These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Texas | 76-0210849 | |
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
| incorporation or organization) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
| (Do not check if a smaller reporting company) |
ii
| April 30, 2011 | January 31, 2011 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 14,641 | $ | 14,647 | ||||
|
Restricted cash
|
101 | | ||||||
|
Accounts receivable, net
|
23,269 | 17,832 | ||||||
|
Current portion of contracts receivable
|
3,888 | 3,582 | ||||||
|
Inventories, net
|
5,350 | 4,813 | ||||||
|
Income taxes receivable
|
363 | 325 | ||||||
|
Deferred tax asset
|
1,651 | 1,427 | ||||||
|
Prepaid expenses and other current assets
|
2,317 | 2,128 | ||||||
|
|
||||||||
|
Total current assets
|
51,580 | 44,754 | ||||||
|
Seismic equipment lease pool and property and equipment, net
|
98,282 | 79,095 | ||||||
|
Intangible assets, net
|
5,399 | 5,358 | ||||||
|
Goodwill
|
4,320 | 4,320 | ||||||
|
Prepaid foreign income tax
|
3,386 | 3,053 | ||||||
|
Long-term portion of contracts receivable, net
|
161 | 1,355 | ||||||
|
Other assets
|
40 | 36 | ||||||
|
|
||||||||
|
Total assets
|
$ | 163,168 | $ | 137,971 | ||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 22,329 | $ | 5,203 | ||||
|
Current maturities long-term debt
|
3,267 | 3,177 | ||||||
|
Income taxes payable
|
996 | 1,276 | ||||||
|
Deferred revenue
|
1,019 | 778 | ||||||
|
Accrued expenses and other current liabilities
|
5,510 | 5,165 | ||||||
|
|
||||||||
|
Total current liabilities
|
33,121 | 15,599 | ||||||
|
Non-current income taxes payable
|
4,285 | 3,482 | ||||||
|
Deferred tax liability
|
1,595 | 832 | ||||||
|
Long-term debt, net of current maturities
|
20,120 | 23,343 | ||||||
|
|
||||||||
|
Total liabilities
|
59,121 | 43,256 | ||||||
|
Shareholders equity:
|
||||||||
|
Preferred stock, $1.00 par value; 1,000 shares authorized; none issued and outstanding
|
| | ||||||
|
Common stock, $0.01 par value; 20,000 shares authorized; 10,917 and 10,872 shares issued at
April 30, 2011 and January 31, 2011, respectively
|
109 | 109 | ||||||
|
Additional paid-in capital
|
77,949 | 77,419 | ||||||
|
Treasury stock, at cost (925 shares at April 30, 2011 and January 31, 2011)
|
(4,843 | ) | (4,843 | ) | ||||
|
Retained earnings
|
21,068 | 14,976 | ||||||
|
Accumulated other comprehensive income
|
9,764 | 7,054 | ||||||
|
|
||||||||
|
Total shareholders equity
|
104,047 | 94,715 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 163,168 | $ | 137,971 | ||||
|
|
||||||||
1
| For the Three Months Ended | ||||||||
| April 30, | ||||||||
| 2011 | 2010 | |||||||
|
Revenues:
|
||||||||
|
Equipment leasing
|
$ | 16,775 | $ | 9,566 | ||||
|
Lease pool equipment sales
|
335 | 363 | ||||||
|
Seamap equipment sales
|
8,349 | 5,781 | ||||||
|
Other equipment sales
|
1,043 | 790 | ||||||
|
|
||||||||
|
Total revenues
|
26,502 | 16,500 | ||||||
|
|
||||||||
|
|
||||||||
|
Cost of sales:
|
||||||||
|
|
||||||||
|
Direct costs equipment leasing
|
2,157 | 744 | ||||||
|
Direct costs lease pool depreciation
|
6,090 | 4,912 | ||||||
|
Cost of lease pool equipment sales
|
97 | 149 | ||||||
|
Cost of Seamap and other equipment sales
|
4,233 | 3,752 | ||||||
|
|
||||||||
|
Total cost of sales
|
12,577 | 9,557 | ||||||
|
|
||||||||
|
Gross profit
|
13,925 | 6,943 | ||||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
4,648 | 4,187 | ||||||
|
Depreciation and amortization
|
305 | 279 | ||||||
|
|
||||||||
|
Total operating expenses
|
4,953 | 4,466 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income
|
8,972 | 2,477 | ||||||
|
|
||||||||
|
Other (expenses) income:
|
||||||||
|
Gain from bargain purchase in business combination
|
| 1,304 | ||||||
|
Interest, net
|
(175 | ) | (94 | ) | ||||
|
Other, net
|
(336 | ) | (502 | ) | ||||
|
|
||||||||
|
Total other (expenses) income
|
(511 | ) | 708 | |||||
|
|
||||||||
|
|
||||||||
|
Income before income taxes
|
8,461 | 3,185 | ||||||
|
|
||||||||
|
Provision for income taxes
|
(2,368 | ) | (791 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net income
|
$ | 6,093 | $ | 2,394 | ||||
|
|
||||||||
|
|
||||||||
|
Net income per common share:
|
||||||||
|
|
||||||||
|
Basic
|
$ | 0.61 | $ | 0.24 | ||||
|
|
||||||||
|
|
||||||||
|
Diluted
|
$ | 0.58 | $ | 0.24 | ||||
|
|
||||||||
|
|
||||||||
|
Shares used in computing net income per common share:
|
||||||||
|
|
||||||||
|
Basic
|
9,923 | 9,808 | ||||||
|
|
||||||||
|
Diluted
|
10,470 | 10,082 | ||||||
2
| For the Three Months | ||||||||
| Ended April 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 6,093 | $ | 2,394 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
6,429 | 5,291 | ||||||
|
Stock-based compensation
|
216 | 273 | ||||||
|
Gain from bargain purchase in business combination
|
| (1,304 | ) | |||||
|
Provision for inventory obsolescence
|
31 | 52 | ||||||
|
Gross profit from sale of lease pool equipment
|
(238 | ) | (214 | ) | ||||
|
Deferred tax provision
|
1,195 | 1,037 | ||||||
|
Changes in non-current income taxes payable
|
170 | (189 | ) | |||||
|
Changes in working capital items, net of effects from business
combination:
|
||||||||
|
Accounts receivable
|
(4,570 | ) | 190 | |||||
|
Contracts receivable
|
888 | 909 | ||||||
|
Inventories
|
(329 | ) | 766 | |||||
|
Prepaid expenses and other current assets
|
(193 | ) | (63 | ) | ||||
|
Income taxes receivable and payable
|
(334 | ) | (282 | ) | ||||
|
Costs incurred and estimated profit in excess of billings
on uncompleted contract
|
| (17 | ) | |||||
|
Accounts payable, accrued expenses, other current
liabilities and deferred revenue
|
1,231 | 946 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
10,589 | 9,789 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of seismic equipment held for lease
|
(8,132 | ) | (4,651 | ) | ||||
|
Purchases of property and equipment
|
(54 | ) | (28 | ) | ||||
|
Sale of used lease pool equipment
|
335 | 363 | ||||||
|
Acquisition of AES, net of cash acquired
|
(155 | ) | (2,100 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(8,006 | ) | (6,416 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Net (payments on) proceeds from line of credit
|
(1,900 | ) | 3,200 | |||||
|
Payments on borrowings
|
(1,327 | ) | (101 | ) | ||||
|
Net
purchases of short-term investments
|
(101 | ) | (47 | ) | ||||
|
Proceeds from issuance of common stock upon exercise of options
|
343 | | ||||||
|
|
||||||||
|
Net cash (used in) provided by financing activities
|
(2,985 | ) | 3,052 | |||||
|
|
||||||||
|
Effect of changes in foreign exchange rates on cash and cash
equivalents
|
396 | (123 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
(6 | ) | 6,302 | |||||
|
|
||||||||
|
Cash and cash equivalents, beginning of period
|
14,647 | 6,130 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 14,641 | $ | 12,432 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental cash flow information:
|
||||||||
|
|
||||||||
|
Interest paid
|
$ | 306 | $ | 160 | ||||
|
Income taxes paid
|
$ | 1,313 | $ | 459 | ||||
|
Purchases of seismic equipment held for lease in accounts
payable at end of period
|
$ | 19,515 | $ | 3,864 | ||||
3
4
|
Working capital
|
$ | 327 | ||
|
Seismic equipment lease pool
|
2,990 | |||
|
Deferred taxes
|
(1,086 | ) | ||
|
Intangible assets
|
3,154 |
| April 30, | January 31, | |||||||
| 2011 | 2011 | |||||||
| (in thousands) | ||||||||
|
Accounts receivable:
|
||||||||
|
Accounts receivable
|
$ | 25,939 | $ | 20,498 | ||||
|
Allowance for doubtful accounts
|
(2,670 | ) | (2,666 | ) | ||||
|
|
||||||||
|
Total accounts receivable, net
|
$ | 23,269 | $ | 17,832 | ||||
|
|
||||||||
|
|
||||||||
|
Contracts receivable:
|
||||||||
|
Contracts receivable
|
$ | 4,049 | $ | 4,937 | ||||
|
Less current portion of
contracts receivable
|
(3,888 | ) | (3,582 | ) | ||||
|
|
||||||||
|
Long-term portion of
contracts receivable, net
|
$ | 161 | $ | 1,355 | ||||
|
|
||||||||
5
| April 30, | January 31, | |||||||
| 2011 | 2011 | |||||||
| (in thousands) | ||||||||
|
Inventories:
|
||||||||
|
Raw Materials
|
$ | 2,698 | $ | 2,440 | ||||
|
Finished goods
|
2,111 | 1,888 | ||||||
|
Work in progress
|
1,339 | 1,215 | ||||||
|
|
||||||||
|
|
6,148 | 5,543 | ||||||
|
Less allowance for obsolescence
|
(798 | ) | (730 | ) | ||||
|
|
||||||||
|
Total inventories, net
|
$ | 5,350 | $ | 4,813 | ||||
|
|
||||||||
| April 30, | January 31, | |||||||
| 2011 | 2011 | |||||||
| (in thousands) | ||||||||
|
Seismic equipment lease pool and property and
equipment:
|
||||||||
|
Seismic equipment lease pool
|
$ | 195,177 | $ | 166,883 | ||||
|
Land and buildings
|
366 | 366 | ||||||
|
Furniture and fixtures
|
7,045 | 6,761 | ||||||
|
Autos and trucks
|
691 | 663 | ||||||
|
|
||||||||
|
|
203,279 | 174,673 | ||||||
|
Accumulated depreciation and amortization
|
(104,997 | ) | (95,578 | ) | ||||
|
|
||||||||
|
Total seismic equipment lease pool and
property and equipment, net
|
$ | 98,282 | $ | 79,095 | ||||
|
|
||||||||
| Weighted | April 30, 2011 | January 31, 2011 | ||||||||||||||||||||||||||
| Average | Gross | Net | Gross | Net | ||||||||||||||||||||||||
| Life at | Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | ||||||||||||||||||||||
| 04/30/11 | Amount | Amortization | Amount | Amount | Amortization | Amount | ||||||||||||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||||||||||||||
|
Goodwill
|
$ | 4,320 | $ | 4,320 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Proprietary rights
|
9.1 | $ | 3,590 | $ | (1,180 | ) | $ | 2,410 | $ | 3,523 | $ | (1,101 | ) | $ | 2,422 | |||||||||||||
|
Customer relationships
|
6.8 | 2,530 | (369 | ) | 2,161 | 2,396 | (274 | ) | 2,122 | |||||||||||||||||||
|
Patents
|
6.8 | 762 | (112 | ) | 650 | 721 | (82 | ) | 639 | |||||||||||||||||||
|
Trade name
|
6.8 | 208 | (30 | ) | 178 | 197 | (22 | ) | 175 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Amortizable intangible assets
|
$ | 7,090 | $ | (1,691 | ) | $ | 5,399 | $ | 6,837 | $ | (1,479 | ) | $ | 5,358 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
6
| For fiscal years ending January 31 (in thousands): | ||||
|
2012
|
$ | 525 | ||
|
2013
|
700 | |||
|
2014
|
700 | |||
|
2015
|
700 | |||
|
2016
|
700 | |||
|
2017 and thereafter
|
2,074 | |||
|
|
||||
|
Total
|
$ | 5,399 | ||
|
|
||||
|
April 30,
2011 |
January 31,
2011 |
|||||||
|
Revolving line of credit
|
$ | 19,750 | $ | 21,650 | ||||
|
Equipment note
|
2,476 | 3,066 | ||||||
|
MCL notes
|
843 | 1,550 | ||||||
|
SAP equipment notes
|
318 | 254 | ||||||
|
|
||||||||
|
|
23,387 | 26,520 | ||||||
|
Less current portion
|
(3,267 | ) | (3,177 | ) | ||||
|
|
||||||||
|
Long-term debt
|
$ | 20,120 | $ | 23,343 | ||||
|
|
||||||||
7
| Three Months Ended | ||||||||
| April 30, | ||||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Net income
|
$ | 6,093 | $ | 2,394 | ||||
|
Gain from foreign currency
translation adjustment
|
2,709 | 1,882 | ||||||
|
|
||||||||
|
Comprehensive income
|
$ | 8,802 | $ | 4,276 | ||||
|
|
||||||||
8
| Three Months Ended | ||||||||
| April 30, | ||||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Basic weighted average common shares outstanding
|
9,923 | 9,808 | ||||||
|
|
||||||||
|
Stock options
|
527 | 274 | ||||||
|
Unvested restricted stock
|
20 | | ||||||
|
|
||||||||
|
Total weighted average common share equivalents
|
547 | 274 | ||||||
|
|
||||||||
|
Diluted weighted average common shares
outstanding
|
10,470 | 10,082 | ||||||
|
|
||||||||
| As of April 30, 2011 | As of January 31, 2011 | |||||||
| Total assets | Total assets | |||||||
| (in thousands) | ||||||||
|
Equipment Leasing
|
$ | 140,522 | $ | 118,929 | ||||
|
Seamap
|
23,108 | 19,569 | ||||||
|
Eliminations
|
(462 | ) | (527 | ) | ||||
|
|
||||||||
|
Consolidated
|
$ | 163,168 | $ | 137,971 | ||||
|
|
||||||||
9
| Revenues | Operating income | Income before taxes | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
| (in thousands) | (in thousands) | (in thousands) | ||||||||||||||||||||||
|
Equipment Leasing
|
$ | 18,153 | $ | 10,719 | $ | 5,349 | $ | 1,038 | $ | 5,286 | $ | 1,934 | ||||||||||||
|
Seamap
|
8,450 | 5,830 | 3,561 | 1,399 | 3,113 | 1,147 | ||||||||||||||||||
|
Eliminations
|
(101 | ) | (49 | ) | 62 | 40 | 62 | 104 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 26,502 | $ | 16,500 | $ | 8,972 | $ | 2,477 | $ | 8,461 | $ | 3,185 | ||||||||||||
|
|
||||||||||||||||||||||||
10
| | our future financial position and results of operations; | ||
| | international and economic instability; | ||
| | planned capital expenditures; | ||
| | our business strategy and other plans for future operations; | ||
| | the future mix of revenues and business; | ||
| | our relationship with suppliers; | ||
| | our ability to retain customers; | ||
| | our liquidity and access to capital; | ||
| | the effect of seasonality on our business; | ||
| | future demand for our services; and | ||
| | general conditions in the energy industry and seismic service industry. |
| | decline in the demand for seismic data and our services; | ||
| | the effect of fluctuations in oil and natural gas prices on exploration activities; | ||
| | the effect of uncertainty in financial markets on our customers and our ability to obtain financing; | ||
| | loss of significant customers; | ||
| | seasonal fluctuations that can adversely affect our business; | ||
| | defaults by customers on amounts due us; | ||
| | possible impairment of our long-lived assets; | ||
| | inability to obtain funding or to obtain funding under acceptable terms; | ||
| | intellectual property claims by third parties; | ||
| | resolution of pending tax audits; | ||
| | risks associated with our manufacturing operations; and | ||
| | risks associated with our foreign operations, including foreign currency exchange risk. |
11
| For the Three Months Ended | ||||||||
| April 30, | ||||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Revenues:
|
||||||||
|
Equipment Leasing
|
$ | 18,153 | $ | 10,719 | ||||
|
Seamap
|
8,450 | 5,830 | ||||||
|
Inter-segment sales
|
(101 | ) | (49 | ) | ||||
|
|
||||||||
|
Total revenues
|
26,502 | 16,500 | ||||||
|
|
||||||||
|
Cost of sales:
|
||||||||
|
Equipment Leasing
|
9,121 | 6,434 | ||||||
|
Seamap
|
3,619 | 3,212 | ||||||
|
Inter-segment costs
|
(163 | ) | (89 | ) | ||||
|
|
||||||||
|
Total cost of sales
|
12,577 | 9,557 | ||||||
|
|
||||||||
|
Gross profit
|
13,925 | 6,943 | ||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
4,648 | 4,187 | ||||||
|
Depreciation and amortization
|
305 | 279 | ||||||
|
|
||||||||
|
Total operating expenses
|
4,953 | 4,466 | ||||||
|
|
||||||||
|
Operating income
|
$ | 8,972 | $ | 2,477 | ||||
|
|
||||||||
12
| For the Three Months Ended | ||||||||
| April 30, | ||||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
EBITDA
(1)
|
$ | 15,065 | $ | 7,266 | ||||
|
Adjusted EBITDA
(1)
|
$ | 15,281 | $ | 7,539 | ||||
|
Reconciliation of Net income to
EBITDA and Adjusted EBITDA
|
||||||||
|
Net income
|
$ | 6,093 | $ | 2,394 | ||||
|
Interest expense, net
|
175 | 94 | ||||||
|
Depreciation and amortization
|
6,429 | 5,291 | ||||||
|
Provision for income taxes
|
2,368 | 791 | ||||||
|
Gain from bargain purchase
|
| (1,304 | ) | |||||
|
|
||||||||
|
EBITDA
(1)
|
15,065 | 7,266 | ||||||
|
Stock-based compensation
|
216 | 273 | ||||||
|
|
||||||||
|
Adjusted EBITDA
(1)
|
$ | 15,281 | $ | 7,539 | ||||
|
|
||||||||
|
|
||||||||
|
Reconciliation of Net Cash
Provided by Operating Activities
to EBITDA
|
||||||||
|
Net cash provided by operating
activities
|
$ | 10,589 | $ | 9,789 | ||||
|
Stock-based compensation
|
(216 | ) | (273 | ) | ||||
|
Changes in trade accounts and
contracts receivable
|
3,682 | (1,099 | ) | |||||
|
Interest paid
|
306 | 160 | ||||||
|
Taxes paid , net of refunds
|
1,313 | 459 | ||||||
|
Gross profit from sale of lease
pool equipment
|
238 | 214 | ||||||
|
Changes in inventory
|
329 | (766 | ) | |||||
|
Changes in accounts payable,
accrued expenses and other current
liabilities
|
(1,231 | ) | (946 | ) | ||||
|
Other
|
55 | (272 | ) | |||||
|
|
||||||||
|
EBITDA
(1)
|
$ | 15,065 | $ | 7,266 | ||||
|
|
||||||||
| (1) | EBITDA is defined as net income (loss) before (a) interest expense, net of interest income, (b) provision for (or benefit from) income taxes (c) depreciation, amortization and impairment and (d) the gain from bargain purchase. Adjusted EBITDA excludes stock-based compensation. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements. The covenants of our revolving credit agreement require us to maintain a minimum level of EBITDA. Management believes that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance and liquidity of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or as alternatives to net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies. |
13
14
15
| Three Months Ended | ||||||||
| April 30, | ||||||||
| 2011 | 2010 | |||||||
| ($ in thousands) | ||||||||
|
Revenue:
|
||||||||
|
Equipment leasing
|
$ | 16,775 | $ | 9,566 | ||||
|
Lease pool equipment sales
|
335 | 363 | ||||||
|
New seismic equipment sales
|
275 | 61 | ||||||
|
SAP equipment sales
|
768 | 729 | ||||||
|
|
||||||||
|
|
18,153 | 10,719 | ||||||
|
|
||||||||
|
Cost of sales:
|
||||||||
|
Lease pool depreciation
|
6,155 | 4,952 | ||||||
|
Direct costs-equipment leasing
|
2,157 | 744 | ||||||
|
Cost of lease pool equipment sales
|
97 | 149 | ||||||
|
Cost of new seismic equipment sales
|
136 | 11 | ||||||
|
Cost of SAP equipment sales
|
576 | 578 | ||||||
|
|
||||||||
|
|
9,121 | 6,434 | ||||||
|
|
||||||||
|
Gross profit
|
$ | 9,032 | $ | 4,285 | ||||
|
|
||||||||
|
Gross profit %
|
50 | % | 40 | % | ||||
16
| Three Months Ended | ||||||||
| April 30, | ||||||||
| 2011 | 2010 | |||||||
| ($ in thousands) | ||||||||
|
Equipment sales
|
$ | 8,450 | $ | 5,830 | ||||
|
Cost of equipment sales
|
3,619 | 3,212 | ||||||
|
|
||||||||
|
Gross profit
|
$ | 4,831 | $ | 2,618 | ||||
|
|
||||||||
|
Gross profit %
|
57 | % | 45 | % | ||||
17
18
| Actual as of April 30, | ||||
| Description of Financial | 2011 or for the period then | |||
| Covenant | Required Amount | ended | ||
|
Ratio of debt to
shareholders equity |
Not more than 0.7:1.0 | 0.22:1.0 | ||
|
Ratio of current assets
to current liabilities |
Not less than 1.25:1.0 | 1.56:1.0 | ||
| Quarterly EBITDA |
Not less than $2.0
million |
$15.1 million |
19
20
21
| (a) | Not applicable. | ||
| (b) | Not applicable. | ||
| (c) | Not applicable. |
22
|
MITCHAM INDUSTRIES, INC.
|
||||
| Date: June 7, 2011 | /s/ Robert P. Capps | |||
| Robert P. Capps | ||||
|
Executive Vice President-Finance and Chief Financial
Officer
(Duly Authorized Officer and Chief Accounting Officer) |
||||
23
| SEC File or | ||||||||||
| Exhibit | Registration | Exhibit | ||||||||
| Number | Document Description | Report or Registration Statement | Number | Reference | ||||||
|
3.1
|
Amended and Restated Articles of Incorporation of Mitcham Industries, Inc. | Incorporated by reference to Mitcham Industries, Inc.s Registration Statement on Form S-8, filed with the SEC on August 9, 2001. | 333-67208 | 3.1 | ||||||
|
|
||||||||||
|
3.2
|
Third Amended and Restated Bylaws of Mitcham Industries, Inc. | Incorporated by reference to Mitcham Industries, Inc.s Current Report on Form 8-K, filed with the SEC on August 2, 2010. | 000-25142 | 3.1 | (i) | |||||
|
|
||||||||||
|
31.1
|
Certification of Billy F. Mitcham, Jr., Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended | |||||||||
|
|
||||||||||
|
31.2
|
Certification of Robert P. Capps, Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended | |||||||||
|
|
||||||||||
|
32.1
|
Certification of Billy F. Mitcham, Jr., Chief Executive Officer, and Robert P. Capps, Chief Financial Officer, under Section 906 of the Sarbanes Oxley Act of 2002, 18 U.S.C. § 1350 | |||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|