These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2013
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
|
Virginia
|
|
54-1959284
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
Page Number
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Investments, available-for-sale, at estimated fair value:
|
|
|
|
||||
Fixed maturities (amortized cost of $10,242,410 in 2013 and $4,562,278 in 2012)
|
$
|
10,312,939
|
|
|
$
|
4,979,283
|
|
Equity securities (cost of $1,511,463 in 2013 and $1,387,305 in 2012)
|
2,988,614
|
|
|
2,406,951
|
|
||
Short-term investments (estimated fair value approximates cost)
|
1,159,457
|
|
|
973,330
|
|
||
Total Investments
|
14,461,010
|
|
|
8,359,564
|
|
||
Cash and cash equivalents
|
2,115,322
|
|
|
863,766
|
|
||
Restricted cash and cash equivalents
|
600,171
|
|
|
109,415
|
|
||
Receivables
|
1,253,781
|
|
|
413,883
|
|
||
Reinsurance recoverable on unpaid losses
|
1,910,023
|
|
|
778,774
|
|
||
Reinsurance recoverable on paid losses
|
105,279
|
|
|
51,145
|
|
||
Deferred policy acquisition costs
|
260,230
|
|
|
157,465
|
|
||
Prepaid reinsurance premiums
|
437,435
|
|
|
110,332
|
|
||
Goodwill
|
1,008,205
|
|
|
674,930
|
|
||
Intangible assets
|
560,836
|
|
|
374,295
|
|
||
Other assets
|
1,096,285
|
|
|
663,019
|
|
||
Total Assets
|
$
|
23,808,577
|
|
|
$
|
12,556,588
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Unpaid losses and loss adjustment expenses
|
$
|
10,172,692
|
|
|
$
|
5,371,426
|
|
Life and annuity benefits
|
1,482,998
|
|
|
—
|
|
||
Unearned premiums
|
2,307,266
|
|
|
1,000,261
|
|
||
Payables to insurance and reinsurance companies
|
385,734
|
|
|
103,212
|
|
||
Senior long-term debt and other debt (estimated fair value of $2,361,000 in 2013 and $1,688,000 in 2012)
|
2,250,479
|
|
|
1,492,550
|
|
||
Other liabilities
|
675,580
|
|
|
613,897
|
|
||
Total Liabilities
|
17,274,749
|
|
|
8,581,346
|
|
||
Redeemable noncontrolling interests
|
71,488
|
|
|
86,225
|
|
||
Commitments and contingencies
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock
|
3,277,488
|
|
|
908,980
|
|
||
Retained earnings
|
2,197,816
|
|
|
2,068,340
|
|
||
Accumulated other comprehensive income
|
982,119
|
|
|
911,337
|
|
||
Total Shareholders' Equity
|
6,457,423
|
|
|
3,888,657
|
|
||
Noncontrolling interests
|
4,917
|
|
|
360
|
|
||
Total Equity
|
6,462,340
|
|
|
3,889,017
|
|
||
Total Liabilities and Equity
|
$
|
23,808,577
|
|
|
$
|
12,556,588
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||
OPERATING REVENUES
|
|
|
|
|
|
|
|
||||||||
Earned premiums
|
$
|
919,723
|
|
|
$
|
530,537
|
|
|
$
|
2,269,129
|
|
|
$
|
1,573,189
|
|
Net investment income
|
86,192
|
|
|
64,438
|
|
|
228,788
|
|
|
207,834
|
|
||||
Net realized investment gains:
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment losses
|
—
|
|
|
(3,159
|
)
|
|
(4,589
|
)
|
|
(4,151
|
)
|
||||
Net realized investment gains, excluding other-than-temporary impairment losses
|
11,238
|
|
|
8,390
|
|
|
45,290
|
|
|
29,507
|
|
||||
Net realized investment gains
|
11,238
|
|
|
5,231
|
|
|
40,701
|
|
|
25,356
|
|
||||
Other revenues
|
174,512
|
|
|
165,569
|
|
|
504,680
|
|
|
385,778
|
|
||||
Total Operating Revenues
|
1,191,665
|
|
|
765,775
|
|
|
3,043,298
|
|
|
2,192,157
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses
|
533,372
|
|
|
303,459
|
|
|
1,263,674
|
|
|
813,074
|
|
||||
Underwriting, acquisition and insurance expenses
|
352,126
|
|
|
231,841
|
|
|
943,894
|
|
|
695,322
|
|
||||
Amortization of intangible assets
|
16,848
|
|
|
7,959
|
|
|
37,755
|
|
|
25,078
|
|
||||
Other expenses
|
166,566
|
|
|
145,339
|
|
|
459,642
|
|
|
343,462
|
|
||||
Total Operating Expenses
|
1,068,912
|
|
|
688,598
|
|
|
2,704,965
|
|
|
1,876,936
|
|
||||
Operating Income
|
122,753
|
|
|
77,177
|
|
|
338,333
|
|
|
315,221
|
|
||||
Interest expense
|
30,619
|
|
|
24,692
|
|
|
82,754
|
|
|
69,068
|
|
||||
Income Before Income Taxes
|
92,134
|
|
|
52,485
|
|
|
255,579
|
|
|
246,153
|
|
||||
Income tax expense
|
25,167
|
|
|
811
|
|
|
70,673
|
|
|
45,998
|
|
||||
Net Income
|
66,967
|
|
|
51,674
|
|
|
184,906
|
|
|
200,155
|
|
||||
Net income attributable to noncontrolling interests
|
1,368
|
|
|
2,021
|
|
|
2,649
|
|
|
3,562
|
|
||||
Net Income to Shareholders
|
$
|
65,599
|
|
|
$
|
49,653
|
|
|
$
|
182,257
|
|
|
$
|
196,593
|
|
|
|
|
|
|
|
|
|
||||||||
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gains on investments, net of taxes:
|
|
|
|
|
|
|
|
||||||||
Net holding gains arising during the period
|
$
|
84,564
|
|
|
$
|
100,630
|
|
|
$
|
107,473
|
|
|
$
|
246,056
|
|
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period
|
(219
|
)
|
|
(128
|
)
|
|
(40
|
)
|
|
(136
|
)
|
||||
Reclassification adjustments for net gains included in net income
|
(7,654
|
)
|
|
(6,484
|
)
|
|
(27,866
|
)
|
|
(20,154
|
)
|
||||
Change in net unrealized gains on investments, net of taxes
|
76,691
|
|
|
94,018
|
|
|
79,567
|
|
|
225,766
|
|
||||
Change in foreign currency translation adjustments, net of taxes
|
1,709
|
|
|
3,266
|
|
|
(9,931
|
)
|
|
2,927
|
|
||||
Change in net actuarial pension loss, net of taxes
|
410
|
|
|
522
|
|
|
1,146
|
|
|
1,487
|
|
||||
Total Other Comprehensive Income
|
78,810
|
|
|
97,806
|
|
|
70,782
|
|
|
230,180
|
|
||||
Comprehensive Income
|
145,777
|
|
|
149,480
|
|
|
255,688
|
|
|
430,335
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
1,368
|
|
|
2,026
|
|
|
2,649
|
|
|
3,520
|
|
||||
Comprehensive Income to Shareholders
|
$
|
144,409
|
|
|
$
|
147,454
|
|
|
$
|
253,039
|
|
|
$
|
426,815
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME PER SHARE
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
4.69
|
|
|
$
|
5.33
|
|
|
$
|
15.38
|
|
|
$
|
19.72
|
|
Diluted
|
$
|
4.67
|
|
|
$
|
5.32
|
|
|
$
|
15.33
|
|
|
$
|
19.67
|
|
(dollars in thousands)
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Shareholders'
Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|
Redeemable
Noncontrolling
Interests
|
||||||||||||||
December 31, 2011
|
$
|
891,507
|
|
|
$
|
1,835,086
|
|
|
$
|
660,920
|
|
|
$
|
3,387,513
|
|
|
$
|
602
|
|
|
$
|
3,388,115
|
|
|
$
|
74,231
|
|
Net income (loss)
|
|
|
196,593
|
|
|
—
|
|
|
196,593
|
|
|
(742
|
)
|
|
195,851
|
|
|
4,304
|
|
||||||||
Other comprehensive income (loss)
|
|
|
—
|
|
|
230,222
|
|
|
230,222
|
|
|
—
|
|
|
230,222
|
|
|
(42
|
)
|
||||||||
Comprehensive Income (Loss)
|
|
|
|
|
|
|
426,815
|
|
|
(742
|
)
|
|
426,073
|
|
|
4,262
|
|
||||||||||
Issuance of common stock
|
8,803
|
|
|
—
|
|
|
—
|
|
|
8,803
|
|
|
—
|
|
|
8,803
|
|
|
—
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
(16,062
|
)
|
|
—
|
|
|
(16,062
|
)
|
|
—
|
|
|
(16,062
|
)
|
|
—
|
|
|||||||
Restricted stock units expensed
|
5,184
|
|
|
—
|
|
|
—
|
|
|
5,184
|
|
|
—
|
|
|
5,184
|
|
|
—
|
|
|||||||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,896
|
|
|||||||
Adjustment of redeemable noncontrolling interests
|
—
|
|
|
(6,484
|
)
|
|
—
|
|
|
(6,484
|
)
|
|
—
|
|
|
(6,484
|
)
|
|
6,484
|
|
|||||||
Other
|
347
|
|
|
—
|
|
|
—
|
|
|
347
|
|
|
(57
|
)
|
|
290
|
|
|
(5,135
|
)
|
|||||||
September 30, 2012
|
$
|
905,841
|
|
|
$
|
2,009,133
|
|
|
$
|
891,142
|
|
|
$
|
3,806,116
|
|
|
$
|
(197
|
)
|
|
$
|
3,805,919
|
|
|
$
|
87,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2012
|
$
|
908,980
|
|
|
$
|
2,068,340
|
|
|
$
|
911,337
|
|
|
$
|
3,888,657
|
|
|
$
|
360
|
|
|
$
|
3,889,017
|
|
|
$
|
86,225
|
|
Net income (loss)
|
|
|
182,257
|
|
|
—
|
|
|
182,257
|
|
|
(443
|
)
|
|
181,814
|
|
|
3,092
|
|
||||||||
Other comprehensive income
|
|
|
—
|
|
|
70,782
|
|
|
70,782
|
|
|
—
|
|
|
70,782
|
|
|
—
|
|
||||||||
Comprehensive Income (Loss)
|
|
|
|
|
|
|
253,039
|
|
|
(443
|
)
|
|
252,596
|
|
|
3,092
|
|
||||||||||
Issuance of common stock
|
18,663
|
|
|
—
|
|
|
—
|
|
|
18,663
|
|
|
—
|
|
|
18,663
|
|
|
—
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
(56,862
|
)
|
|
—
|
|
|
(56,862
|
)
|
|
—
|
|
|
(56,862
|
)
|
|
—
|
|
|||||||
Restricted stock units expensed
|
20,182
|
|
|
—
|
|
|
—
|
|
|
20,182
|
|
|
—
|
|
|
20,182
|
|
|
—
|
|
|||||||
Acquisition of Alterra
|
2,330,199
|
|
|
—
|
|
|
—
|
|
|
2,330,199
|
|
|
—
|
|
|
2,330,199
|
|
|
—
|
|
|||||||
Adjustment of redeemable noncontrolling interests
|
—
|
|
|
3,101
|
|
|
—
|
|
|
3,101
|
|
|
—
|
|
|
3,101
|
|
|
(3,101
|
)
|
|||||||
Purchase of noncontrolling interest
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
—
|
|
|
(136
|
)
|
|
(11,716
|
)
|
|||||||
Other
|
(400
|
)
|
|
980
|
|
|
—
|
|
|
580
|
|
|
5,000
|
|
|
5,580
|
|
|
(3,012
|
)
|
|||||||
September 30, 2013
|
$
|
3,277,488
|
|
|
$
|
2,197,816
|
|
|
$
|
982,119
|
|
|
$
|
6,457,423
|
|
|
$
|
4,917
|
|
|
$
|
6,462,340
|
|
|
$
|
71,488
|
|
|
Nine Months Ended September 30,
|
||||||
|
2013
|
|
2012
|
||||
|
(dollars in thousands)
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
184,906
|
|
|
$
|
200,155
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
357,551
|
|
|
39,390
|
|
||
Net Cash Provided By Operating Activities
|
542,457
|
|
|
239,545
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Proceeds from sales of fixed maturities and equity securities
|
497,364
|
|
|
193,514
|
|
||
Proceeds from maturities, calls and prepayments of fixed maturities
|
851,194
|
|
|
354,489
|
|
||
Cost of fixed maturities and equity securities purchased
|
(737,515
|
)
|
|
(390,927
|
)
|
||
Net change in short-term investments
|
(177,311
|
)
|
|
(183,748
|
)
|
||
Proceeds from sales of equity method investments
|
228,001
|
|
|
—
|
|
||
Cost of equity method investments
|
(24,878
|
)
|
|
(38,650
|
)
|
||
Change in restricted cash and cash equivalents
|
(76,259
|
)
|
|
(23,271
|
)
|
||
Additions to property and equipment
|
(36,677
|
)
|
|
(33,489
|
)
|
||
Acquisitions, net of cash acquired
|
(13,354
|
)
|
|
(246,182
|
)
|
||
Other
|
2,912
|
|
|
(8,996
|
)
|
||
Net Cash Provided (Used) By Investing Activities
|
513,477
|
|
|
(377,260
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Additions to senior long-term debt and other debt
|
563,913
|
|
|
461,360
|
|
||
Repayment and retirement of senior long-term debt and other debt
|
(320,094
|
)
|
|
(263,120
|
)
|
||
Repurchases of common stock
|
(56,862
|
)
|
|
(16,062
|
)
|
||
Issuance of common stock
|
18,663
|
|
|
8,803
|
|
||
Purchase of redeemable noncontrolling interests
|
(11,852
|
)
|
|
(320
|
)
|
||
Distributions to noncontrolling interests
|
(3,983
|
)
|
|
(4,821
|
)
|
||
Other
|
(246
|
)
|
|
(15,213
|
)
|
||
Net Cash Provided By Financing Activities
|
189,539
|
|
|
170,627
|
|
||
Effect of foreign currency rate changes on cash and cash equivalents
|
6,083
|
|
|
3,613
|
|
||
Increase in cash and cash equivalents
|
1,251,556
|
|
|
36,525
|
|
||
Cash and cash equivalents at beginning of period
|
863,766
|
|
|
703,259
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
2,115,322
|
|
|
$
|
739,784
|
|
(in thousands, except per share amounts)
|
|
||
Shares of Alterra common stock outstanding as of the Acquisition Date
|
96,433
|
|
|
Exchange ratio per the Merger Agreement
|
0.04315
|
|
|
Markel share issuance to Alterra shareholders
|
4,161
|
|
|
|
|
||
Shares of Alterra restricted stock outstanding as of the Acquisition Date
|
2,239
|
|
|
Incentive award ratio per the Merger Agreement
|
0.06252
|
|
|
Markel restricted stock issuance to Alterra restricted stock holders
|
140
|
|
|
|
|
||
Multiplied by Markel's weighted average stock price on April 30, 2013
(1)
|
$
|
529.59
|
|
|
|
||
Markel share and restricted stock issuance consideration, net of taxes
|
$
|
2,267,648
|
|
|
|
||
Alterra common shares outstanding as of the Acquisition Date that received cash consideration
|
96,433
|
|
|
Multiplied by cash price per share component per the Merger Agreement
|
$
|
10.00
|
|
Markel cash consideration
|
$
|
964,330
|
|
|
|
||
Fair value of Markel warrant issuance to Alterra warrant holders as of the Acquisition Date
|
$
|
73,685
|
|
Fair value of Markel stock option issuance to Alterra stock option holders as of the Acquisition Date, net of taxes
|
$
|
12,335
|
|
Fair value of partially vested Markel restricted stock unit issuance as of the Acquisition Date, net of taxes
|
$
|
6,867
|
|
Unrecognized compensation on unvested restricted stock and restricted stock units
|
$
|
(20,572
|
)
|
Total acquisition consideration
|
$
|
3,304,293
|
|
(1)
|
The fair value of the shares issued by the Company was calculated as the weighted average price of the Company's stock on April 30, 2013, the day preceding the Acquisition Date.
|
(dollars in thousands)
|
|
||
ASSETS
|
|
||
Investments
|
$
|
6,407,841
|
|
Cash and cash equivalents
|
1,036,274
|
|
|
Restricted cash and cash equivalents
|
414,497
|
|
|
Receivables
|
866,388
|
|
|
Reinsurance recoverable on unpaid losses
|
1,169,084
|
|
|
Reinsurance recoverable on paid losses
|
80,672
|
|
|
Prepaid reinsurance premiums
|
317,445
|
|
|
Other assets
|
834,024
|
|
|
LIABILITIES
|
|
||
Unpaid losses and loss adjustment expenses
|
4,719,461
|
|
|
Life and annuity benefits
|
1,477,482
|
|
|
Unearned premiums
|
1,075,610
|
|
|
Payables to insurance and reinsurance companies
|
342,858
|
|
|
Senior long-term debt
|
512,463
|
|
|
Other liabilities
|
218,523
|
|
|
Net assets
|
2,779,828
|
|
|
Goodwill
|
336,965
|
|
|
Intangible assets
|
187,500
|
|
|
Acquisition date fair value
|
$
|
3,304,293
|
|
•
|
Investments
- Investments acquired include a net increase of
$223.1 million
to adjust the historical carrying amount of Alterra's investments to their estimated fair value as of the Acquisition Date. The difference in the par value and estimated fair value of Alterra's fixed maturity securities investments as of the Acquisition Date,
$552.4 million
, will be amortized to net investment income over the term of the underlying securities.
|
•
|
Intangible assets -
Establish the provisional estimated fair value of intangible assets related to Alterra (see below for further detail).
|
•
|
Unearned Premiums -
Unearned premiums acquired include a decrease of
$176.3 million
to adjust the carrying value of Alterra's historical unearned premiums to fair value as of the Acquisition Date. The adjustment consists of the present value of the expected underwriting profit within the unearned premiums liability less costs to service the related policies and a risk premium. This adjustment will be amortized to underwriting, acquisition and insurance expenses over a weighted average period of approximately
one year
, as the contracts for business in-force as of the Acquisition Date expire.
|
•
|
Unpaid losses and loss adjustment expenses -
Unpaid losses and loss adjustment expenses acquired include a provisional increase of
$120.8 million
to adjust the carrying value of Alterra's historical unpaid losses and loss adjustment expenses, net of related reinsurance recoverable, to fair value as of the Acquisition Date. The estimated fair value consists of the present value of the expected net loss and loss adjustment expense payments plus a risk premium. This adjustment, plus the
$26.5 million
unamortized fair value adjustment included in Alterra's historical unpaid losses and loss adjustment expenses, will be amortized to losses and loss adjustment expenses over a weighted average period of approximately
five years
, based on the estimated payout pattern of net reserves as of the Acquisition Date.
|
•
|
Life and Annuity Benefits
- Life and annuity benefits acquired include an increase of
$329.6 million
to adjust the carrying value of Alterra's historical life and annuity benefits to fair value as of the Acquisition Date. The estimated fair value consists of the present value of the expected net life and annuity benefit payments plus a risk premium. See note 8 for detail regarding accounting for life and annuity benefits.
|
•
|
Senior long-term debt -
Senior long-term debt acquired includes an increase of
$71.9 million
to adjust the carrying value of Alterra's senior long-term debt to its estimated fair value based on prevailing interest rates and other factors as of the Acquisition Date. This adjustment will be amortized to interest expense over the term of the notes. See note 9.
|
(dollars in thousands)
|
Amount
|
|
Economic
Useful Life
|
||
Customer relationships
|
$
|
113,000
|
|
|
18 years
|
Broker relationships
|
18,000
|
|
|
18 years
|
|
Technology
|
18,000
|
|
|
10 years
|
|
Trade names
|
1,000
|
|
|
One year
|
|
Lloyd's syndicate capacity
|
12,000
|
|
|
Indefinite
|
|
Insurance licenses
|
25,500
|
|
|
Indefinite
|
|
Intangible assets, before amortization, as of the Acquisition Date
|
187,500
|
|
|
|
|
Amortization (from the Acquisition Date through September 30, 2013)
|
4,246
|
|
|
|
|
Net intangible assets as of September 30, 2013
|
$
|
183,254
|
|
|
|
(dollars in thousands)
|
Quarter Ended
September 30, 2013
|
|
Nine Months Ended
September 30, 2013
|
||||
Transaction costs
|
$
|
—
|
|
|
$
|
15,981
|
|
Acquisition-related costs:
|
|
|
|
||||
Severance costs
|
3,519
|
|
|
31,734
|
|
||
Stay bonuses
|
3,906
|
|
|
9,981
|
|
||
Acceleration of Alterra long-term incentive compensation awards and restricted stock awards
|
1,083
|
|
|
12,621
|
|
||
Total transaction and acquisition-related costs
|
$
|
8,508
|
|
|
$
|
70,317
|
|
(dollars in thousands)
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
||||
Operating revenues
|
$
|
314,200
|
|
|
$
|
557,446
|
|
Net loss to shareholders
|
$
|
(11,312
|
)
|
|
$
|
(67,055
|
)
|
|
Pro Forma
|
|
Pro Forma
|
||||||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except per share amounts)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Earned premiums
|
$
|
919,723
|
|
|
$
|
862,534
|
|
|
$
|
2,717,732
|
|
|
$
|
2,592,818
|
|
Operating revenues
|
1,234,380
|
|
|
1,146,994
|
|
|
3,629,659
|
|
|
3,365,605
|
|
||||
Net income to shareholders
|
90,910
|
|
|
60,090
|
|
|
298,970
|
|
|
265,664
|
|
||||
|
|
|
|
|
|
|
|
||||||||
U.S. GAAP combined ratio
(1)
|
95
|
%
|
|
102
|
%
|
|
95
|
%
|
|
96
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic net income per share
|
$
|
6.49
|
|
|
$
|
4.29
|
|
|
$
|
21.33
|
|
|
$
|
18.96
|
|
Diluted net income per share
|
$
|
6.47
|
|
|
$
|
4.27
|
|
|
$
|
21.24
|
|
|
$
|
18.90
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
14,001
|
|
|
14,015
|
|
|
14,014
|
|
|
14,012
|
|
||||
Diluted
|
14,057
|
|
|
14,067
|
|
|
14,075
|
|
|
14,060
|
|
(1)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
|
September 30, 2013
|
||||||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Holding
Gains
|
|
Gross
Unrealized
Holding
Losses
|
|
Unrealized
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
1,257,855
|
|
|
$
|
10,933
|
|
|
$
|
(24,660
|
)
|
|
$
|
—
|
|
|
$
|
1,244,128
|
|
Obligations of states, municipalities and political subdivisions
|
2,739,483
|
|
|
135,139
|
|
|
(23,561
|
)
|
|
—
|
|
|
2,851,061
|
|
|||||
Foreign governments
|
1,435,249
|
|
|
34,323
|
|
|
(45,888
|
)
|
|
—
|
|
|
1,423,684
|
|
|||||
Commercial mortgage-backed securities
|
401,036
|
|
|
116
|
|
|
(10,443
|
)
|
|
—
|
|
|
390,709
|
|
|||||
Residential mortgage-backed securities
|
927,880
|
|
|
12,364
|
|
|
(12,012
|
)
|
|
(2,258
|
)
|
|
925,974
|
|
|||||
Asset-backed securities
|
217,394
|
|
|
261
|
|
|
(1,779
|
)
|
|
—
|
|
|
215,876
|
|
|||||
Corporate bonds
|
3,263,513
|
|
|
67,385
|
|
|
(62,519
|
)
|
|
(6,872
|
)
|
|
3,261,507
|
|
|||||
Total fixed maturities
|
10,242,410
|
|
|
260,521
|
|
|
(180,862
|
)
|
|
(9,130
|
)
|
|
10,312,939
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Insurance, banks and other financial institutions
|
404,923
|
|
|
540,749
|
|
|
(241
|
)
|
|
—
|
|
|
945,431
|
|
|||||
Industrial, consumer and all other
|
1,106,540
|
|
|
939,612
|
|
|
(2,969
|
)
|
|
—
|
|
|
2,043,183
|
|
|||||
Total equity securities
|
1,511,463
|
|
|
1,480,361
|
|
|
(3,210
|
)
|
|
—
|
|
|
2,988,614
|
|
|||||
Short-term investments
|
1,159,460
|
|
|
3
|
|
|
(6
|
)
|
|
—
|
|
|
1,159,457
|
|
|||||
Investments, available-for-sale
|
$
|
12,913,333
|
|
|
$
|
1,740,885
|
|
|
$
|
(184,078
|
)
|
|
$
|
(9,130
|
)
|
|
$
|
14,461,010
|
|
|
December 31, 2012
|
||||||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Holding
Gains
|
|
Gross
Unrealized
Holding
Losses
|
|
Unrealized
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
297,663
|
|
|
$
|
19,844
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
317,507
|
|
Obligations of states, municipalities and political subdivisions
|
2,586,867
|
|
|
245,057
|
|
|
(362
|
)
|
|
—
|
|
|
2,831,562
|
|
|||||
Foreign governments
|
503,844
|
|
|
52,764
|
|
|
—
|
|
|
—
|
|
|
556,608
|
|
|||||
Residential mortgage-backed securities
|
202,644
|
|
|
14,996
|
|
|
(5
|
)
|
|
(2,258
|
)
|
|
215,377
|
|
|||||
Asset-backed securities
|
13,828
|
|
|
517
|
|
|
—
|
|
|
—
|
|
|
14,345
|
|
|||||
Corporate bonds
|
957,432
|
|
|
93,395
|
|
|
(121
|
)
|
|
(6,822
|
)
|
|
1,043,884
|
|
|||||
Total fixed maturities
|
4,562,278
|
|
|
426,573
|
|
|
(488
|
)
|
|
(9,080
|
)
|
|
4,979,283
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Insurance, banks and other financial institutions
|
508,771
|
|
|
389,434
|
|
|
(138
|
)
|
|
—
|
|
|
898,067
|
|
|||||
Industrial, consumer and all other
|
878,534
|
|
|
637,783
|
|
|
(7,433
|
)
|
|
—
|
|
|
1,508,884
|
|
|||||
Total equity securities
|
1,387,305
|
|
|
1,027,217
|
|
|
(7,571
|
)
|
|
—
|
|
|
2,406,951
|
|
|||||
Short-term investments
|
973,318
|
|
|
26
|
|
|
(14
|
)
|
|
—
|
|
|
973,330
|
|
|||||
Investments, available-for-sale
|
$
|
6,922,901
|
|
|
$
|
1,453,816
|
|
|
$
|
(8,073
|
)
|
|
$
|
(9,080
|
)
|
|
$
|
8,359,564
|
|
|
September 30, 2013
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
652,752
|
|
|
$
|
(24,660
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
652,752
|
|
|
$
|
(24,660
|
)
|
Obligations of states, municipalities and political subdivisions
|
307,119
|
|
|
(23,439
|
)
|
|
3,196
|
|
|
(122
|
)
|
|
310,315
|
|
|
(23,561
|
)
|
||||||
Foreign governments
|
907,456
|
|
|
(45,888
|
)
|
|
—
|
|
|
—
|
|
|
907,456
|
|
|
(45,888
|
)
|
||||||
Commercial mortgage-backed securities
|
378,001
|
|
|
(10,443
|
)
|
|
—
|
|
|
—
|
|
|
378,001
|
|
|
(10,443
|
)
|
||||||
Residential mortgage-backed securities
|
455,942
|
|
|
(14,269
|
)
|
|
166
|
|
|
(1
|
)
|
|
456,108
|
|
|
(14,270
|
)
|
||||||
Asset-backed securities
|
189,070
|
|
|
(1,779
|
)
|
|
—
|
|
|
—
|
|
|
189,070
|
|
|
(1,779
|
)
|
||||||
Corporate bonds
|
2,127,583
|
|
|
(69,391
|
)
|
|
—
|
|
|
—
|
|
|
2,127,583
|
|
|
(69,391
|
)
|
||||||
Total fixed maturities
|
5,017,923
|
|
|
(189,869
|
)
|
|
3,362
|
|
|
(123
|
)
|
|
5,021,285
|
|
|
(189,992
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance, banks and other financial institutions
|
11,518
|
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
11,518
|
|
|
(241
|
)
|
||||||
Industrial, consumer and all other
|
51,261
|
|
|
(2,957
|
)
|
|
125
|
|
|
(12
|
)
|
|
51,386
|
|
|
(2,969
|
)
|
||||||
Total equity securities
|
62,779
|
|
|
(3,198
|
)
|
|
125
|
|
|
(12
|
)
|
|
62,904
|
|
|
(3,210
|
)
|
||||||
Short-term investments
|
525,986
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
525,986
|
|
|
(6
|
)
|
||||||
Total
|
$
|
5,606,688
|
|
|
$
|
(193,073
|
)
|
|
$
|
3,487
|
|
|
$
|
(135
|
)
|
|
$
|
5,610,175
|
|
|
$
|
(193,208
|
)
|
|
December 31, 2012
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states, municipalities and political subdivisions
|
$
|
2,833
|
|
|
$
|
(46
|
)
|
|
$
|
3,616
|
|
|
$
|
(316
|
)
|
|
$
|
6,449
|
|
|
$
|
(362
|
)
|
Residential mortgage-backed securities
|
364
|
|
|
(2,260
|
)
|
|
201
|
|
|
(3
|
)
|
|
565
|
|
|
(2,263
|
)
|
||||||
Corporate bonds
|
—
|
|
|
(6,822
|
)
|
|
3,860
|
|
|
(121
|
)
|
|
3,860
|
|
|
(6,943
|
)
|
||||||
Total fixed maturities
|
3,197
|
|
|
(9,128
|
)
|
|
7,677
|
|
|
(440
|
)
|
|
10,874
|
|
|
(9,568
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance, banks and other financial institutions
|
2,431
|
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
2,431
|
|
|
(138
|
)
|
||||||
Industrial, consumer and all other
|
82,109
|
|
|
(7,310
|
)
|
|
1,983
|
|
|
(123
|
)
|
|
84,092
|
|
|
(7,433
|
)
|
||||||
Total equity securities
|
84,540
|
|
|
(7,448
|
)
|
|
1,983
|
|
|
(123
|
)
|
|
86,523
|
|
|
(7,571
|
)
|
||||||
Short-term investments
|
228,820
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
228,820
|
|
|
(14
|
)
|
||||||
Total
|
$
|
316,557
|
|
|
$
|
(16,590
|
)
|
|
$
|
9,660
|
|
|
$
|
(563
|
)
|
|
$
|
326,217
|
|
|
$
|
(17,153
|
)
|
•
|
fundamentals of the issuer, including current and projected operating results, current liquidity position and ability to raise capital;
|
•
|
fundamentals of the industry in which the issuer operates;
|
•
|
expectations of defaults and recovery rates;
|
•
|
changes in ratings by rating agencies;
|
•
|
other relevant market considerations; and
|
•
|
receipt of interest payments.
|
(dollars in thousands)
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due in one year or less
|
$
|
900,263
|
|
|
$
|
905,564
|
|
Due after one year through five years
|
3,151,362
|
|
|
3,220,106
|
|
||
Due after five years through ten years
|
2,227,954
|
|
|
2,277,491
|
|
||
Due after ten years
|
2,416,521
|
|
|
2,377,219
|
|
||
|
8,696,100
|
|
|
8,780,380
|
|
||
Commercial mortgage-backed securities
|
401,036
|
|
|
390,709
|
|
||
Residential mortgage-backed securities
|
927,880
|
|
|
925,974
|
|
||
Asset-backed securities
|
217,394
|
|
|
215,876
|
|
||
Total fixed maturities
|
$
|
10,242,410
|
|
|
$
|
10,312,939
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Interest:
|
|
|
|
|
|
|
|
||||||||
Municipal bonds (tax-exempt)
|
$
|
20,347
|
|
|
$
|
22,508
|
|
|
$
|
62,307
|
|
|
$
|
68,287
|
|
Municipal bonds (taxable)
|
7,452
|
|
|
5,670
|
|
|
19,467
|
|
|
17,055
|
|
||||
Other taxable bonds
|
38,211
|
|
|
25,335
|
|
|
93,565
|
|
|
82,930
|
|
||||
Short-term investments, including overnight deposits
|
1,042
|
|
|
721
|
|
|
2,316
|
|
|
1,995
|
|
||||
Dividends on equity securities
|
12,059
|
|
|
10,128
|
|
|
35,600
|
|
|
30,586
|
|
||||
Change in fair value of credit default swap
|
1,660
|
|
|
1,480
|
|
|
8,860
|
|
|
13,681
|
|
||||
Other
|
9,004
|
|
|
875
|
|
|
16,036
|
|
|
(356
|
)
|
||||
|
89,775
|
|
|
66,717
|
|
|
238,151
|
|
|
214,178
|
|
||||
Investment expenses
|
(3,583
|
)
|
|
(2,279
|
)
|
|
(9,363
|
)
|
|
(6,344
|
)
|
||||
Net investment income
|
$
|
86,192
|
|
|
$
|
64,438
|
|
|
$
|
228,788
|
|
|
$
|
207,834
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Realized gains:
|
|
|
|
|
|
|
|
||||||||
Sales of fixed maturities
|
$
|
4,933
|
|
|
$
|
2,576
|
|
|
$
|
6,031
|
|
|
$
|
7,863
|
|
Sales of equity securities
|
24,648
|
|
|
10,403
|
|
|
58,563
|
|
|
25,865
|
|
||||
Other
|
398
|
|
|
—
|
|
|
451
|
|
|
655
|
|
||||
Total realized gains
|
29,979
|
|
|
12,979
|
|
|
65,045
|
|
|
34,383
|
|
||||
Realized losses:
|
|
|
|
|
|
|
|
||||||||
Sales of fixed maturities
|
(18,741
|
)
|
|
(118
|
)
|
|
(19,585
|
)
|
|
(457
|
)
|
||||
Sales of equity securities
|
—
|
|
|
(383
|
)
|
|
(170
|
)
|
|
(331
|
)
|
||||
Other-than-temporary impairments
|
—
|
|
|
(3,159
|
)
|
|
(4,589
|
)
|
|
(4,151
|
)
|
||||
Other
|
—
|
|
|
(4,088
|
)
|
|
—
|
|
|
(4,088
|
)
|
||||
Total realized losses
|
(18,741
|
)
|
|
(7,748
|
)
|
|
(24,344
|
)
|
|
(9,027
|
)
|
||||
Net realized investment gains
|
$
|
11,238
|
|
|
$
|
5,231
|
|
|
$
|
40,701
|
|
|
$
|
25,356
|
|
Change in net unrealized gains on investments:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities
|
$
|
(8,679
|
)
|
|
$
|
37,488
|
|
|
$
|
(346,476
|
)
|
|
$
|
82,078
|
|
Equity securities
|
117,899
|
|
|
98,964
|
|
|
457,505
|
|
|
248,214
|
|
||||
Short-term investments
|
(13
|
)
|
|
18
|
|
|
(15
|
)
|
|
13
|
|
||||
Net increase
|
$
|
109,207
|
|
|
$
|
136,470
|
|
|
$
|
111,014
|
|
|
$
|
330,305
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states, municipalities and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,242
|
)
|
|
$
|
—
|
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
(523
|
)
|
|
—
|
|
||||
Total fixed maturities
|
—
|
|
|
—
|
|
|
(1,765
|
)
|
|
—
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Insurance, banks and other financial institutions
|
—
|
|
|
(1,615
|
)
|
|
—
|
|
|
(2,441
|
)
|
||||
Industrial, consumer and all other
|
—
|
|
|
(1,544
|
)
|
|
(2,824
|
)
|
|
(1,710
|
)
|
||||
Total equity securities
|
—
|
|
|
(3,159
|
)
|
|
(2,824
|
)
|
|
(4,151
|
)
|
||||
Total
|
$
|
—
|
|
|
$
|
(3,159
|
)
|
|
$
|
(4,589
|
)
|
|
$
|
(4,151
|
)
|
(dollars in thousands)
|
September 30, 2013
|
|
December 31, 2012
|
||||
Investments, available-for-sale
|
$
|
5,121,181
|
|
|
$
|
1,262,755
|
|
Restricted cash and cash equivalents
|
600,171
|
|
|
109,415
|
|
||
Other assets
|
38,435
|
|
|
—
|
|
||
Total
|
$
|
5,759,787
|
|
|
$
|
1,372,170
|
|
|
September 30, 2013
|
||||||||||||||
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments available-for-sale:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
—
|
|
|
$
|
1,244,128
|
|
|
$
|
—
|
|
|
$
|
1,244,128
|
|
Obligations of states, municipalities and political subdivisions
|
—
|
|
|
2,851,061
|
|
|
—
|
|
|
2,851,061
|
|
||||
Foreign governments
|
—
|
|
|
1,423,684
|
|
|
—
|
|
|
1,423,684
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
390,709
|
|
|
—
|
|
|
390,709
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
925,974
|
|
|
—
|
|
|
925,974
|
|
||||
Asset-backed securities
|
—
|
|
|
215,876
|
|
|
—
|
|
|
215,876
|
|
||||
Corporate bonds
|
—
|
|
|
3,261,507
|
|
|
—
|
|
|
3,261,507
|
|
||||
Total fixed maturities
|
—
|
|
|
10,312,939
|
|
|
—
|
|
|
10,312,939
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Insurance, banks and other financial institutions
|
945,431
|
|
|
—
|
|
|
—
|
|
|
945,431
|
|
||||
Industrial, consumer and all other
|
2,043,183
|
|
|
—
|
|
|
—
|
|
|
2,043,183
|
|
||||
Total equity securities
|
2,988,614
|
|
|
—
|
|
|
—
|
|
|
2,988,614
|
|
||||
Short-term investments
|
1,016,185
|
|
|
143,272
|
|
|
—
|
|
|
1,159,457
|
|
||||
Total investments available-for-sale
|
$
|
4,004,799
|
|
|
$
|
10,456,211
|
|
|
$
|
—
|
|
|
$
|
14,461,010
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,830
|
|
|
$
|
3,830
|
|
|
December 31, 2012
|
||||||||||||||
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments available-for-sale:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
—
|
|
|
$
|
317,507
|
|
|
$
|
—
|
|
|
$
|
317,507
|
|
Obligations of states, municipalities and political subdivisions
|
—
|
|
|
2,831,562
|
|
|
—
|
|
|
2,831,562
|
|
||||
Foreign governments
|
—
|
|
|
556,608
|
|
|
—
|
|
|
556,608
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
215,377
|
|
|
—
|
|
|
215,377
|
|
||||
Asset-backed securities
|
—
|
|
|
14,345
|
|
|
—
|
|
|
14,345
|
|
||||
Corporate bonds
|
—
|
|
|
1,043,884
|
|
|
—
|
|
|
1,043,884
|
|
||||
Total fixed maturities
|
—
|
|
|
4,979,283
|
|
|
—
|
|
|
4,979,283
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Insurance, banks and other financial institutions
|
898,067
|
|
|
—
|
|
|
—
|
|
|
898,067
|
|
||||
Industrial, consumer and all other
|
1,508,884
|
|
|
—
|
|
|
—
|
|
|
1,508,884
|
|
||||
Total equity securities
|
2,406,951
|
|
|
—
|
|
|
—
|
|
|
2,406,951
|
|
||||
Short-term investments
|
888,758
|
|
|
84,572
|
|
|
—
|
|
|
973,330
|
|
||||
Total investments available-for-sale
|
$
|
3,295,709
|
|
|
$
|
5,063,855
|
|
|
$
|
—
|
|
|
$
|
8,359,564
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,690
|
|
|
$
|
12,690
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Derivatives, beginning of period
|
$
|
5,490
|
|
|
$
|
17,130
|
|
|
$
|
12,690
|
|
|
$
|
29,331
|
|
Total gains included in:
|
|
|
|
|
|
|
|
||||||||
Net income
|
(1,660
|
)
|
|
(1,480
|
)
|
|
(8,860
|
)
|
|
(13,681
|
)
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivatives, end of period
|
$
|
3,830
|
|
|
$
|
15,650
|
|
|
$
|
3,830
|
|
|
$
|
15,650
|
|
Net unrealized gains included in net income relating to liabilities held at September 30, 2013 and 2012
(1)
|
$
|
1,660
|
|
|
$
|
1,480
|
|
|
$
|
8,860
|
|
|
$
|
13,681
|
|
(1)
|
Included in net investment income in the consolidated statements of income and comprehensive income.
|
a)
|
The following tables summarize the Company's segment disclosures.
|
|
Quarter Ended September 30, 2013
|
||||||||||||||||||||||||||
(dollars in thousands)
|
Excess and
Surplus
Lines
|
|
Specialty
Admitted
|
|
London
Insurance
Market
|
|
Alterra
|
|
Other
Insurance
(Discontinued
Lines)
|
|
Investing
|
|
Consolidated
|
||||||||||||||
Gross premium volume
|
$
|
273,757
|
|
|
$
|
230,450
|
|
|
$
|
199,575
|
|
|
$
|
372,516
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,076,298
|
|
Net written premiums
|
232,396
|
|
|
219,955
|
|
|
174,203
|
|
|
216,378
|
|
|
(1
|
)
|
|
—
|
|
|
842,931
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earned premiums
|
218,538
|
|
|
197,372
|
|
|
199,633
|
|
|
304,181
|
|
|
(1
|
)
|
|
—
|
|
|
919,723
|
|
|||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current accident year
|
(147,204
|
)
|
|
(126,649
|
)
|
|
(135,098
|
)
|
|
(201,732
|
)
|
|
—
|
|
|
—
|
|
|
(610,683
|
)
|
|||||||
Prior accident years
|
40,799
|
|
|
28,410
|
|
|
40,562
|
|
|
—
|
|
|
(32,460
|
)
|
|
—
|
|
|
77,311
|
|
|||||||
Underwriting, acquisition and insurance expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Transaction costs and other acquisition-related expenses
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,508
|
)
|
|
—
|
|
|
—
|
|
|
(8,508
|
)
|
|||||||
All other expenses
|
(85,570
|
)
|
|
(80,023
|
)
|
|
(73,335
|
)
|
|
(104,608
|
)
|
|
(82
|
)
|
|
—
|
|
|
(343,618
|
)
|
|||||||
Underwriting profit (loss)
|
26,563
|
|
|
19,110
|
|
|
31,762
|
|
|
(10,667
|
)
|
|
(32,543
|
)
|
|
—
|
|
|
34,225
|
|
|||||||
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,192
|
|
|
86,192
|
|
|||||||
Net realized investment gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,238
|
|
|
11,238
|
|
|||||||
Other revenues (insurance)
|
—
|
|
|
1,402
|
|
|
311
|
|
|
59
|
|
|
160
|
|
|
—
|
|
|
1,932
|
|
|||||||
Other expenses (insurance)
|
—
|
|
|
(6,292
|
)
|
|
(1,167
|
)
|
|
—
|
|
|
(8,789
|
)
|
|
—
|
|
|
(16,248
|
)
|
|||||||
Segment profit (loss)
|
$
|
26,563
|
|
|
$
|
14,220
|
|
|
$
|
30,906
|
|
|
$
|
(10,608
|
)
|
|
$
|
(41,172
|
)
|
|
$
|
97,430
|
|
|
$
|
117,339
|
|
Other revenues (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
|
|
172,580
|
|
|||||||||||||
Other expenses (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
|
|
(150,318
|
)
|
|||||||||||||
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,848
|
)
|
|||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,619
|
)
|
|||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
92,134
|
|
||||||||||||
U.S. GAAP combined ratio
(2)
|
88
|
%
|
|
90
|
%
|
|
84
|
%
|
|
104
|
%
|
|
NM
|
|
(3)
|
|
|
96
|
%
|
(1)
|
In connection with the acquisition of Alterra, the Company incurred acquisition-related costs totaling
$8.5 million
for the quarter ended
September 30, 2013
, which included severance costs of
$3.5 million
, stay bonuses of
$3.9 million
and other compensation costs of
$1.1 million
related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition.
|
(2)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(3)
|
NM – Ratio is not meaningful.
|
|
Quarter Ended September 30, 2012
|
||||||||||||||||||||||
(dollars in thousands)
|
Excess and
Surplus
Lines
|
|
Specialty
Admitted
|
|
London
Insurance
Market
|
|
Other
Insurance
(Discontinued
Lines)
|
|
Investing
|
|
Consolidated
|
||||||||||||
Gross premium volume
|
$
|
253,014
|
|
|
$
|
167,747
|
|
|
$
|
190,071
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
610,833
|
|
Net written premiums
|
211,538
|
|
|
157,894
|
|
|
170,193
|
|
|
(1
|
)
|
|
—
|
|
|
539,624
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned premiums
|
195,478
|
|
|
153,009
|
|
|
182,052
|
|
|
(2
|
)
|
|
—
|
|
|
530,537
|
|
||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current accident year
|
(134,504
|
)
|
|
(116,044
|
)
|
|
(122,192
|
)
|
|
—
|
|
|
—
|
|
|
(372,740
|
)
|
||||||
Prior accident years
|
51,310
|
|
|
11,504
|
|
|
32,744
|
|
|
(26,277
|
)
|
|
—
|
|
|
69,281
|
|
||||||
Underwriting, acquisition and insurance expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prospective adoption of ASU 2010-26
(1)
|
(2,125
|
)
|
|
(2,600
|
)
|
|
(1,809
|
)
|
|
—
|
|
|
—
|
|
|
(6,534
|
)
|
||||||
All other expenses
|
(88,093
|
)
|
|
(60,008
|
)
|
|
(76,820
|
)
|
|
(386
|
)
|
|
—
|
|
|
(225,307
|
)
|
||||||
Underwriting profit (loss)
|
22,066
|
|
|
(14,139
|
)
|
|
13,975
|
|
|
(26,665
|
)
|
|
—
|
|
|
(4,763
|
)
|
||||||
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,438
|
|
|
64,438
|
|
||||||
Net realized investment gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,231
|
|
|
5,231
|
|
||||||
Other revenues (insurance)
|
—
|
|
|
11,536
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
11,759
|
|
||||||
Other expenses (insurance)
|
—
|
|
|
(12,181
|
)
|
|
(970
|
)
|
|
—
|
|
|
—
|
|
|
(13,151
|
)
|
||||||
Segment profit (loss)
|
$
|
22,066
|
|
|
$
|
(14,784
|
)
|
|
$
|
13,228
|
|
|
$
|
(26,665
|
)
|
|
$
|
69,669
|
|
|
$
|
63,514
|
|
Other revenues (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
153,810
|
|
|||||||||||
Other expenses (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
(132,188
|
)
|
|||||||||||
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
(7,959
|
)
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(24,692
|
)
|
|||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
52,485
|
|
||||||||||
U.S. GAAP combined ratio
(2)
|
89
|
%
|
|
109
|
%
|
|
92
|
%
|
|
NM
|
|
(3)
|
|
|
101
|
%
|
(1)
|
Effective January 1, 2012, the Company prospectively adopted FASB ASU No. 2010-26,
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
. At December 31, 2011, deferred policy acquisition costs included
$43.1 million
of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms. The quarter ended September 30, 2012 included
$6.5 million
of underwriting, acquisition and insurance expenses that were deferred as of December 31, 2011 and no longer met the criteria for deferral as of January 1, 2012.
|
(2)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(3)
|
NM – Ratio is not meaningful.
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||
(dollars in thousands)
|
Excess and
Surplus
Lines
|
|
Specialty
Admitted
|
|
London
Insurance
Market
|
|
Alterra
|
|
Other
Insurance
(Discontinued
Lines)
|
|
Investing
|
|
Consolidated
|
||||||||||||||
Gross premium volume
|
$
|
792,877
|
|
|
$
|
687,669
|
|
|
$
|
725,153
|
|
|
$
|
714,844
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
2,920,578
|
|
Net written premiums
|
673,741
|
|
|
655,350
|
|
|
634,180
|
|
|
469,894
|
|
|
35
|
|
|
—
|
|
|
2,433,200
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earned premiums
|
629,288
|
|
|
533,037
|
|
|
577,101
|
|
|
529,668
|
|
|
35
|
|
|
—
|
|
|
2,269,129
|
|
|||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current accident year
|
(424,398
|
)
|
|
(353,581
|
)
|
|
(386,617
|
)
|
|
(380,513
|
)
|
|
—
|
|
|
—
|
|
|
(1,545,109
|
)
|
|||||||
Prior accident years
|
165,587
|
|
|
45,863
|
|
|
101,589
|
|
|
—
|
|
|
(31,604
|
)
|
|
—
|
|
|
281,435
|
|
|||||||
Underwriting, acquisition and insurance expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Transaction costs and other acquisition-related expenses
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,317
|
)
|
|
—
|
|
|
—
|
|
|
(70,317
|
)
|
|||||||
All other expenses
|
(250,101
|
)
|
|
(229,462
|
)
|
|
(222,469
|
)
|
|
(171,762
|
)
|
|
217
|
|
|
—
|
|
|
(873,577
|
)
|
|||||||
Underwriting profit (loss)
|
120,376
|
|
|
(4,143
|
)
|
|
69,604
|
|
|
(92,924
|
)
|
|
(31,352
|
)
|
|
—
|
|
|
61,561
|
|
|||||||
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228,788
|
|
|
228,788
|
|
|||||||
Net realized investment gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,701
|
|
|
40,701
|
|
|||||||
Other revenues (insurance)
|
—
|
|
|
11,945
|
|
|
4,778
|
|
|
1,256
|
|
|
479
|
|
|
—
|
|
|
18,458
|
|
|||||||
Other expenses (insurance)
|
—
|
|
|
(14,447
|
)
|
|
(3,762
|
)
|
|
—
|
|
|
(13,039
|
)
|
|
—
|
|
|
(31,248
|
)
|
|||||||
Segment profit (loss)
|
$
|
120,376
|
|
|
$
|
(6,645
|
)
|
|
$
|
70,620
|
|
|
$
|
(91,668
|
)
|
|
$
|
(43,912
|
)
|
|
$
|
269,489
|
|
|
$
|
318,260
|
|
Other revenues (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
|
|
486,222
|
|
|||||||||||||
Other expenses (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
|
|
(428,394
|
)
|
|||||||||||||
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,755
|
)
|
|||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(82,754
|
)
|
|||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
255,579
|
|
||||||||||||
U.S. GAAP combined ratio
(2)
|
81
|
%
|
|
101
|
%
|
|
88
|
%
|
|
118
|
%
|
|
NM
|
|
(3)
|
|
|
97
|
%
|
(1)
|
In connection with the acquisition of Alterra, the Company incurred transaction costs of
$16.0 million
for the
nine
months ended
September 30, 2013
, which primarily consist of due diligence, legal and investment banking costs. Additionally, the Company incurred severance costs of
$31.7 million
, stay bonuses of
$10.0 million
and other compensation costs totaling
$12.6 million
related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition.
|
(2)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(3)
|
NM – Ratio is not meaningful.
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||
(dollars in thousands)
|
Excess and
Surplus
Lines
|
|
Specialty
Admitted
|
|
London
Insurance
Market
|
|
Other
Insurance
(Discontinued
Lines)
|
|
Investing
|
|
Consolidated
|
||||||||||||
Gross premium volume
|
$
|
705,849
|
|
|
$
|
496,019
|
|
|
$
|
704,511
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
1,906,373
|
|
Net written premiums
|
597,742
|
|
|
467,722
|
|
|
621,947
|
|
|
(7
|
)
|
|
—
|
|
|
1,687,404
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned premiums
|
584,524
|
|
|
431,179
|
|
|
557,493
|
|
|
(7
|
)
|
|
—
|
|
|
1,573,189
|
|
||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current accident year
|
(390,254
|
)
|
|
(310,115
|
)
|
|
(372,869
|
)
|
|
—
|
|
|
—
|
|
|
(1,073,238
|
)
|
||||||
Prior accident years
|
132,583
|
|
|
27,747
|
|
|
118,994
|
|
|
(19,160
|
)
|
|
—
|
|
|
260,164
|
|
||||||
Underwriting, acquisition and insurance expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prospective adoption of ASU 2010-26
(1)
|
(16,652
|
)
|
|
(12,863
|
)
|
|
(11,578
|
)
|
|
—
|
|
|
—
|
|
|
(41,093
|
)
|
||||||
All other expenses
|
(255,295
|
)
|
|
(171,111
|
)
|
|
(226,770
|
)
|
|
(1,053
|
)
|
|
—
|
|
|
(654,229
|
)
|
||||||
Underwriting profit (loss)
|
54,906
|
|
|
(35,163
|
)
|
|
65,270
|
|
|
(20,220
|
)
|
|
—
|
|
|
64,793
|
|
||||||
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,834
|
|
|
207,834
|
|
||||||
Net realized investment gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,356
|
|
|
25,356
|
|
||||||
Other revenues (insurance)
|
—
|
|
|
36,065
|
|
|
4,753
|
|
|
—
|
|
|
—
|
|
|
40,818
|
|
||||||
Other expenses (insurance)
|
—
|
|
|
(35,184
|
)
|
|
(2,722
|
)
|
|
—
|
|
|
—
|
|
|
(37,906
|
)
|
||||||
Segment profit (loss)
|
$
|
54,906
|
|
|
$
|
(34,282
|
)
|
|
$
|
67,301
|
|
|
$
|
(20,220
|
)
|
|
$
|
233,190
|
|
|
$
|
300,895
|
|
Other revenues (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
344,960
|
|
|||||||||||
Other expenses (non-insurance)
|
|
|
|
|
|
|
|
|
|
|
(305,556
|
)
|
|||||||||||
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
(25,078
|
)
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(69,068
|
)
|
|||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
246,153
|
|
||||||||||
U.S. GAAP combined ratio
(2)
|
91
|
%
|
|
108
|
%
|
|
88
|
%
|
|
NM
|
|
(3)
|
|
|
96
|
%
|
(1)
|
Effective January 1, 2012, the Company prospectively adopted FASB ASU No. 2010-26,
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
. At December 31, 2011, deferred policy acquisition costs included
$43.1 million
of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms. The nine months ended September 30, 2012 included
$41.1 million
of underwriting, acquisition and insurance expenses that were deferred as of December 31, 2011 and no longer met the criteria for deferral as of January 1, 2012.
|
(2)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(3)
|
NM – Ratio is not meaningful.
|
b)
|
The following table reconciles segment assets to the Company's consolidated balance sheets.
|
(dollars in thousands)
|
September 30, 2013
|
|
December 31, 2012
|
||||
Segment assets:
|
|
|
|
||||
Investing
|
$
|
17,125,848
|
|
|
$
|
9,277,697
|
|
Underwriting
|
5,778,934
|
|
|
2,387,305
|
|
||
Total segment assets
|
22,904,782
|
|
|
11,665,002
|
|
||
Non-insurance operations
|
903,795
|
|
|
891,586
|
|
||
Total assets
|
$
|
23,808,577
|
|
|
$
|
12,556,588
|
|
|
Quarter Ended September 30,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
(dollars in thousands)
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
||||||||
Direct
|
$
|
836,117
|
|
|
$
|
818,854
|
|
|
$
|
519,408
|
|
|
$
|
505,514
|
|
Assumed
|
240,181
|
|
|
331,495
|
|
|
91,425
|
|
|
94,822
|
|
||||
Ceded
|
(233,367
|
)
|
|
(230,626
|
)
|
|
(71,209
|
)
|
|
(69,799
|
)
|
||||
Net premiums
|
$
|
842,931
|
|
|
$
|
919,723
|
|
|
$
|
539,624
|
|
|
$
|
530,537
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
(dollars in thousands)
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
||||||||
Direct
|
$
|
2,310,966
|
|
|
$
|
2,076,682
|
|
|
$
|
1,568,092
|
|
|
$
|
1,505,710
|
|
Assumed
|
609,612
|
|
|
675,286
|
|
|
338,281
|
|
|
269,771
|
|
||||
Ceded
|
(487,378
|
)
|
|
(482,839
|
)
|
|
(218,969
|
)
|
|
(202,292
|
)
|
||||
Net premiums
|
$
|
2,433,200
|
|
|
$
|
2,269,129
|
|
|
$
|
1,687,404
|
|
|
$
|
1,573,189
|
|
|
(dollars in thousands)
|
||
Life
|
$
|
189,792
|
|
Annuities
|
1,188,914
|
|
|
Accident and health
|
104,292
|
|
|
|
$
|
1,482,998
|
|
(dollars in thousands)
|
September 30, 2013
|
|
December 31, 2012
|
||||
6.80% unsecured senior notes, due February 15, 2013, interest payable semi-annually, net of unamortized discount of $45 in 2012
|
$
|
—
|
|
|
$
|
246,619
|
|
7.20% unsecured senior notes, due April 14, 2017, interest payable semi-annually, net of unamortized premium of $5,160 in 2013
|
95,789
|
|
|
—
|
|
||
7.125% unsecured senior notes, due September 30, 2019, interest payable semi-annually, net of unamortized discount of $1,697 in 2013 and $1,909 in 2012
|
348,303
|
|
|
348,091
|
|
||
6.25% unsecured senior notes, due September 30, 2020, interest payable semi-annually, net of unamortized premium of $64,049 in 2013
|
414,049
|
|
|
—
|
|
||
5.35% unsecured senior notes, due June 1, 2021, interest payable semi-annually, net of unamortized discount of $1,583 in 2013 and $1,738 in 2012
|
248,417
|
|
|
248,262
|
|
||
4.90% unsecured senior notes, due July 1, 2022, interest payable semi-annually, net of unamortized discount of $2,444 in 2013 and $2,653 in 2012
|
347,556
|
|
|
347,347
|
|
||
3.625% unsecured senior notes, due March 30, 2023, interest payable semi-annually, net of unamortized discount of $1,910 in 2013
|
248,090
|
|
|
—
|
|
||
7.35% unsecured senior notes, due August 15, 2034, interest payable semi-annually, net of unamortized discount of $2,211 in 2013 and $2,291 in 2012
|
197,789
|
|
|
197,710
|
|
||
5.0% unsecured senior notes, due March 30, 2043, interest payable semi-annually, net of unamortized discount of $6,607 in 2013
|
243,393
|
|
|
—
|
|
||
Other debt, at various interest rates ranging from 1.6% to 6.5%
|
107,093
|
|
|
104,521
|
|
||
Senior long-term debt and other debt
|
$
|
2,250,479
|
|
|
$
|
1,492,550
|
|
Years Ending December 31,
|
(dollars in
thousands)
|
||
2013
|
$
|
4,498
|
|
2014
|
17,857
|
|
|
2015
|
5,090
|
|
|
2016
|
12,092
|
|
|
2017
|
104,366
|
|
|
2018 and thereafter
|
2,053,819
|
|
|
Total principal payments
|
$
|
2,197,722
|
|
Net unamortized premium
|
52,757
|
|
|
Senior long-term debt and other debt
|
$
|
2,250,479
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Service cost
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
269
|
|
Interest cost
|
1,611
|
|
|
1,693
|
|
|
4,837
|
|
|
5,079
|
|
||||
Expected return on plan assets
|
(2,671
|
)
|
|
(2,432
|
)
|
|
(8,015
|
)
|
|
(7,295
|
)
|
||||
Amortization of net actuarial pension loss
|
477
|
|
|
643
|
|
|
1,432
|
|
|
1,930
|
|
||||
Net periodic benefit income
|
$
|
(583
|
)
|
|
$
|
(6
|
)
|
|
$
|
(1,746
|
)
|
|
$
|
(17
|
)
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except per share amounts)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net income to shareholders
|
$
|
65,599
|
|
|
$
|
49,653
|
|
|
$
|
182,257
|
|
|
$
|
196,593
|
|
Adjustment of redeemable noncontrolling interests
|
—
|
|
|
1,702
|
|
|
3,101
|
|
|
(6,484
|
)
|
||||
Adjusted net income to shareholders
|
$
|
65,599
|
|
|
$
|
51,355
|
|
|
$
|
185,358
|
|
|
$
|
190,109
|
|
|
|
|
|
|
|
|
|
||||||||
Basic common shares outstanding
|
14,001
|
|
|
9,632
|
|
|
12,050
|
|
|
9,641
|
|
||||
Dilutive potential common shares from conversion of options
|
16
|
|
|
4
|
|
|
11
|
|
|
7
|
|
||||
Dilutive potential common shares from conversion of non participating restricted stock
|
39
|
|
|
23
|
|
|
32
|
|
|
19
|
|
||||
Diluted shares outstanding
|
14,056
|
|
|
9,659
|
|
|
12,093
|
|
|
9,667
|
|
||||
Basic net income per share
|
$
|
4.69
|
|
|
$
|
5.33
|
|
|
$
|
15.38
|
|
|
$
|
19.72
|
|
Diluted net income per share
|
$
|
4.67
|
|
|
$
|
5.32
|
|
|
$
|
15.33
|
|
|
$
|
19.67
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (years)
|
|
Intrinsic Value (in millions)
|
|||||
Outstanding and exercisable, May 1, 2013
|
101,875
|
|
|
$
|
398.96
|
|
|
|
|
|
||
Exercised
|
49,763
|
|
|
$
|
401.83
|
|
|
|
|
|
||
Outstanding and exercisable, September 30, 2013
|
52,112
|
|
|
$
|
396.22
|
|
|
2.6
|
|
$
|
6.7
|
|
|
Number
of Awards
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
Nonvested awards issued on May 1, 2013
|
154,103
|
|
|
$
|
529.59
|
|
Vested
|
(76,287
|
)
|
|
529.59
|
|
|
Forfeited
|
(7,476
|
)
|
|
529.59
|
|
|
Nonvested awards at September 30, 2013
|
70,340
|
|
|
$
|
529.59
|
|
(dollars in thousands)
|
Unrealized Holding Gains on Available-for-Sale Securities
|
|
Foreign Currency
|
|
Net Actuarial Pension Loss
|
|
Total
|
||||||||
December 31, 2011
|
$
|
704,719
|
|
|
$
|
(2,614
|
)
|
|
$
|
(41,185
|
)
|
|
$
|
660,920
|
|
Other comprehensive income before reclassifications
|
245,920
|
|
|
2,969
|
|
|
—
|
|
|
248,889
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
(20,154
|
)
|
|
—
|
|
|
1,487
|
|
|
(18,667
|
)
|
||||
Total other comprehensive income
|
225,766
|
|
|
2,969
|
|
|
1,487
|
|
|
230,222
|
|
||||
September 30, 2012
|
$
|
930,485
|
|
|
$
|
355
|
|
|
$
|
(39,698
|
)
|
|
$
|
891,142
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2012
|
$
|
946,933
|
|
|
$
|
(1,075
|
)
|
|
$
|
(34,521
|
)
|
|
$
|
911,337
|
|
Other comprehensive income before reclassifications
|
107,433
|
|
|
(9,931
|
)
|
|
—
|
|
|
97,502
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
(27,866
|
)
|
|
—
|
|
|
1,146
|
|
|
(26,720
|
)
|
||||
Total other comprehensive income
|
79,567
|
|
|
(9,931
|
)
|
|
1,146
|
|
|
70,782
|
|
||||
September 30, 2013
|
$
|
1,026,500
|
|
|
$
|
(11,006
|
)
|
|
$
|
(33,375
|
)
|
|
$
|
982,119
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Change in net unrealized gains on investments:
|
|
|
|
|
|
|
|
||||||||
Net holding gains arising during the period
|
$
|
35,765
|
|
|
$
|
45,325
|
|
|
$
|
43,840
|
|
|
$
|
113,215
|
|
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period
|
(63
|
)
|
|
(38
|
)
|
|
(9
|
)
|
|
(41
|
)
|
||||
Reclassification adjustments for net gains included in net income
|
(3,186
|
)
|
|
(2,835
|
)
|
|
(12,384
|
)
|
|
(8,635
|
)
|
||||
Change in net unrealized gains on investments
|
32,516
|
|
|
42,452
|
|
|
31,447
|
|
|
104,539
|
|
||||
Change in foreign currency translation adjustments
|
—
|
|
|
(409
|
)
|
|
38
|
|
|
(457
|
)
|
||||
Change in net actuarial pension loss
|
67
|
|
|
121
|
|
|
286
|
|
|
443
|
|
||||
Total
|
$
|
32,583
|
|
|
$
|
42,164
|
|
|
$
|
31,771
|
|
|
$
|
104,525
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Unrealized holding gains on available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Net realized investment gains
|
$
|
10,840
|
|
|
$
|
9,319
|
|
|
$
|
40,250
|
|
|
$
|
28,789
|
|
Income taxes
|
(3,186
|
)
|
|
(2,835
|
)
|
|
(12,384
|
)
|
|
(8,635
|
)
|
||||
Reclassification of unrealized holding gains, net of taxes
|
$
|
7,654
|
|
|
$
|
6,484
|
|
|
$
|
27,866
|
|
|
$
|
20,154
|
|
|
|
|
|
|
|
|
|
||||||||
Net actuarial pension loss:
|
|
|
|
|
|
|
|
||||||||
Underwriting, acquisition and insurance expenses
|
$
|
(477
|
)
|
|
$
|
(643
|
)
|
|
$
|
(1,432
|
)
|
|
$
|
(1,930
|
)
|
Income taxes
|
67
|
|
|
121
|
|
|
286
|
|
|
443
|
|
||||
Reclassification of net actuarial pension loss, net of taxes
|
$
|
(410
|
)
|
|
$
|
(522
|
)
|
|
$
|
(1,146
|
)
|
|
$
|
(1,487
|
)
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Underwriting profit (loss)
|
$
|
34,225
|
|
|
$
|
(4,763
|
)
|
|
$
|
61,561
|
|
|
$
|
64,793
|
|
Net investment income
|
86,192
|
|
|
64,438
|
|
|
228,788
|
|
|
207,834
|
|
||||
Net realized investment gains
|
11,238
|
|
|
5,231
|
|
|
40,701
|
|
|
25,356
|
|
||||
Other revenues
|
174,512
|
|
|
165,569
|
|
|
504,680
|
|
|
385,778
|
|
||||
Amortization of intangible assets
|
(16,848
|
)
|
|
(7,959
|
)
|
|
(37,755
|
)
|
|
(25,078
|
)
|
||||
Other expenses
|
(166,566
|
)
|
|
(145,339
|
)
|
|
(459,642
|
)
|
|
(343,462
|
)
|
||||
Interest expense
|
(30,619
|
)
|
|
(24,692
|
)
|
|
(82,754
|
)
|
|
(69,068
|
)
|
||||
Income tax expense
|
(25,167
|
)
|
|
(811
|
)
|
|
(70,673
|
)
|
|
(45,998
|
)
|
||||
Net income attributable to noncontrolling interests
|
(1,368
|
)
|
|
(2,021
|
)
|
|
(2,649
|
)
|
|
(3,562
|
)
|
||||
Net income to shareholders
|
$
|
65,599
|
|
|
$
|
49,653
|
|
|
$
|
182,257
|
|
|
$
|
196,593
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
Gross premium volume
|
$
|
1,076,298
|
|
|
$
|
610,833
|
|
|
$
|
2,920,578
|
|
|
$
|
1,906,373
|
|
|
Net written premiums
|
$
|
842,931
|
|
|
$
|
539,624
|
|
|
$
|
2,433,200
|
|
|
$
|
1,687,404
|
|
|
Net retention
|
78
|
%
|
|
88
|
%
|
|
83
|
%
|
|
89
|
%
|
|
||||
Earned premiums
|
$
|
919,723
|
|
|
$
|
530,537
|
|
|
$
|
2,269,129
|
|
|
$
|
1,573,189
|
|
|
Losses and loss adjustment expenses
|
$
|
533,372
|
|
|
$
|
303,459
|
|
|
$
|
1,263,674
|
|
|
$
|
813,074
|
|
|
Underwriting, acquisition and insurance expenses
|
$
|
352,126
|
|
(1)
|
$
|
231,841
|
|
(2)
|
$
|
943,894
|
|
(1)
|
$
|
695,322
|
|
(2)
|
Underwriting profit (loss)
|
$
|
34,225
|
|
|
$
|
(4,763
|
)
|
|
$
|
61,561
|
|
|
$
|
64,793
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. GAAP Combined Ratios
(3)
|
|
|
|
|
|
|
|
|
||||||||
Excess and Surplus Lines
|
88
|
%
|
|
89
|
%
|
|
81
|
%
|
|
91
|
%
|
|
||||
Specialty Admitted
|
90
|
%
|
|
109
|
%
|
|
101
|
%
|
|
108
|
%
|
|
||||
London Insurance Market
|
84
|
%
|
|
92
|
%
|
|
88
|
%
|
|
88
|
%
|
|
||||
Alterra
|
104
|
%
|
|
—
|
%
|
|
118
|
%
|
|
—
|
%
|
|
||||
Other Insurance (Discontinued Lines)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
NM
|
|
(4)
|
||||
Markel Corporation (Consolidated)
|
96
|
%
|
|
101
|
%
|
|
97
|
%
|
|
96
|
%
|
|
(1)
|
In connection with the acquisition of Alterra, we incurred transaction and other acquisition-related costs of
$8.5 million
and
$70.3 million
for the quarter and nine months ended
September 30, 2013
, respectively. For the nine months ended
September 30, 2013
, these costs include transaction costs totaling
$16.0 million
, which primarily consist of due diligence, legal and investment banking costs. The quarter and nine months ended
September 30, 2013
also include severance costs of
$3.5 million
and
$31.7 million
, respectively, stay bonuses of
$3.9 million
and
$10.0 million
, respectively, and other compensation costs totaling
$1.1 million
and
$12.6 million
, respectively, related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition.
|
(2)
|
Effective January 1, 2012, we prospectively adopted Financial Accounting Standards Board Accounting Standards Update (ASU) No. 2010-26,
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
. At December 31, 2011, deferred policy acquisition costs included
$43.1 million
of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms ($6.5 million and $41.1 million for the quarter and
nine
months ended September 30, 2012, respectively).
|
(3)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. A combined ratio less than 100% indicates an underwriting profit, while a combined ratio greater than 100% reflects an underwriting loss.
|
(4)
|
NM – Ratio is not meaningful.
|
|
Quarter Ended
|
|
May 1, 2013 to
|
||||
(dollars in thousands)
|
September 30, 2013
|
|
September 30, 2013
|
||||
Earned premiums
|
$
|
304,181
|
|
|
$
|
529,668
|
|
Losses and loss adjustment expenses:
|
|
|
|
||||
Current accident year
|
(201,732
|
)
|
|
(380,513
|
)
|
||
Prior accident years
|
—
|
|
|
—
|
|
||
Underwriting, acquisition and insurance expenses:
|
|
|
|
||||
Transaction and other acquisition-related expenses
(1)
|
(8,508
|
)
|
|
(70,317
|
)
|
||
All other expenses
|
(104,608
|
)
|
|
(171,762
|
)
|
||
Underwriting loss
|
$
|
(10,667
|
)
|
|
$
|
(92,924
|
)
|
|
|
|
|
||||
U.S. GAAP combined ratio
(2)
|
104
|
%
|
|
118
|
%
|
(1)
|
In connection with the acquisition of Alterra, we incurred transaction and other acquisition-related costs of
$8.5 million
and
$70.3 million
for the quarter and nine months ended
September 30, 2013
, respectively. For the nine months ended
September 30, 2013
, these costs include transaction costs totaling
$16.0 million
, which primarily consist of due diligence, legal and investment banking costs. The quarter and nine months ended
September 30, 2013
also include severance costs of
$3.5 million
and
$31.7 million
, respectively, stay bonuses of
$3.9 million
and
$10.0 million
, respectively, and other compensation costs totaling
$1.1 million
and
$12.6 million
, respectively, related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. The acceleration of compensation expense during the quarter and nine months ended September 30, 2013 was attributable to the acquisition; however, the incremental expense recognized during both periods of 2013 only represents a timing difference in the recognition of expense. Therefore, it was not excluded from the pro forma underwriting results.
|
(2)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
|
Pro Forma
|
|
Pro Forma
|
||||||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Earned premiums
|
$
|
304,181
|
|
|
$
|
331,997
|
|
|
$
|
978,271
|
|
|
$
|
1,019,629
|
|
Losses and loss adjustment expenses
|
(200,996
|
)
|
|
(228,210
|
)
|
|
(647,848
|
)
|
|
(633,663
|
)
|
||||
Underwriting, acquisition and insurance expenses:
|
|
|
|
|
|
|
|
||||||||
Transaction and other acquisition-related expenses
(1)
|
(1,083
|
)
|
|
—
|
|
|
(12,621
|
)
|
|
—
|
|
||||
All other expenses
|
(104,720
|
)
|
|
(118,072
|
)
|
|
(329,734
|
)
|
|
(355,978
|
)
|
||||
Underwriting profit (loss)
|
$
|
(2,618
|
)
|
|
$
|
(14,285
|
)
|
|
$
|
(11,932
|
)
|
|
$
|
29,988
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. GAAP combined ratio
(2)
|
101
|
%
|
|
104
|
%
|
|
101
|
%
|
|
97
|
%
|
(1)
|
In connection with the acquisition of Alterra, we incurred compensation costs totaling
$1.1 million
and
$12.6 million
, respectively, related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. The acceleration of compensation expense during the quarter and nine months ended September 30, 2013 was attributable to the acquisition; however, the incremental expense recognized during both periods of 2013 only represents a timing difference in the recognition of expense. Therefore, it was not excluded from the pro forma underwriting results.
|
(2)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
Gross Premium Volume
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Excess and Surplus Lines
|
$
|
273,757
|
|
|
$
|
253,014
|
|
|
$
|
792,877
|
|
|
$
|
705,849
|
|
Specialty Admitted
|
230,450
|
|
|
167,747
|
|
|
687,669
|
|
|
496,019
|
|
||||
London Insurance Market
|
199,575
|
|
|
190,071
|
|
|
725,153
|
|
|
704,511
|
|
||||
Alterra
|
372,516
|
|
|
—
|
|
|
714,844
|
|
|
—
|
|
||||
Other Insurance (Discontinued Lines)
|
—
|
|
|
1
|
|
|
35
|
|
|
(6
|
)
|
||||
Total
|
$
|
1,076,298
|
|
|
$
|
610,833
|
|
|
$
|
2,920,578
|
|
|
$
|
1,906,373
|
|
Net Written Premiums
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Excess and Surplus Lines
|
$
|
232,396
|
|
|
$
|
211,538
|
|
|
$
|
673,741
|
|
|
$
|
597,742
|
|
Specialty Admitted
|
219,955
|
|
|
157,894
|
|
|
655,350
|
|
|
467,722
|
|
||||
London Insurance Market
|
174,203
|
|
|
170,193
|
|
|
634,180
|
|
|
621,947
|
|
||||
Alterra
|
216,378
|
|
|
—
|
|
|
469,894
|
|
|
—
|
|
||||
Other Insurance (Discontinued Lines)
|
(1
|
)
|
|
(1
|
)
|
|
35
|
|
|
(7
|
)
|
||||
Total
|
$
|
842,931
|
|
|
$
|
539,624
|
|
|
$
|
2,433,200
|
|
|
$
|
1,687,404
|
|
Earned Premiums
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Excess and Surplus Lines
|
$
|
218,538
|
|
|
$
|
195,478
|
|
|
$
|
629,288
|
|
|
$
|
584,524
|
|
Specialty Admitted
|
197,372
|
|
|
153,009
|
|
|
533,037
|
|
|
431,179
|
|
||||
London Insurance Market
|
199,633
|
|
|
182,052
|
|
|
577,101
|
|
|
557,493
|
|
||||
Alterra
|
304,181
|
|
|
—
|
|
|
529,668
|
|
|
—
|
|
||||
Other Insurance (Discontinued Lines)
|
(1
|
)
|
|
(2
|
)
|
|
35
|
|
|
(7
|
)
|
||||
Total
|
$
|
919,723
|
|
|
$
|
530,537
|
|
|
$
|
2,269,129
|
|
|
$
|
1,573,189
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Markel Ventures EBITDA
|
$
|
23,906
|
|
|
$
|
22,211
|
|
|
$
|
64,241
|
|
|
$
|
41,381
|
|
Interest expense
|
(2,456
|
)
|
|
(2,492
|
)
|
|
(7,009
|
)
|
|
(7,548
|
)
|
||||
Income tax expense
|
(4,638
|
)
|
|
(4,247
|
)
|
|
(12,031
|
)
|
|
(4,833
|
)
|
||||
Depreciation expense
|
(4,740
|
)
|
|
(3,812
|
)
|
|
(14,128
|
)
|
|
(9,466
|
)
|
||||
Amortization of intangible assets
|
(4,388
|
)
|
|
(3,447
|
)
|
|
(12,902
|
)
|
|
(10,956
|
)
|
||||
Markel Ventures net income
|
7,684
|
|
|
8,213
|
|
|
18,171
|
|
|
8,578
|
|
||||
Net income from other Markel operations
|
57,915
|
|
|
41,440
|
|
|
164,086
|
|
|
188,015
|
|
||||
Net Income to Shareholders
|
$
|
65,599
|
|
|
$
|
49,653
|
|
|
$
|
182,257
|
|
|
$
|
196,593
|
|
|
Payments Due by Period
|
||||||||||||||||||
(dollars in thousands)
|
Total
|
|
Less than 1
year
|
|
1-3 years
|
|
4-5 years
|
|
More than
5 years
|
||||||||||
Senior long-term debt and other debt
(1)
|
$
|
3,571,928
|
|
|
$
|
139,740
|
|
|
$
|
272,607
|
|
|
$
|
348,723
|
|
|
$
|
2,810,858
|
|
Operating leases
|
233,056
|
|
|
29,571
|
|
|
46,797
|
|
|
37,250
|
|
|
119,438
|
|
|||||
Unpaid losses and loss adjustment expenses (estimated)
|
10,032,178
|
|
|
2,018,362
|
|
|
3,118,458
|
|
|
1,753,215
|
|
|
3,142,143
|
|
|||||
Life and annuity benefits (estimated)
|
2,024,986
|
|
|
100,664
|
|
|
192,074
|
|
|
178,697
|
|
|
1,553,551
|
|
|||||
Total
|
$
|
15,862,148
|
|
|
$
|
2,288,337
|
|
|
$
|
3,629,936
|
|
|
$
|
2,317,885
|
|
|
$
|
7,625,990
|
|
(1)
|
Amounts include interest.
|
|
September 30, 2013
|
||||||||||||||
(dollars in thousands)
|
Sovereign
|
|
Non-Sovereign
Financial
Institutions
|
|
Non-Sovereign
Non-Financial
Institutions
|
|
Total
|
||||||||
European exposures:
|
|
|
|
|
|
|
|
||||||||
Portugal, Ireland, Italy, Greece and Spain
|
$
|
—
|
|
|
$
|
42,711
|
|
|
$
|
3,149
|
|
|
$
|
45,860
|
|
Eurozone (excluding Portugal, Ireland, Italy, Greece and Spain)
|
883,600
|
|
|
319,679
|
|
|
193,868
|
|
|
1,397,147
|
|
||||
Supranationals
|
—
|
|
|
201,424
|
|
|
—
|
|
|
201,424
|
|
||||
Other European exposures (excluding Eurozone)
|
75,830
|
|
|
229,806
|
|
|
190,016
|
|
|
495,652
|
|
||||
Total European exposures
|
959,430
|
|
|
793,620
|
|
|
387,033
|
|
|
2,140,083
|
|
||||
All other foreign (non-European) exposures
|
464,254
|
|
|
147,916
|
|
|
110,530
|
|
|
722,700
|
|
||||
Total foreign exposures
|
$
|
1,423,684
|
|
|
$
|
941,536
|
|
|
$
|
497,563
|
|
|
$
|
2,862,783
|
|
|
December 31, 2012
|
||||||||||||||
(dollars in thousands)
|
Sovereign
|
|
Non-Sovereign
Financial
Institutions
|
|
Non-Sovereign
Non-Financial
Institutions
|
|
Total
|
||||||||
European exposures:
|
|
|
|
|
|
|
|
||||||||
Portugal, Ireland, Italy, Greece and Spain
|
$
|
—
|
|
|
$
|
36,233
|
|
|
$
|
2,641
|
|
|
$
|
38,874
|
|
Eurozone (excluding Portugal, Ireland, Italy, Greece and Spain)
|
146,173
|
|
|
170,758
|
|
|
102,952
|
|
|
419,883
|
|
||||
Supranationals
|
—
|
|
|
113,025
|
|
|
—
|
|
|
113,025
|
|
||||
Other European exposures (excluding Eurozone)
|
6,442
|
|
|
19,803
|
|
|
71,132
|
|
|
97,377
|
|
||||
Total European exposures
|
152,615
|
|
|
339,819
|
|
|
176,725
|
|
|
669,159
|
|
||||
All other foreign (non-European) exposures
|
403,993
|
|
|
73,019
|
|
|
54,420
|
|
|
531,432
|
|
||||
Total foreign exposures
|
$
|
556,608
|
|
|
$
|
412,838
|
|
|
$
|
231,145
|
|
|
$
|
1,200,591
|
|
(dollars in millions)
|
Estimated
Fair Value
|
|
Hypothetical
Change in
Interest Rates
(bp=basis points)
|
|
Estimated
Fair Value after
Hypothetical Change
in Interest Rates
|
|
Hypothetical Percentage
Increase (Decrease) in
|
||||||||
Fair Value of
Fixed Maturities
|
|
Shareholders'
Equity
|
|||||||||||||
Fixed Maturity Investments
|
|
|
|
|
|
|
|
|
|
||||||
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||
Total fixed maturity investments
(1)
|
$
|
14,188
|
|
|
200 bp decrease
|
|
$
|
15,204
|
|
|
7.2
|
%
|
|
10.4
|
%
|
|
|
|
100 bp decrease
|
|
14,687
|
|
|
3.5
|
|
|
5.1
|
|
|||
|
|
|
100 bp increase
|
|
13,696
|
|
|
(3.5
|
)
|
|
(5.0
|
)
|
|||
|
|
|
200 bp increase
|
|
13,230
|
|
|
(6.8
|
)
|
|
(9.8
|
)
|
|||
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||
Total fixed maturity investments
(1)
|
$
|
6,926
|
|
|
200 bp decrease
|
|
$
|
7,326
|
|
|
5.8
|
%
|
|
7.2
|
%
|
|
|
|
100 bp decrease
|
|
7,123
|
|
|
2.8
|
|
|
3.5
|
|
|||
|
|
|
100 bp increase
|
|
6,721
|
|
|
(3.0
|
)
|
|
(3.6
|
)
|
|||
|
|
|
200 bp increase
|
|
6,504
|
|
|
(6.1
|
)
|
|
(7.5
|
)
|
|||
Liabilities
(2)
|
|
|
|
|
|
|
|
|
|
||||||
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||
Borrowings
|
$
|
2,361
|
|
|
200 bp decrease
|
|
$
|
2,749
|
|
|
|
|
|
||
|
|
|
100 bp decrease
|
|
2,543
|
|
|
|
|
|
|||||
|
|
|
100 bp increase
|
|
2,200
|
|
|
|
|
|
|||||
|
|
|
200 bp increase
|
|
2,056
|
|
|
|
|
|
|||||
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||
Borrowings
|
$
|
1,688
|
|
|
200 bp decrease
|
|
$
|
1,916
|
|
|
|
|
|
||
|
|
|
100 bp decrease
|
|
1,796
|
|
|
|
|
|
|||||
|
|
|
100 bp increase
|
|
1,591
|
|
|
|
|
|
|||||
|
|
|
200 bp increase
|
|
1,503
|
|
|
|
|
|
(1)
|
Includes short-term investments, cash and cash equivalents and restricted cash and cash equivalents.
|
(2)
|
Changes in estimated fair value have no impact on shareholders' equity.
|
•
|
our anticipated premium volume is based on current knowledge and assumes no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions;
|
•
|
the effect of cyclical trends, including demand and pricing in the insurance and reinsurance markets;
|
•
|
actions by competitors, including consolidation, and the effect of competition on market trends and pricing;
|
•
|
we offer insurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
|
•
|
the frequency and severity of man-made and natural catastrophes (including earthquakes and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane or other adverse weather-related activity;
|
•
|
changing legal and social trends and inherent uncertainties (including but not limited to those uncertainties associated with our asbestos and environmental reserves) in the loss estimation process can adversely impact the adequacy of loss reserves and the allowance for reinsurance recoverables;
|
•
|
reinsurance reserves are subject to greater uncertainty than insurance reserves primarily because of reliance upon the original underwriting decisions made by ceding companies and the longer lapse of time from the occurrence of loss events to their reporting to the reinsurer for ultimate resolution;
|
•
|
changes in the assumptions and estimates used in establishing reserves for Alterra's life and annuity reinsurance book (which is in runoff), for example, mortality, longevity, morbidity and interest rates, could result in material increases in our estimated loss reserves for such business;
|
•
|
adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
|
•
|
the failure of any loss limitation methods employed;
|
•
|
changes in the availability, costs and quality of reinsurance coverage which may impact our ability to write certain lines of business;
|
•
|
industry and economic conditions can affect the ability and/or willingness of reinsurers to pay balances due;
|
•
|
after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
|
•
|
regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
|
•
|
economic conditions, actual or potential defaults in sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of fixed maturities and equity securities, as well as the carrying value of other assets and liabilities, and this impact may be heightened by market volatility;
|
•
|
economic conditions, changes in government support for education, healthcare and infrastructure projects and foreign currency exchange rates, among other factors, may adversely affect the markets served by our non-insurance operations and negatively impact their revenues and profitability;
|
•
|
economic conditions may adversely affect access to capital and credit markets;
|
•
|
we have substantial investments in municipal bonds (approximately
$2.9 billion
at
September 30, 2013
) and, although no more than 10% of our municipal bond portfolio is tied to any one state, widespread defaults could adversely affect our results of operations and financial condition;
|
•
|
we cannot predict the extent and duration of the current period of slow economic growth; the effects of government actions to address the U.S. federal deficit and debt ceiling issues; the continuing effects of government intervention into the markets to address the financial crisis of 2008 and 2009 (including, among other things, the effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations adopted thereunder); the outcome of economic and currency concerns in the Eurozone; the effects of the U.S. government shutdown and upcoming negotiations to avoid a default on federal debt; and their combined impact on our industry, business and investment portfolio;
|
•
|
we cannot predict the impact of U.S. health care reform legislation and regulations under that legislation on our business;
|
•
|
our business is dependent upon the successful functioning and security of our computer systems; if our information technology systems fail or suffer a security breach, our business or reputation could be adversely impacted;
|
•
|
we have recently completed a number of acquisitions and may engage in additional acquisition activity in the future, which may increase operational and control risks for a period of time;
|
•
|
the amount of the costs, fees, expenses and charges related to our acquisition of Alterra may exceed our expectations;
|
•
|
we may not realize the contemplated benefits, including cost savings and synergies, of our acquisition of Alterra;
|
•
|
any determination requiring the write-off of a significant portion of the goodwill and intangible assets (
$337.0 million
and
$187.5 million
, respectively) recorded in connection with the acquisition of Alterra;
|
•
|
we may have difficulties retaining all business previously written by us and Alterra following our acquisition of Alterra;
|
•
|
loss of services of any executive officers or other key personnel in conjunction with our acquisition of Alterra or otherwise could impact our operations; and
|
•
|
adverse changes in our assigned financial strength or debt ratings as a result of our acquisition of Alterra or otherwise could impact our ability to attract and retain business or obtain capital.
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
Period
|
Total
Number of
Shares
Purchased
|
|
Average
Price
Paid per
Share
|
|
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plans
or Programs
(1)
|
|
Approximate
Dollar
Value of
Shares that
May Yet Be
Purchased
Under
the Plans or
Programs
(in thousands)
|
||||||
July 1, 2013 through July 31, 2013
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
114,322
|
|
|
August 1, 2013 through August 31, 2013
|
30,000
|
|
|
$
|
524.54
|
|
|
30,000
|
|
|
$
|
98,586
|
|
September 1, 2013 through September 30, 2013
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
98,586
|
|
|
Total
|
30,000
|
|
|
$
|
524.54
|
|
|
30,000
|
|
|
$
|
98,586
|
|
(1)
|
The Board of Directors approved the repurchase of up to $200 million of our common stock pursuant to a share repurchase program publicly announced on December 1, 2010 (the Program). Under the Program, we may repurchase outstanding shares of our common stock from time to time, primarily through open-market transactions. The Program has no expiration date but may be terminated by the Board of Directors at any time.
|
|
Markel Corporation
|
|
|
|
|
|
By:
|
/s/ Alan I. Kirshner
|
|
|
Alan I. Kirshner
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
By:
|
/s/ Anne G. Waleski
|
|
|
Anne G. Waleski
|
|
|
Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Number
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger, dated as of December 18, 2012, by and among Alterra Capital Holdings Limited, Markel Corporation and Commonwealth Merger Subsidiary Limited (2.1)a
|
|
|
3(i)
|
Amended and Restated Articles of Incorporation (3.1)b
|
|
|
3(ii)
|
Bylaws, as amended (3.1)c
|
|
|
4.1
|
Form of Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.1)d
|
|
|
4.2
|
Form of Consent dated as of June 25, 2012 regarding Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.2)e
|
|
|
4.3
|
Form of First Amendment to the Amended and Restated Credit Agreement dated as of February 28, 2013 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.3)f
|
|
|
4.4
|
Form of Second Amendment to the Amended and Restated Credit Agreement dated as of July 12, 2013 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (10.2)g
|
|
|
4.5
|
Credit Agreement, dated as of December 16, 2011, among Alterra Capital Holdings Limited, Alterra Bermuda Limited (n/k/a Markel Bermuda Limited), the lenders parties thereto and Bank of America, N.A., as Administrative Agent (4.5)h
|
|
|
4.6
|
Amendment No. 1 dated as of February 7, 2013, to the Credit Agreement among Alterra Capital Holdings Limited, Alterra Bermuda Limited (n/k/a Markel Bermuda Limited), the lenders parties thereto and Bank of America, N.A., as Administrative Agent (4.6)h
|
|
|
4.7
|
Indenture dated as of June 5, 2001, between Markel Corporation and The Chase Manhattan Bank, as Trustee (4.1)i
|
|
|
4.8
|
Form of Third Supplemental Indenture dated as of August 13, 2004 between Markel Corporation and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)j
|
|
|
4.9
|
Form of Fifth Supplemental Indenture dated as of September 22, 2009 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)k
|
|
|
4.10
|
Form of Sixth Supplemental Indenture dated as of June 1, 2011 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)l
|
|
|
4.11
|
Form of Seventh Supplemental Indenture dated as of July 2, 2012 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)m
|
|
|
4.12
|
Form of Eighth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)n
|
|
|
4.13
|
Form of Ninth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.3)n
|
|
|
4.14
|
Indenture dated as of September 1, 2010, among Alterra Finance LLC, Alterra Capital Holdings Limited and The Bank of New York Mellon, as Trustee (4.14)h
|
|
|
4.15
|
Form of First Supplemental Indenture, dated as of September 27, 2010 between Alterra Finance LLC, Alterra Capital Holdings Limited and The Bank of New York Mellon, as Trustee, including the form of the securities as Exhibit A (4.15)h
|
|
|
|
The registrant hereby agrees to furnish to the Securities and Exchange Commission a copy of all instruments defining the rights of holders of long-term debt of the registrant's subsidiaries shown on the Consolidated Balance Sheet of the registrant at September 30, 2013 and the respective Notes thereto, included in this Quarterly Report on Form 10-Q.
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)*
|
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)*
|
|
|
32.1
|
Certification of Principal Executive Officer furnished Pursuant to 18 U.S.C. Section 1350*
|
|
|
32.2
|
Certification of Principal Financial Officer furnished Pursuant to 18 U.S.C. Section 1350*
|
|
|
99.1
|
Alterra Capital Holdings Limited - Consolidated Financial Statements (99.2)o
|
|
|
101
|
The following consolidated financial statements from Markel Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, filed on November 6, 2013, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Changes in Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.*
|
a.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on December 19, 2012.
|
b.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on May 13, 2011.
|
c.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on November 18, 2011.
|
d.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended September 30, 2011.
|
e.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended June 30, 2012.
|
f.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended March 31, 2013.
|
g.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on July 15, 2013.
|
h.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended June 30, 2013.
|
i.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on June 5, 2001.
|
j.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on August 11, 2004.
|
k.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on September 21, 2009.
|
l.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on May 31, 2011.
|
m.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on June 29, 2012.
|
n.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on March 7, 2013.
|
o.
|
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on May 1, 2013.
|
*
|
Filed with this report.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
Tesla, Inc. | TSLA |
General Motors Company | GM |
PACCAR Inc | PCAR |
Fiserv, Inc. | FISV |
Honda Motor Co., Ltd. | HMC |
NVR, Inc. | NVR |
CNH Industrial N.V. | CNHI |
Lennar Corporation | LEN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|