These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Ohio
|
|
31-1210837
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
3 Easton Oval, Suite 500, Columbus, Ohio 43219
|
|
(Address of principal executive offices) (Zip Code)
|
|
(614) 418-8000
|
|
(Registrant's telephone number, including area code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, par value $.01
|
|
New York Stock Exchange
|
|
Yes
|
X
|
|
No
|
|
|
Yes
|
|
|
No
|
X
|
|
Yes
|
X
|
|
No
|
|
|
Yes
|
X
|
|
No
|
|
|
|
Large accelerated filer
|
X
|
|
Accelerated filer
|
|
|
|
|
Non-accelerated filer
|
|
|
Smaller reporting company
|
|
|
|
|
|
|
|
Emerging growth company
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
q
|
|||||
|
Yes
|
|
|
No
|
X
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
PAGE
NUMBER
|
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Region
|
Market/Division
|
Year Operations Commenced
|
|
Midwest
|
Columbus, Ohio
|
1976
|
|
Midwest
|
Cincinnati, Ohio
|
1988
|
|
Midwest
|
Indianapolis, Indiana
|
1988
|
|
Midwest
|
Chicago, Illinois
|
2007
|
|
Midwest
|
Minneapolis/St. Paul, Minnesota
|
2015
|
|
Midwest
|
Detroit, Michigan
|
2018
|
|
Southern
|
Tampa, Florida
|
1981
|
|
Southern
|
Orlando, Florida
|
1984
|
|
Southern
|
Sarasota, Florida
|
2016
|
|
Southern
|
Houston, Texas
|
2010
|
|
Southern
|
San Antonio, Texas
|
2011
|
|
Southern
|
Austin, Texas
|
2012
|
|
Southern
|
Dallas/Fort Worth, Texas
|
2013
|
|
Mid-Atlantic
|
Charlotte, North Carolina
|
1985
|
|
Mid-Atlantic
|
Raleigh, North Carolina
|
1986
|
|
Mid-Atlantic
|
Washington, D.C.
|
1991
|
|
•
|
profitably growing our presence in our existing markets, including opening new communities;
|
|
•
|
expanding the availability of our more affordable Smart Series homes
;
|
|
•
|
reviewing new markets for additional investment opportunities;
|
|
•
|
maintaining a strong balance sheet; and
|
|
•
|
emphasizing customer service, product quality and design, and premier locations.
|
|
|
Lots Owned
|
|
|
|||||||||
|
Region
|
Developed Lots
|
Lots Under Development
|
Undeveloped Lots
(a)
|
Total Lots Owned
|
Lots Under Contract
|
Total
|
||||||
|
Midwest
|
3,119
|
|
420
|
|
2,105
|
|
5,644
|
|
6,460
|
|
12,104
|
|
|
Southern
|
2,171
|
|
1,441
|
|
2,895
|
|
6,507
|
|
5,636
|
|
12,143
|
|
|
Mid-Atlantic
|
721
|
|
552
|
|
639
|
|
1,912
|
|
2,564
|
|
4,476
|
|
|
Total
|
6,011
|
|
2,413
|
|
5,639
|
|
14,063
|
|
14,660
|
|
28,723
|
|
|
(a)
|
Includes our interest in raw land held by joint venture arrangements expected to be developed into
1,159
lots.
|
|
•
|
establish strategy, goals and operating policies;
|
|
•
|
ensure brand integrity and consistency across all local and regional communications;
|
|
•
|
monitor and manage the performance of our operations;
|
|
•
|
allocate capital resources;
|
|
•
|
provide financing and perform all cash management functions for the Company, and maintain our relationship with lenders;
|
|
•
|
maintain centralized information and communication systems; and
|
|
•
|
maintain centralized financial reporting, internal audit functions, and risk management.
|
|
•
|
employment levels and job and personal income growth;
|
|
•
|
availability and pricing of financing for homebuyers;
|
|
•
|
short and long-term interest rates;
|
|
•
|
overall consumer confidence and the confidence of potential homebuyers in particular;
|
|
•
|
demographic trends;
|
|
•
|
changes in energy prices;
|
|
•
|
housing demand from population growth, household formation and other demographic changes, among other factors;
|
|
•
|
U.S. and global financial system and credit market stability;
|
|
•
|
private party and governmental residential consumer mortgage loan programs, and federal and state regulation of lending and appraisal practices;
|
|
•
|
federal and state personal income tax rates and provisions, including provisions for the deduction of residential consumer mortgage loan interest payments and other expenses;
|
|
•
|
the supply of and prices for available new or existing homes (including lender-owned homes acquired through foreclosures and short sales) and other housing alternatives, such as apartments and other residential rental property;
|
|
•
|
homebuyer interest in our current or new product designs and community locations, and general consumer interest in purchasing a home compared to choosing other housing alternatives; and
|
|
•
|
real estate taxes.
|
|
•
|
a significant portion of our cash flow may be required to pay principal and interest on our indebtedness, which could reduce the funds available for working capital, capital expenditures, acquisitions or other purposes;
|
|
•
|
borrowings under the Credit Facility bear, and borrowings under any new facility could bear, interest at floating rates, which could result in higher interest expense in the event of an increase in interest rates. In 2018, short-term rates increased due to actions taken by the Federal Reserve and, therefore, borrowing costs increased in 2018, and may increase further in 2019, based on statements made by the Federal Reserve;
|
|
•
|
the terms of our indebtedness could limit our ability to borrow additional funds or sell assets to raise funds, if needed, for working capital, capital expenditures, acquisitions or other purposes;
|
|
•
|
our debt level and the various covenants contained in the Credit Facility, the indentures governing our 2025 Senior Notes and 2021 Senior Notes and the documents governing our other indebtedness could place us at a relative competitive disadvantage as compared to some of our competitors; and
|
|
•
|
the terms of our indebtedness could prevent us from raising the funds necessary to repurchase all of the 2025 Senior Notes and the 2021 Senior Notes tendered to us upon the occurrence of a change of control, which, in each case, would constitute a default under the applicable indenture, which in turn could trigger a default under the Credit Facility and the documents governing our other indebtedness.
|
|
Item 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
Item 2.
|
PROPERTIES
|
|
Item 3.
|
LEGAL PROCEEDINGS
|
|
Item 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
Period Ending
|
|||||||||||||||||
|
Index
|
12/31/2013
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
12/31/2018
|
||||||||||||
|
M/I Homes, Inc.
|
$
|
100.00
|
|
$
|
90.22
|
|
$
|
86.13
|
|
$
|
98.94
|
|
$
|
135.17
|
|
$
|
82.59
|
|
|
S&P 500
|
100.00
|
|
113.69
|
|
115.26
|
|
129.05
|
|
157.22
|
|
150.33
|
|
||||||
|
S&P 500 Homebuilding Index
|
100.00
|
|
111.43
|
|
120.95
|
|
110.32
|
|
191.24
|
|
129.56
|
|
||||||
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (1)
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
October 1, 2018 - October 31, 2018
|
254,427
|
|
|
$
|
23.16
|
|
|
254,427
|
|
|
33,021,709
|
|
|
November 1, 2018 - November 30, 2018
|
228,883
|
|
|
$
|
23.63
|
|
|
228,883
|
|
|
27,613,196
|
|
|
December 1, 2018 - December 31, 2018
|
148,243
|
|
|
$
|
22.41
|
|
|
148,243
|
|
|
24,290,682
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Quarter ended December 31, 2018
|
631,553
|
|
|
$
|
23.16
|
|
|
631,553
|
|
|
24,290,682
|
|
|
(1)
|
On August 14, 2018, the Company announced that its Board of Directors authorized a share repurchase program (the “2018 Share Repurchase Program”) pursuant to which the Company may purchase up to
$50 million
of its outstanding common shares through open market transactions, privately negotiated transactions or otherwise in accordance with all applicable laws, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934. The 2018 Share Repurchase Program does not have an expiration date and may be modified, suspended or discontinued at any time. Please see
Note 18
to our Consolidated Financial Statements for additional information.
|
|
(In thousands, except per share amounts)
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||
|
Income Statement (Year Ended December 31):
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
2,286,282
|
|
$
|
1,961,971
|
|
$
|
1,691,327
|
|
$
|
1,418,395
|
|
$
|
1,215,180
|
|
|
Gross margin
(a)
|
$
|
443,769
|
|
$
|
393,268
|
|
$
|
329,152
|
|
$
|
300,094
|
|
$
|
252,732
|
|
|
Income before income taxes
(a) (b) (c)
|
$
|
141,289
|
|
$
|
120,324
|
|
$
|
91,785
|
|
$
|
86,929
|
|
$
|
69,736
|
|
|
Net income
(a) (b) (c) (d) (e)
|
$
|
107,663
|
|
$
|
72,081
|
|
$
|
56,609
|
|
$
|
51,763
|
|
$
|
50,789
|
|
|
Preferred dividends
|
$
|
—
|
|
$
|
3,656
|
|
$
|
4,875
|
|
$
|
4,875
|
|
$
|
4,875
|
|
|
Excess of fair value over book value of preferred shares redeemed
|
$
|
—
|
|
$
|
2,257
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Net income to common shareholders
|
$
|
107,663
|
|
$
|
66,168
|
|
$
|
51,734
|
|
$
|
46,888
|
|
$
|
45,914
|
|
|
Earnings per share to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic:
|
$
|
3.81
|
|
$
|
2.57
|
|
$
|
2.10
|
|
$
|
1.91
|
|
$
|
1.88
|
|
|
Diluted:
|
$
|
3.70
|
|
$
|
2.26
|
|
$
|
1.84
|
|
$
|
1.68
|
|
$
|
1.65
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
28,234
|
|
25,769
|
|
24,666
|
|
24,575
|
|
24,463
|
|
|||||
|
Diluted
|
29,178
|
|
30,688
|
|
30,116
|
|
30,047
|
|
29,912
|
|
|||||
|
Balance Sheet (December 31):
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Inventory
|
$
|
1,674,460
|
|
$
|
1,414,574
|
|
$
|
1,215,934
|
|
$
|
1,112,042
|
|
$
|
918,589
|
|
|
Total assets
|
$
|
2,021,581
|
|
$
|
1,864,771
|
|
$
|
1,548,511
|
|
$
|
1,415,554
|
|
$
|
1,205,239
|
|
|
Notes payable banks – homebuilding operations
|
$
|
117,400
|
|
$
|
—
|
|
$
|
40,300
|
|
$
|
43,800
|
|
$
|
30,000
|
|
|
Notes payable banks – financial services operations
|
$
|
153,168
|
|
$
|
168,195
|
|
$
|
152,895
|
|
$
|
123,648
|
|
$
|
85,379
|
|
|
Notes payable - other
|
$
|
5,938
|
|
$
|
10,576
|
|
$
|
6,415
|
|
$
|
8,441
|
|
$
|
9,518
|
|
|
Convertible senior subordinated notes due 2017 - net
|
$
|
—
|
|
$
|
—
|
|
$
|
57,093
|
|
$
|
56,518
|
|
$
|
55,943
|
|
|
Convertible senior subordinated notes due 2018 - net
|
$
|
—
|
|
$
|
86,132
|
|
$
|
85,423
|
|
$
|
84,714
|
|
$
|
84,006
|
|
|
Senior notes - net
|
$
|
544,455
|
|
$
|
542,831
|
|
$
|
295,677
|
|
$
|
294,727
|
|
$
|
226,099
|
|
|
Shareholders’ equity
|
$
|
855,303
|
|
$
|
747,298
|
|
$
|
654,174
|
|
$
|
596,566
|
|
$
|
544,295
|
|
|
(a)
|
Includes
$5.1 million
($0.13 per diluted share) of charges related to purchase accounting adjustments taken during
2018
as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018, pre-tax charges of
$8.5 million
($0.18 per diluted share) and
$19.4 million
($0.40 per diluted share) for stucco-related repair costs in certain of our Florida communities (as more fully discussed in
Note 8
to our Consolidated Financial Statements) taken during the years ended December 31, 2017 and 2016, respectively, and
$5.8 million
($0.15 per diluted share),
$7.7 million
($0.16 per diluted share),
$4.0 million
($0.08 per diluted share),
$3.6 million
($0.08 per diluted share), and
$3.5 million
($0.07 per diluted share) related to pre-tax impairment charges taken during the years ended December 31, 2018, 2017, 2016, 2015 and 2014, respectively.
|
|
(b)
|
Includes $1.7 million ($0.05 per diluted share) of charges related to acquisition and integration costs taken during
2018
as a result of our acquisition of Pinnacle Homes.
|
|
(c)
|
Includes a pre-tax charge of $7.8 million ($0.16 per diluted share) for the loss on early extinguishment of debt taken during the year ended December 31, 2015.
|
|
(d)
|
Includes $9.3 million ($0.31 per diluted share) related to the accounting benefit from income taxes associated with the reversal of our deferred tax asset valuation allowance for the year ended December 31, 2014.
|
|
(e)
|
Includes a non-cash provisional tax expense of approximately $6.5 million ($0.21 per diluted share) related to the re-measurement of our deferred tax assets as a result of the 2017 Tax Act enacted in December 2017 for the year ended December 31, 2017.
|
|
•
|
Application of Critical Accounting Estimates and Policies;
|
|
•
|
Results of Operations;
|
|
•
|
Discussion of Our Liquidity and Capital Resources;
|
|
•
|
Summary of Our Contractual Obligations;
|
|
•
|
Off-Balance Sheet Arrangements; and
|
|
•
|
Impact of Interest Rates and Inflation.
|
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Chicago, Illinois
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Cincinnati, Ohio
|
Sarasota, Florida
|
Raleigh, North Carolina
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Indianapolis, Indiana
|
Austin, Texas
|
|
|
Minneapolis/St. Paul, Minnesota
|
Dallas/Fort Worth, Texas
|
|
|
Detroit, Michigan
|
Houston, Texas
|
|
|
|
San Antonio, Texas
|
|
|
•
|
New contracts
increased
10%
to
5,845
- a record high for our Company
|
|
•
|
Homes delivered
increased
14%
to
5,778
- a record high for our Company
|
|
•
|
Average sales price of homes delivered
increased
4%
to
$384,000
|
|
•
|
Number of homes in backlog
increased
9%
, and our total sales value in backlog
increased
13%
to
$897 million
|
|
•
|
Average sales price of homes in backlog
increased
4%
to
$409,000
- a record high for our Company
|
|
•
|
Revenue
increased
17%
to
$2.29 billion
- a record high for our Company
|
|
•
|
Number of active communities at
December 31, 2018
increased
11%
to
209
|
|
•
|
profitably growing our presence in our existing markets, including opening new communities;
|
|
•
|
expanding the availability of our more affordable Smart Series homes;
|
|
•
|
reviewing new markets for additional investment opportunities;
|
|
•
|
maintaining a strong balance sheet; and
|
|
•
|
emphasizing customer service, product quality and design, and premier locations.
|
|
|
Year Ended
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
|
$
|
933,119
|
|
|
$
|
742,577
|
|
|
$
|
637,894
|
|
|
Southern homebuilding
|
925,404
|
|
|
730,482
|
|
|
602,273
|
|
|||
|
Mid-Atlantic homebuilding
|
375,563
|
|
|
439,219
|
|
|
409,149
|
|
|||
|
Financial services
(a)
|
52,196
|
|
|
49,693
|
|
|
42,011
|
|
|||
|
Total revenue
|
$
|
2,286,282
|
|
|
$
|
1,961,971
|
|
|
$
|
1,691,327
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
(b)
|
$
|
165,187
|
|
|
$
|
149,080
|
|
|
$
|
126,675
|
|
|
Southern homebuilding
(c)
|
168,504
|
|
|
119,719
|
|
|
87,815
|
|
|||
|
Mid-Atlantic homebuilding
|
57,882
|
|
|
74,776
|
|
|
72,651
|
|
|||
|
Financial services
(a)
|
52,196
|
|
|
49,693
|
|
|
42,011
|
|
|||
|
Total gross margin
(b)
(c) (d)
|
$
|
443,769
|
|
|
$
|
393,268
|
|
|
$
|
329,152
|
|
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expense:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
|
$
|
79,056
|
|
|
$
|
67,558
|
|
|
$
|
56,229
|
|
|
Southern homebuilding
|
95,904
|
|
|
82,921
|
|
|
67,417
|
|
|||
|
Mid-Atlantic homebuilding
|
34,570
|
|
|
39,178
|
|
|
39,201
|
|
|||
|
Financial services
(a)
|
24,714
|
|
|
22,405
|
|
|
18,749
|
|
|||
|
Corporate
|
46,364
|
|
|
42,547
|
|
|
38,813
|
|
|||
|
Total selling, general and administrative expense
|
$
|
280,608
|
|
|
$
|
254,609
|
|
|
$
|
220,409
|
|
|
|
|
|
|
|
|
||||||
|
Operating income (loss):
|
|
|
|
|
|
||||||
|
Midwest homebuilding
(b)
|
$
|
86,131
|
|
|
$
|
81,522
|
|
|
$
|
70,446
|
|
|
Southern homebuilding
(c)
|
72,600
|
|
|
36,798
|
|
|
20,398
|
|
|||
|
Mid-Atlantic homebuilding
|
23,312
|
|
|
35,598
|
|
|
33,450
|
|
|||
|
Financial services
(a)
|
27,482
|
|
|
27,288
|
|
|
23,262
|
|
|||
|
Less: Corporate selling, general and administrative expense
|
(46,364
|
)
|
|
(42,547
|
)
|
|
(38,813
|
)
|
|||
|
Total operating income
(b) (c) (d)
|
$
|
163,161
|
|
|
$
|
138,659
|
|
|
$
|
108,743
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
|
$
|
7,142
|
|
|
$
|
5,010
|
|
|
$
|
3,754
|
|
|
Southern homebuilding
|
7,362
|
|
|
8,508
|
|
|
8,039
|
|
|||
|
Mid-Atlantic homebuilding
|
2,711
|
|
|
2,599
|
|
|
3,693
|
|
|||
|
Financial services
(a)
|
3,269
|
|
|
2,757
|
|
|
2,112
|
|
|||
|
Total interest expense
|
$
|
20,484
|
|
|
$
|
18,874
|
|
|
$
|
17,598
|
|
|
|
|
|
|
|
|
||||||
|
Equity in income from joint venture arrangements
|
$
|
(312
|
)
|
|
$
|
(539
|
)
|
|
$
|
(640
|
)
|
|
Acquisition and integration costs
(e)
|
1,700
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
$
|
141,289
|
|
|
$
|
120,324
|
|
|
$
|
91,785
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|||
|
Midwest homebuilding
|
$
|
2,448
|
|
|
$
|
2,069
|
|
|
$
|
1,752
|
|
|
Southern homebuilding
|
3,210
|
|
|
3,014
|
|
|
2,525
|
|
|||
|
Mid-Atlantic homebuilding
|
1,262
|
|
|
1,565
|
|
|
1,645
|
|
|||
|
Financial services
|
1,281
|
|
|
1,503
|
|
|
1,948
|
|
|||
|
Corporate
|
6,330
|
|
|
6,023
|
|
|
5,736
|
|
|||
|
Total depreciation and amortization
|
$
|
14,531
|
|
|
$
|
14,174
|
|
|
$
|
13,606
|
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of a small amount of mortgage refinancing.
|
|
(b)
|
Includes
$5.1 million
of charges related to purchase accounting adjustments taken during
2018
as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
(c)
|
The years ended December 31, 2017 and 2016 include an
$8.5 million
and a
$19.4 million
charge, respectively, for stucco-related repair costs in certain of our Florida communities (as more fully discussed below and in
Note 8
to our Consolidated Financial Statements).
|
|
(d)
|
For the
years ended December 31, 2018, 2017 and 2016
, total gross margin and total operating income were reduced by
$5.8 million
,
$7.7 million
and
$4.0 million
, respectively, related to asset impairment charges taken during the period.
|
|
(e)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
|
At December 31, 2018
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
5,725
|
|
|
$
|
21,758
|
|
|
$
|
6,179
|
|
|
$
|
—
|
|
|
$
|
33,662
|
|
|
Inventory
(a)
|
696,057
|
|
|
717,248
|
|
|
227,493
|
|
|
—
|
|
|
1,640,798
|
|
|||||
|
Investments in joint venture arrangements
|
1,562
|
|
|
14,263
|
|
|
20,045
|
|
|
—
|
|
|
35,870
|
|
|||||
|
Other assets
|
19,524
|
|
|
32,161
|
|
(b)
|
10,925
|
|
|
248,641
|
|
(c)
|
311,251
|
|
|||||
|
Total assets
|
$
|
722,868
|
|
|
$
|
785,430
|
|
|
$
|
264,642
|
|
|
$
|
248,641
|
|
|
$
|
2,021,581
|
|
|
|
At December 31, 2017
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
4,933
|
|
|
$
|
20,719
|
|
|
$
|
6,904
|
|
|
$
|
—
|
|
|
$
|
32,556
|
|
|
Inventory
(a)
|
500,671
|
|
|
636,019
|
|
|
245,328
|
|
|
—
|
|
|
1,382,018
|
|
|||||
|
Investments in joint venture arrangements
|
4,410
|
|
|
9,677
|
|
|
6,438
|
|
|
—
|
|
|
20,525
|
|
|||||
|
Other assets
|
13,573
|
|
|
38,784
|
|
(b)
|
13,311
|
|
|
364,004
|
|
(d)
|
429,672
|
|
|||||
|
Total assets
|
$
|
523,587
|
|
|
$
|
705,199
|
|
|
$
|
271,981
|
|
|
$
|
364,004
|
|
|
$
|
1,864,771
|
|
|
|
At December 31, 2016
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
3,989
|
|
|
$
|
22,607
|
|
|
$
|
3,260
|
|
|
$
|
—
|
|
|
$
|
29,856
|
|
|
Inventory
(a)
|
399,814
|
|
|
484,038
|
|
|
302,226
|
|
|
—
|
|
|
1,186,078
|
|
|||||
|
Investments in unconsolidated joint ventures
|
10,155
|
|
|
10,630
|
|
|
7,231
|
|
|
—
|
|
|
28,016
|
|
|||||
|
Other assets
|
25,747
|
|
|
35,622
|
|
(b)
|
13,912
|
|
|
229,280
|
|
(e)
|
304,561
|
|
|||||
|
Total assets
|
$
|
439,705
|
|
|
$
|
552,897
|
|
|
$
|
326,629
|
|
|
$
|
229,280
|
|
|
$
|
1,548,511
|
|
|
(a)
|
Inventory includes: single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
(b)
|
Includes development reimbursements from local municipalities.
|
|
(c)
|
Includes asset held for sale for
$5.6 million
.
|
|
(d)
|
The increase in Corporate, Financial Services, and Unallocated other assets from prior year is related to an increase in cash on hand at the end of 2017 due primarily to the issuance of our $250.0 million in aggregate principal amount of 2025 Senior Notes during the year ended December 31, 2017.
|
|
(e)
|
During the first quarter of 2016, the Company purchased an airplane for
$9.9 million
. The asset is included within Property and Equipment - Net in our Consolidated Balance Sheets.
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Midwest Region
|
|
|
|
|
|
||||||
|
Homes delivered
|
2,317
|
|
|
1,907
|
|
|
1,690
|
|
|||
|
New contracts, net
|
2,306
|
|
|
1,978
|
|
|
1,775
|
|
|||
|
Backlog at end of period
|
930
|
|
|
828
|
|
|
757
|
|
|||
|
Average sales price of homes delivered
|
$
|
402
|
|
|
$
|
387
|
|
|
$
|
374
|
|
|
Average sales price of homes in backlog
|
$
|
441
|
|
|
$
|
415
|
|
|
$
|
403
|
|
|
Aggregate sales value of homes in backlog
|
$
|
410,434
|
|
|
$
|
343,660
|
|
|
$
|
304,826
|
|
|
Housing revenue
|
$
|
932,248
|
|
|
$
|
738,743
|
|
|
$
|
631,772
|
|
|
Land sale revenue
|
$
|
871
|
|
|
$
|
3,834
|
|
|
$
|
6,122
|
|
|
Operating income homes
(a) (b)
|
$
|
85,747
|
|
|
$
|
80,762
|
|
|
$
|
68,891
|
|
|
Operating income land
|
$
|
384
|
|
|
$
|
760
|
|
|
$
|
1,555
|
|
|
Number of average active communities
|
84
|
|
|
64
|
|
|
66
|
|
|||
|
Number of active communities, end of period
|
90
|
|
|
69
|
|
|
61
|
|
|||
|
Southern Region
|
|
|
|
|
|
||||||
|
Homes delivered
|
2,579
|
|
|
2,108
|
|
|
1,708
|
|
|||
|
New contracts, net
|
2,697
|
|
|
2,342
|
|
|
1,822
|
|
|||
|
Backlog at end of period
|
1,026
|
|
|
908
|
|
|
674
|
|
|||
|
Average sales price of homes delivered
|
$
|
355
|
|
|
$
|
342
|
|
|
$
|
342
|
|
|
Average sales price of homes in backlog
|
$
|
373
|
|
|
$
|
365
|
|
|
$
|
355
|
|
|
Aggregate sales value of homes in backlog
|
$
|
382,217
|
|
|
$
|
331,837
|
|
|
$
|
239,067
|
|
|
Housing revenue
|
$
|
915,945
|
|
|
$
|
720,704
|
|
|
$
|
583,817
|
|
|
Land sale revenue
|
$
|
9,459
|
|
|
$
|
9,778
|
|
|
$
|
18,456
|
|
|
Operating income homes
(a) (c)
|
$
|
71,130
|
|
|
$
|
35,198
|
|
|
$
|
18,086
|
|
|
Operating income land
|
$
|
1,470
|
|
|
$
|
1,600
|
|
|
$
|
2,312
|
|
|
Number of average active communities
|
92
|
|
|
85
|
|
|
71
|
|
|||
|
Number of active communities, end of period
|
90
|
|
|
87
|
|
|
79
|
|
|||
|
Mid-Atlantic Region
|
|
|
|
|
|
||||||
|
Homes delivered
|
882
|
|
|
1,074
|
|
|
1,084
|
|
|||
|
New contracts, net
|
842
|
|
|
979
|
|
|
1,158
|
|
|||
|
Backlog at end of period
|
238
|
|
|
278
|
|
|
373
|
|
|||
|
Average sales price of homes delivered
|
$
|
418
|
|
|
$
|
390
|
|
|
$
|
364
|
|
|
Average sales price of homes in backlog
|
$
|
437
|
|
|
$
|
416
|
|
|
$
|
380
|
|
|
Aggregate sales value of homes in backlog
|
$
|
104,063
|
|
|
$
|
115,756
|
|
|
$
|
141,564
|
|
|
Housing revenue
|
$
|
369,004
|
|
|
$
|
419,125
|
|
|
$
|
394,907
|
|
|
Land sale revenue
|
$
|
6,559
|
|
|
$
|
20,094
|
|
|
$
|
14,242
|
|
|
Operating income homes
(a)
|
$
|
23,121
|
|
|
$
|
35,109
|
|
|
$
|
33,183
|
|
|
Operating income land
|
$
|
191
|
|
|
$
|
489
|
|
|
$
|
267
|
|
|
Number of average active communities
|
29
|
|
|
34
|
|
|
39
|
|
|||
|
Number of active communities, end of period
|
29
|
|
|
32
|
|
|
38
|
|
|||
|
Total Homebuilding Regions
|
|
|
|
|
|
||||||
|
Homes delivered
|
5,778
|
|
|
5,089
|
|
|
4,482
|
|
|||
|
New contracts, net
|
5,845
|
|
|
5,299
|
|
|
4,755
|
|
|||
|
Backlog at end of period
|
2,194
|
|
|
2,014
|
|
|
1,804
|
|
|||
|
Average sales price of homes delivered
|
$
|
384
|
|
|
$
|
369
|
|
|
$
|
359
|
|
|
Average sales price of homes in backlog
|
$
|
409
|
|
|
$
|
393
|
|
|
$
|
380
|
|
|
Aggregate sales value of homes in backlog
|
$
|
896,714
|
|
|
$
|
791,253
|
|
|
$
|
685,457
|
|
|
Housing revenue
|
$
|
2,217,197
|
|
|
$
|
1,878,572
|
|
|
$
|
1,610,496
|
|
|
Land sale revenue
|
$
|
16,889
|
|
|
$
|
33,706
|
|
|
$
|
38,820
|
|
|
Operating income homes
(a) (b) (c) (d)
|
$
|
179,998
|
|
|
$
|
151,069
|
|
|
$
|
120,160
|
|
|
Operating income land
|
$
|
2,045
|
|
|
$
|
2,849
|
|
|
$
|
4,134
|
|
|
Number of average active communities
|
205
|
|
|
183
|
|
|
176
|
|
|||
|
Number of active communities, end of period
|
209
|
|
|
188
|
|
|
178
|
|
|||
|
(a)
|
Includes the effect of total homebuilding selling, general and administrative expense for the region as disclosed in the first table set forth in this “Outlook” section.
|
|
(b)
|
Includes
$5.1 million
of charges related to purchase accounting adjustments taken during
2018
as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
(c)
|
Includes an
$8.5 million
and a
$19.4 million
charge for stucco-related repair costs in certain of our Florida communities (as more fully discussed below and in
Note 8
to our Consolidated Financial Statements) taken during
2017
and 2016, respectively.
|
|
(d)
|
Includes
$5.8 million
,
$7.7 million
and
$4.0 million
of asset impairment charges taken during the
years ended December 31, 2018, 2017 and 2016
, respectively.
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Financial Services
|
|
|
|
|
|
||||||
|
Number of loans originated
|
3,964
|
|
|
3,632
|
|
|
3,286
|
|
|||
|
Value of loans originated
|
$
|
1,200,474
|
|
|
$
|
1,078,520
|
|
|
$
|
969,690
|
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
52,196
|
|
|
$
|
49,693
|
|
|
$
|
42,011
|
|
|
Less: Selling, general and administrative expenses
|
24,714
|
|
|
22,405
|
|
|
18,749
|
|
|||
|
Less: Interest expense
|
3,269
|
|
|
2,757
|
|
|
2,112
|
|
|||
|
Income before income taxes
|
$
|
24,213
|
|
|
$
|
24,531
|
|
|
$
|
21,150
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Midwest
|
13.6
|
%
|
|
12.0
|
%
|
|
13.0
|
%
|
|
Southern
|
16.8
|
%
|
|
16.5
|
%
|
|
17.7
|
%
|
|
Mid-Atlantic
|
9.9
|
%
|
|
10.5
|
%
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|||
|
Total cancellation rate
|
14.6
|
%
|
|
13.8
|
%
|
|
14.4
|
%
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Housing revenue
|
|
$
|
2,217,197
|
|
|
$
|
1,878,572
|
|
|
$
|
1,610,496
|
|
|
Housing cost of sales
|
|
1,827,669
|
|
|
1,537,846
|
|
|
1,327,489
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Housing gross margin
|
|
389,528
|
|
|
340,726
|
|
|
283,007
|
|
|||
|
Add: Stucco-related charges
(a)
|
|
—
|
|
|
8,500
|
|
|
19,409
|
|
|||
|
Add: Impairment
(b)
|
|
5,809
|
|
|
7,681
|
|
|
3,992
|
|
|||
|
Add: Purchase accounting adjustments
(c)
|
|
5,147
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Adjusted housing gross margin
|
|
$
|
400,484
|
|
|
$
|
356,907
|
|
|
$
|
306,408
|
|
|
|
|
|
|
|
|
|
||||||
|
Housing gross margin percentage
|
|
17.6
|
%
|
|
18.1
|
%
|
|
17.6
|
%
|
|||
|
Adjusted housing gross margin percentage
|
|
17.8
|
%
|
|
19.0
|
%
|
|
19.0
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
$
|
141,289
|
|
|
$
|
120,324
|
|
|
$
|
91,785
|
|
|
Add: Stucco-related charges
(a)
|
|
—
|
|
|
8,500
|
|
|
19,409
|
|
|||
|
Add: Impairment
(b)
|
|
5,809
|
|
|
7,681
|
|
|
3,992
|
|
|||
|
Add: Purchase accounting adjustments
(c)
|
|
5,147
|
|
|
—
|
|
|
—
|
|
|||
|
Add: Acquisition and integration costs
(d)
|
|
1,700
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Adjusted income before income taxes
|
|
$
|
153,945
|
|
|
$
|
136,505
|
|
|
$
|
115,186
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
|
$
|
107,663
|
|
|
$
|
66,168
|
|
|
$
|
51,734
|
|
|
Add: Stucco-related charges - net of tax
(a)
|
|
—
|
|
|
5,440
|
|
|
12,034
|
|
|||
|
Add: Impairment - net of tax
(b)
|
|
4,415
|
|
|
4,916
|
|
|
2,475
|
|
|||
|
Add: Purchase accounting adjustments - net of tax
(c)
|
|
3,912
|
|
|
—
|
|
|
—
|
|
|||
|
Add: Acquisition and integration costs - net of tax
(d)
|
|
1,292
|
|
|
—
|
|
|
—
|
|
|||
|
Add: Excess of fair value over book value of preferred shares redeemed
(e)
|
|
—
|
|
|
2,257
|
|
|
—
|
|
|||
|
Add: Deferred tax asset re-measurement as a result of 2017 Tax Act
(f)
|
|
—
|
|
|
6,520
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Adjusted net income available to common shareholders
|
|
$
|
117,282
|
|
|
$
|
85,301
|
|
|
$
|
66,243
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Represents warranty charges for stucco-related repair costs in certain of our Florida communities (as more fully discussed in
Note 8
to our Consolidated Financial Statements).
|
|
(b)
|
Represents asset impairment charges taken during the respective periods.
|
|
(c)
|
Represents purchase accounting adjustments related to our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018 (as more fully discussed in
Note 12
to our Consolidated Financial Statements).
|
|
(d)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
(e)
|
Represents the equity charge related to the excess of fair value over carrying value related to the original issuance costs that were paid in 2007 on our Series A Preferred Shares that were redeemed during the fourth quarter of 2017 (as more fully discussed in
Note 13
to our Consolidated Financial Statements).
|
|
(f)
|
Represents the impact of the deferred tax asset re-measurement as a result of the 2017 Tax Act passed during the fourth quarter of 2017.
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Midwest region:
|
|
|
|
|
|
||||||
|
Housing revenue
|
$
|
932,248
|
|
|
$
|
738,743
|
|
|
$
|
631,772
|
|
|
Housing cost of sales
|
767,445
|
|
|
590,423
|
|
|
506,652
|
|
|||
|
|
|
|
|
|
|
||||||
|
Housing gross margin
|
164,803
|
|
|
148,320
|
|
|
125,120
|
|
|||
|
Add: Impairment
(a)
|
273
|
|
|
—
|
|
|
253
|
|
|||
|
Add: Purchase accounting adjustments
(b)
|
5,147
|
|
|
—
|
|
|
1,081
|
|
|||
|
|
|
|
|
|
|
||||||
|
Adjusted housing gross margin
|
$
|
170,223
|
|
|
$
|
148,320
|
|
|
$
|
126,454
|
|
|
|
|
|
|
|
|
||||||
|
Housing gross margin percentage
|
17.7
|
%
|
|
20.1
|
%
|
|
19.8
|
%
|
|||
|
Adjusted housing gross margin percentage
|
18.3
|
%
|
|
20.1
|
%
|
|
20.0
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Southern region:
|
|
|
|
|
|
||||||
|
Housing revenue
|
$
|
915,945
|
|
|
$
|
720,704
|
|
|
$
|
583,817
|
|
|
Housing cost of sales
|
748,911
|
|
|
602,585
|
|
|
498,314
|
|
|||
|
|
|
|
|
|
|
||||||
|
Housing gross margin
|
167,034
|
|
|
118,119
|
|
|
85,503
|
|
|||
|
Add: Impairment
(a)
|
4,513
|
|
|
7,681
|
|
|
2,578
|
|
|||
|
Add: Stucco-related charges
(c)
|
—
|
|
|
8,500
|
|
|
19,409
|
|
|||
|
|
|
|
|
|
|
||||||
|
Adjusted housing gross margin
|
$
|
171,547
|
|
|
$
|
134,300
|
|
|
$
|
107,490
|
|
|
|
|
|
|
|
|
||||||
|
Housing gross margin percentage
|
18.2
|
%
|
|
16.4
|
%
|
|
14.6
|
%
|
|||
|
Adjusted housing gross margin percentage
|
18.7
|
%
|
|
18.6
|
%
|
|
18.4
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Mid-Atlantic region:
|
|
|
|
|
|
||||||
|
Housing revenue
|
$
|
369,004
|
|
|
$
|
419,125
|
|
|
$
|
394,907
|
|
|
Housing cost of sales
|
311,313
|
|
|
344,838
|
|
|
322,523
|
|
|||
|
|
|
|
|
|
|
||||||
|
Housing gross margin
|
57,691
|
|
|
74,287
|
|
|
72,384
|
|
|||
|
Add: Impairment
(a)
|
1,023
|
|
|
—
|
|
|
1,161
|
|
|||
|
|
|
|
|
|
|
||||||
|
Adjusted housing gross margin
|
$
|
58,714
|
|
|
$
|
74,287
|
|
|
$
|
73,545
|
|
|
|
|
|
|
|
|
||||||
|
Housing gross margin percentage
|
15.6
|
%
|
|
17.7
|
%
|
|
18.3
|
%
|
|||
|
Adjusted housing gross margin percentage
|
15.9
|
%
|
|
17.7
|
%
|
|
18.6
|
%
|
|||
|
(a)
|
Represents asset impairment charges taken during the respective periods.
|
|
(b)
|
Represents purchase accounting adjustments from our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018 and our 2015 Minneapolis/St. Paul acquisition.
|
|
(c)
|
Represents warranty charges for stucco-related repair costs in certain of our Florida communities taken during 2017 and 2016. With respect to this matter, during 2018, we identified
165
additional homes in need of repair and completed repairs on
218
homes, and at
December 31, 2018
, we have
159
homes in various stages of repair. Please see
Note 8
to our Consolidated Financial Statements for further information.
|
|
(In thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
||||
|
Notes payable – homebuilding
(a)
|
7/18/2021
|
$
|
117,400
|
|
$
|
329,904
|
|
|
Notes payable – financial services
(b)
|
(b)
|
$
|
153,168
|
|
$
|
11,581
|
|
|
(a)
|
The available amount under the Credit Facility is computed in accordance with the borrowing base calculation under the Credit Facility, which applies various advance rates for different categories of inventory and totaled
$587.1 million
of availability for additional senior debt at
December 31, 2018
. As a result, the full
$500 million
commitment amount of the facility was available, less any borrowings and letters of credit outstanding. There were
$117.4 million
borrowings outstanding and
$52.7 million
of letters of credit outstanding at
December 31, 2018
, leaving
$329.9 million
available. The Credit Facility has an expiration date of
July 18, 2021
.
|
|
(b)
|
The available amount is computed in accordance with the borrowing base calculations under the MIF Mortgage Warehousing Agreement and the MIF Mortgage Repurchase Facility, each of which may be increased by pledging additional mortgage collateral. The maximum aggregate commitment amount of M/I Financial's warehousing agreements as of
December 31, 2018
was
$225 million
, which included temporary increases for each facility (as further described below) which were applicable through
February 1, 2019
at which time the maximum aggregate commitment amount under the two agreements reverted to
$175 million
. The MIF Mortgage Warehousing Agreement has an expiration date of
June 21, 2019
and the MIF Mortgage Repurchase Facility has an expiration date of
October 28, 2019
.
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Consolidated Tangible Net Worth
|
≥
|
$
|
531.7
|
|
|
$
|
812.9
|
|
|
Leverage Ratio
|
≤
|
0.60
|
|
|
0.46
|
|
||
|
Interest Coverage Ratio
|
≥
|
1.5 to 1.0
|
|
|
4.5 to 1.0
|
|
||
|
Investments in Unrestricted Subsidiaries and Joint Ventures
|
≤
|
$
|
243.9
|
|
|
$
|
2.9
|
|
|
Unsold Housing Units and Model Homes
|
≤
|
2,273
|
|
|
1,358
|
|
||
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Leverage Ratio
|
≤
|
10.0 to 1.0
|
|
|
6.3 to 1.0
|
|
||
|
Liquidity
|
≥
|
$
|
6.3
|
|
|
$
|
17.3
|
|
|
Adjusted Net Income
|
>
|
$
|
0.0
|
|
|
$
|
13.9
|
|
|
Tangible Net Worth
|
≥
|
$
|
12.5
|
|
|
$
|
26.5
|
|
|
|
Payments due by period
|
||||||||||||||
|
|
|
Less Than
|
1 - 3
|
3 - 5
|
More than
|
||||||||||
|
(In thousands)
|
Total
|
1 year
|
Years
|
Years
|
5 years
|
||||||||||
|
Notes payable bank – homebuilding operations
(a)
|
$
|
118,215
|
|
$
|
815
|
|
$
|
117,400
|
|
$
|
—
|
|
$
|
—
|
|
|
Notes payable bank – financial services
(b)
|
153,440
|
|
153,440
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Notes payable – other (including interest)
|
6,836
|
|
1,764
|
|
3,134
|
|
1,938
|
|
—
|
|
|||||
|
Senior notes (including interest)
|
696,531
|
|
34,312
|
|
355,969
|
|
28,125
|
|
278,125
|
|
|||||
|
Obligation for consolidated inventory not owned
(c)
|
19,308
|
|
19,308
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Operating leases
|
22,504
|
|
5,452
|
|
8,541
|
|
6,574
|
|
1,937
|
|
|||||
|
Total
|
$
|
1,016,834
|
|
$
|
215,091
|
|
$
|
485,044
|
|
$
|
36,637
|
|
$
|
280,062
|
|
|
(a)
|
At
December 31, 2018
, there were
$117.4 million
of borrowings outstanding under the Credit Facility. Interest on amounts borrowed under the Credit Facility is payable at a rate which is adjusted daily and is equal to the sum of the one month LIBOR rate plus a margin of
250
basis points. The margin is subject to adjustment in subsequent quarterly periods based on the Company’s leverage ratio. Borrowings outstanding at
December 31, 2018
had a weighted average interest rate of
5.8%
. Interest payments by period will be based upon the outstanding borrowings and the applicable interest rate(s) in effect. See
Note 9
to our Consolidated Financial Statements for additional information.
|
|
(b)
|
Borrowings under the MIF Mortgage Warehousing Agreement are at the floating LIBOR rate plus a spread of
200
basis points. Borrowings under the MIF Mortgage Repurchase Facility are at the floating LIBOR rate plus
200
or
225
basis points, depending on the loan type. Total borrowings outstanding under both agreements at
December 31, 2018
had a weighted average interest rate of
4.5%
. Interest payments by period will be based upon the outstanding borrowings and the applicable interest rate(s) in effect.
|
|
(c)
|
The Company is party to certain land purchase agreements in which the Company has specific performance requirements. The future amounts payable related to these land purchase agreements is the number of lots the Company is obligated to purchase at the lot price set forth in the agreement. In addition, the amount of deposits and prepaid acquisition and development costs on certain land purchase agreements have exceeded thresholds relative to the remaining purchase price of the lots for those agreements, such that the remaining purchase price of the lots is recorded as an Obligation for consolidated inventory not owned on our Consolidated Balance Sheets. In each case, the time period in which these payments will be made is the Company’s best estimate of when these lots will be purchased.
|
|
|
Three Months Ended
|
|||||||||||
|
|
March 31, 2018
|
June 30,
2018 |
September 30, 2018
|
December 31, 2018
|
||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Revenue
|
$
|
437,857
|
|
$
|
558,098
|
|
$
|
567,842
|
|
$
|
722,485
|
|
|
Unit data:
|
|
|
|
|
|
|
|
|
||||
|
New contracts
|
1,739
|
|
1,631
|
|
1,302
|
|
1,173
|
|
||||
|
Homes delivered
|
1,122
|
|
1,409
|
|
1,422
|
|
1,825
|
|
||||
|
Backlog at end of period
|
2,744
|
|
2,966
|
|
2,846
|
|
2,194
|
|
||||
|
|
Three Months Ended
|
|||||||||||
|
|
March 31, 2017
|
June 30,
2017 |
September 30, 2017
|
December 31, 2017
|
||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Revenue
|
$
|
406,980
|
|
$
|
456,866
|
|
$
|
476,423
|
|
$
|
621,702
|
|
|
Unit data:
|
|
|
|
|
|
|
|
|
||||
|
New contracts
|
1,454
|
|
1,400
|
|
1,225
|
|
1,220
|
|
||||
|
Homes delivered
|
1,038
|
|
1,211
|
|
1,256
|
|
1,584
|
|
||||
|
Backlog at end of period
|
2,220
|
|
2,409
|
|
2,378
|
|
2,014
|
|
||||
|
|
December 31,
|
||||||
|
Description of Financial Instrument (in thousands)
|
2018
|
|
2017
|
||||
|
Whole loan contracts and related committed IRLCs
|
$
|
5,823
|
|
|
$
|
2,182
|
|
|
Uncommitted IRLCs
|
76,117
|
|
|
50,746
|
|
||
|
FMBSs related to uncommitted IRLCs
|
83,000
|
|
|
53,000
|
|
||
|
Whole loan contracts and related mortgage loans held for sale
|
14,285
|
|
|
80,956
|
|
||
|
FMBSs related to mortgage loans held for sale
|
150,000
|
|
|
91,000
|
|
||
|
Mortgage loans held for sale covered by FMBSs
|
149,980
|
|
|
90,781
|
|
||
|
|
December 31,
|
||||||
|
Description of Financial Instrument (in thousands)
|
2018
|
|
2017
|
||||
|
Mortgage loans held for sale
|
$
|
169,651
|
|
|
$
|
171,580
|
|
|
Forward sales of mortgage-backed securities
|
(3,305
|
)
|
|
177
|
|
||
|
Interest rate lock commitments
|
989
|
|
|
271
|
|
||
|
Whole loan contracts
|
(154
|
)
|
|
12
|
|
||
|
Total
|
$
|
167,181
|
|
|
$
|
172,040
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Description (in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Mortgage loans held for sale
|
$
|
3,763
|
|
|
$
|
3,675
|
|
|
$
|
(3,591
|
)
|
|
Forward sales of mortgage-backed securities
|
(3,482
|
)
|
|
(53
|
)
|
|
323
|
|
|||
|
Interest rate lock commitments
|
783
|
|
|
21
|
|
|
(71
|
)
|
|||
|
Whole loan contracts
|
(231
|
)
|
|
102
|
|
|
116
|
|
|||
|
Total gain (loss) recognized
|
$
|
833
|
|
|
$
|
3,745
|
|
|
$
|
(3,223
|
)
|
|
|
Expected Cash Flows by Period
|
|
Fair Value
|
||||||||||||
|
(Dollars in thousands)
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
12/31/2018
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
$166,580
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$166,580
|
|
$164,110
|
|
Weighted average interest rate
|
4.82%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.82%
|
|
|
|
Variable rate
|
$5,527
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$5,527
|
|
$5,541
|
|
Weighted average interest rate
|
4.44%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt — fixed rate
|
$200
|
|
$1,213
|
|
$301,493
|
|
$1,150
|
|
$650
|
|
$250,000
|
|
$554,706
|
|
$531,197
|
|
Weighted average interest rate
|
5.37%
|
|
5.37%
|
|
6.73%
|
|
5.63%
|
|
5.63%
|
|
5.63%
|
|
6.23%
|
|
|
|
Short-term debt — variable rate
|
$270,568
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$270,568
|
|
$270,568
|
|
Weighted average interest rate
|
4.72%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.72%
|
|
|
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
Year Ended
|
||||||||||
|
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
2,286,282
|
|
|
$
|
1,961,971
|
|
|
$
|
1,691,327
|
|
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Land and housing
|
1,836,704
|
|
|
1,561,022
|
|
|
1,358,183
|
|
|||
|
Impairment of inventory and investment in joint venture arrangements
|
5,809
|
|
|
7,681
|
|
|
3,992
|
|
|||
|
General and administrative
|
137,779
|
|
|
126,282
|
|
|
111,600
|
|
|||
|
Selling
|
142,829
|
|
|
128,327
|
|
|
108,809
|
|
|||
|
Acquisition and integration costs
|
1,700
|
|
|
—
|
|
|
—
|
|
|||
|
Equity in income from joint venture arrangements
|
(312
|
)
|
|
(539
|
)
|
|
(640
|
)
|
|||
|
Interest
|
20,484
|
|
|
18,874
|
|
|
17,598
|
|
|||
|
Total costs and expenses
|
$
|
2,144,993
|
|
|
$
|
1,841,647
|
|
|
$
|
1,599,542
|
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
141,289
|
|
|
120,324
|
|
|
91,785
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
33,626
|
|
|
48,243
|
|
|
35,176
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
107,663
|
|
|
$
|
72,081
|
|
|
$
|
56,609
|
|
|
|
|
|
|
|
|
||||||
|
Preferred dividends
|
—
|
|
|
3,656
|
|
|
4,875
|
|
|||
|
Excess of fair value over book value of preferred shares redeemed
|
—
|
|
|
2,257
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
$
|
107,663
|
|
|
$
|
66,168
|
|
|
$
|
51,734
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.81
|
|
|
$
|
2.57
|
|
|
$
|
2.10
|
|
|
Diluted
|
$
|
3.70
|
|
|
$
|
2.26
|
|
|
$
|
1.84
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
28,234
|
|
|
25,769
|
|
|
24,666
|
|
|||
|
Diluted
|
29,178
|
|
|
30,688
|
|
|
30,116
|
|
|||
|
|
|
December 31,
|
||||||
|
(Dollars in thousands, except par values)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
ASSETS:
|
|
|
|
|
||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
21,529
|
|
|
$
|
151,703
|
|
|
Mortgage loans held for sale
|
|
169,651
|
|
|
171,580
|
|
||
|
Inventory
|
|
1,674,460
|
|
|
1,414,574
|
|
||
|
Property and equipment - net
|
|
29,395
|
|
|
26,816
|
|
||
|
Investment in joint venture arrangements
|
|
35,870
|
|
|
20,525
|
|
||
|
Deferred income tax asset
|
|
13,482
|
|
|
18,438
|
|
||
|
Goodwill
|
|
16,400
|
|
|
—
|
|
||
|
Other assets
|
|
60,794
|
|
|
61,135
|
|
||
|
TOTAL ASSETS
|
|
$
|
2,021,581
|
|
|
$
|
1,864,771
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
131,511
|
|
|
$
|
117,233
|
|
|
Customer deposits
|
|
32,055
|
|
|
26,378
|
|
||
|
Other liabilities
|
|
150,051
|
|
|
131,534
|
|
||
|
Community development district obligations
|
|
12,392
|
|
|
13,049
|
|
||
|
Obligation for consolidated inventory not owned
|
|
19,308
|
|
|
21,545
|
|
||
|
Notes payable bank - homebuilding operations
|
|
117,400
|
|
|
—
|
|
||
|
Notes payable bank - financial services operations
|
|
153,168
|
|
|
168,195
|
|
||
|
Notes payable - other
|
|
5,938
|
|
|
10,576
|
|
||
|
Convertible senior subordinated notes due 2018 - net
|
|
—
|
|
|
86,132
|
|
||
|
Senior notes due 2021 - net
|
|
297,884
|
|
|
296,780
|
|
||
|
Senior notes due 2025 - net
|
|
246,571
|
|
|
246,051
|
|
||
|
TOTAL LIABILITIES
|
|
$
|
1,166,278
|
|
|
$
|
1,117,473
|
|
|
|
|
|
|
|
||||
|
Commitments and contingencies (
Note 8
)
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
|
||||
|
Common shares - $.01 par value; authorized 58,000,000 shares at both December 31, 2018 and 2017; issued 30,137,141 and 29,508,626 shares at December 31, 2018 and 2017
|
|
301
|
|
|
295
|
|
||
|
Additional paid-in capital
|
|
330,517
|
|
|
306,483
|
|
||
|
Retained earnings
|
|
580,992
|
|
|
473,329
|
|
||
|
Treasury shares - at cost - 2,620,923 and 1,651,874 shares at December 31, 2018 and 2017, respectively
|
|
(56,507
|
)
|
|
(32,809
|
)
|
||
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
$
|
855,303
|
|
|
$
|
747,298
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
2,021,581
|
|
|
$
|
1,864,771
|
|
|
|
Preferred Shares
|
|
Common Shares
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Shares Outstanding
|
|
|
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
|
Amount
|
|
|
|
|
||||||||||||||||||||
|
Balance at December 31, 2015
|
2,000
|
|
|
$
|
48,163
|
|
|
24,649,044
|
|
|
$
|
271
|
|
|
$
|
241,239
|
|
|
$
|
355,427
|
|
|
$
|
(48,534
|
)
|
|
$
|
596,566
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,609
|
|
|
—
|
|
|
56,609
|
|
||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,875
|
)
|
|
—
|
|
|
(4,875
|
)
|
||||||
|
Stock options exercised
|
—
|
|
|
—
|
|
|
14,600
|
|
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
290
|
|
|
182
|
|
||||||
|
Reversal of deferred tax asset related to stock options and executive deferred compensation distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|
—
|
|
|
—
|
|
|
269
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,315
|
|
|
—
|
|
|
—
|
|
|
5,315
|
|
||||||
|
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
108
|
|
||||||
|
Executive and director deferred compensation distributions
|
—
|
|
|
—
|
|
|
13,789
|
|
|
—
|
|
|
(274
|
)
|
|
—
|
|
|
274
|
|
|
—
|
|
||||||
|
Balance at December 31, 2016
|
2,000
|
|
|
$
|
48,163
|
|
|
24,677,433
|
|
|
$
|
271
|
|
|
$
|
246,549
|
|
|
$
|
407,161
|
|
|
$
|
(47,970
|
)
|
|
$
|
654,174
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,081
|
|
|
—
|
|
|
72,081
|
|
||||||
|
Fair value over carrying value of preferred shares redeemed
|
—
|
|
|
2,257
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,257
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,656
|
)
|
|
—
|
|
|
(3,656
|
)
|
||||||
|
Common share issuance
|
—
|
|
|
—
|
|
|
2,415,903
|
|
|
24
|
|
|
57,476
|
|
|
—
|
|
|
—
|
|
|
57,500
|
|
||||||
|
Preferred shares redeemed
|
(2,000
|
)
|
|
(50,420
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,420
|
)
|
||||||
|
Stock options exercised
|
—
|
|
|
—
|
|
|
678,781
|
|
|
—
|
|
|
(2,255
|
)
|
|
—
|
|
|
13,480
|
|
|
11,225
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,044
|
|
|
—
|
|
|
—
|
|
|
6,044
|
|
||||||
|
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
350
|
|
||||||
|
Executive and director deferred compensation distributions
|
—
|
|
|
—
|
|
|
84,635
|
|
|
—
|
|
|
(1,681
|
)
|
|
—
|
|
|
1,681
|
|
|
—
|
|
||||||
|
Balance at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
27,856,752
|
|
|
$
|
295
|
|
|
$
|
306,483
|
|
|
$
|
473,329
|
|
|
$
|
(32,809
|
)
|
|
$
|
747,298
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,663
|
|
|
—
|
|
|
107,663
|
|
||||||
|
Common share issuance for conversion of convertible notes
|
—
|
|
|
—
|
|
|
628,515
|
|
|
6
|
|
|
20,303
|
|
|
—
|
|
|
—
|
|
|
20,309
|
|
||||||
|
Repurchase of common shares
|
|
|
|
|
(1,069,043
|
)
|
|
|
|
—
|
|
|
—
|
|
|
(25,709
|
)
|
|
(25,709
|
)
|
|||||||||
|
Stock options exercised
|
—
|
|
|
—
|
|
|
38,628
|
|
|
—
|
|
|
(254
|
)
|
|
—
|
|
|
792
|
|
|
538
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,974
|
|
|
—
|
|
|
—
|
|
|
5,974
|
|
||||||
|
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
185
|
|
||||||
|
Executive and director deferred compensation distributions
|
—
|
|
|
—
|
|
|
61,366
|
|
|
—
|
|
|
(2,174
|
)
|
|
—
|
|
|
1,219
|
|
|
(955
|
)
|
||||||
|
Balance at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
27,516,218
|
|
|
$
|
301
|
|
|
$
|
330,517
|
|
|
$
|
580,992
|
|
|
$
|
(56,507
|
)
|
|
$
|
855,303
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
107,663
|
|
|
$
|
72,081
|
|
|
$
|
56,609
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Inventory valuation adjustments and abandoned land transaction write-offs
|
5,809
|
|
|
7,681
|
|
|
3,992
|
|
|||
|
Equity in income from joint venture arrangements
|
(312
|
)
|
|
(539
|
)
|
|
(640
|
)
|
|||
|
Mortgage loan originations
|
(1,200,474
|
)
|
|
(1,078,520
|
)
|
|
(969,690
|
)
|
|||
|
Proceeds from the sale of mortgage loans
|
1,206,167
|
|
|
1,064,635
|
|
|
939,080
|
|
|||
|
Fair value adjustment of mortgage loans held for sale
|
(3,764
|
)
|
|
(3,675
|
)
|
|
3,591
|
|
|||
|
Capitalization of originated mortgage servicing rights
|
(4,550
|
)
|
|
(5,005
|
)
|
|
(5,569
|
)
|
|||
|
Amortization of mortgage servicing rights
|
784
|
|
|
1,069
|
|
|
1,652
|
|
|||
|
Gain on sale of mortgage servicing rights
|
(1,224
|
)
|
|
(654
|
)
|
|
—
|
|
|||
|
Depreciation
|
10,956
|
|
|
9,630
|
|
|
8,552
|
|
|||
|
Amortization of debt discount and debt issue costs
|
2,791
|
|
|
3,475
|
|
|
3,402
|
|
|||
|
Stock-based compensation expense
|
5,974
|
|
|
6,044
|
|
|
5,315
|
|
|||
|
Deferred income tax expense
|
4,957
|
|
|
12,437
|
|
|
31,311
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Inventory
|
(157,573
|
)
|
|
(168,622
|
)
|
|
(83,775
|
)
|
|||
|
Other assets
|
2,044
|
|
|
(186
|
)
|
|
(13,643
|
)
|
|||
|
Accounts payable
|
3,750
|
|
|
14,021
|
|
|
16,334
|
|
|||
|
Customer deposits
|
1,521
|
|
|
4,222
|
|
|
2,589
|
|
|||
|
Accrued compensation
|
3,486
|
|
|
2,338
|
|
|
4,853
|
|
|||
|
Other liabilities
|
9,403
|
|
|
6,384
|
|
|
30,234
|
|
|||
|
Net cash (used in) provided by operating activities
|
(2,592
|
)
|
|
(53,184
|
)
|
|
34,197
|
|
|||
|
|
|
|
|
|
|
||||||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
(8,141
|
)
|
|
(8,799
|
)
|
|
(13,106
|
)
|
|||
|
Acquisition
|
(100,960
|
)
|
|
—
|
|
|
—
|
|
|||
|
Return of capital from joint venture arrangements
|
676
|
|
|
3,518
|
|
|
3,207
|
|
|||
|
Investment in joint venture arrangements
|
(31,867
|
)
|
|
(12,088
|
)
|
|
(21,746
|
)
|
|||
|
Proceeds from sale of mortgage servicing rights
|
6,335
|
|
|
8,212
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(133,957
|
)
|
|
(9,157
|
)
|
|
(31,645
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net proceeds from issuance of senior notes
|
—
|
|
|
250,000
|
|
|
—
|
|
|||
|
Repayment of convertible senior subordinated notes
|
(65,941
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from bank borrowings - homebuilding operations
|
666,600
|
|
|
398,300
|
|
|
351,500
|
|
|||
|
Repayment of bank borrowings - homebuilding operations
|
(549,200
|
)
|
|
(438,600
|
)
|
|
(355,000
|
)
|
|||
|
(Net repayment of) net proceeds from bank borrowings - financial services operations
|
(15,027
|
)
|
|
15,300
|
|
|
29,247
|
|
|||
|
(Principal repayment of) proceeds from notes payable-other and community development
district bond obligations
|
(4,638
|
)
|
|
4,161
|
|
|
(2,026
|
)
|
|||
|
Redemption of preferred shares
|
—
|
|
|
(50,420
|
)
|
|
—
|
|
|||
|
Dividends paid on preferred shares
|
—
|
|
|
(3,656
|
)
|
|
(4,875
|
)
|
|||
|
Repurchase of common shares
|
(25,709
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt issue costs
|
(248
|
)
|
|
(6,707
|
)
|
|
(240
|
)
|
|||
|
Proceeds from exercise of stock options
|
538
|
|
|
11,225
|
|
|
182
|
|
|||
|
Net cash provided by financing activities
|
6,375
|
|
|
179,603
|
|
|
18,788
|
|
|||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(130,174
|
)
|
|
117,262
|
|
|
21,340
|
|
|||
|
Cash, cash equivalents and restricted cash balance at beginning of period
|
151,703
|
|
|
34,441
|
|
|
13,101
|
|
|||
|
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
21,529
|
|
|
$
|
151,703
|
|
|
$
|
34,441
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest — net of amount capitalized
|
$
|
17,793
|
|
|
$
|
10,168
|
|
|
$
|
6,597
|
|
|
Income taxes
|
$
|
25,279
|
|
|
$
|
36,802
|
|
|
$
|
2,271
|
|
|
|
|
|
|
|
|
||||||
|
NON-CASH TRANSACTIONS DURING THE PERIOD:
|
|
|
|
|
|
||||||
|
Community development district infrastructure
|
$
|
(657
|
)
|
|
$
|
12,573
|
|
|
$
|
(542
|
)
|
|
Consolidated inventory not owned
|
$
|
(2,237
|
)
|
|
$
|
14,017
|
|
|
$
|
1,521
|
|
|
Distribution of single-family lots from joint venture arrangements
|
$
|
16,158
|
|
|
$
|
16,600
|
|
|
$
|
28,130
|
|
|
Common stock issued for conversion of convertible notes
|
$
|
20,309
|
|
|
$
|
57,500
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Capitalized interest, beginning of period
|
$
|
17,169
|
|
|
$
|
16,012
|
|
|
$
|
16,740
|
|
|
Interest capitalized to inventory
|
29,053
|
|
|
21,484
|
|
|
17,685
|
|
|||
|
Capitalized interest charged to cost of sales
|
(25,457
|
)
|
|
(20,327
|
)
|
|
(18,413
|
)
|
|||
|
Capitalized interest, end of year
|
$
|
20,765
|
|
|
$
|
17,169
|
|
|
$
|
16,012
|
|
|
|
|
|
|
|
|
||||||
|
Interest incurred
|
$
|
49,537
|
|
|
$
|
40,358
|
|
|
$
|
35,283
|
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Land, building and improvements
|
$
|
11,824
|
|
(a)
|
$
|
11,823
|
|
|
Office furnishings, leasehold improvements, computer equipment and computer software
|
29,920
|
|
|
30,409
|
|
||
|
Transportation and construction equipment
|
10,064
|
|
|
10,067
|
|
||
|
Property and equipment
|
51,808
|
|
|
52,299
|
|
||
|
Accumulated depreciation
|
(22,413
|
)
|
|
(25,483
|
)
|
||
|
Property and equipment, net
|
$
|
29,395
|
|
|
$
|
26,816
|
|
|
(a)
|
Includes the Company’s home office building in Columbus, Ohio that met the sale classification criteria for the period ended September 30, 2018 as it was being actively marketed. The carrying value of the building as of
December 31, 2018
was
$5.6 million
. The Company measures assets held for sale at fair value on a nonrecurring basis and records impairment charges when the assets are deemed to be impaired. Assets held for sale are reported at the lower of cost or fair value. Costs to sell are accrued separately. The Company estimated the fair value of the building using the market values for similar properties, and the building was considered a Level 2 asset as defined in ASC 820, “Fair Value Measurements.” During the twelve months ended
December 31, 2018
, the Company did not record any impairment charges on its asset held for sale.
|
|
|
Estimated Useful Lives
|
|
Building and improvements
|
35 years
|
|
Office furnishings, leasehold improvements, computer equipment and computer software
|
3-7 years
|
|
Transportation and construction equipment
|
5-25 years
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Development reimbursement receivable from local municipalities
|
$
|
13,632
|
|
|
$
|
14,981
|
|
|
Mortgage servicing rights
|
6,477
|
|
|
7,821
|
|
||
|
Prepaid expenses
|
8,605
|
|
|
9,022
|
|
||
|
Prepaid acquisition costs
|
7,873
|
|
|
5,634
|
|
||
|
Other
|
24,207
|
|
|
23,677
|
|
||
|
Total other assets
|
$
|
60,794
|
|
|
$
|
61,135
|
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Accruals related to land development
|
$
|
46,073
|
|
|
$
|
37,180
|
|
|
Warranty
|
26,459
|
|
|
26,133
|
|
||
|
Payroll and other benefits
|
31,428
|
|
|
28,128
|
|
||
|
Other
|
46,091
|
|
|
40,093
|
|
||
|
Total other liabilities
|
$
|
150,051
|
|
|
$
|
131,534
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
(a)
|
|
2016
(a)
|
||||||
|
Midwest homebuilding
|
$
|
933,119
|
|
|
$
|
742,577
|
|
|
$
|
637,894
|
|
|
Southern homebuilding
|
925,404
|
|
|
730,482
|
|
|
602,273
|
|
|||
|
Mid-Atlantic homebuilding
|
375,563
|
|
|
439,219
|
|
|
409,149
|
|
|||
|
Financial services
(b)
|
52,196
|
|
|
49,693
|
|
|
42,011
|
|
|||
|
Total revenue
|
$
|
2,286,282
|
|
|
$
|
1,961,971
|
|
|
$
|
1,691,327
|
|
|
(a)
|
As noted above, prior period amounts have not been adjusted under the cumulative catch-up transition method.
|
|
(b)
|
Revenues include
$3.6 million
and
$0.7 million
of hedging gains and
$3.0 million
related to hedging losses for the years ended December 31,
2018
,
2017
and
2016
, respectively. Hedging gains (losses) do not represent revenues recognized from contracts with customers.
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
(a)
|
|
2016
(a)
|
||||||
|
Housing
|
$
|
2,217,197
|
|
|
$
|
1,878,572
|
|
|
$
|
1,610,496
|
|
|
Land sales
|
16,889
|
|
|
33,706
|
|
|
38,820
|
|
|||
|
Financial services
(b)
|
52,196
|
|
|
49,693
|
|
|
42,011
|
|
|||
|
Total revenue
|
$
|
2,286,282
|
|
|
$
|
1,961,971
|
|
|
$
|
1,691,327
|
|
|
(a)
|
As noted above, prior period amounts have not been adjusted under the cumulative catch-up transition method.
|
|
(b)
|
Revenues include
$3.6 million
and
$0.7 million
of hedging gains and
$3.0 million
related to hedging losses for the years ended December 31,
2018
,
2017
and
2016
, respectively. Hedging gains (losses) do not represent revenues recognized from contracts with customers.
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value
(a)
(In thousands)
|
|||||
|
Options outstanding at December 31, 2017
|
1,822,818
|
|
|
$
|
20.48
|
|
|
6.88
|
|
$
|
25,376
|
|
|
Granted
|
438,500
|
|
|
31.89
|
|
|
|
|
|
|||
|
Exercised
|
(38,628
|
)
|
|
13.92
|
|
|
|
|
|
|||
|
Forfeited
|
(10,000
|
)
|
|
28.49
|
|
|
|
|
|
|||
|
Options outstanding at December 31, 2018
|
2,212,690
|
|
|
$
|
22.82
|
|
|
6.58
|
|
$
|
3,123
|
|
|
Options vested or expected to vest at December 31, 2018
|
2,151,750
|
|
|
$
|
22.74
|
|
|
6.53
|
|
$
|
3,073
|
|
|
Options exercisable at December 31, 2018
|
1,400,490
|
|
|
$
|
21.22
|
|
|
5.65
|
|
$
|
2,486
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Risk-free interest rate
|
2.72
|
%
|
|
1.96
|
%
|
|
1.34
|
%
|
|||
|
Expected volatility
|
32.01
|
%
|
|
39.49
|
%
|
|
47.20
|
%
|
|||
|
Expected term (in years)
|
5.7
|
|
|
5.9
|
|
|
5.7
|
|
|||
|
Weighted average grant date fair value of options granted during the period
|
$
|
11.31
|
|
|
$
|
9.45
|
|
|
$
|
7.57
|
|
|
|
December 31,
|
||||||
|
Description of Financial Instrument (in thousands)
|
2018
|
|
2017
|
||||
|
Best efforts contracts and related committed IRLCs
|
$
|
5,823
|
|
|
$
|
2,182
|
|
|
Uncommitted IRLCs
|
76,117
|
|
|
50,746
|
|
||
|
FMBSs related to uncommitted IRLCs
|
83,000
|
|
|
53,000
|
|
||
|
Best efforts contracts and related mortgage loans held for sale
|
14,285
|
|
|
80,956
|
|
||
|
FMBSs related to mortgage loans held for sale
|
150,000
|
|
|
91,000
|
|
||
|
Mortgage loans held for sale covered by FMBSs
|
149,980
|
|
|
90,781
|
|
||
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
December 31, 2018
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Mortgage loans held for sale
|
$
|
169,651
|
|
|
$
|
—
|
|
|
$
|
169,651
|
|
|
$
|
—
|
|
|
Forward sales of mortgage-backed securities
|
(3,305
|
)
|
|
—
|
|
|
(3,305
|
)
|
|
—
|
|
||||
|
Interest rate lock commitments
|
989
|
|
|
—
|
|
|
989
|
|
|
—
|
|
||||
|
Whole loan contracts
|
(154
|
)
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
||||
|
Total
|
$
|
167,181
|
|
|
$
|
—
|
|
|
$
|
167,181
|
|
|
$
|
—
|
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Mortgage loans held for sale
|
$
|
171,580
|
|
|
$
|
—
|
|
|
$
|
171,580
|
|
|
$
|
—
|
|
|
Forward sales of mortgage-backed securities
|
177
|
|
|
—
|
|
|
177
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
271
|
|
|
—
|
|
|
271
|
|
|
—
|
|
||||
|
Whole loan contracts
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
Total
|
$
|
172,040
|
|
|
$
|
—
|
|
|
$
|
172,040
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Description (in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Mortgage loans held for sale
|
$
|
3,763
|
|
|
$
|
3,675
|
|
|
$
|
(3,591
|
)
|
|
Forward sales of mortgage-backed securities
|
(3,482
|
)
|
|
(53
|
)
|
|
323
|
|
|||
|
Interest rate lock commitments
|
783
|
|
|
21
|
|
|
(71
|
)
|
|||
|
Whole loan contracts
|
(231
|
)
|
|
102
|
|
|
116
|
|
|||
|
Total gain (loss) recognized
|
$
|
833
|
|
|
$
|
3,745
|
|
|
$
|
(3,223
|
)
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
December 31, 2018
|
|
December 31, 2018
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
3,305
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
989
|
|
|
Other liabilities
|
|
—
|
|
||
|
Whole loan contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
154
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
989
|
|
|
|
|
$
|
3,459
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
December 31, 2017
|
|
December 31, 2017
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
177
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
271
|
|
|
Other liabilities
|
|
—
|
|
||
|
Whole loan contracts
|
|
Other assets
|
|
12
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
460
|
|
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Description (in thousands)
|
Hierarchy
|
2018
|
|
2017
(2)
|
|
2016
(2)
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Adjusted basis of inventory
(1)
|
Level 3
|
$
|
14,515
|
|
|
$
|
3,823
|
|
|
$
|
12,921
|
|
|
Total losses
|
|
5,809
|
|
|
7,681
|
|
|
3,992
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Initial basis of inventory
(3)
|
|
$
|
20,324
|
|
|
$
|
11,504
|
|
|
$
|
16,913
|
|
|
(1)
|
The fair values in the table above represent only assets whose carrying values were adjusted in the respective period.
|
|
(2)
|
The carrying values for these assets may have subsequently increased or decreased from the fair value reported due to activities that have occurred since the measurement date.
|
|
(3)
|
This amount is inclusive of our investments in joint venture arrangements. There were
no
losses on our investments in joint venture arrangements for
2018
,
2017
and
2016
.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
(In thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
21,529
|
|
|
$
|
21,529
|
|
|
$
|
151,703
|
|
|
$
|
151,703
|
|
|
Mortgage loans held for sale
|
|
169,651
|
|
|
169,651
|
|
|
171,580
|
|
|
171,580
|
|
||||
|
Split dollar life insurance policies
|
|
206
|
|
|
206
|
|
|
209
|
|
|
209
|
|
||||
|
Commitments to extend real estate loans
|
|
989
|
|
|
989
|
|
|
271
|
|
|
271
|
|
||||
|
Whole loan contracts for committed IRLCs and mortgage loans held for sale
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
177
|
|
|
177
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Notes payable - homebuilding operations
|
|
117,400
|
|
|
117,400
|
|
|
—
|
|
|
—
|
|
||||
|
Notes payable - financial services operations
|
|
153,168
|
|
|
153,168
|
|
|
168,195
|
|
|
168,195
|
|
||||
|
Notes payable - other
|
|
5,938
|
|
|
5,112
|
|
|
10,576
|
|
|
9,437
|
|
||||
|
Convertible senior subordinated notes due 2018
(a)
|
|
—
|
|
|
—
|
|
|
86,250
|
|
|
93,581
|
|
||||
|
Senior notes due 2021
(a)
|
|
300,000
|
|
|
298,500
|
|
|
300,000
|
|
|
310,875
|
|
||||
|
Senior notes due 2025
(a)
|
|
250,000
|
|
|
228,750
|
|
|
250,000
|
|
|
252,500
|
|
||||
|
Whole loan contracts for committed IRLCs and mortgage loans held for sale
|
|
154
|
|
|
154
|
|
|
—
|
|
|
—
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
3,305
|
|
|
3,305
|
|
|
—
|
|
|
—
|
|
||||
|
Off-Balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Letters of credit
|
|
—
|
|
|
944
|
|
|
—
|
|
|
1,083
|
|
||||
|
(a)
|
Our senior notes and convertible senior subordinated notes are stated at the principal amount outstanding which does not include the impact of premiums, discounts, and debt issuance costs that are amortized to interest cost over the respective terms of the notes.
|
|
|
December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Single-family lots, land and land development costs
|
$
|
778,943
|
|
|
$
|
687,260
|
|
|
Land held for sale
|
12,633
|
|
|
6,491
|
|
||
|
Homes under construction
|
730,390
|
|
|
579,051
|
|
||
|
Model homes and furnishings - at cost (less accumulated depreciation: December 31, 2018 - $13,441; December 31, 2017 - $12,715)
|
87,132
|
|
|
74,622
|
|
||
|
Community development district infrastructure
|
12,392
|
|
|
13,049
|
|
||
|
Land purchase deposits
|
33,662
|
|
|
32,556
|
|
||
|
Consolidated inventory not owned
|
19,308
|
|
|
21,545
|
|
||
|
Total inventory
|
$
|
1,674,460
|
|
|
$
|
1,414,574
|
|
|
|
December 31,
|
|||||
|
(In thousands)
|
2018
|
2017
|
||||
|
Assets:
|
|
|
||||
|
Single-family lots, land and land development costs
(a) (b)
|
$
|
11,182
|
|
$
|
13,289
|
|
|
Other assets
|
938
|
|
5,143
|
|
||
|
Total assets
|
$
|
12,120
|
|
$
|
18,432
|
|
|
Liabilities and partners’ equity:
|
|
|
||||
|
Liabilities:
|
|
|
||||
|
Notes payable
|
$
|
2,318
|
|
$
|
261
|
|
|
Other liabilities
|
599
|
|
1,544
|
|
||
|
Total liabilities
|
2,917
|
|
1,805
|
|
||
|
Partners’ equity:
|
|
|
||||
|
Company’s equity
(a) (b)
|
$
|
2,525
|
|
$
|
8,328
|
|
|
Other equity
|
6,678
|
|
8,299
|
|
||
|
Total partners’ equity
|
$
|
9,203
|
|
$
|
16,627
|
|
|
Total liabilities and partners’ equity
|
$
|
12,120
|
|
$
|
18,432
|
|
|
(a)
|
For the
years ended December 31, 2018 and 2017
, impairment expenses and other miscellaneous adjustments totaling less than ($0.1 million) and
$1.7 million
, respectively, were excluded from the table above.
|
|
(b)
|
For the
years ended December 31, 2018 and 2017
, the table above excludes the Company’s investment in joint development arrangements for which a special purpose entity was not established, totaling
$33.3 million
and
$13.9 million
, respectively.
|
|
|
Year Ended December 31,
|
||||||||
|
(In thousands)
|
2018
|
2017
|
2016
|
||||||
|
Revenue
|
$
|
4,632
|
|
$
|
10,286
|
|
$
|
5,995
|
|
|
Costs and expenses
|
2,748
|
|
6,817
|
|
5,849
|
|
|||
|
Income
|
$
|
1,884
|
|
$
|
3,469
|
|
$
|
146
|
|
|
(a)
|
For the
years ended December 31, 2018 and 2017
, the table above excludes the Company’s investment in joint development arrangements for which a special purpose entity was not established.
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Warranty reserves, beginning of period
|
$
|
26,133
|
|
|
$
|
27,732
|
|
|
$
|
14,282
|
|
|
Warranty expense on homes delivered during the period
|
13,456
|
|
|
11,677
|
|
|
10,452
|
|
|||
|
Changes in estimates for pre-existing warranties
|
4,746
|
|
|
2,614
|
|
|
3,304
|
|
|||
|
Charges related to stucco-related claims
(a)
|
—
|
|
|
8,500
|
|
|
19,409
|
|
|||
|
Settlements made during the period
|
(17,876
|
)
|
|
(24,390
|
)
|
|
(19,715
|
)
|
|||
|
Warranty reserves, end of period
|
$
|
26,459
|
|
|
$
|
26,133
|
|
|
$
|
27,732
|
|
|
(a)
|
These amounts represent charges for stucco-related repair costs net of recoveries from insurers during the period.
|
|
Issue Date
|
Maturity Date
|
Interest Rate
|
|
Principal Amount as of December 31, 2018
(in thousands)
|
Principal Amount as of December 31, 2017
(in thousands)
|
||||
|
7/15/2004
|
12/1/2022
|
6.00%
|
|
$
|
—
|
|
$
|
2,922
|
|
|
7/15/2004
|
12/1/2036
|
6.25%
|
|
—
|
|
10,060
|
|
||
|
7/22/2014
|
11/1/2045
|
5.28%
|
|
—
|
|
535
|
|
||
|
12/23/2016
|
5/1/2047
|
6.20%
|
|
6,735
|
|
6,735
|
|
||
|
12/22/2017
|
5/1/2048
|
5.13%
|
|
9,815
|
|
9,815
|
|
||
|
9/24/2018
|
5/1/2049
|
5.09%
|
|
5,205
|
|
—
|
|
||
|
Total CDD bond obligations issued and outstanding
|
|
$
|
21,755
|
|
$
|
30,067
|
|
||
|
Year Ending December 31,
|
Debt Maturities (In thousands)
|
||
|
2019
|
$
|
154,600
|
|
|
2020
|
1,213
|
|
|
|
2021
|
418,893
|
|
|
|
2022
|
1,150
|
|
|
|
2023
|
650
|
|
|
|
Thereafter
|
250,000
|
|
|
|
Total
|
$
|
826,506
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
NUMERATOR
|
|
|
|
|
|
||||||
|
Net income
|
$
|
107,663
|
|
|
$
|
72,081
|
|
|
$
|
56,609
|
|
|
Preferred stock dividends
(a)
|
—
|
|
|
(3,656
|
)
|
|
(4,875
|
)
|
|||
|
Excess of fair value over book value of preferred shares redeemed
|
—
|
|
|
(2,257
|
)
|
|
—
|
|
|||
|
Net income available to common shareholders
|
107,663
|
|
|
66,168
|
|
|
51,734
|
|
|||
|
Interest on 3.25% convertible senior subordinated notes due 2017
(b)
|
—
|
|
|
1,106
|
|
|
1,520
|
|
|||
|
Interest on 3.00% convertible senior subordinated notes due 2018
(c)
|
407
|
|
|
2,113
|
|
|
2,050
|
|
|||
|
Diluted income available to common shareholders
|
$
|
108,070
|
|
|
$
|
69,387
|
|
|
$
|
55,304
|
|
|
DENOMINATOR
|
|
|
|
|
|
||||||
|
Basic weighted average shares outstanding
|
28,234
|
|
|
25,769
|
|
|
24,666
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock option awards
|
295
|
|
|
342
|
|
|
216
|
|
|||
|
Deferred compensation awards
|
219
|
|
|
221
|
|
|
149
|
|
|||
|
3.25% convertible senior subordinated notes due 2017
(b)
|
—
|
|
|
1,687
|
|
|
2,416
|
|
|||
|
3.00% convertible senior subordinated notes due 2018
(c)
|
430
|
|
|
2,669
|
|
|
2,669
|
|
|||
|
Diluted weighted average shares outstanding - adjusted for assumed conversions
|
29,178
|
|
|
30,688
|
|
|
30,116
|
|
|||
|
Earnings per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.81
|
|
|
$
|
2.57
|
|
|
$
|
2.10
|
|
|
Diluted
|
$
|
3.70
|
|
|
$
|
2.26
|
|
|
$
|
1.84
|
|
|
Anti-dilutive equity awards not included in the calculation of diluted earnings per common share
|
381
|
|
|
23
|
|
|
1,273
|
|
|||
|
(a)
|
The Company’s Articles of Incorporation authorize the issuance of up to
2,000,000
preferred shares, par value
$.01
per share. On March 15, 2007, the Company issued
4,000,000
depositary shares, each representing 1/1000th of a
9.75%
Series A Preferred Share of the Company (the “Series A Preferred Shares”), or
4,000
Series A Preferred Shares in the aggregate. On April 10, 2013, the Company redeemed
2,000
of its Series A Preferred Shares (and the
2,000,000
related depositary shares) for an aggregate redemption price of approximately
$50.4 million
in cash. On October 16, 2017, the Company redeemed the remaining
2,000
outstanding Series A Preferred Shares (and the
2,000,000
related depositary shares) for an aggregate redemption price of approximately
$50.4 million
in cash. The Company declared and paid a quarterly cash dividend of
$609.375
per share on its then outstanding Series A Preferred Shares in each of the first three quarters of 2017 and in each quarter of 2016, for aggregate dividend payments on the Series A Preferred Shares of
$3.7 million
and
$4.9 million
for the years ended December 31, 2017 and 2016, respectively.
|
|
(b)
|
On September 11, 2012, the Company issued
$57.5 million
in aggregate principal amount of
3.25%
Convertible Senior Subordinated Notes due 2017 (the “2017 Convertible Senior Subordinated Notes”). The 2017 Convertible Senior Subordinated Notes were scheduled to mature on September 15, 2017 and the deadline for holders to convert the 2017 Convertible Senior Subordinated Notes was September 13, 2017. As a result of conversion elections made by holders of the 2017 Convertible Senior Subordinated Notes, all
$57.5 million
in aggregate principal amount of the 2017 Convertible Senior Subordinated Notes were converted and settled through the issuance of our common shares. In total, we issued approximately
2.4 million
common shares (at a conversion price per common share of
$23.80
).
|
|
(c)
|
On March 1, 2013, the Company issued
$86.3 million
in aggregate principal amount of
3.0%
Convertible Senior Subordinated Notes due 2018 (the “2018 Convertible Senior Subordinated Notes”). The 2018 Convertible Senior Subordinated Notes were scheduled to mature on March 1, 2018 and the deadline for holders to convert the 2018 Convertible Senior Subordinated Notes was February 27, 2018. As a result of conversion elections made by holders of the 2018 Convertible Senior Subordinated Notes, (1) approximately
$20.3 million
in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes were converted and settled through the issuance of approximately
0.629 million
of our common shares (at a conversion price per common share of
$32.31
) and (2) the Company repaid in cash approximately
$65.9 million
in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes at maturity.
|
|
|
December 31,
|
|||||
|
(In thousands)
|
2018
|
2017
|
||||
|
Deferred tax assets:
|
|
|
||||
|
Warranty, insurance and other accruals
|
$
|
8,218
|
|
$
|
8,078
|
|
|
Equity-based compensation
|
4,096
|
|
3,250
|
|
||
|
Inventory
|
4,441
|
|
4,720
|
|
||
|
State taxes
|
185
|
|
160
|
|
||
|
Net operating loss carryforward
|
3,240
|
|
6,193
|
|
||
|
Deferred charges
|
—
|
|
506
|
|
||
|
Total deferred tax assets
|
$
|
20,180
|
|
$
|
22,907
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|||
|
Federal effect of state deferred taxes
|
$
|
1,079
|
|
$
|
1,777
|
|
|
Depreciation
|
4,801
|
|
2,382
|
|
||
|
Prepaid expenses
|
285
|
|
310
|
|
||
|
Other
|
533
|
|
—
|
|
||
|
Total deferred tax liabilities
|
$
|
6,698
|
|
$
|
4,469
|
|
|
|
|
|
||||
|
Net deferred tax asset
|
$
|
13,482
|
|
$
|
18,438
|
|
|
|
Year Ended December 31,
|
||||||||
|
(In thousands)
|
2018
|
2017
|
2016
|
||||||
|
Current:
|
|
|
|
||||||
|
Federal
|
$
|
24,408
|
|
$
|
33,392
|
|
$
|
1,745
|
|
|
State
|
4,261
|
|
2,414
|
|
2,120
|
|
|||
|
|
$
|
28,669
|
|
$
|
35,806
|
|
$
|
3,865
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||
|
(In thousands)
|
2018
|
2017
|
2016
|
||||||
|
Deferred:
|
|
|
|
||||||
|
Federal
|
$
|
2,333
|
|
$
|
11,916
|
|
$
|
28,335
|
|
|
State
|
2,624
|
|
521
|
|
2,976
|
|
|||
|
|
$
|
4,957
|
|
$
|
12,437
|
|
$
|
31,311
|
|
|
Total
|
$
|
33,626
|
|
$
|
48,243
|
|
$
|
35,176
|
|
|
|
Year Ended December 31,
|
||||||||
|
(In thousands)
|
2018
|
2017
|
2016
|
||||||
|
Federal taxes at statutory rate
|
$
|
29,671
|
|
$
|
42,113
|
|
$
|
32,125
|
|
|
State and local taxes – net of federal tax benefit
|
5,636
|
|
3,420
|
|
3,652
|
|
|||
|
Change in state NOL deferred asset – net of federal tax benefit
|
—
|
|
—
|
|
729
|
|
|||
|
Deferred tax asset re-measurement as a result of 2017 Tax Act
|
—
|
|
6,520
|
|
—
|
|
|||
|
Equity Compensation
|
(254
|
)
|
(1,368
|
)
|
—
|
|
|||
|
Manufacturing deduction
|
—
|
|
(3,262
|
)
|
(1,298
|
)
|
|||
|
Federal tax credits
|
(2,817
|
)
|
—
|
|
—
|
|
|||
|
Other
|
1,390
|
|
820
|
|
(32
|
)
|
|||
|
Total
|
$
|
33,626
|
|
$
|
48,243
|
|
$
|
35,176
|
|
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Chicago, Illinois
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Cincinnati, Ohio
|
Sarasota, Florida
|
Raleigh, North Carolina
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Indianapolis, Indiana
|
Austin, Texas
|
|
|
Minneapolis/St. Paul, Minnesota
|
Dallas/Fort Worth, Texas
|
|
|
Detroit, Michigan
|
Houston, Texas
|
|
|
|
San Antonio, Texas
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
|
$
|
933,119
|
|
|
$
|
742,577
|
|
|
$
|
637,894
|
|
|
Southern homebuilding
|
925,404
|
|
|
730,482
|
|
|
602,273
|
|
|||
|
Mid-Atlantic homebuilding
|
375,563
|
|
|
439,219
|
|
|
409,149
|
|
|||
|
Financial services
(a)
|
52,196
|
|
|
49,693
|
|
|
42,011
|
|
|||
|
Total revenue
|
$
|
2,286,282
|
|
|
$
|
1,961,971
|
|
|
$
|
1,691,327
|
|
|
|
|
|
|
|
|
||||||
|
Operating income:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
(b)
|
$
|
86,131
|
|
|
$
|
81,522
|
|
|
$
|
70,446
|
|
|
Southern homebuilding
(c)
|
72,600
|
|
|
36,798
|
|
|
20,398
|
|
|||
|
Mid-Atlantic homebuilding
|
23,312
|
|
|
35,598
|
|
|
33,450
|
|
|||
|
Financial services
(a)
|
27,482
|
|
|
27,288
|
|
|
23,262
|
|
|||
|
Less: Corporate selling, general and administrative expense
|
(46,364
|
)
|
|
(42,547
|
)
|
|
(38,813
|
)
|
|||
|
Total operating income
(b) (c) (d)
|
$
|
163,161
|
|
|
$
|
138,659
|
|
|
$
|
108,743
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
|
$
|
7,142
|
|
|
$
|
5,010
|
|
|
$
|
3,754
|
|
|
Southern homebuilding
|
7,362
|
|
|
8,508
|
|
|
8,039
|
|
|||
|
Mid-Atlantic homebuilding
|
2,711
|
|
|
2,599
|
|
|
3,693
|
|
|||
|
Financial services
(a)
|
3,269
|
|
|
2,757
|
|
|
2,112
|
|
|||
|
Total interest expense
|
$
|
20,484
|
|
|
$
|
18,874
|
|
|
$
|
17,598
|
|
|
|
|
|
|
|
|
||||||
|
Equity in income from joint venture arrangements
|
$
|
(312
|
)
|
|
$
|
(539
|
)
|
|
$
|
(640
|
)
|
|
Acquisition and integration costs
(e)
|
1,700
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
$
|
141,289
|
|
|
$
|
120,324
|
|
|
$
|
91,785
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Midwest homebuilding
|
$
|
2,448
|
|
|
$
|
2,069
|
|
|
$
|
1,752
|
|
|
Southern homebuilding
|
3,210
|
|
|
3,014
|
|
|
2,525
|
|
|||
|
Mid-Atlantic homebuilding
|
1,262
|
|
|
1,565
|
|
|
1,645
|
|
|||
|
Financial services
|
1,281
|
|
|
1,503
|
|
|
1,948
|
|
|||
|
Corporate
|
6,330
|
|
|
6,023
|
|
|
5,736
|
|
|||
|
Total depreciation and amortization
|
$
|
14,531
|
|
|
$
|
14,174
|
|
|
$
|
13,606
|
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of an immaterial amount of mortgage refinancing.
|
|
(b)
|
Includes
$5.1 million
of charges related to purchase accounting adjustments taken during
2018
as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
(c)
|
Includes an
$8.5 million
and a
$19.4 million
charge for stucco-related repair costs in certain of our Florida communities (as more fully discussed in
Note 8
to our Consolidated Financial Statements) taken during
2017
and 2016, respectively.
|
|
(d)
|
For the
years ended December 31, 2018, 2017 and 2016
, total operating income was reduced by
$5.8 million
,
$7.7 million
and
$4.0 million
, respectively, related to asset impairment charges taken during the period.
|
|
(e)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
|
December 31, 2018
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
5,725
|
|
|
$
|
21,758
|
|
|
$
|
6,179
|
|
|
$
|
—
|
|
|
$
|
33,662
|
|
|
Inventory
(a)
|
696,057
|
|
|
717,248
|
|
|
227,493
|
|
|
—
|
|
|
1,640,798
|
|
|||||
|
Investments in joint venture arrangements
|
1,562
|
|
|
14,263
|
|
|
20,045
|
|
|
—
|
|
|
35,870
|
|
|||||
|
Other assets
|
19,524
|
|
|
32,161
|
|
(b)
|
10,925
|
|
|
248,641
|
|
(c)
|
311,251
|
|
|||||
|
Total assets
|
$
|
722,868
|
|
|
$
|
785,430
|
|
|
$
|
264,642
|
|
|
$
|
248,641
|
|
|
$
|
2,021,581
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
4,933
|
|
|
$
|
20,719
|
|
|
$
|
6,904
|
|
|
$
|
—
|
|
|
$
|
32,556
|
|
|
Inventory
(a)
|
500,671
|
|
|
636,019
|
|
|
245,328
|
|
|
—
|
|
|
1,382,018
|
|
|||||
|
Investments in joint venture arrangements
|
4,410
|
|
|
9,677
|
|
|
6,438
|
|
|
—
|
|
|
20,525
|
|
|||||
|
Other assets
|
13,573
|
|
|
38,784
|
|
(b)
|
13,311
|
|
|
364,004
|
|
(d)
|
429,672
|
|
|||||
|
Total assets
|
$
|
523,587
|
|
|
$
|
705,199
|
|
|
$
|
271,981
|
|
|
$
|
364,004
|
|
|
$
|
1,864,771
|
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
(b)
|
Includes development reimbursements from local municipalities.
|
|
(c)
|
Includes asset held for sale for
$5.6 million
.
|
|
(d)
|
The decrease in Corporate, Financial Services, and Unallocated other assets from prior year is related to a decline in in cash on hand from the end of 2017 .
|
|
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||
|
|
|
|
||||||||||||||
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
2,234,086
|
|
$
|
52,196
|
|
$
|
—
|
|
$
|
2,286,282
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
1,836,704
|
|
—
|
|
—
|
|
1,836,704
|
|
|||||
|
Impairment of inventory and investment in joint venture arrangements
|
|
—
|
|
5,809
|
|
—
|
|
—
|
|
5,809
|
|
|||||
|
Acquisition and integration costs
|
|
—
|
|
1,700
|
|
—
|
|
—
|
|
1,700
|
|
|||||
|
General and administrative
|
|
—
|
|
112,225
|
|
25,554
|
|
—
|
|
137,779
|
|
|||||
|
Selling
|
|
—
|
|
142,829
|
|
—
|
|
—
|
|
142,829
|
|
|||||
|
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(312
|
)
|
—
|
|
(312
|
)
|
|||||
|
Interest
|
|
—
|
|
17,215
|
|
3,269
|
|
—
|
|
20,484
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
2,116,482
|
|
28,511
|
|
—
|
|
2,144,993
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
—
|
|
117,604
|
|
23,685
|
|
—
|
|
141,289
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
—
|
|
28,545
|
|
5,081
|
|
—
|
|
33,626
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
107,663
|
|
—
|
|
—
|
|
(107,663
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
107,663
|
|
$
|
89,059
|
|
$
|
18,604
|
|
$
|
(107,663
|
)
|
$
|
107,663
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||
|
|
|
|
||||||||||||||
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
1,912,278
|
|
$
|
49,693
|
|
$
|
—
|
|
$
|
1,961,971
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
1,561,022
|
|
—
|
|
—
|
|
1,561,022
|
|
|||||
|
Impairment of inventory and investment in joint venture arrangements
|
|
—
|
|
7,681
|
|
—
|
|
—
|
|
7,681
|
|
|||||
|
General and administrative
|
|
—
|
|
103,094
|
|
23,188
|
|
—
|
|
126,282
|
|
|||||
|
Selling
|
|
—
|
|
128,327
|
|
—
|
|
—
|
|
128,327
|
|
|||||
|
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(539
|
)
|
—
|
|
(539
|
)
|
|||||
|
Interest
|
|
—
|
|
16,117
|
|
2,757
|
|
—
|
|
18,874
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
1,816,241
|
|
25,406
|
|
—
|
|
1,841,647
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
—
|
|
96,037
|
|
24,287
|
|
—
|
|
120,324
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
—
|
|
40,570
|
|
7,673
|
|
—
|
|
48,243
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
72,081
|
|
—
|
|
—
|
|
(72,081
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
72,081
|
|
$
|
55,467
|
|
$
|
16,614
|
|
$
|
(72,081
|
)
|
$
|
72,081
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred dividends
|
|
3,656
|
|
—
|
|
—
|
|
—
|
|
3,656
|
|
|||||
|
Excess of fair value over book value of preferred shares redeemed
|
|
2,257
|
|
—
|
|
—
|
|
—
|
|
2,257
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income available to common shareholders
|
|
$
|
66,168
|
|
$
|
55,467
|
|
$
|
16,614
|
|
$
|
(72,081
|
)
|
$
|
66,168
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
1,649,316
|
|
$
|
42,011
|
|
$
|
—
|
|
$
|
1,691,327
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
1,358,183
|
|
—
|
|
—
|
|
1,358,183
|
|
|||||
|
Impairment of inventory and investment in joint venture arrangements
|
|
—
|
|
3,992
|
|
—
|
|
—
|
|
3,992
|
|
|||||
|
General and administrative
|
|
—
|
|
92,135
|
|
19,465
|
|
—
|
|
111,600
|
|
|||||
|
Selling
|
|
—
|
|
108,809
|
|
—
|
|
—
|
|
108,809
|
|
|||||
|
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(640
|
)
|
—
|
|
(640
|
)
|
|||||
|
Interest
|
|
—
|
|
15,486
|
|
2,112
|
|
—
|
|
17,598
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
1,578,605
|
|
20,937
|
|
—
|
|
1,599,542
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
—
|
|
70,711
|
|
21,074
|
|
—
|
|
91,785
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
—
|
|
28,161
|
|
7,015
|
|
—
|
|
35,176
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
56,609
|
|
—
|
|
—
|
|
(56,609
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
56,609
|
|
$
|
42,550
|
|
$
|
14,059
|
|
$
|
(56,609
|
)
|
$
|
56,609
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred dividends
|
|
4,875
|
|
—
|
|
—
|
|
—
|
|
4,875
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income available to common shareholders
|
|
$
|
51,734
|
|
$
|
42,550
|
|
$
|
14,059
|
|
$
|
(56,609
|
)
|
$
|
51,734
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2018
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
—
|
|
$
|
5,554
|
|
$
|
15,975
|
|
$
|
—
|
|
$
|
21,529
|
|
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
169,651
|
|
—
|
|
169,651
|
|
|||||
|
Inventory
|
|
—
|
|
1,674,460
|
|
—
|
|
—
|
|
1,674,460
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
28,485
|
|
910
|
|
—
|
|
29,395
|
|
|||||
|
Investment in joint venture arrangements
|
|
—
|
|
33,297
|
|
2,573
|
|
—
|
|
35,870
|
|
|||||
|
Investment in subsidiaries
|
|
817,986
|
|
—
|
|
—
|
|
(817,986
|
)
|
—
|
|
|||||
|
Deferred income taxes, net of valuation allowances
|
|
—
|
|
13,482
|
|
—
|
|
—
|
|
13,482
|
|
|||||
|
Intercompany assets
|
|
579,447
|
|
—
|
|
—
|
|
(579,447
|
)
|
—
|
|
|||||
|
Goodwill
|
|
—
|
|
16,400
|
|
—
|
|
—
|
|
16,400
|
|
|||||
|
Other assets
|
|
2,325
|
|
47,738
|
|
10,731
|
|
—
|
|
60,794
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
1,399,758
|
|
$
|
1,819,416
|
|
$
|
199,840
|
|
$
|
(1,397,433
|
)
|
$
|
2,021,581
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
131,089
|
|
$
|
422
|
|
$
|
—
|
|
$
|
131,511
|
|
|
Customer deposits
|
|
—
|
|
32,055
|
|
—
|
|
—
|
|
32,055
|
|
|||||
|
Intercompany liabilities
|
|
—
|
|
578,498
|
|
949
|
|
(579,447
|
)
|
—
|
|
|||||
|
Other liabilities
|
|
—
|
|
140,860
|
|
9,191
|
|
—
|
|
150,051
|
|
|||||
|
Community development district obligations
|
|
—
|
|
12,392
|
|
—
|
|
—
|
|
12,392
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
19,308
|
|
—
|
|
—
|
|
19,308
|
|
|||||
|
Notes payable bank - homebuilding operations
|
|
—
|
|
117,400
|
|
—
|
|
—
|
|
117,400
|
|
|||||
|
Notes payable bank - financial services operations
|
|
—
|
|
—
|
|
153,168
|
|
—
|
|
153,168
|
|
|||||
|
Notes payable - other
|
|
—
|
|
5,938
|
|
—
|
|
—
|
|
5,938
|
|
|||||
|
Senior notes due 2021 - net
|
|
297,884
|
|
—
|
|
—
|
|
—
|
|
297,884
|
|
|||||
|
Senior notes due 2025 - net
|
|
246,571
|
|
—
|
|
—
|
|
—
|
|
246,571
|
|
|||||
|
TOTAL LIABILITIES
|
|
544,455
|
|
1,037,540
|
|
163,730
|
|
(579,447
|
)
|
1,166,278
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity
|
|
855,303
|
|
781,876
|
|
36,110
|
|
(817,986
|
)
|
855,303
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
1,399,758
|
|
$
|
1,819,416
|
|
$
|
199,840
|
|
$
|
(1,397,433
|
)
|
$
|
2,021,581
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2017
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
—
|
|
$
|
131,522
|
|
$
|
20,181
|
|
$
|
—
|
|
$
|
151,703
|
|
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
171,580
|
|
—
|
|
171,580
|
|
|||||
|
Inventory
|
|
—
|
|
1,414,574
|
|
—
|
|
—
|
|
1,414,574
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
25,815
|
|
1,001
|
|
—
|
|
26,816
|
|
|||||
|
Investment in joint venture arrangements
|
|
—
|
|
13,930
|
|
6,595
|
|
—
|
|
20,525
|
|
|||||
|
Investment in subsidiaries
|
|
722,508
|
|
—
|
|
—
|
|
(722,508
|
)
|
—
|
|
|||||
|
Deferred income tax asset
|
|
—
|
|
18,438
|
|
—
|
|
—
|
|
18,438
|
|
|||||
|
Intercompany assets
|
|
650,599
|
|
—
|
|
—
|
|
(650,599
|
)
|
—
|
|
|||||
|
Other assets
|
|
3,154
|
|
48,430
|
|
9,551
|
|
—
|
|
61,135
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
1,376,261
|
|
$
|
1,652,709
|
|
$
|
208,908
|
|
$
|
(1,373,107
|
)
|
$
|
1,864,771
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
116,773
|
|
$
|
460
|
|
$
|
—
|
|
$
|
117,233
|
|
|
Customer deposits
|
|
—
|
|
26,378
|
|
—
|
|
—
|
|
26,378
|
|
|||||
|
Intercompany liabilities
|
|
—
|
|
645,048
|
|
5,551
|
|
(650,599
|
)
|
—
|
|
|||||
|
Other liabilities
|
|
—
|
|
126,522
|
|
5,012
|
|
—
|
|
131,534
|
|
|||||
|
Community development district obligations
|
|
—
|
|
13,049
|
|
—
|
|
—
|
|
13,049
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
21,545
|
|
—
|
|
—
|
|
21,545
|
|
|||||
|
Notes payable bank - financial services operations
|
|
—
|
|
—
|
|
168,195
|
|
—
|
|
168,195
|
|
|||||
|
Notes payable - other
|
|
—
|
|
10,576
|
|
—
|
|
—
|
|
10,576
|
|
|||||
|
Convertible senior subordinated notes due 2018 - net
|
|
86,132
|
|
—
|
|
—
|
|
—
|
|
86,132
|
|
|||||
|
Senior notes due 2021 - net
|
|
296,780
|
|
—
|
|
—
|
|
—
|
|
296,780
|
|
|||||
|
Senior notes due 2025 - net
|
|
246,051
|
|
—
|
|
—
|
|
—
|
|
246,051
|
|
|||||
|
TOTAL LIABILITIES
|
|
628,963
|
|
959,891
|
|
179,218
|
|
(650,599
|
)
|
1,117,473
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity
|
|
747,298
|
|
692,818
|
|
29,690
|
|
(722,508
|
)
|
747,298
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
1,376,261
|
|
$
|
1,652,709
|
|
$
|
208,908
|
|
$
|
(1,373,107
|
)
|
$
|
1,864,771
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
12,185
|
|
$
|
(25,882
|
)
|
$
|
23,290
|
|
$
|
(12,185
|
)
|
$
|
(2,592
|
)
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Purchase of property and equipment
|
|
—
|
|
(7,896
|
)
|
(245
|
)
|
—
|
|
(8,141
|
)
|
|||||
|
Acquisition, net of cash acquired
|
|
—
|
|
(100,960
|
)
|
—
|
|
—
|
|
(100,960
|
)
|
|||||
|
Proceeds from the sale of mortgage servicing rights
|
|
—
|
|
—
|
|
6,335
|
|
—
|
|
6,335
|
|
|||||
|
Intercompany investing
|
|
12,986
|
|
—
|
|
—
|
|
(12,986
|
)
|
—
|
|
|||||
|
Investments in and advances to joint venture arrangements
|
|
—
|
|
(30,588
|
)
|
(1,279
|
)
|
—
|
|
(31,867
|
)
|
|||||
|
Return of capital from joint venture arrangements
|
|
—
|
|
—
|
|
676
|
|
—
|
|
676
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
12,986
|
|
(139,444
|
)
|
5,487
|
|
(12,986
|
)
|
(133,957
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Repayment of convertible senior subordinated notes
|
|
—
|
|
(65,941
|
)
|
—
|
|
—
|
|
(65,941
|
)
|
|||||
|
Proceeds from bank borrowings - homebuilding operations
|
|
—
|
|
666,600
|
|
—
|
|
—
|
|
666,600
|
|
|||||
|
Principal repayments of bank borrowings - homebuilding operations
|
|
—
|
|
(549,200
|
)
|
—
|
|
—
|
|
(549,200
|
)
|
|||||
|
Net repayments of bank borrowings - financial services operations
|
|
—
|
|
—
|
|
(15,027
|
)
|
—
|
|
(15,027
|
)
|
|||||
|
Proceeds from notes payable - other and CDD bond obligations
|
|
—
|
|
(4,638
|
)
|
—
|
|
—
|
|
(4,638
|
)
|
|||||
|
Dividends paid
|
|
—
|
|
—
|
|
(12,185
|
)
|
12,185
|
|
—
|
|
|||||
|
Repurchase of common shares
|
|
(25,709
|
)
|
—
|
|
—
|
|
—
|
|
(25,709
|
)
|
|||||
|
Intercompany financing
|
|
—
|
|
(7,388
|
)
|
(5,598
|
)
|
12,986
|
|
—
|
|
|||||
|
Debt issue costs
|
|
—
|
|
(75
|
)
|
(173
|
)
|
—
|
|
(248
|
)
|
|||||
|
Proceeds from exercise of stock options
|
|
538
|
|
—
|
|
—
|
|
—
|
|
538
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(25,171
|
)
|
39,358
|
|
(32,983
|
)
|
25,171
|
|
6,375
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net decrease in cash, cash equivalents and restricted cash
|
|
—
|
|
(125,968
|
)
|
(4,206
|
)
|
—
|
|
(130,174
|
)
|
|||||
|
Cash, cash equivalents and restricted cash balance at beginning of period
|
|
—
|
|
131,522
|
|
20,181
|
|
—
|
|
151,703
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at end of period
|
|
$
|
—
|
|
$
|
5,554
|
|
$
|
15,975
|
|
$
|
—
|
|
$
|
21,529
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
15,581
|
|
$
|
(63,922
|
)
|
$
|
10,738
|
|
$
|
(15,581
|
)
|
$
|
(53,184
|
)
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Purchase of property and equipment
|
|
—
|
|
(8,535
|
)
|
(264
|
)
|
—
|
|
(8,799
|
)
|
|||||
|
Intercompany investing
|
|
27,270
|
|
—
|
|
—
|
|
(27,270
|
)
|
—
|
|
|||||
|
Investments in and advances to joint venture arrangements
|
|
—
|
|
(6,117
|
)
|
(5,971
|
)
|
—
|
|
(12,088
|
)
|
|||||
|
Return of capital from joint venture arrangements
|
|
—
|
|
—
|
|
3,518
|
|
—
|
|
3,518
|
|
|||||
|
Proceeds from the sale of mortgage servicing rights
|
|
—
|
|
—
|
|
8,212
|
|
—
|
|
8,212
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
27,270
|
|
(14,652
|
)
|
5,495
|
|
(27,270
|
)
|
(9,157
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Redemption of preferred shares
|
|
(50,420
|
)
|
—
|
|
—
|
|
—
|
|
(50,420
|
)
|
|||||
|
Proceeds from issuance of senior notes
|
|
—
|
|
250,000
|
|
—
|
|
—
|
|
250,000
|
|
|||||
|
Proceeds from bank borrowings - homebuilding operations
|
|
—
|
|
398,300
|
|
—
|
|
—
|
|
398,300
|
|
|||||
|
Principal repayments of bank borrowings - homebuilding operations
|
|
—
|
|
(438,600
|
)
|
—
|
|
—
|
|
(438,600
|
)
|
|||||
|
Net proceeds from bank borrowings - financial services operations
|
|
—
|
|
—
|
|
15,300
|
|
—
|
|
15,300
|
|
|||||
|
Principal repayments of notes payable - other and CDD bond obligations
|
|
—
|
|
4,161
|
|
—
|
|
—
|
|
4,161
|
|
|||||
|
Dividends paid
|
|
(3,656
|
)
|
—
|
|
(15,581
|
)
|
15,581
|
|
(3,656
|
)
|
|||||
|
Intercompany financing
|
|
—
|
|
(18,143
|
)
|
(9,127
|
)
|
27,270
|
|
—
|
|
|||||
|
Debt issue costs
|
|
—
|
|
(6,549
|
)
|
(158
|
)
|
—
|
|
(6,707
|
)
|
|||||
|
Proceeds from exercise of stock options
|
|
11,225
|
|
—
|
|
—
|
|
—
|
|
11,225
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(42,851
|
)
|
189,169
|
|
(9,566
|
)
|
42,851
|
|
179,603
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash, cash equivalents and restricted cash
|
|
—
|
|
110,595
|
|
6,667
|
|
—
|
|
117,262
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at beginning of period
|
|
—
|
|
20,927
|
|
13,514
|
|
—
|
|
34,441
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at end of period
|
|
$
|
—
|
|
$
|
131,522
|
|
$
|
20,181
|
|
$
|
—
|
|
$
|
151,703
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
11,653
|
|
$
|
42,572
|
|
$
|
(8,375
|
)
|
$
|
(11,653
|
)
|
$
|
34,197
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Purchase of property and equipment
|
|
—
|
|
(12,505
|
)
|
(601
|
)
|
—
|
|
(13,106
|
)
|
|||||
|
Investments in and advances to joint venture arrangements
|
|
—
|
|
(13,764
|
)
|
(7,982
|
)
|
—
|
|
(21,746
|
)
|
|||||
|
Return of capital from joint venture arrangements
|
|
—
|
|
—
|
|
3,207
|
|
—
|
|
3,207
|
|
|||||
|
Intercompany investing
|
|
(6,960
|
)
|
—
|
|
—
|
|
6,960
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
|
(6,960
|
)
|
(26,269
|
)
|
(5,376
|
)
|
6,960
|
|
(31,645
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||||||
|
Proceeds from bank borrowings - homebuilding operations
|
|
—
|
|
351,500
|
|
—
|
|
—
|
|
351,500
|
|
|||||
|
Principal repayments of bank borrowings - homebuilding operations
|
|
—
|
|
(355,000
|
)
|
—
|
|
—
|
|
(355,000
|
)
|
|||||
|
Net proceeds from bank borrowings - financial services operations
|
|
—
|
|
—
|
|
29,247
|
|
—
|
|
29,247
|
|
|||||
|
Principal repayments of note payable - other and CDD bond obligations
|
|
—
|
|
(2,026
|
)
|
—
|
|
—
|
|
(2,026
|
)
|
|||||
|
Dividends paid
|
|
(4,875
|
)
|
—
|
|
(11,653
|
)
|
11,653
|
|
(4,875
|
)
|
|||||
|
Intercompany financing
|
|
—
|
|
7,407
|
|
(8,398
|
)
|
991
|
|
—
|
|
|||||
|
Debt issue costs
|
|
—
|
|
(153
|
)
|
(87
|
)
|
—
|
|
(240
|
)
|
|||||
|
Proceeds from exercise of stock options
|
|
182
|
|
—
|
|
—
|
|
—
|
|
182
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(4,693
|
)
|
1,728
|
|
9,109
|
|
12,644
|
|
18,788
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
—
|
|
18,031
|
|
(4,642
|
)
|
7,951
|
|
21,340
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at beginning of period
|
|
—
|
|
2,896
|
|
18,156
|
|
(7,951
|
)
|
13,101
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at end of period
|
|
$
|
—
|
|
$
|
20,927
|
|
$
|
13,514
|
|
$
|
—
|
|
$
|
34,441
|
|
|
|
March 31, 2018
|
June 30,
2018 |
September 30, 2018
|
December 31, 2018
|
||||||||
|
|
||||||||||||
|
(In thousands, except per share amounts)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
|
Revenue
|
$
|
437,857
|
|
$
|
558,098
|
|
$
|
567,842
|
|
$
|
722,485
|
|
|
Gross margin
(a)
|
$
|
89,155
|
|
$
|
108,762
|
|
$
|
115,813
|
|
$
|
130,039
|
|
|
Net income to common shareholders
(a)
|
$
|
18,063
|
|
$
|
27,911
|
|
$
|
29,282
|
|
$
|
32,407
|
|
|
Earnings per common share:
(c)
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.64
|
|
$
|
0.98
|
|
$
|
1.03
|
|
$
|
1.17
|
|
|
Diluted
|
$
|
0.60
|
|
$
|
0.96
|
|
$
|
1.01
|
|
$
|
1.15
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
28,124
|
|
28,571
|
|
28,469
|
|
27,774
|
|
||||
|
Diluted
|
30,544
|
|
29,101
|
|
28,906
|
|
28,181
|
|
||||
|
|
|
|
|
|
||||||||
|
|
March 31,
2017 |
June 30,
2017 |
September 30, 2017
|
December 31, 2017
|
||||||||
|
|
||||||||||||
|
(In thousands, except per share amounts)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
|
Revenue
|
$
|
406,980
|
|
$
|
456,866
|
|
$
|
476,423
|
|
$
|
621,702
|
|
|
Gross margin
(b)
|
$
|
86,699
|
|
$
|
89,268
|
|
$
|
101,750
|
|
$
|
115,551
|
|
|
Net income to common shareholders
(b)
|
$
|
15,664
|
|
$
|
15,770
|
|
$
|
18,852
|
|
$
|
15,882
|
|
|
Earnings per common share:
(c)
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.63
|
|
$
|
0.63
|
|
$
|
0.74
|
|
$
|
0.57
|
|
|
Diluted
|
$
|
0.55
|
|
$
|
0.55
|
|
$
|
0.64
|
|
$
|
0.53
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
24,738
|
|
24,990
|
|
25,581
|
|
27,736
|
|
||||
|
Diluted
|
30,329
|
|
30,619
|
|
30,675
|
|
31,172
|
|
||||
|
(a)
|
Gross margin and net income to common shareholders include
$0.9 million
,
$3.0 million
,
$0.7 million
and
$0.6 million
of charges related to purchase accounting adjustments taken during
2018
as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018 (as more fully discussed in
Note 12
to our Consolidated Financial Statements) taken during the first, second, third and fourth quarters of 2018, respectively, and
$5.8 million
of impairment charges taken during the fourth quarter of 2018.
|
|
(b)
|
Gross margin and net income to common shareholders includes an
$8.5 million
pre-tax charge for stucco-related repair costs in certain of our Florida communities (as more fully discussed in
Note 8
to our Consolidated Financial Statements) taken during the second quarter of 2017, and
$7.7 million
of impairment charges taken during the fourth quarter of 2017.
|
|
(c)
|
Due to rounding, the sum of quarterly results may not equal the total for the year. Additionally, quarterly and year-to-date computations of per share amounts are made independently.
|
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
Item 9A.
|
CONTROLS AND PROCEDURES
|
|
Item 9B.
|
OTHER INFORMATION
|
|
Item 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Item 11.
|
EXECUTIVE COMPENSATION
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|
||||||||||
|
Equity compensation plans approved by shareholders
|
2,592,240
|
|
(1)
|
$
|
22.82
|
|
(2)
|
2,221,500
|
|
(3)
|
||||||
|
Equity compensation plans not approved by shareholders
|
62,414
|
|
(4)
|
—
|
|
|
—
|
|
|
|||||||
|
Total
|
2,654,654
|
|
|
$
|
22.82
|
|
|
2,221,500
|
|
|
||||||
|
(1)
|
Consists of the 2018 Long-Term Incentive Plan (“2018 LTIP”) (
7,000
outstanding stock options and
21,000
outstanding director stock units), the 2009 Long-Term Incentive Plan (“2009 LTIP”) (
2,205,690
outstanding stock options,
76,500
outstanding director stock units and
273,991
outstanding performance share units (“PSU’s”) (assuming the maximum number of PSU’s will be earned)), which plan was terminated in May 2018, and the 2006 Director Equity Incentive Plan (“2006 Director Plan”) (
8,059
outstanding director stock units), which plan was terminated in May 2009.
|
|
(2)
|
The weighted average exercise price relates to the stock options granted under the 2018 LTIP and the 2009 LTIP. The weighted average exercise price does not take into account the director stock units granted under the 2018 LTIP, the 2009 LTIP and the 2006 Director Plan or the PSU’s granted under the 2009 LTIP because the director stock units and the PSU’s are full value awards and have no exercise price. The director stock units and the PSU’s (if earned) will be settled at a future date in common shares on a one-for-one basis without the payment of any exercise price.
|
|
(3)
|
Represents the aggregate number of common shares remaining available for issuance under the 2018 LTIP. Pursuant to the terms of the 2018 LTIP, and subject to certain adjustments provided therein, the aggregate number of common shares with respect to which awards may be granted under the 2018 LTIP is
2,250,000
common shares plus any common shares subject to outstanding awards under the 2009 LTIP as of May 8, 2018 that on or after May 8, 2018 cease for any reason to be subject to such awards other than by reason of exercise or settlement of the awards to the extent they are exercised for or settled in vested and non-forfeitable common shares. Pursuant to the terms of the 2018 LTIP, upon the grant of a full value award thereunder (including director stock units and PSU’s), we reduce the number of common shares available for issuance under the 2018 LTIP by an amount equal to the number of shares subject to the award multiplied by 1.50.
|
|
(4)
|
Consists of the Amended and Restated Director Deferred Compensation Plan and the Amended and Restated Executives' Deferred Compensation Plan. Pursuant to these plans, our directors and eligible employees may defer the payment of all or a portion of their director fees and annual cash bonuses, respectively, and the deferred amount is converted into that number of whole phantom stock units determined by dividing the deferred amount by the closing price of our common shares on the New York Stock Exchange on the date of such conversion (which is the same date the fees or bonus is paid) without any discount on the common share price or premium applied to the deferred amount. The phantom stock units are settled at a future date in common shares on a one-for-one basis. Neither the Director Deferred Compensation Plan nor the Executives' Deferred Compensation Plan provides for a specified limit on the number of common shares which may be attributable to participants' accounts relating to phantom stock units and issued under the terms of these plans.
|
|
Item 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Item 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
Item 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
(a)
Documents filed as part of this report
.
|
||||
|
|
(1) The following financial statements are contained in Item 8:
|
|||
|
|
|
|
Page in this report
|
|
|
|
|
|
||
|
|
|
Financial Statements
|
||
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
||
|
|
|
Consolidated Statements of Income for the Years Ended December 31, 2018, 2017 and 2016
|
||
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
||
|
|
|
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2018, 2017 and 2016
|
||
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017 and 2016
|
||
|
|
|
Notes to Consolidated Financial Statements
|
||
|
|
|
|
|
|
|
|
(2) Financial Statement Schedules:
|
|
||
|
|
|
|
|
|
|
|
|
None required.
|
|
|
|
|
|
|||
|
|
(3) Exhibits:
|
|
||
|
|
|
|||
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
4.1
|
|
Specimen certificate representing M/I Homes, Inc.’s common shares, par value $.01 per share, incorporated herein by reference to Exhibit 4 to the Company’s Registration Statement on Form S-1 (File No. 33-68564) [filed in paper form with the SEC].
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
4.11
|
|
|
|
|
|
|
|
4.12
|
|
|
|
|
|
|
|
4.13
|
|
|
|
|
|
|
|
4.14
|
|
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27*
|
|
|
|
|
|
|
|
10.28*
|
|
|
|
|
|
|
|
10.29*
|
|
|
|
|
|
|
|
10.30*
|
|
|
|
|
|
|
|
10.31*
|
|
|
|
|
|
|
|
10.32*
|
|
|
|
|
|
|
|
10.33*
|
|
|
|
|
|
|
|
10.34*
|
|
|
|
|
|
|
|
10.35*
|
|
|
|
|
|
|
|
10.36*
|
|
|
|
|
|
|
|
10.37*
|
|
|
|
|
|
|
|
10.38*
|
|
|
|
|
|
|
|
10.39*
|
|
|
|
|
|
|
|
10.40*
|
|
|
|
|
|
|
|
10.41*
|
|
|
|
|
|
|
|
10.42*
|
|
|
|
|
|
|
|
10.43*
|
|
|
|
|
|
|
|
10.44*
|
|
|
|
|
|
|
|
10.45*
|
|
|
|
|
|
|
|
10.46*
|
|
|
|
|
|
|
|
10.47*
|
|
|
|
21
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
|
(b)
Exhibits
.
|
||
|
|
|
|
|
|
|
Reference is made to Item 15(a)(3) above for a complete list of exhibits that are filed with this report. The following is a list of exhibits, included in Item 15(a)(3) above, that are filed concurrently with this report.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
|
(c) Financial statement schedules
|
||
|
|
|
|
|
|
|
None required.
|
|
M/I Homes, Inc.
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/Robert H. Schottenstein
|
|
|
Robert H. Schottenstein
|
|
|
Chairman of the Board,
|
|
|
Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
|
NAME AND TITLE
|
|
NAME AND TITLE
|
|
|
|
|
|
FRIEDRICH K. M. BÖHM*
|
|
/s/Robert H. Schottenstein
|
|
Friedrich K. M. Böhm
|
|
Robert H. Schottenstein
|
|
Director
|
|
Chairman of the Board,
|
|
|
|
Chief Executive Officer and President
|
|
WILLIAM H. CARTER*
|
|
(Principal Executive Officer)
|
|
William H. Carter
|
|
|
|
Director
|
|
/s/Phillip G. Creek
|
|
|
|
Phillip G. Creek
|
|
MICHAEL P. GLIMCHER*
|
|
Executive Vice President,
|
|
Michael P. Glimcher
|
|
Chief Financial Officer and Director
|
|
Director
|
|
(Principal Financial Officer)
|
|
|
|
|
|
ELIZABETH K. INGRAM*
|
|
/s/Ann Marie W. Hunker
|
|
Elizabeth K. Ingram
|
|
Ann Marie W. Hunker
|
|
Director
|
|
Vice President, Corporate Controller
|
|
|
|
(Principal Accounting Officer)
|
|
NANCY J. KRAMER*
|
|
|
|
Nancy J. Kramer
|
|
|
|
Director
|
|
|
|
|
|
|
|
J.THOMAS MASON*
|
|
|
|
J. Thomas Mason
|
|
|
|
Executive Vice President, Chief Legal
|
|
|
|
Officer, Secretary and Director
|
|
|
|
|
|
|
|
NORMAN L. TRAEGER*
|
|
|
|
Norman L. Traeger
|
|
|
|
Director
|
|
|
|
By:
|
/s/Phillip G. Creek
|
|
|
Phillip G. Creek,
Attorney-In-Fact
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|