These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGP INGREDIENTS, INC.
|
||
|
(Exact name of registrant as specified in its charter
)
|
||
|
KANSAS
|
48-0531200
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
100 Commercial Street, Atchison Kansas
|
66002
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(913) 367-1480
|
||
| (Registrant’s telephone number, including area code) |
|
Page
|
|||
|
Quarter ended
|
||||||||
|
September 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Net sales
|
$ | 76,138 | $ | 56,978 | ||||
|
Cost of sales (a)
|
73,347 | 46,624 | ||||||
|
Gross profit
|
2,791 | 10,354 | ||||||
|
Selling, general and administrative expenses
|
5,074 | 6,227 | ||||||
|
Other operating costs
|
294 | 562 | ||||||
|
Income (loss) from operations
|
(2,577 | ) | 3,565 | |||||
|
Other income, net
|
46 | 3 | ||||||
|
Interest expense
|
(114 | ) | (125 | ) | ||||
|
Equity in earnings (loss) of joint ventures
|
(2,830 | ) | 1,589 | |||||
|
Income (loss) before income taxes
|
(5,475 | ) | 5,032 | |||||
|
Provision for income taxes
|
34 | 30 | ||||||
|
Net income (loss)
|
(5,509 | ) | 5,002 | |||||
|
Other comprehensive income (loss), net of tax
|
(3,520 | ) | 28 | |||||
|
Comprehensive income (loss)
|
$ | (9,029 | ) | $ | 5,030 | |||
|
Per share data
|
||||||||
|
Total basic earnings (loss) per common share
|
$ | (0.31 | ) | $ | 0.28 | |||
|
Total diluted earnings (loss) per common share
|
$ | (0.31 | ) | $ | 0.28 | |||
|
Dividends per common share
|
$ | 0.05 | $ | 0.05 | ||||
|
(a)
|
Includes related party purchases of $19,704 and $9,747 for the quarters ended September 30, 2011and 2010, respectively.
|
|
September 30,
|
June 30,
|
|||||||
| 2011 | 2011 | |||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 986 | $ | 7,603 | ||||
|
Restricted cash
|
8,168 | 1,028 | ||||||
|
Receivables (less allowance for doubtful accounts:
September 30, 2011-$63 and June 30, 2011 - $118)
|
31,013 | 27,844 | ||||||
|
Inventory
|
18,987 | 17,079 | ||||||
|
Prepaid expenses
|
1,106 | 1,201 | ||||||
|
Deposits
|
26 | 595 | ||||||
|
Derivative assets
|
385 | 598 | ||||||
|
Deferred income taxes
|
2,575 | 3,740 | ||||||
|
Refundable income taxes
|
525 | 525 | ||||||
|
Total current assets
|
63,771 | 60,213 | ||||||
|
Property and equipment, at cost
|
166,323 | 165,365 | ||||||
|
Less accumulated depreciation and amortization
|
(104,434 | ) | (102,115 | ) | ||||
|
Property and equipment, net
|
61,889 | 63,250 | ||||||
|
Investment in joint ventures
|
9,718 | 12,575 | ||||||
|
Other assets
|
388 | 445 | ||||||
|
Total assets
|
$ | 135,766 | $ | 136,483 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | 1,657 | $ | 1,705 | ||||
|
Revolving credit facility
|
12,870 | 4,658 | ||||||
|
Accounts payable
|
16,029 | 18,052 | ||||||
|
Accounts payable to affiliate, net
|
4,620 | 6,166 | ||||||
|
Accrued expenses
|
4,916 | 4,399 | ||||||
|
Derivative liabilities
|
8,694 | 2,852 | ||||||
|
Total current liabilities
|
48,786 | 37,832 | ||||||
|
Long-term debt, less current maturities
|
7,276 | 7,702 | ||||||
|
Deferred credit
|
4,346 | 4,498 | ||||||
|
Accrued retirement health and life insurance benefits
|
6,617 | 6,498 | ||||||
|
Other non current liabilities
|
811 | 1,015 | ||||||
|
Deferred income taxes
|
2,575 | 3,740 | ||||||
|
Total liabilities
|
70,411 | 61,285 | ||||||
|
Commitments and Contingencies – See Note 5
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Capital stock
|
||||||||
|
Preferred, 5% non-cumulative; $10 par value; authorized 1,000
shares; issued and outstanding 437 shares
|
4 | 4 | ||||||
|
Common stock
|
||||||||
|
No par value; authorized 40,000,000 shares; issued 19,530,344 shares
at September 30, 2011 and June 30, 2011, respectively; 18,074,437 and
17,905,767 shares outstanding at September 30, 2011 and June 30, 2011,
Respectively
|
6,715 | 6,715 | ||||||
|
Additional paid-in capital
|
6,715 | 7,473 | ||||||
|
Retained earnings
|
62,809 | 69,224 | ||||||
|
Accumulated other comprehensive income (loss)
|
(3,535 | ) | (15 | ) | ||||
|
Treasury stock, at cost
|
||||||||
|
Common: 1,455,907 and 1,624,577 shares at September 30, 2011 and
June 30, 2011, respectively
|
(7,353 | ) | (8,203 | ) | ||||
|
Total stockholders’ equity
|
65,355 | 75,198 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 135,766 | $ | 136,483 | ||||
|
(Dollars in thousands)
(Unaudited)
|
||||||||
| Quarter Ended | ||||||||
|
September 30,
2011
|
September 30,
2010
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income (loss)
|
$ | (5,509 | ) | $ | 5,002 | |||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
2,387 | 2,007 | ||||||
|
Loss on sale of assets
|
- | 289 | ||||||
|
Share based compensation
|
176 | 313 | ||||||
|
Equity in (earnings) loss of joint ventures
|
2,830 | (1,589 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Restricted cash
|
(7,140 | ) | 971 | |||||
|
Receivables, net
|
(3,169 | ) | (4,575 | ) | ||||
|
Inventory
|
(1,908 | ) | (2,622 | ) | ||||
|
Prepaid expenses
|
95 | (285 | ) | |||||
|
Refundable income taxes
|
- | (22 | ) | |||||
|
Accounts payable
|
(2,670 | ) | (1,067 | ) | ||||
|
Accounts payable to affiliate, net
|
(1,546 | ) | (1,279 | ) | ||||
|
Accrued expenses
|
(389 | ) | (2,207 | ) | ||||
|
Change in derivative valuation
|
2,562 | (975 | ) | |||||
|
Deferred credit
|
(152 | ) | (140 | ) | ||||
|
Accrued retirement health and life insurance benefits and other noncurrent liabilities
|
(85 | ) | (28 | ) | ||||
|
Other
|
570 | (387 | ) | |||||
|
Net cash used in operating activities
|
(13,948 | ) | (6,594 | ) | ||||
|
Cash Flows from Investing Activities
|
||||||||
|
Additions to property and equipment
|
(384 | ) | (961 | ) | ||||
|
Proceeds from the disposition of property and equipment
|
61 | - | ||||||
|
Net cash used in investing activities
|
(323 | ) | (961 | ) | ||||
|
Cash Flows from Financing Activities
|
||||||||
|
Purchase of treasury stock
|
(84 | ) | - | |||||
|
Principal payments on long-term debt
|
(474 | ) | (174 | ) | ||||
|
Proceeds from revolving credit facility
|
104,982 | 62,335 | ||||||
|
Principal payments on revolving credit facility
|
(96,770 | ) | (60,818 | ) | ||||
|
Net cash provided by financing activities
|
7,654 | 1,343 | ||||||
|
Decrease in cash and cash equivalents
|
(6,617 | ) | (6,212 | ) | ||||
|
Cash and cash equivalents, beginning of year
|
7,603 | 6,369 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 986 | $ | 157 | ||||
|
Capital
Stock
Preferred
|
Issued
Common
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 4 | $ | 6,715 | $ | 7,473 | $ | 69,224 | $ | (15 | ) | $ | (8,203 | ) | $ | 75,198 | ||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||
|
Net loss
|
(5,509 | ) | (5,509 | ) | ||||||||||||||||||||||||
|
Net losses from cash flow hedges
|
(3,613 | ) | (3,613 | ) | ||||||||||||||||||||||||
|
Gains from cash flow hedges
reclassified to cost of sales
|
120 | 120 | ||||||||||||||||||||||||||
|
Translation adjustment on
unconsolidated foreign subsidiary
|
(27 | ) | (27 | ) | ||||||||||||||||||||||||
|
Comprehensive income (loss)
|
- | - | - | (5,509 | ) | (3,520 | ) | - | (9,029 | ) | ||||||||||||||||||
|
Options exercised
|
1 | (1 | ) | - | ||||||||||||||||||||||||
|
Dividends paid
|
(906 | ) | (906 | ) | ||||||||||||||||||||||||
|
Share-based compensation
|
176 | 176 | ||||||||||||||||||||||||||
|
Stock plan shares issued
from treasury, net of forfeitures
|
(935 | ) | 935 | - | ||||||||||||||||||||||||
|
Stock shares repurchased
|
(84 | ) | (84 | ) | ||||||||||||||||||||||||
|
Balance, September 30, 2011
|
$ | 4 | $ | 6,715 | $ | 6,715 | $ | 62,809 | $ | (3,535 | ) | $ | (7,353 | ) | $ | 65,355 | ||||||||||||
|
September 30,
|
June 30,
|
|||||||
| 2011 | 2011 | |||||||
|
Raw materials
|
$ | 2,532 | $ | 2,248 | ||||
|
Finished goods
|
8,997 | 8,407 | ||||||
|
Work in process
|
2,416 | 1,626 | ||||||
|
Maintenance materials
|
3,238 | 3,120 | ||||||
|
Other
|
1,804 | 1,678 | ||||||
|
Total
|
$ | 18,987 | $ | 17,079 | ||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
MGPI’s investment balance in ICP
|
$ | 9,366 | $ | 12,233 | ||||
|
Plus:
|
||||||||
|
Funding commitment for capital
improvements
|
1,000 | 1,000 | ||||||
|
MGPI’s maximum exposure to loss
related to ICP
|
$ | 10,366 | $ | 13,233 | ||||
|
Quarter Ended
|
Quarter Ended
|
|||||||
|
September 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
ICP’s Operating results:
|
||||||||
|
Net sales
(a)
|
$ | 62,123 | $ | 38,423 | ||||
|
Cost of sales and expenses
(b)
|
67,858 | 35,216 | ||||||
|
Net income (loss)
|
$ | (5,735 | ) | $ | 3,207 | |||
|
(a)
|
Includes related party sales to MGPI of $19,640 and $9,747 for the quarters ended September 30, 2011 and 2010, respectively.
|
|
(b)
|
Includes depreciation and amortization of $1,375 and $1,389 for the quarters ended September 30, 2011 and 2010, respectively.
|
|
September 30,
|
June 30,
|
|||||||
|
ICP’s Balance Sheet:
|
2011 | 2011 | ||||||
|
Current assets
|
$ | 34,118 | $ | 30,729 | ||||
|
Noncurrent assets
|
26,212 | 27,474 | ||||||
|
Total assets
|
$ | 60,330 | $ | 58,203 | ||||
|
Current liabilities
|
$ | 16,960 | $ | 7,105 | ||||
|
Noncurrent liabilities
|
24,638 | 25,602 | ||||||
|
Equity
|
18,732 | 25,496 | ||||||
|
Total liabilities and equity
|
$ | 60,330 | $ | 58,203 | ||||
|
September 30,
|
September 30,
|
|||||||
| 2011 | 2010 | |||||||
|
ICP (50% interest)
|
$ | (2,867 | ) | $ | 1,603 | |||
|
DMI (50% interest)
|
37 | (14 | ) | |||||
| $ | (2,830 | ) | $ | 1,589 | ||||
|
September 30,
|
June 30,
|
|||||||
| 2011 | 2011 | |||||||
|
ICP (50% interest)
|
$ | 9,366 | $ | 12,233 | ||||
|
DMI (50% interest)
|
352 | 342 | ||||||
| $ | 9,718 | $ | 12,575 | |||||
| Quarter Ended | ||||||||
| September 30, | September 30, | |||||||
|
2011
|
2010
|
|||||||
|
Net income (loss) from continuing operations attributable
to shareholders
|
$ | (5,509 | ) | $ | 5,002 | |||
|
Amounts allocated to participating securities (nonvested
shares)
|
(368 | ) | 320 | |||||
|
Net income (loss) from continuing operations attributable
to common shareholders
|
$ | (5,141 | ) | $ | 4,682 | |||
|
Basic weighted average common shares
(i)
|
16,847,100 | 16,675,744 | ||||||
|
Potential dilutive shares from stock options
|
(ii)
|
20,502 | ||||||
|
Diluted weighted average common shares
(iii)
|
16,847,100 | 16,696,246 | ||||||
|
Earnings per share from continuing operations attributable
to common shareholders
|
||||||||
|
Basic
|
$ | (0.31 | ) | $ | 0.28 | |||
|
Diluted
|
$ | (0.31 | ) | $ | 0.28 | |||
| (i) | Under the two-class method, basic weighted average common shares exclude outstanding nonvested participating securities consisting of restricted share awards of 1,212,551 and 1,138,970 at September 30, 2011 and 2010, respectively. | |
| (ii) | Stock options have not been included due to the loss experienced during the quarter. | |
| (iii) | Anti-dilutive units totaled 61,100 and 18,000 for the quarters ended September 30, 2011and 2010, respectively. |
|
Quarter Ended
|
|||||||||
|
Classified
|
September 30,
2011
|
September 30,
2010
|
|||||||
|
Commodity derivatives
|
Cost of sales
|
$ | (1,016 | ) | $ | 3,023 | |||
|
Corn futures
|
2,355,000 bushels, expiring no later than March, 2012
|
|
Corn call options
|
645,000 bushels, expiring no later than December, 2011
|
|
Corn put options
|
2,125,000 bushels, expiring no later than December, 2011
|
|
Ethanol futures
|
4,219,500 gallons, maturing through December, 2012
|
|
Ethanol call options
|
435,000 gallons, maturing through March, 2012
|
|
Amount of Gains (Losses)
Recognized in OCI on Derivatives
|
Amount of Gains (Losses)
Reclassified from AOCI into
Earnings
|
||||||||||||||||
|
Derivatives in Cash Flow
Hedging Relationship
|
Quarter Ended
September 30,
2011
|
Quarter Ended
September 30,
2010
|
Location of
Losses
Reclassified
from AOCI
into Income
|
Quarter Ended
September 30,
2011
|
Quarter Ended
September 30,
2010
|
||||||||||||
|
Commodity derivatives
|
$ | (3,613 | ) | n/a |
Cost of sales
|
$ | 120 | n/a | |||||||||
|
•
|
Level 1—quoted prices in active markets for identical assets or liabilities accessible by the reporting entity.
|
|
•
|
Level 2—observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3—unobservable inputs for an asset or liability. Unobservable inputs should only be used to the extent observable inputs are not available.
|
|
Fair Value Measurements
|
|||||||||||||||||
|
Classified
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
September 30, 2011
|
|||||||||||||||||
|
Assets
|
|||||||||||||||||
|
Corn Derivatives
(a)
|
Derivative
Assets
|
$ | 385 | $ | 216 | $ | 169 | $ | - | ||||||||
|
Liabilities
|
|||||||||||||||||
|
Corn Derivatives
(a)
|
Derivative
Liabilities
|
$ | (7,175 | ) | $ | (1,662 | ) | $ | (5,513 | ) | $ | - | |||||
|
Ethanol Derivatives
|
Derivative
Liabilities
|
$ | (1,519 | ) | $ | (1,519 | ) | $ | - | $ | - | ||||||
|
June 30, 2011
|
|||||||||||||||||
|
Assets
|
|||||||||||||||||
|
Corn Derivatives
(b)
|
Derivative
Assets
|
$ | 598 | $ | 300 | $ | 298 | $ | - | ||||||||
| Liabilities | |||||||||||||||||
|
Corn Derivatives
(b)
|
Derivative
Liabilities
|
$ | (2,852 | ) | $ | (727 | ) | $ | (2,125 | ) | $ | - | |||||
|
(a)
|
On September 30, 2011, the futures contracts market experienced significant volatility and had reached the maximum daily price allowed by the Chicago Board of Trade (“CBOT”) and was closed prior to the normal closing of the market. Accordingly, the closing price was not considered to be indicative of the fair value of these futures contracts on September 30, 2011, and the Company used the CBOT’s prices on the next business day for these futures contracts as the best indicator of fair value at September 30, 2011.
|
|
(b)
|
On June 30, 2011, the futures contracts market experienced significant volatility and had reached the maximum daily price allowed by the CBOT and was closed prior to the normal closing of the market. Accordingly, the closing price was not considered to be indicative of the fair value of these futures contracts on June 30, 2011, and the Company used the CBOT’s prices on the next business day for these futures contracts as the best indicator of fair value at June 30, 2011.
|
| Quarter Ended | ||||||||
|
September 30,
2011
|
September 30,
2010
|
|||||||
|
Sales to Customers
|
||||||||
|
Distillery products
|
$ | 60,537 | $ | 42,519 | ||||
|
Ingredient solutions
|
15,414 | 14,070 | ||||||
|
Other
|
187 | 389 | ||||||
|
Total
|
76,138 | 56,978 | ||||||
|
Depreciation and amortization
|
||||||||
|
Distillery products
|
1,055 | 1,087 | ||||||
|
Ingredient solutions
|
599 | 479 | ||||||
|
Other
|
61 | 61 | ||||||
|
Corporate
|
672 | 380 | ||||||
|
Total
|
2,387 | 2,007 | ||||||
|
Income (Loss) before Income Taxes
|
||||||||
|
Distillery products
|
379 | 8,082 | ||||||
|
Ingredient solutions
|
1,592 | 1,420 | ||||||
|
Other
|
(112 | ) | (20 | ) | ||||
|
Corporate
|
(7,334 | ) | (4,450 | ) | ||||
|
Total
|
$ | (5,475 | ) | $ | 5,032 | |||
| As of September 30, | As of June 30, | |||||||
|
Identifiable Assets
|
2011 | 2011 | ||||||
|
Distillery products
|
$ | 64,157 | $ | 56,903 | ||||
|
Ingredient solutions
|
36,941 | 34,059 | ||||||
|
Other
|
1,342 | 1,415 | ||||||
|
Corporate
|
33,326 | 44,106 | ||||||
|
Total
|
$ | 135,766 | $ | 136,483 | ||||
|
Quarter Ended
|
||||||||
|
September 30,
2011
|
September 30,
2010
|
|||||||
|
Service cost
|
$ | 50 | $ | 56 | ||||
|
Interest cost
|
76 | 102 | ||||||
|
Prior service cost
|
(4 | ) | (4 | ) | ||||
|
Loss
|
- | 22 | ||||||
|
Total post-retirement benefit cost
|
$ | 122 | $ | 176 | ||||
|
Quarter Ended
|
||||||||
|
September 30,
2011
|
September 30,
2010
|
|||||||
|
Service cost
|
$ | - | $ | - | ||||
|
Interest cost
|
53 | 59 | ||||||
|
Expected return on plan assets
|
(59 | ) | (49 | ) | ||||
|
Prior service cost
|
- | - | ||||||
|
Recognition of net loss
|
5 | 34 | ||||||
|
Total pension benefit cost (income)
|
$ | (1 | ) | $ | 44 | |||
|
Quarter Ended
|
||||||||
| September 30, | September 30, | |||||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of
period
|
$ | 512 | $ | 1,123 | ||||
|
Provisions for severance
and early retirement costs
|
- | - | ||||||
|
Payments and adjustments
|
(120 | ) | (170 | ) | ||||
|
Balance at end of period
|
$ | 392 | $ | 953 | ||||
|
Quarter-Ended
|
||||||||
| September 30, | September 30, | |||||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of
period
|
$ | 1,143 | $ | 1,562 | ||||
|
Provision for additional expense
|
- | - | ||||||
|
Payments and adjustments (a)
|
(417 | ) | (156 | ) | ||||
|
Balance at end of period
|
$ | 726 | $ | 1,406 | ||||
|
(a)
|
Amount for the quarter ended September 30, 2011 includes a $274 adjustment recorded in
Other operating costs
as the Company sub-leased 30 rail-cars for the remaining contractual term under the Company’s existing rail car leases that had not previously been assumed to be subleased.
|
|
·
|
the maximum line of borrowings outstanding at any one time was increased from $25,000 to $45,000;
|
|
·
|
the Maturity Date of the loans were extended to from July 20, 2012 to October 20, 2014;
|
|
·
|
the floating interest rate applicable to outstanding borrowings was changed from the daily three month LIBOR plus an applicable margin ranging from 1.75% to 3.00%, based on the Company’s Debt Coverage Ratio, to an annual rate equal to the sum of Daily One Month LIBOR plus an applicable margin ranging from 1.50% to 2.00%, based on the Company’s balance sheet leverage ratio, adjustable on a quarterly basis;
|
|
·
|
the annual minimum interest payment and prepayment fees have been removed;
|
|
·
|
the Company and its subsidiaries have entered into various Guaranties and Security Agreements in favor of Wells Fargo;
|
|
·
|
a new provision was added that requires the Company’s balance sheet leverage ratio (meaning
total liabilities divided by tangible net worth) to be no be greater than 1.75 to 1.0 as of each December 31, March 31, June 30 and September 30;
|
|
·
|
a new adjusted net income provision ( net income, adjusted for the following if not already accounted for in the calculation of net income: unrealized hedging gain/(loss), non-cash joint venture gain/(loss), and gain/(loss) from the sale or disposition of assets) provision has been added to replace the former stop loss provision; this net income provision requires adjusted net income to be no less than one dollar ($1.00), as of each December 31, March 31, June 30 and September 30, as determined based on the 12-month period then ending;
|
|
·
|
a new provision was added that requires the fixed charge coverage ratio (as defined below) to not be less than 2.00 to 1.00, as of each December 31, March 31, June 30 and September 30, as determined based on the 12-month period then ending. The ratio is calculated as follows:
|
|
(a)
|
the sum of:
|
| (i) | net profit | |
| (ii) | plus taxes | |
| (iii) | plus interest expense | |
| (iv) | plus depreciation and amortization expense | |
| (v) | minus dividends | |
| (vi) | minus non-cash joint venture gain/(loss) | |
| (vii) | minus non-cash unrealized hedging gain/(loss) | |
| (viii) | minus cash contributions to Joint Ventures | |
| (ix) | minus $7,000 in deemed per annum maintenance capital expenditures |
|
(b)
|
the sum of:
|
| (i) | current maturities of long term deb | |
| (ii) | plus capitalized lease payments and interest expense |
|
·
|
the provisions restricting the payment of dividends have been modified to provide that the Company will not declare or pay any dividends (other than dividends payable solely in stock of the Company) on any class of its stock in any fiscal year in an amount in excess of $2,000;
|
|
·
|
the $8,000 limit on annual capital expenditures, which excludes capital expenditures made for the replacement and or upgrade of the water cooling system, has been removed;
|
|
·
|
a new provision was added to restrict operating lease expenses in any fiscal year to not exceed $4,000;
|
|
·
|
a new provision was added that requires the Company to hedge the input costs of 100 percent of all contracted sales of inventory, and not less than 40 percent of the input costs of inventory which will be sold on the spot market;
|
|
·
|
a new provision was added to restrict the Company from pledging the fixed and real property assets to be acquired under the LDI transaction described above; and
|
|
·
|
a new provision was added whereby the Company agreed not to undertake an acquisition unless the aggregate cash and non-cash consideration to be paid by the Company, excluding the acquisition described above, does not exceed $5,000 in the aggregate for all such permitted acquisitions. In all cases, after giving effect to any acquisition, including after the acquisition described above, the Company must have Availability (as defined in the Credit Agreement) of at
least $10,000.
|
|
Quarter Ended
|
||||||||
|
September 30,
2011
|
September 30,
2010
|
|||||||
|
Distillery products
|
||||||||
|
Net Sales
|
$ | 60,537 | $ | 42,519 | ||||
|
Pre-Tax Income
|
379 | 8,082 | ||||||
|
Ingredient solutions
|
||||||||
|
Net Sales
|
15,414 | 14,070 | ||||||
|
Pre-Tax Income
|
1,592 | 1,420 | ||||||
|
Other
|
||||||||
|
Net Sales
|
187 | 389 | ||||||
|
Pre-Tax Income (Loss)
|
(112 | ) | (20 | ) | ||||
|
September 30,
|
June 30,
|
|||||||
|
2011
|
2011
|
|||||||
|
Cash and cash equivalents
|
$ | 986 | $ | 7,603 | ||||
|
Working capital
|
14,985 | 22,381 | ||||||
|
Amounts available under lines of credit
|
12,130 | 20,342 | ||||||
|
Credit facility, notes payable and long-term debt
|
21,803 | 14,065 | ||||||
|
Stockholders’ equity
|
65,355 | 75,198 | ||||||
|
Year to Date Ended
|
||||||||
|
September 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Depreciation and amortization
|
$ | 2,387 | $ | 2,007 | ||||
|
Capital expenditures
|
384 | 961 | ||||||
|
Cash flows from operations
|
(13,948 | ) | (6,594 | ) | ||||
| Quarter Ended | ||||||||
|
September 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Cash flows provided by (used for):
|
||||||||
|
Operating activities
|
$ | (13,948 | ) | $ | (6,594 | ) | ||
|
Investing activities
|
(323 | ) | (961 | ) | ||||
|
Financing activities
|
7,654 | 1,343 | ||||||
|
Decrease in cash and cash equivalents
|
(6,617 | ) | (6,212 | ) | ||||
|
Cash and cash equivalents at beginning of year
|
7,603 | 6,369 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 986 | $ | 157 | ||||
|
Quarter Ended
|
||||||||
|
September 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Net income (loss)
|
$ | (5,509 | ) | $ | 5,002 | |||
|
Depreciation and amortization
|
2,387 | 2,007 | ||||||
|
Loss on sale of assets
|
- | 289 | ||||||
|
Share based compensation
|
176 | 313 | ||||||
|
Equity in (earnings) loss of joint ventures
|
2,830 | (1,589 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Restricted cash
|
(7,140 | ) | 971 | |||||
|
Receivables, net
|
(3,169 | ) | (4,575 | ) | ||||
|
Inventory
|
(1,908 | ) | (2,622 | ) | ||||
|
Prepaid expenses
|
95 | (285 | ) | |||||
|
Refundable income taxes
|
- | (22 | ) | |||||
|
Accounts payable
|
(2,670 | ) | (1,067 | ) | ||||
|
Accounts payable to affiliate, net
|
(1,546 | ) | (1,279 | ) | ||||
|
Accrued expenses
|
(389 | ) | (2,207 | ) | ||||
|
Change in derivative valuation
|
2,562 | (975 | ) | |||||
|
Deferred credit
|
(152 | ) | (140 | ) | ||||
|
Accrued retirement health and life insurance benefits and other noncurrent liabilities
|
(85 | ) | (28 | ) | ||||
|
Other
|
570 | (387 | ) | |||||
|
Net cash used in operating activities
|
$ | (13,948 | ) | $ | (6,594 | ) | ||
|
·
|
An increase in the adjustment to reconcile net income to cash provided by operating cash flow related to equity in earnings (loss) of joint ventures of $2,830 for the quarter ended September 30, 2011 compared to $(1,589) for the quarter ended September 30, 2010
|
|
·
|
For the quarter ended September 30, 2011, an increase in receivables of $3,169 compared to a decrease of $4,575 for the quarter ended September 30, 2010
|
|
·
|
For the quarter ended September 30, 2011, a decrease in accrued expenses of $389 compared to a decrease of $2,207 for the quarter ended September 30, 2010
|
|
·
|
For the quarter ended September 30, 2011, an increase in change in derivative valuation of $2,562 compared to a decrease of $975 for the quarter ended September 30, 2010
|
|
·
|
the maximum line of borrowings outstanding at any one time was increased from $25,000 to $45,000;
|
|
·
|
the Maturity Date of the loans were extended to from July 20, 2012 to October 20, 2014;
|
|
·
|
the floating interest rate applicable to outstanding borrowings was changed from the daily three month LIBOR plus an applicable margin ranging from 1.75% to 3.00%, based on our Debt Coverage Ratio, to an annual rate equal to the sum of Daily One Month LIBOR plus an applicable margin ranging from 1.50% to 2.00%, based on the our balance sheet leverage ratio, adjustable on a quarterly basis.
|
|
·
|
the annual minimum interest payment and prepayment fees have been removed;
|
|
·
|
we have entered into various Guaranties and Security Agreements in favor of Wells Fargo;
|
|
·
|
a new provision was added that requires our balance sheet leverage ratio (meaning total liabilities divided by tangible net worth) to be no greater than 1.75 to 1.0 as of each December 31, March 31, June 30 and September 30;
|
|
·
|
a new adjusted net income provision (net income, adjusted for the following if not already accounted for in the calculation of net income: unrealized hedging gain/(loss), non-cash joint venture gain/(loss), and gain/(loss) from the sale or disposition of assets) provision has been added to replace the former stop loss provision; this net income provision requires adjusted net income to be no less than one dollar ($1.00), as of each December 31, March 31, June 30 and September 30, as determined based on the 12-month period then ending;
|
|
·
|
a new provision was added that requires the fixed charge coverage ratio (as defined below) to not be less than 2.00 to 1.00, as of each December 31, March 31, June 30 and September 30, as determined based on the 12-month period then ending. The ratio is calculated as follows:
|
|
(a)
|
the sum of:
|
| (x) | net profit | |
| (xi) | plus taxes | |
| (xii) | plus interest expense | |
| (xiii) | plus depreciation and amortization expense | |
| (xiv) | minus dividends | |
| (xv) | minus non-cash joint venture gain/(loss) | |
| (xvi) | minus non-cash unrealized hedging gain/(loss) | |
| (xvii) | minus cash contributions to Joint Ventures | |
| (xviii) | minus $7,000 in deemed per annum maintenance capital expenditures |
|
(b)
|
the sum of:
|
| (i) | current maturities of long term debt | |
| (ii) | plus capitalized lease payments and interest expense |
|
·
|
the provisions restricting the payment of dividends have been modified to provide we will not declare or pay any dividends (other than dividends payable solely in stock of the Company) on any class of its stock in any fiscal year in an amount in excess of $2,000;
|
|
·
|
the $8,000 limit on annual capital expenditures, which excludes capital expenditures made for the
replacement and or upgrade of the water cooling system, has been removed;
|
|
·
|
a new provision was added to restrict operating lease expenses in any fiscal year to not exceed $4,000;
|
|
·
|
a new provision was added that requires us to hedge the input costs of 100 percent of all contracted sales of inventory, and not less than 40 percent of the input costs of inventory which will be sold on the spot market;
|
|
·
|
a new provision was added to restrict us from pledging the fixed and real property assets to be acquired under the LDI transaction described above; and
|
|
·
|
a new provision was added whereby we agreed not to undertake an acquisition unless the aggregate cash and non-cash consideration to be paid, excluding the acquisition described above, does not exceed $5,000 in the aggregate for all such permitted acquisitions. In all cases, after giving effect to any acquisition, including after the acquisition described above, we must have Availability (as defined in the Credit Agreement) of at least $10,000.
|
| (i) | funds from operations (net income plus depreciation and amortization, plus or minus increases or decreases in deferred income taxes and LIFO reserves, plus other non-cash items) | |
| (ii) | plus interest expense | |
| (iii) | minus non-cash income from investments in our joint ventures | |
| (iv) | plus non-cash losses from investments in our joint ventures | |
| (v) | minus unfinanced capital expenditures | |
| (vi) | minus dividends and distributions paid by us during the current test period | |
| (vii) | minus cash contributions into joint ventures by us during the current test period |
| (i) | current maturities of long term debt and | |
| (ii) | interest expense. |
|
|
·
incur additional indebtedness;
|
|
|
·
pay dividends to stockholders or purchase stock;
|
|
|
·
make investments or acquisitions
|
|
|
·
dispose of assets;
|
|
|
·
make capital expenditures;
|
|
|
·
incur operating lease expenses
|
|
|
·
create liens on our assets; or merge or consolidate; and
|
|
|
·
increase certain salaries and bonuses.
|
|
-
|
the difficulty of assimilating and integrating the acquired operations into our current business;
|
|
-
|
the difficulty of incorporating LDI employees into our corporate culture;
|
|
-
|
the diversion or dilution of management resources or focus;
|
|
-
|
the possibility that effective internal controls are not established and maintained at LDI;
|
|
-
|
the risks of entering new product markets with which we have limited experience;
|
|
-
|
the possibility that any debt or liabilities that we may incur or assume will prove to be more burdensome that we anticipated; and
|
|
-
|
the possibility that the acquired operations do not perform as expected or do not increase our profits.
|
|
3.1
|
Articles of Incorporation of the Company, as amended (Incorporated by reference to Exhibit 3.1 of the Company’s Report on Form 10-Q for the quarter ended September 30, 2004 (File number 0-17196))
|
|
3.2
|
Bylaws of the Company (Incorporated by reference to Exhibit 3.2 of the
Company’s Report on Form 10-K for the fiscal year ended June 30, 2011.
|
|
*4.0
|
Third Amendment to Credit and Security Agreement dated October 20, 2011
|
|
*4.1
|
Amended and Restated Revolving Note dated October 20, 2011
|
|
*4.2
|
Continuing Guarantee dated October 20, 2011
|
|
*4.3
|
Third Party Security Agreement dated October 20, 2011
|
|
*10.1
|
Non-Employee Director Restricted Share Award Agreement effective October 22, 2010 of John Speirs. Similar agreements were made for the same number of shares with Michael Braude, John Byom, Cloud L. Cray, Gary Gradinger, Linda Miller, Karen Seaberg and Daryl Schaller.
|
|
*31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)
|
|
*31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
|
|
*32.1
|
Certification of Chief Executive Officer furnished pursuant to Rule 13a 14(b) and 18 U.S.C. 1350
|
|
*32.2
|
Certification of Chief Financial Officer furnished pursuant to Rule 13a-4(b) and 18 U.S.C. 1350
|
|
*101
|
Interactive Data File
|
|
MGP INGREDIENTS, INC.
|
|
|
Date: November 9, 2011
|
By
/s/ Timothy W. Newkirk
|
|
Timothy W. Newkirk, President and Chief Executive Officer
|
|
|
Date: November 9, 2011
|
By
/s/Don Tracy
|
|
Don Tracy
|
|
|
Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|