These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
20-8881738
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
12181 Bluff Creek Drive, 4th Floor
|
||
|
Los Angeles, CA 90094
|
||
|
(Address of principal executive offices, including zip code)
|
||
|
|
|
|
|
Registrant's telephone number, including area code:
|
||
|
|
(310) 207-0272
|
|
|
Large accelerated filer
¨
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company) |
|
Smaller reporting company
¨
|
|
|
|
|
|
Emerging growth company
x
|
|
|
|
Class
|
|
Outstanding as of July 26, 2018
|
|
Common Stock, $0.00001 par value
|
|
50,750,139
|
|
|
|
Page No.
|
|
Part I.
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Part II.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
72,247
|
|
|
$
|
76,642
|
|
|
Marketable securities
|
32,072
|
|
|
52,504
|
|
||
|
Accounts receivable, net
|
153,163
|
|
|
165,890
|
|
||
|
Prepaid expenses and other current assets
|
9,041
|
|
|
9,620
|
|
||
|
TOTAL CURRENT ASSETS
|
266,523
|
|
|
304,656
|
|
||
|
Property and equipment, net
|
36,571
|
|
|
47,393
|
|
||
|
Internal use software development costs, net
|
14,340
|
|
|
12,734
|
|
||
|
Other assets, non-current
|
1,197
|
|
|
5,493
|
|
||
|
Intangible assets, net
|
11,767
|
|
|
13,359
|
|
||
|
TOTAL ASSETS
|
$
|
330,398
|
|
|
$
|
383,635
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
198,504
|
|
|
$
|
214,103
|
|
|
Other current liabilities
|
2,899
|
|
|
3,141
|
|
||
|
TOTAL CURRENT LIABILITIES
|
201,403
|
|
|
217,244
|
|
||
|
Other liabilities, non-current
|
1,331
|
|
|
1,780
|
|
||
|
TOTAL LIABILITIES
|
202,734
|
|
|
219,024
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred stock, $0.00001 par value, 10,000 shares authorized at June 30, 2018 and December 31, 2017; 0 shares issued and outstanding at June 30, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
|
Common stock, $0.00001 par value; 500,000 shares authorized at June 30, 2018 and December 31, 2017; 50,750 and 50,239 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively
|
1
|
|
|
—
|
|
||
|
Additional paid-in capital
|
427,324
|
|
|
418,354
|
|
||
|
Accumulated other comprehensive income (loss)
|
(77)
|
|
|
41
|
|
||
|
Accumulated deficit
|
(299,584)
|
|
|
(253,784)
|
|
||
|
TOTAL STOCKHOLDERS' EQUITY
|
127,664
|
|
|
164,611
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
330,398
|
|
|
$
|
383,635
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
Revenue
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
$
|
53,524
|
|
|
$
|
88,937
|
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
15,044
|
|
|
13,698
|
|
|
29,827
|
|
|
28,386
|
|
||||
|
Sales and marketing
|
11,135
|
|
|
12,529
|
|
|
23,392
|
|
|
27,157
|
|
||||
|
Technology and development
|
9,245
|
|
|
12,044
|
|
|
19,739
|
|
|
24,797
|
|
||||
|
General and administrative
|
11,441
|
|
|
14,355
|
|
|
23,985
|
|
|
29,435
|
|
||||
|
Restructuring and other exit costs
|
974
|
|
|
1,621
|
|
|
3,440
|
|
|
5,959
|
|
||||
|
Total expenses
|
47,839
|
|
|
54,247
|
|
|
100,383
|
|
|
115,734
|
|
||||
|
Loss from operations
|
(19,191
|
)
|
|
(11,325
|
)
|
|
(46,859
|
)
|
|
(26,797
|
)
|
||||
|
Other (income) expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest income, net
|
(274
|
)
|
|
(228
|
)
|
|
(545
|
)
|
|
(395
|
)
|
||||
|
Other income
|
(210
|
)
|
|
(167
|
)
|
|
(420
|
)
|
|
(379
|
)
|
||||
|
Foreign exchange (gain) loss, net
|
(797
|
)
|
|
479
|
|
|
(243
|
)
|
|
851
|
|
||||
|
Total other (income) expense, net
|
(1,281
|
)
|
|
84
|
|
|
(1,208
|
)
|
|
77
|
|
||||
|
Loss before income taxes
|
(17,910
|
)
|
|
(11,409
|
)
|
|
(45,651
|
)
|
|
(26,874
|
)
|
||||
|
Provision for income taxes
|
74
|
|
|
146
|
|
|
149
|
|
|
521
|
|
||||
|
Net loss
|
$
|
(17,984
|
)
|
|
$
|
(11,555
|
)
|
|
$
|
(45,800
|
)
|
|
$
|
(27,395
|
)
|
|
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted
|
$
|
(0.36
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.92
|
)
|
|
$
|
(0.56
|
)
|
|
Weighted average shares used to compute net loss per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted
|
50,071
|
|
|
48,783
|
|
|
49,883
|
|
|
48,559
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
Net loss
|
$
|
(17,984
|
)
|
|
$
|
(11,555
|
)
|
|
$
|
(45,800
|
)
|
|
$
|
(27,395
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on investments
|
16
|
|
|
4
|
|
|
6
|
|
|
—
|
|
||||
|
Foreign currency translation adjustments
|
(338
|
)
|
|
173
|
|
|
(124
|
)
|
|
270
|
|
||||
|
Other comprehensive income (loss)
|
(322
|
)
|
|
177
|
|
|
(118
|
)
|
|
270
|
|
||||
|
Comprehensive loss
|
$
|
(18,306
|
)
|
|
$
|
(11,378
|
)
|
|
$
|
(45,918
|
)
|
|
$
|
(27,125
|
)
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated Other
Comprehensive Income (Loss) |
|
Accumulated
Deficit |
|
Total
Stockholders’ Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at December 31, 2017
|
50,239
|
|
|
$
|
—
|
|
|
$
|
418,354
|
|
|
$
|
41
|
|
|
$
|
(253,784
|
)
|
|
$
|
164,611
|
|
|
Exercise of common stock options
|
49
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Restricted stock awards, net
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock related to employee stock purchase plan
|
89
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|||||
|
Issuance of common stock related to RSU vesting
|
830
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Shares withheld related to net share settlement
|
(301
|
)
|
|
—
|
|
|
(658
|
)
|
|
—
|
|
|
—
|
|
|
(658
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
9,440
|
|
|
—
|
|
|
—
|
|
|
9,440
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(118
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,800
|
)
|
|
(45,800
|
)
|
|||||
|
Balance at June 30, 2018
|
50,750
|
|
|
$
|
1
|
|
|
$
|
427,324
|
|
|
$
|
(77
|
)
|
|
$
|
(299,584
|
)
|
|
$
|
127,664
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net loss
|
$
|
(45,800
|
)
|
|
$
|
(27,395
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
17,588
|
|
|
18,976
|
|
||
|
Stock-based compensation
|
9,156
|
|
|
11,542
|
|
||
|
Loss on disposal of property and equipment
|
120
|
|
|
271
|
|
||
|
Provision for doubtful accounts
|
215
|
|
|
566
|
|
||
|
Accretion of available for sale securities
|
(318
|
)
|
|
(76
|
)
|
||
|
Unrealized foreign currency gains, net
|
(766
|
)
|
|
1,130
|
|
||
|
Deferred income taxes
|
—
|
|
|
274
|
|
||
|
Changes in operating assets and liabilities, net of effect of business acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
12,342
|
|
|
52,917
|
|
||
|
Prepaid expenses and other assets
|
2,351
|
|
|
(393
|
)
|
||
|
Accounts payable and accrued expenses
|
(15,287
|
)
|
|
(44,561
|
)
|
||
|
Other liabilities
|
(691
|
)
|
|
(446
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(21,090
|
)
|
|
12,805
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of property and equipment
|
(1,216
|
)
|
|
(4,839
|
)
|
||
|
Capitalized internal use software development costs
|
(4,817
|
)
|
|
(4,327
|
)
|
||
|
Investments in available-for-sale securities
|
(23,991
|
)
|
|
(31,789
|
)
|
||
|
Maturities of available-for-sale securities
|
41,150
|
|
|
45,050
|
|
||
|
Sales of available-for-sale securities
|
6,086
|
|
|
—
|
|
||
|
Net cash provided by investing activities
|
17,212
|
|
|
4,095
|
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from exercise of stock options
|
45
|
|
|
384
|
|
||
|
Proceeds from issuance of common stock under employee stock purchase plan
|
143
|
|
|
444
|
|
||
|
Taxes paid related to net share settlement
|
(658
|
)
|
|
(2,048
|
)
|
||
|
Net cash used in financing activities
|
(470
|
)
|
|
(1,220
|
)
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(47
|
)
|
|
140
|
|
||
|
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(4,395
|
)
|
|
15,820
|
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of period
|
76,642
|
|
|
149,498
|
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — End of period
|
$
|
72,247
|
|
|
$
|
165,318
|
|
|
SUPPLEMENTAL DISCLOSURES OF OTHER CASH FLOW INFORMATION:
|
|
|
|
||||
|
Capitalized assets financed by accounts payable and accrued expenses
|
$
|
712
|
|
|
$
|
3,944
|
|
|
Capitalized stock-based compensation
|
$
|
284
|
|
|
$
|
251
|
|
|
•
|
a comprehensive range of advertising units, including display, audio and video;
|
|
•
|
that are transacted through real-time bidding ("RTB"), which includes (i) direct sale of premium inventory, which the Company refers to as private marketplace ("PMP"), and (ii) open auction bidding, which the Company refers to as open marketplace ("OMP"); and
|
|
•
|
that are displayed across digital channels, including mobile web, mobile application, and desktop, as well as across various out-of-home channels, such as digital billboards.
|
|
•
|
Accounting Standards Update ("ASU") 2017-01—
Business Combinations (Topic 805): Clarifying the Definition of a Business
; and
|
|
•
|
ASU 2017-09—
Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Basic and Diluted EPS:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(17,984
|
)
|
|
$
|
(11,555
|
)
|
|
$
|
(45,800
|
)
|
|
$
|
(27,395
|
)
|
|
Weighted-average common shares outstanding
|
50,443
|
|
|
49,666
|
|
|
50,346
|
|
|
49,557
|
|
||||
|
Weighted-average unvested restricted shares
|
(372
|
)
|
|
(883
|
)
|
|
(463
|
)
|
|
(998
|
)
|
||||
|
Weighted-average common shares outstanding used to compute net loss per share
|
50,071
|
|
|
48,783
|
|
|
49,883
|
|
|
48,559
|
|
||||
|
Basic and diluted net loss per share
|
$
|
(0.36
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.92
|
)
|
|
$
|
(0.56
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||
|
Options to purchase common stock
|
18
|
|
|
88
|
|
|
27
|
|
|
137
|
|
|
Unvested restricted stock awards
|
301
|
|
|
367
|
|
|
244
|
|
|
295
|
|
|
Unvested restricted stock units
|
1,434
|
|
|
585
|
|
|
1,401
|
|
|
623
|
|
|
ESPP
|
36
|
|
|
44
|
|
|
49
|
|
|
52
|
|
|
Total shares excluded from net loss per share
|
1,789
|
|
|
1,084
|
|
|
1,721
|
|
|
1,107
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||||||||||||||
|
|
(in thousands, except percentages)
|
||||||||||||||||||||||||||
|
Channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Desktop
|
$
|
13,663
|
|
|
48
|
%
|
|
$
|
23,746
|
|
|
55
|
%
|
|
$
|
27,972
|
|
|
52
|
%
|
|
$
|
52,075
|
|
|
59
|
%
|
|
Mobile
|
14,985
|
|
|
52
|
|
|
19,176
|
|
|
45
|
|
|
25,552
|
|
|
48
|
|
|
36,862
|
|
|
41
|
|
||||
|
Total
|
$
|
28,648
|
|
|
100
|
%
|
|
$
|
42,922
|
|
|
100
|
%
|
|
$
|
53,524
|
|
|
100
|
%
|
|
$
|
88,937
|
|
|
100
|
%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
United States
|
$
|
18,966
|
|
|
$
|
28,000
|
|
|
$
|
34,470
|
|
|
$
|
55,661
|
|
|
International
|
9,682
|
|
|
14,922
|
|
|
19,054
|
|
|
33,276
|
|
||||
|
Total
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
$
|
53,524
|
|
|
$
|
88,937
|
|
|
•
|
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
|
•
|
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
•
|
Level 3 – Unobservable inputs.
|
|
|
Total
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
14,334
|
|
|
$
|
14,334
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
$
|
12,112
|
|
|
$
|
—
|
|
|
$
|
12,112
|
|
|
$
|
—
|
|
|
U.S. Treasury, government and agency debt securities
|
$
|
19,960
|
|
|
$
|
19,960
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Total
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
1,807
|
|
|
$
|
210
|
|
|
$
|
1,597
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
$
|
25,098
|
|
|
$
|
—
|
|
|
$
|
25,098
|
|
|
$
|
—
|
|
|
U.S. Treasury, government and agency debt securities
|
$
|
29,901
|
|
|
$
|
29,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale—short-term:
|
|
||||||||||||||
|
U.S. Treasury, government and agency debt securities
|
$
|
19,983
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
19,960
|
|
|
Corporate debt securities
|
12,112
|
|
|
—
|
|
|
—
|
|
|
12,112
|
|
||||
|
Total
|
$
|
32,095
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
32,072
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Available-for-sale—short-term:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury, government and agency debt securities
|
$
|
27,426
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
27,406
|
|
|
Corporate debt securities
|
25,098
|
|
|
—
|
|
|
—
|
|
|
25,098
|
|
||||
|
Total
|
$
|
52,524
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
52,504
|
|
|
Available-for-sale—long-term:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury, government and agency debt securities
|
$
|
2,504
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
2,495
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Accounts payable—seller
|
$
|
187,332
|
|
|
$
|
203,694
|
|
|
Accounts payable—trade
|
4,663
|
|
|
3,764
|
|
||
|
Accrued employee-related payables
|
6,509
|
|
|
6,645
|
|
||
|
Total
|
$
|
198,504
|
|
|
$
|
214,103
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Amortizable intangible assets:
|
|
|
|
||||
|
Developed technology
|
$
|
16,878
|
|
|
$
|
16,878
|
|
|
Non-compete agreements
|
690
|
|
|
690
|
|
||
|
Trademarks
|
20
|
|
|
20
|
|
||
|
Total identifiable intangible assets, gross
|
17,588
|
|
|
17,588
|
|
||
|
Accumulated amortization—intangible assets:
|
|
|
|
||||
|
Developed technology
|
(5,475
|
)
|
|
(4,062
|
)
|
||
|
Non-compete agreements
|
(333
|
)
|
|
(161
|
)
|
||
|
Trademarks
|
(13
|
)
|
|
(6
|
)
|
||
|
Total accumulated amortization—intangible assets
|
(5,821
|
)
|
|
(4,229
|
)
|
||
|
Total identifiable intangible assets, net
|
$
|
11,767
|
|
|
$
|
13,359
|
|
|
Fiscal Year
|
Amount
|
||
|
|
(in thousands)
|
||
|
Remaining 2018
|
$
|
1,593
|
|
|
2019
|
3,010
|
|
|
|
2020
|
2,826
|
|
|
|
2021
|
2,826
|
|
|
|
2022
|
1,512
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
$
|
11,767
|
|
|
|
Shares Under Option
|
|
Weighted- Average Exercise Price
|
|
Weighted- Average Contractual Life
|
|
Aggregate Intrinsic Value
|
|||||
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|||||
|
Outstanding at December 31, 2017
|
4,363
|
|
|
$
|
8.75
|
|
|
|
|
|
||
|
Granted
|
658
|
|
|
$
|
1.97
|
|
|
|
|
|
||
|
Exercised
|
(49
|
)
|
|
$
|
0.91
|
|
|
|
|
|
||
|
Expired
|
(1,101
|
)
|
|
$
|
10.24
|
|
|
|
|
|
||
|
Forfeited
|
(49
|
)
|
|
$
|
4.54
|
|
|
|
|
|
||
|
Outstanding at June 30, 2018
|
3,822
|
|
|
$
|
7.30
|
|
|
7.14 years
|
|
$
|
1,470
|
|
|
Exercisable at June 30, 2018
|
2,188
|
|
|
$
|
9.80
|
|
|
5.81 years
|
|
$
|
309
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
|||
|
Expected term (in years)
|
N/A
|
|
5.7
|
|
|
6.1
|
|
|
6.0
|
|
|
Risk-free interest rate
|
N/A
|
|
1.87
|
%
|
|
2.66
|
%
|
|
2.10
|
%
|
|
Expected volatility
|
N/A
|
|
55
|
%
|
|
57
|
%
|
|
55
|
%
|
|
Dividend yield
|
N/A
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Nonvested shares of restricted stock outstanding at December 31, 2017
|
558
|
|
|
$
|
12.60
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Canceled
|
(156
|
)
|
|
$
|
13.82
|
|
|
Vested
|
(132
|
)
|
|
$
|
14.08
|
|
|
Nonvested shares of restricted stock outstanding at June 30, 2018
|
270
|
|
|
$
|
11.18
|
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Nonvested restricted stock units outstanding at December 31, 2017
|
3,609
|
|
|
$
|
7.55
|
|
|
Granted
|
4,707
|
|
|
$
|
2.20
|
|
|
Canceled
|
(788
|
)
|
|
$
|
5.60
|
|
|
Vested
|
(830
|
)
|
|
$
|
8.02
|
|
|
Nonvested restricted stock units outstanding at June 30, 2018
|
6,698
|
|
|
$
|
3.96
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Cost of revenue
|
$
|
77
|
|
|
$
|
96
|
|
|
$
|
184
|
|
|
$
|
180
|
|
|
Sales and marketing
|
1,158
|
|
|
974
|
|
|
2,343
|
|
|
2,409
|
|
||||
|
Technology and development
|
623
|
|
|
981
|
|
|
1,472
|
|
|
2,056
|
|
||||
|
General and administrative
|
2,402
|
|
|
2,628
|
|
|
4,759
|
|
|
5,337
|
|
||||
|
Restructuring and other exit costs
|
352
|
|
|
624
|
|
|
398
|
|
|
1,560
|
|
||||
|
Total stock-based compensation expense
|
$
|
4,612
|
|
|
$
|
5,303
|
|
|
$
|
9,156
|
|
|
$
|
11,542
|
|
|
Accrued restructuring and other exit costs at December 31, 2017
|
$
|
—
|
|
|
Restructuring and other exit costs
|
3,440
|
|
|
|
Cash paid for restructuring and other exit costs
|
(2,561
|
)
|
|
|
Non-cash stock-based compensation for restructuring and other exit costs
|
(398
|
)
|
|
|
Accrued restructuring and other exit costs at June 30, 2018
|
$
|
481
|
|
|
•
|
our ability to grow and to manage any growth effectively;
|
|
•
|
our ability to develop innovative new technologies and remain a market leader;
|
|
•
|
our ability to attract and retain buyers and sellers and increase our business with them;
|
|
•
|
our vulnerability to loss of, or reduction in spending by, buyers;
|
|
•
|
our reliance on large sources of advertising demand;
|
|
•
|
our ability to maintain and grow a supply of digital advertising inventory from sellers;
|
|
•
|
the effect on the advertising market and our business from difficult economic conditions;
|
|
•
|
the freedom of buyers and sellers to direct their spending and inventory to competing sources of inventory and demand;
|
|
•
|
our ability to use our solution for purchase and sale of higher value digital advertising inventory and to expand the use of our solution by buyers and sellers utilizing evolving digital media platforms;
|
|
•
|
our ability to introduce new offerings and bring them to market in a timely manner, and otherwise adapt in response to client demands and industry trends, including shifts in digital advertising growth from desktop to mobile channels and from display to video formats;
|
|
•
|
the increased prevalence of header bidding and its effect on our competitive position;
|
|
•
|
our header bidding solution not resulting in revenue growth and causing infrastructure strain and added cost;
|
|
•
|
uncertainty of our estimates and expectations associated with new offerings, including header bidding, private marketplace, mobile, video, guaranteed audience solutions, and traffic shaping;
|
|
•
|
declined fees and take rate and the need to grow through advertising spend increases rather than fee increases;
|
|
•
|
our ability to compensate for a reduced take rate by increasing the volume and/or value of transactions on our platform;
|
|
•
|
our vulnerability to the depletion of our cash resources as revenue declines with the reduction in our take rate and as we incur additional investments in technology required to support the increased volume of transactions on our exchange;
|
|
•
|
our ability to support our growth objectives with reduced resources from our cost reduction initiatives;
|
|
•
|
our ability to raise additional capital if needed and/or to renew our working capital line of credit;
|
|
•
|
our limited operating history and history of losses;
|
|
•
|
our ability to continue to expand into new geographic markets;
|
|
•
|
increased prevalence of ad-blocking technologies;
|
|
•
|
the slowing growth rate of online digital display advertising;
|
|
•
|
the growing percentage of online and mobile advertising spending captured by owned and operated sites (such as Facebook and Google);
|
|
•
|
the effects, including loss of market share, of increased competition in our market and increasing concentration of advertising spending, including mobile spending, in a small number of very large competitors;
|
|
•
|
the effects of consolidation in the ad tech industry, such as AT&T's acquisition of AppNexus;
|
|
•
|
acts of competitors and other third parties that can adversely affect our business;
|
|
•
|
our ability to differentiate our offerings and compete effectively in a market trending increasingly toward commodification, transparency, and disintermediation;
|
|
•
|
requests for discounts, fee concessions or revisions, rebates, refunds, favorable payment terms and greater levels of pricing transparency and specificity;
|
|
•
|
potential adverse effects of malicious activity such as fraudulent inventory and malware;
|
|
•
|
the effects of seasonal trends on our results of operations;
|
|
•
|
costs associated with defending intellectual property infringement and other claims;
|
|
•
|
our ability to attract and retain qualified employees and key personnel;
|
|
•
|
our ability to identify future acquisitions of or investments in complementary companies or technologies and our ability to consummate the acquisitions and integrate such companies or technologies; and
|
|
•
|
our ability to comply with, and the effect on our business of, the European General Data Protection Regulation (GDPR), the California Consumer Privacy Act, and other evolving legal standards and regulations, particularly concerning data protection and consumer privacy and evolving labor standards.
|
|
•
|
a comprehensive range of advertising units, including display, audio and video;
|
|
•
|
that are transacted through real-time bidding ("RTB"), which includes (i) direct sale of premium inventory, which we refer to as private marketplace ("PMP"), and (ii) open auction bidding, which we refer to as open marketplace ("OMP"); and
|
|
•
|
that are displayed across digital channels, including mobile web, mobile application, and desktop, as well as across various out-of-home channels, such as digital billboards.
|
|
|
Three Months Ended
|
|
Favorable/(Unfavorable) %
|
|
Six Months Ended
|
|
Favorable/(Unfavorable) %
|
||||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
|
June 30, 2018
|
|
June 30, 2017
|
|
||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
|
Revenue
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
(33
|
)%
|
|
$
|
53,524
|
|
|
$
|
88,937
|
|
|
(40
|
)%
|
|
Expenses
(1)(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
15,044
|
|
|
13,698
|
|
|
(10
|
)%
|
|
29,827
|
|
|
28,386
|
|
|
(5
|
)%
|
||||
|
Sales and marketing
|
11,135
|
|
|
12,529
|
|
|
11
|
%
|
|
23,392
|
|
|
27,157
|
|
|
14
|
%
|
||||
|
Technology and development
|
9,245
|
|
|
12,044
|
|
|
23
|
%
|
|
19,739
|
|
|
24,797
|
|
|
20
|
%
|
||||
|
General and administrative
|
11,441
|
|
|
14,355
|
|
|
20
|
%
|
|
23,985
|
|
|
29,435
|
|
|
19
|
%
|
||||
|
Restructuring and other exit costs
|
974
|
|
|
1,621
|
|
|
40
|
%
|
|
3,440
|
|
|
5,959
|
|
|
42
|
%
|
||||
|
Total expenses
|
47,839
|
|
|
54,247
|
|
|
12
|
%
|
|
100,383
|
|
|
115,734
|
|
|
13
|
%
|
||||
|
Loss from operations
|
(19,191
|
)
|
|
(11,325
|
)
|
|
(69
|
)%
|
|
(46,859
|
)
|
|
(26,797
|
)
|
|
(75
|
)%
|
||||
|
Other (income) expense, net
|
(1,281
|
)
|
|
84
|
|
|
NM
|
|
|
(1,208
|
)
|
|
77
|
|
|
NM
|
|
||||
|
Loss before income taxes
|
(17,910
|
)
|
|
(11,409
|
)
|
|
(57
|
)%
|
|
(45,651
|
)
|
|
(26,874
|
)
|
|
(70
|
)%
|
||||
|
Provision for income taxes
|
74
|
|
|
146
|
|
|
49
|
%
|
|
149
|
|
|
521
|
|
|
71
|
%
|
||||
|
Net loss
|
$
|
(17,984
|
)
|
|
$
|
(11,555
|
)
|
|
(56
|
)%
|
|
$
|
(45,800
|
)
|
|
$
|
(27,395
|
)
|
|
(67
|
)%
|
|
(1) Stock-based compensation expense included in our expenses was as follows:
|
|
|
|
|
|||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Cost of revenue
|
$
|
77
|
|
|
$
|
96
|
|
|
$
|
184
|
|
|
$
|
180
|
|
|
Sales and marketing
|
1,158
|
|
|
974
|
|
|
2,343
|
|
|
2,409
|
|
||||
|
Technology and development
|
623
|
|
|
981
|
|
|
1,472
|
|
|
2,056
|
|
||||
|
General and administrative
|
2,402
|
|
|
2,628
|
|
|
4,759
|
|
|
5,337
|
|
||||
|
Restructuring and other exit costs
|
352
|
|
|
624
|
|
|
398
|
|
|
1,560
|
|
||||
|
Total stock-based compensation expense
|
$
|
4,612
|
|
|
$
|
5,303
|
|
|
$
|
9,156
|
|
|
$
|
11,542
|
|
|
(2) Depreciation and amortization expense included in our expenses was as follows:
|
|
|
|
|
|||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Cost of revenue
|
$
|
8,353
|
|
|
$
|
8,045
|
|
|
$
|
16,514
|
|
|
$
|
16,424
|
|
|
Sales and marketing
|
151
|
|
|
286
|
|
|
314
|
|
|
753
|
|
||||
|
Technology and development
|
227
|
|
|
331
|
|
|
468
|
|
|
997
|
|
||||
|
General and administrative
|
147
|
|
|
193
|
|
|
292
|
|
|
802
|
|
||||
|
Total depreciation and amortization expense
|
$
|
8,878
|
|
|
$
|
8,855
|
|
|
$
|
17,588
|
|
|
$
|
18,976
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||
|
Revenue
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cost of revenue
|
53
|
|
|
32
|
|
|
56
|
|
|
32
|
|
|
Sales and marketing
|
39
|
|
|
29
|
|
|
44
|
|
|
30
|
|
|
Technology and development
|
32
|
|
|
28
|
|
|
37
|
|
|
28
|
|
|
General and administrative
|
40
|
|
|
34
|
|
|
45
|
|
|
33
|
|
|
Restructuring and other exit costs
|
3
|
|
|
4
|
|
|
6
|
|
|
7
|
|
|
Total expenses
|
167
|
|
|
127
|
|
|
188
|
|
|
130
|
|
|
Loss from operations
|
(67
|
)
|
|
(27
|
)
|
|
(88
|
)
|
|
(30
|
)
|
|
Other (income) expense, net
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
Loss before income taxes
|
(63
|
)
|
|
(27
|
)
|
|
(86
|
)
|
|
(30
|
)
|
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Net loss
|
(63
|
)%
|
|
(27
|
)%
|
|
(86
|
)%
|
|
(31)
|
%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Interest income, net
|
$
|
(274
|
)
|
|
$
|
(228
|
)
|
|
$
|
(545
|
)
|
|
$
|
(395
|
)
|
|
Other income
|
(210
|
)
|
|
(167
|
)
|
|
(420
|
)
|
|
(379
|
)
|
||||
|
Foreign exchange (gain) loss, net
|
(797
|
)
|
|
479
|
|
|
(243
|
)
|
|
851
|
|
||||
|
Total other (income) expense, net
|
$
|
(1,281
|
)
|
|
$
|
84
|
|
|
$
|
(1,208
|
)
|
|
$
|
77
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Financial Measures and non-GAAP Financial Measures:
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
$
|
53,524
|
|
|
$
|
88,937
|
|
|
Advertising spend
|
$
|
237,658
|
|
|
$
|
204,391
|
|
|
$
|
448,685
|
|
|
$
|
395,931
|
|
|
Non-GAAP net revenue
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
$
|
53,524
|
|
|
$
|
88,304
|
|
|
Net loss
|
$
|
(17,984
|
)
|
|
$
|
(11,555
|
)
|
|
$
|
(45,800
|
)
|
|
$
|
(27,395
|
)
|
|
Adjusted EBITDA
|
$
|
(5,491
|
)
|
|
$
|
3,000
|
|
|
$
|
(19,695
|
)
|
|
$
|
4,100
|
|
|
Operational Measure:
|
|
|
|
|
|
|
|
||||||||
|
Take Rate %
|
12.1
|
%
|
|
21.0
|
%
|
|
11.9
|
%
|
|
22.3
|
%
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Revenue
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
$
|
53,524
|
|
|
$
|
88,937
|
|
|
Plus amounts paid to sellers
(1)
|
209,010
|
|
|
161,469
|
|
|
395,161
|
|
|
306,994
|
|
||||
|
Advertising spend
|
$
|
237,658
|
|
|
$
|
204,391
|
|
|
$
|
448,685
|
|
|
$
|
395,931
|
|
|
(1) Amounts paid to sellers for the portion of our revenue reported on a net basis for GAAP purposes.
|
|
|
Revenue
|
|
Advertising Spend
|
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||||||||||||||
|
|
(in thousands, except percentages)
|
||||||||||||||||||||||||||
|
Channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Desktop
|
$
|
13,663
|
|
|
48
|
%
|
|
$
|
23,746
|
|
|
55
|
%
|
|
$
|
117,029
|
|
|
49
|
%
|
|
$
|
118,517
|
|
|
58
|
%
|
|
Mobile
|
14,985
|
|
|
52
|
|
|
19,176
|
|
|
45
|
|
|
120,629
|
|
|
51
|
|
|
85,874
|
|
|
42
|
|
||||
|
Total
|
$
|
28,648
|
|
|
100
|
%
|
|
$
|
42,922
|
|
|
100
|
%
|
|
$
|
237,658
|
|
|
100
|
%
|
|
$
|
204,391
|
|
|
100
|
%
|
|
|
Revenue
|
|
Advertising Spend
|
||||||||||||||||||||||||
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||||||||||||||
|
|
(in thousands, except percentages)
|
||||||||||||||||||||||||||
|
Channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Desktop
|
$
|
27,972
|
|
|
52
|
%
|
|
$
|
52,075
|
|
|
59
|
%
|
|
$
|
237,087
|
|
|
53
|
%
|
|
$
|
242,156
|
|
|
61
|
%
|
|
Mobile
|
25,552
|
|
|
48
|
|
|
36,862
|
|
|
41
|
|
|
211,598
|
|
|
47
|
|
|
153,775
|
|
|
39
|
|
||||
|
Total
|
$
|
53,524
|
|
|
100
|
%
|
|
$
|
88,937
|
|
|
100
|
%
|
|
$
|
448,685
|
|
|
100
|
%
|
|
$
|
395,931
|
|
|
100
|
%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Revenue
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
$
|
53,524
|
|
|
$
|
88,937
|
|
|
Less amounts paid to sellers
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
633
|
|
||||
|
Non-GAAP net revenue
|
$
|
28,648
|
|
|
$
|
42,922
|
|
|
$
|
53,524
|
|
|
$
|
88,304
|
|
|
(1)
|
Represents amounts paid to sellers included within cost of revenue.
|
|
•
|
Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s performance without regard to items such as those we exclude in calculating this measure, which can vary substantially from company to company depending upon their financing, capital structures, and the method by which assets were acquired.
|
|
•
|
Our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of performance and the effectiveness of our business strategies, and in communications with our board of directors concerning our performance. Adjusted EBITDA may also be used as a metric for determining payment of cash incentive compensation.
|
|
•
|
Adjusted EBITDA provides a measure of consistency and comparability with our past performance that many investors find useful, facilitates period-to-period comparisons of operations, and also facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.
|
|
•
|
Stock-based compensation is a non-cash charge and is and will remain an element of our long-term incentive compensation package, although we exclude it as an expense in Adjusted EBITDA when evaluating our ongoing operating performance for a particular period.
|
|
•
|
Depreciation and amortization are non-cash charges, and the assets being depreciated or amortized will often have to be replaced in the future, but Adjusted EBITDA does not reflect any cash requirements for these replacements.
|
|
•
|
Impairment charges are non-cash charges related to the write-down of goodwill, intangible assets and/or long-lived assets, although we exclude these charges as expenses in Adjusted EBITDA when evaluating our ongoing operating performance for a particular period.
|
|
•
|
Adjusted EBITDA does not reflect non-cash charges related to acquisition and related items, such as amortization of acquired intangible assets and changes in the fair value of contingent consideration.
|
|
•
|
Adjusted EBITDA does not reflect cash and non-cash charges and changes in, or cash requirements for, acquisition and related items, such as certain transaction expenses and expenses associated with earn-out amounts.
|
|
•
|
Adjusted EBITDA does not reflect changes in our working capital needs, capital expenditures, or contractual commitments.
|
|
•
|
Adjusted EBITDA does not reflect cash requirements for income taxes and the cash impact of other income or expense.
|
|
•
|
Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Net loss
|
$
|
(17,984
|
)
|
|
$
|
(11,555
|
)
|
|
$
|
(45,800
|
)
|
|
$
|
(27,395
|
)
|
|
Add back (deduct):
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense, excluding amortization of acquired intangible assets
|
8,082
|
|
|
8,076
|
|
|
15,996
|
|
|
16,612
|
|
||||
|
Amortization of acquired intangibles
|
796
|
|
|
779
|
|
|
1,592
|
|
|
2,364
|
|
||||
|
Stock-based compensation expense
|
4,612
|
|
|
5,303
|
|
|
9,156
|
|
|
11,542
|
|
||||
|
Interest income, net
|
(274
|
)
|
|
(228
|
)
|
|
(545
|
)
|
|
(395
|
)
|
||||
|
Foreign exchange (gain) loss, net
|
(797
|
)
|
|
479
|
|
|
(243
|
)
|
|
851
|
|
||||
|
Provision for income taxes
|
74
|
|
|
146
|
|
|
149
|
|
|
521
|
|
||||
|
Adjusted EBITDA
|
$
|
(5,491
|
)
|
|
$
|
3,000
|
|
|
$
|
(19,695
|
)
|
|
$
|
4,100
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash flows provided by (used in) operating activities
|
$
|
(21,090
|
)
|
|
$
|
12,805
|
|
|
Cash flows provided by investing activities
|
17,212
|
|
|
4,095
|
|
||
|
Cash flows used in financing activities
|
(470
|
)
|
|
(1,220
|
)
|
||
|
Effects of exchange rate changes on cash, cash equivalents and restricted cash
|
(47
|
)
|
|
140
|
|
||
|
Change in cash, cash equivalents and restricted cash
|
$
|
(4,395
|
)
|
|
$
|
15,820
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of a Publicly Announced Program
|
|
Maximum Approximate Dollar Value that May Yet be Purchased Under the Program
|
||||||
|
April 1 – April 30, 2018
|
|
1
|
|
|
$
|
1.92
|
|
|
—
|
|
|
$
|
—
|
|
|
May 1 – May 31, 2018
|
|
234
|
|
|
$
|
2.14
|
|
|
—
|
|
|
$
|
—
|
|
|
June 1 – June 30, 2018
|
|
47
|
|
|
$
|
2.85
|
|
|
—
|
|
|
$
|
—
|
|
|
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32*
(1)
|
|
|
|
101.ins *
|
|
Instance Document- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
101.sch *
|
|
XBRL Taxonomy Schema Linkbase Document
|
|
101.cal *
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
101.def *
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
101.lab *
|
|
XBRL Taxonomy Label Linkbase Document
|
|
101.pre *
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
(1)
|
The information in this exhibit is furnished and deemed not filed with the Securities and Exchange Commission for purposes of section 18 of the Exchange Act of 1934, as amended (the "Exchange Act"), and is not to be incorporated by reference into any filing of The Rubicon Project, Inc. under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|
|
THE RUBICON PROJECT, INC.
(Registrant) |
|
|
/s/ David Day |
|
|
David Day
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
Date August 1, 2018
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|