These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2018
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
|
Virginia
|
|
54-1959284
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
Page Number
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Investments, at estimated fair value:
|
|
|
|
||||
Fixed maturities, available-for-sale (amortized cost of $9,946,656 in 2018 and $9,551,153 in 2017)
|
$
|
9,952,053
|
|
|
$
|
9,940,670
|
|
Equity securities, available-for-sale (cost of $2,667,661 in 2017)
|
—
|
|
|
5,967,847
|
|
||
Equity securities (cost of $2,871,203 in 2018)
|
6,549,848
|
|
|
—
|
|
||
Short-term investments, available-for-sale (estimated fair value approximates cost)
|
1,918,691
|
|
|
2,160,974
|
|
||
Total Investments
|
18,420,592
|
|
|
18,069,491
|
|
||
Cash and cash equivalents
|
2,347,040
|
|
|
2,198,459
|
|
||
Restricted cash and cash equivalents
|
279,902
|
|
|
302,387
|
|
||
Receivables
|
1,817,637
|
|
|
1,567,453
|
|
||
Reinsurance recoverable on unpaid losses
|
4,836,271
|
|
|
4,619,336
|
|
||
Reinsurance recoverable on paid losses
|
137,364
|
|
|
126,054
|
|
||
Deferred policy acquisition costs
|
518,853
|
|
|
465,569
|
|
||
Prepaid reinsurance premiums
|
1,361,044
|
|
|
1,099,757
|
|
||
Goodwill
|
1,783,784
|
|
|
1,777,464
|
|
||
Intangible assets
|
1,241,108
|
|
|
1,355,681
|
|
||
Other assets
|
1,214,710
|
|
|
1,223,365
|
|
||
Total Assets
|
$
|
33,958,305
|
|
|
$
|
32,805,016
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Unpaid losses and loss adjustment expenses
|
$
|
13,888,489
|
|
|
$
|
13,584,281
|
|
Life and annuity benefits
|
1,028,696
|
|
|
1,072,112
|
|
||
Unearned premiums
|
3,816,249
|
|
|
3,308,779
|
|
||
Payables to insurance and reinsurance companies
|
453,132
|
|
|
324,304
|
|
||
Senior long-term debt and other debt (estimated fair value of $3,037,000 in 2018 and $3,351,000 in 2017)
|
2,993,243
|
|
|
3,099,230
|
|
||
Other liabilities
|
1,839,603
|
|
|
1,748,460
|
|
||
Total Liabilities
|
24,019,412
|
|
|
23,137,166
|
|
||
Redeemable noncontrolling interests
|
158,739
|
|
|
166,269
|
|
||
Commitments and contingencies
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock
|
3,392,322
|
|
|
3,381,834
|
|
||
Retained earnings
|
6,576,562
|
|
|
3,776,743
|
|
||
Accumulated other comprehensive income (loss)
|
(184,892
|
)
|
|
2,345,571
|
|
||
Total Shareholders' Equity
|
9,783,992
|
|
|
9,504,148
|
|
||
Noncontrolling interests
|
(3,838
|
)
|
|
(2,567
|
)
|
||
Total Equity
|
9,780,154
|
|
|
9,501,581
|
|
||
Total Liabilities and Equity
|
$
|
33,958,305
|
|
|
$
|
32,805,016
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||
OPERATING REVENUES
|
|
|
|
|
|
|
|
||||||||
Earned premiums
|
$
|
1,185,323
|
|
|
$
|
1,099,862
|
|
|
$
|
3,484,528
|
|
|
$
|
3,116,038
|
|
Net investment income
|
106,307
|
|
|
104,489
|
|
|
319,710
|
|
|
304,156
|
|
||||
Net investment gains (losses):
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment losses
|
—
|
|
|
(3,444
|
)
|
|
—
|
|
|
(7,261
|
)
|
||||
Net realized investment gains (losses), excluding other-than-temporary impairment losses
|
(496
|
)
|
|
11,814
|
|
|
(9,084
|
)
|
|
31,826
|
|
||||
Change in fair value of equity securities
|
426,571
|
|
|
(48,377
|
)
|
|
417,410
|
|
|
(26,080
|
)
|
||||
Net investment gains (losses)
|
426,075
|
|
|
(40,007
|
)
|
|
408,326
|
|
|
(1,515
|
)
|
||||
Other revenues
|
518,244
|
|
|
341,804
|
|
|
1,585,869
|
|
|
980,713
|
|
||||
Total Operating Revenues
|
2,235,949
|
|
|
1,506,148
|
|
|
5,798,433
|
|
|
4,399,392
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses
|
736,846
|
|
|
1,075,432
|
|
|
1,951,142
|
|
|
2,210,129
|
|
||||
Underwriting, acquisition and insurance expenses
|
441,961
|
|
|
396,972
|
|
|
1,317,921
|
|
|
1,171,520
|
|
||||
Amortization of intangible assets
|
27,795
|
|
|
18,654
|
|
|
86,259
|
|
|
53,450
|
|
||||
Other expenses
|
473,742
|
|
|
344,996
|
|
|
1,471,215
|
|
|
926,385
|
|
||||
Total Operating Expenses
|
1,680,344
|
|
|
1,836,054
|
|
|
4,826,537
|
|
|
4,361,484
|
|
||||
Operating Income (Loss)
|
555,605
|
|
|
(329,906
|
)
|
|
971,896
|
|
|
37,908
|
|
||||
Interest expense
|
37,961
|
|
|
31,814
|
|
|
114,722
|
|
|
97,013
|
|
||||
Net foreign exchange gains
|
(1,383
|
)
|
|
(1,772
|
)
|
|
(65,427
|
)
|
|
(2,746
|
)
|
||||
Income (Loss) Before Income Taxes
|
519,027
|
|
|
(359,948
|
)
|
|
922,601
|
|
|
(56,359
|
)
|
||||
Income tax expense (benefit)
|
109,999
|
|
|
(98,913
|
)
|
|
299,580
|
|
|
(17,791
|
)
|
||||
Net Income (Loss)
|
409,028
|
|
|
(261,035
|
)
|
|
623,021
|
|
|
(38,568
|
)
|
||||
Net income (loss) attributable to noncontrolling interests
|
(410
|
)
|
|
(1,894
|
)
|
|
(342
|
)
|
|
1,044
|
|
||||
Net Income (Loss) to Shareholders
|
$
|
409,438
|
|
|
$
|
(259,141
|
)
|
|
$
|
623,363
|
|
|
$
|
(39,612
|
)
|
|
|
|
|
|
|
|
|
||||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gains (losses) on available-for-sale investments, net of taxes:
|
|
|
|
|
|
|
|
||||||||
Net holding gains (losses) arising during the period
|
$
|
(91,002
|
)
|
|
$
|
227,447
|
|
|
$
|
(306,069
|
)
|
|
$
|
577,796
|
|
Reclassification adjustments for net gains (losses) included in net income (loss)
|
10,573
|
|
|
(5,207
|
)
|
|
5,496
|
|
|
(14,598
|
)
|
||||
Change in net unrealized gains (losses) on available-for-sale investments, net of taxes
|
(80,429
|
)
|
|
222,240
|
|
|
(300,573
|
)
|
|
563,198
|
|
||||
Change in foreign currency translation adjustments, net of taxes
|
(14,471
|
)
|
|
16,263
|
|
|
(19,968
|
)
|
|
19,770
|
|
||||
Change in net actuarial pension loss, net of taxes
|
509
|
|
|
773
|
|
|
1,741
|
|
|
2,391
|
|
||||
Total Other Comprehensive Income (Loss)
|
(94,391
|
)
|
|
239,276
|
|
|
(318,800
|
)
|
|
585,359
|
|
||||
Comprehensive Income (Loss)
|
314,637
|
|
|
(21,759
|
)
|
|
304,221
|
|
|
546,791
|
|
||||
Comprehensive income (loss) attributable to noncontrolling interests
|
(469
|
)
|
|
(1,890
|
)
|
|
(382
|
)
|
|
1,064
|
|
||||
Comprehensive Income (Loss) to Shareholders
|
$
|
315,106
|
|
|
$
|
(19,869
|
)
|
|
$
|
304,603
|
|
|
$
|
545,727
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS) PER SHARE
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
28.56
|
|
|
$
|
(18.82
|
)
|
|
$
|
44.29
|
|
|
$
|
(4.52
|
)
|
Diluted
|
$
|
28.50
|
|
|
$
|
(18.82
|
)
|
|
$
|
44.21
|
|
|
$
|
(4.52
|
)
|
(in thousands)
|
Common Shares
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders'
Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||
December 31, 2016
|
13,955
|
|
|
$
|
3,368,666
|
|
|
$
|
3,526,395
|
|
|
$
|
1,565,866
|
|
|
$
|
8,460,927
|
|
|
$
|
6,484
|
|
|
$
|
8,467,411
|
|
|
$
|
73,678
|
|
Net income (loss)
|
|
|
|
|
(39,612
|
)
|
|
—
|
|
|
(39,612
|
)
|
|
(493
|
)
|
|
(40,105
|
)
|
|
1,537
|
|
|||||||||
Other comprehensive income
|
|
|
|
|
—
|
|
|
585,339
|
|
|
585,339
|
|
|
—
|
|
|
585,339
|
|
|
20
|
|
|||||||||
Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
545,727
|
|
|
(493
|
)
|
|
545,234
|
|
|
1,557
|
|
|||||||||||
Issuance of common stock
|
24
|
|
|
359
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|||||||
Repurchase of common stock
|
(85
|
)
|
|
—
|
|
|
(84,436
|
)
|
|
—
|
|
|
(84,436
|
)
|
|
—
|
|
|
(84,436
|
)
|
|
—
|
|
|||||||
Restricted stock units expensed
|
—
|
|
|
13,389
|
|
|
—
|
|
|
—
|
|
|
13,389
|
|
|
—
|
|
|
13,389
|
|
|
—
|
|
|||||||
Acquisition of Costa Farms
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,600
|
|
|||||||
Adjustment of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(23,582
|
)
|
|
—
|
|
|
(23,582
|
)
|
|
—
|
|
|
(23,582
|
)
|
|
23,582
|
|
|||||||
Purchase of noncontrolling interest
|
—
|
|
|
(2,910
|
)
|
|
—
|
|
|
—
|
|
|
(2,910
|
)
|
|
(8,109
|
)
|
|
(11,019
|
)
|
|
(6,179
|
)
|
|||||||
Other
|
—
|
|
|
(348
|
)
|
|
(241
|
)
|
|
—
|
|
|
(589
|
)
|
|
77
|
|
|
(512
|
)
|
|
(5,928
|
)
|
|||||||
September 30, 2017
|
13,894
|
|
|
$
|
3,379,156
|
|
|
$
|
3,378,524
|
|
|
$
|
2,151,205
|
|
|
$
|
8,908,885
|
|
|
$
|
(2,041
|
)
|
|
$
|
8,906,844
|
|
|
$
|
153,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
December 31, 2017
|
13,904
|
|
|
$
|
3,381,834
|
|
|
$
|
3,776,743
|
|
|
$
|
2,345,571
|
|
|
$
|
9,504,148
|
|
|
$
|
(2,567
|
)
|
|
$
|
9,501,581
|
|
|
$
|
166,269
|
|
Cumulative effect of adoption of ASU No. 2014-09, net of taxes
|
—
|
|
|
—
|
|
|
325
|
|
|
—
|
|
|
325
|
|
|
—
|
|
|
325
|
|
|
—
|
|
|||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes
|
—
|
|
|
—
|
|
|
2,613,242
|
|
|
(2,613,242
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Cumulative effect of adoption of ASU No. 2018-02
|
—
|
|
|
—
|
|
|
(401,539
|
)
|
|
401,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net income (loss)
|
|
|
|
|
623,363
|
|
|
—
|
|
|
623,363
|
|
|
(1,269
|
)
|
|
622,094
|
|
|
927
|
|
|||||||||
Other comprehensive loss
|
|
|
|
|
—
|
|
|
(318,760
|
)
|
|
(318,760
|
)
|
|
—
|
|
|
(318,760
|
)
|
|
(40
|
)
|
|||||||||
Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
304,928
|
|
|
(1,269
|
)
|
|
303,659
|
|
|
887
|
|
|||||||||||
Issuance of common stock
|
8
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||||
Repurchase of common stock
|
(28
|
)
|
|
—
|
|
|
(30,829
|
)
|
|
—
|
|
|
(30,829
|
)
|
|
—
|
|
|
(30,829
|
)
|
|
—
|
|
|||||||
Restricted stock units expensed
|
—
|
|
|
15,521
|
|
|
—
|
|
|
—
|
|
|
15,521
|
|
|
—
|
|
|
15,521
|
|
|
—
|
|
|||||||
Adjustment of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(6,621
|
)
|
|
—
|
|
|
(6,621
|
)
|
|
—
|
|
|
(6,621
|
)
|
|
6,621
|
|
|||||||
Purchase of noncontrolling interest
|
—
|
|
|
(4,986
|
)
|
|
—
|
|
|
—
|
|
|
(4,986
|
)
|
|
—
|
|
|
(4,986
|
)
|
|
(7,104
|
)
|
|||||||
Other
|
—
|
|
|
(49
|
)
|
|
1,878
|
|
|
—
|
|
|
1,829
|
|
|
(2
|
)
|
|
1,827
|
|
|
(7,934
|
)
|
|||||||
September 30, 2018
|
13,884
|
|
|
$
|
3,392,322
|
|
|
$
|
6,576,562
|
|
|
$
|
(184,892
|
)
|
|
$
|
9,783,992
|
|
|
$
|
(3,838
|
)
|
|
$
|
9,780,154
|
|
|
$
|
158,739
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(dollars in thousands)
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income (loss)
|
$
|
623,021
|
|
|
$
|
(38,568
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
140,155
|
|
|
637,271
|
|
||
Net Cash Provided By Operating Activities
|
763,176
|
|
|
598,703
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Proceeds from sales of fixed maturities and equity securities
|
361,768
|
|
|
360,327
|
|
||
Proceeds from maturities, calls and prepayments of fixed maturities
|
459,517
|
|
|
948,756
|
|
||
Cost of fixed maturities and equity securities purchased
|
(1,409,263
|
)
|
|
(1,162,438
|
)
|
||
Net change in short-term investments
|
257,288
|
|
|
406,138
|
|
||
Additions to property and equipment
|
(78,886
|
)
|
|
(50,099
|
)
|
||
Acquisitions, net of cash acquired
|
(11,314
|
)
|
|
(592,045
|
)
|
||
Other
|
(32,325
|
)
|
|
(4,864
|
)
|
||
Net Cash Used By Investing Activities
|
(453,215
|
)
|
|
(94,225
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Additions to senior long-term debt and other debt
|
145,813
|
|
|
42,638
|
|
||
Repayment of senior long-term debt and other debt
|
(246,049
|
)
|
|
(224,516
|
)
|
||
Repurchases of common stock
|
(30,829
|
)
|
|
(84,436
|
)
|
||
Purchase of noncontrolling interests
|
(13,523
|
)
|
|
(18,068
|
)
|
||
Distributions to noncontrolling interests
|
(7,964
|
)
|
|
(5,929
|
)
|
||
Other
|
(19,217
|
)
|
|
(9,004
|
)
|
||
Net Cash Used By Financing Activities
|
(171,769
|
)
|
|
(299,315
|
)
|
||
Effect of foreign currency rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
|
(12,096
|
)
|
|
65,338
|
|
||
Increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
126,096
|
|
|
270,501
|
|
||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
2,500,846
|
|
|
2,085,164
|
|
||
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS AT END OF PERIOD
|
$
|
2,626,942
|
|
|
$
|
2,355,665
|
|
•
|
ASU No. 2016-16,
Income Taxes (Topic 740): Intra-entity Transfers of Assets Other Than Inventory
|
•
|
ASU No. 2017-07,
Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
•
|
ASU No. 2017-09,
Stock Compensation (Topic 718): Scope of Modification Accounting
|
•
|
ASU No. 2017-08,
Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
•
|
ASU No. 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement
|
•
|
ASU No. 2018-14,
Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans
|
(dollars in thousands)
|
Amount
|
|
Economic
Useful Life
|
||
Customer relationships
|
$
|
289,000
|
|
|
13 years
|
Trade names
|
22,500
|
|
|
13 years
|
|
Technology
|
27,000
|
|
|
Nine years
|
|
Insurance licenses
|
32,000
|
|
|
Indefinite
|
|
Intangible assets, before amortization, as of the acquisition date
|
370,500
|
|
|
|
|
Amortization (from the acquisition date through September 30, 2018)
|
25,407
|
|
|
|
|
Net intangible assets as of September 30, 2018
|
$
|
345,093
|
|
|
|
|
September 30, 2018
|
||||||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Holding
Gains
|
|
Gross
Unrealized
Holding
Losses
|
|
Unrealized
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
$
|
241,485
|
|
|
$
|
20
|
|
|
$
|
(3,360
|
)
|
|
$
|
—
|
|
|
$
|
238,145
|
|
U.S. government-sponsored enterprises
|
359,348
|
|
|
3,612
|
|
|
(8,081
|
)
|
|
—
|
|
|
354,879
|
|
|||||
Obligations of states, municipalities and political subdivisions
|
4,289,636
|
|
|
73,456
|
|
|
(50,246
|
)
|
|
—
|
|
|
4,312,846
|
|
|||||
Foreign governments
|
1,463,626
|
|
|
105,158
|
|
|
(17,047
|
)
|
|
—
|
|
|
1,551,737
|
|
|||||
Commercial mortgage-backed securities
|
1,672,438
|
|
|
13
|
|
|
(70,603
|
)
|
|
—
|
|
|
1,601,848
|
|
|||||
Residential mortgage-backed securities
|
898,169
|
|
|
1,058
|
|
|
(31,136
|
)
|
|
—
|
|
|
868,091
|
|
|||||
Asset-backed securities
|
24,819
|
|
|
—
|
|
|
(309
|
)
|
|
—
|
|
|
24,510
|
|
|||||
Corporate bonds
|
997,135
|
|
|
20,351
|
|
|
(17,489
|
)
|
|
—
|
|
|
999,997
|
|
|||||
Total fixed maturities
|
9,946,656
|
|
|
203,668
|
|
|
(198,271
|
)
|
|
—
|
|
|
9,952,053
|
|
|||||
Short-term investments
|
1,918,495
|
|
|
649
|
|
|
(453
|
)
|
|
—
|
|
|
1,918,691
|
|
|||||
Investments, available-for-sale
|
$
|
11,865,151
|
|
|
$
|
204,317
|
|
|
$
|
(198,724
|
)
|
|
$
|
—
|
|
|
$
|
11,870,744
|
|
|
December 31, 2017
|
||||||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Holding
Gains
|
|
Gross
Unrealized
Holding
Losses
|
|
Unrealized
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
$
|
162,378
|
|
|
$
|
54
|
|
|
$
|
(1,819
|
)
|
|
$
|
—
|
|
|
$
|
160,613
|
|
U.S. government-sponsored enterprises
|
352,455
|
|
|
11,883
|
|
|
(818
|
)
|
|
—
|
|
|
363,520
|
|
|||||
Obligations of states, municipalities and political subdivisions
|
4,381,358
|
|
|
193,120
|
|
|
(7,916
|
)
|
|
—
|
|
|
4,566,562
|
|
|||||
Foreign governments
|
1,341,628
|
|
|
150,010
|
|
|
(2,410
|
)
|
|
—
|
|
|
1,489,228
|
|
|||||
Commercial mortgage-backed securities
|
1,244,777
|
|
|
6,108
|
|
|
(16,559
|
)
|
|
—
|
|
|
1,234,326
|
|
|||||
Residential mortgage-backed securities
|
846,916
|
|
|
14,115
|
|
|
(4,863
|
)
|
|
—
|
|
|
856,168
|
|
|||||
Asset-backed securities
|
34,942
|
|
|
8
|
|
|
(222
|
)
|
|
—
|
|
|
34,728
|
|
|||||
Corporate bonds
|
1,186,699
|
|
|
51,563
|
|
|
(2,737
|
)
|
|
—
|
|
|
1,235,525
|
|
|||||
Total fixed maturities
|
9,551,153
|
|
|
426,861
|
|
|
(37,344
|
)
|
|
—
|
|
|
9,940,670
|
|
|||||
Equity securities:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Insurance, banks and other financial institutions
|
899,324
|
|
|
1,209,162
|
|
|
(5,453
|
)
|
|
—
|
|
|
2,103,033
|
|
|||||
Industrial, consumer and all other
|
1,768,337
|
|
|
2,110,959
|
|
|
(14,482
|
)
|
|
—
|
|
|
3,864,814
|
|
|||||
Total equity securities
|
2,667,661
|
|
|
3,320,121
|
|
|
(19,935
|
)
|
|
—
|
|
|
5,967,847
|
|
|||||
Short-term investments
|
2,161,017
|
|
|
26
|
|
|
(69
|
)
|
|
—
|
|
|
2,160,974
|
|
|||||
Investments, available-for-sale
|
$
|
14,379,831
|
|
|
$
|
3,747,008
|
|
|
$
|
(57,348
|
)
|
|
$
|
—
|
|
|
$
|
18,069,491
|
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale. Prior periods have not been restated to conform to the current presentation. See note 2.
|
|
September 30, 2018
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
$
|
120,072
|
|
|
$
|
(1,338
|
)
|
|
$
|
117,487
|
|
|
$
|
(2,022
|
)
|
|
$
|
237,559
|
|
|
$
|
(3,360
|
)
|
U.S. government-sponsored enterprises
|
117,344
|
|
|
(4,545
|
)
|
|
93,453
|
|
|
(3,536
|
)
|
|
210,797
|
|
|
(8,081
|
)
|
||||||
Obligations of states, municipalities and political subdivisions
|
1,384,033
|
|
|
(26,815
|
)
|
|
411,317
|
|
|
(23,431
|
)
|
|
1,795,350
|
|
|
(50,246
|
)
|
||||||
Foreign governments
|
455,170
|
|
|
(9,425
|
)
|
|
84,395
|
|
|
(7,622
|
)
|
|
539,565
|
|
|
(17,047
|
)
|
||||||
Commercial mortgage-backed securities
|
1,049,350
|
|
|
(29,512
|
)
|
|
550,006
|
|
|
(41,091
|
)
|
|
1,599,356
|
|
|
(70,603
|
)
|
||||||
Residential mortgage-backed securities
|
665,021
|
|
|
(22,760
|
)
|
|
128,067
|
|
|
(8,376
|
)
|
|
793,088
|
|
|
(31,136
|
)
|
||||||
Asset-backed securities
|
10,493
|
|
|
(147
|
)
|
|
13,964
|
|
|
(162
|
)
|
|
24,457
|
|
|
(309
|
)
|
||||||
Corporate bonds
|
411,153
|
|
|
(12,506
|
)
|
|
134,322
|
|
|
(4,983
|
)
|
|
545,475
|
|
|
(17,489
|
)
|
||||||
Total fixed maturities
|
4,212,636
|
|
|
(107,048
|
)
|
|
1,533,011
|
|
|
(91,223
|
)
|
|
5,745,647
|
|
|
(198,271
|
)
|
||||||
Short-term investments
|
1,792,510
|
|
|
(453
|
)
|
|
—
|
|
|
—
|
|
|
1,792,510
|
|
|
(453
|
)
|
||||||
Total
|
$
|
6,005,146
|
|
|
$
|
(107,501
|
)
|
|
$
|
1,533,011
|
|
|
$
|
(91,223
|
)
|
|
$
|
7,538,157
|
|
|
$
|
(198,724
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
$
|
78,756
|
|
|
$
|
(659
|
)
|
|
$
|
78,298
|
|
|
$
|
(1,160
|
)
|
|
$
|
157,054
|
|
|
$
|
(1,819
|
)
|
U.S. government-sponsored enterprises
|
11,593
|
|
|
(79
|
)
|
|
89,194
|
|
|
(739
|
)
|
|
100,787
|
|
|
(818
|
)
|
||||||
Obligations of states, municipalities and political subdivisions
|
80,654
|
|
|
(789
|
)
|
|
404,814
|
|
|
(7,127
|
)
|
|
485,468
|
|
|
(7,916
|
)
|
||||||
Foreign governments
|
31,752
|
|
|
(452
|
)
|
|
63,406
|
|
|
(1,958
|
)
|
|
95,158
|
|
|
(2,410
|
)
|
||||||
Commercial mortgage-backed securities
|
253,936
|
|
|
(1,980
|
)
|
|
481,216
|
|
|
(14,579
|
)
|
|
735,152
|
|
|
(16,559
|
)
|
||||||
Residential mortgage-backed securities
|
157,508
|
|
|
(1,345
|
)
|
|
148,960
|
|
|
(3,518
|
)
|
|
306,468
|
|
|
(4,863
|
)
|
||||||
Asset-backed securities
|
14,263
|
|
|
(123
|
)
|
|
15,165
|
|
|
(99
|
)
|
|
29,428
|
|
|
(222
|
)
|
||||||
Corporate bonds
|
149,345
|
|
|
(863
|
)
|
|
187,754
|
|
|
(1,874
|
)
|
|
337,099
|
|
|
(2,737
|
)
|
||||||
Total fixed maturities
|
777,807
|
|
|
(6,290
|
)
|
|
1,468,807
|
|
|
(31,054
|
)
|
|
2,246,614
|
|
|
(37,344
|
)
|
||||||
Equity securities:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance, banks and other financial institutions
|
60,848
|
|
|
(4,843
|
)
|
|
1,291
|
|
|
(610
|
)
|
|
62,139
|
|
|
(5,453
|
)
|
||||||
Industrial, consumer and all other
|
78,552
|
|
|
(11,798
|
)
|
|
11,243
|
|
|
(2,684
|
)
|
|
89,795
|
|
|
(14,482
|
)
|
||||||
Total equity securities
|
139,400
|
|
|
(16,641
|
)
|
|
12,534
|
|
|
(3,294
|
)
|
|
151,934
|
|
|
(19,935
|
)
|
||||||
Short-term investments
|
369,104
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
369,104
|
|
|
(69
|
)
|
||||||
Total
|
$
|
1,286,311
|
|
|
$
|
(23,000
|
)
|
|
$
|
1,481,341
|
|
|
$
|
(34,348
|
)
|
|
$
|
2,767,652
|
|
|
$
|
(57,348
|
)
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale. Prior periods have not been restated to conform to the current presentation. See note 2.
|
(dollars in thousands)
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due in one year or less
|
$
|
213,805
|
|
|
$
|
212,952
|
|
Due after one year through five years
|
1,426,784
|
|
|
1,433,680
|
|
||
Due after five years through ten years
|
1,884,581
|
|
|
1,902,186
|
|
||
Due after ten years
|
3,826,060
|
|
|
3,908,786
|
|
||
|
7,351,230
|
|
|
7,457,604
|
|
||
Commercial mortgage-backed securities
|
1,672,438
|
|
|
1,601,848
|
|
||
Residential mortgage-backed securities
|
898,169
|
|
|
868,091
|
|
||
Asset-backed securities
|
24,819
|
|
|
24,510
|
|
||
Total fixed maturities
|
$
|
9,946,656
|
|
|
$
|
9,952,053
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest:
|
|
|
|
|
|
|
|
||||||||
Municipal bonds (tax-exempt)
|
$
|
19,588
|
|
|
$
|
21,486
|
|
|
$
|
60,810
|
|
|
$
|
66,616
|
|
Municipal bonds (taxable)
|
18,634
|
|
|
17,732
|
|
|
54,487
|
|
|
53,030
|
|
||||
Other taxable bonds
|
40,932
|
|
|
36,337
|
|
|
117,949
|
|
|
107,521
|
|
||||
Short-term investments, including overnight deposits
|
13,719
|
|
|
7,779
|
|
|
36,224
|
|
|
18,562
|
|
||||
Dividends on equity securities
|
21,721
|
|
|
21,467
|
|
|
66,202
|
|
|
61,090
|
|
||||
Income (loss) from equity method investments
|
(3,556
|
)
|
|
4,239
|
|
|
(3,268
|
)
|
|
10,634
|
|
||||
Other
|
255
|
|
|
(315
|
)
|
|
242
|
|
|
(520
|
)
|
||||
|
111,293
|
|
|
108,725
|
|
|
332,646
|
|
|
316,933
|
|
||||
Investment expenses
|
(4,986
|
)
|
|
(4,236
|
)
|
|
(12,936
|
)
|
|
(12,777
|
)
|
||||
Net investment income
|
$
|
106,307
|
|
|
$
|
104,489
|
|
|
$
|
319,710
|
|
|
$
|
304,156
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Realized gains:
|
|
|
|
|
|
|
|
||||||||
Sales of fixed maturities
|
$
|
2,916
|
|
|
$
|
3,426
|
|
|
$
|
3,748
|
|
|
$
|
4,189
|
|
Sales of equity securities
(1)
|
—
|
|
|
9,276
|
|
|
—
|
|
|
25,806
|
|
||||
Sales of short-term investments
|
1,447
|
|
|
8
|
|
|
1,624
|
|
|
19
|
|
||||
Other
|
171
|
|
|
1,121
|
|
|
1,008
|
|
|
5,960
|
|
||||
Total realized gains
|
4,534
|
|
|
13,831
|
|
|
6,380
|
|
|
35,974
|
|
||||
Realized losses:
|
|
|
|
|
|
|
|
||||||||
Sales of fixed maturities
|
(1,003
|
)
|
|
(657
|
)
|
|
(2,652
|
)
|
|
(1,265
|
)
|
||||
Sales of equity securities
(1)
|
—
|
|
|
(578
|
)
|
|
—
|
|
|
(1,791
|
)
|
||||
Sales of short-term investments
|
(3,997
|
)
|
|
(207
|
)
|
|
(10,044
|
)
|
|
(499
|
)
|
||||
Other-than-temporary impairments
|
—
|
|
|
(3,444
|
)
|
|
—
|
|
|
(7,261
|
)
|
||||
Other
|
(30
|
)
|
|
(575
|
)
|
|
(2,768
|
)
|
|
(593
|
)
|
||||
Total realized losses
|
(5,030
|
)
|
|
(5,461
|
)
|
|
(15,464
|
)
|
|
(11,409
|
)
|
||||
Net realized investment gains (losses)
|
(496
|
)
|
|
8,370
|
|
|
(9,084
|
)
|
|
24,565
|
|
||||
Change in fair value of equity securities:
(1)
|
|
|
|
|
|
|
|
||||||||
Change in fair value of equity securities sold during the period
(1)
|
151
|
|
|
—
|
|
|
10,230
|
|
|
—
|
|
||||
Change in fair value of equity securities held at the end of the period
|
426,420
|
|
|
(48,377
|
)
|
|
407,180
|
|
|
(26,080
|
)
|
||||
Change in fair value of equity securities
(1)
|
426,571
|
|
|
(48,377
|
)
|
|
417,410
|
|
|
(26,080
|
)
|
||||
Net investment gains (losses)
|
$
|
426,075
|
|
|
$
|
(40,007
|
)
|
|
$
|
408,326
|
|
|
$
|
(1,515
|
)
|
Change in net unrealized gains (losses) on available-for-sale investments included in other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities
|
$
|
(103,083
|
)
|
|
$
|
20,428
|
|
|
$
|
(384,176
|
)
|
|
$
|
104,488
|
|
Equity securities
(1)
|
—
|
|
|
308,324
|
|
|
—
|
|
|
731,748
|
|
||||
Short-term investments
|
1,417
|
|
|
16
|
|
|
239
|
|
|
22
|
|
||||
Net increase (decrease)
|
$
|
(101,666
|
)
|
|
$
|
328,768
|
|
|
$
|
(383,937
|
)
|
|
$
|
836,258
|
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.
|
|
September 30, 2018
|
||||||||||||||
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
$
|
—
|
|
|
$
|
238,145
|
|
|
$
|
—
|
|
|
$
|
238,145
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
354,879
|
|
|
—
|
|
|
354,879
|
|
||||
Obligations of states, municipalities and political subdivisions
|
—
|
|
|
4,312,846
|
|
|
—
|
|
|
4,312,846
|
|
||||
Foreign governments
|
—
|
|
|
1,551,737
|
|
|
—
|
|
|
1,551,737
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
1,601,848
|
|
|
—
|
|
|
1,601,848
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
868,091
|
|
|
—
|
|
|
868,091
|
|
||||
Asset-backed securities
|
—
|
|
|
24,510
|
|
|
—
|
|
|
24,510
|
|
||||
Corporate bonds
|
—
|
|
|
999,997
|
|
|
—
|
|
|
999,997
|
|
||||
Total fixed maturities, available-for-sale
|
—
|
|
|
9,952,053
|
|
|
—
|
|
|
9,952,053
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Insurance, banks and other financial institutions
|
2,110,953
|
|
|
—
|
|
|
122,093
|
|
|
2,233,046
|
|
||||
Industrial, consumer and all other
|
4,316,802
|
|
|
—
|
|
|
—
|
|
|
4,316,802
|
|
||||
Total equity securities
|
6,427,755
|
|
|
—
|
|
|
122,093
|
|
|
6,549,848
|
|
||||
Short-term investments, available-for-sale
|
1,825,777
|
|
|
92,914
|
|
|
—
|
|
|
1,918,691
|
|
||||
Total investments
|
$
|
8,253,532
|
|
|
$
|
10,044,967
|
|
|
$
|
122,093
|
|
|
$
|
18,420,592
|
|
|
December 31, 2017
|
||||||||||||||
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments available-for-sale:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
$
|
—
|
|
|
$
|
160,613
|
|
|
$
|
—
|
|
|
$
|
160,613
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
363,520
|
|
|
—
|
|
|
363,520
|
|
||||
Obligations of states, municipalities and political subdivisions
|
—
|
|
|
4,566,562
|
|
|
—
|
|
|
4,566,562
|
|
||||
Foreign governments
|
—
|
|
|
1,489,228
|
|
|
—
|
|
|
1,489,228
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
1,234,326
|
|
|
—
|
|
|
1,234,326
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
856,168
|
|
|
—
|
|
|
856,168
|
|
||||
Asset-backed securities
|
—
|
|
|
34,728
|
|
|
—
|
|
|
34,728
|
|
||||
Corporate bonds
|
—
|
|
|
1,235,525
|
|
|
—
|
|
|
1,235,525
|
|
||||
Total fixed maturities
|
—
|
|
|
9,940,670
|
|
|
—
|
|
|
9,940,670
|
|
||||
Equity securities:
(1)
|
|
|
|
|
|
|
|
||||||||
Insurance, banks and other financial institutions
|
1,934,224
|
|
|
—
|
|
|
168,809
|
|
|
2,103,033
|
|
||||
Industrial, consumer and all other
|
3,864,814
|
|
|
—
|
|
|
—
|
|
|
3,864,814
|
|
||||
Total equity securities
|
5,799,038
|
|
|
—
|
|
|
168,809
|
|
|
5,967,847
|
|
||||
Short-term investments
|
2,065,749
|
|
|
95,225
|
|
|
—
|
|
|
2,160,974
|
|
||||
Total investments available-for-sale
(1)
|
$
|
7,864,787
|
|
|
$
|
10,035,895
|
|
|
$
|
168,809
|
|
|
$
|
18,069,491
|
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale. Prior periods have not been restated to conform to the current presentation. See note 2.
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Equity securities, beginning of period
|
$
|
119,675
|
|
|
$
|
183,913
|
|
|
$
|
168,809
|
|
|
$
|
191,203
|
|
Purchases
|
—
|
|
|
49,000
|
|
|
28,900
|
|
|
56,250
|
|
||||
Sales
|
—
|
|
|
—
|
|
|
(34,653
|
)
|
|
(26,674
|
)
|
||||
Total gains (losses) included in net income (loss)
|
2,418
|
|
|
(51,639
|
)
|
|
(40,963
|
)
|
|
(39,505
|
)
|
||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity securities, end of period
|
$
|
122,093
|
|
|
$
|
181,274
|
|
|
$
|
122,093
|
|
|
$
|
181,274
|
|
Change in fair value of equity securities included in net income (loss) relating to assets held at September 30, 2018 and 2017
|
$
|
2,418
|
|
|
$
|
(51,639
|
)
|
|
$
|
(40,963
|
)
|
|
$
|
(39,505
|
)
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Markel Ventures:
|
|
|
|
|
|
|
|
||||||||
Products
|
$
|
362,577
|
|
|
$
|
233,895
|
|
|
$
|
1,129,036
|
|
|
$
|
648,134
|
|
Services
|
106,694
|
|
|
98,853
|
|
|
311,048
|
|
|
285,146
|
|
||||
Total Markel Ventures
|
$
|
469,271
|
|
|
$
|
332,748
|
|
|
$
|
1,440,084
|
|
|
$
|
933,280
|
|
|
Quarter Ended September 30, 2018
|
||||||||||||||||||||||
(dollars in thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel Ventures
|
|
Other
(1)
|
|
Consolidated
|
||||||||||||
Gross premium volume
|
$
|
1,248,150
|
|
|
$
|
234,360
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
561,261
|
|
|
$
|
2,043,771
|
|
Net written premiums
|
1,021,684
|
|
|
195,349
|
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|
1,216,271
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned premiums
|
961,062
|
|
|
225,277
|
|
|
—
|
|
|
—
|
|
|
(1,016
|
)
|
|
1,185,323
|
|
||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current accident year
|
(674,529
|
)
|
|
(186,505
|
)
|
|
—
|
|
|
—
|
|
|
48
|
|
|
(860,986
|
)
|
||||||
Prior accident years
|
111,117
|
|
|
12,681
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|
124,140
|
|
||||||
Amortization of policy acquisition costs
|
(182,857
|
)
|
|
(58,991
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(241,848
|
)
|
||||||
Other operating expenses
|
(172,340
|
)
|
|
(26,125
|
)
|
|
—
|
|
|
—
|
|
|
(1,648
|
)
|
|
(200,113
|
)
|
||||||
Underwriting profit (loss)
|
42,453
|
|
|
(33,663
|
)
|
|
—
|
|
|
—
|
|
|
(2,274
|
)
|
|
6,516
|
|
||||||
Net investment income
|
—
|
|
|
—
|
|
|
106,164
|
|
|
143
|
|
|
—
|
|
|
106,307
|
|
||||||
Net investment gains
|
—
|
|
|
—
|
|
|
426,075
|
|
|
—
|
|
|
—
|
|
|
426,075
|
|
||||||
Other revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
469,271
|
|
|
48,973
|
|
|
518,244
|
|
||||||
Other expenses
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(436,642
|
)
|
|
(37,100
|
)
|
|
(473,742
|
)
|
||||||
Amortization of intangible assets
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,139
|
)
|
|
(18,656
|
)
|
|
(27,795
|
)
|
||||||
Segment profit (loss)
|
$
|
42,453
|
|
|
$
|
(33,663
|
)
|
|
$
|
532,239
|
|
|
$
|
23,633
|
|
|
$
|
(9,057
|
)
|
|
$
|
555,605
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(37,961
|
)
|
|||||||||||
Net foreign exchange gains
|
|
|
|
|
|
|
|
|
|
|
1,383
|
|
|||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
519,027
|
|
||||||||||
U.S. GAAP combined ratio
(4)
|
96
|
%
|
|
115
|
%
|
|
|
|
|
|
NM
|
|
(5)
|
99
|
%
|
(1)
|
Other segment profit (loss) represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets that is not allocated to a reportable segment.
|
(2)
|
Other expenses for the Markel Ventures segment include depreciation expense of
$13.0 million
for the quarter ended
September 30, 2018
.
|
(3)
|
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments.
|
(4)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(5)
|
NM - Ratio is not meaningful
|
|
Quarter Ended September 30, 2017
|
||||||||||||||||||||||
(dollars in thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel Ventures
|
|
Other
(1)
|
|
Consolidated
|
||||||||||||
Gross premium volume
|
$
|
1,098,237
|
|
|
$
|
230,077
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(186
|
)
|
|
$
|
1,328,128
|
|
Net written premiums
|
908,296
|
|
|
189,636
|
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
|
1,097,754
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned premiums
|
840,439
|
|
|
259,601
|
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
|
1,099,862
|
|
||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current accident year
|
(808,243
|
)
|
|
(418,297
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,226,540
|
)
|
||||||
Prior accident years
|
128,353
|
|
|
21,164
|
|
|
—
|
|
|
—
|
|
|
1,591
|
|
|
151,108
|
|
||||||
Amortization of policy acquisition costs
|
(177,383
|
)
|
|
(53,440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230,823
|
)
|
||||||
Other operating expenses
|
(142,667
|
)
|
|
(23,402
|
)
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
(166,149
|
)
|
||||||
Underwriting profit (loss)
|
(159,501
|
)
|
|
(214,374
|
)
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
(372,542
|
)
|
||||||
Net investment income
|
—
|
|
|
—
|
|
|
104,387
|
|
|
102
|
|
|
—
|
|
|
104,489
|
|
||||||
Net investment losses
|
—
|
|
|
—
|
|
|
(40,007
|
)
|
|
—
|
|
|
—
|
|
|
(40,007
|
)
|
||||||
Other revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
332,748
|
|
|
9,056
|
|
|
341,804
|
|
||||||
Other expenses
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(319,317
|
)
|
|
(25,679
|
)
|
|
(344,996
|
)
|
||||||
Amortization of intangible assets
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,917
|
)
|
|
(11,737
|
)
|
|
(18,654
|
)
|
||||||
Segment profit (loss)
|
$
|
(159,501
|
)
|
|
$
|
(214,374
|
)
|
|
$
|
64,380
|
|
|
$
|
6,616
|
|
|
$
|
(27,027
|
)
|
|
$
|
(329,906
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(31,814
|
)
|
|||||||||||
Net foreign exchange gains
|
|
|
|
|
|
|
|
|
|
|
1,772
|
|
|||||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
(359,948
|
)
|
||||||||||
U.S. GAAP combined ratio
(4)
|
119
|
%
|
|
183
|
%
|
|
|
|
|
|
NM
|
|
(5)
|
134
|
%
|
(1)
|
Other segment profit (loss) represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets that is not allocated to a reportable segment.
|
(2)
|
Other expenses for the Markel Ventures segment include depreciation expense of
$9.7 million
for the quarter ended
September 30, 2017
.
|
(3)
|
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments.
|
(4)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(5)
|
NM - Ratio is not meaningful
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||
(dollars in thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel Ventures
|
|
Other
(1)
|
|
Consolidated
|
||||||||||||
Gross premium volume
|
$
|
3,575,340
|
|
|
$
|
935,498
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,577,250
|
|
|
$
|
6,088,088
|
|
Net written premiums
|
2,935,789
|
|
|
795,136
|
|
|
—
|
|
|
—
|
|
|
754
|
|
|
3,731,679
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned premiums
|
2,782,107
|
|
|
702,854
|
|
|
—
|
|
|
—
|
|
|
(433
|
)
|
|
3,484,528
|
|
||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current accident year
|
(1,855,190
|
)
|
|
(485,678
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,340,868
|
)
|
||||||
Prior accident years
|
369,775
|
|
|
18,135
|
|
|
—
|
|
|
—
|
|
|
1,816
|
|
|
389,726
|
|
||||||
Amortization of policy acquisition costs
|
(554,185
|
)
|
|
(178,818
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(733,003
|
)
|
||||||
Other operating expenses
|
(523,239
|
)
|
|
(59,433
|
)
|
|
—
|
|
|
—
|
|
|
(2,246
|
)
|
|
(584,918
|
)
|
||||||
Underwriting profit (loss)
|
219,268
|
|
|
(2,940
|
)
|
|
—
|
|
|
—
|
|
|
(863
|
)
|
|
215,465
|
|
||||||
Net investment income
|
—
|
|
|
—
|
|
|
319,253
|
|
|
457
|
|
|
—
|
|
|
319,710
|
|
||||||
Net investment gains
|
—
|
|
|
—
|
|
|
408,326
|
|
|
—
|
|
|
—
|
|
|
408,326
|
|
||||||
Other revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
1,440,084
|
|
|
145,785
|
|
|
1,585,869
|
|
||||||
Other expenses
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,350,780
|
)
|
|
(120,435
|
)
|
|
(1,471,215
|
)
|
||||||
Amortization of intangible assets
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,332
|
)
|
|
(56,927
|
)
|
|
(86,259
|
)
|
||||||
Segment profit (loss)
|
$
|
219,268
|
|
|
$
|
(2,940
|
)
|
|
$
|
727,579
|
|
|
$
|
60,429
|
|
|
$
|
(32,440
|
)
|
|
$
|
971,896
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(114,722
|
)
|
|||||||||||
Net foreign exchange gains
|
|
|
|
|
|
|
|
|
|
|
65,427
|
|
|||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
922,601
|
|
||||||||||
U.S. GAAP combined ratio
(4)
|
92
|
%
|
|
100
|
%
|
|
|
|
|
|
NM
|
|
(5)
|
94
|
%
|
(1)
|
Other segment profit (loss) represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets that is not allocated to a reportable segment.
|
(2)
|
Other expenses for the Markel Ventures segment include depreciation expense of
$38.5 million
for the
nine
months ended
September 30, 2018
.
|
(3)
|
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments.
|
(4)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(5)
|
NM - Ratio is not meaningful
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(dollars in thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel Ventures
|
|
Other
(1)
|
|
Consolidated
|
||||||||||||
Gross premium volume
|
$
|
3,120,512
|
|
|
$
|
1,025,716
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(185
|
)
|
|
$
|
4,146,043
|
|
Net written premiums
|
2,596,099
|
|
|
899,698
|
|
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
3,495,640
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned premiums
|
2,401,477
|
|
|
714,718
|
|
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
3,116,038
|
|
||||||
Losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current accident year
|
(1,839,378
|
)
|
|
(710,093
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,549,471
|
)
|
||||||
Prior accident years
|
353,767
|
|
|
(22,248
|
)
|
|
—
|
|
|
—
|
|
|
7,823
|
|
|
339,342
|
|
||||||
Amortization of policy acquisition costs
|
(485,460
|
)
|
|
(163,385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(648,845
|
)
|
||||||
Other operating expenses
|
(452,544
|
)
|
|
(69,752
|
)
|
|
—
|
|
|
—
|
|
|
(379
|
)
|
|
(522,675
|
)
|
||||||
Underwriting profit (loss)
|
(22,138
|
)
|
|
(250,760
|
)
|
|
—
|
|
|
—
|
|
|
7,287
|
|
|
(265,611
|
)
|
||||||
Net investment income
|
—
|
|
|
—
|
|
|
303,951
|
|
|
205
|
|
|
—
|
|
|
304,156
|
|
||||||
Net investment losses
|
—
|
|
|
—
|
|
|
(1,515
|
)
|
|
—
|
|
|
—
|
|
|
(1,515
|
)
|
||||||
Other revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
933,280
|
|
|
47,433
|
|
|
980,713
|
|
||||||
Other expenses
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(841,674
|
)
|
|
(84,711
|
)
|
|
(926,385
|
)
|
||||||
Amortization of intangible assets
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,777
|
)
|
|
(32,673
|
)
|
|
(53,450
|
)
|
||||||
Segment profit (loss)
|
$
|
(22,138
|
)
|
|
$
|
(250,760
|
)
|
|
$
|
302,436
|
|
|
$
|
71,034
|
|
|
$
|
(62,664
|
)
|
|
$
|
37,908
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(97,013
|
)
|
|||||||||||
Net foreign exchange gains
|
|
|
|
|
|
|
|
|
|
|
2,746
|
|
|||||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
(56,359
|
)
|
||||||||||
U.S. GAAP combined ratio
(4)
|
101
|
%
|
|
135
|
%
|
|
|
|
|
|
NM
|
|
(5)
|
108
|
%
|
(1)
|
Other segment profit (loss) represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets that is not allocated to a reportable segment.
|
(2)
|
Other expenses for the Markel Ventures segment include depreciation expense of
$28.7 million
for the
nine
months ended
September 30, 2017
.
|
(3)
|
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments.
|
(4)
|
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
|
(5)
|
NM - Ratio is not meaningful
|
b)
|
The following table reconciles segment assets to the Company's consolidated balance sheets.
|
(dollars in thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Segment assets:
|
|
|
|
||||
Investing
|
$
|
20,956,369
|
|
|
$
|
20,317,160
|
|
Underwriting
|
6,501,069
|
|
|
6,828,048
|
|
||
Markel Ventures
|
2,027,782
|
|
|
1,900,728
|
|
||
Total segment assets
|
29,485,220
|
|
|
29,045,936
|
|
||
Other operations
|
4,473,085
|
|
|
3,759,080
|
|
||
Total assets
|
$
|
33,958,305
|
|
|
$
|
32,805,016
|
|
|
Nine Months Ended September 30,
|
||||||
(dollars in thousands)
|
2018
|
|
2017
|
||||
Net reserves for losses and loss adjustment expenses, beginning of year
|
$
|
8,964,945
|
|
|
$
|
8,108,717
|
|
Foreign currency movements
|
(35,754
|
)
|
|
158,360
|
|
||
Adjusted net reserves for losses and loss adjustment expenses, beginning of year
|
8,929,191
|
|
|
8,267,077
|
|
||
Incurred losses and loss adjustment expenses:
|
|
|
|
||||
Current accident year
|
2,340,868
|
|
|
2,549,471
|
|
||
Prior accident years
|
(389,740
|
)
|
|
(335,494
|
)
|
||
Total incurred losses and loss adjustment expenses
|
1,951,128
|
|
|
2,213,977
|
|
||
Payments:
|
|
|
|
||||
Current accident year
|
390,245
|
|
|
342,055
|
|
||
Prior accident years
|
1,438,224
|
|
|
1,185,689
|
|
||
Total payments
|
1,828,469
|
|
|
1,527,744
|
|
||
Effect of foreign currency rate changes
|
368
|
|
|
10,582
|
|
||
Net reserves for losses and loss adjustment expenses of acquired insurance companies
|
—
|
|
|
12,702
|
|
||
Net reserves for losses and loss adjustment expenses, end of period
|
9,052,218
|
|
|
8,976,594
|
|
||
Reinsurance recoverable on unpaid losses
|
4,836,271
|
|
|
2,466,554
|
|
||
Gross reserves for losses and loss adjustment expenses, end of period
|
$
|
13,888,489
|
|
|
$
|
11,443,148
|
|
|
Quarter Ended September 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
(dollars in thousands)
|
Markel Ventures
|
|
Other
|
|
Total
|
|
Markel Ventures
|
|
Other
|
|
Total
|
||||||||||||
Products
|
$
|
350,981
|
|
|
$
|
—
|
|
|
$
|
350,981
|
|
|
$
|
222,280
|
|
|
$
|
—
|
|
|
$
|
222,280
|
|
Services
|
95,071
|
|
|
7,841
|
|
|
102,912
|
|
|
88,082
|
|
|
7,381
|
|
|
95,463
|
|
||||||
Investment management
|
—
|
|
|
18,258
|
|
|
18,258
|
|
|
—
|
|
|
1,248
|
|
|
1,248
|
|
||||||
Total revenues from contracts with customers
|
446,052
|
|
|
26,099
|
|
|
472,151
|
|
|
310,362
|
|
|
8,629
|
|
|
318,991
|
|
||||||
Program services
|
—
|
|
|
22,478
|
|
|
22,478
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
23,219
|
|
|
396
|
|
|
23,615
|
|
|
22,386
|
|
|
427
|
|
|
22,813
|
|
||||||
Total Other Revenues
|
$
|
469,271
|
|
|
$
|
48,973
|
|
|
$
|
518,244
|
|
|
$
|
332,748
|
|
|
$
|
9,056
|
|
|
$
|
341,804
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
(dollars in thousands)
|
Markel Ventures
|
|
Other
|
|
Total
|
|
Markel Ventures
|
|
Other
|
|
Total
|
||||||||||||
Products
|
$
|
1,095,461
|
|
|
$
|
—
|
|
|
$
|
1,095,461
|
|
|
$
|
611,852
|
|
|
$
|
—
|
|
|
$
|
611,852
|
|
Services
|
276,548
|
|
|
25,737
|
|
|
302,285
|
|
|
253,311
|
|
|
25,915
|
|
|
279,226
|
|
||||||
Investment management
|
—
|
|
|
52,965
|
|
|
52,965
|
|
|
—
|
|
|
19,884
|
|
|
19,884
|
|
||||||
Total revenues from contracts with customers
|
1,372,009
|
|
|
78,702
|
|
|
1,450,711
|
|
|
865,163
|
|
|
45,799
|
|
|
910,962
|
|
||||||
Program services
|
—
|
|
|
65,810
|
|
|
65,810
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
68,075
|
|
|
1,273
|
|
|
69,348
|
|
|
68,117
|
|
|
1,634
|
|
|
69,751
|
|
||||||
Total Other Revenues
|
$
|
1,440,084
|
|
|
$
|
145,785
|
|
|
$
|
1,585,869
|
|
|
$
|
933,280
|
|
|
$
|
47,433
|
|
|
$
|
980,713
|
|
(dollars in thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Receivables
|
$
|
208,117
|
|
|
$
|
176,865
|
|
Customer deposits
|
60,220
|
|
|
61,546
|
|
|
Quarter Ended September 30,
|
||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net Premiums
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net Premiums
|
||||||||||||||||
Underwriting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Written
|
$
|
1,207,605
|
|
|
$
|
274,898
|
|
|
$
|
(266,788
|
)
|
|
$
|
1,215,715
|
|
|
$
|
1,035,705
|
|
|
$
|
292,423
|
|
|
$
|
(230,374
|
)
|
|
$
|
1,097,754
|
|
Earned
|
1,113,763
|
|
|
313,378
|
|
|
(242,120
|
)
|
|
1,185,021
|
|
|
966,735
|
|
|
356,529
|
|
|
(223,402
|
)
|
|
1,099,862
|
|
||||||||
Program Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Written
|
529,958
|
|
|
31,310
|
|
|
(560,712
|
)
|
|
556
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Earned
|
480,694
|
|
|
13,046
|
|
|
(493,438
|
)
|
|
302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Written
|
1,737,563
|
|
|
306,208
|
|
|
(827,500
|
)
|
|
1,216,271
|
|
|
1,035,705
|
|
|
292,423
|
|
|
(230,374
|
)
|
|
1,097,754
|
|
||||||||
Earned
|
$
|
1,594,457
|
|
|
$
|
326,424
|
|
|
$
|
(735,558
|
)
|
|
$
|
1,185,323
|
|
|
$
|
966,735
|
|
|
$
|
356,529
|
|
|
$
|
(223,402
|
)
|
|
$
|
1,099,862
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net Premiums
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net Premiums
|
||||||||||||||||
Underwriting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Written
|
$
|
3,429,666
|
|
|
$
|
1,081,171
|
|
|
$
|
(781,126
|
)
|
|
$
|
3,729,711
|
|
|
$
|
2,932,022
|
|
|
$
|
1,214,021
|
|
|
$
|
(650,403
|
)
|
|
$
|
3,495,640
|
|
Earned
|
3,221,946
|
|
|
965,586
|
|
|
(703,785
|
)
|
|
3,483,747
|
|
|
2,743,970
|
|
|
976,636
|
|
|
(604,568
|
)
|
|
3,116,038
|
|
||||||||
Program Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Written
|
1,537,412
|
|
|
39,839
|
|
|
(1,575,283
|
)
|
|
1,968
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Earned
|
1,374,443
|
|
|
16,784
|
|
|
(1,390,446
|
)
|
|
781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Written
|
4,967,078
|
|
|
1,121,010
|
|
|
(2,356,409
|
)
|
|
3,731,679
|
|
|
2,932,022
|
|
|
1,214,021
|
|
|
(650,403
|
)
|
|
3,495,640
|
|
||||||||
Earned
|
$
|
4,596,389
|
|
|
$
|
982,370
|
|
|
$
|
(2,094,231
|
)
|
|
$
|
3,484,528
|
|
|
$
|
2,743,970
|
|
|
$
|
976,636
|
|
|
$
|
(604,568
|
)
|
|
$
|
3,116,038
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss) to shareholders
|
$
|
409,438
|
|
|
$
|
(259,141
|
)
|
|
$
|
623,363
|
|
|
$
|
(39,612
|
)
|
Adjustment of redeemable noncontrolling interests
|
(12,035
|
)
|
|
(3,298
|
)
|
|
(6,621
|
)
|
|
(23,582
|
)
|
||||
Adjusted net income (loss) to shareholders
|
$
|
397,403
|
|
|
$
|
(262,439
|
)
|
|
$
|
616,742
|
|
|
$
|
(63,194
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic common shares outstanding
|
13,917
|
|
|
13,947
|
|
|
13,925
|
|
|
13,974
|
|
||||
Dilutive potential common shares from conversion of options
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Dilutive potential common shares from conversion of restricted stock units and restricted stock
|
26
|
|
|
42
|
|
|
24
|
|
|
42
|
|
||||
Diluted shares outstanding
|
13,943
|
|
|
13,990
|
|
|
13,949
|
|
|
14,018
|
|
||||
Basic net income (loss) per share
(1)
|
$
|
28.56
|
|
|
$
|
(18.82
|
)
|
|
$
|
44.29
|
|
|
$
|
(4.52
|
)
|
Diluted net income (loss) per share
(1)
|
$
|
28.50
|
|
|
$
|
(18.82
|
)
|
|
$
|
44.21
|
|
|
$
|
(4.52
|
)
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income, rather, changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.
|
(dollars in thousands)
|
Unrealized Holding Gains (Losses) on Available-for-Sale Securities
|
|
Foreign Currency
|
|
Net Actuarial Pension Loss
|
|
Total
|
||||||||
December 31, 2016
|
$
|
1,714,930
|
|
|
$
|
(84,406
|
)
|
|
$
|
(64,658
|
)
|
|
$
|
1,565,866
|
|
Other comprehensive income before reclassifications
|
577,796
|
|
|
19,750
|
|
|
—
|
|
|
597,546
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
(14,598
|
)
|
|
—
|
|
|
2,391
|
|
|
(12,207
|
)
|
||||
Total other comprehensive income
|
563,198
|
|
|
19,750
|
|
|
2,391
|
|
|
585,339
|
|
||||
September 30, 2017
|
$
|
2,278,128
|
|
|
$
|
(64,656
|
)
|
|
$
|
(62,267
|
)
|
|
$
|
2,151,205
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
$
|
2,477,973
|
|
|
$
|
(74,003
|
)
|
|
$
|
(58,399
|
)
|
|
$
|
2,345,571
|
|
Cumulative effect of adoption of ASU No. 2016-01
|
(2,615,734
|
)
|
|
2,492
|
|
|
—
|
|
|
(2,613,242
|
)
|
||||
Cumulative effect of adoption of ASU No. 2018-02
|
401,539
|
|
|
—
|
|
|
—
|
|
|
401,539
|
|
||||
Other comprehensive income (loss) before reclassifications
|
(306,069
|
)
|
|
(19,928
|
)
|
|
1,741
|
|
|
(324,256
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
(1)
|
5,496
|
|
|
—
|
|
|
—
|
|
|
5,496
|
|
||||
Total other comprehensive income (loss)
|
(2,514,768
|
)
|
|
(17,436
|
)
|
|
1,741
|
|
|
(2,530,463
|
)
|
||||
September 30, 2018
|
$
|
(36,795
|
)
|
|
$
|
(91,439
|
)
|
|
$
|
(56,658
|
)
|
|
$
|
(184,892
|
)
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income, rather, changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in net unrealized gains (losses) on available-for-sale investments:
(1)
|
|
|
|
|
|
|
|
||||||||
Net holding gains (losses) arising during the period
|
$
|
(24,047
|
)
|
|
$
|
109,338
|
|
|
$
|
(84,825
|
)
|
|
$
|
278,266
|
|
Reclassification adjustments for net gains (losses) included in net income (loss)
|
2,810
|
|
|
(2,810
|
)
|
|
1,461
|
|
|
(5,206
|
)
|
||||
Change in net unrealized gains (losses) on available-for-sale investments
|
(21,237
|
)
|
|
106,528
|
|
|
(83,364
|
)
|
|
273,060
|
|
||||
Change in foreign currency translation adjustments
|
6,594
|
|
|
656
|
|
|
3,072
|
|
|
153
|
|
||||
Change in net actuarial pension loss
|
135
|
|
|
159
|
|
|
463
|
|
|
492
|
|
||||
Total
|
$
|
(14,508
|
)
|
|
$
|
107,343
|
|
|
$
|
(79,829
|
)
|
|
$
|
273,705
|
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income, rather, changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Unrealized holding gains (losses) on available-for-sale investments:
(1)
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment losses
|
$
|
—
|
|
|
$
|
(3,444
|
)
|
|
$
|
—
|
|
|
$
|
(7,261
|
)
|
Net realized investment gains (losses), excluding other-than-temporary impairment losses
|
(13,383
|
)
|
|
11,461
|
|
|
(6,957
|
)
|
|
27,065
|
|
||||
Total before income taxes
|
(13,383
|
)
|
|
8,017
|
|
|
(6,957
|
)
|
|
19,804
|
|
||||
Income taxes
|
2,810
|
|
|
(2,810
|
)
|
|
1,461
|
|
|
(5,206
|
)
|
||||
Reclassification of unrealized holding gains (losses), net of taxes
|
$
|
(10,573
|
)
|
|
$
|
5,207
|
|
|
$
|
(5,496
|
)
|
|
$
|
14,598
|
|
|
|
|
|
|
|
|
|
||||||||
Net actuarial pension loss:
|
|
|
|
|
|
|
|
||||||||
Underwriting, acquisition and insurance expenses
|
$
|
(644
|
)
|
|
$
|
(932
|
)
|
|
$
|
(2,204
|
)
|
|
$
|
(2,883
|
)
|
Income taxes
|
135
|
|
|
159
|
|
|
463
|
|
|
492
|
|
||||
Reclassification of net actuarial pension loss, net of taxes
|
$
|
(509
|
)
|
|
$
|
(773
|
)
|
|
$
|
(1,741
|
)
|
|
$
|
(2,391
|
)
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income, rather, changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.
|
•
|
Underwriting - our underwriting operations are comprised of our risk-bearing insurance operations, which include the run-off of underwriting operations that were discontinued in conjunction with acquisitions
|
•
|
Investing - our investing activities are primarily related to our underwriting operations
|
•
|
Markel Ventures - our Markel Ventures operations include our controlling interests in a diverse portfolio of businesses that operate in various industries
|
•
|
Program Services - our program services business serves as a fronting platform that provides other insurance companies access to the U.S. property and casualty insurance market
|
•
|
Markel CATCo - our Markel CATCo operations include an investment fund manager that offers insurance-linked securities to investors
|
•
|
ASU No. 2016-02,
Leases (Topic 842)
|
•
|
ASU No. 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
•
|
ASU No. 2018-12,
Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts
|
•
|
ASU No. 2018-15,
Intangibles-Goodwill and Other- Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Insurance segment underwriting profit (loss)
|
$
|
42,453
|
|
|
$
|
(159,501
|
)
|
|
$
|
219,268
|
|
|
$
|
(22,138
|
)
|
Reinsurance segment underwriting loss
|
(33,663
|
)
|
|
(214,374
|
)
|
|
(2,940
|
)
|
|
(250,760
|
)
|
||||
Other underwriting profit (loss)
|
(2,274
|
)
|
|
1,333
|
|
|
(863
|
)
|
|
7,287
|
|
||||
Net investment income
|
106,307
|
|
|
104,489
|
|
|
319,710
|
|
|
304,156
|
|
||||
Net investment gains (losses)
(1)
|
426,075
|
|
|
(40,007
|
)
|
|
408,326
|
|
|
(1,515
|
)
|
||||
Other revenues
|
518,244
|
|
|
341,804
|
|
|
1,585,869
|
|
|
980,713
|
|
||||
Other expenses
|
(473,742
|
)
|
|
(344,996
|
)
|
|
(1,471,215
|
)
|
|
(926,385
|
)
|
||||
Amortization of intangible assets
|
(27,795
|
)
|
|
(18,654
|
)
|
|
(86,259
|
)
|
|
(53,450
|
)
|
||||
Interest expense
|
(37,961
|
)
|
|
(31,814
|
)
|
|
(114,722
|
)
|
|
(97,013
|
)
|
||||
Foreign exchange gain
|
1,383
|
|
|
1,772
|
|
|
65,427
|
|
|
2,746
|
|
||||
Income tax benefit (expense)
|
(109,999
|
)
|
|
98,913
|
|
|
(299,580
|
)
|
|
17,791
|
|
||||
Net (income) loss attributable to noncontrolling interests
|
410
|
|
|
1,894
|
|
|
342
|
|
|
(1,044
|
)
|
||||
Net income (loss) to shareholders
|
$
|
409,438
|
|
|
$
|
(259,141
|
)
|
|
$
|
623,363
|
|
|
$
|
(39,612
|
)
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income, rather, changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2 of the notes to consolidated financial statements.
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Gross premium volume
(1)
|
$
|
1,482,503
|
|
|
$
|
1,328,128
|
|
|
$
|
4,510,837
|
|
|
$
|
4,146,043
|
|
Net written premiums
|
1,216,271
|
|
|
1,097,754
|
|
|
3,731,679
|
|
|
3,495,640
|
|
||||
Net retention
(1)
|
82
|
%
|
|
83
|
%
|
|
83
|
%
|
|
84
|
%
|
||||
Earned premiums
|
1,185,323
|
|
|
1,099,862
|
|
|
3,484,528
|
|
|
3,116,038
|
|
||||
Losses and loss adjustment expenses
|
736,846
|
|
|
1,075,432
|
|
|
1,951,142
|
|
|
2,210,129
|
|
||||
Underwriting, acquisition and insurance expenses
|
441,961
|
|
|
396,972
|
|
|
1,317,921
|
|
|
1,171,520
|
|
||||
Underwriting profit (loss)
|
6,516
|
|
|
(372,542
|
)
|
|
215,465
|
|
|
(265,611
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
U.S. GAAP Combined Ratios
|
|
|
|
|
|
|
|
||||||||
Insurance
|
96
|
%
|
|
119
|
%
|
|
92
|
%
|
|
101
|
%
|
||||
Reinsurance
|
115
|
%
|
|
183
|
%
|
|
100
|
%
|
|
135
|
%
|
||||
Markel Corporation (Consolidated)
|
99
|
%
|
|
134
|
%
|
|
94
|
%
|
|
108
|
%
|
(1)
|
Gross premium volume and net retention for the quarter and
nine
months ended
September 30, 2018
exclude
$561.3 million
and
$1.6 billion
, respectively, of gross written premium attributable to our program services business, substantially all of which was ceded.
|
|
Quarter and Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
(dollars in thousands)
|
Insurance
|
|
Reinsurance
|
|
Consolidated
|
|
Insurance
|
|
Reinsurance
|
|
Consolidated
|
||||||||||||
Losses and loss adjustment expenses
|
$
|
39,200
|
|
|
$
|
38,622
|
|
|
$
|
77,822
|
|
|
$
|
248,137
|
|
|
$
|
273,073
|
|
|
$
|
521,210
|
|
Ceded (assumed) reinstatement premiums
|
397
|
|
|
(2,500
|
)
|
|
(2,103
|
)
|
|
12,544
|
|
|
(30,756
|
)
|
|
(18,212
|
)
|
||||||
Underwriting loss
|
$
|
39,597
|
|
|
$
|
36,122
|
|
|
$
|
75,719
|
|
|
$
|
260,681
|
|
|
$
|
242,317
|
|
|
$
|
502,998
|
|
Impact on quarter to date combined ratio
|
4
|
%
|
|
16
|
%
|
|
6
|
%
|
|
31
|
%
|
|
95
|
%
|
|
46
|
%
|
||||||
Impact on year to date combined ratio
|
1
|
%
|
|
5
|
%
|
|
2
|
%
|
|
11
|
%
|
|
34
|
%
|
|
16
|
%
|
•
|
The Insurance segment's combined ratio for the quarter ended September 30, 2018 included
$111.1 million
of favorable development on prior accident years' loss reserves compared to
$128.4 million
for the same period in 2017. Additionally, the benefit of favorable development on the combined ratio was further reduced in 2018 as a result of higher earned premium in 2018 compared to 2017. The decrease in favorable development was primarily due to less favorable development on our professional liability and property product lines, partially offset by more favorable development on our workers' compensation and marine and energy product lines. For the quarter ended September 30, 2018, favorable development was most significant on our general liability and marine and energy product lines across several accident years and on our workers' compensation product lines, primarily on the 2015 to 2017 accident years. The favorable development on prior years' loss reserves in the third quarter of 2017 was most significant on our general liability, professional liability and workers' compensation product lines.
|
•
|
The expense ratio decreased compared to the prior year, primarily due to the favorable impact of higher earned premiums in the third quarter of 2018 compared to the same period of 2017 and higher acquisition-related expenses in 2017 compared to 2018. These favorable impacts were partially offset by higher profit sharing in the third quarter of 2018 compared to 2017.
|
•
|
Excluding the impact of the 2018 and 2017 Catastrophes, the current accident year loss ratio for the nine months ended September 30, 2018 decreased compared to the prior year period primarily due to lower attritional losses across most product lines, partially offset by higher attritional losses on our marine and energy product lines.
|
•
|
The Insurance segment's combined ratio for the
nine
months ended
September 30, 2018
included
$369.8 million
of favorable development on prior accident years' loss reserves compared to
$353.8 million
for the same period in 2017. Despite more favorable development on prior years' loss reserves in 2018, the benefit to our prior years' loss ratio was reduced given the impact of higher earned premiums. The increase in favorable development was primarily due to more favorable development on our workers' compensation and marine and energy product lines, partially offset by less favorable development on our professional liability and property product lines in 2018 compared to 2017. The increase in favorable development on the marine and energy product lines was largely attributable to favorable development in 2018 related to the 2017 Catastrophes. For the
nine
months ended
September 30, 2018
, favorable development was most significant on our general liability and workers compensation product lines across several accident years, marine and energy product lines, primarily on the 2015 to 2017 accident years and on our professional liability product lines, primarily on the 2016 and 2017 accident years. The favorable development on prior years' loss reserves in 2017 was most significant on our general liability, professional liability, workers' compensation and marine and energy product lines.
|
•
|
The expense ratio was flat compared to the prior year. The favorable impact from higher earned premiums was offset by an unfavorable impact from our new surety business, which carries a higher expense ratio than other products in the segment, and higher acquisition-related expenses in 2018 compared to 2017.
|
•
|
Excluding the impact of the 2018 and 2017 Catastrophes, the current accident year loss ratio for the quarter ended September 30, 2018 increased compared to the same period of 2017 due to higher attritional losses, primarily on our whole account product line.
|
•
|
The Reinsurance segment's combined ratio for the quarter ended September 30, 2018 included
$12.7 million
of favorable development on prior accident years' loss reserves compared to
$21.2 million
of favorable development in 2017. The decrease in favorable development was primarily due to less favorable development on our property product lines and more adverse development on our general liability product lines, partially offset by more favorable development on our workers' compensation product lines in the third quarter of 2018 compared to the same period of 2017. We also experienced favorable development on our surety product lines in the third quarter of 2018 compared to slightly adverse development in the same period of 2017. Favorable development in 2018 was most significant on our surety product lines, primarily on the 2016 and 2017 accident years, marine and energy product lines, primarily on the 2013 and 2014 accident years and workers' compensation product lines, primarily on the 2013 and 2017 accident years. Favorable development on prior years' loss reserves in 2017 was most significant on our property product lines.
|
•
|
The expense ratio increased for the quarter ended September 30, 2018 compared to the same period of 2017, primarily due to the impact of lower assumed reinstatement premiums related to catastrophes, resulting in lower earned premiums, in the third quarter of 2018 compared to the third quarter of 2017.
|
•
|
The Reinsurance segment's combined ratio for the
nine
months ended
September 30, 2018
included
$18.1 million
of favorable development on prior accident years' loss reserves compared to
$22.2 million
of adverse development in 2017. In 2018, prior years' loss reserves included $18.4 million of adverse development, or three points on the Reinsurance segment combined ratio, related to the 2017 Catastrophes. In 2017, prior years' loss reserves included $85.0 million of adverse development, or 12 points on the Reinsurance segment combined ratio, related to the decrease in the discount rate, known as the Ogden Rate, used to calculate lump sum awards in United Kingdom (U.K.) bodily injury cases. We also experienced less favorable development on our whole account product lines in 2018 compared to 2017, adverse development on our property product lines in 2018 compared to favorable development on these lines in 2017 and more adverse development on our general liability product lines in 2018. This unfavorable activity was partially offset by favorable development on our surety product lines in 2018 compared to adverse development in 2017. Favorable development in 2018 was most significant on our surety and marine and energy product lines across several accident years. Favorable development on prior years' loss reserves in 2017 was most significant on our whole account product line and on our property product lines.
|
•
|
The expense ratio increased for the
nine
months ended
September 30, 2018
compared to the same period of 2017. The impact of lower assumed reinstatement premiums related to catastrophes in 2018 compared to 2017 and higher earned premiums on our quota share business, which carries higher commission rates than other business in the Reinsurance segment, was partially offset by lower profit sharing expenses in 2018 compared to 2017.
|
Gross Premium Volume
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Insurance
|
$
|
1,248,150
|
|
|
$
|
1,098,237
|
|
|
$
|
3,575,340
|
|
|
$
|
3,120,512
|
|
Reinsurance
|
234,360
|
|
|
230,077
|
|
|
935,498
|
|
|
1,025,716
|
|
||||
Other
|
(7
|
)
|
|
(186
|
)
|
|
(1
|
)
|
|
(185
|
)
|
||||
Total Underwriting
|
1,482,503
|
|
|
1,328,128
|
|
|
4,510,837
|
|
|
4,146,043
|
|
||||
Other - Program Services
|
561,268
|
|
|
—
|
|
|
1,577,251
|
|
|
—
|
|
||||
Total
|
$
|
2,043,771
|
|
|
$
|
1,328,128
|
|
|
$
|
6,088,088
|
|
|
$
|
4,146,043
|
|
Net Written Premiums
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Insurance
|
$
|
1,021,684
|
|
|
$
|
908,296
|
|
|
$
|
2,935,789
|
|
|
$
|
2,596,099
|
|
Reinsurance
|
195,349
|
|
|
189,636
|
|
|
795,136
|
|
|
899,698
|
|
||||
Other
|
(1,318
|
)
|
|
(178
|
)
|
|
(1,214
|
)
|
|
(157
|
)
|
||||
Total Underwriting
|
1,215,715
|
|
|
1,097,754
|
|
|
3,729,711
|
|
|
3,495,640
|
|
||||
Other - Program Services
|
556
|
|
|
—
|
|
|
1,968
|
|
|
—
|
|
||||
Total
|
$
|
1,216,271
|
|
|
$
|
1,097,754
|
|
|
$
|
3,731,679
|
|
|
$
|
3,495,640
|
|
Earned Premiums
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Insurance
|
$
|
961,062
|
|
|
$
|
840,439
|
|
|
$
|
2,782,107
|
|
|
$
|
2,401,477
|
|
Reinsurance
|
225,277
|
|
|
259,601
|
|
|
702,854
|
|
|
714,718
|
|
||||
Other
|
(1,318
|
)
|
|
(178
|
)
|
|
(1,214
|
)
|
|
(157
|
)
|
||||
Total Underwriting
|
1,185,021
|
|
|
1,099,862
|
|
|
3,483,747
|
|
|
3,116,038
|
|
||||
Other - Program Services
|
302
|
|
|
—
|
|
|
781
|
|
|
—
|
|
||||
Total
|
$
|
1,185,323
|
|
|
$
|
1,099,862
|
|
|
$
|
3,484,528
|
|
|
$
|
3,116,038
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net investment income
|
$
|
106,307
|
|
|
$
|
104,489
|
|
|
$
|
319,710
|
|
|
$
|
304,156
|
|
Net investment gains (losses)
(1)
|
$
|
426,075
|
|
|
$
|
(40,007
|
)
|
|
$
|
408,326
|
|
|
$
|
(1,515
|
)
|
Change in net unrealized investment gains (losses) on available-for-sale securities
(1)
|
$
|
(101,666
|
)
|
|
$
|
328,768
|
|
|
$
|
(383,937
|
)
|
|
$
|
836,258
|
|
Investment yield
(2)
|
0.7
|
%
|
|
0.7
|
%
|
|
2.0
|
%
|
|
1.9
|
%
|
||||
Taxable equivalent total investment return, before foreign currency effect
|
|
|
|
|
2.3
|
%
|
|
6.7
|
%
|
||||||
Taxable equivalent total investment return
|
|
|
|
|
2.1
|
%
|
|
8.1
|
%
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income, rather, changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2 of the notes to consolidated financial statements.
|
(2)
|
Investment yield reflects net investment income as a percentage of monthly average invested assets at cost.
|
|
Nine Months Ended September 30,
|
||||
|
2018
|
|
2017
|
||
Investment yield
(1)
|
2.0
|
%
|
|
1.9
|
%
|
Adjustment of investment yield from amortized cost to fair value
|
(0.4
|
)%
|
|
(0.4
|
)%
|
Net amortization of net premium on fixed maturities
|
0.3
|
%
|
|
0.3
|
%
|
Net investment gains (losses) and change in net unrealized investment gains on available-for-sale securities
|
0.4
|
%
|
|
4.4
|
%
|
Taxable equivalent effect for interest and dividends
(2)
|
0.1
|
%
|
|
0.3
|
%
|
Other
(3)
|
(0.3
|
)%
|
|
1.6
|
%
|
Taxable equivalent total investment return
|
2.1
|
%
|
|
8.1
|
%
|
(1)
|
Investment yield reflects net investment income as a percentage of monthly average invested assets at amortized cost.
|
(2)
|
Adjustment to tax-exempt interest and dividend income to reflect a taxable equivalent basis.
|
(3)
|
Adjustment to reflect the impact of changes in foreign currency exchange rates and time-weighting the inputs to the calculation of taxable equivalent total investment return.
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating revenues
|
$
|
469,414
|
|
|
$
|
332,850
|
|
|
$
|
1,440,541
|
|
|
$
|
933,485
|
|
Operating income
|
$
|
23,633
|
|
|
$
|
6,616
|
|
|
$
|
60,429
|
|
|
$
|
71,034
|
|
EBITDA
|
$
|
45,804
|
|
|
$
|
23,263
|
|
|
$
|
128,266
|
|
|
$
|
120,555
|
|
Net income to shareholders
|
$
|
20,198
|
|
|
$
|
3,822
|
|
|
$
|
34,374
|
|
|
$
|
37,567
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(dollars in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Markel Ventures operating income
|
23,633
|
|
|
6,616
|
|
|
60,429
|
|
|
71,034
|
|
||||
Depreciation expense
|
13,032
|
|
|
9,730
|
|
|
38,505
|
|
|
28,744
|
|
||||
Amortization of intangible assets
|
9,139
|
|
|
6,917
|
|
|
29,332
|
|
|
20,777
|
|
||||
Markel Ventures EBITDA - Total
|
$
|
45,804
|
|
|
$
|
23,263
|
|
|
$
|
128,266
|
|
|
$
|
120,555
|
|
|
|
|
|
|
|
|
|
||||||||
Markel Ventures EBITDA - Products
|
$
|
29,044
|
|
|
$
|
8,842
|
|
|
$
|
76,381
|
|
|
$
|
70,814
|
|
Markel Ventures EBITDA - Services
|
16,760
|
|
|
14,421
|
|
|
51,885
|
|
|
49,741
|
|
||||
Markel Ventures EBITDA - Total
|
$
|
45,804
|
|
|
$
|
23,263
|
|
|
$
|
128,266
|
|
|
$
|
120,555
|
|
|
Nine Months Ended September 30,
|
||||
|
2018
|
|
2017
|
||
Effective tax rate
|
32
|
%
|
|
32
|
%
|
Impact of election to tax U.K. subsidiaries as U.S. taxpayers on effective tax rate
|
(11
|
)
|
|
—
|
|
Impact of other discrete items on effective tax rate
|
(1
|
)
|
|
(4
|
)
|
Estimated annual effective tax rate
|
20
|
%
|
|
28
|
%
|
•
|
our expectations about future results of our underwriting, investing and other operations are based on current knowledge and assume no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions;
|
•
|
the effect of cyclical trends on our underwriting, investing and other operations, including demand and pricing in the insurance, reinsurance and other markets in which we operate;
|
•
|
actions by competitors, including the application of new or "disruptive" technologies or business models and consolidation, and the effect of competition on market trends and pricing;
|
•
|
we offer insurance and reinsurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
|
•
|
the frequency and severity of man-made and natural catastrophes (including earthquakes, fires and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of fires and weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane, flood, drought or other adverse weather-related activity;
|
•
|
emerging claim and coverage issues, changing legal and social trends, and inherent uncertainties in the loss estimation process can adversely impact the adequacy of our loss reserves and our allowance for reinsurance recoverables;
|
•
|
reinsurance reserves are subject to greater uncertainty than insurance reserves, primarily because of reliance upon the original underwriting decisions made by ceding companies and the longer lapse of time from the occurrence of loss events to their reporting to the reinsurer for ultimate resolution;
|
•
|
changes in the assumptions and estimates used in establishing reserves for our life and annuity reinsurance book (which is in runoff), for example, changes in assumptions and estimates of mortality, longevity, morbidity and interest rates, could result in material increases in our estimated loss reserves for such business;
|
•
|
adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
|
•
|
the failure or inadequacy of any loss limitation methods we employ;
|
•
|
changes in the availability, costs and quality of reinsurance coverage, which may impact our ability to write or continue to write certain lines of business;
|
•
|
the ability or willingness of reinsurers to pay balances due may be adversely affected by industry and economic conditions, deterioration in reinsurer credit quality and coverage disputes, and collateral we hold may not be sufficient to cover a reinsurer's obligation to us;
|
•
|
after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
|
•
|
regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
|
•
|
general economic and market conditions and industry specific conditions, including extended economic recessions or expansions; prolonged periods of slow economic growth; inflation or deflation; fluctuations in foreign currency exchange rates, commodity and energy prices and interest rates; volatility in the credit and capital markets; and other factors;
|
•
|
economic conditions, actual or potential defaults in municipal bonds or sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of our fixed maturity and equity securities, as well as the carrying value of our other assets and liabilities, and this impact may be heightened by market volatility;
|
•
|
economic conditions may adversely affect our access to capital and credit markets;
|
•
|
the effects of government intervention, including material changes in the monetary policies of central banks, to address financial downturns and economic and currency concerns;
|
•
|
the impacts that political and civil unrest and regional conflicts may have on our businesses and the markets they serve or that any disruptions in regional or worldwide economic conditions generally arising from these situations may have on our businesses, industries or investments;
|
•
|
the impacts that health epidemics and pandemics may have on our business operations and claims activity;
|
•
|
the impact on our businesses of the repeal, in part or in whole, or modification of U.S. health care reform legislation and regulations;
|
•
|
changes in U.S. tax laws or in the tax laws of other jurisdictions in which we operate and adjustments we may make in our operations in response to those changes;
|
•
|
a failure of our enterprise systems, or those of third parties upon which we may rely, or a failure to comply with data protection or privacy regulations;
|
•
|
our acquisitions may increase our operational and control risks for a period of time;
|
•
|
we may not realize the contemplated benefits, including cost savings and synergies, of our acquisitions;
|
•
|
any determination requiring the write-off of a significant portion of our goodwill and intangible assets;
|
•
|
the loss of services of any executive officer or other key personnel could adversely impact one or more of our operations;
|
•
|
our substantial international operations and investments expose us to increased political, operational and economic risks, including foreign currency exchange rate and credit risk;
|
•
|
the vote by the United Kingdom to leave the European Union, which could have adverse consequences for our businesses, particularly our London-based international insurance operations;
|
•
|
our ability to raise third party capital for existing or new investment vehicles and risks related to our management of third party capital;
|
•
|
the effectiveness of our procedures for compliance with existing and ever increasing guidelines, policies and legal and regulatory standards, rules, laws and regulations;
|
•
|
the impact of economic and trade sanctions and embargo programs on our businesses, including instances in which the requirements and limitations applicable to the global operations of U.S. companies and their affiliates are more restrictive than those applicable to non-U.S. companies and their affiliates;
|
•
|
regulatory changes, or challenges by regulators, regarding the use of certain issuing carrier or fronting arrangements;
|
•
|
our dependence on a limited number of brokers for a large portion of our revenues;
|
•
|
adverse changes in our assigned financial strength or debt ratings could adversely impact us, including our ability to attract and retain business, the amount of capital our insurance subsidiaries must hold and the availability and cost of capital;
|
•
|
the political, legal, regulatory, financial, tax and general economic impacts, and others we cannot anticipate, of Brexit; and
|
•
|
a number of additional factors may adversely affect our Markel Ventures operations, and the markets they serve, and negatively impact their revenues and profitability, including, among others: adverse weather conditions, plant disease and other contaminants; changes in government support for education, healthcare and infrastructure projects; changes in capital spending levels; changes in the housing market; liability for environmental matters; volatility in the market prices for their products; and volatility in commodity prices and interest and foreign currency exchange rates.
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
Period
|
Total
Number of
Shares
Purchased
|
|
Average
Price
Paid per
Share
|
|
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plans
or Programs
(1)
|
|
Approximate
Dollar
Value of
Shares that
May Yet Be
Purchased
Under
the Plans or
Programs
(in thousands)
|
||||||
July 1, 2018 through July 31, 2018
|
3,795
|
|
|
$
|
1,125.11
|
|
|
3,795
|
|
|
$
|
290,213
|
|
August 1, 2018 through August 31, 2018
|
330
|
|
|
$
|
1,153.99
|
|
|
330
|
|
|
$
|
289,832
|
|
September 1, 2018 through September 30, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
289,832
|
|
|
Total
|
4,125
|
|
|
$
|
1,127.42
|
|
|
4,125
|
|
|
$
|
289,832
|
|
(1)
|
The Board of Directors approved the repurchase of up to $300 million of our common stock pursuant to a share repurchase program publicly announced on May 14, 2018 (the Program). Under the Program, we may repurchase outstanding shares of our common stock from time to time in privately negotiated or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934. The Program has no expiration date but may be terminated by the Board of Directors at any time.
|
Exhibit No.
|
Document Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The registrant hereby agrees to furnish to the Securities and Exchange Commission, upon request, a copy of all other instruments defining the rights of holders of long-term debt of the registrant and its subsidiaries.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
The following consolidated financial statements from Markel Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, filed on October 30, 2018, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss), (iii) Consolidated Statements of Changes in Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.**
|
**
|
Filed with this report.
|
|
Markel Corporation
|
|
|
|
|
|
By:
|
/s/ Thomas S. Gayner
|
|
|
Thomas S. Gayner
|
|
|
Co-Chief Executive Officer
|
|
|
(Co-Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ Richard R. Whitt, III
|
|
|
Richard R. Whitt, III
|
|
|
Co-Chief Executive Officer
|
|
|
(Co-Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ Jeremy A. Noble
|
|
|
Jeremy A. Noble
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
Tesla, Inc. | TSLA |
General Motors Company | GM |
PACCAR Inc | PCAR |
Fiserv, Inc. | FISV |
Honda Motor Co., Ltd. | HMC |
NVR, Inc. | NVR |
CNH Industrial N.V. | CNHI |
Lennar Corporation | LEN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|