles, CA 90094
|
||
|
(Address of principal executive offices, including zip code)
|
||
|
|
|
|
|
Registrant's telephone number, including area code:
|
||
|
|
(310) 207-0272
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.00001 par value
|
|
New York Stock Exchange
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
|
|
None
|
|
|
Large accelerated filer
¨
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company) |
|
Smaller reporting company
¨
|
|
|
|
|
|
Emerging growth company
x
|
|
|
|
Class
|
|
Outstanding as of March 8, 2018
|
|
Common Stock, $0.00001 par value
|
|
50,254,718
|
|
|
|
Page
No.
|
|
|
|
|
|
Part I
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Part II
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
Part III
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
Part IV
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
||
|
•
|
our ability to grow and to manage any growth effectively;
|
|
•
|
our ability to develop innovative new technologies and remain a market leader;
|
|
•
|
our ability to attract and retain buyers and sellers and increase our business with them;
|
|
•
|
our vulnerability to loss of, or reduction in spending by, buyers;
|
|
•
|
our ability to maintain and grow a supply of advertising inventory from sellers;
|
|
•
|
the effect on the advertising market and our business from difficult economic conditions;
|
|
•
|
the freedom of buyers and sellers to direct their spending and inventory to competing sources of inventory and demand;
|
|
•
|
our ability to use our solution to purchase and sell higher value advertising and to expand the use of our solution by buyers and sellers utilizing evolving digital media platforms;
|
|
•
|
our ability to introduce new offerings and bring them to market in a timely manner in response to client demands and industry trends, including shifts in digital advertising growth from display to mobile channels;
|
|
•
|
the increased prevalence of header bidding and its effect on our competitive position;
|
|
•
|
uncertainty of our estimates and expectations associated with new offerings, including header bidding, private marketplace, mobile, video, guaranteed audience solutions, and traffic shaping;
|
|
•
|
declining fees and take rate and the need to grow through advertising spend increases rather than fee increases;
|
|
•
|
our ability to compensate for a reduced take rate by increasing the volume and/or value of transactions on our platform;
|
|
•
|
our vulnerability to the depletion of our cash resources as revenue declines with the reduction in our take rate and as we incur additional investments in technology required to support the increased volume of transactions on our exchange;
|
|
•
|
our ability to support our growth objectives with reduced resources from our cost reduction initiatives;
|
|
•
|
our ability to raise additional capital if needed and/or to renew our working capital line of credit;
|
|
•
|
our limited operating history and history of losses;
|
|
•
|
our ability to continue to expand into new geographic markets;
|
|
•
|
our ability to adapt effectively to shifts in digital advertising to mobile and video channels;
|
|
•
|
increased prevalence of ad blocking technologies;
|
|
•
|
the slowing growth rate of online digital display advertising;
|
|
•
|
the growing percentage of online and mobile advertising spending captured by owned and operated sites (such as Facebook and Google);
|
|
•
|
the effects, including loss of market share, of increased competition in our market and increasing concentration of advertising spending, including mobile spending, in a small number of very large competitors;
|
|
•
|
acts of competitors and other third parties that can adversely affect our business;
|
|
•
|
our ability to differentiate our offerings and compete effectively in a market trending increasingly toward commodification, transparency, and disintermediation;
|
|
•
|
requests from buyers and sellers for discounts, fee concessions or revisions, rebates, refunds and greater levels of pricing transparency and specificity;
|
|
•
|
potential adverse effects of malicious activity such as fraudulent inventory and malware;
|
|
•
|
the effects of seasonal trends on our results of operations;
|
|
•
|
costs associated with defending intellectual property infringement and other claims;
|
|
•
|
our ability to attract and retain qualified employees and key personnel;
|
|
•
|
our ability to identify future acquisitions of or investments in complementary companies or technologies and our ability to consummate the acquisitions and integrate such companies or technologies; and
|
|
•
|
our ability to comply with, and the effect on our business of, evolving legal standards and regulations, particularly concerning data protection and consumer privacy and evolving labor standards.
|
|
•
|
that are transacted through real-time bidding ("RTB"), which includes (i) direct sale of premium inventory, which we refer to as private marketplace ("PMP"), and (ii) open auction bidding, which we refer to as open marketplace ("OMP"); and
|
|
•
|
that are displayed across digital channels, including mobile web, mobile application, and desktop, as well as across various out-of-home channels, such as digital billboards.
|
|
•
|
Perishable Inventory.
A user’s visit to a website or mobile application creates a unique opportunity to reach the user by inserting advertisements into one or more of the impressions designed into the website or mobile application. In order to generate revenue for a seller these impressions must be filled before the page content loads.
|
|
•
|
Complex Impression-Level Matching.
Sellers aim to sell impressions in order to generate revenue while enhancing the users’ experience and preserving the sellers’ brand. Buyers seek to purchase impression-level inventory to improve targeting of specific audiences and return on investment for their advertising spending.
|
|
•
|
Large Multi-Variate Datasets.
Trillions of data points relating to browsing behavior, geographic information, user preferences, engagement with an advertisement, and effectiveness of an advertisement are created as users visit sellers’ websites and mobile applications. Each piece of data represents a valuable piece of information that can facilitate and improve current and subsequent targeting and monetization of impressions.
|
|
•
|
Fragmented Buyer and Seller Base.
There is an enormous number and variety of buyers and sellers of digital advertising.
|
|
•
|
Brand Safety and Inventory Quality Concerns.
Buyers want to avoid buying fraudulent or unauthorized inventory or being associated with content they consider inappropriate, competitive, or inconsistent with their advertising themes. Sellers want to prevent advertisements that are inappropriate, disruptive, competitively sensitive, or otherwise do not comport with their brand image from appearing on their websites or mobile applications, or that convey malware.
|
|
•
|
Consumer Experience Concerns.
Consumers prefer digital advertising experiences that are relevant to their personal interests, non-intrusive, and do not detract from or slow down their enjoyment of digital content.
|
|
•
|
Large and Highly Unpredictable Traffic Volumes.
The scale of user traffic and the dollar value of digital advertisements is growing and difficult to manage efficiently. A large seller may have tens of millions of users per month, creating hundreds of millions of monthly impressions. The volume of traffic for any given seller is extremely difficult to predict and requires a technology infrastructure that is large enough to handle variable volumes. As more advertising shifts to digital and digital advertising technologies evolve, larger and more diverse data processing capabilities are required.
|
|
•
|
Lack of Standardized Ad Formats and Data.
An available advertising impression can vary based on a number of factors, such as seller, ad format, screen size, pricing mechanism, content type, and audience demographic. It is challenging for buyers to efficiently evaluate and bid on trillions of impressions that are based on hundreds of ad formats in the context of millions of highly customized data fields.
|
|
•
|
Diverse Technology Demands.
Even as advertising is shifting from traditional to digital media, a shift is underway within the digital advertising ecosystem from desktop to mobile channels. Desktop and mobile digital advertising involve different challenges and rely upon different technologies, requiring significant technological capabilities and innovation.
|
|
•
|
Increasing Privacy Demands.
Privacy protection is becoming increasingly important to regulators, web and mobile browser applications and users on a regional and global basis, requiring constant adaptation to comply with legal and self-regulatory requirements while effectively matching buyers and sellers of inventory.
|
|
•
|
xAPI Technology That Allows Sellers to Easily Access Our Demand.
Publishers normally face numerous technical challenges in accessing advertising demand. They either have to modify their web pages by adding cumbersome "ad tags," or they have to integrate monetization code into their mobile applications. Both of these methods create technical risk and are time consuming to implement. xAPI technology eliminates these requirements and makes it easy and fast with no impact to the web pages or apps of the publisher to access demand and fill ad slots.
|
|
•
|
Integrated Solution for Digital Advertising Needs.
We provide sellers with a single web-based interface that serves as their central location to manage, analyze, and enhance digital advertising spending from hundreds of different buyers.
|
|
•
|
Header Bidding.
We provide our own header bidding solutions to sellers to use as a platform for aggregating demand, and also to integrate with third-party header bidding solutions to provide demand to our sellers that use those third-party solutions as their header bidding platform.
|
|
•
|
Private Marketplaces.
Sellers can use our PMP capabilities to augment their own internal sales operations through better matching and pricing and process automation.
|
|
•
|
Inventory Allocation.
We offer a solution that helps sellers to increase revenue across advertising types and sales channels by allocating inventory efficiently between direct and indirect demand.
|
|
•
|
Significantly Streamlined Sales, Operations, and Finance Workflow.
Our platform streamlines the management of digital advertisement sales by aggregating demand and providing a suite of software applications that automate the process of making inventory available for sale.
|
|
•
|
Security for Brand and User Experience.
Our platform is designed to enable sellers to implement guidelines specifying what advertising content may not be shown on the seller’s website or mobile application.
|
|
•
|
Advanced Reporting and Analytics and Actionable Insights.
We provide a robust set of reporting features that sellers can use to analyze the vast array of data we collect for them.
|
|
•
|
Consolidated Payments.
We provide consolidated billing and collection for sellers that would otherwise be required to dedicate additional resources to cost-effectively manage financial relationships with a large base of buyers.
|
|
•
|
Protective Screening.
We employ measures to protect sellers and users from malware (software that can infect computers with malicious software), check advertisements delivered through our solution for the presence of malicious or questionable activity or characteristics, and gather technical attributes to inform our matchmaking process.
|
|
•
|
Vantage.
We provide an extension for Web browsers that lets sellers monitor ads served in context on their sites, providing insight, diagnostic applications, and ad-quality controls.
|
|
•
|
Creative Approval API.
Our platform includes a programmatic interface that sellers can use to retrieve a comprehensive set of individual advertising creatives that have bid or served on their sites, and instruct our delivery systems to approve or reject those creatives for future impressions.
|
|
•
|
Direct Access to a Global Audience and Hundreds of Premium Sellers.
By leveraging our platform, we believe buyers can reach approximately
one billion
internet users globally, including through many of the world's largest and most premium sellers. Furthermore, unlike many organizations in the digital advertising industry, we have direct relationships with sellers and can enable buyers to circumvent a multi-step, expensive, and inefficient process to connect to the seller.
|
|
•
|
Private Marketplaces.
Through our PMP capabilities, we enable buyers to access exclusive high-value inventory in a more controlled environment than in the open marketplace.
|
|
•
|
Bid Stream Filtering.
We provide technology to help buyers shape real-time bidding requests, optimize traffic, and reduce the number of duplicates and irrelevant or undesired bid requests they must process. This helps buyers find the inventory they are looking for more efficiently and reduces their data processing costs.
|
|
•
|
Bid Reduction.
Buyers participating in header bidding auctions, which we conduct on a first-price basis, may use our EMR technology, which uses our market data and proprietary algorithms to help buyers bid on advertising inventory consistent with market rates.
|
|
•
|
Flexible Access to Inventory.
Our platform allows buyers to purchase advertising inventory in their preferred manner, whether by OMP or PMP. Our solution also has the flexibility to allow buyers to integrate their purchases on our platform through their existing buying technologies or to buy directly through our platform.
|
|
•
|
Simplified Order Management and Campaign Tracking.
By eliminating most manual steps, our applications enable buyers to manage their digital campaigns efficiently and effectively, and significantly reduce the time it would otherwise take to execute their digital advertising programs.
|
|
•
|
Transparency and Control Over Advertising Spending.
Our platform is designed to let buyers know and control where their dollars are being spent. Buyers can easily navigate through our interface to choose the list of sellers they want to purchase inventory from and see an indicative price range that they should expect to pay.
|
|
•
|
Inventory Quality.
We provide systems and processes to detect and minimize questionable inventory, such as non-human traffic and pirated content, and to enable labeling of inventory made available for sale so that buyers can make their own decisions about what meets the specific standards of campaigns they are running.
|
|
•
|
PubCheq.
We maintain a comprehensive database of all inventory reviewed by internal systems and teams that powers a global blacklist that blocks fraudulent or otherwise problematic seller properties and users from entering the Rubicon Project marketplace and identifies non-human traffic that is fraudulently consuming advertising spend.
|
|
•
|
Increasing Inventory Supply.
Increased transaction volume begins with ad requests from sellers, which represent the inventory available for buyers to purchase on our platform. Our plan for increasing our inventory volumes includes active pursuit of more direct relationships with sellers, particularly of mobile, video, and PMP impressions, which are areas of industry growth. Our own header bidding solutions are an important element of our offering to large sellers. We also plan to access ad requests that might not otherwise be accessible to us by connecting to third-party header bidding solutions such as Google’s EBDA and Amazon’s A9, as well as other third-party wrappers, and also integrating through our server-to-server xAPI technology with large sources of supply that have their own monetization capabilities but also allow third parties to connect to their exchanges and bid on their inventory.
|
|
•
|
Elimination of Buyer Fees.
During 2017, we reduced and ultimately eliminated the transaction fees we previously charged buyers for OMP transactions. As a result, our total take rate was approximately
11.6%
as we exited 2017, which did not include any buyer fees. We believe our pricing is now extremely competitive, and our low take rate is intended to address the market's demand for lower costs and to attract more inventory and spending to our platform. Elimination of buyer fees also allows us to pass higher bids to the downstream auction in header bidding transactions, which should improve our fill rate. In addition, elimination of our buyer fees, as well as the auction dynamics and bid filtering described immediately below, reflect our intensified focus on buyers, which, through “supply path optimization” initiatives, are expected to concentrate their spending to fewer more efficient sources of advertising inventory.
|
|
•
|
More Competitive Auction Dynamics.
Increased competition inherent in header bidding led other exchanges to submit bids on a first-price basis, rendering our second-price auction methodology less competitive. Therefore, effective as of January 22, 2018, we made first-price our default auction dynamic for header bidding transactions. We expect this to improve the rate at which we win header-bidding auctions. To support buyers that need some time to adapt their systems and bidding strategies to first-price auction dynamics, or may not wish to make those adaptations themselves, we provide our EMR feature.
|
|
•
|
Bid Filtering.
Our plans to improve our fill rate include using the technology we acquired from nToggle to filter out low-quality impressions so that a higher proportion of the ad requests on our platform are of interest to our buyers, and to enable our buyers to identify and purchase the impressions they want more efficiently. In addition, we expect the nToggle filtering technology to help us and our buyers control the processing costs associated with higher volumes of ad requests and bid requests.
|
|
•
|
Platform Enhancements.
We are working on a number of platform innovations and enhancements designed to improve the value to clients and the operational efficiency of our platform. For example, new technology and techniques will improve upon our market-leading position in inventory and ad quality, responding to market demands for increased brand security and protection against fraud. Cookie-less targeting, including device-based user identifiers, will improve audience identification and match rates. Audience-based selling and enhanced measurement and viewability technologies will improve inventory values for sellers and campaign effectiveness for buyers. Impression filtering and virtual machine support will improve the efficiency and effective capacity of our data processing infrastructure.
|
|
•
|
Mobile:
We believe we can significantly expand the penetration of our mobile offerings among buyer and seller clients by creating and introducing new mobile ad formats, growing mobile advertising by brands with better measurement and decisioning data, and leveraging header bidding to improve returns for developers. Mobile includes mobile web pages as well as mobile applications.
|
|
•
|
Audiences:
We aim to develop technology to enable buyers and sellers to safely leverage their first-party data assets and third-party data assets in our platform to increase the value of sellers' inventory and the precision of buyers' targeting efforts, and to drive more precise matching of buyer demand to seller inventory. As the world continues to move more toward an app-centric consumption of the Internet, our concept of identity is evolving away from the browser cookie and into more sophisticated ID-agnostic systems and technology.
|
|
•
|
Header Bidding:
We will invest in continued improvement in our header bidding capabilities, including through support of open-source wrapper technologies that eliminate exchange bias as well as expand support for major third-party header bidding technologies and additional formats to maximize access to inventory supply, and development of enhanced customer service capabilities.
|
|
•
|
Private Marketplace:
We will continue to invest in our PMP solution, which we believe is well-positioned to take advantage of increased industry demand for PMP transactions.
|
|
•
|
Video.
We plan to expand our video presence by continuing to drive growth with header bidding, new formats and stronger measurement and targeting capabilities, and providing monetization service for over-the-top ("OTT") and connected television content providers as they migrate increasingly to programmatic monetization of their advertising inventory.
|
|
•
|
Bringing Automation to Additional Media.
Historically, our solution has focused on display advertising. We believe, however, that television and other analog and print media will eventually converge with existing digital channels, creating opportunities for us to expand our solution beyond digital media to analog and print media, such as television, radio, and magazines, as well as further expand in out-of-home media like billboards. We intend to extend our solution to track this convergence and support increasingly complex volumes of advertisements spanning multiple media. In addition to platform expansion, we intend to extend beyond our current capabilities for display, video, and engagement to other forms of advertising units as they may arise.
|
|
•
|
grow our share of online and mobile advertising spending and the supply of advertising impressions available to us notwithstanding the growing share of digital advertising that is controlled by owned and operated sites (such as Facebook and Google);
|
|
•
|
return to revenue growth and positive cash flow before depleting our cash resources to the point that our ability to fund our cash cycle and invest in our business is impaired;
|
|
•
|
build and maintain our reputation for innovation and solutions that meet the evolving needs of buyers and sellers;
|
|
•
|
distinguish ourselves from the wide variety of solutions available in our industry;
|
|
•
|
maintain and expand our relationships with buyers and sellers;
|
|
•
|
respond to evolving industry standards and government regulations that impact our business, particularly in the areas of data collection and consumer privacy;
|
|
•
|
prevent or otherwise mitigate failures or breaches of security or privacy;
|
|
•
|
attract, hire, integrate and retain qualified employees;
|
|
•
|
effectively execute upon our international expansion plans;
|
|
•
|
evaluate new acquisition targets, and successfully integrate acquired companies' businesses and technologies;
|
|
•
|
maintain our cloud-based technology solution continuously without interruption 24 hours a day, seven days a week; and
|
|
•
|
anticipate and respond to varying product life cycles and new advertising solutions such as header bidding, regularly enhance our existing advertising solutions, and introduce new advertising solutions and pricing models on a timely basis, including by developing our capabilities in evolving areas of the business, such as mobile and video.
|
|
•
|
seasonality in demand for digital advertising;
|
|
•
|
changes in pricing of advertising inventory or pricing for our solution and our competitors' offerings, including potential further reductions in our pricing and overall take rate as a result of competitive pressure, changes in supply, improvements in technology and extension of automation to higher-value inventory, uncertainty regarding rate of adoption, changes in the allocation of demand spend by buyers, changes in revenue mix, auction dynamics, pricing discussions or negotiations with clients and potential clients, header bidding and other factors;
|
|
•
|
diversification of our revenue mix to include new services, some of which may have lower pricing than our historic lower-value inventory business or may cannibalize existing business;
|
|
•
|
the addition or loss of buyers or sellers;
|
|
•
|
changes in the advertising strategies or budgets or financial condition of advertisers;
|
|
•
|
the performance of our technology and the cost, timeliness, and results of our technology innovation efforts;
|
|
•
|
advertising technology and digital media industry conditions and the overall demand for advertising, or changes and uncertainty in the regulatory environment for us or buyers or sellers, including with respect to privacy regulation;
|
|
•
|
the introduction of new technologies or service offerings by our competitors and market acceptance of such technologies or services;
|
|
•
|
our level of expenses, including investment required to support our technology development, scale our technology infrastructure and business expansion efforts, including acquisitions, hiring and capital expenditures, or expenses related to litigation;
|
|
•
|
the impact of changes in our stock price on valuation of stock-based compensation or other instruments that are marked to market;
|
|
•
|
the effectiveness of our financial and information technology infrastructure and controls;
|
|
•
|
foreign exchange rate fluctuations; and
|
|
•
|
changes in accounting policies and principles and the significant judgments and estimates made by management in the application of these policies and principles.
|
|
•
|
Buyers of advertising inventory are increasingly using technology, often provided by third parties, to assess viewability of impressions for use as a bidding or purchasing criterion, or to determine value for purposes of determining pricing.
|
|
•
|
Assessment of viewability is imperfect, but technology can be expected to improve as data providers, DSPs, and buyers themselves develop viewability assessment tools and build viewability factors into their algorithms for bidding, purchasing, and pricing decisions.
|
|
•
|
Inventory viewability and value correlate. More viewable inventory is more valuable, and viewability of inventory increases in importance with the price paid for that inventory.
|
|
•
|
Viewability can be used as an inventory differentiator, by domain or on an impression level, with higher viewability generally associated with higher value and pricing, and lower viewability generally associated with lower value and pricing.
|
|
•
|
The identification, acquisition, and integration of acquired businesses require substantial attention from management. The diversion of management's attention and any difficulties encountered in the transition process could hurt our business.
|
|
•
|
The identification, acquisition, and integration of acquired businesses requires significant investment, including to determine which new service offerings we might wish to acquire, harmonize service offerings, expand management capabilities and market presence, and improve or increase development efforts and technology features and functions.
|
|
•
|
The anticipated benefits from the acquisition may not be achieved, including as a result of loss of clients or personnel of the target, other difficulties in supporting and transitioning the target's clients, the inability to realize expected synergies from an acquisition, or negative culture effects arising from the integration of new personnel.
|
|
•
|
We may face difficulties in integrating the personnel, technologies, solutions, operations, and existing contracts of the acquired business.
|
|
•
|
We may fail to identify all of the problems, liabilities or other shortcomings or challenges of an acquired company, technology, or solution, including issues related to intellectual property, solution quality or architecture, income tax and other regulatory compliance practices, revenue recognition or other accounting practices, or employee or client issues.
|
|
•
|
To pay for future acquisitions, we could issue additional shares of our common stock or pay cash. Issuance of shares would dilute stockholders. Use of cash reserves could diminish our ability to respond to other opportunities or challenges. Borrowing to fund any cash purchase price would result in increased fixed obligations and could also include covenants or other restrictions that would impair our ability to manage our operations.
|
|
•
|
Acquisitions expose us to the risk of assumed known and unknown liabilities including contract, tax, and other obligations incurred by the acquired business or fines or penalties, for which indemnity obligations, escrow arrangements or insurance may not be available or may not be sufficient to provide coverage.
|
|
•
|
New business acquisitions can generate significant intangible assets that result in substantial related amortization charges and possible impairments.
|
|
•
|
The operations of acquired businesses, or our adaptation of those operations, may require that we apply revenue recognition or other accounting methodologies, assumptions, and estimates that are different from those we use in our current business, which could complicate our financial statements, expose us to additional accounting and audit costs, and increase the risk of accounting errors.
|
|
•
|
Acquired businesses may have insufficient internal controls that we must remediate, and the integration of acquired businesses may require us to modify or enhance our own internal controls, in each case resulting in increased
|
|
•
|
Acquisition of businesses based outside the United States would require us to operate in foreign languages and manage non-U.S. currency, billing, and contracting needs, comply with laws and regulations, including labor laws and privacy laws that in some cases may be more restrictive on our operations than laws applicable to our business in the United States.
|
|
•
|
Acquisitions can sometimes lead to disputes with the former owners of the acquired company, which can result in increased legal expenses, management distraction and the risk that we may suffer an adverse judgment if we are not the prevailing party in the dispute.
|
|
•
|
The purchase price allocation for any acquisition we complete is generally not finalized until well after the closing of the acquisition, and any final adjustment to the valuation could change the fair values assigned to the assets and liabilities, resulting in a change to our consolidated financial statements, including a change to goodwill. Such change could be material.
|
|
•
|
dispose of or sell our assets;
|
|
•
|
make material changes in our business or management;
|
|
•
|
acquire, consolidate or merge with other entities;
|
|
•
|
incur additional indebtedness;
|
|
•
|
create liens on our assets;
|
|
•
|
pay dividends;
|
|
•
|
make investments;
|
|
•
|
enter into transactions with affiliates; and
|
|
•
|
pay off or redeem subordinated indebtedness.
|
|
•
|
announcements of new offerings, products, services or technologies, commercial relationships, acquisitions, or other events by us or our competitors;
|
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
|
•
|
significant volatility in the market price and trading volume of technology companies in general and of companies in the digital advertising industry in particular;
|
|
•
|
fluctuations in the trading volume of our shares or the size of our public float;
|
|
•
|
actual or anticipated changes or fluctuations in our results of operations;
|
|
•
|
actual or anticipated changes in the expectations of investors or securities analysts, and whether our results of operations meet these expectations;
|
|
•
|
litigation involving us, our industry, or both;
|
|
•
|
regulatory developments in the United States, foreign countries, or both;
|
|
•
|
general economic conditions and trends;
|
|
•
|
major catastrophic events;
|
|
•
|
breaches or system outages;
|
|
•
|
departures of officers or other key employees; or
|
|
•
|
an adverse impact on the company resulting from other causes, including any of the other risks described in this report.
|
|
•
|
Our certificate of incorporation gives our board of directors the authority to issue shares of preferred stock in one or more series, and to establish the number of shares in each series and to fix the price, designations, powers, preferences and relative, participating, optional or other rights, if any, and the qualifications, limitations, or restrictions of each series of the preferred stock without any further vote or action by stockholders. The issuance of shares of preferred stock may discourage, delay or prevent a merger or acquisition of the company by significantly diluting the ownership of a hostile acquirer, resulting in the loss of voting power and reduced ability to cause a takeover or effect other changes.
|
|
•
|
Our certificate of incorporation provides that our board of directors is classified, with only one of its three classes elected each year, and directors may be removed only for cause and only with the vote of 66
2
/
3
% of the voting power of stock outstanding and entitled to vote thereon. Further, the number of directors is determined solely by our board of directors, and because we do not allow for cumulative voting rights, holders of a majority of shares of common stock entitled to vote may elect all of the directors standing for election. These provisions could delay the ability of stockholders to change the membership of a majority of our board of directors.
|
|
•
|
Under our bylaws, only the board of directors or a majority of remaining directors, even if less than a quorum, may fill vacancies resulting from an increase in the authorized number of directors or the resignation, death or removal of a director.
|
|
•
|
Our certificate of incorporation prohibits stockholder action by written consent, so any action by stockholders may only be taken at an annual or special meeting.
|
|
•
|
Our certificate of incorporation provides that a special meeting of stockholders may be called only by the board of directors. This could delay any effort by stockholders to force consideration of a proposal or to take action, including the removal of directors.
|
|
•
|
Under our bylaws, advance notice must be given to nominate directors or submit proposals for consideration at stockholders' meetings. This gives our board of directors time to defend against takeover attempts and could discourage or deter a potential acquirer from soliciting proxies or making proposals related to an unsolicited takeover attempt.
|
|
•
|
The provisions of our certificate of incorporation noted above may be amended only with the affirmative vote of holders of at least 66
2
/
3
% of the voting power of all of the then-outstanding shares of the company's voting stock, voting together as a single class. The same two-thirds vote is required to amend the provision of our certificate of incorporation imposing these supermajority voting requirements. Further, our bylaws may be amended only by our board of directors or by the same percentage vote of stockholders noted above as required to amend our certificate of incorporation. These supermajority voting requirements may inhibit the ability of a potential acquirer to effect such amendments to facilitate an unsolicited takeover attempt.
|
|
•
|
Our board of directors may amend our bylaws by majority vote. This could allow the board to use bylaw amendments to delay or prevent an unsolicited takeover, and limits the ability of an acquirer to amend the bylaws to facilitate an unsolicited takeover attempt.
|
|
|
|
High
|
|
Low
|
||||
|
Fiscal 2016 Quarters Ended:
|
|
|
|
|
||||
|
March 31, 2016
|
|
$
|
18.41
|
|
|
$
|
11.72
|
|
|
June 30, 2016
|
|
$
|
20.37
|
|
|
$
|
12.46
|
|
|
September 30, 2016
|
|
$
|
14.60
|
|
|
$
|
8.04
|
|
|
December 31, 2016
|
|
$
|
8.55
|
|
|
$
|
6.12
|
|
|
Fiscal 2017 Quarters Ended:
|
|
|
|
|
||||
|
March 31, 2017
|
|
$
|
9.16
|
|
|
$
|
5.39
|
|
|
June 30, 2017
|
|
$
|
6.28
|
|
|
$
|
4.61
|
|
|
September 30, 2017
|
|
$
|
5.35
|
|
|
$
|
3.38
|
|
|
December 31, 2017
|
|
$
|
3.92
|
|
|
$
|
1.68
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of a Publicly Announced Program
|
|
Maximum Approximate Dollar Value that May Yet be Purchased Under the Program
|
||||||
|
October 1 – October 31, 2017
|
|
3
|
|
|
$
|
3.36
|
|
|
—
|
|
|
$
|
—
|
|
|
November 1 – November 30, 2017
|
|
159
|
|
|
$
|
1.89
|
|
|
—
|
|
|
$
|
—
|
|
|
December 1 – December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Year Ended
|
||||||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Revenue
|
|
$
|
155,545
|
|
|
$
|
278,221
|
|
|
$
|
248,484
|
|
|
$
|
125,295
|
|
|
$
|
83,830
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
|
56,836
|
|
|
73,247
|
|
|
58,495
|
|
|
20,754
|
|
|
15,358
|
|
|||||
|
Sales and marketing
|
|
51,794
|
|
|
83,328
|
|
|
83,333
|
|
|
43,203
|
|
|
25,811
|
|
|||||
|
Technology and development
|
|
47,500
|
|
|
51,184
|
|
|
42,055
|
|
|
22,718
|
|
|
18,615
|
|
|||||
|
General and administrative
|
|
55,596
|
|
|
68,570
|
|
|
70,199
|
|
|
57,398
|
|
|
27,926
|
|
|||||
|
Restructuring and other exit costs
|
|
5,959
|
|
|
3,316
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of intangible assets and internal use software
|
|
4,585
|
|
|
23,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of goodwill
|
|
90,251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total expenses
|
|
312,521
|
|
|
303,118
|
|
|
254,082
|
|
|
144,073
|
|
|
87,710
|
|
|||||
|
Loss from operations
|
|
(156,976
|
)
|
|
(24,897
|
)
|
|
(5,598
|
)
|
|
(18,778
|
)
|
|
(3,880
|
)
|
|||||
|
Other (income) expense
|
|
(431
|
)
|
|
(1,984
|
)
|
|
(1,459
|
)
|
|
(277
|
)
|
|
5,122
|
|
|||||
|
Loss before income taxes
|
|
(156,545
|
)
|
|
(22,913
|
)
|
|
(4,139
|
)
|
|
(18,501
|
)
|
|
(9,002
|
)
|
|||||
|
Provision (benefit) for income taxes
|
|
(1,762
|
)
|
|
(4,860
|
)
|
|
(4,561
|
)
|
|
172
|
|
|
247
|
|
|||||
|
Net income (loss)
|
|
(154,783
|
)
|
|
(18,053
|
)
|
|
422
|
|
|
(18,673
|
)
|
|
(9,249
|
)
|
|||||
|
Cumulative preferred stock dividends
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,116
|
)
|
|
(4,244
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
$
|
(19,789
|
)
|
|
$
|
(13,493
|
)
|
|
Net income (loss) per share attributable to common stockholders
(2) (3)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
(3.17
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.70
|
)
|
|
$
|
(1.17
|
)
|
|
Diluted
|
|
$
|
(3.17
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.70
|
)
|
|
$
|
(1.17
|
)
|
|
Weighted-average shares used to compute net income (loss) per share attributable to common stockholders
(3)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
48,869
|
|
|
46,655
|
|
|
39,663
|
|
|
28,217
|
|
|
11,488
|
|
|||||
|
Diluted
|
|
48,869
|
|
|
46,655
|
|
|
44,495
|
|
|
28,217
|
|
|
11,488
|
|
|||||
|
1.
|
Upon the close of our IPO in April 2014, each outstanding share of convertible preferred stock was converted into one-half of a share of our common stock. Prior to the conversion, the holders of our convertible preferred stock were entitled to cumulative dividends prior and in preference to common stock. These cumulative preferred dividends are shown as a reduction to net income (loss) to arrive at net income (loss) attributable to common stockholders for the applicable periods above.
|
|
2.
|
See Note 3 to our consolidated financial statements for a description of the method used to compute basic and diluted net income (loss) per share attributable to common stockholders.
|
|
3.
|
All share, per-share and related information has been retroactively adjusted, where applicable, to reflect the impact of a 1-for-2 reverse stock split, including an adjustment to the preferred stock conversion ratio, which was effected on March 18, 2014.
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
|
$
|
76,642
|
|
|
$
|
149,423
|
|
|
$
|
116,499
|
|
|
$
|
97,196
|
|
|
$
|
29,956
|
|
|
Marketable securities, current and non-current
|
|
$
|
54,999
|
|
|
$
|
40,550
|
|
|
$
|
36,732
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts receivable, net
|
|
$
|
165,890
|
|
|
$
|
192,064
|
|
|
$
|
218,235
|
|
|
$
|
133,267
|
|
|
$
|
94,722
|
|
|
Property, equipment and internal use software development costs, net
|
|
$
|
60,127
|
|
|
$
|
52,768
|
|
|
$
|
39,332
|
|
|
$
|
26,697
|
|
|
$
|
15,916
|
|
|
Total assets
|
|
$
|
383,635
|
|
|
$
|
519,775
|
|
|
$
|
536,736
|
|
|
$
|
296,481
|
|
|
$
|
149,887
|
|
|
Debt and capital lease obligations, current and non-current
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
4,181
|
|
|
Total liabilities
|
|
$
|
219,024
|
|
|
$
|
220,262
|
|
|
$
|
258,635
|
|
|
$
|
167,729
|
|
|
$
|
133,727
|
|
|
Convertible preferred stock
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,571
|
|
|
Common stockholders' equity (deficit)
|
|
$
|
164,611
|
|
|
$
|
299,513
|
|
|
$
|
278,101
|
|
|
$
|
128,752
|
|
|
$
|
(36,411
|
)
|
|
|
|
Year Ended
|
|
Favorable/(Unfavorable) %
|
||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
2017 vs 2016
|
|
2016 vs 2015
|
||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Revenue
|
|
$
|
155,545
|
|
|
$
|
278,221
|
|
|
$
|
248,484
|
|
|
(44
|
)%
|
|
12
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
(1)(2)
|
|
56,836
|
|
|
73,247
|
|
|
58,495
|
|
|
22
|
%
|
|
(25
|
)%
|
|||
|
Sales and marketing
(1)(2)
|
|
51,794
|
|
|
83,328
|
|
|
83,333
|
|
|
38
|
%
|
|
—
|
%
|
|||
|
Technology and development
(1)(2)
|
|
47,500
|
|
|
51,184
|
|
|
42,055
|
|
|
7
|
%
|
|
(22
|
)%
|
|||
|
General and administrative
(1)(2)
|
|
55,596
|
|
|
68,570
|
|
|
70,199
|
|
|
19
|
%
|
|
2
|
%
|
|||
|
Restructuring and other exit costs
|
|
5,959
|
|
|
3,316
|
|
|
—
|
|
|
(80
|
)%
|
|
NM
|
|
|||
|
Impairment of intangible assets and internal use software
|
|
4,585
|
|
|
23,473
|
|
|
—
|
|
|
80
|
%
|
|
NM
|
|
|||
|
Impairment of goodwill
|
|
90,251
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
NM
|
|
|||
|
Total expenses
|
|
312,521
|
|
|
303,118
|
|
|
254,082
|
|
|
(3
|
)%
|
|
(19
|
)%
|
|||
|
Loss from operations
|
|
(156,976
|
)
|
|
(24,897
|
)
|
|
(5,598
|
)
|
|
NM
|
|
|
NM
|
|
|||
|
Other income
|
|
(431
|
)
|
|
(1,984
|
)
|
|
(1,459
|
)
|
|
(78
|
)%
|
|
36
|
%
|
|||
|
Loss before income taxes
|
|
(156,545
|
)
|
|
(22,913
|
)
|
|
(4,139
|
)
|
|
NM
|
|
|
NM
|
|
|||
|
Benefit for income taxes
|
|
(1,762
|
)
|
|
(4,860
|
)
|
|
(4,561
|
)
|
|
(64
|
)%
|
|
7
|
%
|
|||
|
Net income (loss)
|
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
NM
|
|
|
NM
|
|
|
(1)
|
Stock-based compensation expense included in our expenses was as follows:
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Cost of revenue
|
|
$
|
404
|
|
|
$
|
344
|
|
|
$
|
240
|
|
|
Sales and marketing
|
|
4,582
|
|
|
8,520
|
|
|
7,415
|
|
|||
|
Technology and development
|
|
4,034
|
|
|
5,788
|
|
|
4,963
|
|
|||
|
General and administrative
|
|
9,924
|
|
|
14,042
|
|
|
17,966
|
|
|||
|
Restructuring and other exit costs
|
|
1,560
|
|
|
—
|
|
|
—
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
20,504
|
|
|
$
|
28,694
|
|
|
$
|
30,584
|
|
|
(2)
|
Depreciation and amortization expense included in our expenses was as follows:
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Cost of revenue
|
|
$
|
31,981
|
|
|
$
|
28,853
|
|
|
$
|
19,290
|
|
|
Sales and marketing
|
|
1,066
|
|
|
9,020
|
|
|
8,168
|
|
|||
|
Technology and development
|
|
1,957
|
|
|
2,759
|
|
|
1,815
|
|
|||
|
General and administrative
|
|
1,221
|
|
|
2,131
|
|
|
1,737
|
|
|||
|
Total depreciation and amortization expense
|
|
$
|
36,225
|
|
|
$
|
42,763
|
|
|
$
|
31,010
|
|
|
|
|
Year Ended *
|
|||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||
|
Revenue
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cost of revenue
|
|
37
|
|
|
26
|
|
|
24
|
|
|
Sales and marketing
|
|
33
|
|
|
30
|
|
|
34
|
|
|
Technology and development
|
|
31
|
|
|
18
|
|
|
17
|
|
|
General and administrative
|
|
36
|
|
|
25
|
|
|
28
|
|
|
Restructuring and other exit costs
|
|
4
|
|
|
1
|
|
|
—
|
|
|
Impairment of intangible assets and internal use software
|
|
3
|
|
|
8
|
|
|
—
|
|
|
Impairment of goodwill
|
|
58
|
|
|
—
|
|
|
—
|
|
|
Total expenses
|
|
201
|
|
|
109
|
|
|
102
|
|
|
Loss from operations
|
|
(101
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
Other income, net
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
Loss before income taxes
|
|
(101
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
Benefit for income taxes
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
Net loss
|
|
(100
|
)%
|
|
(6
|
)%
|
|
—
|
%
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Interest income, net
|
|
$
|
(908
|
)
|
|
$
|
(491
|
)
|
|
$
|
(59
|
)
|
|
Other income
|
|
(688
|
)
|
|
(554
|
)
|
|
—
|
|
|||
|
Foreign exchange (gain) loss, net
|
|
1,165
|
|
|
(939
|
)
|
|
(1,400
|
)
|
|||
|
Total other income, net
|
|
$
|
(431
|
)
|
|
$
|
(1,984
|
)
|
|
$
|
(1,459
|
)
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Financial Measures and Non-GAAP Financial Measures:
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
155,545
|
|
|
$
|
278,221
|
|
|
$
|
248,484
|
|
|
Advertising spend
|
|
$
|
837,221
|
|
|
$
|
1,025,782
|
|
|
$
|
1,004,751
|
|
|
Non-GAAP net revenue
|
|
$
|
154,928
|
|
|
$
|
256,098
|
|
|
$
|
227,321
|
|
|
Net income (loss)
|
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
Adjusted EBITDA
|
|
$
|
(4,420
|
)
|
|
$
|
70,920
|
|
|
$
|
59,466
|
|
|
Operational Measure:
|
|
|
|
|
|
|
||||||
|
Take Rate
|
|
18.5
|
%
|
|
25.0
|
%
|
|
22.6
|
%
|
|||
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Revenue
|
|
$
|
155,545
|
|
|
$
|
278,221
|
|
|
$
|
248,484
|
|
|
Plus amounts paid to sellers
(1)
|
|
681,676
|
|
|
747,561
|
|
|
756,267
|
|
|||
|
Advertising spend
|
|
$
|
837,221
|
|
|
$
|
1,025,782
|
|
|
$
|
1,004,751
|
|
|
(1)
|
Amounts paid to sellers for the portion of our revenue reported on a net basis for GAAP purposes.
|
|
|
|
Revenue
|
|
Advertising Spend
|
||||||||||||||||||||||||
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
(in thousands, except percentages)
|
||||||||||||||||||||||||||
|
Channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Desktop
|
|
$
|
84,327
|
|
|
54
|
%
|
|
$
|
181,407
|
|
|
65
|
%
|
|
$
|
475,258
|
|
|
57
|
%
|
|
$
|
684,782
|
|
|
67
|
%
|
|
Mobile
|
|
71,218
|
|
|
46
|
|
|
96,814
|
|
|
35
|
|
|
361,963
|
|
|
43
|
|
|
341,000
|
|
|
33
|
|
||||
|
Total
|
|
$
|
155,545
|
|
|
100
|
%
|
|
$
|
278,221
|
|
|
100
|
%
|
|
$
|
837,221
|
|
|
100
|
%
|
|
$
|
1,025,782
|
|
|
100
|
%
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Revenue
|
|
$
|
155,545
|
|
|
$
|
278,221
|
|
|
$
|
248,484
|
|
|
Less amounts paid to sellers
(1)
|
|
617
|
|
|
22,123
|
|
|
21,163
|
|
|||
|
Non-GAAP net revenue
|
|
$
|
154,928
|
|
|
$
|
256,098
|
|
|
$
|
227,321
|
|
|
(1
|
)
|
Represents amounts paid to sellers included within cost of revenue.
|
|
•
|
Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s performance without regard to items such as those we exclude in calculating this measure, which can vary substantially from company to company depending upon their financing, capital structures, and the method by which assets were acquired.
|
|
•
|
Our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of performance and the effectiveness of our business strategies, and in communications with our board of directors concerning our performance. Adjusted EBITDA may also be used as a metric for determining payment of cash incentive compensation.
|
|
•
|
Adjusted EBITDA provides a measure of consistency and comparability with our past performance that many investors find useful, facilitates period-to-period comparisons of operations, and also facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.
|
|
•
|
Stock-based compensation is a non-cash charge and is and will remain an element of our long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period.
|
|
•
|
Depreciation and amortization are non-cash charges, and the assets being depreciated or amortized will often have to be replaced in the future, but Adjusted EBITDA does not reflect any cash requirements for these replacements.
|
|
•
|
Impairment charges are non-cash charges related to goodwill, intangible assets and/or long-lived assets.
|
|
•
|
Adjusted EBITDA does not reflect non-cash charges related to acquisition and related items, such as amortization of acquired intangible assets and changes in the fair value of contingent consideration.
|
|
•
|
Adjusted EBITDA does not reflect cash and non-cash charges and changes in, or cash requirements for, acquisition and related items, such as certain transaction expenses and expenses associated with earn-out amounts.
|
|
•
|
Adjusted EBITDA does not reflect changes in our working capital needs, capital expenditures, or contractual commitments.
|
|
•
|
Adjusted EBITDA does not reflect cash requirements for income taxes and the cash impact of other income or expense.
|
|
•
|
Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income (loss)
|
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
Add back (deduct):
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization expense, excluding amortization of acquired intangible assets
|
|
31,443
|
|
|
22,224
|
|
|
15,297
|
|
|||
|
Amortization of acquired intangibles
|
|
4,782
|
|
|
20,539
|
|
|
15,713
|
|
|||
|
Stock-based compensation expense
|
|
20,504
|
|
|
28,694
|
|
|
30,584
|
|
|||
|
Impairment of intangible assets and internal use software
|
|
4,585
|
|
|
23,473
|
|
|
—
|
|
|||
|
Impairment of goodwill
|
|
90,251
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition and related items
|
|
303
|
|
|
333
|
|
|
3,470
|
|
|||
|
Interest (income) expense, net
|
|
(908
|
)
|
|
(491
|
)
|
|
(59
|
)
|
|||
|
Foreign currency (gain) loss, net
|
|
1,165
|
|
|
(939
|
)
|
|
(1,400
|
)
|
|||
|
Benefit for income taxes
|
|
(1,762
|
)
|
|
(4,860
|
)
|
|
(4,561
|
)
|
|||
|
Adjusted EBITDA
|
|
$
|
(4,420
|
)
|
|
$
|
70,920
|
|
|
$
|
59,466
|
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Cash flows provided by operating activities
|
|
$
|
21,535
|
|
|
$
|
60,121
|
|
|
$
|
76,856
|
|
|
Cash flows used in investing activities
|
|
(93,210
|
)
|
|
(37,375
|
)
|
|
(73,884
|
)
|
|||
|
Cash flows provided by (used in) financing activities
|
|
(1,380
|
)
|
|
10,077
|
|
|
15,468
|
|
|||
|
Effects of exchange rate changes on cash and cash equivalents
|
|
199
|
|
|
(157
|
)
|
|
(160
|
)
|
|||
|
Change in cash and cash equivalents
|
|
$
|
(72,856
|
)
|
|
$
|
32,666
|
|
|
18,280
|
|
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
|
$
|
9,419
|
|
|
$
|
7,198
|
|
|
$
|
3,650
|
|
|
$
|
1,251
|
|
|
$
|
438
|
|
|
$
|
280
|
|
|
$
|
22,236
|
|
|
Operating sublease income
|
|
(766
|
)
|
|
(286
|
)
|
|
(196
|
)
|
|
(196
|
)
|
|
(196
|
)
|
|
(147
|
)
|
|
(1,787
|
)
|
|||||||
|
Other non-cancelable obligations
|
|
1,852
|
|
|
532
|
|
|
262
|
|
|
132
|
|
|
44
|
|
|
—
|
|
|
2,822
|
|
|||||||
|
Total
|
|
$
|
10,505
|
|
|
$
|
7,444
|
|
|
$
|
3,716
|
|
|
$
|
1,187
|
|
|
$
|
286
|
|
|
$
|
133
|
|
|
$
|
23,271
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
Common stock price
|
$
|
1.87
|
|
|
$
|
7.42
|
|
|
$
|
16.82
|
|
|
Expected term (in years)
|
5.8
|
|
|
5.9
|
|
|
4.5
|
|
|||
|
Risk-free interest rate
|
2.03
|
%
|
|
1.47
|
%
|
|
1.30
|
%
|
|||
|
Expected volatility
|
57
|
%
|
|
49
|
%
|
|
47
|
%
|
|||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
Years
|
|
Developed technology
|
3 to 5
|
|
Customer relationships
|
2.5 to 3
|
|
Non-compete agreements
|
2 to 3
|
|
Other intangible assets
|
1 to 1.5
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
Consolidated Statements of Stockholders' Equity (Deficit)
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
76,642
|
|
|
$
|
149,423
|
|
|
Marketable securities
|
52,504
|
|
|
40,550
|
|
||
|
Accounts receivable, net
|
165,890
|
|
|
192,064
|
|
||
|
Prepaid expenses and other current assets
|
9,620
|
|
|
9,540
|
|
||
|
TOTAL CURRENT ASSETS
|
304,656
|
|
|
391,577
|
|
||
|
Property and equipment, net
|
47,393
|
|
|
36,246
|
|
||
|
Internal use software development costs, net
|
12,734
|
|
|
16,522
|
|
||
|
Other assets, non-current
|
5,493
|
|
|
2,921
|
|
||
|
Intangible assets, net
|
13,359
|
|
|
6,804
|
|
||
|
Goodwill
|
—
|
|
|
65,705
|
|
||
|
TOTAL ASSETS
|
$
|
383,635
|
|
|
$
|
519,775
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
214,103
|
|
|
$
|
214,903
|
|
|
Other current liabilities
|
3,141
|
|
|
3,534
|
|
||
|
TOTAL CURRENT LIABILITIES
|
217,244
|
|
|
218,437
|
|
||
|
Deferred tax liability, net
|
—
|
|
|
42
|
|
||
|
Other liabilities, non-current
|
1,780
|
|
|
1,783
|
|
||
|
TOTAL LIABILITIES
|
219,024
|
|
|
220,262
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Common stock, $0.00001 par value; 500,000 shares authorized at December 31, 2017 and 2016; 50,239 and 49,378 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
418,354
|
|
|
398,787
|
|
||
|
Accumulated other comprehensive loss
|
41
|
|
|
(273)
|
|
||
|
Accumulated deficit
|
(253,784)
|
|
|
(99,001)
|
|
||
|
TOTAL STOCKHOLDERS' EQUITY
|
164,611
|
|
|
299,513
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
383,635
|
|
|
$
|
519,775
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
Revenue
|
$
|
155,545
|
|
|
$
|
278,221
|
|
|
$
|
248,484
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Cost of revenue
|
56,836
|
|
|
73,247
|
|
|
58,495
|
|
|||
|
Sales and marketing
|
51,794
|
|
|
83,328
|
|
|
83,333
|
|
|||
|
Technology and development
|
47,500
|
|
|
51,184
|
|
|
42,055
|
|
|||
|
General and administrative
|
55,596
|
|
|
68,570
|
|
|
70,199
|
|
|||
|
Restructuring and other exit costs
|
5,959
|
|
|
3,316
|
|
|
—
|
|
|||
|
Impairment of intangible assets and internal use software
|
4,585
|
|
|
23,473
|
|
|
—
|
|
|||
|
Impairment of goodwill
|
90,251
|
|
|
—
|
|
|
—
|
|
|||
|
Total expenses
|
312,521
|
|
|
303,118
|
|
|
254,082
|
|
|||
|
Loss from operations
|
(156,976
|
)
|
|
(24,897
|
)
|
|
(5,598
|
)
|
|||
|
Other (income) expense:
|
|
|
|
|
|
||||||
|
Interest income, net
|
(908
|
)
|
|
(491
|
)
|
|
(59
|
)
|
|||
|
Other income
|
(688
|
)
|
|
(554
|
)
|
|
—
|
|
|||
|
Foreign exchange (gain) loss, net
|
1,165
|
|
|
(939
|
)
|
|
(1,400
|
)
|
|||
|
Total other income, net
|
(431
|
)
|
|
(1,984
|
)
|
|
(1,459
|
)
|
|||
|
Loss before income taxes
|
(156,545
|
)
|
|
(22,913
|
)
|
|
(4,139
|
)
|
|||
|
Benefit for income taxes
|
(1,762
|
)
|
|
(4,860
|
)
|
|
(4,561
|
)
|
|||
|
Net income (loss)
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(3.17
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
(3.17
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
0.01
|
|
|
Weighted-average shares used to compute net income (loss) per share:
|
|
|
|
|
|
||||||
|
Basic
|
48,869
|
|
|
46,655
|
|
|
39,663
|
|
|||
|
Diluted
|
48,869
|
|
|
46,655
|
|
|
44,495
|
|
|||
|
|
Year Ended
|
||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
Net income (loss)
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on investments
|
(28
|
)
|
|
67
|
|
|
(68
|
)
|
|||
|
Foreign currency translation adjustments
|
342
|
|
|
(325
|
)
|
|
61
|
|
|||
|
Other comprehensive income (loss)
|
314
|
|
|
(258
|
)
|
|
(7
|
)
|
|||
|
Comprehensive income (loss)
|
$
|
(154,469
|
)
|
|
$
|
(18,311
|
)
|
|
$
|
415
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated Other
Comprehensive Income (Loss) |
|
Accumulated
Deficit |
|
Total
Stockholders’ Equity (Deficit) |
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at December 31, 2014
|
37,192
|
|
|
$
|
—
|
|
|
$
|
209,472
|
|
|
$
|
(8
|
)
|
|
$
|
(80,712
|
)
|
|
$
|
128,752
|
|
|
Exercise of common stock options
|
2,552
|
|
|
—
|
|
|
13,533
|
|
|
—
|
|
|
—
|
|
|
13,533
|
|
|||||
|
Restricted stock awards, net
|
479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock related to RSU vesting
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock related to employee stock purchase plan
|
170
|
|
|
—
|
|
|
2,040
|
|
|
—
|
|
|
—
|
|
|
2,040
|
|
|||||
|
Issuance of common stock and exchange of stock options related to acquisition
|
4,425
|
|
|
—
|
|
|
76,350
|
|
|
—
|
|
|
—
|
|
|
76,350
|
|
|||||
|
Issuance of common stock for contingent consideration associated with acquisitions
|
1,553
|
|
|
—
|
|
|
25,608
|
|
|
—
|
|
|
—
|
|
|
25,608
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
31,403
|
|
|
—
|
|
|
—
|
|
|
31,403
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
422
|
|
|
422
|
|
|||||
|
Balance at December 31, 2015
|
46,600
|
|
|
—
|
|
|
358,406
|
|
|
(15
|
)
|
|
(80,290
|
)
|
|
278,101
|
|
|||||
|
Cumulative-effect adjustment
|
—
|
|
|
—
|
|
|
658
|
|
|
—
|
|
|
(658
|
)
|
|
—
|
|
|||||
|
Balance at January 1, 2016
|
46,600
|
|
|
—
|
|
|
359,064
|
|
|
(15
|
)
|
|
(80,948
|
)
|
|
278,101
|
|
|||||
|
Exercise of common stock options
|
2,026
|
|
|
—
|
|
|
14,249
|
|
|
—
|
|
|
—
|
|
|
14,249
|
|
|||||
|
Restricted stock awards, net
|
92
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares withheld related to net share settlement
|
(493
|
)
|
|
—
|
|
|
(6,058
|
)
|
|
—
|
|
|
—
|
|
|
(6,058
|
)
|
|||||
|
Issuance of common stock related to RSU vesting
|
945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock related to employee stock purchase plan
|
208
|
|
|
—
|
|
|
1,886
|
|
|
—
|
|
|
—
|
|
|
1,886
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
29,646
|
|
|
—
|
|
|
—
|
|
|
29,646
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
|
—
|
|
|
(258
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,053
|
)
|
|
(18,053
|
)
|
|||||
|
Balance at December 31, 2016
|
49,378
|
|
|
—
|
|
|
398,787
|
|
|
(273
|
)
|
|
(99,001
|
)
|
|
299,513
|
|
|||||
|
Exercise of common stock options
|
106
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
394
|
|
|||||
|
Restricted stock awards, net
|
(189
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares withheld related to net share settlement
|
(529
|
)
|
|
—
|
|
|
(2,403
|
)
|
|
—
|
|
|
—
|
|
|
(2,403
|
)
|
|||||
|
Issuance of common stock related to RSU vesting
|
1,273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock related to employee stock purchase plan
|
200
|
|
|
—
|
|
|
629
|
|
|
—
|
|
|
—
|
|
|
629
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
20,947
|
|
|
—
|
|
|
—
|
|
|
20,947
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
314
|
|
|
—
|
|
|
314
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(154,783
|
)
|
|
(154,783
|
)
|
|||||
|
Balance at December 31, 2017
|
50,239
|
|
|
$
|
—
|
|
|
$
|
418,354
|
|
|
$
|
41
|
|
|
$
|
(253,784
|
)
|
|
$
|
164,611
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
36,225
|
|
|
42,763
|
|
|
31,010
|
|
|||
|
Stock-based compensation
|
20,504
|
|
|
28,694
|
|
|
30,584
|
|
|||
|
Loss on disposal of property and equipment
|
195
|
|
|
214
|
|
|
58
|
|
|||
|
Provision for doubtful accounts
|
580
|
|
|
540
|
|
|
664
|
|
|||
|
Accretion of available for sale securities
|
(276
|
)
|
|
(82
|
)
|
|
57
|
|
|||
|
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
306
|
|
|||
|
Unrealized foreign currency gains, net
|
970
|
|
|
(1,122
|
)
|
|
(72
|
)
|
|||
|
Impairment of intangible assets and internal use software
|
4,585
|
|
|
23,473
|
|
|
—
|
|
|||
|
Impairment of goodwill
|
90,251
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
(1,564
|
)
|
|
(6,635
|
)
|
|
(5,286
|
)
|
|||
|
Changes in operating assets and liabilities, net of effect of business acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
26,051
|
|
|
25,303
|
|
|
(72,460
|
)
|
|||
|
Prepaid expenses and other assets
|
(224
|
)
|
|
(2,956
|
)
|
|
(1,130
|
)
|
|||
|
Accounts payable and accrued expenses
|
(502
|
)
|
|
(32,965
|
)
|
|
93,135
|
|
|||
|
Other liabilities
|
(477
|
)
|
|
947
|
|
|
(432
|
)
|
|||
|
Net cash provided by operating activities
|
21,535
|
|
|
60,121
|
|
|
76,856
|
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(32,438
|
)
|
|
(23,479
|
)
|
|
(20,104
|
)
|
|||
|
Capitalized internal use software development costs
|
(7,988
|
)
|
|
(9,922
|
)
|
|
(8,333
|
)
|
|||
|
Acquisitions, net of cash acquired
|
(38,610
|
)
|
|
(238
|
)
|
|
(8,647
|
)
|
|||
|
Investments in available-for-sale securities
|
(95,224
|
)
|
|
(41,096
|
)
|
|
(48,801
|
)
|
|||
|
Maturities of available-for-sale securities
|
81,050
|
|
|
37,360
|
|
|
12,001
|
|
|||
|
Net cash used in investing activities
|
(93,210
|
)
|
|
(37,375
|
)
|
|
(73,884
|
)
|
|||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options
|
394
|
|
|
14,249
|
|
|
13,533
|
|
|||
|
Proceeds from issuance of common stock under employee stock purchase plan
|
629
|
|
|
1,886
|
|
|
2,040
|
|
|||
|
Taxes paid related to net share settlement
|
(2,403
|
)
|
|
(6,058
|
)
|
|
—
|
|
|||
|
Repayment of debt and capital lease obligations
|
—
|
|
|
—
|
|
|
(105
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(1,380
|
)
|
|
10,077
|
|
|
15,468
|
|
|||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
199
|
|
|
(157
|
)
|
|
(160
|
)
|
|||
|
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(72,856
|
)
|
|
32,666
|
|
|
18,280
|
|
|||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
—
Beginning of period
|
149,498
|
|
|
116,832
|
|
|
98,552
|
|
|||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
—
End of period
|
$
|
76,642
|
|
|
$
|
149,498
|
|
|
$
|
116,832
|
|
|
SUPPLEMENTAL DISCLOSURES OF OTHER CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Cash paid for income taxes
|
$
|
382
|
|
|
$
|
1,285
|
|
|
$
|
1,069
|
|
|
Cash paid for interest
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
62
|
|
|
Capitalized assets financed by accounts payable and accrued expenses
|
$
|
109
|
|
|
$
|
1,627
|
|
|
$
|
342
|
|
|
Capitalized stock-based compensation
|
$
|
443
|
|
|
$
|
952
|
|
|
$
|
819
|
|
|
Common stock and options issued for business acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,534
|
|
|
Conversion of contingent consideration to common stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,608
|
|
|
|
Years
|
|
Computer equipment and network hardware
|
3
|
|
Furniture, fixtures and office equipment
|
5 to 7
|
|
Leasehold improvements
|
Shorter of useful life or life of lease
|
|
Computer equipment under capital leases
|
Shorter of useful life or life of lease
|
|
|
Years
|
|
Developed technology
|
3 to 5
|
|
Customer relationships
|
2.5 to 3
|
|
Non-compete agreements
|
2 to 3
|
|
Other intangible assets
|
1 to 1.5
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(In thousands, except per share data)
|
||||||||||
|
Basic EPS:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
Weighted-average common shares outstanding
|
|
49,720
|
|
|
48,512
|
|
|
42,067
|
|
|||
|
Weighted-average unvested restricted shares
|
|
(851
|
)
|
|
(1,857
|
)
|
|
(1,677
|
)
|
|||
|
Weighted-average escrow shares
|
|
—
|
|
|
—
|
|
|
(727
|
)
|
|||
|
Weighted-average common shares outstanding used to compute net income (loss) per share
|
|
48,869
|
|
|
46,655
|
|
|
39,663
|
|
|||
|
Basic net income (loss) per share
|
|
$
|
(3.17
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
0.01
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
(154,783
|
)
|
|
$
|
(18,053
|
)
|
|
$
|
422
|
|
|
Weighted-average common shares used in basic EPS
|
|
48,869
|
|
|
46,655
|
|
|
39,663
|
|
|||
|
Dilutive effect of weighted-average common stock options
|
|
—
|
|
|
—
|
|
|
2,510
|
|
|||
|
Dilutive effect of weighted-average restricted stock awards
|
|
—
|
|
|
—
|
|
|
532
|
|
|||
|
Dilutive effect of weighted-average restricted stock units
|
|
—
|
|
|
—
|
|
|
426
|
|
|||
|
Dilutive effect of weighted-average ESPP
|
|
—
|
|
|
—
|
|
|
25
|
|
|||
|
Dilutive effect of weighted-average escrow shares
|
|
—
|
|
|
—
|
|
|
591
|
|
|||
|
Dilutive effect of weighted-average contingent shares
|
|
—
|
|
|
—
|
|
|
748
|
|
|||
|
Weighted-average shares used to compute diluted net income (loss) per share
|
|
48,869
|
|
|
46,655
|
|
|
44,495
|
|
|||
|
Diluted net income (loss) per share
|
|
$
|
(3.17
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
0.01
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||
|
|
|
(in thousands)
|
|||||||
|
Options to purchase common stock
|
|
120
|
|
|
951
|
|
|
—
|
|
|
Unvested restricted stock awards
|
|
297
|
|
|
414
|
|
|
—
|
|
|
Unvested restricted stock units
|
|
556
|
|
|
611
|
|
|
—
|
|
|
Shares held in escrow
|
|
—
|
|
|
392
|
|
|
—
|
|
|
ESPP
|
|
50
|
|
|
30
|
|
|
—
|
|
|
Contingent shares
|
|
—
|
|
|
—
|
|
|
704
|
|
|
Total shares excluded from net income (loss) per share
|
|
1,023
|
|
|
2,398
|
|
|
704
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale — short-term:
|
|
||||||||||||||
|
U.S. Treasury, government and agency debt securities
|
$
|
27,426
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
27,406
|
|
|
Corporate debt securities
|
25,098
|
|
|
—
|
|
|
—
|
|
|
25,098
|
|
||||
|
Total
|
$
|
52,524
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
52,504
|
|
|
Available-for-sale — long-term:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury, government and agency debt securities
|
$
|
2,504
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
2,495
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale — short-term:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury, government and agency debt securities
|
$
|
23,237
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
23,236
|
|
|
Corporate debt securities
|
17,314
|
|
|
—
|
|
|
—
|
|
|
17,314
|
|
||||
|
Total
|
$
|
40,551
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
40,550
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
|
Due in less than 1 year
|
$
|
52,524
|
|
|
$
|
52,504
|
|
|
Due within 1-2 years
|
2,504
|
|
|
2,495
|
|
||
|
Total
|
$
|
55,028
|
|
|
$
|
54,999
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Purchased software
|
|
$
|
1,985
|
|
|
$
|
1,777
|
|
|
Computer equipment and network hardware
|
|
90,695
|
|
|
62,084
|
|
||
|
Furniture, fixtures and office equipment
|
|
2,165
|
|
|
2,194
|
|
||
|
Leasehold improvements
|
|
3,325
|
|
|
3,385
|
|
||
|
Gross property and equipment
|
|
98,170
|
|
|
69,440
|
|
||
|
Accumulated depreciation
|
|
(50,777
|
)
|
|
(33,194
|
)
|
||
|
Net property and equipment
|
|
$
|
47,393
|
|
|
$
|
36,246
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Internal use software development costs, gross
|
|
33,414
|
|
|
$
|
37,032
|
|
|
|
Accumulated amortization
|
|
(20,680
|
)
|
|
(20,510
|
)
|
||
|
Internal use software development costs, net
|
|
$
|
12,734
|
|
|
$
|
16,522
|
|
|
|
Amount
|
||
|
|
(in thousands)
|
||
|
Cash and cash equivalents
|
$
|
1,953
|
|
|
Accounts receivable
|
256
|
|
|
|
Prepaid and other assets
|
18
|
|
|
|
Fixed assets
|
763
|
|
|
|
Other non-current assets
|
82
|
|
|
|
Intangible assets
|
14,840
|
|
|
|
Goodwill
|
24,546
|
|
|
|
Total assets acquired
|
42,458
|
|
|
|
Accounts payable and accrued expenses
|
78
|
|
|
|
Deferred revenue
|
91
|
|
|
|
Deferred tax liability, net
|
1,719
|
|
|
|
Total liabilities assumed
|
1,888
|
|
|
|
Total net assets acquired
|
$
|
40,570
|
|
|
|
December 31, 2017
|
|
Estimated Useful Life
|
||
|
Developed technology
|
$
|
14,130
|
|
|
5 years
|
|
Non-compete agreements
|
690
|
|
|
2 years
|
|
|
Trademark & trade name
|
20
|
|
|
1.5 years
|
|
|
Total intangible assets acquired
|
$
|
14,840
|
|
|
|
|
|
Year Ended
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
||||
|
Pro forma revenues
|
$
|
156,480
|
|
|
$
|
278,995
|
|
|
Pro forma net loss
|
$
|
(158,443
|
)
|
|
$
|
(25,116
|
)
|
|
Pro forma net loss per share, basic
|
$
|
(3.24
|
)
|
|
$
|
(0.54
|
)
|
|
Pro forma net loss per share, diluted
|
$
|
(3.24
|
)
|
|
$
|
(0.54
|
)
|
|
Shares of the Company's common stock
|
$
|
72,477
|
|
|
Estimated fair value of contingent consideration
|
16,171
|
|
|
|
Fair value of stock-based awards exchanged
|
4,058
|
|
|
|
Cash paid
|
9,097
|
|
|
|
Working capital adjustment
|
(184
|
)
|
|
|
Total purchase consideration
|
101,619
|
|
|
|
Cash
|
450
|
|
|
|
Accounts receivable
|
13,333
|
|
|
|
Prepaid and other assets
|
1,025
|
|
|
|
Fixed assets
|
265
|
|
|
|
Intangible assets, including in process research and development of $580
|
52,420
|
|
|
|
Goodwill
|
51,732
|
|
|
|
Total assets acquired
|
119,225
|
|
|
|
Accounts payable and accrued expenses
|
5,825
|
|
|
|
Other liabilities
|
443
|
|
|
|
Deferred tax liability, net
|
11,338
|
|
|
|
Total liabilities assumed
|
17,606
|
|
|
|
Total net assets acquired
|
$
|
101,619
|
|
|
|
|
Year Ended
|
||
|
|
|
December 31, 2015
|
||
|
|
|
(in thousands, except per share data)
|
||
|
Pro forma revenues
|
|
$
|
265,134
|
|
|
Pro forma net income
|
|
$
|
673
|
|
|
Pro forma net income per share, basic
|
|
$
|
0.02
|
|
|
Pro forma net income per share, diluted
|
|
$
|
0.01
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Beginning balance
|
|
$
|
65,705
|
|
|
$
|
65,705
|
|
|
Additions from the acquisition of nToggle (See Note 7)
|
|
24,546
|
|
|
—
|
|
||
|
Impairment of goodwill
|
|
(90,251
|
)
|
|
—
|
|
||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
65,705
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Amortizable intangible assets:
|
|
|
|
|
||||
|
Developed technology
|
|
$
|
16,878
|
|
|
$
|
13,418
|
|
|
Customer relationships
|
|
—
|
|
|
3,330
|
|
||
|
Non-compete agreements
|
|
690
|
|
|
4,990
|
|
||
|
Trademarks
|
|
20
|
|
|
—
|
|
||
|
Total identifiable intangible assets, gross
|
|
17,588
|
|
|
21,738
|
|
||
|
Accumulated amortization— intangible assets:
|
|
|
|
|
||||
|
Developed technology
|
|
(4,062
|
)
|
|
(7,652
|
)
|
||
|
Customer relationships
|
|
—
|
|
|
(2,837
|
)
|
||
|
Non-compete agreements
|
|
(161
|
)
|
|
(4,445
|
)
|
||
|
Trademarks
|
|
(6
|
)
|
|
—
|
|
||
|
Total accumulated amortization—intangible assets
|
|
(4,229
|
)
|
|
(14,934
|
)
|
||
|
Total identifiable intangible assets, net
|
|
$
|
13,359
|
|
|
$
|
6,804
|
|
|
Fiscal Year
|
Amount
|
||
|
|
(in thousands)
|
||
|
2018
|
$
|
3,185
|
|
|
2019
|
3,010
|
|
|
|
2020
|
2,826
|
|
|
|
2021
|
2,826
|
|
|
|
2022
|
1,512
|
|
|
|
Total
|
$
|
13,359
|
|
|
•
|
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
|
•
|
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
•
|
Level 3 – Unobservable inputs.
|
|
|
December 31, 2017
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
1,807
|
|
|
$
|
210
|
|
|
$
|
1,597
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
$
|
25,098
|
|
|
$
|
—
|
|
|
$
|
25,098
|
|
|
$
|
—
|
|
|
U.S. Treasury, government and agency debt securities
|
$
|
29,901
|
|
|
$
|
29,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
15,776
|
|
|
$
|
7,781
|
|
|
$
|
7,995
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
$
|
17,314
|
|
|
$
|
—
|
|
|
$
|
17,314
|
|
|
$
|
—
|
|
|
U.S. Treasury, government and agency debt securities
|
$
|
23,236
|
|
|
$
|
23,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Accounts payable—seller
|
$
|
203,694
|
|
|
$
|
197,261
|
|
|
Accounts payable—trade
|
3,764
|
|
|
7,930
|
|
||
|
Accrued employee-related payables
|
6,645
|
|
|
9,712
|
|
||
|
Total
|
$
|
214,103
|
|
|
$
|
214,903
|
|
|
|
|
Unrealized Gain (Loss) on Investments, net of tax
|
|
Foreign Currency Translation
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance at December 31, 2015
|
|
$
|
(68
|
)
|
|
$
|
53
|
|
|
$
|
(15
|
)
|
|
Other comprehensive income (loss)
|
|
67
|
|
|
(325
|
)
|
|
(258
|
)
|
|||
|
Balance at December 31, 2016
|
|
(1
|
)
|
|
(272
|
)
|
|
(273
|
)
|
|||
|
Other comprehensive income (loss)
|
|
(28
|
)
|
|
342
|
|
|
314
|
|
|||
|
Balance at December 31, 2017
|
|
$
|
(29
|
)
|
|
$
|
70
|
|
|
$
|
41
|
|
|
|
Shares Under Option
|
|
Weighted- Average Exercise Price
|
|
Weighted- Average Contractual Life
|
|
Aggregate Intrinsic Value
|
|||||
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|||||
|
Outstanding at December 31, 2016
|
3,861
|
|
|
$
|
11.16
|
|
|
|
|
|
||
|
Granted
|
1,424
|
|
|
$
|
4.20
|
|
|
|
|
|
||
|
Exercised
|
(106
|
)
|
|
$
|
3.71
|
|
|
|
|
|
||
|
Expired
|
(506
|
)
|
|
$
|
12.07
|
|
|
|
|
|
||
|
Forfeited
|
(310
|
)
|
|
$
|
14.26
|
|
|
|
|
|
||
|
Outstanding at December 31, 2017
|
4,363
|
|
|
$
|
8.75
|
|
|
5.73 years
|
|
$
|
600
|
|
|
Exercisable at December 31, 2017
|
2,785
|
|
|
$
|
10.44
|
|
|
3.92 years
|
|
$
|
99
|
|
|
|
|
Year Ended
|
|||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||
|
Expected term (in years)
|
|
5.8
|
|
|
5.9
|
|
|
4.5
|
|
|
Risk-free interest rate
|
|
2.03
|
%
|
|
1.47
|
%
|
|
1.30
|
%
|
|
Expected volatility
|
|
57
|
%
|
|
49
|
%
|
|
47
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Nonvested shares of restricted stock outstanding at December 31, 2016
|
1,113
|
|
|
$
|
14.07
|
|
|
Granted
|
77
|
|
|
$
|
5.07
|
|
|
Canceled
|
(267
|
)
|
|
$
|
13.27
|
|
|
Vested
|
(365
|
)
|
|
$
|
15.01
|
|
|
Nonvested shares of restricted stock outstanding at December 31, 2017
|
558
|
|
|
$
|
12.60
|
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Nonvested shares of restricted stock units outstanding at December 31, 2016
|
2,903
|
|
|
$
|
13.63
|
|
|
Granted
|
3,149
|
|
|
$
|
5.61
|
|
|
Canceled
|
(1,170
|
)
|
|
$
|
12.11
|
|
|
Vested
|
(1,273
|
)
|
|
$
|
12.43
|
|
|
Nonvested shares of restricted stock units outstanding at December 31, 2017
|
3,609
|
|
|
$
|
7.55
|
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Cost of revenue
|
|
$
|
404
|
|
|
$
|
344
|
|
|
$
|
240
|
|
|
Sales and marketing
|
|
4,582
|
|
|
8,520
|
|
|
7,415
|
|
|||
|
Technology and development
|
|
4,034
|
|
|
5,788
|
|
|
4,963
|
|
|||
|
General and administrative
|
|
9,924
|
|
|
14,042
|
|
|
17,966
|
|
|||
|
Restructuring and other exit costs
|
|
1,560
|
|
|
—
|
|
|
—
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
20,504
|
|
|
$
|
28,694
|
|
|
$
|
30,584
|
|
|
Accrued restructuring and other exit costs at December 31, 2015
|
$
|
—
|
|
|
Restructuring and other exit costs
|
3,316
|
|
|
|
Cash paid for restructuring and other exit costs
|
(2,515
|
)
|
|
|
Accrued restructuring and other exit costs at December 31, 2016
|
$
|
801
|
|
|
Restructuring and other exit costs
|
5,959
|
|
|
|
Cash paid for restructuring and other exit costs
|
(5,059
|
)
|
|
|
Non-cash stock-based compensation for restructuring and other exit costs
|
(1,560
|
)
|
|
|
Accrued restructuring and other exit costs at December 31, 2017
|
$
|
141
|
|
|
|
Year Ended
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Employee termination costs
|
$
|
5,753
|
|
|
$
|
3,270
|
|
|
Facility closing costs
|
206
|
|
|
46
|
|
||
|
Total restructuring and other exit costs
|
$
|
5,959
|
|
|
$
|
3,316
|
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Domestic
|
|
$
|
(104,750
|
)
|
|
$
|
25,704
|
|
|
$
|
15,723
|
|
|
International
|
|
(51,795
|
)
|
|
(48,617
|
)
|
|
(19,862
|
)
|
|||
|
Loss before income taxes
|
|
$
|
(156,545
|
)
|
|
$
|
(22,913
|
)
|
|
$
|
(4,139
|
)
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(140
|
)
|
|
$
|
441
|
|
|
$
|
196
|
|
|
State
|
|
78
|
|
|
713
|
|
|
90
|
|
|||
|
Foreign
|
|
(250
|
)
|
|
613
|
|
|
367
|
|
|||
|
Total current provision
|
|
(312
|
)
|
|
1,767
|
|
|
653
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(1,877
|
)
|
|
—
|
|
|
—
|
|
|||
|
State
|
|
288
|
|
|
(289
|
)
|
|
1
|
|
|||
|
Foreign
|
|
139
|
|
|
(6,338
|
)
|
|
(5,215
|
)
|
|||
|
Total deferred benefit
|
|
(1,450
|
)
|
|
(6,627
|
)
|
|
(5,214
|
)
|
|||
|
Total provision (benefit) for income taxes
|
|
$
|
(1,762
|
)
|
|
$
|
(4,860
|
)
|
|
$
|
(4,561
|
)
|
|
|
|
Year Ended
|
|||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||
|
U.S. federal statutory income tax rate
|
|
34.0
|
%
|
|
34.0
|
%
|
|
34.0
|
%
|
|
State income taxes, net of federal benefit
|
|
—
|
%
|
|
(2.1
|
)%
|
|
(1.4
|
)%
|
|
Foreign income (loss) at other than U.S. rates
|
|
0.2
|
%
|
|
(14.4
|
)%
|
|
(31.0
|
)%
|
|
Stock-based compensation expense
|
|
(3.8
|
)%
|
|
2.1
|
%
|
|
(31.5
|
)%
|
|
Meals and entertainment
|
|
(0.1
|
)%
|
|
(1.5
|
)%
|
|
(14.2
|
)%
|
|
Acquisition and related items
|
|
—
|
%
|
|
—
|
%
|
|
(8.6
|
)%
|
|
Goodwill impairment
|
|
(19.0
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Non-deductible gifts
|
|
—
|
%
|
|
(0.1
|
)%
|
|
(0.8
|
)%
|
|
Research and development tax credits
|
|
0.8
|
%
|
|
7.2
|
%
|
|
42.3
|
%
|
|
Tax effect of intercompany financing
|
|
—
|
%
|
|
4.9
|
%
|
|
11.2
|
%
|
|
Worthless stock
|
|
31.7
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Other permanent items
|
|
(0.5
|
)%
|
|
—
|
%
|
|
(0.5
|
)%
|
|
Provision (benefit) to return adjustments
|
|
—
|
%
|
|
0.6
|
%
|
|
(9.4
|
)%
|
|
Change in valuation allowance
|
|
(22.0
|
)%
|
|
(9.5
|
)%
|
|
120.1
|
%
|
|
Tax rate change; U.S. tax reform
|
|
(20.2
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Effective income tax rate
|
|
1.1
|
%
|
|
21.2
|
%
|
|
110.2
|
%
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Deferred Tax Assets:
|
|
|
|
|
||||
|
Accrued liabilities
|
|
$
|
2,648
|
|
|
$
|
1,287
|
|
|
Stock-based compensation
|
|
3,685
|
|
|
7,381
|
|
||
|
Net operating loss carryovers
|
|
65,648
|
|
|
21,375
|
|
||
|
Tax credit carryovers
|
|
13,494
|
|
|
10,915
|
|
||
|
Other
|
|
1,502
|
|
|
2,360
|
|
||
|
Total deferred tax assets
|
|
86,977
|
|
|
43,318
|
|
||
|
Less valuation allowance
|
|
(81,767
|
)
|
|
(39,491
|
)
|
||
|
Deferred tax assets, net of valuation allowance
|
|
5,210
|
|
|
3,827
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
|
||||
|
Fixed assets
|
|
(3,864
|
)
|
|
(3,764
|
)
|
||
|
Intangible assets
|
|
(955
|
)
|
|
468
|
|
||
|
Other
|
|
—
|
|
|
—
|
|
||
|
Total deferred tax liabilities
|
|
(4,819
|
)
|
|
(3,296
|
)
|
||
|
Net deferred tax assets (liability)
|
|
$
|
391
|
|
|
$
|
531
|
|
|
|
|
Amount
|
||
|
|
|
(in thousands)
|
||
|
Balance at January 1, 2015
|
|
$
|
2,131
|
|
|
Increases related to 2015 tax positions
|
|
2,194
|
|
|
|
Decreases related to prior year tax positions
|
|
—
|
|
|
|
Balance as of December 31, 2015
|
|
4,325
|
|
|
|
Increases related to 2016 tax positions
|
|
702
|
|
|
|
Decreases related to prior year tax positions
|
|
—
|
|
|
|
Balance as of December 31, 2016
|
|
5,027
|
|
|
|
Increases related to current year tax positions
|
|
550
|
|
|
|
Increases related to prior year tax positions
|
|
69
|
|
|
|
Decreases related to prior year tax positions
|
|
—
|
|
|
|
Balance as of December 31, 2017
|
|
$
|
5,646
|
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
United States
|
|
$
|
95,567
|
|
|
$
|
182,777
|
|
|
$
|
172,188
|
|
|
United Kingdom
|
|
11,140
|
|
|
20,778
|
|
|
20,355
|
|
|||
|
Other international
|
|
48,838
|
|
|
74,666
|
|
|
55,941
|
|
|||
|
Total
|
|
$
|
155,545
|
|
|
$
|
278,221
|
|
|
$
|
248,484
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
United States
|
|
$
|
37,566
|
|
|
$
|
29,032
|
|
|
$
|
21,782
|
|
|
International
|
|
9,827
|
|
|
7,214
|
|
|
3,621
|
|
|||
|
Total
|
|
$
|
47,393
|
|
|
$
|
36,246
|
|
|
$
|
25,403
|
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
|
$
|
9,419
|
|
|
$
|
7,198
|
|
|
$
|
3,650
|
|
|
$
|
1,251
|
|
|
$
|
438
|
|
|
$
|
280
|
|
|
$
|
22,236
|
|
|
Operating sublease income
|
|
(766
|
)
|
|
(286
|
)
|
|
(196
|
)
|
|
(196
|
)
|
|
(196
|
)
|
|
(147
|
)
|
|
(1,787
|
)
|
|||||||
|
Total
|
|
$
|
8,653
|
|
|
$
|
6,912
|
|
|
$
|
3,454
|
|
|
$
|
1,055
|
|
|
$
|
242
|
|
|
$
|
133
|
|
|
$
|
20,449
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
Mar. 31, 2016
|
|
June 30, 2016
|
|
Sept. 30, 2016
|
|
Dec. 31, 2016
|
|
Mar. 31, 2017
|
|
June 30, 2017
|
|
Sept. 30, 2017
|
|
Dec. 31, 2017
|
||||||||||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||
|
Revenue
|
|
$
|
69,232
|
|
|
$
|
70,511
|
|
|
$
|
65,811
|
|
|
$
|
72,667
|
|
|
$
|
46,015
|
|
|
$
|
42,922
|
|
|
$
|
35,211
|
|
|
$
|
31,397
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of revenue
|
|
16,783
|
|
|
17,540
|
|
|
17,798
|
|
|
21,126
|
|
|
14,688
|
|
|
13,698
|
|
|
12,985
|
|
|
15,465
|
|
||||||||
|
Sales and marketing
|
|
21,278
|
|
|
21,966
|
|
|
21,635
|
|
|
18,449
|
|
|
14,628
|
|
|
12,529
|
|
|
12,503
|
|
|
12,134
|
|
||||||||
|
Technology and development
|
|
12,443
|
|
|
13,294
|
|
|
12,513
|
|
|
12,934
|
|
|
12,753
|
|
|
12,044
|
|
|
11,580
|
|
|
11,123
|
|
||||||||
|
General and administrative
|
|
20,605
|
|
|
16,390
|
|
|
16,238
|
|
|
15,337
|
|
|
15,080
|
|
|
14,355
|
|
|
13,644
|
|
|
12,517
|
|
||||||||
|
Restructuring and other exit costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,316
|
|
|
4,338
|
|
|
1,621
|
|
|
—
|
|
|
—
|
|
||||||||
|
Impairment of intangible assets and internally developed software
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,585
|
|
||||||||
|
Impairment of goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,251
|
|
|
—
|
|
||||||||
|
Total expenses
|
|
71,109
|
|
|
69,190
|
|
|
68,184
|
|
|
94,635
|
|
|
61,487
|
|
|
54,247
|
|
|
140,963
|
|
|
55,824
|
|
||||||||
|
Income (loss) from operations
|
|
(1,877
|
)
|
|
1,321
|
|
|
(2,373
|
)
|
|
(21,968
|
)
|
|
(15,472
|
)
|
|
(11,325
|
)
|
|
(105,752
|
)
|
|
(24,427
|
)
|
||||||||
|
Other (income) expense, net
|
|
167
|
|
|
(906
|
)
|
|
(346
|
)
|
|
(899
|
)
|
|
(7
|
)
|
|
84
|
|
|
(150
|
)
|
|
(358
|
)
|
||||||||
|
Income (loss) before income taxes
|
|
(2,044
|
)
|
|
2,227
|
|
|
(2,027
|
)
|
|
(21,069
|
)
|
|
(15,465
|
)
|
|
(11,409
|
)
|
|
(105,602
|
)
|
|
(24,069
|
)
|
||||||||
|
Provision (benefit) for income taxes
|
|
(4,328
|
)
|
|
4,904
|
|
|
(5,557
|
)
|
|
121
|
|
|
375
|
|
|
146
|
|
|
(2,031
|
)
|
|
(252
|
)
|
||||||||
|
Net income (loss)
|
|
$
|
2,284
|
|
|
$
|
(2,677
|
)
|
|
$
|
3,530
|
|
|
$
|
(21,190
|
)
|
|
$
|
(15,840
|
)
|
|
$
|
(11,555
|
)
|
|
$
|
(103,571
|
)
|
|
$
|
(23,817
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.44
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(2.11
|
)
|
|
$
|
(0.48
|
)
|
|
Diluted
|
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.44
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(2.11
|
)
|
|
$
|
(0.48
|
)
|
|
Weighted-average shares used to compute net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
|
44,663
|
|
|
46,341
|
|
|
47,538
|
|
|
48,051
|
|
|
48,332
|
|
|
48,783
|
|
|
49,055
|
|
|
49,293
|
|
||||||||
|
Diluted
|
|
48,676
|
|
|
46,341
|
|
|
48,683
|
|
|
48,051
|
|
|
48,332
|
|
|
48,783
|
|
|
49,055
|
|
|
49,293
|
|
||||||||
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
Consolidated Statements of Stockholders' Equity (Deficit)
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
10.1+
|
|
|
|
10.2+
|
|
|
|
10.3+
|
|
|
|
10.4+
|
|
|
|
10.5+
|
|
|
|
10.6+
|
|
|
|
10.7+
|
|
|
|
10.8+
|
|
|
|
10.9+
|
|
|
|
10.10+
|
|
|
|
10.11+
|
|
|
|
10.12+
|
|
|
|
10.13+
|
|
|
|
10.14+
|
|
|
|
10.15+
|
|
|
|
10.16+
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
10.29
|
|
|
|
10.30+
|
|
|
|
10.31+
|
|
|
|
10.32+
|
|
|
|
10.33+
|
|
|
|
10.34+
|
|
|
|
10.35
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32*
(1)
|
|
|
|
101.ins *
|
|
XBRL Instance Document
|
|
101.sch *
|
|
XBRL Taxonomy Schema Linkbase Document
|
|
101.cal *
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
101.def *
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
101.lab *
|
|
XBRL Taxonomy Label Linkbase Document
|
|
101.pre *
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
†
|
Certain schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplemental copies of any of the omitted schedules upon request by the Securities and Exchange Commission.
|
|
(1)
|
The information in this exhibit is furnished and deemed not filed with the Securities and Exchange Commission for purposes of section 18 of the Exchange Act of 1934, as amended (the "Exchange Act"), and is not to be incorporated by reference into any filing of The Rubicon Project, Inc. under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|
|
THE RUBICON PROJECT, INC.
(Registrant) |
|
|
/s/ David Day |
|
|
David Day
|
|
|
Chief Financial Officer
|
|
Name
|
Title
|
Date
|
|
/s/ Michael Barrett
|
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
March 14, 2018
|
|
Michael Barrett
|
||
|
/s/ David Day
|
Chief Financial Officer
(Principal Financial Officer ) |
March 14, 2018
|
|
David Day
|
||
|
/s/ Blima Tuller
|
Chief Accounting Officer
(Principal Accounting Officer)
|
March 14, 2018
|
|
Blima Tuller
|
||
|
/s/ Frank Addante
|
Director
|
March 14, 2018
|
|
Frank Addante
|
||
|
/s/ Robert J. Frankenberg
|
Director
|
March 14, 2018
|
|
Robert J. Frankenberg
|
||
|
/s/ Sumant Mandal
|
Director
|
March 14, 2018
|
|
Sumant Mandal
|
||
|
/s/ Robert F. Spillane
|
Director
|
March 14, 2018
|
|
Robert F. Spillane
|
||
|
/s/ Lisa L. Troe
|
Director
|
March 14, 2018
|
|
Lisa L. Troe
|
||
|
/s/ Lewis W. Coleman
|
Director
|
March 14, 2018
|
|
Lewis W. Coleman
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|