These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES ACT OF 1934
|
|
|
Ohio
|
|
31-1210837
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
3 Easton Oval, Suite 500, Columbus, Ohio 43219
|
|
(Address of principal executive offices) (Zip Code)
|
|
(614) 418-8000
|
|
(Registrant's telephone number, including area code)
|
|
Yes
|
X
|
|
No
|
|
|
Yes
|
X
|
|
No
|
|
|
|
Large accelerated filer
|
|
|
Accelerated filer
|
X
|
|
|
|
Non-accelerated filer
|
|
|
Smaller reporting company
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
M/I HOMES, INC.
|
|||
|
FORM 10-Q
|
|||
|
|
|
|
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
M/I Homes, Inc. and Subsidiaries Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets at September 30, 2011 (Unaudited) and December 31, 2010
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2011 and 2010
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Shareholders' Equity for the Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2011 and 2010
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
Exhibit Index
|
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
(Dollars in thousands, except par values)
|
(Unaudited)
|
|
|
||||
|
|
|
|
|
||||
|
ASSETS:
|
|
|
|
||||
|
Cash
|
$
|
46,829
|
|
|
$
|
81,208
|
|
|
Restricted cash
|
46,218
|
|
|
41,923
|
|
||
|
Mortgage loans held for sale
|
36,666
|
|
|
43,312
|
|
||
|
Inventory
|
491,361
|
|
|
450,936
|
|
||
|
Property and equipment - net
|
14,741
|
|
|
16,554
|
|
||
|
Investment in Unconsolidated LLCs
|
10,256
|
|
|
10,589
|
|
||
|
Other assets
|
15,654
|
|
|
17,372
|
|
||
|
TOTAL ASSETS
|
$
|
661,725
|
|
|
$
|
661,894
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
45,842
|
|
|
$
|
29,030
|
|
|
Customer deposits
|
5,377
|
|
|
3,017
|
|
||
|
Other liabilities
|
47,237
|
|
|
42,116
|
|
||
|
Community development district obligations
|
6,348
|
|
|
7,112
|
|
||
|
Obligation for consolidated inventory not owned
|
4,600
|
|
|
468
|
|
||
|
Note payable bank - financial services operations
|
31,658
|
|
|
32,197
|
|
||
|
Note payable - other
|
5,857
|
|
|
5,853
|
|
||
|
Senior notes
|
238,914
|
|
|
238,610
|
|
||
|
TOTAL LIABILITIES
|
385,833
|
|
|
358,403
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||||
|
Preferred shares - $.01 par value; authorized 2,000,000 shares; issued 4,000 shares
|
96,325
|
|
|
96,325
|
|
||
|
Common shares - $.01 par value; authorized 38,000,000 shares; issued 22,101,723 shares at both
September 30, 2011 and December 31, 2010
|
221
|
|
|
221
|
|
||
|
Additional paid-in capital
|
139,509
|
|
|
140,418
|
|
||
|
Retained earnings
|
106,677
|
|
|
137,578
|
|
||
|
Treasury shares - at cost - 3,365,366 and 3,577,388 shares, respectively, at September 30, 2011
and December 31, 2010
|
(66,840
|
)
|
|
(71,051
|
)
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
275,892
|
|
|
303,491
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
661,725
|
|
|
$
|
661,894
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
(In thousands, except per share amounts)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
141,624
|
|
|
$
|
135,609
|
|
|
$
|
389,638
|
|
|
$
|
451,402
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Land and housing
|
|
116,269
|
|
|
108,659
|
|
|
322,886
|
|
|
373,030
|
|
||||
|
Impairment of inventory and investment in Unconsolidated LLCs
|
|
1,697
|
|
|
1,796
|
|
|
18,013
|
|
|
11,206
|
|
||||
|
General and administrative
|
|
13,896
|
|
|
13,148
|
|
|
38,064
|
|
|
39,601
|
|
||||
|
Selling
|
|
11,213
|
|
|
11,735
|
|
|
30,621
|
|
|
36,482
|
|
||||
|
Interest
|
|
3,384
|
|
|
1,952
|
|
|
10,884
|
|
|
6,172
|
|
||||
|
Total costs and expenses
|
|
146,459
|
|
|
137,290
|
|
|
420,468
|
|
|
466,491
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss before income taxes
|
|
(4,835
|
)
|
|
(1,681
|
)
|
|
(30,830
|
)
|
|
(15,089
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision (benefit) for income taxes
|
|
(117
|
)
|
|
389
|
|
|
71
|
|
|
123
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
$
|
(4,718
|
)
|
|
$
|
(2,070
|
)
|
|
$
|
(30,901
|
)
|
|
$
|
(15,212
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.25
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(0.82
|
)
|
|
Diluted
|
|
$
|
(0.25
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(0.82
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
18,728
|
|
|
18,523
|
|
|
18,685
|
|
|
18,523
|
|
||||
|
Diluted
|
|
18,728
|
|
|
18,523
|
|
|
18,685
|
|
|
18,523
|
|
||||
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||||||||||
|
|
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Preferred Shares
|
|
Common Shares
|
|
Additional
|
|
|
|
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Paid-in
|
|
Retained
|
|
Treasury
|
|
Shareholders'
|
||||||||||||||
|
(Dollars in thousands)
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Equity
|
||||||||||||||
|
Balance at December 31, 2010
|
4,000
|
|
|
$
|
96,325
|
|
|
18,524,335
|
|
|
$
|
221
|
|
|
$
|
140,418
|
|
|
$
|
137,578
|
|
|
$
|
(71,051
|
)
|
|
$
|
303,491
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,901
|
)
|
|
—
|
|
|
(30,901
|
)
|
||||||
|
Income tax benefit from stock options and
deferred compensation distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
165
|
|
||||||
|
Stock options exercised
|
—
|
|
|
—
|
|
|
190,090
|
|
|
—
|
|
|
(2,275
|
)
|
|
—
|
|
|
3,775
|
|
|
1,500
|
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,525
|
|
|
—
|
|
|
—
|
|
|
1,525
|
|
||||||
|
Deferral of executive and director
compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||||
|
Executive and director deferred
compensation distributions
|
—
|
|
|
—
|
|
|
21,932
|
|
|
—
|
|
|
(436
|
)
|
|
—
|
|
|
436
|
|
|
—
|
|
||||||
|
Balance at September 30, 2011
|
4,000
|
|
|
$
|
96,325
|
|
|
18,736,357
|
|
|
$
|
221
|
|
|
$
|
139,509
|
|
|
$
|
106,677
|
|
|
$
|
(66,840
|
)
|
|
$
|
275,892
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(30,901
|
)
|
|
$
|
(15,212
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
||||
|
Inventory valuation adjustments and abandoned land transaction write-offs
|
|
17,424
|
|
|
11,603
|
|
||
|
Impairment of investment in Unconsolidated LLCs
|
|
1,029
|
|
|
—
|
|
||
|
Mortgage loan originations
|
|
(256,708
|
)
|
|
(301,419
|
)
|
||
|
Proceeds from the sale of mortgage loans
|
|
266,737
|
|
|
305,430
|
|
||
|
Fair value adjustment of mortgage loans held for sale
|
|
(3,383
|
)
|
|
(1,479
|
)
|
||
|
Net loss from property disposals
|
|
—
|
|
|
7
|
|
||
|
Depreciation
|
|
3,819
|
|
|
3,859
|
|
||
|
Amortization of intangibles, debt discount and debt issue costs
|
|
1,866
|
|
|
1,935
|
|
||
|
Share-based compensation expense
|
|
1,525
|
|
|
2,179
|
|
||
|
Deferred income tax benefit
|
|
(11,657
|
)
|
|
(5,684
|
)
|
||
|
Deferred tax asset valuation allowance
|
|
11,657
|
|
|
5,684
|
|
||
|
Excess tax (benefit) expense from stock-based payment arrangements
|
|
(165
|
)
|
|
14
|
|
||
|
Equity in undistributed income of Unconsolidated LLCs
|
|
—
|
|
|
(155
|
)
|
||
|
Write-off of unamortized debt discount and financing costs
|
|
—
|
|
|
311
|
|
||
|
Change in assets and liabilities:
|
|
|
|
|
||||
|
Cash held in escrow
|
|
237
|
|
|
(9,358
|
)
|
||
|
Inventory
|
|
(50,618
|
)
|
|
(81,562
|
)
|
||
|
Other assets
|
|
954
|
|
|
32,617
|
|
||
|
Accounts payable
|
|
16,089
|
|
|
15,601
|
|
||
|
Customer deposits
|
|
2,314
|
|
|
589
|
|
||
|
Accrued compensation
|
|
(703
|
)
|
|
(1,141
|
)
|
||
|
Other liabilities
|
|
5,918
|
|
|
(6,806
|
)
|
||
|
Net cash used in operating activities
|
|
(24,566
|
)
|
|
(42,987
|
)
|
||
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Restricted cash
|
|
(4,532
|
)
|
|
(16,448
|
)
|
||
|
Purchase of property and equipment
|
|
(889
|
)
|
|
(1,455
|
)
|
||
|
Acquisition, net of cash acquired
|
|
(4,654
|
)
|
|
—
|
|
||
|
Investment in Unconsolidated LLCs
|
|
(648
|
)
|
|
(661
|
)
|
||
|
Return of investment from Unconsolidated LLCs
|
|
—
|
|
|
13
|
|
||
|
Net cash used in investing activities
|
|
(10,723
|
)
|
|
(18,551
|
)
|
||
|
|
|
|
|
|
||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Repayments of bank borrowings - net
|
|
(539
|
)
|
|
(369
|
)
|
||
|
Proceeds from (principal repayments of) note payable-other and community development district bond obligations
|
|
4
|
|
|
(246
|
)
|
||
|
Debt issue costs
|
|
(220
|
)
|
|
(3,874
|
)
|
||
|
Proceeds from exercise of stock options
|
|
1,500
|
|
|
5
|
|
||
|
Excess tax expense (benefit) from stock-based payment arrangements
|
|
165
|
|
|
(14
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
910
|
|
|
(4,498
|
)
|
||
|
Net decrease in cash
|
|
(34,379
|
)
|
|
(66,036
|
)
|
||
|
Cash balance at beginning of period
|
|
81,208
|
|
|
109,930
|
|
||
|
Cash balance at end of period
|
|
$
|
46,829
|
|
|
$
|
43,894
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
|
||||
|
Interest — net of amount capitalized
|
|
$
|
4,208
|
|
|
$
|
372
|
|
|
Income taxes
|
|
$
|
282
|
|
|
$
|
274
|
|
|
|
|
|
|
|
||||
|
NON-CASH TRANSACTIONS DURING THE PERIOD:
|
|
|
|
|
||||
|
Community development district infrastructure
|
|
$
|
(764
|
)
|
|
$
|
(780
|
)
|
|
Consolidated inventory not owned
|
|
$
|
4,132
|
|
|
$
|
(616
|
)
|
|
Contingent consideration related to acquisition
|
|
$
|
512
|
|
|
$
|
—
|
|
|
(In thousands)
|
September 30, 2011
|
|
December 31, 2010
|
||||
|
|
|
|
|
||||
|
Homebuilding
|
$
|
32,388
|
|
|
$
|
71,874
|
|
|
Financial services
|
14,441
|
|
|
9,334
|
|
||
|
Unrestricted cash
|
$
|
46,829
|
|
|
$
|
81,208
|
|
|
Restricted cash
|
46,218
|
|
|
41,923
|
|
||
|
Total cash
|
$
|
93,047
|
|
|
$
|
123,131
|
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
September 30, 2011
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Mortgage loans held for sale
|
$
|
36,666
|
|
|
$
|
—
|
|
|
$
|
36,666
|
|
|
$
|
—
|
|
|
|
Forward sales of mortgage-backed securities
|
(1,213
|
)
|
|
—
|
|
|
(1,213
|
)
|
|
—
|
|
|
||||
|
Interest rate lock commitments
|
682
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
||||
|
Best-efforts contracts
|
(115
|
)
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
36,020
|
|
|
$
|
—
|
|
|
$
|
36,020
|
|
|
$
|
—
|
|
|
|
|
Fair Value
Measurements
December 31, 2010
|
Quoted Prices in Active
Markets for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Description of Financial Instrument (in thousands)
|
||||||||||||||||
|
Mortgage loans held for sale
|
$
|
43,312
|
|
|
$
|
—
|
|
|
$
|
43,312
|
|
|
$
|
—
|
|
|
|
Forward sales of mortgage-backed securities
|
121
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
||||
|
Interest rate lock commitments
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
||||
|
Best-efforts contracts
|
340
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
||||
|
Total
|
$
|
43,730
|
|
|
$
|
—
|
|
|
$
|
43,730
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
Description (in thousands)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Mortgage loans held for sale
|
$
|
1,233
|
|
$
|
(1,339
|
)
|
|
$
|
3,383
|
|
$
|
1,479
|
|
|
Forward sales of mortgage-backed securities
|
(1,350
|
)
|
1,956
|
|
|
(1,334
|
)
|
(828
|
)
|
||||
|
Interest rate lock commitments
|
497
|
|
(373
|
)
|
|
725
|
|
474
|
|
||||
|
Best-efforts contracts
|
(180
|
)
|
22
|
|
|
(455
|
)
|
(389
|
)
|
||||
|
Total gain (loss) recognized
|
$
|
200
|
|
$
|
266
|
|
|
$
|
2,319
|
|
$
|
736
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
September 30, 2011
|
|
September 30, 2011
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
1,213
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
682
|
|
|
Other liabilities
|
|
—
|
|
||
|
Best-efforts contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
115
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
682
|
|
|
|
|
$
|
1,328
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
At December 31, 2010
|
|
At December 31, 2010
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
121
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
43
|
|
||
|
Best-efforts contracts
|
|
Other assets
|
|
340
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
461
|
|
|
|
|
$
|
43
|
|
|
•
|
historical project results such as average sales price and sales pace, if closings have occurred in the project;
|
|
•
|
competitors’ market and/or community presence and their competitive actions;
|
|
•
|
project specific attributes such as location desirability and uniqueness of product offering;
|
|
•
|
potential for alternative product offerings to respond to local market conditions; and
|
|
•
|
current economic and demographic conditions and related trends and forecasts.
|
|
Description of asset or liability
(In thousands)
|
Fair Value Measurements
September 30, 2011
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Losses
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Inventory
|
$
|
31,118
|
|
$
|
—
|
|
$
|
—
|
|
$
|
31,118
|
|
$
|
16,984
|
|
|
Investments in Unconsolidated LLCs
|
$
|
970
|
|
$
|
—
|
|
$
|
—
|
|
$
|
970
|
|
$
|
1,029
|
|
|
|
|
|
|
|
|
||||||||||
|
Total fair value measurements
|
$
|
32,088
|
|
$
|
—
|
|
$
|
—
|
|
$
|
32,088
|
|
$
|
18,013
|
|
|
Description of asset or liability
(In thousands)
|
Fair Value Measurements
December 31, 2010
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Losses
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Inventory
|
$
|
16,793
|
|
$
|
—
|
|
$
|
—
|
|
$
|
16,793
|
|
$
|
12,506
|
|
|
Investments in Unconsolidated LLCs
|
$
|
50
|
|
$
|
—
|
|
$
|
—
|
|
$
|
50
|
|
$
|
32
|
|
|
|
|
|
|
|
|
||||||||||
|
Total fair value measurements
|
$
|
16,843
|
|
$
|
—
|
|
$
|
—
|
|
$
|
16,843
|
|
$
|
12,538
|
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash, including restricted cash
|
|
$
|
93,047
|
|
|
$
|
93,047
|
|
|
$
|
123,131
|
|
|
$
|
123,131
|
|
|
Mortgage loans held for sale
|
|
36,666
|
|
|
36,666
|
|
|
43,312
|
|
|
43,312
|
|
||||
|
Other assets
|
|
14,089
|
|
|
14,111
|
|
|
14,998
|
|
|
15,052
|
|
||||
|
Notes receivable
|
|
883
|
|
|
790
|
|
|
919
|
|
|
771
|
|
||||
|
Commitments to extend real estate loans
|
|
682
|
|
|
682
|
|
|
—
|
|
|
—
|
|
||||
|
Best-efforts contracts for committed IRLCs and mortgage loans held for sale
|
|
—
|
|
|
—
|
|
|
340
|
|
|
340
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
121
|
|
|
121
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Note payable - banks
|
|
31,658
|
|
|
31,658
|
|
|
32,197
|
|
|
32,197
|
|
||||
|
Mortgage notes payable
|
|
5,857
|
|
|
6,253
|
|
|
5,853
|
|
|
6,564
|
|
||||
|
Senior Notes
|
|
238,914
|
|
|
216,549
|
|
|
238,610
|
|
|
243,263
|
|
||||
|
Commitments to extend real estate loans
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
||||
|
Best-efforts contracts for committed IRLCs and mortgage loans held for sale
|
|
115
|
|
|
115
|
|
|
—
|
|
|
—
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
1,213
|
|
|
1,213
|
|
|
—
|
|
|
—
|
|
||||
|
Other liabilities
|
|
45,909
|
|
|
45,909
|
|
|
38,301
|
|
|
38,301
|
|
||||
|
Off-Balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Letters of credit
|
|
—
|
|
|
808
|
|
|
—
|
|
|
627
|
|
||||
|
(In thousands)
|
|
September 30, 2011
|
|
December 31, 2010
|
||||
|
Single-family lots, land and land development costs
|
|
$
|
240,916
|
|
|
$
|
262,960
|
|
|
Homes under construction
|
|
204,338
|
|
|
151,524
|
|
||
|
Model homes and furnishings - at cost (less accumulated depreciation: September 30, 2011 - $3,989;
December 31, 2010 - $3,230)
|
|
28,425
|
|
|
23,255
|
|
||
|
Community development district infrastructure
|
|
6,348
|
|
|
7,112
|
|
||
|
Land purchase deposits
|
|
3,081
|
|
|
1,965
|
|
||
|
Consolidated inventory not owned
|
|
8,253
|
|
|
4,120
|
|
||
|
Total inventory
|
|
$
|
491,361
|
|
|
$
|
450,936
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Impairment of operating communities:
|
|
|
|
|
|
|
|
||||||||
|
Midwest
|
$
|
962
|
|
|
$
|
141
|
|
|
$
|
3,944
|
|
|
$
|
276
|
|
|
Southern
|
594
|
|
|
72
|
|
|
2,459
|
|
|
583
|
|
||||
|
Mid-Atlantic
|
—
|
|
|
110
|
|
|
17
|
|
|
3,086
|
|
||||
|
Total impairment of operating communities (a)
|
$
|
1,556
|
|
|
$
|
323
|
|
|
$
|
6,420
|
|
|
$
|
3,945
|
|
|
Impairment of future communities:
|
|
|
|
|
|
|
|
||||||||
|
Midwest
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
6,519
|
|
|
$
|
2,837
|
|
|
Southern
|
—
|
|
|
1,473
|
|
|
3,455
|
|
|
3,134
|
|
||||
|
Mid-Atlantic
|
—
|
|
|
—
|
|
|
—
|
|
|
1,290
|
|
||||
|
Total impairment of future communities (a)
|
$
|
141
|
|
|
$
|
1,473
|
|
|
$
|
9,974
|
|
|
$
|
7,261
|
|
|
Impairment of land held for sale:
|
|
|
|
|
|
|
|
||||||||
|
Midwest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Southern
|
—
|
|
|
—
|
|
|
590
|
|
|
—
|
|
||||
|
Mid-Atlantic
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impairment of land held for sale (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
590
|
|
|
$
|
—
|
|
|
Option deposits and pre-acquisition costs write-offs:
|
|
|
|
|
|
|
|
||||||||
|
Midwest
|
$
|
121
|
|
|
$
|
5
|
|
|
$
|
143
|
|
|
$
|
94
|
|
|
Southern
|
19
|
|
|
94
|
|
|
56
|
|
|
95
|
|
||||
|
Mid-Atlantic
|
—
|
|
|
41
|
|
|
241
|
|
|
208
|
|
||||
|
Total option deposits and pre-acquisition costs write-offs (b)
|
$
|
140
|
|
|
$
|
140
|
|
|
$
|
440
|
|
|
$
|
397
|
|
|
Impairment of investments in Unconsolidated LLCs:
|
|
|
|
|
|
|
|
||||||||
|
Midwest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
979
|
|
|
$
|
—
|
|
|
Southern
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
||||
|
Mid-Atlantic
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impairment of investments in Unconsolidated LLCs (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,029
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total impairments and write-offs of option deposits and
|
|
|
|
|
|
|
|
||||||||
|
pre-acquisition costs
|
$
|
1,837
|
|
|
$
|
1,936
|
|
|
$
|
18,453
|
|
|
$
|
11,603
|
|
|
(a)
|
Amounts are recorded within Impairment of inventory and investment in Unconsolidated LLCs in the Company's Unaudited Condensed Consolidated Statements of Operations.
|
|
(b)
|
Amounts are recorded within General and administrative expenses in the Company's Unaudited Condensed Consolidated Statements of Operations.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Capitalized interest, beginning of period
|
$
|
19,758
|
|
|
$
|
21,470
|
|
|
$
|
20,075
|
|
|
$
|
23,670
|
|
|
Interest capitalized to inventory
|
2,773
|
|
|
2,495
|
|
|
7,613
|
|
|
7,480
|
|
||||
|
Capitalized interest charged to cost of sales
|
(2,515
|
)
|
|
(2,719
|
)
|
|
(7,672
|
)
|
|
(9,904
|
)
|
||||
|
Capitalized interest, end of period
|
$
|
20,016
|
|
|
$
|
21,246
|
|
|
$
|
20,016
|
|
|
$
|
21,246
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest incurred — net
|
$
|
6,157
|
|
|
$
|
4,447
|
|
|
$
|
18,497
|
|
|
$
|
13,652
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Warranty accrual, beginning of period
|
$
|
7,835
|
|
|
$
|
8,478
|
|
|
$
|
8,335
|
|
|
$
|
8,657
|
|
|
Warranty expense on homes delivered during the period
|
1,131
|
|
|
1,073
|
|
|
3,100
|
|
|
3,792
|
|
||||
|
Changes in estimates for pre-existing warranties
|
1,021
|
|
|
159
|
|
|
921
|
|
|
139
|
|
||||
|
Settlements made during the period
|
(1,771
|
)
|
|
(1,596
|
)
|
|
(4,140
|
)
|
|
(4,474
|
)
|
||||
|
Warranty accrual, end of period
|
$
|
8,216
|
|
|
$
|
8,114
|
|
|
$
|
8,216
|
|
|
$
|
8,114
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
(In thousands, except per share amounts)
|
2011
|
|
2010
|
||||||||||||||||||
|
|
Loss
|
|
Shares
|
|
Loss per share
|
|
Loss
|
|
Shares
|
|
Loss per share
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss to common shareholders
|
$
|
(4,718
|
)
|
|
18,728
|
|
|
$
|
(0.25
|
)
|
|
$
|
(2,070
|
)
|
|
18,523
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted loss to common shareholders
|
$
|
(4,718
|
)
|
|
18,728
|
|
|
$
|
(0.25
|
)
|
|
$
|
(2,070
|
)
|
|
18,523
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Anti-dilutive stock equivalent awards not included in the
calculation of diluted loss per share
|
|
|
2,167
|
|
|
|
|
|
|
2,100
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
(In thousands, except per share amounts)
|
2011
|
|
2010
|
||||||||||||||||||
|
|
Loss
|
|
Shares
|
|
Loss per share
|
|
Loss
|
|
Shares
|
|
Loss per share
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss to common shareholders
|
$
|
(30,901
|
)
|
|
18,685
|
|
|
$
|
(1.65
|
)
|
|
$
|
(15,212
|
)
|
|
18,523
|
|
|
$
|
(0.82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted loss to common shareholders
|
$
|
(30,901
|
)
|
|
18,685
|
|
|
$
|
(1.65
|
)
|
|
$
|
(15,212
|
)
|
|
18,523
|
|
|
$
|
(0.82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Anti-dilutive stock equivalent awards not included in the
calculation of diluted loss per share
|
|
|
2,186
|
|
|
|
|
|
|
2,050
|
|
|
|
||||||||
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Cincinnati, Ohio
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Indianapolis, Indiana
|
Houston, Texas
(1)
|
Raleigh, North Carolina
|
|
Chicago, Illinois
|
San Antonio, Texas
(2)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Midwest homebuilding
|
$
|
58,941
|
|
|
$
|
63,757
|
|
|
$
|
168,291
|
|
|
$
|
218,392
|
|
|
Southern homebuilding
|
35,281
|
|
|
16,217
|
|
|
84,117
|
|
|
66,910
|
|
||||
|
Mid-Atlantic homebuilding
|
44,530
|
|
|
52,029
|
|
|
127,863
|
|
|
155,300
|
|
||||
|
Financial services
|
2,872
|
|
|
3,606
|
|
|
9,367
|
|
|
10,800
|
|
||||
|
Total revenue
|
$
|
141,624
|
|
|
$
|
135,609
|
|
|
$
|
389,638
|
|
|
$
|
451,402
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Midwest homebuilding (a)
|
$
|
1,364
|
|
|
$
|
837
|
|
|
$
|
(6,925
|
)
|
|
$
|
1,012
|
|
|
Southern homebuilding (a)
|
(203
|
)
|
|
(79
|
)
|
|
(6,895
|
)
|
|
(2,363
|
)
|
||||
|
Mid-Atlantic homebuilding (a)
|
1,909
|
|
|
3,916
|
|
|
4,959
|
|
|
4,664
|
|
||||
|
Financial services
|
969
|
|
|
1,753
|
|
|
4,203
|
|
|
5,104
|
|
||||
|
Less: Corporate selling, general and administrative expenses
|
(5,490
|
)
|
|
(6,156
|
)
|
|
(15,288
|
)
|
|
(17,334
|
)
|
||||
|
Total operating (loss) income
|
$
|
(1,451
|
)
|
|
$
|
271
|
|
|
$
|
(19,946
|
)
|
|
$
|
(8,917
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Midwest homebuilding
|
$
|
1,291
|
|
|
$
|
527
|
|
|
$
|
4,612
|
|
|
$
|
2,346
|
|
|
Southern homebuilding
|
768
|
|
|
351
|
|
|
1,965
|
|
|
1,047
|
|
||||
|
Mid-Atlantic homebuilding
|
1,122
|
|
|
840
|
|
|
3,663
|
|
|
2,175
|
|
||||
|
Financial services
|
203
|
|
|
234
|
|
|
644
|
|
|
604
|
|
||||
|
Total interest expense
|
$
|
3,384
|
|
|
$
|
1,952
|
|
|
$
|
10,884
|
|
|
$
|
6,172
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss before income taxes
|
$
|
(4,835
|
)
|
|
$
|
(1,681
|
)
|
|
$
|
(30,830
|
)
|
|
$
|
(15,089
|
)
|
|
(a)
|
For the three months ended
September 30, 2011
and
2010
, the impact of charges relating to the impairment of inventory and investment in Unconsolidated LLCs and the write-off of abandoned land transaction costs was
$1.8 million
and $1.9 million, respectively. These charges reduced operating income by
$1.2 million
and $0.1 million in the Midwest region and
$0.6 million
and $1.6 million in the Southern region for the three months ended
September 30, 2011
and
2010
, respectively, and $0.2 million in the Mid-Atlantic region for the three months ended September 30,
2010
. There were no impairment charges in our Mid-Atlantic region for the three months ended September 30, 2011.
|
|
|
At September 30, 2011
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Financial Services
|
|
|
||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
499
|
|
|
$
|
1,474
|
|
|
$
|
1,107
|
|
|
$
|
—
|
|
|
$
|
3,080
|
|
|
Inventory (a)
|
206,217
|
|
|
92,912
|
|
|
189,152
|
|
|
—
|
|
|
488,281
|
|
|||||
|
Investments in unconsolidated entities
|
5,149
|
|
|
5,107
|
|
|
—
|
|
|
—
|
|
|
10,256
|
|
|||||
|
Other assets
|
4,472
|
|
|
2,333
|
|
|
3,417
|
|
|
149,886
|
|
|
160,108
|
|
|||||
|
Total assets
|
$
|
216,337
|
|
|
$
|
101,826
|
|
|
$
|
193,676
|
|
|
$
|
149,886
|
|
|
$
|
661,725
|
|
|
|
At December 31, 2010
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Financial Services
|
|
|
||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
1,027
|
|
|
$
|
85
|
|
|
$
|
853
|
|
|
$
|
—
|
|
|
$
|
1,965
|
|
|
Inventory (a)
|
212,159
|
|
|
69,652
|
|
|
167,161
|
|
|
—
|
|
|
448,972
|
|
|||||
|
Investments in unconsolidated entities
|
5,929
|
|
|
4,660
|
|
|
—
|
|
|
—
|
|
|
10,589
|
|
|||||
|
Other assets
|
5,187
|
|
|
1,719
|
|
|
4,283
|
|
|
189,179
|
|
|
200,368
|
|
|||||
|
Total assets
|
$
|
224,302
|
|
|
$
|
76,116
|
|
|
$
|
172,297
|
|
|
$
|
189,179
|
|
|
$
|
661,894
|
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||
|
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
138,752
|
|
$
|
2,872
|
|
$
|
—
|
|
$
|
141,624
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
116,269
|
|
—
|
|
—
|
|
116,269
|
|
|||||
|
Impairment of inventory and investment in
Unconsolidated LLCs
|
|
—
|
|
1,697
|
|
—
|
|
—
|
|
1,697
|
|
|||||
|
General and administrative
|
|
—
|
|
11,914
|
|
1,982
|
|
—
|
|
13,896
|
|
|||||
|
Selling
|
|
—
|
|
11,213
|
|
—
|
|
—
|
|
11,213
|
|
|||||
|
Interest
|
|
—
|
|
3,181
|
|
203
|
|
—
|
|
3,384
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
144,274
|
|
2,185
|
|
—
|
|
146,459
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income before income taxes
|
|
—
|
|
(5,522
|
)
|
687
|
|
—
|
|
(4,835
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Benefit) provision for income taxes
|
|
—
|
|
(366
|
)
|
249
|
|
—
|
|
(117
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
(4,718
|
)
|
—
|
|
—
|
|
4,718
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(4,718
|
)
|
$
|
(5,156
|
)
|
$
|
438
|
|
$
|
4,718
|
|
$
|
(4,718
|
)
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||
|
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
380,271
|
|
$
|
9,367
|
|
$
|
—
|
|
$
|
389,638
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
322,886
|
|
—
|
|
—
|
|
322,886
|
|
|||||
|
Impairment of inventory and investment in
Unconsolidated LLCs
|
|
—
|
|
18,013
|
|
—
|
|
—
|
|
18,013
|
|
|||||
|
General and administrative
|
|
—
|
|
32,606
|
|
5,458
|
|
—
|
|
38,064
|
|
|||||
|
Selling
|
|
—
|
|
30,621
|
|
—
|
|
—
|
|
30,621
|
|
|||||
|
Interest
|
|
—
|
|
10,240
|
|
644
|
|
—
|
|
10,884
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
414,366
|
|
6,102
|
|
—
|
|
420,468
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income before income taxes
|
|
—
|
|
(34,095
|
)
|
3,265
|
|
—
|
|
(30,830
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Benefit) provision for income taxes
|
|
—
|
|
(1,003
|
)
|
1,074
|
|
—
|
|
71
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
(30,901
|
)
|
—
|
|
—
|
|
30,901
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(30,901
|
)
|
$
|
(33,092
|
)
|
$
|
2,191
|
|
$
|
30,901
|
|
$
|
(30,901
|
)
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended September 30, 2010
|
||||||||||||||
|
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
132,003
|
|
$
|
3,606
|
|
$
|
—
|
|
$
|
135,609
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
108,659
|
|
—
|
|
—
|
|
108,659
|
|
|||||
|
Impairment of inventory and investment in
Unconsolidated LLCs
|
|
—
|
|
1,796
|
|
—
|
|
—
|
|
1,796
|
|
|||||
|
General and administrative
|
|
—
|
|
11,216
|
|
1,932
|
|
—
|
|
13,148
|
|
|||||
|
Selling
|
|
—
|
|
11,735
|
|
—
|
|
—
|
|
11,735
|
|
|||||
|
Interest
|
|
—
|
|
1,718
|
|
234
|
|
—
|
|
1,952
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
135,124
|
|
2,166
|
|
—
|
|
137,290
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income before income taxes
|
|
—
|
|
(3,121
|
)
|
1,440
|
|
—
|
|
(1,681
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Benefit) provision for income taxes
|
|
—
|
|
(710
|
)
|
1,099
|
|
—
|
|
389
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
(2,070
|
)
|
—
|
|
—
|
|
2,070
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(2,070
|
)
|
$
|
(2,411
|
)
|
$
|
341
|
|
$
|
2,070
|
|
$
|
(2,070
|
)
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
|
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||
|
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
440,602
|
|
$
|
10,800
|
|
$
|
—
|
|
$
|
451,402
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
373,030
|
|
—
|
|
—
|
|
373,030
|
|
|||||
|
Impairment of inventory and investment in
Unconsolidated LLCs
|
|
—
|
|
11,206
|
|
—
|
|
—
|
|
11,206
|
|
|||||
|
General and administrative
|
|
—
|
|
33,673
|
|
5,928
|
|
—
|
|
39,601
|
|
|||||
|
Selling
|
|
—
|
|
36,482
|
|
—
|
|
—
|
|
36,482
|
|
|||||
|
Interest
|
|
—
|
|
5,568
|
|
604
|
|
—
|
|
6,172
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
459,959
|
|
6,532
|
|
—
|
|
466,491
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income before income taxes
|
|
—
|
|
(19,357
|
)
|
4,268
|
|
—
|
|
(15,089
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Benefit) provision for income taxes
|
|
—
|
|
(1,741
|
)
|
1,864
|
|
—
|
|
123
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
(15,212
|
)
|
—
|
|
—
|
|
15,212
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(15,212
|
)
|
$
|
(17,616
|
)
|
$
|
2,404
|
|
$
|
15,212
|
|
$
|
(15,212
|
)
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
September 30, 2011
|
||||||||||||||
|
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash
|
|
$
|
—
|
|
$
|
32,388
|
|
$
|
14,441
|
|
$
|
—
|
|
$
|
46,829
|
|
|
Restricted cash
|
|
—
|
|
46,218
|
|
—
|
|
—
|
|
46,218
|
|
|||||
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
36,666
|
|
—
|
|
36,666
|
|
|||||
|
Inventory
|
|
—
|
|
491,361
|
|
—
|
|
—
|
|
491,361
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
14,604
|
|
137
|
|
—
|
|
14,741
|
|
|||||
|
Investment in Unconsolidated LLCs
|
|
—
|
|
—
|
|
10,256
|
|
—
|
|
10,256
|
|
|||||
|
Investment in subsidiaries
|
|
384,684
|
|
—
|
|
—
|
|
(384,684
|
)
|
—
|
|
|||||
|
Intercompany
|
|
124,261
|
|
(114,647
|
)
|
(9,614
|
)
|
—
|
|
—
|
|
|||||
|
Other assets
|
|
5,861
|
|
8,732
|
|
1,061
|
|
—
|
|
15,654
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
514,806
|
|
$
|
478,656
|
|
$
|
52,947
|
|
$
|
(384,684
|
)
|
$
|
661,725
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
45,111
|
|
$
|
731
|
|
$
|
—
|
|
$
|
45,842
|
|
|
Customer deposits
|
|
—
|
|
5,377
|
|
—
|
|
—
|
|
5,377
|
|
|||||
|
Other liabilities
|
|
—
|
|
41,028
|
|
6,209
|
|
—
|
|
47,237
|
|
|||||
|
Community development district obligations
|
|
—
|
|
6,348
|
|
—
|
|
—
|
|
6,348
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
4,600
|
|
—
|
|
—
|
|
4,600
|
|
|||||
|
Note payable bank - financial services operations
|
|
—
|
|
—
|
|
31,658
|
|
—
|
|
31,658
|
|
|||||
|
Note payable - other
|
|
—
|
|
5,857
|
|
—
|
|
—
|
|
5,857
|
|
|||||
|
Senior notes
|
|
238,914
|
|
—
|
|
—
|
|
—
|
|
238,914
|
|
|||||
|
TOTAL LIABILITIES
|
|
238,914
|
|
108,321
|
|
38,598
|
|
—
|
|
385,833
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' equity
|
|
275,892
|
|
370,335
|
|
14,349
|
|
(384,684
|
)
|
275,892
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
514,806
|
|
$
|
478,656
|
|
$
|
52,947
|
|
$
|
(384,684
|
)
|
$
|
661,725
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2010
|
||||||||||||||
|
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash
|
|
$
|
—
|
|
$
|
71,874
|
|
$
|
9,334
|
|
$
|
—
|
|
$
|
81,208
|
|
|
Restricted cash
|
|
—
|
|
41,923
|
|
—
|
|
—
|
|
41,923
|
|
|||||
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
43,312
|
|
—
|
|
43,312
|
|
|||||
|
Inventory
|
|
—
|
|
450,936
|
|
—
|
|
—
|
|
450,936
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
16,340
|
|
214
|
|
—
|
|
16,554
|
|
|||||
|
Investment in Unconsolidated LLCs
|
|
—
|
|
—
|
|
10,589
|
|
—
|
|
10,589
|
|
|||||
|
Investment in subsidiaries
|
|
418,085
|
|
—
|
|
—
|
|
(418,085
|
)
|
—
|
|
|||||
|
Intercompany
|
|
116,875
|
|
(102,884
|
)
|
(13,991
|
)
|
—
|
|
—
|
|
|||||
|
Other assets
|
|
7,141
|
|
7,625
|
|
2,606
|
|
—
|
|
17,372
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
542,101
|
|
$
|
485,814
|
|
$
|
52,064
|
|
$
|
(418,085
|
)
|
$
|
661,894
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
28,631
|
|
$
|
399
|
|
$
|
—
|
|
$
|
29,030
|
|
|
Customer deposits
|
|
—
|
|
3,017
|
|
—
|
|
—
|
|
3,017
|
|
|||||
|
Other liabilities
|
|
—
|
|
37,305
|
|
4,811
|
|
—
|
|
42,116
|
|
|||||
|
Community development district obligations
|
|
—
|
|
7,112
|
|
—
|
|
—
|
|
7,112
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
468
|
|
—
|
|
—
|
|
468
|
|
|||||
|
Note payable bank - financial services operations
|
|
—
|
|
—
|
|
32,197
|
|
—
|
|
32,197
|
|
|||||
|
Note payable - other
|
|
—
|
|
5,853
|
|
—
|
|
—
|
|
5,853
|
|
|||||
|
Senior notes
|
|
238,610
|
|
—
|
|
—
|
|
—
|
|
238,610
|
|
|||||
|
TOTAL LIABILITIES
|
|
238,610
|
|
82,386
|
|
37,407
|
|
—
|
|
358,403
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' equity
|
|
303,491
|
|
403,428
|
|
14,657
|
|
(418,085
|
)
|
303,491
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
542,101
|
|
$
|
485,814
|
|
$
|
52,064
|
|
$
|
(418,085
|
)
|
$
|
661,894
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
—
|
|
(37,939
|
)
|
13,373
|
|
—
|
|
(24,566
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
—
|
|
(4,532
|
)
|
—
|
|
—
|
|
(4,532
|
)
|
|||||
|
Purchase of property and equipment
|
—
|
|
(851
|
)
|
(38
|
)
|
—
|
|
(889
|
)
|
|||||
|
Acquisition, net of cash acquired
|
—
|
|
(4,654
|
)
|
—
|
|
—
|
|
(4,654
|
)
|
|||||
|
Proceeds from the sale of property
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Distributions from Unconsolidated LLCs
|
—
|
|
—
|
|
(648
|
)
|
—
|
|
(648
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
(10,037
|
)
|
(686
|
)
|
—
|
|
(10,723
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Repayments of bank borrowings - net
|
—
|
|
—
|
|
(539
|
)
|
—
|
|
(539
|
)
|
|||||
|
Proceeds from (principal repayments of) note payable-other and community development district bond obligations
|
—
|
|
4
|
|
—
|
|
—
|
|
4
|
|
|||||
|
Intercompany financing
|
(1,665
|
)
|
8,636
|
|
(6,971
|
)
|
—
|
|
—
|
|
|||||
|
Debt issue costs
|
—
|
|
(150
|
)
|
(70
|
)
|
—
|
|
(220
|
)
|
|||||
|
Proceeds from exercise of stock options
|
1,500
|
|
—
|
|
—
|
|
—
|
|
1,500
|
|
|||||
|
Excess tax expense from stock-based payment arrangements
|
165
|
|
—
|
|
—
|
|
—
|
|
165
|
|
|||||
|
Net cash provided by (used) in financing activities
|
—
|
|
8,490
|
|
(7,580
|
)
|
—
|
|
910
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash
|
—
|
|
(39,486
|
)
|
5,107
|
|
—
|
|
(34,379
|
)
|
|||||
|
Cash balance at beginning of period
|
—
|
|
71,874
|
|
9,334
|
|
—
|
|
81,208
|
|
|||||
|
Cash balance at end of period
|
$
|
—
|
|
$
|
32,388
|
|
$
|
14,441
|
|
$
|
—
|
|
$
|
46,829
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||
|
|
|
Guarantor
|
Non-Guarantor
|
|
|
||||||||||
|
(In thousands)
|
M/I Homes, Inc.
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
—
|
|
(49,864
|
)
|
6,877
|
|
—
|
|
(42,987
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
—
|
|
(16,448
|
)
|
—
|
|
—
|
|
(16,448
|
)
|
|||||
|
Purchase of property and equipment
|
—
|
|
(1,375
|
)
|
(80
|
)
|
—
|
|
(1,455
|
)
|
|||||
|
Investment in Unconsolidated LLCs
|
—
|
|
—
|
|
(661
|
)
|
—
|
|
(661
|
)
|
|||||
|
Return of investment from Unconsolidated LLCs
|
—
|
|
—
|
|
13
|
|
—
|
|
13
|
|
|||||
|
Net cash used in investing activities
|
—
|
|
(17,823
|
)
|
(728
|
)
|
—
|
|
(18,551
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Repayments of bank borrowings - net
|
—
|
|
—
|
|
(369
|
)
|
—
|
|
(369
|
)
|
|||||
|
Principal repayments of note payable - other and
community development district bond obligations
|
—
|
|
(246
|
)
|
—
|
|
—
|
|
(246
|
)
|
|||||
|
Intercompany financing
|
9
|
|
4,749
|
|
(4,758
|
)
|
—
|
|
—
|
|
|||||
|
Debt issue costs
|
—
|
|
(3,568
|
)
|
(306
|
)
|
—
|
|
(3,874
|
)
|
|||||
|
Proceeds from exercise of stock options
|
5
|
|
—
|
|
—
|
|
—
|
|
5
|
|
|||||
|
Excess tax benefit from stock-based payment arrangements
|
(14
|
)
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
—
|
|
935
|
|
(5,433
|
)
|
—
|
|
(4,498
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash
|
—
|
|
(66,752
|
)
|
716
|
|
—
|
|
(66,036
|
)
|
|||||
|
Cash balance at beginning of period
|
—
|
|
96,464
|
|
13,466
|
|
—
|
|
109,930
|
|
|||||
|
Cash balance at end of period
|
$
|
—
|
|
$
|
29,712
|
|
$
|
14,182
|
|
$
|
—
|
|
$
|
43,894
|
|
|
•
|
Information Relating to Forward-Looking Statements;
|
|
•
|
Our Application of Critical Accounting Estimates and Policies;
|
|
•
|
Our Results of Operations;
|
|
•
|
Discussion of Our Liquidity and Capital Resources;
|
|
•
|
Update of Our Contractual Obligations;
|
|
•
|
Discussion of Our Utilization of Off-Balance Sheet Arrangements; and
|
|
•
|
Impact of Interest Rates and Inflation.
|
|
•
|
Historical project results such as average sales price and sales pace, if closings have occurred in the project;
|
|
•
|
competitors' market and/or community presence and their competitive actions;
|
|
•
|
project specific attributes such as location desirability and uniqueness of product offering;
|
|
•
|
potential for alternative product offerings to respond to local market conditions; and
|
|
•
|
current economic and demographic conditions and related trends and forecasts.
|
|
•
|
Home Builder’s Limited Warranty; and
|
|
•
|
30-year transferable structural warranty – effective for homes closed after April 24, 1998.
|
|
•
|
Future reversals of existing taxable temporary differences (i.e., offset gross deferred tax assets against gross deferred tax liabilities);
|
|
•
|
taxable income in prior carryback years;
|
|
•
|
tax planning strategies; and
|
|
•
|
future taxable income, exclusive of reversing temporary differences and carryforwards.
|
|
•
|
A strong earnings history exclusive of the loss that created the deductible temporary differences, coupled with evidence indicating that the loss is the result of an aberration rather than a continuing condition;
|
|
•
|
an excess of appreciated asset value over the tax basis of a company’s net assets in an amount sufficient to realize the deferred tax asset; and
|
|
•
|
existing backlog that will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures.
|
|
•
|
The existence of “cumulative losses” (defined as a pre-tax cumulative loss for the business cycle – in our case four years);
|
|
•
|
an expectation of being in a cumulative loss position in a future reporting period;
|
|
•
|
a carryback or carryforward period that is so brief that it would limit the realization of tax benefits;
|
|
•
|
a history of operating loss or tax credit carryforwards expiring unused; and
|
|
•
|
unsettled circumstances that, if unfavorably resolved, would adversely affect future operations and profit levels on a continuing basis.
|
|
•
|
Additional inventory impairments;
|
|
•
|
additional pre-tax operating losses;
|
|
•
|
the utilization of tax planning strategies that could accelerate the realization of certain deferred tax assets; or
|
|
•
|
changes in relevant tax law.
|
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Cincinnati, Ohio
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Indianapolis, Indiana
|
Houston, Texas
(1)
|
Raleigh, North Carolina
|
|
Chicago, Illinois
|
San Antonio, Texas
(2)
|
|
|
•
|
Maintaining a strong balance sheet;
|
|
•
|
emphasizing customer service, product design, and premier locations;
|
|
•
|
improving affordability through design changes and other cost reduction efforts;
|
|
•
|
strategically investing in new communities and/or markets; and
|
|
•
|
meaningful presence in our markets.
|
|
•
|
For the quarter ended September 30, 2011, total revenue increased $6.0 million (4%), from $135.6 million in the third quarter of 2010 to $141.6 million in the third quarter of 2011. This increase was attributable to a 13% increase in homes delivered, from 515 in the third quarter of 2010 to 582 in the third quarter of 2011, which was partially offset by a decrease in the average sales price of homes delivered, from $257,000 in 2010 to $238,000 in 2011. Revenue in our financial services segment decreased 19%, from $3.6 million for the quarter ended
September 30, 2010
to $2.9 million for the quarter ended
September 30, 2011
, despite a 9% increase in the number of loans originated, from 399 in the third quarter of 2010 to 435 in the third quarter of 2011.
|
|
•
|
Loss before income taxes increased $3.1 million, from $1.7 million for the three months ended September 30, 2010 to $4.8 million for the three months ended September 30, 2011. The $3.1 million increase was primarily due to the $2.4 million settlement received during the third quarter of 2010 related to defective imported drywall, along with increased interest costs due to our issuance of $200 million aggregate principal amount of 8.625% Senior Notes due 2018 (the “2018 Senior Notes”) in the fourth quarter of 2010. During the
third
quarter of
2011
, the Company incurred charges totaling $1.7 million related to the impairment of inventory and investment in Unconsolidated LLCs, compared to $1.8 million of like charges in the third quarter of 2010. Our adjusted operating gross margin percentage for the three months ended September 30, 2011 was 17.9% compared to 18.1% for the three months ended September 30, 2010. During the third quarter of 2011, we spent $1.6 million on selling, general and administrative expenses related to our entry into our two Texas markets. The Company had an adjusted pre-tax loss from operations of $3.0 million for the quarter ended
September 30, 2011
, an increase of $0.8 million over 2010's third quarter adjusted pre-tax loss from operations of $2.2 million. Please see the table set forth below which reconciles the non-GAAP financial measures of adjusted operating gross margin and adjusted pre-tax loss from operations to their respective most directly comparable GAAP financial measures, gross margin, and loss from operations before income taxes.
|
|
•
|
For the nine months ended
September 30, 2011
, total revenue decreased $61.8 million (14%), from $451.4 million in the first nine months of 2010 to $389.6 million in the first nine months of 2011. This decrease was attributable to a 10% decrease in homes delivered, from 1,784 in the first nine months of 2010 to 1,611 in the first nine months of 2011, as well as a decrease in the average sales price of homes delivered, from $247,000 in the first nine months of 2010 to $235,000 in the first nine months of 2011. Our decline in homes delivered largely reflects our relatively low backlog level at the beginning of 2011, reflecting the decline in new contracts we experienced in the latter half of 2010 following the April 30, 2010 expiration of the federal homebuyer tax credit, along with lower year to date sales in 2011. Revenue in our financial services segment decreased 13%, from $10.8 million for the nine months ended
September 30, 2010
to $9.4 million for the nine months ended
September 30, 2011
, primarily due to a 13% decrease in the number of loans originated, from 1,402 in the first nine months of 2010 to 1,217 in the first nine months of 2011.
|
|
•
|
Loss before income taxes increased $15.7 million, from $15.1 million for the nine months ended September 30, 2010 to $30.8 million for the nine months ended September 30, 2011. The $15.7 million increase was primarily due to the decrease in revenue described above, increased impairment charges, the $2.4 million settlement received during the third quarter of 2010 related to defective imported drywall, and increased interest costs due to our issuance of the 2018 Senior Notes in the fourth quarter of 2010. These factors were partially offset by lower selling, general and administrative expenses. During the first half of 2011, the Company incurred charges totaling $18.0 million related to the impairment of inventory and investment in Unconsolidated LLCs and $0.4 million of abandoned land transaction costs, compared to $11.6 million of like charges in the first nine months of 2010. The $6.8 million increase in these charges was due to increased impairment charges in some of our legacy and close-out communities, management's decision to decrease sales prices in various communities within our Midwest and Southern regions to help improve sales pace and meet competition, as well as increased sales incentives offered and a change in management's development plans for certain legacy raw land. Our adjusted operating gross margin percentage for the nine months ended September 30, 2011 was 17.1% compared to 17.0% for the nine months ended September 30, 2010. Selling expenses decreased $5.9 million, from $36.5 million for the nine months ended September 30, 2010 to $30.6 million for the nine months ended September 30, 2011, primarily due to (1) a $2.7 million reduction in variable selling expenses as a result of fewer closings; (2) a $1.4 million decrease in advertising expenses; (3) a decrease of $1.0 million in expenses related to our model homes; (4) a $0.5 million decrease in miscellaneous other expenses; and (5) a $0.3 million reduction in payroll and incentive related expenses. General and administrative expenses decreased $1.5 million from the first nine months of 2010 to the first months of 2011, primarily due to (1) a decrease of $0.7 million in miscellaneous expenses; (2) a $0.6 million decrease in land related expenses, including abandoned land transaction costs; and (3) a decrease of $0.2 million in professional fees. During the nine months ended September 30, 2011, we spent $3.6 million on selling, general and administrative expenses related to our entry into our two Texas markets. The Company had an adjusted pre-tax loss from
|
|
•
|
New contracts for the quarter ended
September 30, 2011
were
587
, an increase of
20%
compared to
489
for the quarter ended
September 30, 2010
. For the nine months ended
September 30, 2011
, new contracts were
1,876
, a
1%
increase from 1,856 new contracts during the nine months ended
September 30, 2010
. Our cancellation rate decreased to 19% for the quarter ended
September 30, 2011
compared to 22% for the quarter ended
September 30, 2010
. For the nine months ended September 30, 2011, our cancellation rate remained consistent with the nine months ended September 30, 2010 at 18%. Our homes in backlog increased 16%, from 722 units at
September 30, 2010
to
838
units at
September 30, 2011
, which was primarily the result of the 20% increase in our new contracts in the third quarter of 2011 described above.
|
|
•
|
Our mortgage company's capture rate increased from 82% for the three months ended
September 30, 2010
to 84% for the three months ended
September 30, 2011
, and from 84% for the nine months ended September 30, 2010 to 85% for the nine months ended September 30, 2011. Capture rate is influenced by financing availability and can fluctuate up or down from period to period.
|
|
•
|
As a result of our net loss during the
nine
months ended
September 30, 2011
, we generated deferred tax assets of $11.6 million and recorded a non-cash valuation allowance against the entire amount of deferred tax assets generated.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Gross margin
|
$
|
23,658
|
|
|
$
|
25,154
|
|
|
$
|
48,739
|
|
|
$
|
67,166
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Impairment of inventory and investment in Unconsolidated LLCs
|
1,697
|
|
|
1,796
|
|
|
18,013
|
|
|
11,206
|
|
||||
|
Imported drywall charges
|
—
|
|
|
(2,410
|
)
|
|
—
|
|
|
(1,810
|
)
|
||||
|
Adjusted operating gross margin
|
$
|
25,355
|
|
|
$
|
24,540
|
|
|
$
|
66,752
|
|
|
$
|
76,562
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from operations before income taxes
|
$
|
(4,835
|
)
|
|
$
|
(1,681
|
)
|
|
$
|
(30,830
|
)
|
|
$
|
(15,089
|
)
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Impairment of inventory and investment in Unconsolidated LLCs
|
|
|
|
|
|
|
|
||||||||
|
and abandoned land transaction costs
|
1,837
|
|
|
1,936
|
|
|
18,453
|
|
|
11,603
|
|
||||
|
Imported drywall charges
|
—
|
|
|
(2,410
|
)
|
|
—
|
|
|
(1,810
|
)
|
||||
|
Adjusted pre-tax loss from operations
|
$
|
(2,998
|
)
|
|
$
|
(2,155
|
)
|
|
$
|
(12,377
|
)
|
|
$
|
(5,296
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Midwest homebuilding
|
$
|
58,941
|
|
|
$
|
63,757
|
|
|
$
|
168,291
|
|
|
$
|
218,392
|
|
|
Southern homebuilding
|
35,281
|
|
|
16,217
|
|
|
84,117
|
|
|
66,910
|
|
||||
|
Mid-Atlantic homebuilding
|
44,530
|
|
|
52,029
|
|
|
127,863
|
|
|
155,300
|
|
||||
|
Financial services
|
2,872
|
|
|
3,606
|
|
|
9,367
|
|
|
10,800
|
|
||||
|
Total revenue
|
$
|
141,624
|
|
|
$
|
135,609
|
|
|
$
|
389,638
|
|
|
$
|
451,402
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Midwest homebuilding (a)
|
$
|
1,364
|
|
|
$
|
837
|
|
|
$
|
(6,925
|
)
|
|
$
|
1,012
|
|
|
Southern homebuilding (a)
|
(203
|
)
|
|
(79
|
)
|
|
(6,895
|
)
|
|
(2,363
|
)
|
||||
|
Mid-Atlantic homebuilding (a)
|
1,909
|
|
|
3,916
|
|
|
4,959
|
|
|
4,664
|
|
||||
|
Financial services
|
969
|
|
|
1,753
|
|
|
4,203
|
|
|
5,104
|
|
||||
|
Less: Corporate selling, general and administrative expenses
|
(5,490
|
)
|
|
(6,156
|
)
|
|
(15,288
|
)
|
|
(17,334
|
)
|
||||
|
Total operating (loss) income
|
$
|
(1,451
|
)
|
|
$
|
271
|
|
|
$
|
(19,946
|
)
|
|
$
|
(8,917
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Midwest homebuilding
|
$
|
1,291
|
|
|
$
|
527
|
|
|
$
|
4,612
|
|
|
$
|
2,346
|
|
|
Southern homebuilding
|
768
|
|
|
351
|
|
|
1,965
|
|
|
1,047
|
|
||||
|
Mid-Atlantic homebuilding
|
1,122
|
|
|
840
|
|
|
3,663
|
|
|
2,175
|
|
||||
|
Financial services
|
203
|
|
|
234
|
|
|
644
|
|
|
604
|
|
||||
|
Total interest expense
|
$
|
3,384
|
|
|
$
|
1,952
|
|
|
$
|
10,884
|
|
|
$
|
6,172
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss before income taxes
|
$
|
(4,835
|
)
|
|
$
|
(1,681
|
)
|
|
$
|
(30,830
|
)
|
|
$
|
(15,089
|
)
|
|
(a)
|
For the three months ended
September 30, 2011
and
2010
, the impact of charges relating to the impairment of inventory and investment in Unconsolidated LLCs and the write-off of abandoned land transaction costs was
$1.8 million
and $1.9 million, respectively. These charges reduced operating income by
$1.2 million
and $0.1 million in the Midwest region and
$0.6 million
and $1.6 million in the Southern region for the three months ended
September 30, 2011
and
2010
, respectively, and $0.2 million in the Mid-Atlantic region for the three months ended September 30,
2010
. There were no impairment charges in our Mid-Atlantic region for the three months ended September 30, 2011.
|
|
|
At September 30, 2011
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Financial Services
|
|
|
||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
499
|
|
|
$
|
1,474
|
|
|
$
|
1,107
|
|
|
$
|
—
|
|
|
$
|
3,080
|
|
|
Inventory (a)
|
206,217
|
|
|
92,912
|
|
|
189,152
|
|
|
—
|
|
|
488,281
|
|
|||||
|
Investments in unconsolidated entities
|
5,149
|
|
|
5,107
|
|
|
—
|
|
|
—
|
|
|
10,256
|
|
|||||
|
Other assets
|
4,472
|
|
|
2,333
|
|
|
3,417
|
|
|
149,886
|
|
|
160,108
|
|
|||||
|
Total assets
|
$
|
216,337
|
|
|
$
|
101,826
|
|
|
$
|
193,676
|
|
|
$
|
149,886
|
|
|
$
|
661,725
|
|
|
|
At December 31, 2010
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Financial Services
|
|
|
||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
1,027
|
|
|
$
|
85
|
|
|
$
|
853
|
|
|
$
|
—
|
|
|
$
|
1,965
|
|
|
Inventory (a)
|
212,159
|
|
|
69,652
|
|
|
167,161
|
|
|
—
|
|
|
448,972
|
|
|||||
|
Investments in unconsolidated entities
|
5,929
|
|
|
4,660
|
|
|
—
|
|
|
—
|
|
|
10,589
|
|
|||||
|
Other assets
|
5,187
|
|
|
1,719
|
|
|
4,283
|
|
|
189,179
|
|
|
200,368
|
|
|||||
|
Total assets
|
$
|
224,302
|
|
|
$
|
76,116
|
|
|
$
|
172,297
|
|
|
$
|
189,179
|
|
|
$
|
661,894
|
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Midwest Region
|
|
|
|
|
|
|
|
||||||||
|
Homes delivered
|
254
|
|
|
272
|
|
|
741
|
|
|
967
|
|
||||
|
Average sales price per home delivered
|
$
|
232
|
|
|
$
|
234
|
|
|
$
|
227
|
|
|
$
|
226
|
|
|
Revenue homes
|
$
|
58,941
|
|
|
$
|
63,757
|
|
|
$
|
168,291
|
|
|
$
|
218,392
|
|
|
Operating income (loss) homes (a)
|
$
|
1,364
|
|
|
$
|
837
|
|
|
$
|
(6,925
|
)
|
|
$
|
1,012
|
|
|
New contracts, net
|
251
|
|
|
248
|
|
|
846
|
|
|
994
|
|
||||
|
Backlog at end of period
|
441
|
|
|
444
|
|
|
441
|
|
|
444
|
|
||||
|
Average sales price of homes in backlog
|
$
|
253
|
|
|
$
|
248
|
|
|
$
|
253
|
|
|
$
|
248
|
|
|
Aggregate sales value of homes in backlog
|
$
|
111,538
|
|
|
$
|
110,000
|
|
|
$
|
111,538
|
|
|
$
|
110,000
|
|
|
Number of new communities
|
4
|
|
|
4
|
|
|
10
|
|
|
19
|
|
||||
|
Number of active communities
|
60
|
|
|
63
|
|
|
60
|
|
|
63
|
|
||||
|
Southern Region
|
|
|
|
|
|
|
|
||||||||
|
Homes delivered
|
162
|
|
|
79
|
|
|
395
|
|
|
323
|
|
||||
|
Average sales price per home delivered
|
$
|
217
|
|
|
$
|
206
|
|
|
$
|
210
|
|
|
$
|
208
|
|
|
Revenue homes
|
$
|
35,126
|
|
|
$
|
16,217
|
|
|
$
|
83,007
|
|
|
$
|
66,824
|
|
|
Revenue third party land sales
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
1,110
|
|
|
$
|
86
|
|
|
Operating loss homes (a)
|
$
|
(206
|
)
|
|
$
|
(79
|
)
|
|
$
|
(6,403
|
)
|
|
$
|
(2,371
|
)
|
|
Operating income (loss) land (a)
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(492
|
)
|
|
$
|
8
|
|
|
New contracts, net
|
149
|
|
|
93
|
|
|
451
|
|
|
365
|
|
||||
|
Backlog at end of period
|
184
|
|
|
97
|
|
|
184
|
|
|
97
|
|
||||
|
Average sales price of homes in backlog
|
$
|
230
|
|
|
$
|
221
|
|
|
$
|
230
|
|
|
$
|
221
|
|
|
Aggregate sales value of homes in backlog
|
$
|
42,270
|
|
|
$
|
21,000
|
|
|
$
|
42,270
|
|
|
$
|
21,000
|
|
|
Number of new communities
|
3
|
|
|
1
|
|
|
16
|
|
|
5
|
|
||||
|
Number of active communities
|
25
|
|
|
21
|
|
|
25
|
|
|
21
|
|
||||
|
Mid-Atlantic Region
|
|
|
|
|
|
|
|
||||||||
|
Homes delivered
|
166
|
|
|
164
|
|
|
475
|
|
|
494
|
|
||||
|
Average sales price per home delivered
|
$
|
268
|
|
|
$
|
317
|
|
|
$
|
269
|
|
|
$
|
315
|
|
|
Revenue homes
|
$
|
44,530
|
|
|
$
|
52,029
|
|
|
$
|
127,863
|
|
|
$
|
155,300
|
|
|
Operating income homes (a)
|
$
|
1,909
|
|
|
$
|
3,916
|
|
|
$
|
4,959
|
|
|
$
|
4,664
|
|
|
New contracts, net
|
187
|
|
|
148
|
|
|
579
|
|
|
497
|
|
||||
|
Backlog at end of period
|
213
|
|
|
181
|
|
|
213
|
|
|
181
|
|
||||
|
Average sales price of homes in backlog
|
$
|
324
|
|
|
$
|
315
|
|
|
$
|
324
|
|
|
$
|
315
|
|
|
Aggregate sales value of homes in backlog
|
$
|
68,930
|
|
|
$
|
57,000
|
|
|
$
|
68,930
|
|
|
$
|
57,000
|
|
|
Number of new communities
|
4
|
|
|
4
|
|
|
11
|
|
|
10
|
|
||||
|
Number of active communities
|
35
|
|
|
24
|
|
|
35
|
|
|
24
|
|
||||
|
Total Homebuilding Regions
|
|
|
|
|
|
|
|
||||||||
|
Homes delivered
|
582
|
|
|
515
|
|
|
1,611
|
|
|
1,784
|
|
||||
|
Average sales price per home delivered
|
$
|
238
|
|
|
$
|
257
|
|
|
$
|
235
|
|
|
$
|
247
|
|
|
Revenue homes
|
$
|
138,597
|
|
|
$
|
132,003
|
|
|
$
|
379,161
|
|
|
$
|
440,516
|
|
|
Revenue third party land sales
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
1,110
|
|
|
$
|
86
|
|
|
Operating income (loss) homes (a)
|
$
|
3,067
|
|
|
$
|
4,674
|
|
|
$
|
(8,369
|
)
|
|
$
|
3,305
|
|
|
Operating income (loss) land (a)
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(492
|
)
|
|
$
|
8
|
|
|
New contracts, net
|
587
|
|
|
489
|
|
|
1,876
|
|
|
1,856
|
|
||||
|
Backlog at end of period
|
838
|
|
|
722
|
|
|
838
|
|
|
722
|
|
||||
|
Average sales price of homes in backlog
|
$
|
266
|
|
|
$
|
261
|
|
|
$
|
266
|
|
|
$
|
261
|
|
|
Aggregate sales value of homes in backlog
|
$
|
222,738
|
|
|
$
|
188,000
|
|
|
$
|
222,738
|
|
|
$
|
188,000
|
|
|
Number of new communities
|
11
|
|
|
9
|
|
|
37
|
|
|
34
|
|
||||
|
Number of active communities
|
120
|
|
|
108
|
|
|
120
|
|
|
108
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Financial Services
|
|
|
|
|
|
|
|
||||||||
|
Number of loans originated
|
435
|
|
|
399
|
|
|
1,217
|
|
|
1,402
|
|
||||
|
Value of loans originated
|
$
|
92,585
|
|
|
$
|
89,072
|
|
|
$
|
256,708
|
|
|
$
|
301,419
|
|
|
Revenue
|
$
|
2,872
|
|
|
$
|
3,606
|
|
|
$
|
9,367
|
|
|
$
|
10,800
|
|
|
Selling, general and administrative expenses
|
$
|
1,903
|
|
|
$
|
1,853
|
|
|
$
|
5,164
|
|
|
$
|
5,696
|
|
|
Interest expense
|
$
|
203
|
|
|
$
|
234
|
|
|
$
|
644
|
|
|
$
|
604
|
|
|
Income before income taxes
|
$
|
766
|
|
|
$
|
1,519
|
|
|
$
|
3,559
|
|
|
$
|
4,500
|
|
|
(a)
|
Amount shown includes impairment of inventory and investment in Unconsolidated LLCs and abandoned land transaction costs for the
three and nine months ended September 30, 2011 and 2010
as follows:
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Midwest:
|
|
|
|
|
|
||||||||
|
Homes
|
$
|
1,224
|
|
$
|
146
|
|
|
$
|
11,585
|
|
$
|
3,207
|
|
|
Land
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
|
1,224
|
|
146
|
|
|
11,585
|
|
3,207
|
|
||||
|
Southern:
|
|
|
|
|
|
|
|
|
|
||||
|
Homes
|
613
|
|
1,639
|
|
|
6,020
|
|
3,812
|
|
||||
|
Land
|
—
|
|
—
|
|
|
590
|
|
—
|
|
||||
|
|
613
|
|
1,639
|
|
|
6,610
|
|
3,812
|
|
||||
|
Mid-Atlantic:
|
|
|
|
|
|
|
|
|
|
||||
|
Homes
|
—
|
|
151
|
|
|
258
|
|
4,584
|
|
||||
|
Land
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
|
—
|
|
151
|
|
|
258
|
|
4,584
|
|
||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||
|
Homes
|
1,837
|
|
1,936
|
|
|
17,863
|
|
11,603
|
|
||||
|
Land
|
—
|
|
—
|
|
|
590
|
|
—
|
|
||||
|
|
$
|
1,837
|
|
$
|
1,936
|
|
|
$
|
18,453
|
|
$
|
11,603
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Midwest
|
21.3
|
%
|
|
26.0
|
%
|
|
20.9
|
%
|
|
22.3
|
%
|
|
Southern
|
19.5
|
%
|
|
16.2
|
%
|
|
18.6
|
%
|
|
12.0
|
%
|
|
Mid-Atlantic
|
15.8
|
%
|
|
17.3
|
%
|
|
14.1
|
%
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Total cancellation rate
|
19.1
|
%
|
|
21.8
|
%
|
|
18.3
|
%
|
|
18.3
|
%
|
|
(In thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
||||
|
Notes payable – homebuilding (a)
|
6/9/2013
|
$
|
—
|
|
$
|
32,869
|
|
|
Notes payable – financial services (b)
|
3/31/2012
|
$
|
26,394
|
|
$
|
136
|
|
|
Senior Notes
|
4/1/2012
|
$
|
41,443
|
|
$
|
—
|
|
|
Senior Notes
|
11/15/2018
|
$
|
200,000
|
|
$
|
—
|
|
|
MIF Mortgage Repurchase Agreement (c)
|
12/26/2011
|
$
|
5,264
|
|
$
|
—
|
|
|
(a)
|
The available amount is computed in accordance with the borrowing base calculation under the Credit Facility and can be increased if we secure additional assets or invest additional amounts in the currently pledged assets. The maximum aggregate commitment amount of the Credit Facility is $140 million.
|
|
(b)
|
The available amount is in accordance with the borrowing base calculation under M/I Financial's $50 million mortgage warehousing agreement dated April 18, 2011 (the “MIF Mortgage Warehousing Agreement”). The maximum aggregate commitment amount of the MIF Mortgage Warehousing Agreement is $50 million. The MIF Mortgage Warehousing Agreement has an expiration date of March 31, 2012.
|
|
(c)
|
M/I Financial entered into a $10 million uncommitted mortgage repurchase agreement (the “MIF Mortgage Repurchase Agreement”) on December 27, 2010. At the discretion of the lender, M/I Financial can increase availability under this facility by adding mortgage collateral.
|
|
•
|
Maintain a minimum level of Consolidated Tangible Net Worth equal to or exceeding (i) $200 million plus (ii) 50% of Consolidated Earnings (without deduction for losses and excluding the effect of any decreases in any Deferred Tax Valuation Allowance) earned for each completed fiscal quarter ending after March 31, 2010 to the date of determination, excluding any quarter in which the Consolidated Earnings are less than zero, plus (iii) the amount of any reduction or reversal in Deferred Tax Valuation Allowance for each completed fiscal quarter ending after March 31, 2010 minus (iv) the costs of the Company's repurchase of the 2012 Senior Notes up to $10 million.
|
|
•
|
Maintain a leverage ratio (Consolidated Indebtedness to Consolidated Tangible Net Worth) not in excess of 1.50 to 1.00.
|
|
•
|
Maintain one or more of the following: (i) a minimum Interest Coverage Ratio of 1.50 to 1.00; (ii) a minimum Adjusted Cash Flow Ratio of 1.50 to 1.00; or (iii) unrestricted cash pledged as security to the lenders of not less than $25 million. As a result of increased interest costs following our issuance of the 2018 Senior Notes in the fourth quarter of 2010, the Company's ratios were less than both the required minimum Interest Coverage Ratio and the minimum Adjusted Cash Flow Ratio for the quarters ended June 30, 2011 and September 30, 2011, and therefore, we were required to maintain our pledge of $25 million of cash as security to the lenders in accordance with the terms of the Credit Agreement.
|
|
•
|
Not incur any secured indebtedness outside of the Credit Facility exceeding $25 million at any one time outstanding other than an aggregate amount not in excess of $50 million of issued and outstanding secured letters of credit.
|
|
•
|
Not incur any liens except for liens permitted by the Credit Agreement, which permitted liens include liens on the permitted amount of secured indebtedness and liens incurred in the normal operation of the Company's homebuilding and related business.
|
|
•
|
Not allow the number of unsold housing units and model homes to exceed, as of the end of any fiscal quarter, the greater of (a) the number of housing unit closings occurring during the period of twelve months ending on the last day of such fiscal quarter, multiplied by 35%, or (b) the number of housing unit closings occurring during the period of nine months ending on the last day of such fiscal quarter, multiplied by 70%.
|
|
•
|
Not allow adjusted land value to exceed 110% of Consolidated Tangible Net Worth.
|
|
•
|
Not make or commit to make any Investments except for Investments permitted by the Credit Agreement, which permitted Investments include (i) Investments made in the normal operation of the Company's homebuilding and related business, (ii) Investments in cash and equivalents and (iii) Investments in Non-Guarantor Subsidiaries, Financial Subsidiaries and Joint Ventures up to a maximum of 30% of Consolidated Tangible Net Worth.
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Consolidated Tangible Net Worth
|
≥
|
$
|
191.6
|
|
|
$
|
270
|
|
|
Leverage Ratio
|
≤
|
1.50 to 1.00
|
|
|
1.08 to 1
|
|
||
|
Interest Coverage Ratio (a)
|
≥
|
1.50 to 1.00
|
|
|
0.89 to 1
|
|
||
|
Adjusted Cash Flow Ratio (a)
|
≥
|
1.50 to 1.00
|
|
|
0.12 to 1
|
|
||
|
Secured Indebtedness (Excluding Secured Letters of Credit)
|
<
|
$
|
25.0
|
|
|
$
|
6.4
|
|
|
Adjusted Land Value
|
≤
|
$
|
297.0
|
|
|
$
|
172.7
|
|
|
Investments in Non-Guarantor Subsidiaries, Financial Subsidiaries and Joint Ventures
|
≤
|
$
|
81.0
|
|
|
$
|
10.6
|
|
|
Unsold Housing Units and Model Homes
|
≤
|
820
|
|
|
751
|
|
||
|
•
|
Not incur any Funded Debt, except as permitted by the MIF Mortgage Warehousing Agreement, which permitted Funded Debt includes other mortgage collateralized facilities and Funded Debt incurred in the normal operation of M/I Financial's mortgage finance and related business.
|
|
•
|
Not incur any liens, except as permitted by the MIF Mortgage Warehousing Agreement, which permitted liens include liens securing other mortgage collateralized facilities and liens incurred in the normal operation of M/I Financial's mortgage finance and related business.
|
|
•
|
Not make any Investments, except as permitted by the MIF Mortgage Warehousing Agreement, which permitted Investments include Investments in cash and equivalents and Investments made in the normal operation of M/I Financial's mortgage finance and related business.
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Leverage Ratio
|
≤
|
10.0 to 1.00
|
|
|
3.3 to 1.00
|
|
||
|
Liquidity
|
≥
|
$
|
5.0
|
|
|
$
|
13.1
|
|
|
Adjusted Net Income
|
>
|
0
|
|
|
$
|
1.7
|
|
|
|
Tangible Net Worth
|
≥
|
$
|
10.0
|
|
|
$
|
12.1
|
|
|
•
|
Maintain a minimum Tangible Net Worth of $10 million.
|
|
•
|
Maintain a minimum level of unrestricted cash or unrestricted cash equivalents equal to at least 40% of M/I Financial's Tangible Net Worth.
|
|
•
|
Maintain a maximum ratio of total liabilities to Tangible Net Worth of 8.0 to 1.0.
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Tangible Net Worth
|
≥
|
$
|
10.0
|
|
|
$
|
11.7
|
|
|
Liquidity (Unrestricted Cash or Cash Equivalents)
|
≥
|
$
|
4.7
|
|
|
$
|
13.1
|
|
|
Leverage Ratio (Total Liabilities to Tangible Net Worth)
|
≤
|
8.0 to 1.0
|
|
|
3.5 to 1.0
|
|
||
|
•
|
Incur additional Indebtedness except for Indebtedness permitted under the applicable indenture (which permitted Indebtedness includes indebtedness under the Credit Facility) unless, after giving effect to the issuance of such additional Indebtedness, either (a) the Consolidated Fixed Charge Coverage Ratio would be at least 2.00 to 1.00 or (b) the ratio of Consolidated Indebtedness to Consolidated Tangible Net Worth would be less than 3.00 to 1.00 (the “Ratio Limitations”).
|
|
•
|
Make Investments except for Investments permitted under the applicable indenture, which permitted Investments include (i) Investments made in the normal operation of the Company's homebuilding and related business, (ii) Investments in cash and equivalents, (iii) Investments in Subsidiaries or Joint Ventures that are not Guarantors under the respective
|
|
•
|
Make certain payments, including dividends, or repurchase any shares, in an aggregate amount exceeding our “restricted payments basket,” as defined in the indentures. As of
September 30, 2011
, the restricted payments basket under the indenture governing the 2012 Senior Notes was
$(213.5) million
and the restricted payments basket under the indenture governing the 2018 Senior Notes was
$(4.9) million
. As a result of the deficit in the restricted payments basket under the indenture governing the 2012 Senior Notes and the indenture governing the 2018 Senior Notes, the Company is currently restricted from paying dividends on its common shares and its 9.75% Series A Preferred Shares, and from repurchasing any shares.
|
|
•
|
Create liens except for liens permitted under the applicable indenture (which permitted liens include liens under the Credit Facility).
|
|
•
|
Consolidate or merge with or into other companies.
|
|
•
|
Liquidate or sell or transfer all or substantially all of our assets.
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|||||||||||||||||
|
|
Interest
|
|
Expected Cash Flows by Period
|
|
|
|
Value
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Rate
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
Thereafter
|
|
Total
|
|
9/30/2011
|
|||||||||||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Mortgage loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Fixed rate
|
4.24
|
%
|
|
$
|
36,763
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,763
|
|
|
$
|
36,155
|
|
|
Variable rate
|
2.97
|
%
|
|
503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
503
|
|
|
511
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Long-term debt — fixed rate
|
8.32
|
%
|
|
$
|
86
|
|
|
$
|
41,803
|
|
|
$
|
391
|
|
|
$
|
424
|
|
|
$
|
459
|
|
|
$
|
203,887
|
|
|
$
|
247,050
|
|
|
$
|
222,802
|
|
|
Long-term debt — variable rate
|
4.00
|
%
|
|
5,264
|
|
|
26,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,658
|
|
|
31,658
|
|
||||||||
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
31.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
M/I Homes, Inc.
|
||
|
|
|
|
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
Date:
|
|
November 4, 2011
|
|
By:
|
/s/ Robert H. Schottenstein
|
|
|
|
|
|
|
|
Robert H. Schottenstein
|
|
|
|
|
|
|
|
Chairman, Chief Executive Officer and
|
|
|
|
|
|
|
|
President
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
Date:
|
|
November 4, 2011
|
|
By:
|
/s/ Ann Marie W. Hunker
|
|
|
|
|
|
|
|
Ann Marie W. Hunker
|
|
|
|
|
|
|
|
Vice President, Corporate Controller
|
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX
|
||
|
|
|
|
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
31.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|