These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES ACT OF 1934
|
|
|
Ohio
|
|
31-1210837
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
3 Easton Oval, Suite 500, Columbus, Ohio 43219
|
|
(Address of principal executive offices) (Zip Code)
|
|
(614) 418-8000
|
|
(Registrant’s telephone number, including area code)
|
|
Yes
|
X
|
|
No
|
|
|
Yes
|
X
|
|
No
|
|
|
|
Large accelerated filer
|
|
|
Accelerated filer
|
X
|
|
|
|
Non-accelerated filer
|
|
|
Smaller reporting company
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Emerging growth company
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
q
|
|||||
|
Yes
|
|
|
No
|
X
|
|
M/I HOMES, INC.
|
|||
|
FORM 10-Q
|
|||
|
|
|
|
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
M/I Homes, Inc. and Subsidiaries Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets at March 31, 2018 and December 31, 2017
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Income for the Three Months ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Shareholders’ Equity for the Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
Exhibit Index
|
|
|
|
|
(Dollars in thousands, except par values)
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
(unaudited)
|
|
|
||||
|
|
|
|
|
|
||||
|
ASSETS:
|
|
|
|
|
||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
53,577
|
|
|
$
|
151,703
|
|
|
Mortgage loans held for sale
|
|
110,612
|
|
|
171,580
|
|
||
|
Inventory
|
|
1,580,344
|
|
|
1,414,574
|
|
||
|
Property and equipment - net
|
|
25,872
|
|
|
26,816
|
|
||
|
Investment in unconsolidated joint venture arrangements
|
|
22,066
|
|
|
20,525
|
|
||
|
Deferred income tax asset
|
|
18,104
|
|
|
18,438
|
|
||
|
Goodwill
|
|
16,400
|
|
|
—
|
|
||
|
Other assets
|
|
67,398
|
|
|
61,135
|
|
||
|
TOTAL ASSETS
|
|
$
|
1,894,373
|
|
|
$
|
1,864,771
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
118,839
|
|
|
$
|
117,233
|
|
|
Customer deposits
|
|
37,454
|
|
|
26,378
|
|
||
|
Other liabilities
|
|
102,758
|
|
|
131,534
|
|
||
|
Community development district obligations
|
|
12,499
|
|
|
13,049
|
|
||
|
Obligation for consolidated inventory not owned
|
|
18,199
|
|
|
21,545
|
|
||
|
Notes payable bank - homebuilding operations
|
|
162,300
|
|
|
—
|
|
||
|
Notes payable bank - financial services operations
|
|
102,711
|
|
|
168,195
|
|
||
|
Notes payable - other
|
|
10,011
|
|
|
10,576
|
|
||
|
Convertible senior subordinated notes due 2018 - net
|
|
—
|
|
|
86,132
|
|
||
|
Senior notes due 2021 - net
|
|
297,056
|
|
|
296,780
|
|
||
|
Senior notes due 2025 - net
|
|
246,181
|
|
|
246,051
|
|
||
|
TOTAL LIABILITIES
|
|
$
|
1,108,008
|
|
|
$
|
1,117,473
|
|
|
|
|
|
|
|
||||
|
Commitments and contingencies (
Note 6
)
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
|
||||
|
Common shares - $.01 par value; authorized 58,000,000 shares at both March 31, 2018 and December 31, 2017; issued 30,137,141 and 29,508,626 shares at March 31, 2018 and December 31, 2017, respectively
|
|
301
|
|
|
295
|
|
||
|
Additional paid-in capital
|
|
325,780
|
|
|
306,483
|
|
||
|
Retained earnings
|
|
491,392
|
|
|
473,329
|
|
||
|
Treasury shares - at cost - 1,566,288 and 1,651,874 shares at March 31, 2018 and December 31, 2017, respectively
|
|
(31,108
|
)
|
|
(32,809
|
)
|
||
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
$
|
786,365
|
|
|
$
|
747,298
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
1,894,373
|
|
|
$
|
1,864,771
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands, except per share amounts)
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Revenue
|
$
|
437,857
|
|
|
$
|
406,980
|
|
|
Costs and expenses:
|
|
|
|
||||
|
Land and housing
|
348,702
|
|
|
320,281
|
|
||
|
General and administrative
|
27,951
|
|
|
27,760
|
|
||
|
Selling
|
30,063
|
|
|
27,283
|
|
||
|
Acquisition and integration costs
|
1,700
|
|
|
—
|
|
||
|
Equity in income of unconsolidated joint ventures
|
(310
|
)
|
|
(17
|
)
|
||
|
Interest
|
5,878
|
|
|
5,338
|
|
||
|
Total costs and expenses
|
413,984
|
|
|
380,645
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
23,873
|
|
|
26,335
|
|
||
|
|
|
|
|
||||
|
Provision for income taxes
|
5,810
|
|
|
9,452
|
|
||
|
|
|
|
|
||||
|
Net income
|
18,063
|
|
|
16,883
|
|
||
|
|
|
|
|
||||
|
Preferred dividends
|
—
|
|
|
1,219
|
|
||
|
|
|
|
|
||||
|
Net income available to common shareholders
|
$
|
18,063
|
|
|
$
|
15,664
|
|
|
|
|
|
|
||||
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.64
|
|
|
$
|
0.63
|
|
|
Diluted
|
$
|
0.60
|
|
|
$
|
0.55
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
28,124
|
|
|
24,738
|
|
||
|
Diluted
|
30,544
|
|
|
30,329
|
|
||
|
|
Three Months Ended March 31, 2018
|
|||||||||||||||||||||
|
|
Common Shares
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
|||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2017
|
27,856,752
|
|
|
$
|
295
|
|
|
$
|
306,483
|
|
|
$
|
473,329
|
|
|
$
|
(32,809
|
)
|
|
$
|
747,298
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
18,063
|
|
|
—
|
|
|
18,063
|
|
|||||
|
Common share issuance for conversion of convertible notes
|
628,515
|
|
|
6
|
|
|
20,303
|
|
|
—
|
|
|
—
|
|
|
20,309
|
|
|||||
|
Stock options exercised
|
24,220
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
482
|
|
|
426
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,039
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
|||||
|
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|||||
|
Executive and director deferred compensation distributions
|
61,366
|
|
|
—
|
|
|
(2,174
|
)
|
|
—
|
|
|
1,219
|
|
|
(955
|
)
|
|||||
|
Balance at March 31, 2018
|
28,570,853
|
|
|
$
|
301
|
|
|
$
|
325,780
|
|
|
$
|
491,392
|
|
|
$
|
(31,108
|
)
|
|
$
|
786,365
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
18,063
|
|
|
$
|
16,883
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
|
Equity in income of joint venture arrangements
|
(310
|
)
|
|
(17
|
)
|
||
|
Mortgage loan originations
|
(235,481
|
)
|
|
(217,346
|
)
|
||
|
Proceeds from the sale of mortgage loans
|
297,125
|
|
|
262,644
|
|
||
|
Fair value adjustment of mortgage loans held for sale
|
(676
|
)
|
|
(4,874
|
)
|
||
|
Capitalization of originated mortgage servicing rights
|
(1,066
|
)
|
|
(975
|
)
|
||
|
Amortization of mortgage servicing rights
|
297
|
|
|
448
|
|
||
|
Depreciation
|
2,570
|
|
|
2,281
|
|
||
|
Amortization of debt discount and debt issue costs
|
782
|
|
|
854
|
|
||
|
Stock-based compensation expense
|
1,039
|
|
|
1,028
|
|
||
|
Deferred income tax expense
|
335
|
|
|
426
|
|
||
|
Change in assets and liabilities:
|
|
|
|
||||
|
Inventory
|
(70,119
|
)
|
|
(54,758
|
)
|
||
|
Other assets
|
(7,229
|
)
|
|
(348
|
)
|
||
|
Accounts payable
|
(8,914
|
)
|
|
(8,809
|
)
|
||
|
Customer deposits
|
6,790
|
|
|
4,524
|
|
||
|
Accrued compensation
|
(22,454
|
)
|
|
(20,159
|
)
|
||
|
Other liabilities
|
(11,942
|
)
|
|
(5,077
|
)
|
||
|
Net cash used in operating activities
|
(31,190
|
)
|
|
(23,275
|
)
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchase of property and equipment
|
(130
|
)
|
|
(993
|
)
|
||
|
Acquisition
|
(100,763
|
)
|
|
—
|
|
||
|
Investment in unconsolidated joint ventures
|
(1,890
|
)
|
|
(3,197
|
)
|
||
|
Net proceeds from sale of mortgage servicing rights
|
5,111
|
|
|
7,396
|
|
||
|
Net cash (used in) provided by investing activities
|
(97,672
|
)
|
|
3,206
|
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Repayment of convertible senior subordinated notes due 2018
|
(65,941
|
)
|
|
—
|
|
||
|
Proceeds from bank borrowings - homebuilding operations
|
233,500
|
|
|
162,000
|
|
||
|
Repayment of bank borrowings - homebuilding operations
|
(71,200
|
)
|
|
(91,400
|
)
|
||
|
Net repayment of bank borrowings - financial services operations
|
(65,484
|
)
|
|
(45,958
|
)
|
||
|
(Principal repayment of) proceeds from notes payable - other and community development district bond obligations
|
(565
|
)
|
|
607
|
|
||
|
Dividends paid on preferred shares
|
—
|
|
|
(1,219
|
)
|
||
|
Proceeds from exercise of stock options
|
426
|
|
|
496
|
|
||
|
Net cash provided by financing activities
|
30,736
|
|
|
24,526
|
|
||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(98,126
|
)
|
|
4,457
|
|
||
|
Cash, cash equivalents and restricted cash balance at beginning of period
|
151,703
|
|
|
34,441
|
|
||
|
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
53,577
|
|
|
$
|
38,898
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
||||
|
Interest — net of amount capitalized
|
$
|
13,905
|
|
|
$
|
10,503
|
|
|
Income taxes
|
$
|
122
|
|
|
$
|
72
|
|
|
|
|
|
|
||||
|
NON-CASH TRANSACTIONS DURING THE PERIOD:
|
|
|
|
||||
|
Community development district infrastructure
|
$
|
(550
|
)
|
|
$
|
5,801
|
|
|
Consolidated inventory not owned
|
$
|
(3,346
|
)
|
|
$
|
4,440
|
|
|
Distribution of single-family lots from joint venture arrangements
|
$
|
659
|
|
|
$
|
7,012
|
|
|
Common stock issued for conversion of convertible notes
|
$
|
20,309
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
(a)
|
|
2017
|
||||
|
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
158,620
|
|
|
$
|
146,422
|
|
|
Southern homebuilding
|
190,388
|
|
|
149,365
|
|
||
|
Mid-Atlantic homebuilding
|
73,823
|
|
|
96,886
|
|
||
|
Financial services
(b)
|
15,026
|
|
|
14,307
|
|
||
|
Total revenue
|
$
|
437,857
|
|
|
$
|
406,980
|
|
|
(a)
|
As noted above, prior period amounts have not been adjusted under the cumulative catch-up transition method.
|
|
(b)
|
Revenues include
$3.0 million
and
$4.6 million
related to hedging gains for the
three months ended March 31, 2018 and 2017
, respectively, which do not represent revenues recognized from contracts with customers.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2018
(a)
|
|
2017
|
||||
|
|
|
|
|
||||
|
Housing
|
$
|
418,424
|
|
|
$
|
387,458
|
|
|
Land sales
|
4,407
|
|
|
5,215
|
|
||
|
Financial services
(b)
|
15,026
|
|
|
14,307
|
|
||
|
Total revenue
|
$
|
437,857
|
|
|
$
|
406,980
|
|
|
(a)
|
As noted above, prior period amounts have not been adjusted under the cumulative catch-up transition method.
|
|
(b)
|
Revenues include
$3.0 million
and
$4.6 million
related to hedging gains for the
three months ended March 31, 2018 and 2017
, respectively, which do not represent revenues recognized from contracts with customers.
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Single-family lots, land and land development costs
|
$
|
752,921
|
|
|
$
|
687,260
|
|
|
Land held for sale
|
3,571
|
|
|
6,491
|
|
||
|
Homes under construction
|
678,122
|
|
|
579,051
|
|
||
|
Model homes and furnishings - at cost (less accumulated depreciation: March 31, 2018 - $13,199;
December 31, 2017 - $12,715)
|
78,869
|
|
|
74,622
|
|
||
|
Community development district infrastructure
|
12,499
|
|
|
13,049
|
|
||
|
Land purchase deposits
|
36,163
|
|
|
32,556
|
|
||
|
Consolidated inventory not owned
|
18,199
|
|
|
21,545
|
|
||
|
Total inventory
|
$
|
1,580,344
|
|
|
$
|
1,414,574
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Capitalized interest, beginning of period
|
$
|
17,169
|
|
|
$
|
16,012
|
|
|
Interest capitalized to inventory
|
5,959
|
|
|
3,762
|
|
||
|
Capitalized interest charged to land and housing costs and expenses
|
(4,864
|
)
|
|
(3,766
|
)
|
||
|
Capitalized interest, end of period
|
$
|
18,264
|
|
|
$
|
16,008
|
|
|
|
|
|
|
||||
|
Interest incurred
|
$
|
11,837
|
|
|
$
|
9,100
|
|
|
Description of Financial Instrument (in thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Whole loan contracts and related committed IRLCs
|
$
|
3,350
|
|
|
$
|
2,182
|
|
|
Uncommitted IRLCs
|
109,800
|
|
|
50,746
|
|
||
|
FMBSs related to uncommitted IRLCs
|
110,000
|
|
|
53,000
|
|
||
|
Whole loan contracts and related mortgage loans held for sale
|
7,465
|
|
|
80,956
|
|
||
|
FMBSs related to mortgage loans held for sale
|
101,000
|
|
|
91,000
|
|
||
|
Mortgage loans held for sale covered by FMBSs
|
101,171
|
|
|
90,781
|
|
||
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
March 31, 2018
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Mortgage loans held for sale
|
$
|
110,612
|
|
|
$
|
—
|
|
|
$
|
110,612
|
|
|
$
|
—
|
|
|
|
Forward sales of mortgage-backed securities
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
||||
|
Interest rate lock commitments
|
971
|
|
|
—
|
|
|
971
|
|
|
—
|
|
|
||||
|
Whole loan contracts
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
||||
|
Total
|
$
|
111,392
|
|
|
$
|
—
|
|
|
$
|
111,392
|
|
|
$
|
—
|
|
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
December 31, 2017
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Mortgage loans held for sale
|
$
|
171,580
|
|
|
$
|
—
|
|
|
$
|
171,580
|
|
|
$
|
—
|
|
|
|
Forward sales of mortgage-backed securities
|
177
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
||||
|
Interest rate lock commitments
|
271
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|
||||
|
Whole loan contracts
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
||||
|
Total
|
$
|
172,040
|
|
|
$
|
—
|
|
|
$
|
172,040
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Description (in thousands)
|
2018
|
|
2017
|
||||
|
Mortgage loans held for sale
|
$
|
675
|
|
|
$
|
4,874
|
|
|
Forward sales of mortgage-backed securities
|
(302
|
)
|
|
(911
|
)
|
||
|
Interest rate lock commitments
|
705
|
|
|
842
|
|
||
|
Whole loan contracts
|
(83
|
)
|
|
(234
|
)
|
||
|
Total gain recognized
|
$
|
995
|
|
|
$
|
4,571
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
March 31, 2018
|
|
March 31, 2018
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
125
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
971
|
|
|
Other liabilities
|
|
—
|
|
||
|
Whole loan contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
66
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
971
|
|
|
|
|
$
|
191
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
December 31, 2017
|
|
December 31, 2017
|
||||||||
|
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
|
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
177
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
|
Other assets
|
|
271
|
|
|
Other liabilities
|
|
—
|
|
||
|
Whole loan contracts
|
|
Other assets
|
|
12
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total fair value measurements
|
|
|
|
$
|
460
|
|
|
|
|
$
|
—
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
(In thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
53,577
|
|
|
$
|
53,577
|
|
|
$
|
151,703
|
|
|
$
|
151,703
|
|
|
Mortgage loans held for sale
|
|
110,612
|
|
|
110,612
|
|
|
171,580
|
|
|
171,580
|
|
||||
|
Split dollar life insurance policies
|
|
209
|
|
|
209
|
|
|
209
|
|
|
209
|
|
||||
|
Commitments to extend real estate loans
|
|
971
|
|
|
971
|
|
|
271
|
|
|
271
|
|
||||
|
Whole loan contracts for committed IRLCs and mortgage loans held for sale
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
177
|
|
|
177
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Notes payable - homebuilding operations
|
|
162,300
|
|
|
162,300
|
|
|
—
|
|
|
—
|
|
||||
|
Notes payable - financial services operations
|
|
102,711
|
|
|
102,711
|
|
|
168,195
|
|
|
168,195
|
|
||||
|
Notes payable - other
|
|
10,011
|
|
|
9,012
|
|
|
10,576
|
|
|
9,437
|
|
||||
|
Convertible senior subordinated notes due 2018
(a)
|
|
—
|
|
|
—
|
|
|
86,250
|
|
|
93,581
|
|
||||
|
Senior notes due 2021
(a)
|
|
300,000
|
|
|
308,625
|
|
|
300,000
|
|
|
310,875
|
|
||||
|
Senior notes due 2025
(a)
|
|
250,000
|
|
|
238,750
|
|
|
250,000
|
|
|
252,500
|
|
||||
|
Whole loan contracts for committed IRLCs and mortgage loans held for sale
|
|
66
|
|
|
66
|
|
|
—
|
|
|
—
|
|
||||
|
Forward sales of mortgage-backed securities
|
|
125
|
|
|
125
|
|
|
—
|
|
|
—
|
|
||||
|
Off-Balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Letters of credit
|
|
—
|
|
|
972
|
|
|
—
|
|
|
1,083
|
|
||||
|
(a)
|
Our senior notes and convertible senior subordinated notes are stated at the principal amount outstanding which does not include the impact of premiums, discounts, and debt issuance costs that are amortized to interest cost over the respective terms of the notes.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Warranty reserves, beginning of period
|
$
|
26,133
|
|
|
$
|
27,732
|
|
|
Warranty expense on homes delivered during the period
|
2,542
|
|
|
2,429
|
|
||
|
Changes in estimates for pre-existing warranties
|
(91
|
)
|
|
730
|
|
||
|
Settlements made during the period
|
(4,283
|
)
|
|
(5,911
|
)
|
||
|
Warranty reserves, end of period
|
$
|
24,301
|
|
|
$
|
24,980
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(In thousands, except per share amounts)
|
|
2018
|
|
2017
|
||||
|
NUMERATOR
|
|
|
|
|
||||
|
Net income
|
|
$
|
18,063
|
|
|
$
|
16,883
|
|
|
Preferred stock dividends
(a)
|
|
—
|
|
|
(1,219
|
)
|
||
|
Net income available to common shareholders
|
|
18,063
|
|
|
15,664
|
|
||
|
Interest on 3.25% convertible senior subordinated notes due 2017
(b)
|
|
—
|
|
|
392
|
|
||
|
Interest on 3.00% convertible senior subordinated notes due 2018
(c)
|
|
410
|
|
|
528
|
|
||
|
Diluted income available to common shareholders
|
|
$
|
18,473
|
|
|
$
|
16,584
|
|
|
DENOMINATOR
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
|
28,124
|
|
|
24,738
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
Stock option awards
|
|
466
|
|
|
332
|
|
||
|
Deferred compensation awards
|
|
211
|
|
|
174
|
|
||
|
3.25% convertible senior subordinated notes due 2017
(b)
|
|
—
|
|
|
2,416
|
|
||
|
3.00% convertible senior subordinated notes due 2018
(c)
|
|
1,743
|
|
|
2,669
|
|
||
|
Diluted weighted average shares outstanding - adjusted for assumed conversions
|
|
30,544
|
|
|
30,329
|
|
||
|
Earnings per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.64
|
|
|
$
|
0.63
|
|
|
Diluted
|
|
$
|
0.60
|
|
|
$
|
0.55
|
|
|
Anti-dilutive equity awards not included in the calculation of diluted earnings per common share
|
|
—
|
|
|
95
|
|
||
|
(a)
|
The Company’s Articles of Incorporation authorize the issuance of up to
2,000,000
preferred shares, par value
$.01
per share. On March 15, 2007, the Company issued
4,000,000
depositary shares, each representing 1/1000th of a
9.75%
Series A Preferred Share of the Company (the “Series A Preferred Shares”), or
4,000
Series A Preferred Shares in the aggregate. On April 10, 2013, the Company redeemed
2,000
of its Series A Preferred Shares (and the
2,000,000
related depositary shares) for an aggregate redemption price of approximately
$50.4 million
in cash. On October 16, 2017, the Company redeemed the remaining
2,000
outstanding Series A Preferred Shares (and the
2,000,000
related depositary shares) for an aggregate redemption price of approximately
$50.4 million
in cash. The Company declared and paid a quarterly cash dividend of
$609.375
per share on its then outstanding Series A Preferred Shares in the first quarter of 2017 for an aggregate dividend payment on the Series A Preferred Shares of
$1.2 million
in the first quarter of 2017.
|
|
(b)
|
On September 11, 2012, the Company issued
$57.5 million
in aggregate principal amount of
3.25%
Convertible Senior Subordinated Notes due 2017 (the “2017 Convertible Senior Subordinated Notes”). The 2017 Convertible Senior Subordinated Notes were scheduled to mature on September 15, 2017 and the deadline for holders to convert the 2017 Convertible Senior Subordinated Notes was September 13, 2017. As a result of conversion elections made by holders of the 2017 Convertible Senior Subordinated Notes, all
$57.5 million
in aggregate principal amount of the 2017 Convertible Senior Subordinated Notes were converted and settled through the issuance of our common shares. In total, we issued approximately
2.4 million
common shares (at a conversion price per common share of
$23.80
).
|
|
(c)
|
On March 1, 2013, the Company issued
$86.3 million
in aggregate principal amount of 2018 Convertible Senior Subordinated Notes. The 2018 Convertible Senior Subordinated Notes were scheduled to mature on March 1, 2018 and the deadline for holders to convert the 2018 Convertible Senior Subordinated Notes was February 27, 2018. As a result of conversion elections made by holders of the 2018 Convertible Senior Subordinated Notes, (1) approximately
$20.3 million
in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes were converted and settled through the issuance of approximately
0.629 million
of our common shares (at a conversion price per common share of
$32.31
) and (2) the Company repaid in cash approximately
$65.9 million
in aggregate principal amount of the 2018 Convertible Senor Subordinated Notes at maturity.
|
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Chicago, Illinois
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Cincinnati, Ohio
|
Sarasota, Florida
|
Raleigh, North Carolina
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Indianapolis, Indiana
|
Austin, Texas
|
|
|
Minneapolis/St. Paul, Minnesota
|
Dallas/Fort Worth, Texas
|
|
|
Detroit, Michigan
|
Houston, Texas
|
|
|
|
San Antonio, Texas
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Revenue:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
158,620
|
|
|
$
|
146,422
|
|
|
Southern homebuilding
|
190,388
|
|
|
149,365
|
|
||
|
Mid-Atlantic homebuilding
|
73,823
|
|
|
96,886
|
|
||
|
Financial services
(a)
|
15,026
|
|
|
14,307
|
|
||
|
Total revenue
|
$
|
437,857
|
|
|
$
|
406,980
|
|
|
|
|
|
|
||||
|
Operating income:
|
|
|
|
||||
|
Midwest homebuilding
(b)
|
$
|
12,217
|
|
|
$
|
14,859
|
|
|
Southern homebuilding
|
14,850
|
|
|
8,712
|
|
||
|
Mid-Atlantic homebuilding
|
2,592
|
|
|
7,253
|
|
||
|
Financial services
(a)
|
9,540
|
|
|
9,230
|
|
||
|
Less: Corporate selling, general and administrative expense
|
(8,058
|
)
|
|
(8,398
|
)
|
||
|
Total operating income
(b)
|
$
|
31,141
|
|
|
$
|
31,656
|
|
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
2,066
|
|
|
$
|
1,377
|
|
|
Southern homebuilding
|
2,287
|
|
|
2,377
|
|
||
|
Mid-Atlantic homebuilding
|
756
|
|
|
916
|
|
||
|
Financial services
(a)
|
769
|
|
|
668
|
|
||
|
Total interest expense
|
$
|
5,878
|
|
|
$
|
5,338
|
|
|
|
|
|
|
||||
|
Equity in income of joint venture arrangements
|
(310
|
)
|
|
(17
|
)
|
||
|
Acquisition and integration costs
(c)
|
1,700
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
$
|
23,873
|
|
|
$
|
26,335
|
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of an immaterial amount of mortgage refinancing.
|
|
(b)
|
Includes
$0.9 million
of charges related to purchase accounting adjustments taken during the
first quarter of 2018
as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
(c)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our recent acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
|
March 31, 2018
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
6,253
|
|
|
$
|
23,163
|
|
|
$
|
6,747
|
|
|
$
|
—
|
|
|
$
|
36,163
|
|
|
Inventory
(a)
|
615,973
|
|
|
686,632
|
|
|
241,576
|
|
|
—
|
|
|
1,544,181
|
|
|||||
|
Investments in joint venture arrangements
|
4,972
|
|
|
10,169
|
|
|
6,925
|
|
|
—
|
|
|
22,066
|
|
|||||
|
Other assets
|
20,198
|
|
|
41,147
|
|
(b)
|
11,305
|
|
|
219,313
|
|
|
291,963
|
|
|||||
|
Total assets
|
$
|
647,396
|
|
|
$
|
761,111
|
|
|
$
|
266,553
|
|
|
$
|
219,313
|
|
|
$
|
1,894,373
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
4,933
|
|
|
$
|
20,719
|
|
|
$
|
6,904
|
|
|
$
|
—
|
|
|
$
|
32,556
|
|
|
Inventory
(a)
|
500,671
|
|
|
636,019
|
|
|
245,328
|
|
|
—
|
|
|
1,382,018
|
|
|||||
|
Investments in joint venture arrangements
|
4,410
|
|
|
9,677
|
|
|
6,438
|
|
|
—
|
|
|
20,525
|
|
|||||
|
Other assets
|
13,573
|
|
|
38,784
|
|
(b)
|
13,311
|
|
|
364,004
|
|
|
429,672
|
|
|||||
|
Total assets
|
$
|
523,587
|
|
|
$
|
705,199
|
|
|
$
|
271,981
|
|
|
$
|
364,004
|
|
|
$
|
1,864,771
|
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
(b)
|
Includes development reimbursements from local municipalities.
|
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
422,831
|
|
$
|
15,026
|
|
$
|
—
|
|
$
|
437,857
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
348,702
|
|
—
|
|
—
|
|
348,702
|
|
|||||
|
General and administrative
|
|
—
|
|
22,171
|
|
5,780
|
|
—
|
|
27,951
|
|
|||||
|
Selling
|
|
—
|
|
30,063
|
|
—
|
|
—
|
|
30,063
|
|
|||||
|
Acquisition and integration costs
|
|
—
|
|
1,700
|
|
—
|
|
—
|
|
1,700
|
|
|||||
|
Equity in income of joint venture arrangements
|
|
—
|
|
—
|
|
(310
|
)
|
—
|
|
(310
|
)
|
|||||
|
Interest
|
|
—
|
|
5,108
|
|
770
|
|
—
|
|
5,878
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
407,744
|
|
6,240
|
|
—
|
|
413,984
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
—
|
|
15,087
|
|
8,786
|
|
—
|
|
23,873
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
—
|
|
3,906
|
|
1,904
|
|
—
|
|
5,810
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
18,063
|
|
—
|
|
—
|
|
(18,063
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
18,063
|
|
$
|
11,181
|
|
$
|
6,882
|
|
$
|
(18,063
|
)
|
$
|
18,063
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
$
|
392,673
|
|
$
|
14,307
|
|
$
|
—
|
|
$
|
406,980
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
|
Land and housing
|
|
—
|
|
320,281
|
|
—
|
|
—
|
|
320,281
|
|
|||||
|
General and administrative
|
|
—
|
|
22,460
|
|
5,300
|
|
—
|
|
27,760
|
|
|||||
|
Selling
|
|
—
|
|
27,283
|
|
—
|
|
—
|
|
27,283
|
|
|||||
|
Equity in income of joint venture arrangements
|
|
—
|
|
—
|
|
(17
|
)
|
—
|
|
(17
|
)
|
|||||
|
Interest
|
|
—
|
|
4,670
|
|
668
|
|
—
|
|
5,338
|
|
|||||
|
Total costs and expenses
|
|
—
|
|
374,694
|
|
5,951
|
|
—
|
|
380,645
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
—
|
|
17,979
|
|
8,356
|
|
—
|
|
26,335
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
—
|
|
6,489
|
|
2,963
|
|
—
|
|
9,452
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Equity in subsidiaries
|
|
16,883
|
|
—
|
|
—
|
|
(16,883
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
16,883
|
|
11,490
|
|
5,393
|
|
(16,883
|
)
|
16,883
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Preferred dividends
|
|
1,219
|
|
—
|
|
—
|
|
—
|
|
1,219
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Net income available to common shareholders
|
|
$
|
15,664
|
|
$
|
11,490
|
|
$
|
5,393
|
|
$
|
(16,883
|
)
|
$
|
15,664
|
|
|
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31, 2018
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
—
|
|
$
|
30,416
|
|
$
|
23,161
|
|
$
|
—
|
|
$
|
53,577
|
|
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
110,612
|
|
—
|
|
110,612
|
|
|||||
|
Inventory
|
|
—
|
|
1,580,344
|
|
—
|
|
—
|
|
1,580,344
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
24,915
|
|
957
|
|
—
|
|
25,872
|
|
|||||
|
Investment in joint venture arrangements
|
|
—
|
|
14,784
|
|
7,282
|
|
—
|
|
22,066
|
|
|||||
|
Deferred income tax asset
|
|
—
|
|
18,104
|
|
—
|
|
—
|
|
18,104
|
|
|||||
|
Investment in subsidiaries
|
|
737,821
|
|
—
|
|
—
|
|
(737,821
|
)
|
—
|
|
|||||
|
Intercompany assets
|
|
588,850
|
|
—
|
|
—
|
|
(588,850
|
)
|
—
|
|
|||||
|
Goodwill
|
|
—
|
|
16,400
|
|
—
|
|
—
|
|
16,400
|
|
|||||
|
Other assets
|
|
2,931
|
|
56,700
|
|
7,767
|
|
—
|
|
67,398
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
1,329,602
|
|
$
|
1,741,663
|
|
$
|
149,779
|
|
$
|
(1,326,671
|
)
|
$
|
1,894,373
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
118,482
|
|
$
|
357
|
|
$
|
—
|
|
$
|
118,839
|
|
|
Customer deposits
|
|
—
|
|
37,454
|
|
—
|
|
—
|
|
37,454
|
|
|||||
|
Intercompany liabilities
|
|
—
|
|
581,356
|
|
7,494
|
|
(588,850
|
)
|
—
|
|
|||||
|
Other liabilities
|
|
—
|
|
97,363
|
|
5,395
|
|
—
|
|
102,758
|
|
|||||
|
Community development district obligations
|
|
—
|
|
12,499
|
|
—
|
|
—
|
|
12,499
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
18,199
|
|
—
|
|
—
|
|
18,199
|
|
|||||
|
Notes payable bank - homebuilding operations
|
|
—
|
|
162,300
|
|
—
|
|
—
|
|
162,300
|
|
|||||
|
Notes payable bank - financial services operations
|
|
—
|
|
—
|
|
102,711
|
|
—
|
|
102,711
|
|
|||||
|
Notes payable - other
|
|
—
|
|
10,011
|
|
—
|
|
—
|
|
10,011
|
|
|||||
|
Senior notes due 2021 - net
|
|
297,056
|
|
—
|
|
—
|
|
—
|
|
297,056
|
|
|||||
|
Senior notes due 2025 - net
|
|
246,181
|
|
—
|
|
—
|
|
—
|
|
246,181
|
|
|||||
|
TOTAL LIABILITIES
|
|
543,237
|
|
1,037,664
|
|
115,957
|
|
(588,850
|
)
|
1,108,008
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
SHAREHOLDERS’ EQUITY
|
|
786,365
|
|
703,999
|
|
33,822
|
|
(737,821
|
)
|
786,365
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
1,329,602
|
|
$
|
1,741,663
|
|
$
|
149,779
|
|
$
|
(1,326,671
|
)
|
$
|
1,894,373
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2017
|
||||||||||||||
|
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
ASSETS:
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
—
|
|
$
|
131,522
|
|
$
|
20,181
|
|
$
|
—
|
|
$
|
151,703
|
|
|
Mortgage loans held for sale
|
|
—
|
|
—
|
|
171,580
|
|
—
|
|
171,580
|
|
|||||
|
Inventory
|
|
—
|
|
1,414,574
|
|
—
|
|
—
|
|
1,414,574
|
|
|||||
|
Property and equipment - net
|
|
—
|
|
25,815
|
|
1,001
|
|
—
|
|
26,816
|
|
|||||
|
Investment in joint venture arrangements
|
|
—
|
|
13,930
|
|
6,595
|
|
—
|
|
20,525
|
|
|||||
|
Deferred income tax asset
|
|
—
|
|
18,438
|
|
—
|
|
—
|
|
18,438
|
|
|||||
|
Investment in subsidiaries
|
|
722,508
|
|
—
|
|
—
|
|
(722,508
|
)
|
—
|
|
|||||
|
Intercompany assets
|
|
650,599
|
|
—
|
|
—
|
|
(650,599
|
)
|
—
|
|
|||||
|
Other assets
|
|
3,154
|
|
48,430
|
|
9,551
|
|
—
|
|
61,135
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
1,376,261
|
|
$
|
1,652,709
|
|
$
|
208,908
|
|
$
|
(1,373,107
|
)
|
$
|
1,864,771
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
—
|
|
$
|
116,773
|
|
$
|
460
|
|
$
|
—
|
|
$
|
117,233
|
|
|
Customer deposits
|
|
—
|
|
26,378
|
|
—
|
|
—
|
|
26,378
|
|
|||||
|
Intercompany liabilities
|
|
—
|
|
645,048
|
|
5,551
|
|
(650,599
|
)
|
—
|
|
|||||
|
Other liabilities
|
|
—
|
|
126,522
|
|
5,012
|
|
—
|
|
131,534
|
|
|||||
|
Community development district obligations
|
|
—
|
|
13,049
|
|
—
|
|
—
|
|
13,049
|
|
|||||
|
Obligation for consolidated inventory not owned
|
|
—
|
|
21,545
|
|
—
|
|
—
|
|
21,545
|
|
|||||
|
Notes payable bank - financial services operations
|
|
—
|
|
—
|
|
168,195
|
|
—
|
|
168,195
|
|
|||||
|
Notes payable - other
|
|
—
|
|
10,576
|
|
—
|
|
—
|
|
10,576
|
|
|||||
|
Convertible senior subordinated notes due 2018 - net
|
|
86,132
|
|
—
|
|
—
|
|
—
|
|
86,132
|
|
|||||
|
Senior notes due 2021 - net
|
|
296,780
|
|
—
|
|
—
|
|
—
|
|
296,780
|
|
|||||
|
Senior notes due 2025 - net
|
|
246,051
|
|
—
|
|
—
|
|
—
|
|
246,051
|
|
|||||
|
TOTAL LIABILITIES
|
|
628,963
|
|
959,891
|
|
179,218
|
|
(650,599
|
)
|
1,117,473
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
SHAREHOLDERS’ EQUITY
|
|
747,298
|
|
692,818
|
|
29,690
|
|
(722,508
|
)
|
747,298
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
1,376,261
|
|
$
|
1,652,709
|
|
$
|
208,908
|
|
$
|
(1,373,107
|
)
|
$
|
1,864,771
|
|
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
2,750
|
|
$
|
(96,116
|
)
|
$
|
64,926
|
|
$
|
(2,750
|
)
|
$
|
(31,190
|
)
|
|
|
|
|
|
|
|
||||||||||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Purchase of property and equipment
|
—
|
|
(95
|
)
|
(35
|
)
|
—
|
|
(130
|
)
|
|||||
|
Acquisition
|
—
|
|
(100,763
|
)
|
—
|
|
—
|
|
(100,763
|
)
|
|||||
|
Intercompany investing
|
(3,176
|
)
|
—
|
|
—
|
|
3,176
|
|
—
|
|
|||||
|
Investments in and advances to joint venture arrangements
|
—
|
|
(1,327
|
)
|
(563
|
)
|
—
|
|
(1,890
|
)
|
|||||
|
Net proceeds from the sale of mortgage servicing rights
|
—
|
|
—
|
|
5,111
|
|
—
|
|
5,111
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(3,176
|
)
|
(102,185
|
)
|
4,513
|
|
3,176
|
|
(97,672
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Repayment of convertible senior subordinated notes due 2018
|
—
|
|
(65,941
|
)
|
—
|
|
—
|
|
(65,941
|
)
|
|||||
|
Proceeds from bank borrowings - homebuilding operations
|
—
|
|
233,500
|
|
—
|
|
—
|
|
233,500
|
|
|||||
|
Principal repayments of bank borrowings - homebuilding operations
|
—
|
|
(71,200
|
)
|
—
|
|
—
|
|
(71,200
|
)
|
|||||
|
Net repayments of bank borrowings - financial services operations
|
—
|
|
—
|
|
(65,484
|
)
|
—
|
|
(65,484
|
)
|
|||||
|
Principal repayment of notes payable - other and CDD bond obligations
|
—
|
|
(565
|
)
|
—
|
|
—
|
|
(565
|
)
|
|||||
|
Proceeds from exercise of stock options
|
426
|
|
—
|
|
—
|
|
—
|
|
426
|
|
|||||
|
Intercompany financing
|
—
|
|
1,401
|
|
1,775
|
|
(3,176
|
)
|
—
|
|
|||||
|
Dividends paid
|
—
|
|
—
|
|
(2,750
|
)
|
2,750
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
426
|
|
97,195
|
|
(66,459
|
)
|
(426
|
)
|
30,736
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
—
|
|
(101,106
|
)
|
2,980
|
|
—
|
|
(98,126
|
)
|
|||||
|
Cash, cash equivalents and restricted cash balance at beginning of period
|
—
|
|
131,522
|
|
20,181
|
|
—
|
|
151,703
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
—
|
|
$
|
30,416
|
|
$
|
23,161
|
|
$
|
—
|
|
$
|
53,577
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
200
|
|
$
|
(77,003
|
)
|
$
|
53,728
|
|
$
|
(200
|
)
|
$
|
(23,275
|
)
|
|
|
|
|
|
|
|
||||||||||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Purchase of property and equipment
|
—
|
|
(932
|
)
|
(61
|
)
|
—
|
|
(993
|
)
|
|||||
|
Intercompany Investing
|
523
|
|
—
|
|
—
|
|
(523
|
)
|
—
|
|
|||||
|
Investments in and advances to joint venture arrangements
|
—
|
|
(857
|
)
|
(2,340
|
)
|
—
|
|
(3,197
|
)
|
|||||
|
Net proceeds from the sale of mortgage servicing rights
|
—
|
|
—
|
|
7,396
|
|
—
|
|
7,396
|
|
|||||
|
Net cash provided by (used in) investing activities
|
523
|
|
(1,789
|
)
|
4,995
|
|
(523
|
)
|
3,206
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
|
Proceeds from bank borrowings - homebuilding operations
|
—
|
|
162,000
|
|
—
|
|
—
|
|
162,000
|
|
|||||
|
Principal repayments of bank borrowings - homebuilding operations
|
—
|
|
(91,400
|
)
|
—
|
|
—
|
|
(91,400
|
)
|
|||||
|
Net repayments of bank borrowings - financial services operations
|
—
|
|
—
|
|
(45,958
|
)
|
—
|
|
(45,958
|
)
|
|||||
|
Proceeds from notes payable - other and CDD bond obligations
|
—
|
|
607
|
|
—
|
|
—
|
|
607
|
|
|||||
|
Intercompany financing
|
—
|
|
1,816
|
|
(2,339
|
)
|
523
|
|
—
|
|
|||||
|
Dividends paid
|
(1,219
|
)
|
—
|
|
(200
|
)
|
200
|
|
(1,219
|
)
|
|||||
|
Proceeds from exercise of stock options
|
496
|
|
—
|
|
—
|
|
—
|
|
496
|
|
|||||
|
Net cash (used in) provided by financing activities
|
(723
|
)
|
73,023
|
|
(48,497
|
)
|
723
|
|
24,526
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
—
|
|
(5,769
|
)
|
10,226
|
|
—
|
|
4,457
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at beginning of period
|
—
|
|
20,927
|
|
13,514
|
|
—
|
|
34,441
|
|
|||||
|
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
—
|
|
$
|
15,158
|
|
$
|
23,740
|
|
$
|
—
|
|
$
|
38,898
|
|
|
•
|
Information Relating to Forward-Looking Statements;
|
|
•
|
Application of Critical Accounting Estimates and Policies;
|
|
•
|
Results of Operations;
|
|
•
|
Discussion of Our Liquidity and Capital Resources;
|
|
•
|
Summary of Our Contractual Obligations;
|
|
•
|
Discussion of Our Utilization of Off-Balance Sheet Arrangements; and
|
|
•
|
Impact of Interest Rates and Inflation.
|
|
Midwest
|
Southern
|
Mid-Atlantic
|
|
Chicago, Illinois
|
Orlando, Florida
|
Charlotte, North Carolina
|
|
Cincinnati, Ohio
|
Sarasota, Florida
|
Raleigh, North Carolina
|
|
Columbus, Ohio
|
Tampa, Florida
|
Washington, D.C.
|
|
Indianapolis, Indiana
|
Austin, Texas
|
|
|
Minneapolis/St. Paul, Minnesota
|
Dallas/Fort Worth, Texas
|
|
|
Detroit, Michigan
|
Houston, Texas
|
|
|
|
San Antonio, Texas
|
|
|
•
|
New contracts
increased
20%
to
1,739
- an all-time quarterly record for the Company
|
|
•
|
Homes delivered
increased
8%
to
1,122
homes
|
|
•
|
Number of homes in backlog at
March 31, 2018
increased
24%
to
2,744
|
|
•
|
Total sales value in backlog
increased
31%
to
$1.1 billion
|
|
•
|
Average sales price of homes in backlog
increased
6%
to
$398,000
|
|
•
|
Revenue
increased
8%
to
$437.9 million
|
|
•
|
Number of active communities at
March 31, 2018
increased
11%
to
205
- an all-time record for the Company
|
|
•
|
we entered the greater Detroit, Michigan market by acquiring the assets and operations of Pinnacle Homes, a privately-held homebuilder, which provided us with control of approximately 1,341 lots, of which 1,042 were owned and 299 were under option contracts with third parties, and contributed 113 units to our backlog on March 1, 2018 (please see
Note 7
to our financial statements for additional information regarding this acquisition); and
|
|
•
|
in connection with the maturity of our
$86.3 million
in aggregate principal amount of
3.0%
Convertible Senior Subordinated Notes due 2018 (the “2018 Convertible Senior Subordinated Notes”) on March 1, 2018, we (1) repaid in cash approximately
$65.9 million
in aggregate principal amount and (2) converted approximately
$20.3 million
in aggregate principal amount into approximately
0.629 million
common shares of the Company based upon the elections of the holders of the 2018 Convertible Senior Subordinated Notes.
|
|
•
|
profitably growing our presence in our existing markets, including opening new communities;
|
|
•
|
reviewing new markets for investment opportunities;
|
|
•
|
maintaining a strong balance sheet; and
|
|
•
|
emphasizing customer service, product quality and design, and premier locations.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Revenue:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
158,620
|
|
|
$
|
146,422
|
|
|
Southern homebuilding
|
190,388
|
|
|
149,365
|
|
||
|
Mid-Atlantic homebuilding
|
73,823
|
|
|
96,886
|
|
||
|
Financial services
(a)
|
15,026
|
|
|
14,307
|
|
||
|
Total revenue
|
$
|
437,857
|
|
|
$
|
406,980
|
|
|
|
|
|
|
||||
|
Gross margin:
|
|
|
|
||||
|
Midwest homebuilding
(b)
|
$
|
27,709
|
|
|
$
|
29,221
|
|
|
Southern homebuilding
|
35,772
|
|
|
26,614
|
|
||
|
Mid-Atlantic homebuilding
|
10,648
|
|
|
16,557
|
|
||
|
Financial services
(a)
|
15,026
|
|
|
14,307
|
|
||
|
Total gross margin
(b)
|
$
|
89,155
|
|
|
$
|
86,699
|
|
|
|
|
|
|
||||
|
Selling, general and administrative expense:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
15,492
|
|
|
$
|
14,362
|
|
|
Southern homebuilding
|
20,922
|
|
|
17,902
|
|
||
|
Mid-Atlantic homebuilding
|
8,056
|
|
|
9,304
|
|
||
|
Financial services
(a)
|
5,486
|
|
|
5,077
|
|
||
|
Corporate
|
8,058
|
|
|
8,398
|
|
||
|
Total selling, general and administrative expense
|
$
|
58,014
|
|
|
$
|
55,043
|
|
|
|
|
|
|
||||
|
Operating income (loss):
|
|
|
|
||||
|
Midwest homebuilding
(b)
|
$
|
12,217
|
|
|
$
|
14,859
|
|
|
Southern homebuilding
|
14,850
|
|
|
8,712
|
|
||
|
Mid-Atlantic homebuilding
|
2,592
|
|
|
7,253
|
|
||
|
Financial services
(a)
|
9,540
|
|
|
9,230
|
|
||
|
Less: Corporate selling, general and administrative expense
|
(8,058
|
)
|
|
(8,398
|
)
|
||
|
Total operating income
(b)
|
$
|
31,141
|
|
|
$
|
31,656
|
|
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
||||
|
Midwest homebuilding
|
$
|
2,066
|
|
|
$
|
1,377
|
|
|
Southern homebuilding
|
2,287
|
|
|
2,377
|
|
||
|
Mid-Atlantic homebuilding
|
756
|
|
|
916
|
|
||
|
Financial services
(a)
|
769
|
|
|
668
|
|
||
|
Total interest expense
|
$
|
5,878
|
|
|
$
|
5,338
|
|
|
|
|
|
|
||||
|
Equity in income of joint venture arrangements
|
(310
|
)
|
|
(17
|
)
|
||
|
Acquisition and integration costs
(c)
|
1,700
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
$
|
23,873
|
|
|
$
|
26,335
|
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of a small amount of mortgage refinancing.
|
|
(b)
|
Includes
$0.9 million
of charges related to purchase accounting adjustments taken during the first quarter of 2018 as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
(c)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
|
At March 31, 2018
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
6,253
|
|
|
$
|
23,163
|
|
|
$
|
6,747
|
|
|
$
|
—
|
|
|
$
|
36,163
|
|
|
Inventory
(a)
|
615,973
|
|
|
686,632
|
|
|
241,576
|
|
|
—
|
|
|
1,544,181
|
|
|||||
|
Investments in joint venture arrangements
|
4,972
|
|
|
10,169
|
|
|
6,925
|
|
|
—
|
|
|
22,066
|
|
|||||
|
Other assets
|
20,198
|
|
|
41,147
|
|
(b)
|
11,305
|
|
|
219,313
|
|
|
291,963
|
|
|||||
|
Total assets
|
$
|
647,396
|
|
|
$
|
761,111
|
|
|
$
|
266,553
|
|
|
$
|
219,313
|
|
|
$
|
1,894,373
|
|
|
|
At December 31, 2017
|
||||||||||||||||||
|
(In thousands)
|
Midwest
|
|
Southern
|
|
Mid-Atlantic
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||||
|
Deposits on real estate under option or contract
|
$
|
4,933
|
|
|
$
|
20,719
|
|
|
$
|
6,904
|
|
|
$
|
—
|
|
|
$
|
32,556
|
|
|
Inventory
(a)
|
500,671
|
|
|
636,019
|
|
|
245,328
|
|
|
—
|
|
|
1,382,018
|
|
|||||
|
Investments in joint venture arrangements
|
4,410
|
|
|
9,677
|
|
|
6,438
|
|
|
—
|
|
|
20,525
|
|
|||||
|
Other assets
|
13,573
|
|
|
38,784
|
|
(b)
|
13,311
|
|
|
364,004
|
|
|
429,672
|
|
|||||
|
Total assets
|
$
|
523,587
|
|
|
$
|
705,199
|
|
|
$
|
271,981
|
|
|
$
|
364,004
|
|
|
$
|
1,864,771
|
|
|
(a)
|
Inventory includes single-family lots; land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
|
(b)
|
Includes development reimbursements from local municipalities.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Midwest Region
|
|
|
|
||||
|
Homes delivered
|
411
|
|
|
379
|
|
||
|
New contracts, net
|
698
|
|
|
556
|
|
||
|
Backlog at end of period
|
1,228
|
|
|
934
|
|
||
|
Average sales price of homes delivered
|
$
|
386
|
|
|
$
|
385
|
|
|
Average sales price of homes in backlog
|
$
|
423
|
|
|
$
|
400
|
|
|
Aggregate sales value of homes in backlog
|
$
|
519,040
|
|
|
$
|
373,205
|
|
|
Housing revenue
|
$
|
158,495
|
|
|
$
|
145,796
|
|
|
Land sale revenue
|
$
|
125
|
|
|
$
|
626
|
|
|
Operating income homes
(a) (b)
|
$
|
12,094
|
|
|
$
|
14,601
|
|
|
Operating income land
|
$
|
123
|
|
|
$
|
258
|
|
|
Number of average active communities
|
77
|
|
|
62
|
|
||
|
Number of active communities, end of period
|
84
|
|
|
63
|
|
||
|
Southern Region
|
|
|
|
||||
|
Homes delivered
|
541
|
|
|
419
|
|
||
|
New contracts, net
|
797
|
|
|
590
|
|
||
|
Backlog at end of period
|
1,164
|
|
|
845
|
|
||
|
Average sales price of homes delivered
|
$
|
352
|
|
|
$
|
349
|
|
|
Average sales price of homes in backlog
|
$
|
365
|
|
|
$
|
349
|
|
|
Aggregate sales value of homes in backlog
|
$
|
424,599
|
|
|
$
|
295,031
|
|
|
Housing revenue
|
$
|
190,151
|
|
|
$
|
146,081
|
|
|
Land sale revenue
|
$
|
237
|
|
|
$
|
3,284
|
|
|
Operating income homes
(a)
|
$
|
14,691
|
|
|
$
|
8,601
|
|
|
Operating income land
|
$
|
159
|
|
|
$
|
111
|
|
|
Number of average active communities
|
89
|
|
|
83
|
|
||
|
Number of active communities, end of period
|
91
|
|
|
87
|
|
||
|
Mid-Atlantic Region
|
|
|
|
||||
|
Homes delivered
|
170
|
|
|
240
|
|
||
|
New contracts, net
|
244
|
|
|
308
|
|
||
|
Backlog at end of period
|
352
|
|
|
441
|
|
||
|
Average sales price of homes delivered
|
$
|
410
|
|
|
$
|
398
|
|
|
Average sales price of homes in backlog
|
$
|
419
|
|
|
$
|
377
|
|
|
Aggregate sales value of homes in backlog
|
$
|
147,555
|
|
|
$
|
166,179
|
|
|
Housing revenue
|
$
|
69,778
|
|
|
$
|
95,581
|
|
|
Land sale revenue
|
$
|
4,045
|
|
|
$
|
1,305
|
|
|
Operating income homes
(a)
|
$
|
2,470
|
|
|
$
|
7,246
|
|
|
Operating income land
|
$
|
122
|
|
|
$
|
7
|
|
|
Number of average active communities
|
31
|
|
|
36
|
|
||
|
Number of active communities, end of period
|
30
|
|
|
34
|
|
||
|
Total Homebuilding Regions
|
|
|
|
||||
|
Homes delivered
|
1,122
|
|
|
1,038
|
|
||
|
New contracts, net
|
1,739
|
|
|
1,454
|
|
||
|
Backlog at end of period
|
2,744
|
|
|
2,220
|
|
||
|
Average sales price of homes delivered
|
$
|
373
|
|
|
$
|
373
|
|
|
Average sales price of homes in backlog
|
$
|
398
|
|
|
$
|
376
|
|
|
Aggregate sales value of homes in backlog
|
$
|
1,091,194
|
|
|
$
|
834,415
|
|
|
Housing revenue
|
$
|
418,424
|
|
|
$
|
387,458
|
|
|
Land sale revenue
|
$
|
4,407
|
|
|
$
|
5,215
|
|
|
Operating income homes
(a) (b)
|
$
|
29,255
|
|
|
$
|
30,448
|
|
|
Operating income land
|
$
|
404
|
|
|
$
|
376
|
|
|
Number of average active communities
|
197
|
|
|
181
|
|
||
|
Number of active communities, end of period
|
205
|
|
|
184
|
|
||
|
(a)
|
Includes the effect of total homebuilding selling, general and administrative expense for the region as disclosed in the first table set forth in this “Outlook” section.
|
|
(b)
|
Includes
$0.9 million
of charges related to purchase accounting adjustments taken during the first quarter of 2018 as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Financial Services
|
|
|
|
||||
|
Number of loans originated
|
781
|
|
|
725
|
|
||
|
Value of loans originated
|
$
|
235,481
|
|
|
$
|
217,346
|
|
|
|
|
|
|
||||
|
Revenue
|
$
|
15,026
|
|
|
$
|
14,307
|
|
|
Less: Selling, general and administrative expenses
|
5,486
|
|
|
5,077
|
|
||
|
Interest expense
|
769
|
|
|
668
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
$
|
8,771
|
|
|
$
|
8,562
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Midwest
|
10.2
|
%
|
|
13.3
|
%
|
|
Southern
|
13.5
|
%
|
|
16.3
|
%
|
|
Mid-Atlantic
|
10.6
|
%
|
|
10.5
|
%
|
|
|
|
|
|
||
|
Total cancellation rate
|
11.8
|
%
|
|
14.0
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Housing revenue
|
$
|
418,424
|
|
|
$
|
387,458
|
|
|
Housing cost of sales
|
344,699
|
|
|
315,442
|
|
||
|
|
|
|
|
||||
|
Housing gross margin
|
73,725
|
|
|
72,016
|
|
||
|
Add: Purchase accounting adjustments
(a)
|
896
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Adjusted housing gross margin
|
$
|
74,621
|
|
|
$
|
72,016
|
|
|
|
|
|
|
||||
|
Housing gross margin percentage
|
17.6
|
%
|
|
18.6
|
%
|
||
|
Adjusted housing gross margin percentage
|
17.8
|
%
|
|
18.6
|
%
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
$
|
23,873
|
|
|
$
|
26,335
|
|
|
Add: Purchase accounting adjustments
(a)
|
896
|
|
|
—
|
|
||
|
Add: Acquisition and integration expenses
(b)
|
1,700
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Adjusted income before income taxes
|
$
|
26,469
|
|
|
$
|
26,335
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
18,063
|
|
|
$
|
16,883
|
|
|
Add: Purchase accounting adjustments
(a)
|
663
|
|
|
—
|
|
||
|
Add: Acquisition and integration expenses
(b)
|
1,258
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Adjusted net income
|
$
|
19,984
|
|
|
$
|
16,883
|
|
|
|
|
|
|
||||
|
(a)
|
Represents purchase accounting adjustments related to our acquisition of Pinnacle Homes in Detroit, Michigan during the first quarter of 2018.
|
|
(b)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Midwest region:
|
|
|
|
||||
|
Housing revenue
|
$
|
158,495
|
|
|
$
|
145,796
|
|
|
Housing cost of sales
|
130,909
|
|
|
116,833
|
|
||
|
|
|
|
|
||||
|
Housing gross margin
|
27,586
|
|
|
28,963
|
|
||
|
Add: Purchase accounting adjustments
(a)
|
896
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Adjusted housing gross margin
|
$
|
28,482
|
|
|
$
|
28,963
|
|
|
|
|
|
|
||||
|
Housing gross margin percentage
|
17.4
|
%
|
|
19.9
|
%
|
||
|
Adjusted housing gross margin percentage
|
18.0
|
%
|
|
19.9
|
%
|
||
|
|
|
|
|
||||
|
(a)
|
Represents purchase accounting adjustments from our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
(In thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
||||
|
Notes payable – homebuilding
(a)
|
7/18/2021
|
$
|
162,300
|
|
$
|
268,355
|
|
|
Notes payable – financial services
(b)
|
(b)
|
$
|
102,711
|
|
$
|
3,881
|
|
|
(a)
|
The available amount under the Credit Facility is computed in accordance with the borrowing base calculation under the Credit Facility, which applies various advance rates for different categories of inventory and totaled
$539.0 million
of availability for additional senior debt at
March 31, 2018
. As a result, the full
$475 million
commitment amount of the facility was available, less any borrowings and letters of credit outstanding. There were
$162.3 million
borrowings outstanding and
$44.3 million
of letters of credit outstanding at
March 31, 2018
, leaving
$268.4 million
available. The Credit Facility has an expiration date of
July 18, 2021
.
|
|
(b)
|
The available amount is computed in accordance with the borrowing base calculations under the MIF Mortgage Warehousing Agreement and the MIF Mortgage Repurchase Facility, each of which may be increased by pledging additional mortgage collateral. The maximum aggregate commitment amount of these agreements as of
March 31, 2018
was
$160 million
. The MIF Mortgage Warehousing Agreement has an expiration date of
June 22, 2018
and the MIF Mortgage Repurchase Facility has an expiration date of
October 29, 2018
. M/I Financial expects to enter into an amendment to the MIF Mortgage Warehousing Agreement prior to its expiration that would extend its term for an additional year, but M/I Financial can provide no assurances that it will be able to obtain such an extension.
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Consolidated Tangible Net Worth
|
≥
|
$
|
492.8
|
|
|
$
|
735.4
|
|
|
Leverage Ratio
|
≤
|
0.60
|
|
|
0.49
|
|
||
|
Interest Coverage Ratio
|
≥
|
1.5 to 1.0
|
|
|
4.8 to 1.0
|
|
||
|
Investments in Unrestricted Subsidiaries and Joint Ventures
|
≤
|
$
|
220.6
|
|
|
$
|
7.7
|
|
|
Unsold Housing Units and Model Homes
|
≤
|
1,894
|
|
|
982
|
|
||
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Leverage Ratio
|
≤
|
10.0 to 1.0
|
|
|
4.4 to 1.0
|
|
||
|
Liquidity
|
≥
|
$
|
6.25
|
|
|
$
|
18.2
|
|
|
Adjusted Net Income
|
>
|
$
|
0.0
|
|
|
$
|
13.3
|
|
|
Tangible Net Worth
|
≥
|
$
|
12.5
|
|
|
$
|
25.9
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
Description of Financial Instrument (in thousands)
|
2018
|
|
2017
|
||||
|
Whole loan contracts and related committed IRLCs
|
$
|
3,350
|
|
|
$
|
2,182
|
|
|
Uncommitted IRLCs
|
109,800
|
|
|
50,746
|
|
||
|
FMBSs related to uncommitted IRLCs
|
110,000
|
|
|
53,000
|
|
||
|
Whole loan contracts and related mortgage loans held for sale
|
7,465
|
|
|
80,956
|
|
||
|
FMBSs related to mortgage loans held for sale
|
101,000
|
|
|
91,000
|
|
||
|
Mortgage loans held for sale covered by FMBSs
|
101,171
|
|
|
90,781
|
|
||
|
|
March 31,
|
|
December 31,
|
||||
|
Description of Financial Instrument (in thousands)
|
2018
|
|
2017
|
||||
|
Mortgage loans held for sale
|
$
|
110,612
|
|
|
$
|
171,580
|
|
|
Forward sales of mortgage-backed securities
|
(125
|
)
|
|
177
|
|
||
|
Interest rate lock commitments
|
971
|
|
|
271
|
|
||
|
Whole loan contracts
|
(66
|
)
|
|
12
|
|
||
|
Total
|
$
|
111,392
|
|
|
$
|
172,040
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Description (in thousands)
|
2018
|
|
2017
|
||||
|
Mortgage loans held for sale
|
$
|
675
|
|
|
$
|
4,874
|
|
|
Forward sales of mortgage-backed securities
|
(302
|
)
|
|
(911
|
)
|
||
|
Interest rate lock commitments
|
705
|
|
|
842
|
|
||
|
Whole loan contracts
|
(83
|
)
|
|
(234
|
)
|
||
|
Total gain recognized
|
$
|
995
|
|
|
$
|
4,571
|
|
|
|
Expected Cash Flows by Period
|
|
Fair Value
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
3/31/2018
|
||||||||||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate
|
$
|
107,936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
107,936
|
|
|
$
|
106,101
|
|
|||||
|
Weighted average interest rate
|
4.31
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.31
|
%
|
|
|
|||||||||
|
Variable rate
|
$
|
4,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
4,568
|
|
|
$
|
4,511
|
|
|||||
|
Weighted average interest rate
|
3.90
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.90
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt — fixed rate
|
$
|
2,465
|
|
|
$
|
1,214
|
|
|
$
|
1,693
|
|
|
$
|
301,310
|
|
|
$
|
866
|
|
|
$
|
250,000
|
|
|
$
|
557,548
|
|
|
$
|
554,017
|
|
|
Weighted average interest rate
|
5.44
|
%
|
|
5.44
|
%
|
|
5.44
|
%
|
|
6.72
|
%
|
|
5.75
|
%
|
|
5.63
|
%
|
|
6.23
|
%
|
|
|
|||||||||
|
Short-term debt — variable rate
|
$
|
265,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
265,011
|
|
|
$
|
265,011
|
|
|||||
|
Weighted average interest rate
|
4.16
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.16
|
%
|
|
|
|||||||||
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
M/I Homes, Inc.
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Date:
|
|
April 27, 2018
|
|
By:
|
/s/ Robert H. Schottenstein
|
|
|
|
|
|
|
Robert H. Schottenstein
|
|
|
|
|
|
|
Chairman, Chief Executive Officer and
|
|
|
|
|
|
|
President
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Date:
|
|
April 27, 2018
|
|
By:
|
/s/ Ann Marie W. Hunker
|
|
|
|
|
|
|
Ann Marie W. Hunker
|
|
|
|
|
|
|
Vice President, Corporate Controller
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX
|
||
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|