These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
87-0496850
|
|
(State or other jurisdiction of incorporation)
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
230 Commerce Way, Portsmouth, New Hampshire
|
03801
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
Class
|
Outstanding at May 16, 2014
|
|
Common Stock, $.0001 par value per share
|
49,514,103
|
|
|
Page
|
||
|
|
|
|
|
|
3
|
|||
|
|
|
|
|
|
20
|
|||
|
|
|
|
|
|
26
|
|||
|
|
|
|
|
|
27
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
28
|
|||
|
|
|
|
|
|
28
|
|||
|
|
|
|
|
|
28
|
|||
|
|
|
|
|
|
29
|
|||
|
|
|
|
|
|
29
|
|||
|
|
|
|
|
|
29
|
|||
|
|
|
|
|
|
30
|
|||
|
|
|
|
|
|
|
31
|
||
|
|
|
|
|
|
32
|
|
TRUNITY HOLDINGS, INC. AND SUBSIDIARY
|
|
|
|
March 31,
2014
|
December 31,
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$
|
163,108
|
$
|
812,064
|
||||
|
Accounts receivable
|
1,939
|
2,729
|
||||||
|
Prepaid expenses and other assets
|
50,043
|
41,636
|
||||||
|
Total current assets
|
215,090
|
856,429
|
||||||
|
Property and equipment
|
||||||||
|
Fixtures and equipment
|
210,172
|
210,172
|
||||||
|
Less accumulated depreciation
|
(173,132
|
)
|
(164,226
|
)
|
||||
|
Total property and equipment, net
|
37,040
|
45,946
|
||||||
|
Capitalized software development costs
|
||||||||
|
Costs incurred
|
3,770,488
|
3,634,029
|
||||||
|
Less accumulated amortization
|
(3,045,476
|
)
|
(2,917,866
|
)
|
||||
|
Total capitalized software development costs, net
|
725,012
|
716,163
|
||||||
|
Other assets
|
||||||||
|
Debt issuance costs and other assets
|
22,937
|
32,022
|
||||||
|
TOTAL ASSETS
|
$
|
1,000,079
|
$
|
1,650,560
|
||||
|
LIABILITIES
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
545,421
|
$
|
394,325
|
||||
|
Accrued interest and other liabilities
|
218,379
|
279,465
|
||||||
|
Notes payable - related party
|
—
|
252
|
||||||
|
Debentures Series A and B, carrying value
|
1,038,433
|
991,501
|
||||||
|
Convertible note payable
|
100,000
|
—
|
||||||
|
Deferred revenue
|
298,849
|
315,850
|
||||||
|
Total current liabilities
|
2,201,082
|
1,981,393
|
||||||
|
Long-term liabilities
|
||||||||
|
Deferred rent, long-term portion
|
4,401
|
2,515
|
||||||
|
Total long-term liabilities
|
4,401
|
2,515
|
||||||
|
Total liabilities
|
2,205,483
|
1,983,908
|
||||||
|
Commitments and Contingencies
|
||||||||
|
STOCKHOLDERS’ (DEFICIT)
|
||||||||
|
Common stock, $0.0001 par value - 50,000,000 shares authorized;
46,984,255 and 46,697,891 shares issued and outstanding, respectively
|
4,699
|
4,670
|
||||||
|
Additional paid-in capital
|
12,638,399
|
12,396,355
|
||||||
|
Other comprehensive loss
|
13,531
|
3,649
|
||||||
|
Accumulated deficit
|
(13,862,033
|
)
|
(12,738,022
|
)
|
||||
|
Total stockholders’ deficit
|
(1,205,404
|
)
|
(333,348
|
)
|
||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’DEFICIT
|
$
|
1,000,079
|
$
|
1,650,560
|
||||
|
TRUNITY HOLDINGS, INC. AND SUBSIDIARY
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net sales
|
$ | 60,426 | $ | 24,870 | ||||
|
Cost of sales
|
48,669 | 12,367 | ||||||
|
Gross profit
|
11,757 | 12,503 | ||||||
|
Operating expenses
:
|
||||||||
|
Research and development
|
365,037 | 329,613 | ||||||
|
Selling, general and administrative
|
676,259 | 337,072 | ||||||
|
Total operating expenses
|
1,041,296 | 666,685 | ||||||
|
Loss from Operations
|
(1,029,539 | ) | (654,182 | ) | ||||
|
Other expense:
|
||||||||
|
Interest expense
|
(94,472 | ) | (119,264 | ) | ||||
|
Net Loss
|
(1,124,011 | ) | (773,446 | ) | ||||
|
Other comprehensive gain, net of tax:
|
||||||||
|
Foreign currency translation adjustments
|
9,882 | 3,530 | ||||||
|
Comprehensive loss
|
$ | (1,114,129 | ) | $ | (769,916 | ) | ||
|
Net loss per share - basic and diluted
|
$ | (0.02 | ) | $ | (0.02 | ) | ||
|
Weighted average number of common shares - basic and diluted
|
46,724,406 | 36,459,426 | ||||||
|
TRUNITY HOLDINGS, INC. AND SUBSIDIARY
|
|
Condensed Consolidated Statement of Changes in Stockholders’ Deficit
|
|
(Unaudited)
|
|
Common Stock
|
Additional
Paid-in
|
Accumulated
Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Gain
|
Earnings
|
(Deficit) Equity
|
|||||||||||||||||||
|
Balance as of December 31, 2013
|
46,697,891 | $ | 4,670 | $ | 12,396,355 | $ | 3,649 | $ | (12,738,022 | ) | $ | (333,348 | ) | |||||||||||
|
Sale of common stock, net issuance
costs
|
286,364 | 29 | 44,971 | 45,000 | ||||||||||||||||||||
|
Warrants issued for services
|
20,752 | 20,752 | ||||||||||||||||||||||
|
Employee stock-based compensation
|
176,321 | 176,321 | ||||||||||||||||||||||
|
Foreign currency translation gain
|
9,882 | 9,882 | ||||||||||||||||||||||
|
Net loss
|
(1,124,011 | ) | (1,124,011 | ) | ||||||||||||||||||||
|
Balance as of March 31, 2014
|
46,984,255 | $ | 4,699 | $ | 12,638,399 | $ | 13,531 | $ | (13,862,033 | ) | $ | (1,205,404 | ) | |||||||||||
|
TRUNITY HOLDINGS, INC. AND SUBSIDIARY
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net Loss
|
$ | (1,124,011 | ) | $ | (773,446 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
136,516 | 120,165 | ||||||
|
Stock compensation expense
|
176,321 | 97,004 | ||||||
|
Accretion for debt discounts and issuance costs
|
65,899 | 86,981 | ||||||
|
Shares issued as a conversion of payables
|
— | 57,499 | ||||||
|
Shares issued in exchange for services
|
20,752 | 1,144 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
790 | (25,117 | ) | |||||
|
Prepaid expenses and other assets
|
(8,407 | ) | — | |||||
|
Accounts payable
|
151,099 | 64,234 | ||||||
|
Accrued interest and other liabilities
|
(61,086 | ) | 87,146 | |||||
|
Deferred revenue
|
(17,001 | ) | 113,900 | |||||
|
Deferred rent
|
1,884 | (2,536 | ) | |||||
|
Net Cash Used in Operating Activities
|
$ | (657,244 | ) | $ | (173,026 | ) | ||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchase of fixes assets
|
— | (4,860 | ) | |||||
|
Payment of platform development costs
|
(136,460 | ) | (107,147 | ) | ||||
|
Net Cash Used in Investing Activities
|
$ | (136,460 | ) | $ | (112,007 | ) | ||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from notes payable related parties
|
— | 34,020 | ||||||
|
Repayments on notes payable related parties
|
(252 | ) | (14,903 | ) | ||||
|
Proceeds from issuance of convertible note payable
|
100,000 | 35,000 | ||||||
|
Sale of common stock, net of issuance costs
|
45,000 | 248,751 | ||||||
|
Net Cash Provided by Financing Activities
|
$ | 144,748 | $ | 302,868 | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(648,956 | ) | 17,835 | |||||
|
Cash and cash equivalents, beginning of period
|
812,064 | 13,724 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 163,108 | $ | 31,559 | ||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Cash paid during the period for interest
|
$ | 9,603 | $ | — | ||||
|
Level 1 — inputs include exchange quoted prices for identical instruments and are the most observable
|
|
|
Level 2 — inputs include brokered and/or quoted prices for similar assets and observable inputs such as interest rates.
|
|
|
Level 3 — inputs include data not observable in the market and reflect management judgment about the assumptions market participants would use in pricing the asset or liability.
|
|
Trunity eLearning Platform
|
Estimated
Life |
Gross
Cost |
Accumulated
Amortization |
Net Book
Value |
||||||||||
|
Assets acquired from Trunity, LLC
|
3 years
|
$ | 1,775,000 | $ | (1,775,000 | ) | $ | — | ||||||
|
Internal costs capitalized for period from July 28, 2009 (inception) to December 31, 2009
|
3 years
|
121,820 | (121,820 | ) | — | |||||||||
|
Internal costs capitalized for the twelve months ended December 31, 2010
|
3 years
|
342,345 | (342,345 | ) | — | |||||||||
|
Internal costs capitalized for the twelve months ended December 31, 2011
|
3 years
|
327,100 | (299,841 | ) | 27,259 | |||||||||
|
Internal costs capitalized for the twelve months ended December 31, 2012
|
3 years
|
548,031 | (346,037 | ) | 201,994 | |||||||||
|
Internal costs capitalized for the twelve months ended December 31, 2013
|
3 years
|
519,733 | (149,062 | ) | 370,671 | |||||||||
|
Internal costs capitalized for the three months ended March 31, 2014
|
3 years
|
136,460 | (11,372 | ) | $ | 125,088 | ||||||||
|
Carrying value as of March 31, 2014
|
$ | 725,012 | ||||||||||||
|
Remainder of 2014
|
$
|
328,315
|
||
|
2015
|
283,717
|
|||
|
2016
|
112,980
|
|||
|
Total future amortization expense
|
$
|
725,012
|
|
|
Face
Value |
Initial
Discount |
Accumulated
Amortization |
Carrying
Value |
||||||||||||
|
July Notes
|
$
|
195,342
|
$
|
(84,788
|
)
|
$
|
70,657
|
$
|
181,210
|
|||||||
|
September Notes
|
330,900
|
(115,712
|
)
|
89,080
|
304,268
|
|||||||||||
|
October and November Notes
|
159,000
|
(55,889
|
)
|
20,524
|
123,635
|
|||||||||||
|
November – Related Party Notes
|
465,372
|
(198,115
|
)
|
162,063
|
429,320
|
|||||||||||
|
Total
|
$
|
1,150,614
|
$
|
(454,504
|
)
|
$
|
342,317
|
$
|
1,038,433
|
|||||||
|
Issuance
Date |
December 31,
2012 |
March 30,
2013 |
May 22,
2013 |
June 19,
2013 |
||||||||||||||||
|
Expected Volatility
|
51 | % | 52.67 | % | 40.55 | % | 38.46 | % | 25.09 | % | ||||||||||
|
Expected Term
|
0.75 Years
|
0.6 Years
|
0.3 Years
|
0.16 Years
|
0.1 Years
|
|||||||||||||||
|
Risk Free Interest Rate
|
0.20 | % | 0.16 | % | 0.07 | % | 0.04 | % | 0.05 | % | ||||||||||
|
Dividend Rate
|
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||
|
Issuance
Date |
March 31,
2013 |
June 24,
2013 |
||||||||||
|
Expected Volatility
|
51 | % | 49.82 | % | 29.43 | % | ||||||
|
Expected Term
|
0.75 Years
|
0.45 Years
|
0.16 Years
|
|||||||||
|
Risk Free Interest Rate
|
0.11 | % | 0.11 | % | 0.06 | % | ||||||
|
Dividend Rate
|
0 | % | 0 | % | 0 | % | ||||||
|
Shares
|
Weighted-Average Exercise Price ($)
|
Weighted-Average Remaining Contractual Term
|
Aggregate Intrinsic Value ($)
|
|||||||||||||
|
Outstanding at December 31, 2013
|
8,315,958 | 0.42 | 9.09 | — | ||||||||||||
|
Granted
|
1,134,000 | 0.26 | 9.82 | — | ||||||||||||
|
Exercised
|
— | — | — | — | ||||||||||||
|
Cancelled
|
(1,758,185 | ) | 0.55 | — | — | |||||||||||
|
|
||||||||||||||||
|
Outstanding at March 31, 2014
|
7,691,773 | 0.37 | 8.82 | — | ||||||||||||
|
|
||||||||||||||||
|
Exercisable at March 31, 2014
|
5,470,227 | $ | 0.40 | 8.97 | — | |||||||||||
|
|
Shares
|
Weighted-Average Exercise Price ($)
|
Weighted-Average Remaining Contractual Term
|
|||||||||
|
Outstanding at December 31, 2013
|
10,486,066 | 1.25 | 2.15 | |||||||||
|
Granted
|
502,900 | 0.80 | 4.07 | |||||||||
|
Exercised
|
— | — | — | |||||||||
|
Expired
|
(17,900 | ) | 3.00 | — | ||||||||
|
|
||||||||||||
|
Outstanding at March 31, 2014
|
10,971,066 | 0.98 | 1.25 | |||||||||
|
|
||||||||||||
|
Exercisable at March 31, 2014
|
10,971,066 | 0.98 | 1.25 | |||||||||
|
|
1)
|
Modular Digital Content:
It converts text and rich media content into discrete, coherent packages of information. This “modularization” enables every piece of content to be utilized in a customized fashion by an unlimited number of instructors and course developers.
|
|
|
2)
|
Real-Time Content Creation:
Content on the Platform can be updated in real-time; a change made to a base version of a chapter, lesson, or assignment is instantly ”pushed” to all users. In addition to these attributes, the Platform is a cloud-based technology that is agnostic in regards to device and operating system.
|
|
|
3)
|
Customizable Content:
Modular
LiveCross™
published content creates an unprecedented ability for instructors and course developers to customize both the nature of the content they choose, and the sequence in which that content is presented to students.
|
|
|
4)
|
Collaborative Learning Environments
: Trunity’s
LiveCross™
publishing feature enables instructors and course developers to easily share and discover content on the Web or in the
Trunity Knowledge Exchange
, and to pull that content into their courses with a few simple clicks.
|
| · |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
| · |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
| · |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Exhibit 31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
|
|
Exhibit 31.2
|
Certification of Principal Financial Officer and Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
|
|
Exhibit 32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **
|
|
| Exhibit 32.2 |
Certification of Principal Financial Officer and Principal Accounting Officer Pursuant to18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
|
|
101.INS
|
XBRL INSTANCE DOCUMENT **
|
|
|
|
|
|
|
101.SCH
|
XBRL TAXONOMY EXTENSION SCHEMA **
|
|
|
|
|
|
|
101.CAL
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE **
|
|
|
|
|
|
|
101.DEF
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE **
|
|
|
|
|
|
|
101.LAB
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE **
|
|
|
|
|
|
|
101.PRE
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE **
|
| TRUNITY HOLDINGS, INC. | ||
|
Date: May 20, 2014
|
By: |
/s/ Nicole M. Fernandez-McGovern
|
|
|
Nicole M. Fernandez-McGovern, | |
|
|
Interim Chief Executive Officer and Chief Financial Officer | |
| Exhibit Number | Description | |
|
Exhibit 31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
|
|
Exhibit 31.2
|
Certification of Principal Financial Officer and Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
|
|
Exhibit 32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **
|
|
| Exhibit 32.2 |
Certification of Principal Financial Officer and Principal Accounting Officer Pursuant to18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
|
|
101.INS
|
XBRL INSTANCE DOCUMENT **
|
|
|
|
|
|
|
101.SCH
|
XBRL TAXONOMY EXTENSION SCHEMA **
|
|
|
|
|
|
|
101.CAL
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE **
|
|
|
|
|
|
|
101.DEF
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE **
|
|
|
|
|
|
|
101.LAB
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE **
|
|
|
|
|
|
|
101.PRE
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE **
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|