These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES ACT OF 1934
|
|
|
Ohio
|
|
31-1210837
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
3 Easton Oval, Suite 500, Columbus, Ohio 43219
|
|
(Address of principal executive offices) (Zip Code)
|
|
(614) 418-8000
|
|
(Registrant's telephone number, including area code)
|
|
Yes
|
X
|
|
No
|
|
|
Yes
|
X
|
|
No
|
|
|
|
Large accelerated filer
|
|
|
Accelerated filer
|
X
|
|
|
|
Non-accelerated filer
|
|
|
Smaller reporting company
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
M/I HOMES, INC.
|
|||
|
FORM 10-Q
|
|||
|
|
|
|
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
M/I Homes, Inc. and Subsidiaries Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets at March 31, 2013 and December 31, 2012
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2013 and 2012
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Shareholders' Equity for the Three Months Ended March 31, 2013
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
Exhibit Index
|
|
|
|
|
(Dollars in thousands, except par values)
|
March 31,
2013 |
|
December 31,
2012 |
||||
|
|
|
|
|
||||
|
ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
263,057
|
|
|
$
|
145,498
|
|
|
Restricted cash
|
9,494
|
|
|
8,680
|
|
||
|
Mortgage loans held for sale
|
57,721
|
|
|
71,121
|
|
||
|
Inventory
|
577,640
|
|
|
556,817
|
|
||
|
Property and equipment - net
|
9,994
|
|
|
10,439
|
|
||
|
Investment in Unconsolidated LLCs
|
22,275
|
|
|
11,732
|
|
||
|
Other assets
|
28,471
|
|
|
27,013
|
|
||
|
TOTAL ASSETS
|
$
|
968,652
|
|
|
$
|
831,300
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
57,071
|
|
|
$
|
47,690
|
|
|
Customer deposits
|
12,246
|
|
|
10,239
|
|
||
|
Other liabilities
|
47,760
|
|
|
49,972
|
|
||
|
Preferred shares subject to redemption
|
50,352
|
|
|
—
|
|
||
|
Community development district ("CDD") obligations
|
4,266
|
|
|
4,634
|
|
||
|
Obligation for consolidated inventory not owned
|
16,994
|
|
|
19,105
|
|
||
|
Notes payable bank - financial services operations
|
53,126
|
|
|
67,957
|
|
||
|
Notes payable - other
|
10,316
|
|
|
11,105
|
|
||
|
Convertible senior subordinated notes due 2017
|
57,500
|
|
|
57,500
|
|
||
|
Convertible senior subordinated notes due 2018
|
86,250
|
|
|
—
|
|
||
|
Senior notes
|
227,770
|
|
|
227,670
|
|
||
|
TOTAL LIABILITIES
|
623,651
|
|
|
495,872
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||||
|
Preferred shares - $.01 par value; authorized 2,000,000 shares; 4,000 shares issued at March 31, 2013 and December 31, 2012; 2,000 and 4,000 shares outstanding as of March 31, 2013 and December 31, 2012, respectively
|
48,163
|
|
|
96,325
|
|
||
|
Common shares - $.01 par value; authorized 38,000,000 shares; issued 27,092,723 and 24,631,723 shares at March 31, 2013 and December 31, 2012, respectively
|
271
|
|
|
246
|
|
||
|
Additional paid-in capital
|
235,109
|
|
|
180,289
|
|
||
|
Retained earnings
|
119,445
|
|
|
117,048
|
|
||
|
Treasury shares - at cost - 2,919,612 and 2,944,470 shares at March 31, 2013 and December 31, 2012, respectively
|
(57,987
|
)
|
|
(58,480
|
)
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
345,001
|
|
|
335,428
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
968,652
|
|
|
$
|
831,300
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands, except per share amounts)
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
Revenue
|
$
|
190,727
|
|
|
$
|
131,125
|
|
|
Costs and expenses:
|
|
|
|
||||
|
Land and housing
|
151,513
|
|
|
107,330
|
|
||
|
Impairment of inventory and investment in Unconsolidated LLCs
|
900
|
|
|
95
|
|
||
|
General and administrative
|
15,979
|
|
|
12,457
|
|
||
|
Selling
|
13,109
|
|
|
11,011
|
|
||
|
Interest
|
4,340
|
|
|
4,606
|
|
||
|
Total costs and expenses
|
185,841
|
|
|
135,499
|
|
||
|
|
|
|
|
||||
|
Income (loss) before income taxes
|
4,886
|
|
|
(4,374
|
)
|
||
|
|
|
|
|
||||
|
Provision (benefit) for income taxes
|
299
|
|
|
(1,188
|
)
|
||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
4,587
|
|
|
$
|
(3,186
|
)
|
|
|
|
|
|
||||
|
Excess of fair value over book value of preferred shares subject to redemption
|
2,190
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net income (loss) to common shareholders
|
$
|
2,397
|
|
|
$
|
(3,186
|
)
|
|
|
|
|
|
||||
|
Earnings (loss) per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.11
|
|
|
$
|
(0.17
|
)
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
22,273
|
|
|
18,772
|
|
||
|
Diluted
|
22,688
|
|
|
18,772
|
|
||
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||||||||||
|
|
Preferred Shares
|
|
Common Shares
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Shares Outstanding
|
|
|
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders' Equity
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
|
Amount
|
|
|
|
|
||||||||||||||||||||
|
Balance at December 31, 2012
|
4,000
|
|
|
$
|
96,325
|
|
|
21,687,253
|
|
|
$
|
246
|
|
|
$
|
180,289
|
|
|
$
|
117,048
|
|
|
$
|
(58,480
|
)
|
|
$
|
335,428
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,587
|
|
|
—
|
|
|
4,587
|
|
||||||
|
Fair value over carrying value of preferred shares subject to redemption
|
—
|
|
|
2,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,190
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Common share issuance
|
—
|
|
|
—
|
|
|
2,461,000
|
|
|
25
|
|
|
54,592
|
|
|
—
|
|
|
—
|
|
|
54,617
|
|
||||||
|
Reclassification of preferred shares subject to redemption
|
(2,000
|
)
|
|
(50,352
|
)
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
(50,352
|
)
|
|||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
519
|
|
|
—
|
|
|
—
|
|
|
519
|
|
||||||
|
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
202
|
|
||||||
|
Executive and director deferred compensation distributions
|
—
|
|
|
—
|
|
|
24,858
|
|
|
—
|
|
|
(493
|
)
|
|
—
|
|
|
493
|
|
|
—
|
|
||||||
|
Balance at March 31, 2013
|
2,000
|
|
|
$
|
48,163
|
|
|
24,173,111
|
|
|
$
|
271
|
|
|
$
|
235,109
|
|
|
$
|
119,445
|
|
|
$
|
(57,987
|
)
|
|
$
|
345,001
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss)
|
$
|
4,587
|
|
|
$
|
(3,186
|
)
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
||||
|
Inventory valuation adjustments and abandoned land transaction write-offs
|
900
|
|
|
126
|
|
||
|
Mortgage loan originations
|
(121,244
|
)
|
|
(97,255
|
)
|
||
|
Proceeds from the sale of mortgage loans
|
135,568
|
|
|
108,587
|
|
||
|
Fair value adjustment of mortgage loans held for sale
|
(924
|
)
|
|
598
|
|
||
|
Depreciation
|
1,317
|
|
|
1,355
|
|
||
|
Amortization of intangibles, debt discount and debt issue costs
|
821
|
|
|
587
|
|
||
|
Stock-based compensation expense
|
519
|
|
|
434
|
|
||
|
Deferred income tax expense (benefit)
|
1,788
|
|
|
(1,140
|
)
|
||
|
Deferred tax asset valuation allowances
|
(1,788
|
)
|
|
1,140
|
|
||
|
Net loss from property disposals
|
26
|
|
|
2
|
|
||
|
Change in assets and liabilities:
|
|
|
|
||||
|
Cash held in escrow
|
(193
|
)
|
|
(139
|
)
|
||
|
Inventory
|
(23,567
|
)
|
|
(24,625
|
)
|
||
|
Other assets
|
1,371
|
|
|
(1,366
|
)
|
||
|
Accounts payable
|
9,380
|
|
|
(188
|
)
|
||
|
Customer deposits
|
2,007
|
|
|
4,153
|
|
||
|
Accrued compensation
|
(5,959
|
)
|
|
(1,500
|
)
|
||
|
Other liabilities
|
3,949
|
|
|
4,742
|
|
||
|
Net cash provided by (used in) operating activities
|
8,558
|
|
|
(7,675
|
)
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Change in restricted cash
|
(621
|
)
|
|
27,740
|
|
||
|
Purchase of property and equipment
|
(229
|
)
|
|
(47
|
)
|
||
|
Investment in Unconsolidated LLCs
|
(11,852
|
)
|
|
(361
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(12,702
|
)
|
|
27,332
|
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from issuance of convertible senior subordinated notes
|
86,250
|
|
|
—
|
|
||
|
Repayments of bank borrowings - net
|
(14,831
|
)
|
|
(11,026
|
)
|
||
|
(Principal repayments of) proceeds from notes payable-other and CDD bond obligations
|
(789
|
)
|
|
80
|
|
||
|
Net proceeds from issuance of common shares
|
54,617
|
|
|
—
|
|
||
|
Debt issue costs
|
(3,544
|
)
|
|
(1,893
|
)
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
367
|
|
||
|
Net cash provided by (used in) financing activities
|
121,703
|
|
|
(12,472
|
)
|
||
|
Net increase in cash and cash equivalents
|
117,559
|
|
|
7,185
|
|
||
|
Cash and cash equivalents balance at beginning of period
|
145,498
|
|
|
59,793
|
|
||
|
Cash and cash equivalents balance at end of period
|
$
|
263,057
|
|
|
$
|
66,978
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
||||
|
Interest — net of amount capitalized
|
$
|
(1,112
|
)
|
|
$
|
(981
|
)
|
|
Income taxes
|
$
|
73
|
|
|
$
|
80
|
|
|
|
|
|
|
||||
|
NON-CASH TRANSACTIONS DURING THE PERIOD:
|
|
|
|
||||
|
Consolidated inventory not owned
|
$
|
(2,111
|
)
|
|
$
|
(357
|
)
|
|
Reclassification of preferred shares subject to redemption
|
$
|
50,352
|
|
|
$
|
—
|
|
|
Distribution of single-family lots from unconsolidated LLC's
|
$
|
1,303
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Description of financial instrument (in thousands)
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Best efforts contracts and related committed IRLCs
|
$
|
1,820
|
|
|
$
|
1,184
|
|
|
Uncommitted IRLCs
|
36,407
|
|
|
25,854
|
|
||
|
FMBSs related to uncommitted IRLCs
|
38,000
|
|
|
26,000
|
|
||
|
Best efforts contracts and related mortgage loans held for sale
|
3,969
|
|
|
25,441
|
|
||
|
FMBSs related to mortgage loans held for sale
|
50,766
|
|
|
44,000
|
|
||
|
Mortgage loans held for sale covered by FMBSs
|
50,962
|
|
|
44,524
|
|
||
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
March 31, 2013
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Mortgage loans held for sale
|
$
|
57,721
|
|
|
$
|
—
|
|
|
$
|
57,721
|
|
|
$
|
—
|
|
|
|
Forward sales of mortgage-backed securities
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
||||
|
Interest rate lock commitments
|
194
|
|
|
—
|
|
|
194
|
|
|
—
|
|
|
||||
|
Best-efforts contracts
|
(126
|
)
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
||||
|
Total
|
$
|
57,712
|
|
|
$
|
—
|
|
|
$
|
57,712
|
|
|
$
|
—
|
|
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
December 31, 2012
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Mortgage loans held for sale
|
$
|
71,121
|
|
|
$
|
—
|
|
|
$
|
71,121
|
|
|
$
|
—
|
|
|
|
Forward sales of mortgage-backed securities
|
253
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|
||||
|
Interest rate lock commitments
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
||||
|
Best-efforts contracts
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
||||
|
Total
|
$
|
71,372
|
|
|
$
|
—
|
|
|
$
|
71,372
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Description (in thousands)
|
2013
|
|
2012
|
||||
|
Mortgage loans held for sale
|
$
|
924
|
|
|
$
|
(597
|
)
|
|
Forward sales of mortgage-backed securities
|
(330
|
)
|
|
765
|
|
||
|
Interest rate lock commitments
|
193
|
|
|
(47
|
)
|
||
|
Best-efforts contracts
|
(123
|
)
|
|
71
|
|
||
|
Total gain recognized
|
$
|
664
|
|
|
$
|
192
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
March 31, 2013
|
|
March 31, 2013
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
77
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
194
|
|
|
Other liabilities
|
|
—
|
|
||
|
Best-efforts contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
126
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
194
|
|
|
|
|
$
|
203
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
December 31, 2012
|
|
December 31, 2012
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
253
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
1
|
|
|
Other liabilities
|
|
—
|
|
||
|
Best-efforts contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
3
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
254
|
|
|
|
|
$
|
3
|
|
|
•
|
historical project results such as average sales price and sales pace, if closings have occurred in the project;
|
|
•
|
competitors' market and/or community presence and their competitive actions;
|
|
•
|
project specific attributes such as location desirability and uniqueness of product offering;
|
|
•
|
potential for alternative product offerings to respond to local market conditions; and
|
|
•
|
current economic and demographic conditions and related trends and forecasts.
|
|
Description of asset or liability
(In thousands)
|
Fair Value Measurements
March 31, 2013
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Losses For The Three Months Ended March 31, 2013
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Inventory
|
$
|
2,015
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,015
|
|
$
|
900
|
|
|
Investments in Unconsolidated LLCs
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Total fair value measurements
|
$
|
2,015
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,015
|
|
$
|
900
|
|
|
Description of asset or liability
(In thousands)
|
Fair Value Measurements
December 31, 2012
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Losses For
The Year Ended
December 31, 2012
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Inventory
|
$
|
5,608
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5,608
|
|
$
|
3,112
|
|
|
Investments in Unconsolidated LLCs
|
1,050
|
|
—
|
|
—
|
|
1,050
|
|
390
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Total fair value measurements
|
$
|
6,658
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6,658
|
|
$
|
3,502
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
(In thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
272,551
|
|
|
$
|
272,551
|
|
|
$
|
154,178
|
|
|
$
|
154,178
|
|
|
Mortgage loans held for sale
|
|
57,721
|
|
|
57,721
|
|
|
71,121
|
|
|
71,121
|
|
||||
|
Split dollar life insurance policies
|
|
725
|
|
|
700
|
|
|
710
|
|
|
678
|
|
||||
|
Notes receivable
|
|
4,565
|
|
|
3,758
|
|
|
8,787
|
|
|
7,460
|
|
||||
|
Commitments to extend real estate loans
|
|
194
|
|
|
194
|
|
|
1
|
|
|
1
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
253
|
|
|
253
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Notes payable - banks
|
|
53,126
|
|
|
53,126
|
|
|
67,957
|
|
|
67,957
|
|
||||
|
Notes payable - other
|
|
10,316
|
|
|
10,449
|
|
|
11,105
|
|
|
11,148
|
|
||||
|
Convertible senior subordinated notes due 2017
|
|
57,500
|
|
|
72,234
|
|
|
57,500
|
|
|
74,175
|
|
||||
|
Convertible senior subordinated notes due 2018
|
|
86,250
|
|
|
88,838
|
|
|
—
|
|
|
—
|
|
||||
|
Senior notes due 2018
|
|
227,770
|
|
|
255,300
|
|
|
227,670
|
|
|
250,700
|
|
||||
|
Best-efforts contracts for committed IRLCs and mortgage loans held for sale
|
|
126
|
|
|
126
|
|
|
3
|
|
|
3
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
77
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||||
|
Off-Balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Letters of credit
|
|
—
|
|
|
471
|
|
|
—
|
|
|
493
|
|
||||
|
(In thousands)
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Single-family lots, land and land development costs
|
$
|
255,934
|
|
|
$
|
257,397
|
|
|
Land held for sale
|
8,591
|
|
|
8,442
|
|
||
|
Homes under construction
|
245,074
|
|
|
221,432
|
|
||
|
Model homes and furnishings - at cost (less accumulated depreciation: March 31, 2013 - $5,341;
December 31, 2012 - $4,883)
|
36,251
|
|
|
37,080
|
|
||
|
Community development district infrastructure
|
4,266
|
|
|
4,634
|
|
||
|
Land purchase deposits
|
10,530
|
|
|
8,727
|
|
||
|
Consolidated inventory not owned
|
16,994
|
|
|
19,105
|
|
||
|
Total inventory
|
$
|
577,640
|
|
|
$
|
556,817
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Impairment of operating communities:
|
|
|
|
||||
|
Midwest
|
$
|
—
|
|
|
$
|
—
|
|
|
Southern
|
—
|
|
|
—
|
|
||
|
Mid-Atlantic
|
—
|
|
|
—
|
|
||
|
Total impairment of operating communities (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Impairment of future communities:
|
|
|
|
||||
|
Midwest
|
$
|
252
|
|
|
$
|
—
|
|
|
Southern
|
—
|
|
|
—
|
|
||
|
Mid-Atlantic
|
—
|
|
|
—
|
|
||
|
Total impairment of future communities (a)
|
$
|
252
|
|
|
$
|
—
|
|
|
Impairment of land held for sale:
|
|
|
|
||||
|
Midwest
|
$
|
648
|
|
|
$
|
95
|
|
|
Southern
|
—
|
|
|
—
|
|
||
|
Mid-Atlantic
|
—
|
|
|
—
|
|
||
|
Total impairment of land held for sale (a)
|
$
|
648
|
|
|
$
|
95
|
|
|
Option deposits and pre-acquisition costs write-offs:
|
|
|
|
||||
|
Midwest
|
$
|
—
|
|
|
$
|
2
|
|
|
Southern
|
—
|
|
|
7
|
|
||
|
Mid-Atlantic
|
—
|
|
|
22
|
|
||
|
Total option deposits and pre-acquisition costs write-offs (b)
|
$
|
—
|
|
|
$
|
31
|
|
|
Impairment of investments in Unconsolidated LLCs:
|
|
|
|
||||
|
Midwest
|
$
|
—
|
|
|
$
|
—
|
|
|
Southern
|
—
|
|
|
—
|
|
||
|
Mid-Atlantic
|
—
|
|
|
—
|
|
||
|
Total impairment of investments in Unconsolidated LLCs (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Total impairments and write-offs of option deposits and pre-acquisition costs
|
$
|
900
|
|
|
$
|
126
|
|
|
(a)
|
Amounts are recorded within Impairment of inventory and investment in Unconsolidated LLCs in the Company's Unaudited Condensed Consolidated Statements of Operations.
|
|
(b)
|
Amounts are recorded within General and administrative expenses in the Company's Unaudited Condensed Consolidated Statements of Operations.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Capitalized interest, beginning of period
|
$
|
15,376
|
|
|
$
|
18,869
|
|
|
Interest capitalized to inventory
|
2,777
|
|
|
1,866
|
|
||
|
Capitalized interest charged to cost of sales
|
(3,528
|
)
|
|
(2,565
|
)
|
||
|
Capitalized interest, end of period
|
$
|
14,625
|
|
|
$
|
18,170
|
|
|
|
|
|
|
||||
|
Interest incurred
|
$
|
7,117
|
|
|
$
|
6,472
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Warranty reserves, beginning of period
|
$
|
10,438
|
|
|
$
|
9,025
|
|
|
Warranty expense on homes delivered during the period
|
1,338
|
|
|
1,042
|
|
||
|
Changes in estimates for pre-existing warranties
|
—
|
|
|
(57
|
)
|
||
|
Settlements made during the period
|
(1,376
|
)
|
|
(1,462
|
)
|
||
|
Warranty reserves, end of period
|
$
|
10,400
|
|
|
$
|
8,548
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(In thousands, except per share amounts)
|
|
2013
|
|
2012
|
||||
|
NUMERATOR
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
4,587
|
|
|
$
|
(3,186
|
)
|
|
Excess of fair value over book value of preferred shares subject to redemption
|
|
(2,190
|
)
|
|
—
|
|
||
|
Net income (loss) to common shareholders
|
|
2,397
|
|
|
(3,186
|
)
|
||
|
DENOMINATOR
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
|
22,273
|
|
|
18,772
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
Stock option awards
|
|
296
|
|
|
—
|
|
||
|
Deferred compensation awards
|
|
119
|
|
|
—
|
|
||
|
Diluted weighted average shares outstanding - adjusted for assumed conversions
|
|
22,688
|
|
|
18,772
|
|
||
|
Earnings (loss) per common share
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.11
|
|
|
$
|
(0.17
|
)
|
|
Diluted
|
|
$
|
0.11
|
|
|
$
|
(0.17
|
)
|
|
Anti-dilutive equity awards not included in the calculation of diluted earnings per common share
|
|
856
|
|
|
2,227
|
|
||
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Cincinnati, Ohio
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Indianapolis, Indiana
|
Houston, Texas
|
Raleigh, North Carolina
|
|
Chicago, Illinois
|
San Antonio, Texas
|
|
|
|
Austin, Texas
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Revenue:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
60,702
|
|
|
$
|
56,953
|
|
|
Southern homebuilding
|
50,961
|
|
|
29,072
|
|
||
|
Mid-Atlantic homebuilding
|
70,654
|
|
|
40,784
|
|
||
|
Financial services (b)
|
8,410
|
|
|
4,316
|
|
||
|
Total revenue
|
$
|
190,727
|
|
|
$
|
131,125
|
|
|
|
|
|
|
||||
|
Operating income (loss):
|
|
|
|
||||
|
Midwest homebuilding (a)
|
$
|
2,201
|
|
|
$
|
1,111
|
|
|
Southern homebuilding (a)
|
3,091
|
|
|
885
|
|
||
|
Mid-Atlantic homebuilding (a)
|
4,345
|
|
|
461
|
|
||
|
Financial services (b)
|
5,455
|
|
|
2,436
|
|
||
|
Less: Corporate selling, general and administrative expense
|
(5,866
|
)
|
|
(4,661
|
)
|
||
|
Total operating income (loss)
|
$
|
9,226
|
|
|
$
|
232
|
|
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
1,474
|
|
|
$
|
1,726
|
|
|
Southern homebuilding
|
1,304
|
|
|
802
|
|
||
|
Mid-Atlantic homebuilding
|
1,244
|
|
|
1,710
|
|
||
|
Financial services (b)
|
318
|
|
|
368
|
|
||
|
Total interest expense
|
$
|
4,340
|
|
|
$
|
4,606
|
|
|
|
|
|
|
||||
|
Income (loss) before income taxes
|
$
|
4,886
|
|
|
$
|
(4,374
|
)
|
|
(a)
|
For the
three months ended March 31, 2013 and 2012
, the impact of charges relating to the impairment of inventory and investment in Unconsolidated LLCs and the write-off of abandoned land transaction costs was
$0.9 million
and
$0.1 million
, respectively. These charges reduced operating income by
$0.9 million
and
$0.1 million
in the Midwest region for the
three months ended March 31, 2013 and 2012
, respectively, and
less than $0.1 million
in the Southern and Mid-Atlantic regions for the
three months ended March 31, 2012
, respectively. There were
no
charges in the Mid-Atlantic or Southern regions for the
three months ended March 31, 2013
.
|
|
(b)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of a small amount of mortgage re-financing.
|
|
|
March 31, 2013
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
2,005
|
|
|
$
|
5,358
|
|
|
$
|
3,167
|
|
|
$
|
—
|
|
|
$
|
10,530
|
|
|
Inventory (a)
|
198,812
|
|
|
185,314
|
|
|
182,983
|
|
|
—
|
|
|
567,109
|
|
|||||
|
Investments in Unconsolidated LLCs
|
5,630
|
|
|
16,645
|
|
|
—
|
|
|
—
|
|
|
22,275
|
|
|||||
|
Other assets
|
5,807
|
|
|
10,204
|
|
|
8,187
|
|
|
344,540
|
|
|
368,738
|
|
|||||
|
Total assets
|
$
|
212,254
|
|
|
$
|
217,521
|
|
|
$
|
194,337
|
|
|
$
|
344,540
|
|
|
$
|
968,652
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
1,462
|
|
|
$
|
4,612
|
|
|
$
|
2,653
|
|
|
$
|
—
|
|
|
$
|
8,727
|
|
|
Inventory (a)
|
196,554
|
|
|
157,302
|
|
|
194,234
|
|
|
—
|
|
|
548,090
|
|
|||||
|
Investments in Unconsolidated LLCs
|
5,121
|
|
|
6,611
|
|
|
—
|
|
|
—
|
|
|
11,732
|
|
|||||
|
Other assets
|
4,421
|
|
|
8,436
|
|
|
7,759
|
|
|
242,135
|
|
|
262,751
|
|
|||||
|
Total assets
|
$
|
207,558
|
|
|
$
|
176,961
|
|
|
$
|
204,646
|
|
|
$
|
242,135
|
|
|
$
|
831,300
|
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended March 31, 2013
|
|||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
—
|
|
182,317
|
|
8,410
|
|
—
|
|
190,727
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|||||
|
Land and housing
|
|
—
|
|
151,513
|
|
—
|
|
—
|
|
151,513
|
|
|
Impairment of inventory and investment in
Unconsolidated LLCs
|
|
—
|
|
900
|
|
—
|
|
—
|
|
900
|
|
|
General and administrative
|
|
—
|
|
12,842
|
|
3,137
|
|
—
|
|
15,979
|
|
|
Selling
|
|
—
|
|
13,092
|
|
17
|
|
—
|
|
13,109
|
|
|
Interest
|
|
—
|
|
4,022
|
|
318
|
|
—
|
|
4,340
|
|
|
Total costs and expenses
|
|
—
|
|
182,369
|
|
3,472
|
|
—
|
|
185,841
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes
|
|
—
|
|
(52
|
)
|
4,938
|
|
—
|
|
4,886
|
|
|
|
|
|
|
|
|
|
|||||
|
(Benefit) provision for income taxes
|
|
—
|
|
(1,415
|
)
|
1,714
|
|
—
|
|
299
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity in subsidiaries
|
|
4,587
|
|
—
|
|
—
|
|
(4,587
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
4,587
|
|
1,363
|
|
3,224
|
|
(4,587
|
)
|
4,587
|
|
|
|
|
|
|
|
|
|
|||||
|
Excess of fair value over book value of preferred shares subject to redemption
|
|
2,190
|
|
—
|
|
—
|
|
—
|
|
2,190
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income to common shareholders
|
|
2,397
|
|
1,363
|
|
3,224
|
|
(4,587
|
)
|
2,397
|
|
|
|
|
Three Months Ended March 31, 2012
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
126,809
|
|
$
|
4,316
|
|
$
|
—
|
|
$
|
131,125
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
107,330
|
|
—
|
|
—
|
|
107,330
|
|
|||||
|
Impairment of inventory and investment in
Unconsolidated LLCs
|
|
—
|
|
95
|
|
—
|
|
—
|
|
95
|
|
|||||
|
General and administrative
|
|
—
|
|
10,479
|
|
1,978
|
|
—
|
|
12,457
|
|
|||||
|
Selling
|
|
—
|
|
11,010
|
|
1
|
|
—
|
|
11,011
|
|
|||||
|
Interest
|
|
—
|
|
4,238
|
|
368
|
|
—
|
|
4,606
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
133,152
|
|
2,347
|
|
—
|
|
135,499
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income before income taxes
|
|
—
|
|
(6,343
|
)
|
1,969
|
|
—
|
|
(4,374
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
(Benefit) provision for income taxes
|
|
—
|
|
(1,880
|
)
|
692
|
|
—
|
|
(1,188
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
(3,186
|
)
|
—
|
|
—
|
|
3,186
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
3,186
|
|
$
|
(4,463
|
)
|
$
|
1,277
|
|
$
|
(3,186
|
)
|
$
|
(3,186
|
)
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31, 2013
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
$
|
245,149
|
|
$
|
17,908
|
|
$
|
—
|
|
$
|
263,057
|
|
|
Restricted cash
|
|
—
|
|
9,494
|
|
—
|
|
—
|
|
9,494
|
|
|||||
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
57,721
|
|
—
|
|
57,721
|
|
|||||
|
Inventory
|
|
—
|
|
561,584
|
|
16,056
|
|
—
|
|
577,640
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
9,846
|
|
148
|
|
—
|
|
9,994
|
|
|||||
|
Investment in Unconsolidated LLCs
|
|
—
|
|
—
|
|
22,275
|
|
—
|
|
22,275
|
|
|||||
|
Investment in subsidiaries
|
|
393,542
|
|
—
|
|
—
|
|
(393,542
|
)
|
—
|
|
|||||
|
Intercompany
|
|
361,410
|
|
(337,294
|
)
|
(24,116
|
)
|
—
|
|
—
|
|
|||||
|
Other assets
|
|
11,921
|
|
11,918
|
|
4,632
|
|
—
|
|
28,471
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
766,873
|
|
$
|
500,697
|
|
$
|
94,624
|
|
$
|
(393,542
|
)
|
$
|
968,652
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
56,710
|
|
$
|
361
|
|
$
|
—
|
|
$
|
57,071
|
|
|
Customer deposits
|
|
—
|
|
12,246
|
|
—
|
|
—
|
|
12,246
|
|
|||||
|
Other liabilities
|
|
—
|
|
41,922
|
|
5,838
|
|
—
|
|
47,760
|
|
|||||
|
Preferred shares subject to redemption
|
|
50,352
|
|
—
|
|
—
|
|
—
|
|
50,352
|
|
|||||
|
Community development district obligations
|
|
—
|
|
4,266
|
|
—
|
|
—
|
|
4,266
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
1,438
|
|
15,556
|
|
—
|
|
16,994
|
|
|||||
|
Notes payable bank - financial services operations
|
|
—
|
|
—
|
|
53,126
|
|
—
|
|
53,126
|
|
|||||
|
Notes payable - other
|
|
—
|
|
10,316
|
|
—
|
|
—
|
|
10,316
|
|
|||||
|
Convertible senior subordinated notes due 2017
|
|
57,500
|
|
—
|
|
—
|
|
—
|
|
57,500
|
|
|||||
|
Convertible senior subordinated notes due 2018
|
|
86,250
|
|
—
|
|
—
|
|
—
|
|
86,250
|
|
|||||
|
Senior notes
|
|
227,770
|
|
—
|
|
—
|
|
—
|
|
227,770
|
|
|||||
|
TOTAL LIABILITIES
|
|
421,872
|
|
126,898
|
|
74,881
|
|
—
|
|
623,651
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' equity
|
|
345,001
|
|
373,800
|
|
19,742
|
|
(393,542
|
)
|
345,001
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
766,873
|
|
$
|
500,698
|
|
$
|
94,623
|
|
$
|
(393,542
|
)
|
$
|
968,652
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2012
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
$
|
126,334
|
|
$
|
19,164
|
|
$
|
—
|
|
$
|
145,498
|
|
|
Restricted cash
|
|
—
|
|
8,680
|
|
—
|
|
—
|
|
8,680
|
|
|||||
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
71,121
|
|
—
|
|
71,121
|
|
|||||
|
Inventory
|
|
—
|
|
540,761
|
|
16,056
|
|
—
|
|
556,817
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
10,314
|
|
125
|
|
—
|
|
10,439
|
|
|||||
|
Investment in Unconsolidated LLCs
|
|
—
|
|
—
|
|
11,732
|
|
—
|
|
11,732
|
|
|||||
|
Investment in subsidiaries
|
|
391,555
|
|
—
|
|
—
|
|
(391,555
|
)
|
—
|
|
|||||
|
Intercompany
|
|
219,962
|
|
(205,389
|
)
|
(14,573
|
)
|
—
|
|
—
|
|
|||||
|
Other assets
|
|
9,081
|
|
12,375
|
|
5,557
|
|
—
|
|
27,013
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
620,598
|
|
$
|
493,075
|
|
$
|
109,182
|
|
$
|
(391,555
|
)
|
$
|
831,300
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
46,882
|
|
$
|
808
|
|
$
|
—
|
|
$
|
47,690
|
|
|
Customer deposits
|
|
—
|
|
10,239
|
|
—
|
|
—
|
|
10,239
|
|
|||||
|
Other liabilities
|
|
—
|
|
44,230
|
|
5,742
|
|
—
|
|
49,972
|
|
|||||
|
Community development district obligations
|
|
—
|
|
4,634
|
|
—
|
|
—
|
|
4,634
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
3,549
|
|
15,556
|
|
—
|
|
19,105
|
|
|||||
|
Notes payable bank - financial services operations
|
|
—
|
|
—
|
|
67,957
|
|
—
|
|
67,957
|
|
|||||
|
Notes payable - other
|
|
—
|
|
11,105
|
|
—
|
|
—
|
|
11,105
|
|
|||||
|
Convertible senior subordinated notes due 2017
|
|
57,500
|
|
—
|
|
—
|
|
—
|
|
57,500
|
|
|||||
|
Senior notes
|
|
227,670
|
|
—
|
|
—
|
|
—
|
|
227,670
|
|
|||||
|
TOTAL LIABILITIES
|
|
285,170
|
|
120,639
|
|
90,063
|
|
—
|
|
495,872
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' equity
|
|
335,428
|
|
372,436
|
|
19,119
|
|
(391,555
|
)
|
335,428
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
620,598
|
|
$
|
493,075
|
|
$
|
109,182
|
|
$
|
(391,555
|
)
|
$
|
831,300
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
|
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
—
|
|
$
|
(9,997
|
)
|
$
|
18,555
|
|
$
|
—
|
|
$
|
8,558
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Restricted Cash
|
—
|
|
(621
|
)
|
—
|
|
—
|
|
(621
|
)
|
|||||
|
Purchase of property and equipment
|
—
|
|
(192
|
)
|
(37
|
)
|
—
|
|
(229
|
)
|
|||||
|
Investments in and advances to Unconsolidated LLC's
|
—
|
|
—
|
|
(11,852
|
)
|
—
|
|
(11,852
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
(813
|
)
|
(11,889
|
)
|
—
|
|
(12,702
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Repayments of bank borrowings - net
|
—
|
|
—
|
|
(14,831
|
)
|
—
|
|
(14,831
|
)
|
|||||
|
Principal repayments of note payable - other and
community development district bond obligations
|
—
|
|
(789
|
)
|
—
|
|
—
|
|
(789
|
)
|
|||||
|
Proceeds from issuance of convertible senior subordinated notes
|
86,250
|
|
—
|
|
—
|
|
—
|
|
86,250
|
|
|||||
|
Proceeds from issuance of common shares
|
54,617
|
|
—
|
|
—
|
|
—
|
|
54,617
|
|
|||||
|
Intercompany financing
|
(140,867
|
)
|
133,958
|
|
6,909
|
|
—
|
|
—
|
|
|||||
|
Debt issue costs
|
—
|
|
(3,544
|
)
|
—
|
|
—
|
|
(3,544
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
—
|
|
129,625
|
|
(7,922
|
)
|
—
|
|
121,703
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
118,815
|
|
(1,256
|
)
|
—
|
|
117,559
|
|
|||||
|
Cash and cash equivalents balance at beginning of period
|
—
|
|
126,334
|
|
19,164
|
|
—
|
|
145,498
|
|
|||||
|
Cash and cash equivalents balance at end of period
|
$
|
—
|
|
$
|
245,149
|
|
$
|
17,908
|
|
$
|
—
|
|
$
|
263,057
|
|
|
|
Three Months Ended March 31, 2012
|
||||||||||||||
|
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
—
|
|
$
|
(19,041
|
)
|
$
|
11,366
|
|
$
|
—
|
|
$
|
(7,675
|
)
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Restricted cash
|
—
|
|
27,740
|
|
—
|
|
—
|
|
27,740
|
|
|||||
|
Purchase of property and equipment
|
—
|
|
(47
|
)
|
—
|
|
—
|
|
(47
|
)
|
|||||
|
Investments in and advances to Unconsolidated LLC's
|
—
|
|
—
|
|
(361
|
)
|
—
|
|
(361
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
—
|
|
27,693
|
|
(361
|
)
|
—
|
|
27,332
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Repayments of bank borrowings - net
|
—
|
|
—
|
|
(11,026
|
)
|
—
|
|
(11,026
|
)
|
|||||
|
Principal repayments of note payable - other and
community development district bond obligations
|
—
|
|
80
|
|
—
|
|
—
|
|
80
|
|
|||||
|
Intercompany financing
|
(367
|
)
|
1,500
|
|
(1,133
|
)
|
—
|
|
—
|
|
|||||
|
Debt issue costs
|
—
|
|
(1,893
|
)
|
—
|
|
—
|
|
(1,893
|
)
|
|||||
|
Proceeds from exercise of stock options
|
367
|
|
—
|
|
—
|
|
—
|
|
367
|
|
|||||
|
Net cash used in financing activities
|
—
|
|
(313
|
)
|
(12,159
|
)
|
—
|
|
(12,472
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
8,339
|
|
(1,154
|
)
|
—
|
|
7,185
|
|
|||||
|
Cash and cash equivalents balance at beginning of period
|
—
|
|
43,539
|
|
16,254
|
|
—
|
|
59,793
|
|
|||||
|
Cash and cash equivalents balance at end of period
|
$
|
—
|
|
$
|
51,878
|
|
$
|
15,100
|
|
$
|
—
|
|
$
|
66,978
|
|
|
•
|
Information Relating to Forward-Looking Statements;
|
|
•
|
Our Application of Critical Accounting Estimates and Policies;
|
|
•
|
Our Results of Operations;
|
|
•
|
Discussion of Our Liquidity and Capital Resources;
|
|
•
|
Summary of Our Contractual Obligations;
|
|
•
|
Discussion of Our Utilization of Off-Balance Sheet Arrangements; and
|
|
•
|
Impact of Interest Rates and Inflation.
|
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Cincinnati, Ohio
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Indianapolis, Indiana
|
Houston, Texas
|
Raleigh, North Carolina
|
|
Chicago, Illinois
|
San Antonio, Texas
|
|
|
|
Austin, Texas
|
|
|
•
|
profitably growing our presence in our existing markets;
|
|
•
|
strategically investing in new markets;
|
|
•
|
maintaining a strong balance sheet; and
|
|
•
|
emphasizing customer service, product design, and premier locations.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Revenue:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
60,702
|
|
|
$
|
56,953
|
|
|
Southern homebuilding
|
50,961
|
|
|
29,072
|
|
||
|
Mid-Atlantic homebuilding
|
70,654
|
|
|
40,784
|
|
||
|
Financial services (b)
|
8,410
|
|
|
4,316
|
|
||
|
Total revenue
|
$
|
190,727
|
|
|
$
|
131,125
|
|
|
|
|
|
|
||||
|
Gross margin:
|
|
|
|
||||
|
Midwest homebuilding (a)
|
$
|
9,189
|
|
|
$
|
7,992
|
|
|
Southern homebuilding (a)
|
9,786
|
|
|
5,279
|
|
||
|
Mid-Atlantic homebuilding (a)
|
10,929
|
|
|
6,113
|
|
||
|
Financial services (b)
|
8,410
|
|
|
4,316
|
|
||
|
Total gross margin
|
$
|
38,314
|
|
|
$
|
23,700
|
|
|
|
|
|
|
||||
|
Selling, general and administrative expense:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
6,988
|
|
|
$
|
6,881
|
|
|
Southern homebuilding
|
6,695
|
|
|
4,394
|
|
||
|
Mid-Atlantic homebuilding
|
6,584
|
|
|
5,652
|
|
||
|
Financial services (b)
|
2,955
|
|
|
1,880
|
|
||
|
Corporate
|
5,866
|
|
|
4,661
|
|
||
|
Total selling, general and administrative expense
|
$
|
29,088
|
|
|
$
|
23,468
|
|
|
|
|
|
|
||||
|
Operating income (loss):
|
|
|
|
||||
|
Midwest homebuilding (a)
|
$
|
2,201
|
|
|
$
|
1,111
|
|
|
Southern homebuilding (a)
|
3,091
|
|
|
885
|
|
||
|
Mid-Atlantic homebuilding (a)
|
4,345
|
|
|
461
|
|
||
|
Financial services (b)
|
5,455
|
|
|
2,436
|
|
||
|
Corporate
|
(5,866
|
)
|
|
(4,661
|
)
|
||
|
Total operating income
|
$
|
9,226
|
|
|
$
|
232
|
|
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
1,474
|
|
|
$
|
1,726
|
|
|
Southern homebuilding
|
1,304
|
|
|
802
|
|
||
|
Mid-Atlantic homebuilding
|
1,244
|
|
|
1,710
|
|
||
|
Financial services (b)
|
318
|
|
|
368
|
|
||
|
Total interest expense
|
$
|
4,340
|
|
|
$
|
4,606
|
|
|
|
|
|
|
||||
|
Income (loss) before income taxes
|
$
|
4,886
|
|
|
$
|
(4,374
|
)
|
|
(a)
|
For the
three months ended March 31, 2013 and 2012
, the impact of charges relating to the impairment of inventory and investment in Unconsolidated LLCs and the write-off of abandoned land transaction costs was
$0.9 million
and
$0.1 million
, respectively. These charges reduced gross margin and operating income by
$0.9 million
and
$0.1 million
in the Midwest region for the
three months ended March 31, 2013 and 2012
, respectively, and
less than $0.1 million
in the Southern and Mid-Atlantic regions for the
three months ended March 31, 2012
, respectively. There were
no
charges in the Mid-Atlantic or Southern regions for the
three months ended March 31, 2013
.
|
|
(b)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of a small amount of mortgage re-financing.
|
|
|
At March 31, 2013
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
2,005
|
|
|
$
|
5,358
|
|
|
$
|
3,167
|
|
|
$
|
—
|
|
|
$
|
10,530
|
|
|
Inventory (a)
|
198,812
|
|
|
185,314
|
|
|
182,983
|
|
|
—
|
|
|
567,109
|
|
|||||
|
Investments in Unconsolidated LLCs
|
5,630
|
|
|
16,645
|
|
|
—
|
|
|
—
|
|
|
22,275
|
|
|||||
|
Other assets
|
5,807
|
|
|
10,204
|
|
|
8,187
|
|
|
344,540
|
|
|
368,738
|
|
|||||
|
Total assets
|
$
|
212,254
|
|
|
$
|
217,521
|
|
|
$
|
194,337
|
|
|
$
|
344,540
|
|
|
$
|
968,652
|
|
|
|
At December 31, 2012
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
1,462
|
|
|
$
|
4,612
|
|
|
$
|
2,653
|
|
|
$
|
—
|
|
|
$
|
8,727
|
|
|
Inventory (a)
|
196,554
|
|
|
157,302
|
|
|
194,234
|
|
|
—
|
|
|
548,090
|
|
|||||
|
Investments in Unconsolidated LLCs
|
5,121
|
|
|
6,611
|
|
|
—
|
|
|
—
|
|
|
11,732
|
|
|||||
|
Other assets
|
4,421
|
|
|
8,436
|
|
|
7,759
|
|
|
242,135
|
|
|
262,751
|
|
|||||
|
Total assets
|
$
|
207,558
|
|
|
$
|
176,961
|
|
|
$
|
204,646
|
|
|
$
|
242,135
|
|
|
$
|
831,300
|
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
||||
|
Midwest Region
|
|
|
|
||||
|
Homes delivered
|
232
|
|
|
233
|
|
||
|
New contracts, net
|
349
|
|
|
340
|
|
||
|
Backlog at end of period
|
535
|
|
|
494
|
|
||
|
Average sales price per home delivered
|
$
|
262
|
|
|
$
|
242
|
|
|
Average sales price of homes in backlog
|
$
|
270
|
|
|
$
|
257
|
|
|
Aggregate sales value of homes in backlog
|
$
|
144,480
|
|
|
$
|
127,027
|
|
|
Revenue homes
|
$
|
60,702
|
|
|
$
|
56,428
|
|
|
Revenue third party land sales
|
$
|
—
|
|
|
$
|
525
|
|
|
Operating income homes
|
$
|
2,849
|
|
|
$
|
1,206
|
|
|
Operating loss land
|
$
|
(648
|
)
|
|
$
|
(95
|
)
|
|
Number of active communities
|
61
|
|
|
56
|
|
||
|
Southern Region
|
|
|
|
||||
|
Homes delivered
|
191
|
|
|
133
|
|
||
|
New contracts, net
|
378
|
|
|
214
|
|
||
|
Backlog at end of period
|
528
|
|
|
245
|
|
||
|
Average sales price per home delivered
|
$
|
258
|
|
|
$
|
217
|
|
|
Average sales price of homes in backlog
|
$
|
280
|
|
|
$
|
242
|
|
|
Aggregate sales value of homes in backlog
|
$
|
147,679
|
|
|
$
|
59,171
|
|
|
Revenue homes
|
$
|
49,258
|
|
|
$
|
28,866
|
|
|
Revenue third party land sales
|
$
|
1,703
|
|
|
$
|
206
|
|
|
Operating income homes
|
$
|
2,061
|
|
|
$
|
888
|
|
|
Operating income (loss) land
|
$
|
1,030
|
|
|
$
|
(3
|
)
|
|
Number of active communities
|
39
|
|
|
31
|
|
||
|
Mid-Atlantic Region
|
|
|
|
||||
|
Homes delivered
|
204
|
|
|
141
|
|
||
|
New contracts, net
|
320
|
|
|
210
|
|
||
|
Backlog at end of period
|
322
|
|
|
194
|
|
||
|
Average sales price per home delivered
|
$
|
332
|
|
|
$
|
289
|
|
|
Average sales price of homes in backlog
|
$
|
339
|
|
|
$
|
336
|
|
|
Aggregate sales value of homes in backlog
|
$
|
109,026
|
|
|
$
|
65,181
|
|
|
Revenue homes
|
$
|
67,830
|
|
|
$
|
40,784
|
|
|
Revenue third party land sales
|
$
|
2,824
|
|
|
$
|
—
|
|
|
Operating income homes
|
$
|
3,736
|
|
|
$
|
461
|
|
|
Operating income land
|
$
|
609
|
|
|
$
|
—
|
|
|
Number of active communities
|
35
|
|
|
35
|
|
||
|
Total Homebuilding Regions
|
|
|
|
||||
|
Homes delivered
|
627
|
|
|
507
|
|
||
|
New contracts, net
|
1,047
|
|
|
764
|
|
||
|
Backlog at end of period
|
1,385
|
|
|
933
|
|
||
|
Average sales price per home delivered
|
$
|
284
|
|
|
$
|
249
|
|
|
Average sales price of homes in backlog
|
$
|
290
|
|
|
$
|
269
|
|
|
Aggregate sales value of homes in backlog
|
$
|
401,186
|
|
|
$
|
251,379
|
|
|
Revenue homes
|
$
|
177,790
|
|
|
$
|
126,078
|
|
|
Revenue third party land sales
|
$
|
4,527
|
|
|
$
|
731
|
|
|
Operating income homes
|
$
|
8,646
|
|
|
$
|
2,555
|
|
|
Operating income (loss) land
|
$
|
991
|
|
|
$
|
(98
|
)
|
|
Number of active communities
|
135
|
|
|
122
|
|
||
|
Financial Services
|
|
|
|
||||
|
Number of loans originated
|
497
|
|
|
461
|
|
||
|
Value of loans originated
|
$
|
121,244
|
|
|
$
|
97,255
|
|
|
|
|
|
|
||||
|
Revenue
|
$
|
8,410
|
|
|
$
|
4,316
|
|
|
Selling, general and administrative expense
|
2,955
|
|
|
1,880
|
|
||
|
Interest expense
|
318
|
|
|
368
|
|
||
|
Income before income taxes
|
$
|
5,137
|
|
|
$
|
2,068
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2013
|
|
2012
|
||
|
Midwest
|
19.0
|
%
|
|
15.4
|
%
|
|
Southern
|
14.3
|
%
|
|
16.1
|
%
|
|
Mid-Atlantic
|
9.9
|
%
|
|
11.0
|
%
|
|
|
|
|
|
||
|
Total cancellation rate
|
14.7
|
%
|
|
14.4
|
%
|
|
(In thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
||||
|
Notes payable – homebuilding (a)
|
12/31/2014
|
$
|
—
|
|
$
|
46,304
|
|
|
Notes payable – financial services (b)
|
3/28/2014
|
$
|
53,126
|
|
$
|
319
|
|
|
(a)
|
The available amount is computed in accordance with the borrowing base calculation under the Credit Facility and can be increased if we secure additional assets or invest additional amounts in the currently pledged assets. The Company may increase the amount of the Credit Facility from $140 million to up to $175 million in the aggregate, contingent on obtaining additional commitments from lenders. The Credit Facility has an expiration date of December 31, 2014.
|
|
(b)
|
The available amount is computed in accordance with the borrowing base calculations under M/I Financial Corp.'s $80 million secured mortgage warehousing agreement as amended and restated on March 29, 2013 (the “MIF Mortgage Warehousing Agreement”) and M/I Financial's mortgage repurchase agreement dated November 13, 2012, as amended (the “MIF Mortgage Repurchase Facility”), each of which may be increased by pledging additional mortgage collateral. The maximum aggregate commitment amount of M/I Financial's warehousing agreements is
$95 million
. The MIF Mortgage Warehousing Agreement has an expiration date of
March 28, 2014
and the MIF Mortgage Repurchase Facility has an expiration date of
November 12, 2013
.
|
|
•
|
Maintain a minimum level of Consolidated Tangible Net Worth equal to or exceeding (1) $200 million plus (2) 50% of Consolidated Earnings (without deduction for losses and excluding the effect of any decreases in any Deferred Tax Valuation Allowance) earned for each completed fiscal quarter ending after March 31, 2010 to the date of determination, excluding any quarter in which the Consolidated Earnings are less than zero, plus (3) the amount of any reduction or
|
|
•
|
Maintain a leverage ratio (Consolidated Indebtedness to Consolidated Tangible Net Worth) not in excess of 1.50 to 1.00.
|
|
•
|
Maintain one or more of the following: (1) a minimum Interest Coverage Ratio of 1.50 to 1.00; (2) a minimum Adjusted Cash Flow Ratio of 1.50 to 1.00; or (3) a combination of unrestricted cash pledged as security to the lenders or unused availability under the Secured Borrowing Base of not less than $25 million in total.
|
|
•
|
Not incur any secured indebtedness outside of the Credit Facility exceeding $25 million at any one time outstanding other than an aggregate amount not in excess of $50 million of issued and outstanding secured letters of credit.
|
|
•
|
Not incur any liens except for liens permitted by the Credit Agreement, which include liens on the permitted amount of secured indebtedness and liens incurred in the normal operation of the Company's homebuilding and related business.
|
|
•
|
Not allow the number of unsold housing units and model homes to exceed, as of the end of any fiscal quarter, the greater of (a) the number of housing unit closings occurring during the period of twelve months ending on the last day of such fiscal quarter, multiplied by 35%, or (b) the number of housing unit closings occurring during the period of six months ending on the last day of such fiscal quarter, multiplied by 70%.
|
|
•
|
Not allow adjusted land value to exceed 110% of Consolidated Tangible Net Worth.
|
|
•
|
Not make or commit to make any Investments except Investments in Non-Guarantor Subsidiaries, Financial Subsidiaries and Joint Ventures up to a maximum of 30% of Consolidated Tangible Net Worth, and other Investments permitted by the Credit Agreement.
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Consolidated Tangible Net Worth
|
≥
|
$
|
205.6
|
|
|
$
|
333.1
|
|
|
Leverage Ratio
|
≤
|
1.5 to 1.0
|
|
|
1.3 to 1.0
|
|
||
|
Interest Coverage Ratio (a)
|
≥
|
1.5 to 1.0
|
|
|
2.8 to 1.0
|
|
||
|
Adjusted Cash Flow Ratio (a)
|
≥
|
1.5 to 1.0
|
|
|
(0.3) to 1.0
|
|
||
|
Secured Indebtedness (Excluding Secured Letters of Credit)
|
<
|
$
|
25.0
|
|
|
$
|
6.0
|
|
|
Adjusted Land Value
|
≤
|
$
|
366.4
|
|
|
$
|
146.6
|
|
|
Investments in Non-Guarantor Subsidiaries, Financial Subsidiaries and Joint Ventures
|
≤
|
$
|
99.9
|
|
|
$
|
15.9
|
|
|
Unsold Housing Units and Model Homes
|
≤
|
1,060
|
|
|
559
|
|
||
|
(a)
|
The Company is required to meet one of these two interest coverage requirements or maintain either (or a combination of) $25 million of cash pledged to the lenders or $25 million of excess availability under the Secured Borrowing Base (as defined in the Credit Agreement).
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Leverage Ratio
|
≤
|
10.0 to 1.0
|
|
|
4.22 to 1.00
|
|
||
|
Liquidity
|
≥
|
$
|
5.0
|
|
|
$
|
16.0
|
|
|
Adjusted Net Income
|
>
|
$
|
0.0
|
|
|
$
|
7.0
|
|
|
Tangible Net Worth
|
≥
|
$
|
10.0
|
|
|
$
|
14.4
|
|
|
•
|
Incur additional indebtedness unless, after giving effect of such additional indebtedness, either (1) the Consolidated Fixed Charge Coverage Ratio would be at least 2.00 to 1.00 or (2) the ratio of Consolidated Indebtedness to Consolidated Tangible Net Worth would be less than 3.00 to 1.00, provided, however, this limitation does not generally apply to certain types of indebtedness, including indebtedness under Credit Facilities (as defined in the indenture) not to exceed $350 million, purchase money indebtedness, non-recourse indebtedness, and up to $40 million of other indebtedness.
|
|
•
|
Make certain payments, including dividends, or repurchase any shares, in an aggregate amount exceeding our “restricted payments basket,” as defined in the indenture.
|
|
•
|
Make Investments in other entities, in the form of capital contributions or loans or purchases of securities, in an aggregate amount exceeding our “restricted payments basket,” except for certain Permitted Investments, which include, among other things, (1) Investments in Subsidiaries or Joint Ventures that are not Guarantors under the indenture, in an aggregate amount subsequent to the Issue Date not to exceed 15% of Consolidated Tangible Assets at any one time outstanding and (2) other Investments in an aggregate amount not to exceed $40 million at any one time outstanding.
|
|
•
|
Create or incur liens (other than Permitted Liens which include liens securing certain indebtedness in an amount not to exceed 20% of Consolidated Tangible Assets), consolidate or merge with or into other companies, or liquidate or sell or transfer all or substantially all of our assets.
|
|
|
March 31,
|
|
December 31,
|
||||
|
Description of financial instrument (in thousands)
|
2013
|
|
2012
|
||||
|
Best-effort contracts and related committed IRLCs
|
$
|
1,820
|
|
|
$
|
1,184
|
|
|
Uncommitted IRLCs
|
36,407
|
|
|
25,854
|
|
||
|
FMBSs related to uncommitted IRLCs
|
38,000
|
|
|
26,000
|
|
||
|
Best-effort contracts and related mortgage loans held for sale
|
3,969
|
|
|
25,441
|
|
||
|
FMBSs related to mortgage loans held for sale
|
50,766
|
|
|
44,000
|
|
||
|
Mortgage loans held for sale covered by FMBSs
|
50,962
|
|
|
44,524
|
|
||
|
|
March 31,
|
|
December 31,
|
||||
|
Description of Financial Instrument (in thousands)
|
2013
|
|
2012
|
||||
|
Mortgage loans held for sale
|
$
|
57,721
|
|
|
$
|
71,121
|
|
|
Forward sales of mortgage-backed securities
|
(77
|
)
|
|
253
|
|
||
|
Interest rate lock commitments
|
194
|
|
|
1
|
|
||
|
Best-efforts contracts
|
(126
|
)
|
|
(3
|
)
|
||
|
Total
|
$
|
57,712
|
|
|
$
|
71,372
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Description (in thousands)
|
2013
|
|
2012
|
||||
|
Mortgage loans held for sale
|
$
|
924
|
|
|
$
|
(597
|
)
|
|
Forward sales of mortgage-backed securities
|
(330
|
)
|
|
765
|
|
||
|
Interest rate lock commitments
|
193
|
|
|
(47
|
)
|
||
|
Best-efforts contracts
|
(123
|
)
|
|
71
|
|
||
|
Total gain recognized
|
$
|
664
|
|
|
$
|
192
|
|
|
|
Expected Cash Flows by Period
|
|
Fair Value
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
3/31/2013
|
||||||||||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate
|
$
|
57,787
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,787
|
|
|
$
|
56,653
|
|
|
Weighted average interest rate
|
3.46
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.46
|
%
|
|
|
|||||||||
|
Variable rate
|
1,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,078
|
|
|
1,068
|
|
||||||||
|
Weighted average interest rate
|
2.28
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.28
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt — fixed rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,500
|
|
|
$
|
316,250
|
|
|
$
|
373,750
|
|
|
$
|
416,372
|
|
|
Weighted average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.25
|
%
|
|
7.09
|
%
|
|
6.50
|
%
|
|
|
|||||||||
|
Short-term debt — variable rate
|
53,126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,126
|
|
|
53,126
|
|
||||||||
|
Weighted average interest rate
|
3.55
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.55
|
%
|
|
|
|||||||||
|
•
|
a significant portion of our cash flow may be required to pay principal and interest on our indebtedness, which could reduce the funds available for working capital, capital expenditures, acquisitions or other purposes;
|
|
•
|
borrowings under the Credit Facility bear, and borrowings under any new facility could bear, interest at floating rates, which could result in higher interest expense in the event of an increase in interest rates;
|
|
•
|
the terms of our indebtedness could limit our ability to borrow additional funds or sell assets to raise funds, if needed, for working capital, capital expenditures, acquisitions or other purposes;
|
|
•
|
our debt level and the various covenants contained in the Credit Facility, the indentures governing the 2018 Senior Notes, the 2017 Convertible Senior Subordinated Notes and the 2018 Convertible Senior Subordinated Notes and the documents governing our other indebtedness could place us at a relative competitive disadvantage as compared to some of our competitors; and
|
|
•
|
the terms of our indebtedness could prevent us from raising the funds necessary to repurchase all of the 2018 Senior Notes tendered to us upon the occurrence of a change of control or all of the 2017 Convertible Senior Subordinated Notes or the 2018 Convertible Senior Subordinated Notes tendered to us upon the occurrence of a fundamental change, which in each case would constitute a default under the applicable indenture, which in turn could trigger a default under the Credit Facility and the documents governing our other indebtedness.
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
4.1
|
|
Indenture, dated as of September 11, 2012, by and among the Company, the Guarantors and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K filed by the Company on September 11, 2012).
|
|
|
|
|
|
4.2
|
|
Supplemental Indenture, dated as of March 11, 2013, by and among the Company, the Guarantors and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K/A filed March 12, 2013).
|
|
|
|
|
|
4.3
|
|
Form of 3.0% Convertible Senior Subordinated Note due 2018 (incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K/A filed March 12, 2013).
|
|
|
|
|
|
4.4
|
|
Form of Guarantee of 3.0% Convertible Senior Subordinated Notes due 2018 (incorporated herein by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K/A filed March 12, 2013).
|
|
|
|
|
|
10.1
|
|
Amended and Restated Mortgage Warehousing Agreement dated as of March 29, 2013 by and among M/I Financial Corp., as borrower, the lenders party thereto and Comerica Bank, as administrative agent (incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed April 3, 2013).
|
|
|
|
|
|
10.2
|
|
Amendment No. 1 to Master Repurchase Agreement dated as of March 18, 2013 by and between M/I Financial Corp. and Sterling National Bank. (Filed herewith.)
|
|
|
|
|
|
31.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
31.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
M/I Homes, Inc.
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Date:
|
|
April 30, 2013
|
|
By:
|
/s/ Robert H. Schottenstein
|
|
|
|
|
|
|
Robert H. Schottenstein
|
|
|
|
|
|
|
Chairman, Chief Executive Officer and
|
|
|
|
|
|
|
President
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Date:
|
|
April 30, 2013
|
|
By:
|
/s/ Ann Marie W. Hunker
|
|
|
|
|
|
|
Ann Marie W. Hunker
|
|
|
|
|
|
|
Vice President, Corporate Controller
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX
|
||
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
4.1
|
|
Indenture, dated as of September 11, 2012, by and among the Company, the Guarantors and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K filed by the Company on September 11, 2012).
|
|
|
|
|
|
4.2
|
|
Supplemental Indenture, dated as of March 11, 2013, by and among the Company, the Guarantors and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K/A filed March 12, 2013).
|
|
|
|
|
|
4.3
|
|
Form of 3.0% Convertible Senior Subordinated Note due 2018 (incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K/A filed March 12, 2013).
|
|
|
|
|
|
4.4
|
|
Form of Guarantee of 3.0% Convertible Senior Subordinated Notes due 2018 (incorporated herein by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K/A filed March 12, 2013).
|
|
|
|
|
|
10.1
|
|
Amended and Restated Mortgage Warehousing Agreement dated as of March 29, 2013 by and among M/I Financial Corp., as borrower, the lenders party thereto and Comerica Bank, as administrative agent (incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed April 3, 2013).
|
|
|
|
|
|
10.2
|
|
Amendment No. 1 to Master Repurchase Agreement dated as of March 18, 2013 by and between M/I Financial Corp. and Sterling National Bank. (Filed herewith.)
|
|
|
|
|
|
31.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
31.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.1
|
|
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
32.2
|
|
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|