These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended March 31, 2010
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES ACT OF 1934
|
|
Commission File Number 1-12434
|
|
|
M/I HOMES, INC
.
|
|
|
(Exact name of registrant as specified in it charter)
|
|
Ohio
|
31-1210837
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
3 Easton Oval, Suite 500, Columbus, Ohio 43219
|
|
(Address of principal executive offices) (Zip Code)
|
|
(614) 418-8000
|
|
(Registrant’s telephone number, including area code)
|
|
Yes
|
X
|
No
|
|
Yes
|
No
|
|
Large accelerated filer
|
Accelerated filer
|
X
|
||
|
Non-accelerated filer
|
|
Smaller reporting company
|
||
|
(Do not check if a smaller reporting company)
|
||||
|
Yes
|
No
|
X
|
|
M/I HOMES, INC.
|
|||
|
FORM 10-Q
|
|||
|
TABLE OF CONTENTS
|
|||
|
|
FINANCIAL INFORMATION
|
||
|
Item 1.
|
M/I Homes, Inc. and Subsidiaries Unaudited Condensed Consolidated
|
||
|
Financial Statements
|
|||
|
Condensed Consolidated Balance Sheets March 31, 2010 (Unaudited) and
|
|||
|
December 31, 2009
|
3
|
||
|
Unaudited Condensed Consolidated Statements of Operations for the
|
|||
|
Three Months Ended March 31, 2010 and 2009
|
4
|
||
|
Unaudited Condensed Consolidated Statement of Shareholders’ Equity
|
|||
|
for the Three Months Ended March 31, 2010
|
5
|
||
|
Unaudited Condensed Consolidated Statements of Cash Flows for the
|
|||
|
Three Months Ended March 31, 2010 and 2009
|
6
|
||
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
7
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
|
||
|
Results of Operations
|
22
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
41
|
|
|
Item 4.
|
Controls and Procedures
|
43
|
|
|
|
OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
43
|
|
|
Item 1A.
|
Risk Factors
|
43
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
44
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
44
|
|
|
Item 5.
|
Other Information
|
44
|
|
|
Item 6.
|
Exhibits
|
44
|
|
|
Signatures
|
45
|
||
|
Exhibit Index
|
46
|
||
|
March 31,
|
December 31,
|
|||||
|
2010
|
2009
|
|||||
|
(Dollars in thousands, except par values)
|
(Unaudited)
|
|||||
|
ASSETS:
|
||||||
|
Cash
|
$ | 102,586 | $ | 109,930 | ||
|
Restricted cash
|
31,130 | 22,302 | ||||
|
Mortgage loans held for sale
|
35,140 | 34,978 | ||||
|
Inventory
|
442,667 | 420,289 | ||||
|
Property and equipment - net
|
18,650 | 18,998 | ||||
|
Investment in unconsolidated limited liability companies
|
10,376 | 10,299 | ||||
|
Income tax receivable
|
4,450 | 30,135 | ||||
|
Other assets
|
15,992 | 16,897 | ||||
|
TOTAL ASSETS
|
$ | 660,991 | $ | 663,828 | ||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||
|
LIABILITIES:
|
||||||
|
Accounts payable
|
$ | 45,948 | $ | 38,262 | ||
|
Customer deposits
|
4,956 | 3,831 | ||||
|
Other liabilities
|
53,115 | 56,426 | ||||
|
Community development district obligations
|
7,881 | 8,204 | ||||
|
Obligation for consolidated inventory not owned
|
- | 616 | ||||
|
Note payable bank - financial services operations
|
24,292 | 24,142 | ||||
|
Note payable – other
|
6,085 | 6,160 | ||||
|
Senior notes – net of discount of $512 and $576, respectively, at March 31, 2010
|
||||||
|
and December 31, 2009
|
199,488 | 199,424 | ||||
|
TOTAL LIABILITIES
|
341,765 | 337,065 | ||||
|
Commitments and contingencies
|
- | - | ||||
|
SHAREHOLDERS’ EQUITY:
|
||||||
|
Preferred shares – $.01 par value; authorized 2,000,000 shares; issued 4,000 shares
|
96,325 | 96,325 | ||||
|
Common shares – $.01 par value; authorized 38,000,000 shares; issued 22,101,723 shares
|
221 | 221 | ||||
|
at March 31, 2010 and December 31, 2009
|
||||||
|
Additional paid-in capital
|
138,241 | 137,492 | ||||
|
Retained earnings
|
155,512 | 163,847 | ||||
|
Treasury shares – at cost – 3,578,504 and 3,580,987 shares, respectively, at
|
||||||
|
March 31, 2010 and December 31, 2009
|
(71,073 | ) | (71,122 | ) | ||
|
TOTAL SHAREHOLDERS’ EQUITY
|
319,226 | 326,763 | ||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 660,991 | $ | 663,828 | ||
|
Three Months Ended March 31,
|
||||||
|
2010
|
2009
|
|||||
|
(In thousands, except per share amounts)
|
(Unaudited)
|
(Unaudited)
|
||||
|
Revenue
|
$ | 119,389 | $ | 96,149 | ||
|
Costs, expenses and other loss:
|
||||||
|
Land and housing
|
99,308 | 87,915 | ||||
|
Impairment of inventory and investment in unconsolidated limited liability companies
|
3,116 | 10,946 | ||||
|
General and administrative
|
12,892 | 12,002 | ||||
|
Selling
|
10,594 | 9,109 | ||||
|
Interest
|
2,141 | 3,196 | ||||
|
Other loss
|
- | 941 | ||||
|
Total costs, expenses and other loss
|
128,051 | 124,109 | ||||
|
Loss before income taxes
|
(8,662 | ) | (27,960 | ) | ||
|
(Benefit) provision for income taxes
|
(327 | ) | 169 | |||
|
Net loss
|
$ | (8,335 | ) | $ | (28,129 | ) |
|
Loss per common share:
|
||||||
|
Basic
|
$ | (0.45 | ) | $ | (2.01 | ) |
|
Diluted
|
$ | (0.45 | ) | $ | (2.01 | ) |
|
Weighted average shares outstanding:
|
||||||
|
Basic
|
18,521 | 14,027 | ||||
|
Diluted
|
18,521 | 14,027 | ||||
|
Three Months Ended March 31, 2010
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
Preferred Shares
|
Common Shares
|
Additional
|
Total
|
|||||||||||||||||
|
Shares
|
Shares
|
Paid-in
|
Retained
|
Treasury
|
Shareholders’
|
|||||||||||||||
|
(Dollars in thousands, except shares)
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Capital
|
Earnings
|
Shares
|
Equity
|
||||||||||||
|
Balance at December 31, 2009
|
4,000 | $ | 96,325 | 18,520,736 | $ | 221 | $ | 137,492 | $ | 163,847 | $ | (71,122 | ) | $ | 326,763 | |||||
|
Net loss
|
- | - | - | - | - | (8,335 | ) | - | (8,335 | ) | ||||||||||
|
Income tax benefit from stock options and
|
||||||||||||||||||||
|
deferred compensation distributions
|
- | - | - | - | (14 | ) | - | - | (14 | ) | ||||||||||
|
Stock options exercised
|
- | - | 600 | - | (7 | ) | - | 12 | 5 | |||||||||||
|
Stock-based compensation expense
|
- | - | - | - | 695 | - | - | 695 | ||||||||||||
|
Deferral of executive and director
|
||||||||||||||||||||
|
compensation
|
- | - | - | - | 112 | - | - | 112 | ||||||||||||
|
Executive and director deferred
|
||||||||||||||||||||
|
compensation distributions
|
- | - | 1,883 | - | (37 | ) | - | 37 | - | |||||||||||
|
Balance at March 31, 2010
|
4,000 | $ | 96,325 | 18,523,219 | $ | 221 | $ | 138,241 | $ | 155,512 | $ | (71,073 | ) | $ | 319,226 | |||||
|
Three Months Ended March 31,
|
||||||
|
2010
|
2009
|
|||||
|
(In thousands)
|
(Unaudited)
|
(Unaudited)
|
||||
|
OPERATING ACTIVITIES:
|
||||||
|
Net loss
|
$ | (8,335 | ) | $ | (28,129 | ) |
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||
|
Inventory valuation adjustments and abandoned land transaction write-offs
|
3,191 | 5,724 | ||||
|
Impairment of investment in unconsolidated limited liability companies
|
- | 5,254 | ||||
|
Mortgage loan originations
|
(80,751 | ) | (72,962 | ) | ||
|
Proceeds from the sale of mortgage loans
|
81,833 | 82,450 | ||||
|
Fair value adjustment of mortgage loans held for sale
|
(1,244 | ) | 812 | |||
|
Net loss from property disposals
|
6 | 941 | ||||
|
Bad debt expense
|
- | 74 | ||||
|
Depreciation
|
1,285 | 1,320 | ||||
|
Amortization of intangibles, debt discount and debt issue costs
|
677 | 628 | ||||
|
Stock-based compensation expense
|
695 | 753 | ||||
|
Deferred income tax benefit
|
(3,035 | ) | (11,719 | ) | ||
|
Deferred tax asset valuation allowance
|
3,035 | 11,719 | ||||
|
Income tax receivable
|
25,685 | 36,389 | ||||
|
Excess tax expense from stock-based payment arrangements
|
14 | 127 | ||||
|
Equity in undistributed loss (income) of unconsolidated limited liability companies
|
4 | (13 | ) | |||
|
Write-off of unamortized debt discount and financing costs
|
- | 554 | ||||
|
Change in assets and liabilities:
|
||||||
|
Cash held in escrow
|
(6,794 | ) | 4,517 | |||
|
Inventory
|
(26,791 | ) | 7,259 | |||
|
Other assets
|
292 | 2,197 | ||||
|
Accounts payable
|
7,686 | 7,356 | ||||
|
Customer deposits
|
1,125 | 651 | ||||
|
Accrued compensation
|
(2,314 | ) | (5,297 | ) | ||
|
Other liabilities
|
(899 | ) | 3,034 | |||
|
Net cash (used in) provided by operating activities
|
(4,635 | ) | 53,639 | |||
|
INVESTING ACTIVITIES:
|
||||||
|
Restricted cash
|
(2,034 | ) | (34,581 | ) | ||
|
Purchase of property and equipment
|
(642 | ) | (2,829 | ) | ||
|
Proceeds from the sale of property
|
- | 7,878 | ||||
|
Investment in unconsolidated limited liability companies
|
(94 | ) | (450 | ) | ||
|
Return of investment from unconsolidated limited liability companies
|
13 | - | ||||
|
Net cash used in investing activities
|
(2,757 | ) | (29,982 | ) | ||
|
FINANCING ACTIVITIES:
|
||||||
|
Proceeds from (repayments of) bank borrowings - net
|
150 | (14,648 | ) | |||
|
Principal repayments of note-payable other and community
|
||||||
|
development district bond obligations
|
(93 | ) | (10,586 | ) | ||
|
Debt issue costs
|
- | (2,122 | ) | |||
|
Payments on capital lease obligations
|
- | (65 | ) | |||
|
Proceeds from exercise of stock options
|
5 | - | ||||
|
Excess tax benefit from stock-based payment arrangements
|
(14 | ) | (127 | ) | ||
|
Net cash provided by (used in) financing activities
|
48 | (27,548 | ) | |||
|
Net decrease in cash
|
(7,344 | ) | (3,891 | ) | ||
|
Cash balance at beginning of period
|
109,930 | 32,518 | ||||
|
Cash balance at end of period
|
$ | 102,586 | $ | 28,627 | ||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||
|
Cash paid during the year for:
|
||||||
|
Interest – net of amount capitalized
|
$ | (1,918 | ) | $ | 608 | |
|
Income taxes
|
$ | 5 | $ | 32 | ||
|
NON-CASH TRANSACTIONS DURING THE YEAR:
|
||||||
|
Community development district infrastructure
|
$ | (305 | ) | $ | (400 | ) |
|
Consolidated inventory not owned
|
$ | (616 | ) | $ | (4,545 | ) |
|
Distribution of single-family lots from unconsolidated limited liability companies
|
$ | - | $ | 1 | ||
|
Deferral of executive and director compensation
|
$ | 112 | $ | 87 | ||
|
Executive and director deferred compensation distributions
|
$ | 37 | $ | 207 | ||
|
March 31, 2010
|
December 31, 2009
|
||||
|
(In thousands)
|
(Unaudited)
|
||||
|
Homebuilding
|
$ | 86,212 | $ | 96,464 | |
|
Financial services
|
16,374 | 13,466 | |||
|
Unrestricted cash
|
$ | 102,586 | $ | 109,930 | |
|
Restricted cash
|
31,130 | 22,302 | |||
|
Total cash
|
$ | 133,716 | $ | 132,232 | |
|
Description of asset or liability
(In thousands)
|
Fair Value Measurements March 31, 2010
|
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||
|
Mortgage loans held for sale
|
$ | 96 | $ | - | $ | 96 | $ | - | |||
|
Forward sales of mortgage-backed securities
|
827 | - | 827 | - | |||||||
|
Interest rate lock commitments
|
65 | - | 65 | - | |||||||
|
Best-efforts contracts
|
(226 | ) | - | (226 | ) | - | |||||
|
Total
|
$ | 762 | $ | - | $ | 762 | $ | - | |||
|
●
|
historical project results such as average sales price and sales pace, if closings have occurred in the project;
|
|
●
|
competitors’ local market and/or community presence and their competitive actions;
|
|
●
|
project specific attributes such as location desirability and uniqueness of product offering;
|
|
●
|
potential for alternative product offerings to respond to local market conditions;
|
|
●
|
current local market economic and demographic conditions and related trends and forecasts; and
|
|
●
|
community-specific strategies regarding speculative homes.
|
|
Description of asset or liability
(In thousands)
|
Fair Value Measurements
March 31, 2010
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||
|
Inventory
|
$ | 4,523 | $ | - | $ | - | $ | 4,523 | |||
|
Investment in Unconsolidated
LLCs
|
- | - | - | - | |||||||
|
Total fair value measurements
|
$ | 4,523 | $ | - | $ | - | $ | 4,523 | |||
|
Asset Derivatives
At March 31, 2010
|
Liability Derivatives
At March 31, 2010
|
||||||
|
Description of Derivatives
|
Balance Sheet
Location
|
Fair Value
(in thousands)
|
Balance Sheet Location
|
Fair Value
(in thousands)
|
|||
|
Forward sales of mortgage-backed securities
|
Other assets
|
$ | 827 |
Other liabilities
|
$ | - | |
|
Interest rate lock commitments
|
Other assets
|
65 |
Other liabilities
|
- | |||
|
Best-efforts contracts
|
Other assets
|
- |
Other liabilities
|
226 | |||
|
Total fair value measurements
|
$ | 892 | $ | 226 | |||
|
Asset Derivatives
At December 31, 2009
|
Liability Derivatives
At December 31, 2009
|
||||||
|
Description of Derivatives
|
Balance Sheet
Location
|
Fair Value
(in thousands)
|
Balance Sheet Location
|
Fair Value
(in thousands)
|
|||
|
Forward sales of mortgage-backed securities
|
Other assets
|
$ | 833 |
Other liabilities
|
$ | - | |
|
Interest rate lock commitments
|
Other assets
|
- |
Other liabilities
|
145 | |||
|
Best-efforts contracts
|
Other assets
|
308 |
Other liabilities
|
- | |||
|
Total fair value measurements
|
$ | 1,141 | $ | 145 | |||
| Amount of (Loss) Gain Recognized on | |||||||
| Derivatives (in thousands) for the | |||||||
| Three Months Ended March 31, | |||||||
|
Description of Derivatives
|
2010
|
2009
|
Location of (Loss) Gain
Recognized on Derivatives
|
||||
|
Forward sales of mortgage-backed securities
|
$ | (6 | ) | $ | 610 |
Financial Services Revenue
|
|
|
Interest rate lock commitments
|
210 | 12 |
Financial Services Revenue
|
||||
|
Best-efforts contracts
|
(534 | ) | (405 | ) |
Financial Services Revenue
|
||
|
Total (loss) gain recognized on derivatives
|
$ | (330 | ) | $ | 217 | ||
|
March 31,
|
December 31,
|
||||
|
(In thousands)
|
2010
|
2009
|
|||
|
Single-family lots, land and land development costs
|
$ | 230,243 | $ | 232,127 | |
|
Land held for sale
|
2,951 | 4,300 | |||
|
Homes under construction
|
185,892 | 158,998 | |||
|
Model homes and furnishings - at cost (less accumulated depreciation: March 31, 2010 - $3,303;
|
|||||
|
December 31, 2009 - $3,069)
|
14,369 | 14,726 | |||
|
Community development district infrastructure
|
7,881 | 8,186 | |||
|
Land purchase deposits
|
1,331 | 1,336 | |||
|
Consolidated inventory not owned
|
- | 616 | |||
|
Total inventory
|
$ | 442,667 | $ | 420,289 | |
|
Three Months Ended March 31,
|
|||||
|
(In thousands)
|
2010
|
2009
|
|||
|
Impairment of operating communities:
|
|||||
|
Midwest
|
$ | 1 | $ | 1,339 | |
|
Florida
|
74 | 1,484 | |||
|
Mid-Atlantic
|
90 | 2,869 | |||
|
Total impairment of operating communities (a)
|
$ | 165 | $ | 5,692 | |
|
Impairment of future communities:
|
|||||
|
Midwest
|
$ | - | $ | - | |
|
Florida
|
1,661 | - | |||
|
Mid-Atlantic
|
1,290 | - | |||
|
Total impairment of future communities (a)
|
$ | 2,951 | $ | - | |
|
Option deposits and pre-acquisition costs write-offs:
|
|||||
|
Midwest
|
$ | 10 | $ | 3 | |
|
Florida
|
1 | 14 | |||
|
Mid-Atlantic
|
64 | 15 | |||
|
Total option deposits and pre-acquisition costs write-offs (b)
|
$ | 75 | $ | 32 | |
|
Impairment of investments in Unconsolidated LLCs:
|
|||||
|
Midwest
|
$ | - | $ | 72 | |
|
Florida
|
- | 5,182 | |||
|
Mid-Atlantic
|
- | - | |||
|
Total impairment of investments in Unconsolidated LLCs (a)
|
$ | - | $ | 5,254 | |
|
Total impairments and write-offs of option deposits and
|
|||||
|
pre-acquisition costs
|
$ | 3,191 | $ | 10,978 | |
|
(a)
|
Amounts are recorded within Impairment of inventory and investment in unconsolidated limited liability companies in the Company’s Unaudited Condensed Consolidated Statements of Operations.
|
|
(b)
|
Amounts are recorded within General and administrative expenses in the Company’s Unaudited Condensed Consolidated Statements of Operations.
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2010
|
2009
|
||||
|
Capitalized interest, beginning of period
|
$ | 23,670 | $ | 25,836 | ||
|
Interest capitalized to inventory
|
2,248 | 1,759 | ||||
|
Capitalized interest charged to cost of sales
|
(2,231 | ) | (1,672 | ) | ||
|
Capitalized interest, end of period
|
$ | 23,687 | $ | 25,923 | ||
|
Interest incurred – net
|
$ | 4,389 | $ | 4,955 | ||
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2010
|
2009
|
||||
|
Warranty accrual, beginning of period
|
$ | 8,657 | $ | 9,518 | ||
|
Warranty expense on homes delivered during the period
|
1,018 | 819 | ||||
|
Changes in estimates for pre-existing warranties
|
49 | (249 | ) | |||
|
Settlements made during the period
|
(1,295 | ) | (1,006 | ) | ||
|
Warranty accrual, end of period
|
$ | 8,429 | $ | 9,082 | ||
|
Three Months Ended March 31,
|
||||||||||||||
|
(In thousands, except per share amounts)
|
2010
|
2009
|
||||||||||||
|
Loss
|
Shares
|
LPS
|
Loss
|
Shares
|
LPS
|
|||||||||
|
Net loss to common shareholders
|
$ | (8,335 | ) | 18,521 | $ | (0.45 | ) | $ | (28,129 | ) | 14,027 | $ | (2.01 | ) |
|
|
||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||
|
Stock option awards
|
- | - | ||||||||||||
|
Deferred compensation awards
|
- | - | ||||||||||||
|
Diluted loss to common shareholders
|
$ | (8,335 | ) | 18,521 | $ | (0.45 | ) | $ | (28,129 | ) | 14,027 | $ | (2.01 | ) |
|
Anti-dilutive stock equivalent awards not included in the
|
||||||||||||||
|
calculation of diluted loss per share
|
1,938 | 1,576 | ||||||||||||
|
March 31, 2010
|
December 31, 2009
|
||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||
|
Amount
|
Value
|
Amount
|
Value
|
||||||||
|
Assets:
|
|||||||||||
|
Cash, including restricted cash
|
$ | 133,716 | $ | 133,716 | $ | 132,232 | $ | 132,232 | |||
|
Mortgage loans held for sale
|
35,140 | 35,140 | 34,978 | 34,978 | |||||||
|
Other assets
|
9,624 | 9,508 | 10,172 | 10,050 | |||||||
|
Notes receivable
|
5,476 | 5,476 | 5,584 | 5,584 | |||||||
|
Commitments to extend real estate loans
|
65 | 65 | - | - | |||||||
|
Best-efforts contracts for committed IRLCs and mortgage loans
|
|||||||||||
|
held for sale
|
- | - | 308 | 308 | |||||||
|
Forward sale of mortgage-backed securities
|
827 | 827 | 833 | 833 | |||||||
|
Liabilities:
|
|||||||||||
|
Notes payable - banks
|
24,292 | 24,292 | 24,142 | 24,142 | |||||||
|
Mortgage notes payable
|
6,085 | 6,038 | 6,160 | 7,036 | |||||||
|
Notes payable - other
|
- | - | - | - | |||||||
|
Senior Notes
|
199,488 | 193,250 | 199,424 | 187,750 | |||||||
|
Commitments to extend real estate loans
|
- | - | 145 | 145 | |||||||
|
Forward sale of mortgage-backed securities
|
- | - | - | - | |||||||
|
Best-efforts contracts for committed IRLCs and mortgage loans
|
|||||||||||
|
held for sale
|
226 | 226 | - | - | |||||||
|
Other liabilities
|
50,885 | 50,885 | 51,851 | 51,851 | |||||||
|
Off-Balance Sheet Financial Instruments:
|
|||||||||||
|
Letters of credit
|
- | 409 | - | 693 | |||||||
|
Midwest
|
Florida
|
Mid-Atlantic
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Cincinnati, Ohio
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Indianapolis, Indiana
|
Raleigh, North Carolina
|
|
|
Chicago, Illinois
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2010
|
2009
|
||||
|
Revenue:
|
||||||
|
Midwest homebuilding
|
$ | 57,908 | $ | 38,014 | ||
|
Florida homebuilding
|
19,433 | 23,646 | ||||
|
Mid-Atlantic homebuilding
|
38,341 | 31,500 | ||||
|
Financial services
|
3,707 | 2,989 | ||||
|
Total revenue
|
$ | 119,389 | $ | 96,149 | ||
|
Operating (loss) income:
|
||||||
|
Midwest homebuilding (a)
|
$ | (166 | ) | $ | (5,118 | ) |
|
Florida homebuilding (a)
|
(2,597 | ) | (11,334 | ) | ||
|
Mid-Atlantic homebuilding (a)
|
(364 | ) | (3,860 | ) | ||
|
Financial services
|
1,862 | 1,351 | ||||
|
Less: Corporate selling, general and administrative expenses (b)
|
(5,256 | ) | (4,862 | ) | ||
|
Total operating loss
|
$ | (6,521 | ) | $ | (23,823 | ) |
|
Interest expense:
|
||||||
|
Midwest homebuilding
|
$ | 997 | $ | 1,524 | ||
|
Florida homebuilding
|
437 | 696 | ||||
|
Mid-Atlantic homebuilding
|
578 | 926 | ||||
|
Financial services
|
129 | 50 | ||||
|
Total interest expense
|
$ | 2,141 | $ | 3,196 | ||
|
Other loss (c)
|
- | (941 | ) | |||
|
Loss before income taxes
|
$ | (8,662 | ) | $ | (27,960 | ) |
|
(a)
|
At March 31, 2010 and 2009, the impact of charges relating to the impairment of inventory and investment in Unconsolidated LLCs and abandoned land transaction costs were $3.2 million and $11.0 million, respectively. These charges increased operating loss by less than $0.1 million and $1.4 million in the Midwest region, $1.7 million and $6.7 million in the Florida region, and $1.4 million and $2.9 million in the Mid-Atlantic region for the three months ended March 31, 2010 and 2009, respectively.
|
|
(b)
|
The three months ended March 31, 2010 and 2009 include the impact of severance charges of $0.1 million and $0.2 million, respectively.
|
|
(c)
|
Other loss is comprised of the loss on the sale of the Company’s airplane during the first quarter of 2009.
|
|
OVERVIEW
|
|
●
|
Information Relating to Forward-Looking Statements
|
|
●
|
Our Application of Critical Accounting Estimates and Policies
|
|
●
|
Our Results of Operations
|
|
●
|
Discussion of Our Liquidity and Capital Resources
|
|
●
|
Update of Our Contractual Obligations
|
|
●
|
Discussion of Our Utilization of Off-Balance Sheet Arrangements
|
|
●
|
Impact of Interest Rates and Inflation
|
|
FORWARD-LOOKING STATEMENTS
|
|
●
|
historical project results such as average sales price and sales pace, if closings have occurred in the project;
|
|
●
|
competitors’ local market and/or community presence and their competitive actions;
|
|
●
|
project specific attributes such as location desirability and uniqueness of product offering;
|
|
●
|
potential for alternative product offerings to respond to local market conditions;
|
|
●
|
current local market economic and demographic conditions and related trends and forecasts; and
|
|
●
|
community-specific strategies regarding speculative homes.
|
|
●
|
Home Builder’s Limited Warranty – effective for homes closed after September 30, 2007;
|
|
●
|
30-year transferable structural warranty – effective for homes closed after April 24, 1998; and
|
|
●
|
20-year transferable structural warranty – effective for homes closed between September 1, 1989 and April 24, 1998.
|
|
●
|
future reversals of existing taxable temporary differences (i.e., offset gross deferred tax assets against gross deferred tax liabilities);
|
|
●
|
taxable income in prior carryback years;
|
|
●
|
tax planning strategies; and
|
|
●
|
future taxable income, exclusive of reversing temporary differences and carryforwards.
|
|
●
|
a strong earnings history exclusive of the loss that created the deductible temporary differences, coupled with evidence indicating that the loss is the result of an aberration rather than a continuing condition;
|
|
●
|
an excess of appreciated asset value over the tax basis of a company’s net assets in an amount sufficient to realize the deferred tax asset; and
|
|
●
|
existing backlog that will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures.
|
|
●
|
the existence of “cumulative losses” (defined as a pre-tax cumulative loss for the business cycle – in our case four years);
|
|
●
|
an expectation of being in a cumulative loss position in a future reporting period;
|
|
●
|
a carryback or carryforward period that is so brief that it would limit the realization of tax benefits;
|
|
●
|
a history of operating loss or tax credit carryforwards expiring unused; and
|
|
●
|
unsettled circumstances that, if unfavorably resolved, would adversely affect future operations and profit levels on a continuing basis.
|
|
●
|
additional inventory impairments;
|
|
●
|
additional pre-tax operating losses;
|
|
●
|
the utilization of tax planning strategies that could accelerate the realization of certain deferred tax assets; or
|
|
●
|
changes in relevant tax law.
|
|
RESULTS OF OPERATIONS
|
|
Midwest
|
Florida
|
Mid-Atlantic
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Cincinnati, Ohio
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Indianapolis, Indiana
|
Raleigh, North Carolina
|
|
|
Chicago, Illinois
|
|
·
|
Revenue for the quarter ended March 31, 2010 increased $23.3 million (24%) from $96.1 million for the first quarter of 2009 to $119.4 million. This increase was primarily the result of the 22% increase in homes delivered, from 394 for the three months ended March 31, 2009 to 479 for that same period in 2010, along with an increase in the average sales price of homes delivered from $235,000 in 2009 to $242,000 in 2010. Our financial services revenue also increased from $3.0 million for the quarter ended March 31, 2009 to $3.7 million for the quarter ended March 31, 2010 primarily due to an 11% increase in the number of loans originated.
|
|
·
|
Loss before income taxes for the three months ended March 31, 2010 decreased by $19.3 million (69%), from $28.0 million in 2009 to $8.7 million in 2010. During the first quarter of 2010, the Company incurred charges totaling $3.2 million related to the impairment of inventory and investment in Unconsolidated LLCs, and abandoned land transaction costs, compared to $11.0 million incurred in the first quarter of 2009. Excluding these charges and imported drywall charges, our first quarter 2010 adjusted operating gross margin was 17.3% compared to 2009’s adjusted operating gross margin of 12.7%. Excluding the impact of the above-mentioned impairment and abandoned land transaction charges and imported drywall charges, the Company recorded an adjusted pre-tax loss from operations of $4.9 million during the first quarter of 2010, which represents a $7.0 million improvement from 2009’s adjusted pre-tax loss from operations of $11.9 million. Please see the table set forth below which reconciles the non-GAAP financial measures of adjusted operating gross margin and adjusted pre-tax loss from operations to their respective most directly comparable GAAP financial measures, gross margin, and loss from operations before
|
|
|
income taxes. The improvement from the first quarter of 2009 was largely driven by increased volume along with the benefits we are getting from our hard cost reduction efforts and the value engineering of our products. Selling, general and administrative expenses increased $2.4 million (11%) from the three months ended March 31, 2009 to the three months ended March 31, 2010. The increase was primarily due to investments we made to handle our increase in volume and active communities, as well as product development. Specifically, the increase reflects: (1) a $1.3 million increase in payroll and incentive expenses; (2) a $0.7 million increase in variable selling expenses; (3) a $0.3 million increase in advertising expenses; and (4) a $0.2 million increase in research and development expenses. These increases were partially offset by a $0.4 million decrease in land related expenses, including abandoned projects and deposit write-offs.
|
|
·
|
New contracts increased 15% for the quarter ended March 31, 2010, from 667 for the first quarter of 2009 to 765. We had an increase in new contracts in both our Midwest and our Florida regions. We believe our Mid-Atlantic region results were adversely impacted by severe weather in the first quarter. We also experienced an overall reduction in our cancellation rate compared to 2009. For the first quarter of 2010, our cancellation rate was 18% compared to 20% during the first quarter of 2009. By region, our cancellation rates for the first quarter of 2010 versus the first quarter of 2009 were as follows: Midwest – 21% in 2010 and 23% in 2009; Florida – 11% in 2010 and 10% in 2009; and Mid-Atlantic – 13% in 2010 and 18% in 2009.
|
|
·
|
Our mortgage company’s capture rate decreased from 90% for the quarter ended March 31, 2009 to approximately 85% for the quarter ended March 31, 2010. Capture rate is influenced by financing availability and can fluctuate up or down from period to period.
|
|
·
|
We continue to deal with challenging market conditions. During the quarter ended March 31, 2010, we recorded $3.2 million of charges relating to the impairment of inventory and investment in Unconsolidated LLCs and write-off of abandoned land transaction costs, compared to $11.0 million of charges during the quarter ended March 31, 2009. We generally believe that we will see a gradual improvement in market conditions over the long term. In 2010, we will continue to update our evaluation of the value of our inventory and investments in Unconsolidated LLCs for impairment, and could be required to record additional impairment charges, which would negatively impact earnings should market conditions deteriorate further or results differ from management’s original assumptions.
|
|
·
|
During the first quarter of 2010, we accrued an additional $0.6 million, for a total of $12.8 million accrued, for the repair of certain homes in Florida where certain of our subcontractors had purchased imported drywall that may be responsible for accelerated corrosion of certain metals in the home. Refer to Note 13 and Note 14 of our Unaudited Condensed Consolidated Financial Statements for more information regarding defective imported drywall.
|
|
·
|
As a result of our net loss during the three months ended March 31, 2010, we generated deferred tax assets of $3.0 million and recorded a non-cash valuation allowance against the entire amount of deferred tax assets generated. Due to tax legislation recently passed, we received a $25.9 million federal tax refund in the first quarter of 2010 relating to net operating losses that we carried back from 2008 to 2003.
|
|
Three Months Ended March 31,
|
||||||
|
2010
|
2009
|
|||||
|
Gross margin
|
$ | 16,965 | $ | (2,712 | ) | |
|
Add:
|
||||||
|
Impairments
|
3,116 | 10,946 | ||||
|
Imported drywall charges
|
600 | 4,000 | ||||
|
Adjusted operating gross margin
|
$ | 20,681 | $ | 12,234 | ||
|
Loss from operations before income taxes
|
$ | (8,662 | ) | $ | (27,960 | ) |
|
Add:
|
||||||
|
Impairments and abandonments
|
3,191 | 10,978 | ||||
|
Imported drywall charges
|
600 | 4,000 | ||||
|
Other loss/expense
|
- | 1,097 | ||||
|
Adjusted pre-tax loss from operations
|
$ | (4,871 | ) | $ | (11,885 | ) |
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2010
|
2009
|
||||
|
Revenue:
|
||||||
|
Midwest homebuilding
|
$ | 57,908 | $ | 38,014 | ||
|
Florida homebuilding
|
19,433 | 23,646 | ||||
|
Mid-Atlantic homebuilding
|
38,341 | 31,500 | ||||
|
Financial services
|
3,707 | 2,989 | ||||
|
Total revenue
|
$ | 119,389 | $ | 96,149 | ||
|
Operating (loss) income:
|
||||||
|
Midwest homebuilding (a)
|
$ | (166 | ) | $ | (5,118 | ) |
|
Florida homebuilding (a)
|
(2,597 | ) | (11,334 | ) | ||
|
Mid-Atlantic homebuilding (a)
|
(364 | ) | (3,860 | ) | ||
|
Financial services
|
1,862 | 1,351 | ||||
|
Less: Corporate selling, general and administrative expenses (b)
|
(5,256 | ) | (4,862 | ) | ||
|
Total operating loss
|
$ | (6,521 | ) | $ | (23,823 | ) |
|
Interest expense:
|
||||||
|
Midwest homebuilding
|
$ | 997 | $ | 1,524 | ||
|
Florida homebuilding
|
437 | 696 | ||||
|
Mid-Atlantic homebuilding
|
578 | 926 | ||||
|
Financial services
|
129 | 50 | ||||
|
Total interest expense
|
$ | 2,141 | $ | 3,196 | ||
|
Other loss (c)
|
- | (941 | ) | |||
|
Loss before income taxes
|
$ | (8,662 | ) | $ | (27,960 | ) |
|
(a)
|
At March 31, 2010 and 2009, the impact of charges relating to the impairment of inventory and investment in Unconsolidated LLCs and abandoned land transaction costs were $3.2 million and $11.0 million, respectively. These charges increased operating loss by less than $0.1 million and $1.4 million in the Midwest region, $1.7 million and $6.7 million in the Florida region, and $1.4 million and $2.9 million in the Mid-Atlantic region for the three months ended March 31, 2010 and 2009, respectively.
|
|
(b)
|
The three months ended March 31, 2010 and 2009 include the impact of severance charges of $0.1 million and $0.2 million, respectively.
|
|
(c)
|
Other loss is comprised of the loss on the sale of the Company’s airplane during the first quarter of 2009.
|
|
At March 31, 2010
|
||||||||||||||
|
Corporate,
|
||||||||||||||
|
Financial Services
|
||||||||||||||
|
(In thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and Unallocated
|
Total
|
|||||||||
|
Deposits on real estate under option or contract
|
$ | 976 | $ | 50 | $ | 305 | $ | - | $ | 1,331 | ||||
|
Inventory (a)
|
228,840 | 73,683 | 138,813 | - | 441,336 | |||||||||
|
Investments in unconsolidated entities
|
6,125 | 4,251 | - | - | 10,376 | |||||||||
|
Other assets
|
7,028 | 7,868 | 8,865 | 184,187 | 207,948 | |||||||||
|
Total assets
|
$ | 242,969 | $ | 85,852 | $ | 147,983 | $ | 184,187 | $ | 660,991 | ||||
|
At December 31, 2009
|
||||||||||||||
|
Corporate,
|
||||||||||||||
|
Financial Services
|
||||||||||||||
|
(In thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and Unallocated
|
Total
|
|||||||||
|
Deposits on real estate under option or contract
|
$ | 1,001 | $ | 50 | $ | 285 | $ | - | $ | 1,336 | ||||
|
Inventory (a)
|
213,592 | 70,117 | 135,244 | - | 418,953 | |||||||||
|
Investments in unconsolidated entities
|
6,051 | 4,248 | - | - | 10,299 | |||||||||
|
Other assets
|
3,415 | 6,382 | 6,469 | 216,974 | 233,240 | |||||||||
|
Total assets
|
$ | 224,059 | $ | 80,797 | $ | 141,998 | $ | 216,974 | $ | 663,828 | ||||
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
Three Months Ended March 31
,
|
||||||
|
(Dollars in thousands)
|
2010
|
2009
|
||||
|
Midwest Region
|
||||||
|
Homes delivered
|
265 | 176 | ||||
|
Average sales price per home delivered
|
$ | 219 | $ | 216 | ||
|
Revenue homes
|
$ | 57,908 | $ | 38,014 | ||
|
Operating loss homes (a)
|
$ | (166 | ) | $ | (5,118 | ) |
|
New contracts, net
|
436 | 347 | ||||
|
Backlog at end of period
|
588 | 536 | ||||
|
Average sales price of homes in backlog
|
$ | 235 | $ | 206 | ||
|
Aggregate sales value of homes in backlog
|
$ | 138,000 | $ | 110,000 | ||
|
Number of active communities
|
66 | 68 | ||||
|
Florida Region
|
||||||
|
Homes delivered
|
93 | 102 | ||||
|
Average sales price per home delivered
|
$ | 209 | $ | 225 | ||
|
Revenue homes
|
$ | 19,347 | $ | 22,989 | ||
|
Revenue third party land sales
|
$ | 86 | $ | 657 | ||
|
Operating loss homes (a)
|
$ | (2,601 | ) | $ | (11,525 | ) |
|
Operating income land (a)
|
$ | 4 | $ | 191 | ||
|
New contracts, net
|
139 | 111 | ||||
|
Backlog at end of period
|
101 | 86 | ||||
|
Average sales price of homes in backlog
|
$ | 224 | $ | 240 | ||
|
Aggregate sales value of homes in backlog
|
$ | 23,000 | $ | 21,000 | ||
|
Number of active communities
|
22 | 21 | ||||
|
Mid-Atlantic Region
|
||||||
|
Homes delivered
|
121 | 116 | ||||
|
Average sales price per home delivered
|
$ | 317 | $ | 272 | ||
|
Revenue homes
|
$ | 38,341 | $ | 31,500 | ||
|
Operating loss homes (a)
|
$ | (364 | ) | $ | (3,860 | ) |
|
New contracts, net
|
190 | 209 | ||||
|
Backlog at end of period
|
247 | 217 | ||||
|
Average sales price of homes in backlog
|
$ | 348 | $ | 285 | ||
|
Aggregate sales value of homes in backlog
|
$ | 86,000 | $ | 62,000 | ||
|
Number of active communities
|
21 | 30 | ||||
|
Total Homebuilding Regions
|
||||||
|
Homes delivered
|
479 | 394 | ||||
|
Average sales price per home delivered
|
$ | 242 | $ | 235 | ||
|
Revenue homes
|
$ | 115,596 | $ | 92,503 | ||
|
Revenue third party land sales
|
$ | 86 | $ | 657 | ||
|
Operating loss homes (a)
|
$ | (3,131 | ) | $ | (20,503 | ) |
|
Operating income land (a)
|
$ | 4 | $ | 191 | ||
|
New contracts, net
|
765 | 667 | ||||
|
Backlog at end of period
|
936 | 839 | ||||
|
Average sales price of homes in backlog
|
$ | 264 | $ | 230 | ||
|
Aggregate sales value of homes in backlog
|
$ | 247,000 | $ | 193,000 | ||
|
Number of active communities
|
109 | 119 | ||||
|
Financial Services
|
||||||
|
Number of loans originated
|
385 | 346 | ||||
|
Value of loans originated
|
$ | 80,751 | $ | 72,962 | ||
|
Revenue
|
$ | 3,707 | $ | 2,989 | ||
|
Selling, general and administrative expenses
|
$ | 1,845 | $ | 1,638 | ||
|
Interest expense
|
$ | 129 | $ | 50 | ||
|
Income before income taxes
|
$ | 1,733 | $ | 1,301 | ||
|
(a)
|
Amount includes impairment of inventory and investment in Unconsolidated LLCs and abandoned land transaction costs for the three months ended March 31, 2010 and 2009 as follows:
|
|
Three Months Ended March 31,
|
|||||
|
(In thousands)
|
2010
|
2009
|
|||
|
Midwest:
|
|||||
|
Homes
|
$ | 11 | $ | 1,414 | |
|
Land
|
- | - | |||
| 11 | 1,414 | ||||
|
Florida:
|
|||||
|
Homes
|
1,736 | 6,680 | |||
|
Land
|
- | - | |||
| 1,736 | 6,680 | ||||
|
Mid-Atlantic:
|
|||||
|
Homes
|
1,444 | 2,884 | |||
|
Land
|
- | - | |||
| 1,444 | 2,884 | ||||
|
Total
|
|||||
|
Homes
|
$ | 3,191 | $ | 10,978 | |
|
Land
|
$ | - | $ | - | |
| $ | 3,191 | $ | 10,978 | ||
|
Three Months Ended March 31,
|
|||
|
2010
|
2009
|
||
|
Midwest
|
21.2%
|
23.2%
|
|
|
Florida
|
10.9%
|
10.5%
|
|
|
Mid-Atlantic
|
13.2%
|
17.7%
|
|
|
Total cancellation rate
|
17.6%
|
19.6%
|
|
|
(In thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
|
Notes payable banks – homebuilding (a)
|
10/6/2010
|
$ -
|
$ 24,592
|
|
Note payable bank – financial services
|
5/15/2010
|
$ 24,292
|
$ -
|
|
Senior notes
|
4/1/2012
|
$200,000
|
$ -
|
|
Universal shelf registration (b)
|
-
|
$ -
|
$ 194,055
|
|
(a)
|
The available amount is calculated in accordance with the borrowing base calculation under the Credit Facility and can be increased if we secure additional assets or invest additional amounts in the current pledged assets. The maximum Aggregate Commitment amount under the Credit Facility is $150 million.
|
|
(b)
|
This shelf registration is intended to allow us to expediently access capital markets in the future. The timing and amount of offerings, if any, will depend on market and general business conditions.
|
| ● |
requiring us to maintain tangible net worth (“Minimum Net Worth”) of at least (1) $100 million plus (2) 50% of consolidated earnings (without deduction for losses and excluding the effect of any decreases in any deferred tax valuation allowance) earned for each completed fiscal quarter ending after December 31, 2008 to the date of determination, excluding any quarter in which the Consolidated Earnings are less than zero plus (3) the amount of any reduction or reversal in deferred Tax Valuation Allowance for each completed fiscal quarter ending after December 31, 2008;
|
| ● |
maintaining a leverage ratio (consolidated indebtedness to consolidated tangible net worth) not in excess of 2.00 to 1.00 (the “Leverage Ratio”);
|
| ● |
requiring one of the following: either the ratio of EBITDA to consolidated interest incurred (the “Interest Coverage Ratio”) to be greater than 1.5x; or the ratio of adjusted cash flow from operations to consolidated interest incurred (the “Adjusted Cash Flow Ratio”) to be greater than 1.50x, or requiring us to maintain unrestricted cash of more than $25 million;
|
| ● |
prohibiting secured indebtedness, other than the Credit Facility, the MIF Credit Agreement, and the LOC Facilities from exceeding $25 million;
|
| ● |
prohibiting the net book value of our land and lots where construction of a home has not commenced, less the lesser of 25% of tangible net worth or prior six month sales times average book value of a finished lot, from exceeding 125% of tangible net worth plus 50% of the aggregate outstanding subordinated debt (the “Total Land Restriction”);
|
| ● |
limiting the number of unsold housing units and model units that we may have in our inventory at the end of any fiscal quarter from exceeding the greater of 40% of the number of home closings within the twelve months ending on such date or 80% of the number of unit closings within the six months ending on such date (the “Spec and Model Homes Restriction”);
|
| ● |
limiting extension of credit on the sale of land to 10% of tangible net worth and maintain maturity of five years; and
|
| ● |
limiting investment in joint ventures to 25% of tangible net worth.
|
|
Financial Covenant
|
Covenant Requirement
|
Actual
|
||
|
(Dollars in millions)
|
||||
|
Minimum Net Worth (a)
|
=
|
$ 119.3
|
$ 317.4
|
|
|
Leverage Ratio (b)
|
≤
|
2.00 to 1.00
|
0.76 to 1.00
|
|
|
Adjusted Cash Flow Ratio (c)
|
≥
|
1.50 to 1.00
|
1.69 to 1.00
|
|
|
Permitted Debt Based on Borrowing Base (d)
|
≤
|
$ 33.8
|
$ 9.2
|
|
|
Total Land Restriction
|
≤
|
$ 396.7
|
$ 171.3
|
|
|
Spec and Model Homes Restriction
|
≤
|
1,070
|
519
|
|
|
(a)
|
Minimum Net Worth (called “Actual Consolidated Tangible Net Worth” in the Credit Facility) was calculated based on the stated amount of our consolidated equity less intangible assets of $1.9 million as of March 31, 2010.
|
|
(b)
|
Repayment guarantees are included in the definition of Indebtedness for purposes of calculating the Leverage Ratio.
|
|
(c)
|
If the adjusted cash flow ratio is below 1.50X, the Company is required to maintain unrestricted cash in an amount not less than $25 million.
|
|
(d)
|
Actual amount includes letters of credit outstanding under the Credit Facility.
|
|
|
|
Weighted
|
|||||||||
|
Average
|
Fair
|
||||||||
|
Interest
|
Expected Cash Flows by Period
|
Value
|
|||||||
|
(Dollars in thousands)
|
Rate
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
3/31/10
|
|
ASSETS:
|
|||||||||
|
Mortgage loans held for sale:
|
|||||||||
|
Fixed rate
|
4.81%
|
$35,975
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 35,975
|
$ 34,931
|
|
Variable rate
|
4.00%
|
214
|
-
|
-
|
-
|
-
|
-
|
214
|
209
|
|
LIABILITIES:
|
|||||||||
|
Long-term debt – fixed rate
|
6.91%
|
$ 232
|
$ 332
|
$200,360
|
$ 391
|
$ 424
|
$ 4,346
|
$206,085
|
$199,288
|
|
Long-term debt – variable rate
|
5.25%
|
24,291
|
-
|
-
|
-
|
-
|
-
|
24,291
|
24,292
|
|
Period
|
Total number of shares
purchased
|
Average
price
paid
per share
|
Total number of shares purchased as part of publicly announced program
|
Approximate dollar value of shares that may yet be purchased under the program (1)
|
|||
|
January 1 to January 31, 2010
|
-
|
$ -
|
-
|
$6,715,000
|
|||
|
February 1 to February 28, 2010
|
-
|
-
|
-
|
$6,715,000
|
|||
|
March 1 to March 31, 2010
|
-
|
-
|
-
|
$6,715,000
|
|||
|
Total
|
-
|
$ -
|
-
|
$6,715,000
|
| (1) | On November 10, 2005, the Company announced that its Board of Directors had authorized the repurchase of up to $25 million worth of its outstanding common shares. This repurchase program expires on November 8, 2010. |
|
Exhibit
|
||
|
Number
|
Description
|
|
|
10.1
|
Credit Agreement by and among M/I Financial Corp., as borrower, the lenders party thereto and Huntington National Bank, as Administrative Agent, dated April 27, 2010 (Filed herewith.)
|
|
|
10.2
|
Form of Nonqualified Stock Option Award Agreement for Employees under the M/I Homes, Inc. 2009 Long-Term Incentive Plan. (Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 11, 2010.)
|
|
|
31.1
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
31.2
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
32.1
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
32.2
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
M/I Homes, Inc.
|
||||||
|
(Registrant)
|
||||||
|
Date:
|
April 30, 2010
|
By:
|
/s/ Robert H. Schottenstein
|
|||
|
Robert H. Schottenstein
|
||||||
|
Chairman, Chief Executive Officer and
|
||||||
|
President
|
||||||
|
(Principal Executive Officer)
|
||||||
|
Date:
|
April 30, 2010
|
By:
|
/s/ Ann Marie W. Hunker
|
|||
|
Ann Marie W. Hunker
|
||||||
|
Vice President, Corporate Controller
|
||||||
|
(Principal Accounting Officer)
|
||||||
|
EXHIBIT INDEX
|
||
|
Exhibit
|
||
|
Number
|
Description
|
|
|
10.1
|
Credit Agreement by and among M/I Financial Corp., as borrower, the lenders party thereto and Huntington National Bank, as Administrative Agent, dated April 27, 2010 (Filed herewith.)
|
|
|
10.2
|
Form of Nonqualified Stock Option Award Agreement for Employees under the M/I Homes, Inc. 2009 Long-Term Incentive Plan. (Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 11, 2010.)
|
|
|
31.1
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
31.2
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
32.1
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
32.2
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|