These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
36-3352497
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification Number)
|
|
|
|
|
1400 Toastmaster Drive, Elgin, Illinois
|
60120
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone number, including area code:
|
(847) 741-3300
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
DESCRIPTION
|
PAGE
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 29, 2018 and DECEMBER 30, 2017
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME SEPTEMBER 29, 2018 and SEPTEMBER 30, 2017
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS SEPTEMBER 29, 2018 and SEPTEMBER 30, 2017
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
ASSETS
|
Sep 29, 2018
|
|
|
Dec 30, 2017
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
76,588
|
|
|
$
|
89,654
|
|
|
Accounts receivable, net of reserve for doubtful accounts of $13,398 and $13,182
|
410,150
|
|
|
328,421
|
|
||
|
Inventories, net
|
512,824
|
|
|
424,639
|
|
||
|
Prepaid expenses and other
|
50,142
|
|
|
55,427
|
|
||
|
Prepaid taxes
|
28,876
|
|
|
33,748
|
|
||
|
Total current assets
|
1,078,580
|
|
|
931,889
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $161,762 and $142,278
|
311,741
|
|
|
281,915
|
|
||
|
Goodwill
|
1,823,258
|
|
|
1,264,810
|
|
||
|
Other intangibles, net of amortization of $247,106 and $207,334
|
1,275,142
|
|
|
780,426
|
|
||
|
Long-term deferred tax assets
|
39,483
|
|
|
44,565
|
|
||
|
Other assets
|
50,405
|
|
|
36,108
|
|
||
|
Total assets
|
$
|
4,578,609
|
|
|
$
|
3,339,713
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
3,125
|
|
|
$
|
5,149
|
|
|
Accounts payable
|
197,750
|
|
|
146,333
|
|
||
|
Accrued expenses
|
373,297
|
|
|
322,171
|
|
||
|
Total current liabilities
|
574,172
|
|
|
473,653
|
|
||
|
Long-term debt
|
1,955,243
|
|
|
1,023,732
|
|
||
|
Long-term deferred tax liability
|
110,984
|
|
|
87,815
|
|
||
|
Accrued pension benefits
|
298,628
|
|
|
334,511
|
|
||
|
Other non-current liabilities
|
65,949
|
|
|
58,854
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value; nonvoting; 2,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 62,735,903 and 62,619,865 shares issued in 2018 and 2017, respectively
|
145
|
|
|
145
|
|
||
|
Paid-in capital
|
380,190
|
|
|
374,922
|
|
||
|
Treasury stock, at cost; 6,889,241 and 6,889,241 shares in 2018 and 2017, respectively
|
(445,118
|
)
|
|
(445,118
|
)
|
||
|
Retained earnings
|
1,914,394
|
|
|
1,697,618
|
|
||
|
Accumulated other comprehensive loss
|
(275,978
|
)
|
|
(266,419
|
)
|
||
|
Total stockholders' equity
|
1,573,633
|
|
|
1,361,148
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
4,578,609
|
|
|
$
|
3,339,713
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
Sep 29, 2018
|
|
|
Sep 30, 2017
|
|
|
Sep 29, 2018
|
|
|
Sep 30, 2017
|
|
||||
|
Net sales
|
$
|
713,331
|
|
|
$
|
593,043
|
|
|
$
|
1,966,259
|
|
|
$
|
1,702,683
|
|
|
Cost of sales
|
452,171
|
|
|
364,524
|
|
|
1,242,707
|
|
|
1,030,106
|
|
||||
|
Gross profit
|
261,160
|
|
|
228,519
|
|
|
723,552
|
|
|
672,577
|
|
||||
|
Selling, general and administrative expenses
|
141,372
|
|
|
114,857
|
|
|
399,328
|
|
|
351,473
|
|
||||
|
Restructuring expenses
|
12,111
|
|
|
4,218
|
|
|
18,245
|
|
|
17,437
|
|
||||
|
Gain on sale of plant
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,042
|
)
|
||||
|
Income from operations
|
107,677
|
|
|
109,444
|
|
|
305,979
|
|
|
315,709
|
|
||||
|
Interest expense and deferred financing amortization, net
|
19,143
|
|
|
6,550
|
|
|
38,370
|
|
|
18,057
|
|
||||
|
Net periodic pension benefit (other than service costs)
|
(9,225
|
)
|
|
(8,813
|
)
|
|
(28,046
|
)
|
|
(25,763
|
)
|
||||
|
Other (income) expense, net
|
(260
|
)
|
|
(1,068
|
)
|
|
371
|
|
|
1,101
|
|
||||
|
Earnings before income taxes
|
98,019
|
|
|
112,775
|
|
|
295,284
|
|
|
322,314
|
|
||||
|
Provision for income taxes
|
25,114
|
|
|
38,104
|
|
|
72,971
|
|
|
99,372
|
|
||||
|
Net earnings
|
$
|
72,905
|
|
|
$
|
74,671
|
|
|
$
|
222,313
|
|
|
$
|
222,942
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.31
|
|
|
$
|
1.31
|
|
|
$
|
4.00
|
|
|
$
|
3.91
|
|
|
Diluted
|
$
|
1.31
|
|
|
$
|
1.31
|
|
|
$
|
4.00
|
|
|
$
|
3.91
|
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
55,577
|
|
|
56,810
|
|
|
55,575
|
|
|
57,070
|
|
||||
|
Dilutive common stock equivalents
1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted
|
55,577
|
|
|
56,810
|
|
|
55,575
|
|
|
57,070
|
|
||||
|
Comprehensive income
|
$
|
69,027
|
|
|
$
|
84,320
|
|
|
$
|
212,754
|
|
|
$
|
252,372
|
|
|
|
Nine Months Ended
|
||||||
|
|
Sep 29, 2018
|
|
|
Sep 30, 2017
|
|
||
|
Cash flows from operating activities--
|
|
|
|
|
|
||
|
Net earnings
|
$
|
222,313
|
|
|
$
|
222,942
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities--
|
|
|
|
|
|
||
|
Depreciation and amortization
|
66,455
|
|
|
49,276
|
|
||
|
Non-cash share-based compensation
|
5,268
|
|
|
6,478
|
|
||
|
Deferred income taxes
|
13,312
|
|
|
21,369
|
|
||
|
Gain on sale of plant
|
—
|
|
|
(12.042
|
)
|
||
|
Impairment of property, plant and equipment
|
783
|
|
|
2.894
|
|
||
|
Non-cash restructuring
|
5,179
|
|
|
—
|
|
||
|
Changes in assets and liabilities, net of acquisitions
|
|
|
|
|
|
||
|
Accounts receivable, net
|
(38,936
|
)
|
|
13,834
|
|
||
|
Inventories, net
|
(25,604
|
)
|
|
(19,967
|
)
|
||
|
Prepaid expenses and other assets
|
10,400
|
|
|
(3,359
|
)
|
||
|
Accounts payable
|
24,625
|
|
|
(17,639
|
)
|
||
|
Accrued expenses and other liabilities
|
(31,748
|
)
|
|
(58,894
|
)
|
||
|
Net cash provided by operating activities
|
252,047
|
|
|
204,892
|
|
||
|
Cash flows from investing activities--
|
|
|
|
|
|
||
|
Additions to property, plant and equipment
|
(32,552
|
)
|
|
(42,434
|
)
|
||
|
Proceeds on sale of property, plant and equipment
|
—
|
|
|
14,278
|
|
||
|
Purchase of Tradename
|
(5,399
|
)
|
|
—
|
|
||
|
Acquisitions, net of cash acquired
|
(1,147,738
|
)
|
|
(159,458
|
)
|
||
|
Net cash used in investing activities
|
(1,185,689
|
)
|
|
(187,614
|
)
|
||
|
Cash flows from financing activities--
|
|
|
|
|
|
||
|
Proceeds under Credit Facility
|
1,520,225
|
|
|
489,484
|
|
||
|
Repayments under Credit Facility
|
(588,911
|
)
|
|
(272,185
|
)
|
||
|
Net repayments under international credit facilities
|
(6,997
|
)
|
|
(1,062
|
)
|
||
|
Net repayments under other debt arrangement
|
(3
|
)
|
|
(26
|
)
|
||
|
Payments of deferred purchase price
|
(692
|
)
|
|
—
|
|
||
|
Repurchase of treasury stock
|
—
|
|
|
(224,996
|
)
|
||
|
Net cash provided by (used by) financing activities
|
923,622
|
|
|
(8,785
|
)
|
||
|
Effect of exchange rates on cash and cash equivalents
|
(3,046
|
)
|
|
4,748
|
|
||
|
Changes in cash and cash equivalents--
|
|
|
|
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(13,066
|
)
|
|
13,241
|
|
||
|
Cash and cash equivalents at beginning of year
|
89,654
|
|
|
68,485
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
76,588
|
|
|
$
|
81,726
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Stock issuance related to the acquisition of CVP Systems
|
$
|
—
|
|
|
$
|
12,330
|
|
|
1)
|
Summary of Significant Accounting Policies
|
|
A)
|
Basis of Presentation
|
|
B)
|
Non-Cash Share-Based Compensation
|
|
C)
|
Income Taxes
|
|
D)
|
Fair Value Measures
|
|
|
Fair Value
Level 1
|
|
Fair Value
Level 2
|
|
Fair Value
Level 3
|
|
Total
|
||||||||
|
As of September 29, 2018
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
—
|
|
|
$
|
26,485
|
|
|
$
|
—
|
|
|
$
|
26,485
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,070
|
|
|
$
|
4,070
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
—
|
|
|
$
|
10,266
|
|
|
$
|
—
|
|
|
$
|
10,266
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,780
|
|
|
$
|
1,780
|
|
|
2)
|
Acquisitions and Purchase Accounting
|
|
|
(as initially reported) May 1, 2017
|
|
Measurement Period Adjustments
|
|
(as adjusted) May 1, 2017
|
||||||
|
Cash
|
$
|
2,514
|
|
|
$
|
—
|
|
|
$
|
2,514
|
|
|
Current assets
|
6,424
|
|
|
104
|
|
|
6,528
|
|
|||
|
Property, plant and equipment
|
656
|
|
|
(13
|
)
|
|
643
|
|
|||
|
Goodwill
|
7,289
|
|
|
997
|
|
|
8,286
|
|
|||
|
Other intangibles
|
4,900
|
|
|
1,840
|
|
|
6,740
|
|
|||
|
Current liabilities
|
(2,254
|
)
|
|
(665
|
)
|
|
(2,919
|
)
|
|||
|
Long term deferred tax liability
|
(1,840
|
)
|
|
224
|
|
|
(1,616
|
)
|
|||
|
Other non-current liabilities
|
—
|
|
|
(2,836
|
)
|
|
(2,836
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
17,689
|
|
|
$
|
(349
|
)
|
|
$
|
17,340
|
|
|
|
(as initially reported) June 30, 2017
|
|
Measurement Period Adjustments
|
|
(as adjusted) June 30, 2017
|
||||||
|
Cash
|
$
|
621
|
|
|
$
|
—
|
|
|
$
|
621
|
|
|
Current assets
|
5,973
|
|
|
(1,435
|
)
|
|
4,538
|
|
|||
|
Property, plant and equipment
|
238
|
|
|
(91
|
)
|
|
147
|
|
|||
|
Goodwill
|
20,297
|
|
|
(695
|
)
|
|
19,602
|
|
|||
|
Other intangibles
|
8,700
|
|
|
4,350
|
|
|
13,050
|
|
|||
|
Current liabilities
|
(1,532
|
)
|
|
(581
|
)
|
|
(2,113
|
)
|
|||
|
Long term deferred tax liability
|
(3,168
|
)
|
|
(443
|
)
|
|
(3,611
|
)
|
|||
|
Other non-current liabilities
|
—
|
|
|
(1,833
|
)
|
|
(1,833
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
31,129
|
|
|
$
|
(728
|
)
|
|
$
|
30,401
|
|
|
|
(as initially reported) June 30, 2017
|
|
Measurement Period Adjustments
|
|
(as adjusted) June 30, 2017
|
||||||
|
Cash
|
$
|
4,569
|
|
|
$
|
—
|
|
|
$
|
4,569
|
|
|
Current assets
|
22,686
|
|
|
(997
|
)
|
|
21,689
|
|
|||
|
Property, plant and equipment
|
9,128
|
|
|
(431
|
)
|
|
8,697
|
|
|||
|
Goodwill
|
33,785
|
|
|
4,330
|
|
|
38,115
|
|
|||
|
Other intangibles
|
34,175
|
|
|
225
|
|
|
34,400
|
|
|||
|
Other assets
|
1,170
|
|
|
(280
|
)
|
|
890
|
|
|||
|
Current portion of long-term debt
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|||
|
Current liabilities
|
(11,782
|
)
|
|
(342
|
)
|
|
(12,124
|
)
|
|||
|
Long-term debt
|
—
|
|
|
(140
|
)
|
|
(140
|
)
|
|||
|
Long term deferred tax liability
|
(7,751
|
)
|
|
(626
|
)
|
|
(8,377
|
)
|
|||
|
Other non-current liabilities
|
(42
|
)
|
|
(1,725
|
)
|
|
(1,767
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
85,938
|
|
|
$
|
—
|
|
|
$
|
85,938
|
|
|
|
(as initially reported) August 31, 2017
|
|
Measurement Period Adjustments
|
|
(as adjusted) August 31, 2017
|
||||||
|
Cash
|
$
|
1,130
|
|
|
$
|
—
|
|
|
$
|
1,130
|
|
|
Current assets
|
18,031
|
|
|
(64
|
)
|
|
17,967
|
|
|||
|
Property, plant and equipment
|
4,785
|
|
|
—
|
|
|
4,785
|
|
|||
|
Goodwill
|
14,590
|
|
|
(1,399
|
)
|
|
13,191
|
|
|||
|
Other intangibles
|
9,600
|
|
|
1,340
|
|
|
10,940
|
|
|||
|
Current liabilities
|
(6,810
|
)
|
|
(130
|
)
|
|
(6,940
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
41,326
|
|
|
$
|
(253
|
)
|
|
$
|
41,073
|
|
|
|
(as initially reported) October 17, 2017
|
|
Measurement Period Adjustments
|
|
(as adjusted) October 17, 2017
|
||||||
|
Cash
|
$
|
3,420
|
|
|
$
|
—
|
|
|
$
|
3,420
|
|
|
Current assets
|
17,197
|
|
|
(40
|
)
|
|
17,157
|
|
|||
|
Property, plant and equipment
|
1,120
|
|
|
—
|
|
|
1,120
|
|
|||
|
Goodwill
|
67,176
|
|
|
(7,182
|
)
|
|
59,994
|
|
|||
|
Other intangibles
|
43,444
|
|
|
14,086
|
|
|
57,530
|
|
|||
|
Current liabilities
|
(5,994
|
)
|
|
(398
|
)
|
|
(6,392
|
)
|
|||
|
Long term deferred tax liability
|
(16,456
|
)
|
|
(5,832
|
)
|
|
(22,288
|
)
|
|||
|
Other non-current liabilities
|
(1,907
|
)
|
|
(193
|
)
|
|
(2,100
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
108,000
|
|
|
$
|
441
|
|
|
$
|
108,441
|
|
|
|
(as initially reported) December 7, 2017
|
|
Preliminary Measurement Period Adjustments
|
|
(as adjusted) December 7, 2017
|
||||||
|
Cash
|
$
|
6,766
|
|
|
$
|
—
|
|
|
$
|
6,766
|
|
|
Current assets
|
3,428
|
|
|
(111
|
)
|
|
3,317
|
|
|||
|
Property, plant and equipment
|
447
|
|
|
(27
|
)
|
|
420
|
|
|||
|
Goodwill
|
30,072
|
|
|
470
|
|
|
30,542
|
|
|||
|
Other intangibles
|
11,491
|
|
|
—
|
|
|
11,491
|
|
|||
|
Current liabilities
|
(7,987
|
)
|
|
(28
|
)
|
|
(8,015
|
)
|
|||
|
Long term deferred tax liability
|
(3,305
|
)
|
|
30
|
|
|
(3,275
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Consideration paid at closing
|
$
|
40,912
|
|
|
$
|
334
|
|
|
$
|
41,246
|
|
|
|
|
|
|
|
|
||||||
|
Contingent consideration
|
751
|
|
|
—
|
|
|
751
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
41,663
|
|
|
$
|
334
|
|
|
$
|
41,997
|
|
|
|
(as initially reported) February 16, 2018
|
|
Preliminary Measurement Period Adjustments
|
|
(as adjusted) February 16, 2018
|
||||||
|
Cash
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Current assets
|
5,301
|
|
|
(3
|
)
|
|
5,298
|
|
|||
|
Property, plant and equipment
|
3,557
|
|
|
—
|
|
|
3,557
|
|
|||
|
Goodwill
|
12,686
|
|
|
(397
|
)
|
|
12,289
|
|
|||
|
Other intangibles
|
8,081
|
|
|
—
|
|
|
8,081
|
|
|||
|
Current liabilities
|
(3,800
|
)
|
|
—
|
|
|
(3,800
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
25,830
|
|
|
$
|
(400
|
)
|
|
$
|
25,430
|
|
|
|
(as initially reported) April 3, 2018
|
|
Preliminary Measurement Period Adjustments
|
|
(as adjusted) April 3, 2018
|
||||||
|
Cash
|
$
|
1,833
|
|
|
$
|
—
|
|
|
$
|
1,833
|
|
|
Current assets
|
10,722
|
|
|
—
|
|
|
10,722
|
|
|||
|
Property, plant and equipment
|
389
|
|
|
—
|
|
|
389
|
|
|||
|
Goodwill
|
7,278
|
|
|
—
|
|
|
7,278
|
|
|||
|
Other intangibles
|
2,584
|
|
|
—
|
|
|
2,584
|
|
|||
|
Other assets
|
12
|
|
|
—
|
|
|
12
|
|
|||
|
Current portion of long-term debt
|
(1,901
|
)
|
|
—
|
|
|
(1,901
|
)
|
|||
|
Current liabilities
|
(8,076
|
)
|
|
—
|
|
|
(8,076
|
)
|
|||
|
Long term deferred tax liability
|
(340
|
)
|
|
—
|
|
|
(340
|
)
|
|||
|
Other non-current liabilities
|
(212
|
)
|
|
—
|
|
|
(212
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
12,289
|
|
|
$
|
—
|
|
|
$
|
12,289
|
|
|
|
(as initially reported) April 27, 2018
|
|
Preliminary Measurement Period Adjustments
|
|
(as adjusted) April 27, 2018
|
||||||
|
Cash
|
$
|
10,652
|
|
|
$
|
(37
|
)
|
|
$
|
10,615
|
|
|
Current assets
|
7,656
|
|
|
81
|
|
|
7,737
|
|
|||
|
Property, plant and equipment
|
2,447
|
|
|
—
|
|
|
2,447
|
|
|||
|
Goodwill
|
36,706
|
|
|
(295
|
)
|
|
36,411
|
|
|||
|
Other intangibles
|
19,806
|
|
|
—
|
|
|
19,806
|
|
|||
|
Current portion of long-term debt
|
(1,210
|
)
|
|
—
|
|
|
(1,210
|
)
|
|||
|
Current liabilities
|
(4,099
|
)
|
|
—
|
|
|
(4,099
|
)
|
|||
|
Long term deferred tax liability
|
(4,995
|
)
|
|
—
|
|
|
(4,995
|
)
|
|||
|
Long-term debt
|
(1,069
|
)
|
|
—
|
|
|
(1,069
|
)
|
|||
|
Other non-current liabilities
|
(1,318
|
)
|
|
—
|
|
|
(1,318
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
64,576
|
|
|
$
|
(251
|
)
|
|
$
|
64,325
|
|
|
|
(as initially reported) May 10, 2018
|
|
Preliminary Measurement Period Adjustments
|
|
(as adjusted) May 10, 2018
|
||||||
|
Cash
|
$
|
3,308
|
|
|
$
|
—
|
|
|
$
|
3,308
|
|
|
Current assets
|
6,579
|
|
|
14
|
|
|
6,593
|
|
|||
|
Property, plant and equipment
|
4,739
|
|
|
—
|
|
|
4,739
|
|
|||
|
Goodwill
|
27,140
|
|
|
(74
|
)
|
|
27,066
|
|
|||
|
Other intangibles
|
13,136
|
|
|
—
|
|
|
13,136
|
|
|||
|
Other assets
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Current portion of long-term debt
|
(217
|
)
|
|
—
|
|
|
(217
|
)
|
|||
|
Current liabilities
|
(5,146
|
)
|
|
52
|
|
|
(5,094
|
)
|
|||
|
Long-term debt
|
(1,608
|
)
|
|
—
|
|
|
(1,608
|
)
|
|||
|
Long term deferred tax liability
|
(2,934
|
)
|
|
8
|
|
|
(2,926
|
)
|
|||
|
Other non-current liabilities
|
(2,169
|
)
|
|
—
|
|
|
(2,169
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Consideration paid at closing
|
$
|
42,830
|
|
|
$
|
—
|
|
|
$
|
42,830
|
|
|
|
|
|
|
|
|
||||||
|
Contingent consideration
|
3,454
|
|
|
—
|
|
|
3,454
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
46,284
|
|
|
$
|
—
|
|
|
$
|
46,284
|
|
|
|
(as initially reported) June 22, 2018
|
|
Preliminary Measurement Period Adjustments
|
|
(as adjusted) June 22, 2018
|
||||||
|
Cash
|
$
|
2,551
|
|
|
$
|
64
|
|
|
$
|
2,615
|
|
|
Current assets
|
71,162
|
|
|
(523
|
)
|
|
70,639
|
|
|||
|
Property, plant and equipment
|
21,187
|
|
|
(112
|
)
|
|
21,075
|
|
|||
|
Goodwill
|
491,339
|
|
|
6,017
|
|
|
497,356
|
|
|||
|
Other intangibles
|
484,210
|
|
|
—
|
|
|
484,210
|
|
|||
|
Other assets
|
—
|
|
|
361
|
|
|
361
|
|
|||
|
Current liabilities
|
(48,417
|
)
|
|
(2,313
|
)
|
|
(50,730
|
)
|
|||
|
Long-term deferred tax liability
|
—
|
|
|
380
|
|
|
380
|
|
|||
|
Other non-current liabilities
|
(8,161
|
)
|
|
—
|
|
|
(8,161
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net assets acquired and liabilities assumed
|
$
|
1,013,871
|
|
|
$
|
3,874
|
|
|
$
|
1,017,745
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Net sales
|
$
|
2,130,166
|
|
|
$
|
2,151,230
|
|
|
Net earnings
|
219,914
|
|
|
198,430
|
|
||
|
|
|
|
|
||||
|
Net earnings per share:
|
|
|
|
|
|
||
|
Basic
|
$
|
3.96
|
|
|
$
|
3.48
|
|
|
Diluted
|
3.96
|
|
|
3.48
|
|
||
|
3)
|
Litigation Matters
|
|
5)
|
Revenue Recognition
|
|
•
|
The company does not disclose information about remaining performance obligations that have original expected durations of one year or less.
|
|
•
|
The company generally expenses sales commissions when incurred because the amortization period would have been less than one year. These costs are recorded within selling, general and administrative expenses.
|
|
•
|
As the company’s standard payment terms are less than one year, the company does not assess whether a contract has a significant financing component.
|
|
•
|
The company treats shipping and handling activities performed after the customer obtains control of the good as a contract fulfillment activity.
|
|
•
|
Sales, use and value added taxes assessed by governmental authorities are excluded from the measurement of the transaction price within the company’s contracts with its customers.
|
|
|
Balance at
December 30, 2017 (as reported)
|
|
Adjustments due to ASC 606
|
|
Balance at
December 30, 2017 (as adjusted)
|
||||||
|
Balance Sheet
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Accounts receivable
|
$
|
328,421
|
|
|
$
|
(122
|
)
|
|
$
|
328,299
|
|
|
Inventories, net
|
424,639
|
|
|
14,993
|
|
|
439,632
|
|
|||
|
Prepaid expenses and other
|
55,427
|
|
|
(4,018
|
)
|
|
51,409
|
|
|||
|
Long-term deferred tax assets
|
44,565
|
|
|
1,319
|
|
|
45,884
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities & Stockholders' Equity
|
|
|
|
|
|
||||||
|
Accrued expenses
|
$
|
322,171
|
|
|
$
|
16,557
|
|
|
$
|
338,728
|
|
|
Retained earnings
|
$
|
1,697,618
|
|
|
$
|
(4,405
|
)
|
|
$
|
1,693,213
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 29, 2018
|
||||||||||
|
|
As Reported
|
|
Balances without ASC 606
|
|
Effect of Change
|
||||||
|
Net sales
|
$
|
713,331
|
|
|
$
|
710,755
|
|
|
$
|
2,576
|
|
|
Cost of sales
|
452,171
|
|
|
450,440
|
|
|
1,731
|
|
|||
|
Provision for income taxes
|
25,114
|
|
|
24,857
|
|
|
257
|
|
|||
|
Net earnings
|
$
|
72,905
|
|
|
$
|
72,317
|
|
|
$
|
588
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
1.31
|
|
|
$
|
1.30
|
|
|
|
||
|
Diluted earnings per share
|
$
|
1.31
|
|
|
$
|
1.30
|
|
|
|
||
|
|
Nine Months Ended September 29, 2018
|
||||||||||
|
|
As Reported
|
|
Balances without ASC 606
|
|
Effect of Change
|
||||||
|
Net sales
|
$
|
1,966,259
|
|
|
$
|
1,949,110
|
|
|
$
|
17,149
|
|
|
Cost of sales
|
1,242,707
|
|
|
1,230,578
|
|
|
12,129
|
|
|||
|
Provision for income taxes
|
72,971
|
|
|
71,649
|
|
|
1,322
|
|
|||
|
Net earnings
|
$
|
222,313
|
|
|
$
|
218,615
|
|
|
$
|
3,698
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
4.00
|
|
|
$
|
3.93
|
|
|
|
||
|
Diluted earnings per share
|
$
|
4.00
|
|
|
$
|
3.93
|
|
|
|
||
|
|
Balance as of September 29, 2018
|
||||||||||
|
|
As Reported
|
|
Balances without ASC 606
|
|
Effect of Change
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Inventories, net
|
$
|
512,824
|
|
|
$
|
507,677
|
|
|
$
|
5,147
|
|
|
Prepaid expenses and other
|
50,142
|
|
|
51,895
|
|
|
(1,753
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Accrued expenses
|
373,297
|
|
|
377,718
|
|
|
(4,421
|
)
|
|||
|
Long-term deferred tax liability
|
110,984
|
|
|
110,768
|
|
|
216
|
|
|||
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
1,914,394
|
|
|
$
|
1,913,583
|
|
|
$
|
811
|
|
|
|
Commercial
Foodservice
|
|
Food Processing
|
|
Residential Kitchen
|
|
Total
|
||||||||
|
Three Months Ended September 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States and Canada
|
$
|
318,962
|
|
|
$
|
57,235
|
|
|
$
|
98,136
|
|
|
$
|
474,333
|
|
|
Asia
|
50,996
|
|
|
6,464
|
|
|
1,653
|
|
|
59,113
|
|
||||
|
Europe and Middle East
|
83,763
|
|
|
19,194
|
|
|
51,936
|
|
|
154,893
|
|
||||
|
Latin America
|
17,877
|
|
|
5,364
|
|
|
1,751
|
|
|
24,992
|
|
||||
|
Total
|
$
|
471,598
|
|
|
$
|
88,257
|
|
|
$
|
153,476
|
|
|
$
|
713,331
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States and Canada
|
$
|
863,598
|
|
|
$
|
183,476
|
|
|
$
|
280,116
|
|
|
$
|
1,327,190
|
|
|
Asia
|
117,987
|
|
|
23,899
|
|
|
5,232
|
|
|
147,118
|
|
||||
|
Europe and Middle East
|
225,726
|
|
|
44,729
|
|
|
160,810
|
|
|
431,265
|
|
||||
|
Latin America
|
38,308
|
|
|
18,374
|
|
|
4,004
|
|
|
60,686
|
|
||||
|
Total
|
$
|
1,245,619
|
|
|
$
|
270,478
|
|
|
$
|
450,162
|
|
|
$
|
1,966,259
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
United States and Canada
|
$
|
243,233
|
|
|
$
|
61,612
|
|
|
$
|
89,821
|
|
|
$
|
394,666
|
|
|
Asia
|
38,755
|
|
|
4,543
|
|
|
2,078
|
|
|
45,376
|
|
||||
|
Europe and Middle East
|
61,327
|
|
|
12,606
|
|
|
57,774
|
|
|
131,707
|
|
||||
|
Latin America
|
11,513
|
|
|
8,110
|
|
|
1,671
|
|
|
21,294
|
|
||||
|
Total
|
$
|
354,828
|
|
|
$
|
86,871
|
|
|
$
|
151,344
|
|
|
$
|
593,043
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
United States and Canada
|
$
|
707,014
|
|
|
$
|
189,288
|
|
|
$
|
263,014
|
|
|
$
|
1,159,316
|
|
|
Asia
|
104,598
|
|
|
14,942
|
|
|
6,615
|
|
|
126,155
|
|
||||
|
Europe and Middle East
|
158,622
|
|
|
29,095
|
|
|
170,934
|
|
|
358,651
|
|
||||
|
Latin America
|
30,596
|
|
|
23,190
|
|
|
4,775
|
|
|
58,561
|
|
||||
|
Total
|
$
|
1,000,830
|
|
|
$
|
256,515
|
|
|
$
|
445,338
|
|
|
$
|
1,702,683
|
|
|
|
Sep 29, 2018
|
|
At Adoption
|
||||
|
Contract assets
|
$
|
8,945
|
|
|
$
|
16,753
|
|
|
Contract liabilities
|
$
|
69,936
|
|
|
$
|
47,647
|
|
|
Non-current contract liabilities
|
$
|
10,468
|
|
|
$
|
1,859
|
|
|
|
Currency Translation Adjustment
|
|
Pension Benefit Costs
|
|
Unrealized Gain/(Loss) Interest Rate Swap
|
|
Total
|
||||||||
|
Balance as of December 30, 2017
|
$
|
(69,721
|
)
|
|
$
|
(203,063
|
)
|
|
$
|
6,365
|
|
|
$
|
(266,419
|
)
|
|
Adoption of ASU 2018-02
(2)
|
—
|
|
|
(487
|
)
|
|
1,619
|
|
|
1,132
|
|
||||
|
Other comprehensive income before reclassification
|
(29,879
|
)
|
|
7,041
|
|
|
11,918
|
|
|
(10,920
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
229
|
|
|
229
|
|
||||
|
Net current-period other comprehensive income
|
$
|
(29,879
|
)
|
|
$
|
6,554
|
|
|
$
|
13,766
|
|
|
$
|
(9,559
|
)
|
|
Balance as of September 29, 2018
|
$
|
(99,600
|
)
|
|
$
|
(196,509
|
)
|
|
$
|
20,131
|
|
|
$
|
(275,978
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
||||||||
|
Net earnings
|
$
|
72,905
|
|
|
$
|
74,671
|
|
|
$
|
222,313
|
|
|
$
|
222,942
|
|
|
Currency translation adjustment
|
(9,718
|
)
|
|
15,441
|
|
|
(29,879
|
)
|
|
44,897
|
|
||||
|
Pension liability adjustment, net of tax
|
1,674
|
|
|
(5,664
|
)
|
|
6,554
|
|
|
(14,838
|
)
|
||||
|
Unrealized gain on interest rate swaps, net of tax
|
4,166
|
|
|
(128
|
)
|
|
13,766
|
|
|
(629
|
)
|
||||
|
Comprehensive income
|
$
|
69,027
|
|
|
$
|
84,320
|
|
|
$
|
212,754
|
|
|
$
|
252,372
|
|
|
7)
|
Inventories
|
|
|
Sep 29, 2018
|
|
Dec 30, 2017
|
||||
|
Raw materials and parts
|
$
|
233,061
|
|
|
$
|
180,559
|
|
|
Work-in-process
|
56,838
|
|
|
38,917
|
|
||
|
Finished goods
|
222,925
|
|
|
205,163
|
|
||
|
|
$
|
512,824
|
|
|
$
|
424,639
|
|
|
8)
|
Goodwill
|
|
|
Commercial
Foodservice
|
|
Food
Processing
|
|
Residential Kitchen
|
|
Total
|
||||||||
|
Balance as of December 30, 2017
|
$
|
631,451
|
|
|
$
|
198,278
|
|
|
$
|
435,081
|
|
|
$
|
1,264,810
|
|
|
Goodwill acquired during the year
|
563,661
|
|
|
19,567
|
|
|
—
|
|
|
583,228
|
|
||||
|
Measurement period adjustments to goodwill acquired in prior year
|
(1,559
|
)
|
|
(468
|
)
|
|
—
|
|
|
(2,027
|
)
|
||||
|
Exchange effect
|
(11,941
|
)
|
|
(3,338
|
)
|
|
(7,474
|
)
|
|
(22,753
|
)
|
||||
|
Balance as of September 29, 2018
|
$
|
1,181,612
|
|
|
$
|
214,039
|
|
|
$
|
427,607
|
|
|
$
|
1,823,258
|
|
|
9)
|
Intangibles
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||||||||||||||
|
|
Estimated
Weighted Avg Remaining Life |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
|
Estimated
Weighted Avg Remaining Life |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer lists
|
8.0
|
|
$
|
602,376
|
|
|
$
|
(206,950
|
)
|
|
5.2
|
|
$
|
330,496
|
|
|
$
|
(171,005
|
)
|
|
Backlog
|
0.0
|
|
19,910
|
|
|
(19,910
|
)
|
|
0.8
|
|
19,689
|
|
|
(18,081
|
)
|
||||
|
Developed technology
|
6.1
|
|
40,559
|
|
|
(20,246
|
)
|
|
4.2
|
|
22,485
|
|
|
(18,248
|
)
|
||||
|
|
|
|
$
|
662,845
|
|
|
$
|
(247,106
|
)
|
|
|
|
$
|
372,670
|
|
|
$
|
(207,334
|
)
|
|
Indefinite-lived assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trademarks and tradenames
|
|
|
$
|
859,403
|
|
|
|
|
|
|
|
$
|
615,090
|
|
|
|
|
||
|
Twelve Month Period Ending in
|
|
Amortization Expense
|
||
|
|
|
|
||
|
2019
|
|
$
|
61,942
|
|
|
2020
|
|
59,711
|
|
|
|
2021
|
|
56,231
|
|
|
|
2022
|
|
53,622
|
|
|
|
2023
|
|
44,918
|
|
|
|
Thereafter
|
|
139,315
|
|
|
|
|
|
$
|
415,739
|
|
|
|
Sep 29, 2018
|
|
Dec 30, 2017
|
||||
|
Accrued payroll and related expenses
|
$
|
70,998
|
|
|
$
|
67,935
|
|
|
Contract liabilities
|
69,936
|
|
|
31,069
|
|
||
|
Accrued warranty
|
59,644
|
|
|
52,834
|
|
||
|
Accrued customer rebates
|
39,465
|
|
|
48,590
|
|
||
|
Accrued professional fees
|
18,723
|
|
|
18,250
|
|
||
|
Accrued product liability and workers compensation
|
16,439
|
|
|
11,976
|
|
||
|
Accrued sales and other tax
|
15,509
|
|
|
20,881
|
|
||
|
Accrued agent commission
|
12,809
|
|
|
11,035
|
|
||
|
Product recall
|
5,140
|
|
|
6,068
|
|
||
|
Restructuring
|
2,679
|
|
|
1,715
|
|
||
|
Other accrued expenses
|
61,955
|
|
|
51,818
|
|
||
|
|
|
|
|
||||
|
|
$
|
373,297
|
|
|
$
|
322,171
|
|
|
11)
|
Warranty Costs
|
|
|
Nine Months Ended
|
||
|
|
Sep 29, 2018
|
||
|
Balance as of December 30, 2017
|
$
|
52,834
|
|
|
Warranty reserve related to acquisitions
|
5,730
|
|
|
|
Warranty expense
|
45,208
|
|
|
|
Warranty claims
|
(44,128
|
)
|
|
|
Balance as of September 29, 2018
|
$
|
59,644
|
|
|
12)
|
Financing Arrangements
|
|
|
Sep 29, 2018
|
|
Dec 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Credit Facility
|
$
|
1,954,013
|
|
|
$
|
1,022,935
|
|
|
Other international credit facilities
|
4,180
|
|
|
5,768
|
|
||
|
Other debt arrangement
|
175
|
|
|
178
|
|
||
|
Total debt
|
$
|
1,958,368
|
|
|
$
|
1,028,881
|
|
|
Less: Current maturities of long-term debt
|
3,125
|
|
|
5,149
|
|
||
|
Long-term debt
|
$
|
1,955,243
|
|
|
$
|
1,023,732
|
|
|
|
Sep 29, 2018
|
|
Dec 30, 2017
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Total debt
|
$
|
1,958,368
|
|
|
$
|
1,958,368
|
|
|
$
|
1,028,881
|
|
|
$
|
1,028,881
|
|
|
13)
|
Financial Instruments
|
|
|
Condensed Consolidated
Balance Sheet Presentation
|
|
Sep 29, 2018
|
|
|
Dec 30, 2017
|
|
||
|
Fair value
|
Other assets
|
|
$
|
26,485
|
|
|
$
|
10,266
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
Presentation of Gain/(loss)
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
|||||||
|
Gain/(loss) recognized in accumulated other comprehensive income
|
Other comprehensive income
|
|
$
|
5,389
|
|
|
$
|
(294
|
)
|
|
$
|
16,347
|
|
|
$
|
(1,937
|
)
|
|
Gain/(loss) reclassified from accumulated other comprehensive income (effective portion)
|
Interest expense
|
|
$
|
(7
|
)
|
|
$
|
(81
|
)
|
|
$
|
229
|
|
|
$
|
(887
|
)
|
|
Gain/(loss) recognized in income (ineffective portion)
|
Other expense
|
|
$
|
214
|
|
|
$
|
28
|
|
|
$
|
101
|
|
|
$
|
13
|
|
|
14)
|
Segment Information
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
||||||||||||||||||||
|
|
Sales
|
|
Percent
|
|
Sales
|
|
Percent
|
|
Sales
|
|
Percent
|
|
Sales
|
|
Percent
|
||||||||||||
|
Business Segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial Foodservice
|
$
|
471,598
|
|
|
66.1
|
%
|
|
$
|
354,828
|
|
|
59.8
|
%
|
|
$
|
1,245,619
|
|
|
63.3
|
%
|
|
$
|
1,000,830
|
|
|
58.8
|
%
|
|
Food Processing
|
88,257
|
|
|
12.4
|
|
|
86,871
|
|
|
14.7
|
|
|
270,478
|
|
|
13.8
|
|
|
256,515
|
|
|
15.1
|
|
||||
|
Residential Kitchen
|
153,476
|
|
|
21.5
|
|
|
151,344
|
|
|
25.5
|
|
|
450,162
|
|
|
22.9
|
|
|
445,338
|
|
|
26.1
|
|
||||
|
Total
|
$
|
713,331
|
|
|
100.0
|
%
|
|
$
|
593,043
|
|
|
100.0
|
%
|
|
$
|
1,966,259
|
|
|
100.0
|
%
|
|
$
|
1,702,683
|
|
|
100.0
|
%
|
|
|
Commercial
Foodservice
|
|
Food Processing
|
|
Residential Kitchen
|
|
Corporate
and Other
(2)
|
|
Total
|
|
|||||||||
|
Three Months Ended September 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
471,598
|
|
|
$
|
88,257
|
|
|
$
|
153,476
|
|
|
$
|
—
|
|
|
$
|
713,331
|
|
|
Income (loss) from operations
(3,4)
|
102,091
|
|
|
13,831
|
|
|
9,489
|
|
|
(17,734
|
)
|
|
107,677
|
|
|||||
|
Depreciation and amortization expense
|
17,558
|
|
|
2,209
|
|
|
7,606
|
|
|
460
|
|
|
27,833
|
|
|||||
|
Net capital expenditures
|
7,665
|
|
|
318
|
|
|
1,779
|
|
|
(1,418
|
)
|
|
8,344
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 29, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
1,245,619
|
|
|
$
|
270,478
|
|
|
$
|
450,162
|
|
|
$
|
—
|
|
|
$
|
1,966,259
|
|
|
Income (loss) from operations
(3,4)
|
284,645
|
|
|
39,157
|
|
|
32,598
|
|
|
(50,421
|
)
|
|
305,979
|
|
|||||
|
Depreciation and amortization expense
|
32,907
|
|
|
9,385
|
|
|
22,767
|
|
|
1,396
|
|
|
66,455
|
|
|||||
|
Net capital expenditures
|
16,371
|
|
|
7,274
|
|
|
9,421
|
|
|
(514
|
)
|
|
32,552
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,907,387
|
|
|
$
|
492,151
|
|
|
$
|
1,111,546
|
|
|
$
|
67,525
|
|
|
$
|
4,578,609
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
354,828
|
|
|
$
|
86,871
|
|
|
$
|
151,344
|
|
|
$
|
—
|
|
|
$
|
593,043
|
|
|
Income (loss) from operations
(3,4,5)
|
89,028
|
|
|
19,975
|
|
|
16,274
|
|
|
(15,833
|
)
|
|
109,444
|
|
|||||
|
Depreciation and amortization expense
|
6,977
|
|
|
2,101
|
|
|
7,422
|
|
|
461
|
|
|
16,961
|
|
|||||
|
Net capital expenditures
|
7,978
|
|
|
484
|
|
|
2,813
|
|
|
869
|
|
|
12,144
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
1,000,830
|
|
|
$
|
256,515
|
|
|
$
|
445,338
|
|
|
$
|
—
|
|
|
$
|
1,702,683
|
|
|
Income (loss) from operations
(3,4,5)
|
264,576
|
|
|
62,163
|
|
|
40,242
|
|
|
(51,272
|
)
|
|
315,709
|
|
|||||
|
Depreciation and amortization expense
|
20,455
|
|
|
5,145
|
|
|
22,256
|
|
|
1,420
|
|
|
49,276
|
|
|||||
|
Net capital expenditures
|
34,727
|
|
|
2,430
|
|
|
5,756
|
|
|
(479
|
)
|
|
42,434
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
1,559,757
|
|
|
$
|
393,272
|
|
|
$
|
1,211,388
|
|
|
$
|
36,726
|
|
|
$
|
3,201,143
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
||||
|
United States and Canada
|
$
|
268,952
|
|
|
$
|
212,033
|
|
|
Asia
|
12,291
|
|
|
15,705
|
|
||
|
Europe and Middle East
|
119,732
|
|
|
125,892
|
|
||
|
Latin America
|
654
|
|
|
982
|
|
||
|
Total international
|
$
|
132,677
|
|
|
$
|
142,579
|
|
|
|
$
|
401,629
|
|
|
$
|
354,612
|
|
|
15)
|
Employee Retirement Plans
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Net Periodic Pension Benefit:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service cost
|
|
$
|
915
|
|
|
$
|
1,019
|
|
|
$
|
2,849
|
|
|
$
|
2,979
|
|
|
Interest cost
|
|
7,756
|
|
|
8,205
|
|
|
24,147
|
|
|
23,986
|
|
||||
|
Expected return on assets
|
|
(18,062
|
)
|
|
(17,728
|
)
|
|
(56,235
|
)
|
|
(51,825
|
)
|
||||
|
Amortization of net (gain) loss
|
|
967
|
|
|
761
|
|
|
3,011
|
|
|
2,224
|
|
||||
|
Curtailment loss (gain)
|
|
136
|
|
|
—
|
|
|
1,100
|
|
|
—
|
|
||||
|
Pension settlement gain
|
|
(22
|
)
|
|
(51
|
)
|
|
(69
|
)
|
|
(148
|
)
|
||||
|
|
|
$
|
(8,310
|
)
|
|
$
|
(7,794
|
)
|
|
$
|
(25,197
|
)
|
|
$
|
(22,784
|
)
|
|
16)
|
Restructuring
|
|
|
|
Severance/Benefits
|
|
Facilities/Operations
|
|
Other
|
|
Total
|
||||||||
|
Balance as of December 30, 2017
|
|
$
|
3,698
|
|
|
$
|
1,467
|
|
|
$
|
157
|
|
|
$
|
5,322
|
|
|
Expenses
|
|
6,448
|
|
|
3,202
|
|
|
4,714
|
|
|
14,364
|
|
||||
|
Exchange
|
|
(60
|
)
|
|
(17
|
)
|
|
20
|
|
|
(57
|
)
|
||||
|
Payments/Utilization
|
|
(6,879
|
)
|
|
(3,170
|
)
|
|
(3,727
|
)
|
|
(13,776
|
)
|
||||
|
Balance as of September 29, 2018
|
|
$
|
3,207
|
|
|
$
|
1,482
|
|
|
$
|
1,164
|
|
|
$
|
5,853
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
||||||||||||||||||||
|
|
Sales
|
|
Percent
|
|
Sales
|
|
Percent
|
|
Sales
|
|
Percent
|
|
Sales
|
|
Percent
|
||||||||||||
|
Business Segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial Foodservice
|
$
|
471,598
|
|
|
66.1
|
%
|
|
$
|
354,828
|
|
|
59.8
|
%
|
|
$
|
1,245,619
|
|
|
63.3
|
%
|
|
$
|
1,000,830
|
|
|
58.8
|
%
|
|
Food Processing
|
88,257
|
|
|
12.4
|
|
|
86,871
|
|
|
14.7
|
|
|
270,478
|
|
|
13.8
|
|
|
256,515
|
|
|
15.1
|
|
||||
|
Residential Kitchen
|
153,476
|
|
|
21.5
|
|
|
151,344
|
|
|
25.5
|
|
|
450,162
|
|
|
22.9
|
|
|
445,338
|
|
|
26.1
|
|
||||
|
Total
|
$
|
713,331
|
|
|
100.0
|
%
|
|
$
|
593,043
|
|
|
100.0
|
%
|
|
$
|
1,966,259
|
|
|
100.0
|
%
|
|
$
|
1,702,683
|
|
|
100.0
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
|
Sep 29, 2018
|
|
Sep 30, 2017
|
||||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
63.4
|
|
|
61.5
|
|
|
63.2
|
|
|
60.5
|
|
|
Gross profit
|
36.6
|
|
|
38.5
|
|
|
36.8
|
|
|
39.5
|
|
|
Selling, general and administrative expenses
|
19.8
|
|
|
19.4
|
|
|
20.3
|
|
|
20.6
|
|
|
Restructuring
|
1.7
|
|
|
0.7
|
|
|
0.9
|
|
|
1.0
|
|
|
Gain on sale of plant
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
Income from operations
|
15.1
|
|
|
18.4
|
|
|
15.6
|
|
|
18.6
|
|
|
Interest expense and deferred financing amortization, net
|
2.7
|
|
|
1.1
|
|
|
2.0
|
|
|
1.1
|
|
|
Net periodic pension benefit (other than service costs)
|
(1.3
|
)
|
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
Other expense, net
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.1
|
|
|
Earnings before income taxes
|
13.7
|
|
|
19.0
|
|
|
15.0
|
|
|
18.9
|
|
|
Provision for income taxes
|
3.5
|
|
|
6.4
|
|
|
3.7
|
|
|
5.8
|
|
|
Net earnings
|
10.2
|
%
|
|
12.6
|
%
|
|
11.3
|
%
|
|
13.1
|
%
|
|
•
|
Net sales of the Commercial Foodservice Equipment Group increased by
$116.8 million
, or
32.9%
, to
$471.6 million
in the
three months period ended September 29, 2018
, as compared to
$354.8 million
in the prior year period. Net sales from the acquisitions of QualServ, L2F, Globe, Firex, Josper, and Taylor which were acquired on August 31, 2017, October 6, 2017, October 17, 2017, April 27, 2018, May 10, 2018, and June 22, 2018, respectively, accounted for an increase of
$106.3 million
during the
three months period ended September 29, 2018
. Excluding the impact of acquisitions, net sales of the Commercial Foodservice Equipment Group
increased
$10.5 million
, or
3.0%
, as compared to the prior year period. Excluding the impact of foreign exchange and acquisitions, net sales
increased
$14.7 million
or
4.1%
at the Commercial Foodservice Equipment Group. Sales increased primarily related to several rollouts with our major chain and retail customers. Domestically, the company realized a sales
increase
of
$75.8 million
, or
31.2%
, to
$319.0 million
, as compared to
$243.2 million
in the prior year period. This includes an increase of
$58.6 million
from recent acquisitions. Excluding the acquisitions, the net
increase
in domestic sales was
$17.2 million
, or
7.1%
. International sales
increased
$41.0 million
, or
36.7%
, to
$152.6 million
, as compared to
$111.6 million
in the prior year period. This includes an increase of
$47.7 million
from the recent acquisitions and
decrease
of
$4.2 million
related to the
unfavorable
impact of exchange rates. Excluding acquisitions and foreign exchange, the net sales
decrease
in international sales was
$2.5 million
, or
2.2%
.
|
|
•
|
Net sales of the Food Processing Equipment Group increased by
$1.4 million
, or
1.6%
, to
$88.3 million
in the
three months period ended September 29, 2018
, as compared to
$86.9 million
in the prior year period. Net sales from the acquisitions of Scanico, Hinds-Bock and Ve.Ma.C, which were acquired on December 7, 2017, February 16, 2018 and April 3, 2018, respectively, accounted for an increase of
$11.7 million
during the
three months period ended September 29, 2018
. Excluding the impact of acquisitions, net sales of the Food Processing Equipment Group
decreased
$10.3 million
, or
11.9%
. The adoption of ASC 606 increased net sales by approximately
$2.6 million
. Excluding the impact of foreign exchange, acquisitions and the adoption of ASC 606, net sales
decreased
14.3%
at the Food Processing Equipment Group. Domestically, the company realized a sales
decrease
of
$4.3 million
, or
7.0%
, to
$57.3 million
, as compared to
$61.6 million
in the prior year period. This includes an increase of
$3.2 million
from recent acquisitions. Excluding the acquisitions, the net
decrease
in domestic sales was
$7.5 million
, or
12.2%
. International sales
increased
$5.7 million
, or
22.5%
, to
$31.0 million
, as compared to
$25.3 million
in the prior year period. This includes
$8.5 million
from recent acquisitions and
decrease
of
$0.5 million
related to the unfavorable impact of exchange rates. Excluding acquisitions and foreign exchange, the net sales
decrease
in international sales was
$2.3 million
, or
9.1%
. Revenue for the Food Processing Equipment Group has been affected by the timing and deferral of certain large orders which create quarterly volatility for the group.
|
|
•
|
Net sales of the Residential Kitchen Equipment Group increased by
$2.2 million
or
1.5%
, to
$153.5 million
in the
three months period ended September 29, 2018
, as compared to
$151.3 million
in the prior year period. Excluding the impact of foreign exchange, net sales
increased
1.8%
at the Residential Kitchen Equipment Group. Domestically, the company realized a sales
increase
of
$8.3 million
, or
9.2%
, to
$98.1 million
, as compared to
$89.8 million
in the prior year period. Sales at Viking increased by approximately
15%
during the quarter. International sales
decreased
$6.1 million
or
9.9%
to
$55.4 million
, as compared to
$61.5 million
in the prior year quarter. This includes an unfavorable impact of exchange rates of
$0.5 million
. The sales decrease reflects slower conditions in the UK market impacting the AGA and Rangemaster brands. Additionally, revenues at non-core businesses, acquired in connection with AGA, have been lower and have been impacted by restructuring initiatives.
|
|
•
|
Gross profit at the Commercial Foodservice Equipment Group
increased
by
$35.3 million
, or
25.2%
, to
$175.4 million
in the
three months period ended September 29, 2018
, as compared to
$140.1 million
in the prior year period. Gross profit from the acquisitions of QualServ, L2F, Globe, Firex, Josper, and Taylor accounted for approximately
$25.7 million
of the increase in gross profit during the period. Excluding the recent acquisitions, gross profit
increased
by approximately
$9.6 million
on higher sales volumes. The impact of foreign exchange rates
decreased
gross profit by approximately
$1.1 million
. The gross margin rate
decreased
to
37.2%
, as compared to
39.5%
in the prior year period, due to lower margins at recent acquisitions. The gross margin rate excluding acquisitions and the impact of foreign exchange was
40.8%
.
|
|
•
|
Gross profit at the Food Processing Equipment Group
decreased
by
$4.6 million
, or
13.1%
, to
$30.6 million
in the
three months period ended September 29, 2018
, as compared to
$35.2 million
in the prior year period. Gross profit from the acquisitions of Scanico, Hinds-Bock and Ve.Ma.C increased gross profit by
$3.5 million
. The adoption of ASC 606 increased gross profit by approximately
$0.8 million
. Excluding the recent acquisitions and adoption of ASC 606, gross profit decreased by approximately
$8.9 million
on lower sales volumes. The impact of foreign exchange rates
decreased
gross profit by approximately
$0.1 million
. The gross profit margin rate
decreased
to
34.7%
, as compared to
40.5%
in the prior year period, reflecting the impact of lower sales volumes and unfavorable product mix resulting from lesser sales of protein equipment which generally have higher margins.
|
|
•
|
Gross profit at the Residential Kitchen Equipment Group
increased
by
$2.6 million
, or
4.8%
, to
$56.6 million
in the
three months period ended September 29, 2018
, as compared to
$54.0 million
in the prior year period. The impact of foreign exchange rates
decreased
gross profit by approximately
$0.2 million
. The gross margin rate
increased
to
36.9%
, as compared to
35.7%
in the prior year period, primarily related to higher sales volumes for the domestic premium brands.
|
|
•
|
Net sales of the Commercial Foodservice Equipment Group increased by
$244.8 million
, or
24.5%
, to
$1,245.6 million
in the
nine months period ended September 29, 2018
, as compared to
$1,000.8 million
in the prior year period. Net sales from the acquisitions of Sveba Dahlen, QualServ, L2F, Globe, Firex, Josper, and Taylor which were acquired on June 30, 2017, August 31, 2017, October 6, 2017, October 17, 2017, April 27, 2018, May 10, 2018, and June 22, 2018, respectively, accounted for an increase of
$216.0 million
during the
nine months period ended September 29, 2018
. Excluding the impact of these acquisitions, net sales of the Commercial Foodservice Equipment Group
increased
$28.8 million
, or
2.9%
, as compared to the prior year period. Excluding the impact of foreign exchange and acquisitions, net sales
increased
$24.7 million
, or
2.5%
at the Commercial Foodservice Equipment Group. Domestically, the company realized a sales
increase
of
$156.6 million
, or
22.1%
, to
$863.6 million
, as compared to
$707.0 million
in the prior year period. This includes an increase of
$124.7 million
from the recent acquisitions. Excluding the acquisitions, the net
increase
in domestic sales was
$31.9 million
, or
4.5%
.
Domestic sales growth reflects the increase in sales with major chain restaurants and retail customers.
International sales
increased
$88.2 million
, or
30.0%
, to
$382.0 million
, as compared to
$293.8 million
in the prior year period. This includes an increase of
$91.3 million
from the recent acquisitions and increase of
$4.1 million
related to the favorable impact of exchange rates. Excluding acquisitions and foreign exchange, the net sales decrease in international sales was
$7.2 million
, or
2.5%
. The decline in international revenues reflects lower sales in Australia and China due to generally slower market conditions and timing of orders from major restaurant chain customers.
|
|
•
|
Net sales of the Food Processing Equipment Group increased by
$14.0 million
, or
5.5%
, to
$270.5 million
in the
nine months period ended September 29, 2018
, as compared to
$256.5 million
in the prior year period. Net sales from the acquisitions of Burford, CVP Systems, Scanico, Hinds-Bock and Ve.Ma.C, which were acquired on May 1, 2017, June 30, 2017, December 7, 2017, February 16, 2018 and April 3, 2018, respectively, accounted for an increase of
$50.1 million
during the
nine months period ended September 29, 2018
. Excluding the impact of these acquisitions, net sales of the Food Processing Equipment Group
decreased
$36.1 million
, or
14.1%
. The adoption of ASC 606 increased net sales by approximately
$17.1 million
. Excluding the impact of foreign exchange, acquisitions and the adoption of ASC 606, net sales
decreased
$55.0 million
, or
21.4%
at the Food Processing Equipment Group. Domestically, the company realized a sales
decrease
of
$5.8 million
, or
3.1%
, to
$183.5 million
, as compared to
$189.3 million
in the prior year period. This includes an increase of
$22.8 million
from the recent acquisitions. Excluding the acquisitions, the net
decrease
in domestic sales was
$28.6 million
, or
15.1%
. International sales increased
$19.8 million
, or
29.5%
, to
$87.0 million
, as compared to
$67.2 million
in the prior year period. This includes an increase of
$27.3 million
from the recent acquisitions and an increase of
$1.8 million
related to the favorable impact of exchange rates. Excluding acquisitions and foreign exchange, the net sales decrease in international sales was
$7.5 million
, or
11.2%
. Revenues for the Food Processing Equipment Group have been affected by the timing and deferral of certain large orders which create quarterly volatility for the group.
|
|
•
|
Net sales of the Residential Kitchen Equipment Group increased by
$4.9 million
, or
1.1%
, to
$450.2 million
in the
nine months period ended September 29, 2018
, as compared to
$445.3 million
in the prior year period. Excluding the impact of foreign exchange, net sales
decreased
$5.7 million
, or
1.3%
at the Residential Kitchen Equipment Group. Domestically, the company realized a sales
increase
of
$17.1 million
, or
6.5%
, to
$280.1 million
, as compared to
$263.0 million
in the prior year period. Sales at Viking increased by approximately
16%
during the year. This increase was offset by the temporary impact of consolidating our premium brands through company owned distribution and canceling certain third party distributors. International sales
decreased
$12.2 million
, or
6.7%
, to
$170.1 million
, as compared to
$182.3 million
in the prior year quarter. This includes a favorable impact of exchange rates of
$10.6 million
. The sales decrease reflects slower conditions in the UK market impacting the AGA and Rangemaster brands. Additionally, revenues at non-core businesses, acquired in connection with AGA, have been lower and have been impacted by restructuring initiatives.
|
|
•
|
Gross profit at the Commercial Foodservice Equipment Group
increased
by
$70.3 million
, or
17.3%
, to
$475.5 million
in the
nine months period ended September 29, 2018
, as compared to
$405.2 million
in the prior year period. Gross profit from the acquisitions of Sveba Dahlen, QualServ, L2F, Globe, Firex, Josper, and Taylor accounted for approximately
$51.2 million
of the increase in gross profit during the period. Excluding the recent acquisitions, gross profit
increased
by approximately
$19.1 million
. The impact of foreign exchange rates
increased
gross profit by approximately
$1.6 million
. The gross margin rate
decreased
to
38.2%
, as compared to
40.5%
in the prior year period, due to lower margins at recent acquisitions. The gross margin rate excluding acquisitions and the impact of foreign exchange was
41.2%
.
|
|
•
|
Gross profit at the Food Processing Equipment Group
decreased
by
$12.3 million
, or
11.8%
, to
$91.8 million
in the
nine months period ended September 29, 2018
, as compared to
$104.1 million
in the prior year period. Gross profit from the acquisitions of Burford, CVP Systems, Scanico, Hinds-Bock and Ve.Ma.C increased gross profit by approximately
$17.6 million
during the period. The adoption of ASC 606 increased gross profit by approximately
$5.0 million
. Excluding the recent acquisitions and adoption of ASC 606, gross profit
decreased
by approximately
$34.9 million
on lower sales volumes. The impact of foreign exchange rates
increased
gross profit by approximately
$1.1 million
. The gross profit margin rate
decreased
to
33.9%
, as compared to
40.6%
in the prior year period reflecting the impact of lower volumes and unfavorable product mix resulting from lesser sales of protein equipment which generally have higher margins.
|
|
•
|
Gross profit at the Residential Kitchen Equipment Group
decreased
by
$6.9 million
, or
4.1%
, to
$160.0 million
in the
nine months period ended September 29, 2018
, as compared to
$166.9 million
in the prior year period. The impact of foreign exchange rates
increased
gross profit by approximately
$3.4 million
. The gross margin rate
decreased
to
35.5%
, as compared to
37.5%
in the prior year period, due primarily to the impact of the domestic distribution changes and sales incentives related to the Viking brand.
|
|
•
|
Revenue growth rates relate to projected revenues from our long-range plans and vary from brand to brand. Adverse changes in the operating environment or our inability to grow revenues at the forecasted rates may result in a material impairment charge. We performed a sensitivity analysis on the estimated fair values, noting a 1% reduction of forecasted revenues to the Viking trade name projections would result in an impairment charge of approximately $6 million.
|
|
•
|
In determining royalty rates for the valuation of our trademarks, we considered factors that affect the assumed royalty rates that would hypothetically be paid for the use of the trademarks. The most significant factors in determining the assumed royalty rates include the overall role and importance of the trademarks in the particular industry, the profitability of the products utilizing the trademarks, and the position of the trademarked products in the given market segment. Based on this analysis, we determined a royalty rate of 7% for our Viking trade name. We performed a sensitivity analysis on the estimated fair values for Viking, noting a 50 basis point reduction to the royalty rates would result in an impairment charge of approximately $7 million.
|
|
•
|
In developing discount rates for the valuation of our trademarks, we used the market based weighted average cost of capital, adjusted for higher relative level of risks associated with doing business in other countries, as applicable, as well as the higher relative levels of risks associated with intangible assets. Based on this analysis, we determined the discount rate to be 11.0% for Viking. We performed a sensitivity analysis on the estimated fair values for Viking, noting a 100 basis point increase to the discount rate would result in an impairment charge of approximately $10 million.
|
|
Twelve Month Period Ending
|
|
Variable Rate
Debt
|
||
|
|
|
|
||
|
2019
|
|
$
|
3,125
|
|
|
2020
|
|
362
|
|
|
|
2021
|
|
1,954,356
|
|
|
|
2022
|
|
325
|
|
|
|
2023 and thereafter
|
|
200
|
|
|
|
|
|
$
|
1,958,368
|
|
|
|
Total
Number of
Shares
Purchased
|
|
|
Average
Price Paid
per Share
|
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plan or
Program
|
|
|
Maximum
Number of
Shares that May
Yet be
Purchased
Under the Plan
or Program (1)
|
|
|
|
July 1 to July 28, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,373,800
|
|
|
July 29 to August 25, 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
2,373,800
|
|
|
|
August 26 to September 29, 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
2,373,800
|
|
|
|
Quarter ended September 29, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,373,800
|
|
|
Exhibits – The following exhibits are filed herewith:
|
|
|
|
|
|
Exhibit 31.1 –
|
|
|
|
|
|
Exhibit 31.2 –
|
|
|
|
|
|
Exhibit 32.1 –
|
|
|
|
|
|
Exhibit 32.2 –
|
|
|
|
|
|
Exhibit 101 –
|
Financial statements on Form 10-Q for the quarter ended September 29, 2018, filed on November 8, 2018, formatted in Extensive Business Reporting Language (XBRL); (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of earnings, (iii) condensed statements of cash flows, (iv) notes to the condensed consolidated financial statements.
|
|
|
|
|
THE MIDDLEBY CORPORATION
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
November 8, 2018
|
|
By:
|
/s/ Timothy J. FitzGerald
|
|
|
|
|
|
Timothy J. FitzGerald
|
|
|
|
|
|
Vice President,
|
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|