These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of Each Class | Name of Each Exchange on Which Registered | |
American depositary shares | The NASDAQ Stock Market LLC | |
each representing three ordinary shares | (The NASDAQ Global Select Market) |
o Large accelerated filer | þ Accelerated filer | o Non-accelerated filer |
U.S. GAAP þ | International Financial Reporting Standards as issued by the | Other o | ||
International Accounting Standards Board o |
1 | ||||
|
||||
4 | ||||
|
||||
7 | ||||
|
||||
8 | ||||
|
||||
8 | ||||
|
||||
8 | ||||
|
||||
8 | ||||
|
||||
8 | ||||
|
||||
10 | ||||
|
||||
10 | ||||
|
||||
11 | ||||
|
||||
34 | ||||
|
||||
34 | ||||
|
||||
34 | ||||
|
||||
51 | ||||
|
||||
52 | ||||
|
||||
52 | ||||
|
||||
53 | ||||
|
||||
53 | ||||
|
||||
65 | ||||
|
||||
74 | ||||
|
||||
74 | ||||
|
||||
74 | ||||
|
||||
75 | ||||
|
||||
76 | ||||
|
||||
77 | ||||
|
||||
77 | ||||
|
||||
82 | ||||
|
||||
82 | ||||
|
||||
86 | ||||
|
||||
87 |
i
88 | ||||
|
||||
88 | ||||
|
||||
92 | ||||
|
||||
94 | ||||
|
||||
95 | ||||
|
||||
95 | ||||
|
||||
95 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
96 | ||||
|
||||
97 | ||||
|
||||
97 | ||||
|
||||
97 | ||||
|
||||
97 | ||||
|
||||
102 | ||||
|
||||
102 | ||||
|
||||
102 | ||||
|
||||
102 | ||||
|
||||
102 | ||||
|
||||
104 | ||||
|
||||
105 | ||||
|
||||
105 | ||||
|
||||
105 | ||||
|
||||
106 | ||||
|
||||
107 |
ii
iii
• | “Altira Developments Limited” refers to the Macau company through which we hold the land and building for Altira Macau; | ||
• | “Altira Hotel Limited” refers to the Macau company through which we currently operate the hotel and other non-gaming businesses at Altira Macau; | ||
• | “China,” “mainland China” and “PRC” refer to the People’s Republic of China, excluding Hong Kong, Macau and Taiwan; | ||
• | “Crown” refers to Crown Limited, an Australian listed corporation which completed its acquisition of the gaming businesses and investments of PBL, now known as Consolidated Media Holdings Limited, on December 12, 2007 and which is now our shareholder. As the context may require, “Crown” shall include its predecessor, PBL; | ||
• | “Exchange Notes” refers to approximately 99.96% of the Initial Notes which were, on December 27, 2010, exchanged for 10.25% senior notes due 2018 registered under the Securities Act of 1933; | ||
• | “Greater China” refers to mainland China, Hong Kong, Macau and Taiwan, collectively; | ||
• | “HK$” and “H.K. dollars” refer to the legal currency of Hong Kong; | ||
• | “Hong Kong” refers to the Hong Kong Special Administration Region of the People’s Republic of China; | ||
• | “Initial Notes” refers to the US$600,000,000 aggregate principal amount of 10.25% senior notes due 2018 issued by MCE Finance on May 17, 2010; | ||
• | “Macau” and the “Macau SAR” refer to the Macau Special Administrative Region of the People’s Republic of China; | ||
• | “MCE Finance” refers to our wholly-owned subsidiary, MCE Finance Limited, a Cayman Islands exempted company with limited liability; | ||
• | “Melco” refers to Melco International Development Limited, a Hong Kong listed company; | ||
• | “Melco Crown (COD) Developments Limited” refers to the Macau company through which we hold the land and buildings for City of Dreams; | ||
• | “Melco Crown (COD) Hotels Limited” refers to the Macau company through which we currently operate the non-gaming businesses at City of Dreams; | ||
• | “Melco Crown Gaming” refers to our subsidiary, Melco Crown Gaming (Macau) Limited, a Macau company and the holder of the gaming subconcession; | ||
• | “MPEL International” refers to our wholly-owned subsidiary, MPEL International Limited, a Cayman Islands company with limited liability; | ||
• | “our subconcession” refers to the Macau gaming subconcession held by Melco Crown Gaming; | ||
• | “Patacas” and “MOP” refer to the legal currency of Macau; |
1
• | “PBL” refers to Publishing and Broadcasting Limited, an Australian listed corporation which is now known as Consolidated Media Holdings Limited; | ||
• | “Renminbi” and “RMB” refer to the legal currency of China; | ||
• | “SBGF Agreement” refers to the subconcession bank guarantee request letter, dated September 1, 2006, issued by Melco Crown Gaming and the bank guarantee number 269/2006, dated September 6, 2006, extended by Banco Nacional Ultramarino, S.A. in favor of the government of the Macau SAR at the request of Melco Crown Gaming, including any related notes, guarantees, collateral documents, instruments and agreements executed in connection thereunder; | ||
• | “Senior Note Guarantees” refers to the guarantees provided by MCE, MPEL International and the Senior Note Subsidiary Group Guarantors with respect to the Senior Notes; | ||
• | “Senior Note Guarantors” refers to MCE, MPEL International and the Senior Note Subsidiary Group Guarantors with respect to the Senior Notes; | ||
• | “Senior Note Subsidiary Group Guarantees” refers to the guarantees provided by the Senior Note Subsidiary Group Guarantors with respect to the Senior Notes; | ||
• | “Senior Note Subsidiary Group Guarantors” refers to Melco Crown Gaming, MPEL Nominee One Limited, MPEL Investments Limited, Altira Hotel Limited, Altira Developments Limited, Melco Crown (COD) Hotels Limited, Melco Crown (COD) Developments Limited, Melco Crown (Cafe) Limited, Golden Future (Management Services) Limited, MPEL (Delaware) LLC, Melco Crown Hospitality and Services Limited, Melco Crown (COD) Retail Services Limited, Melco Crown (COD) Ventures Limited, COD Theatre Limited, Melco Crown COD (HR) Hotel Limited, Melco Crown COD (CT) Hotel Limited and Melco Crown COD (GH) Hotel Limited with respect to the Senior Notes; | ||
• | “Senior Notes” refers to the Initial Notes and the Exchange Notes, collectively; | ||
• | “SGX-ST” refers to the Singapore Exchange Securities Trading Limited; | ||
• | “SPV” refers to Melco Crown SPV Limited, formerly Melco PBL SPV Limited, a Cayman Islands exempted company which is 50/50 owned by Melco Leisure and Entertainment Group Limited and Crown Asia Investments Pty. Ltd., formerly PBL Asia Investments Limited; | ||
• | “US$” and “U.S. dollars” refer to the legal currency of the United States; | ||
• | “U.S. GAAP” refers to the accounting principles generally accepted in the United States; and | ||
• | “we,” “us,” “our company,” “our” and “MCE” refer to Melco Crown Entertainment Limited, a Cayman Islands exempted company with limited liability, and its predecessor entities and its consolidated subsidiaries, as applicable. |
2
3
Average Daily Rate or ADR
|
calculated by dividing total room revenue (less service charges, if any) by total rooms occupied, i.e., average price of occupied rooms per day. | |
|
||
Cage
|
a secure room within a casino with a facility that allows patrons to exchange cash for chips required to participate in gaming activities, or to exchange chips for cash. | |
|
||
Chip
|
round token that is used on casino gaming tables in lieu of cash. | |
|
||
Concession
|
a government grant for the operation of games of fortune and chance in casinos in the Macau SAR under an administrative contract pursuant to which a concessionaire, or the entity holding the concession, is authorized to operate games of fortune and chance in casinos in the Macau SAR. | |
|
||
Dealer
|
a casino employee who takes and pays out wagers or otherwise oversees a gaming table. | |
|
||
Drop
|
the amount of cash and net markers issued that are deposited in a gaming table’s drop box to purchase gaming chips plus gaming chips purchased at the casino cage. | |
|
||
Drop box
|
a box or container that serves as a repository for cash, chips, chip purchase vouchers, credit markers and forms used to record movements in the chip inventory on each table game. | |
|
||
Expected hold percentage
|
casino win based upon our mix of games as a percentage of drop assuming theoretical house advantage is achieved. | |
|
||
Gaming machine handle (volume)
|
the total amount wagered in gaming machines in aggregate for the period cited. | |
|
||
Gaming promoter or junket representative
|
an individual or corporate entity who, for the purpose of promoting rolling chip gaming activity, arranges customer transportation and accommodation, provides credit in its sole discretion, and arranges food and beverage services and entertainment in exchange for commissions or other compensation from a gaming operator. | |
|
||
Gaming promoter aggregator model
|
under this model, the casino owner typically pays an additional level of remuneration above usual market commission rate to the gaming promoter which in return provides additional services by managing and providing credit to its collaborators. |
4
Hold percentage
|
the amount of win (calculated before discounts and commissions) as a percentage of drop or roll. | |
|
||
Hotel occupancy rate
|
the average percentage of available hotel rooms occupied during a period. | |
|
||
Integrated resort
|
a resort which provides customers with a combination of hotel accommodations, casinos or gaming areas, retail and dining facilities, MICE space, entertainment venues and spas. | |
|
||
Junket player
|
a player sourced by gaming promoters to play in the VIP gaming rooms or areas. | |
|
||
Marker
|
evidence of indebtedness by a player to the casino or gaming operator. | |
|
||
Mass market patron
|
a non-rolling chip player who uses non-rolling chips to make wagers. | |
|
||
Mass market segment
|
consists of both table games and slot machines played on public mass gaming floors by mass market patrons for cash stakes that are typically lower than those in the rolling chip segment. | |
|
||
MICE
|
Meetings, Incentives, Conventions and Exhibitions, an acronym commonly used to refer to tourism involving large groups brought together for an event or specific purpose. | |
|
||
Net rolling
|
net turnover in a non-negotiable chip game. | |
|
||
Non-negotiable chip
|
promotional casino chip that is not to be exchanged for cash. | |
|
||
Non-rolling chip or traditional cash chip
|
chip used by mass market patrons to make wagers and can be exchanged for cash. | |
|
||
Non-rolling chip hold percentage
|
mass market table games win as a percentage of non-rolling chip volume. | |
|
||
Non-rolling chip volume
|
the amount of table games drop in the mass market segment, therefore tracking the initial purchase of chips. | |
|
||
Premium player
|
a player who is a direct customer of the casino and is attracted to the casino through direct marketing efforts and relationships with the gaming operator. | |
|
||
Progressive jackpot
|
a jackpot for a slot machine or table game where the value of the jackpot increases as wagers are made. Multiple slot machines or table games may be linked together to establish one progressive jackpot. | |
|
||
Revenue per Available Room or REVPAR
|
calculated by dividing total room revenue (less service charges, if any) by total rooms available, thereby representing a summary of hotel average daily room rates and occupancy. |
5
Rolling chip
|
non-negotiable chip primarily used by rolling chip patrons to make wagers. | |
|
||
Rolling chip hold percentage
|
rolling chip table games win as a percentage of rolling chip volume. | |
|
||
Rolling chip patron
|
a player who is primarily a VIP player and typically receives various forms of complimentary services from the gaming promoters or casinos. | |
|
||
Rolling chip segment
|
consists of table games played in private VIP gaming rooms or areas by rolling chip patrons who are either premium players or junket players. | |
|
||
Rolling chip volume
|
the amount of non-negotiable chips wagered and lost by the rolling chip market segment, therefore tracking the sum of all losing wagers. | |
|
||
Slot machine
|
traditional gaming machine operated by a single player and electronic multiple-player gaming machines. | |
|
||
Subconcession
|
an agreement for the operation of games of fortune and chance in casinos between the entity holding the concession, or the concessionaire, a subconcessionaire and the Macau SAR, pursuant to which the subconcessionaire is authorized to operate games of fortune and chance in casinos in the Macau SAR. | |
|
||
Table games win
|
the amount of wagers won net of wagers lost that is retained and recorded as casino revenue. | |
|
||
Table inventory forms
|
the forms used to record movements in the chip inventory on each table game. | |
|
||
VIP gaming room or VIP gaming area
|
gaming rooms or areas that have restricted access to rolling chip patrons and typically offer more personalized service than the general mass market gaming areas. | |
|
||
Wet stage performance theater
|
the approximately 2,000-seat theater specifically designed to stage “The House of Dancing Water” show. | |
|
||
Win percentage-gaming machines
|
actual win expressed as a percentage of gaming machine handle. |
6
• | satisfaction of and compliance with conditions (including conditions precedent to draw down or roll over funds) and covenants under the US$1.75 billion City of Dreams Project Facility, or City of Dreams Project Facility; | ||
• | compliance with covenants under the Senior Notes; | ||
• | our ability to raise additional financing; | ||
• | our future business development, results of operations and financial condition; | ||
• | growth of the gaming market in and visitation to Macau; | ||
• | our anticipated growth strategies; | ||
• | the liberalization of travel restrictions on PRC citizens and convertibility of the Renminbi; | ||
• | the availability of credit for gaming patrons; | ||
• | the uncertainty of tourist behavior related to spending and vacationing at casino resorts in Macau; | ||
• | fluctuations in occupancy rates and average daily room rates in Macau; | ||
• | increased competition and other planned casino hotel and resort projects in Macau and elsewhere in Asia, including in Macau from Sociedade de Jogos de Macau, S.A., or SJM, Sands China, Wynn Resorts (Macau) S.A., or Wynn Macau, Galaxy Casino, S.A., or Galaxy, and MGM Grand Paradise; | ||
• | the formal grant of an occupancy permit for certain areas of City of Dreams that remain under construction or development; | ||
• | the development of Macau Studio City; |
7
• | our entering into new development and construction and new ventures; | ||
• | construction cost estimates for our development projects, including projected variances from budgeted costs; | ||
• | government regulation of the casino industry, including gaming license approvals and the legalization of gaming in other jurisdictions; | ||
• | the completion of infrastructure projects in Macau; and | ||
• | other factors described under “Risk Factors”. |
ITEM 1. | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE |
ITEM 3. | KEY INFORMATION |
Year Ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(In thousands of US$, except share and per share data and operating data) | ||||||||||||||||||||
|
||||||||||||||||||||
Consolidated
Statements of
Operations Data:
|
||||||||||||||||||||
Net revenues
|
$ | 2,641,976 | $ | 1,332,873 | $ | 1,416,134 | $ | 358,496 | $ | 36,101 | ||||||||||
Total operating
costs and expenses
|
(2,549,464 | ) | (1,604,920 | ) | (1,414,960 | ) | (554,313 | ) | (93,754 | ) | ||||||||||
Operating income
(loss)
|
$ | 92,512 | $ | (272,047 | ) | $ | 1,174 | $ | (195,817 | ) | $ | (57,653 | ) | |||||||
Net loss
|
$ | (10,525 | ) | $ | (308,461 | ) | $ | (2,463 | ) | $ | (178,151 | ) | $ | (73,479 | ) | |||||
Loss per share
|
||||||||||||||||||||
— Basic and diluted
|
$ | (0.007 | ) | $ | (0.210 | ) | $ | (0.002 | ) | $ | (0.145 | ) | $ | (0.116 | ) | |||||
— ADS
(1)
|
$ | (0.020 | ) | $ | (0.631 | ) | $ | (0.006 | ) | $ | (0.436 | ) | $ | (0.348 | ) | |||||
Shares used in
calculating loss per
share
|
||||||||||||||||||||
— Basic and diluted
|
1,595,552,022 | 1,465,974,619 | 1,320,946,942 | 1,224,880,031 | 633,228,439 |
8
December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(In thousands of US$) | ||||||||||||||||||||
|
||||||||||||||||||||
Consolidated Balance Sheets Data:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 441,923 | $ | 212,598 | $ | 815,144 | $ | 835,419 | $ | 583,996 | ||||||||||
Restricted cash
|
167,286 | 236,119 | 67,977 | 298,983 | — | |||||||||||||||
Total assets
|
4,884,440 | 4,862,845 | 4,495,442 | 3,617,099 | 2,279,920 | |||||||||||||||
Total current liabilities
|
675,604 | 521,643 | 447,289 | 480,516 | 207,613 | |||||||||||||||
Total debts
(2)
|
1,839,931 | 1,798,879 | 1,529,195 | 616,376 | 212,506 | |||||||||||||||
Total liabilities
|
2,361,249 | 2,353,801 | 2,086,838 | 1,188,558 | 389,554 | |||||||||||||||
Total equity
|
2,523,191 | 2,509,044 | 2,408,604 | 2,428,541 | 1,890,366 |
(1) | Each ADS represents three ordinary shares. | |
(2) | Includes amounts due to shareholders within one year, loans from shareholders and current and non-current portion of long-term debt. |
• | In September 2006, we acquired a Macau subconcession. Prior to this date we did not hold a concession or subconcession to operate gaming activities in Macau and we operated under a services agreement with SJM. | ||
• | In April 2006, we commenced construction of the City of Dreams project. | ||
• | On May 12, 2007, Altira Macau opened and became fully operational on July 14, 2007. | ||
• | On June 1, 2009, City of Dreams opened and progressively added to its operations with the opening of Grand Hyatt Macau in the fourth quarter of 2009 and the opening of The House of Dancing Water in the third quarter of 2010. |
9
Noon Buying Rate | ||||||||||||||||
Period | Period End | Average (1) | Low | High | ||||||||||||
(H.K. dollar per US$1.00) | ||||||||||||||||
March 2011 (through March 18, 2011)
|
7.7999 | 7.7912 | 7.7858 | 7.8012 | ||||||||||||
February 2011
|
7.7883 | 7.7895 | 7.7823 | 7.7957 | ||||||||||||
January 2011
|
7.7926 | 7.7803 | 7.7683 | 7.7978 | ||||||||||||
December 2010
|
7.7810 | 7.7736 | 7.7612 | 7.7833 | ||||||||||||
November 2010
|
7.7649 | 7.7546 | 7.7501 | 7.7656 | ||||||||||||
October 2010
|
7.7513 | 7.7580 | 7.7513 | 7.7642 | ||||||||||||
September 2010
|
7.7599 | 7.7643 | 7.7561 | 7.7738 | ||||||||||||
2010
|
7.7810 | 7.7692 | 7.7501 | 7.8040 | ||||||||||||
2009
|
7.7536 | 7.7513 | 7.7618 | 7.7495 | ||||||||||||
2008
|
7.7499 | 7.7814 | 7.8159 | 7.7497 | ||||||||||||
2007
|
7.7984 | 7.8008 | 7.8289 | 7.7497 | ||||||||||||
2006
|
7.7771 | 7.7685 | 7.7928 | 7.7506 |
(1) | Annual averages are calculated from month-end rates. Monthly averages are calculated using the average of the daily rates during the relevant period. |
10
• | fulfill conditions precedent to draw down or roll over funds from current and future credit facilities; | ||
• | comply with covenants under the Senior Notes; | ||
• | raise additional capital, as required; | ||
• | respond to changing financing requirements. | ||
• | operate, support, expand and develop our operations and our facilities; | ||
• | attract and retain customers and qualified employees; | ||
• | maintain effective control of our operating costs and expenses; | ||
• | develop and maintain internal personnel, systems, controls and procedures to assure compliance with the extensive regulatory requirements applicable to the gaming business as well as regulatory compliance as a public company; | ||
• | respond to competitive market conditions; | ||
• | respond to changes in our regulatory environment; | ||
• | identify suitable locations and enter into new leases or right to use agreements (which are similar to license agreements) for new Mocha Clubs; and | ||
• | renew or extend lease agreements for existing Mocha Clubs. |
11
12
• | changes in Macau’s and China’s political, economic and social conditions; | ||
• | tightening of travel restrictions to Macau which may be imposed by China; | ||
• | changes in policies of the government or changes in laws and regulations, or in the interpretation or enforcement of these laws and regulations; | ||
• | changes in foreign exchange regulations; |
13
• | measures that may be introduced to control inflation, such as interest rate increases or bank account withdrawal controls; and | ||
• | changes in the rate or method of taxation. |
14
• | dependence on the gaming and leisure market in Macau and limited diversification of our businesses and sources of revenue; | ||
• | a decline in economic, competitive and political conditions in Macau or generally in Asia; | ||
• | inaccessibility to Macau due to inclement weather, road construction or closure of primary access routes; | ||
• | a decline in air or ferry passenger traffic to Macau due to higher ticket costs, fears concerning travel or otherwise; | ||
• | travel restrictions to Macau imposed now or in the future by China; | ||
• | changes in Macau governmental laws and regulations, or interpretations thereof, including gaming laws and regulations; | ||
• | natural and other disasters, including typhoons, outbreaks of infectious diseases or terrorism, affecting Macau; | ||
• | that the number of visitors to Macau does not increase at the rate that we have expected; and | ||
• | a decrease in gaming activities at our properties. |
15
16
17
• | lack of sufficient, or delays in availability of, financing; | |
• | changes to plans and specifications; | |
• | engineering problems, including defective plans and specifications; | |
• | shortages of, and price increases in, energy, materials and skilled and unskilled labor, and inflation in key supply markets; | |
• | delays in obtaining or inability to obtain necessary permits, licenses and approvals; | |
• | changes in laws and regulations, or in the interpretation and enforcement of laws and regulations, applicable to gaming, leisure, residential, real estate development or construction projects; | |
• | labor disputes or work stoppages; | |
• | disputes with and defaults by contractors and subcontractors; | |
• | environmental, health and safety issues, including site accidents and the spread of viruses such as H1N1 or H5N1; | |
• | weather interferences or delays; | |
• | fires, typhoons and other natural disasters; | |
• | geological, construction, excavation, regulatory and equipment problems; and | |
• | other unanticipated circumstances or cost increases. |
18
19
20
21
22
23
24
• | approximately US$1.75 billion under the City of Dreams Project Facility primarily for the development and construction of City of Dreams, of which we have drawn down, as of the date of this annual report on Form 20-F, an amount equivalent to approximately US$1.68 billion, of which US$1.13 billion remains outstanding following repayments on May 26, 2010 and December 6, 2010 of US$444.1 million and US$107.3 million, respectively, of which an aggregate of US$479.8 million was funded by a portion of the proceeds from the sale of the Initial Notes; |
• | US$600,000,000 from MCE Finance’s sale of the Initial Notes; and |
• | financing for a significant portion of the costs of developing Phase II at the City of Dreams site, in an amount which is as yet undetermined. |
• | increase our vulnerability to general adverse economic and industry conditions; | ||
• | impair our ability to obtain additional financing in the future for working capital needs, capital expenditure, acquisitions or general corporate purposes; | ||
• | require us to dedicate a significant portion of our cash flow from operations to the payment of principal and interest on our debt, which would reduce the funds available to us for our operations; | ||
• | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; | ||
• | place us at a competitive disadvantage as compared to our competitors, to the extent that they are not as leveraged; | ||
• | subject us to higher interest expense in the event of increases in interest rates to the extent a portion of our debt bears interest at variable rates; | ||
• | cause us to incur additional expenses by hedging interest rate exposures of our debt and exposure to hedging counterparties’ failure to pay under such hedging arrangements, which would reduce the funds available for us for our operations; and | ||
• | in the event we or one of our subsidiaries were to default, result in the loss of all or a substantial portion of our and our subsidiaries’ assets, over which our lenders have taken or will take security. |
25
• | incur additional debt, including guarantees; |
• | create security or liens; |
• | dispose of assets; |
26
• | make certain acquisitions and investments; | |
• | make loans, payments on certain indebtedness, distributions and other restricted payments or apply revenues earned in one part of our operations to fund development costs or cover operating losses in another part of our operations; | |
• | enter into sale and leaseback transactions; | |
• | engage in new businesses; | |
• | enter into or amend contracts; | |
• | issue preferred shares; and | |
• | enter into transactions with shareholders and affiliates. |
• | Consolidated Leverage Ratio, as defined in the City of Dreams Project Facility; |
• | Consolidated Interest Cover Ratio, as defined in the City of Dreams Project Facility; and |
• | Consolidated Cash Cover Ratio, as defined in the City of Dreams Project Facility. |
• | incur or guarantee additional indebtedness; | |
• | make specified restricted payments; | |
• | issue or sell capital stock of our restricted subsidiaries; | |
• | sell assets; | |
• | create liens; | |
• | enter into agreements that restrict the ability of us and our restricted subsidiaries to pay dividends, transfer assets or make intercompany loans; | |
• | enter into transactions with shareholders or affiliates; and | |
• | effect a consolidation or merger. |
27
28
29
30
• | uncertainties or delays relating to the financing, completion and successful operation of our projects; | |
• | developments in the Macau market or other Asian gaming markets, including the announcement or completion of major new projects by our competitors; | |
• | regulatory developments affecting us or our competitors; | |
• | actual or anticipated fluctuations in our quarterly operating results; | |
• | changes in financial estimates by securities research analysts; | |
• | changes in the economic performance or market valuations of other gaming and leisure industry companies; | |
• | changes in our share of the Macau gaming market; | |
• | addition or departure of our executive officers and key personnel; | |
• | fluctuations in the exchange rates between the U.S. dollar, H.K. dollar, Pataca and Renminbi; | |
• | release or expiry of lock-up or other transfer restrictions on our outstanding ordinary shares or ADSs; | |
• | sales or perceived sales of additional ordinary shares or ADSs or securities convertible or exchangeable or exercisable for ordinary shares or ADSs; and | |
• | rumors related to any of the above. |
31
32
33
ITEM 4. | INFORMATION ON THE COMPANY |
34
35
36
37
38
• | create a cross-platform sales and marketing department to promote all of our brands to potential customers throughout Asia in accordance with applicable laws; | ||
• | utilize special product offers, special events, tournaments and promotions to build and maintain relationships with our guests, in order to increase repeat visits and help fill capacity during lower-demand periods; and | ||
• | implement complimentary incentive programs and commission based programs with selected promoters to attract high-end customers. |
39
40
Mocha Club | Opening Date | Location | Gaming Area | |||||
(In sq. ft.) | ||||||||
Mocha Altira
|
December 2008 | Level 1 of Altira Macau | 2,950 | |||||
Mocha Square
|
October 2007 | 1/F, 2/F and 3/F of Mocha Square | 3,400 | |||||
Marina Plaza
|
December 2006 | 1/F and 2/F of Marina Plaza | 10,800 | |||||
Hotel Taipa
|
January 2006 | G/F of Hotel Taipa | 6,000 | |||||
Sintra
|
November 2005 | G/F and 1/F of Hotel Sintra | 5,000 | |||||
Taipa Square
|
March 2005 | G/F, 1/F and 2/F of Hotel Taipa Square | 9,200 | |||||
Lan Kwai Fong
|
April 2004 | G/F of Kingsway Commercial Centre | 6,700 | |||||
Royal
|
September 2003 | G/F and 1/F of Hotel Royal | 8,450 | |||||
|
||||||||
Total
|
52,500 | |||||||
|
41
42
43
• | the prevention of unsavory or unsuitable persons from having a direct or indirect involvement with gaming at any time or in any capacity; | ||
• | the adequate operation and exploitation of games of fortune and chance; | ||
• | the fair and honest operation and exploitation of games of fortune and chance free of criminal influence; | ||
• | the protection of Macau’s interest in receiving the taxes resulting from the gaming operation; and | ||
• | the development of the tourism industry, social stability and economic development of Macau. |
44
• | pay that person any dividend or interest upon our shares; | ||
• | allow that person to exercise, directly or indirectly, any voting right conferred through shares held by that person; | ||
• | pay remuneration in any form to that person for services rendered or otherwise; or | ||
• | fail to pursue all lawful efforts to require that unsuitable person to relinquish his or her shares. |
45
• | a percentage of the gross revenues received; or |
• | the number and type of gaming devices operated. |
46
• | identify any customer or transaction where there is a sign of money laundering or financing of terrorism or which involves significant sums of money in the context of the transaction, even if any sign of money laundering is absent; |
• | refuse to deal with any of our customers who fail to provide any information requested by us; |
• | keep records on the identification of a customer for a period of five years; |
• | notify the Finance Information Bureau if there is any sign of money laundering or financing of terrorism; and |
• | cooperate with the Macau government by providing all required information and documentation requested in relation to anti-money laundering activities. |
47
• | the operation of gaming without permission or operation of business which does not fall within the business scope of the subconcession; |
• | abandonment of approved business or suspension of operations of our gaming business in Macau without reasonable grounds for more than seven consecutive days or more than 14 non-consecutive days within one calendar year; |
• | transfer of all or part of Melco Crown Gaming’s operation in Macau in violation of the relevant laws and administrative regulations governing the operation of games of fortune or chance and other casino games in Macau and without Macau government approval; |
• | failure to pay taxes, premiums, levies or other amounts payable to the Macau government; |
• | refusal or failure to resume operations following the temporary assumption of operations by the Macau government; |
• | repeated opposition to the supervision and inspection by the Macau government and failure to comply with decisions and recommendations of the Macau government, especially those of the DICJ, applicable to us; |
• | failure to provide or supplement the guarantee deposit or the guarantees specified in the subconcession within the prescribed period; |
48
• | bankruptcy or insolvency of Melco Crown Gaming; |
• | fraudulent activity harming the public interest; |
• | serious and repeated violation of the applicable rules for carrying out casino games of chance or games of other forms or damage to the fairness of casino games of chance or games of other forms; |
• | systematic non-compliance with the Macau Gaming Law’s basic obligations; |
• | the grant to any other person of any managing power over the gaming business of Melco Crown Gaming or the grant of a subconcession or entering into any agreement to the same effect; or |
• | failure by a controlling shareholder in Melco Crown Gaming to dispose of its interest in Melco Crown Gaming, within 90 days, following notice from the gaming authorities of another jurisdiction in which such controlling shareholder is licensed to operate casino games of chance to the effect that such controlling shareholder no longer wishes to own shares in Melco Crown Gaming. |
49
50
51
ITEM 4A. | UNRESOLVED STAFF COMMENTS |
52
ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
53
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
(in thousands of US$) | ||||||||||||
Net revenues
|
$ | 2,641,976 | $ | 1,332,873 | $ | 1,416,134 | ||||||
Total operating costs and expenses
|
(2,549,464 | ) | (1,604,920 | ) | (1,414,960 | ) | ||||||
Operating income (loss)
|
92,512 | (272,047 | ) | 1,174 | ||||||||
|
||||||||||||
Net loss
|
$ | (10,525 | ) | $ | (308,461 | ) | $ | (2,463 | ) |
• | On June 1, 2009, City of Dreams opened and progressively added to its operations following the completion of construction of Grand Hyatt Macau in December 2009 and the opening of The House of Dancing Water in the third quarter of 2010. |
• | Table games win: the amount of wagers won net of wagers lost that is retained and recorded as casino revenue. |
• | Drop: the amount of cash and net markers issued that are deposited in a gaming table’s drop box to purchase gaming chips plus gaming chips purchased at the casino cage. |
• | Gaming machine handle (volume): the total amount wagered in gaming machines in aggregate for the period cited. |
• | Win percentage-gaming machines: actual win expressed as a percentage of gaming machine handle. |
54
• | Hold percentage: the amount of win (calculated before discounts and commissions) as a percentage of drop. |
• | Expected hold percentage: casino win based upon our mix of games as a percentage of drop assuming theoretical house advantage is achieved. |
• | Rolling chip volume : the amount of non-negotiable gaming chips wagered and lost by the VIP market segment, therefore tracking the sum of all losing wagers. | ||
• | Rolling chip hold percentage : VIP table games win as a percentage of rolling chip volume. | ||
• | Non-rolling chip volume : the amount of table games drop in the mass market segment, therefore tracking the initial purchase of chips. | ||
• | Non-rolling chip hold percentage : Mass market table games win as a percentage of non-rolling chip volume. |
• | Average Daily Rate, or ADR: calculated by dividing total room revenue (less service charges, if any) by total rooms occupied, i.e., average price of occupied rooms per day. |
• | Hotel occupancy rate: the average percentage of available hotel rooms occupied during a period. |
• | Revenue per Available Room, or REVPAR: calculated by dividing total room revenue (less service charges, if any) by total rooms available, thereby representing a summary of hotel average daily room rates and occupancy. |
55
56
57
58
59
60
61
62
63
64
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
(In thousands of US$) | ||||||||||||
Net cash provided by (used in) operating activities
|
$ | 401,955 | $ | (112,257 | ) | $ | (11,158 | ) | ||||
Net cash used in investing activities
|
(190,310 | ) | (1,143,639 | ) | (913,602 | ) | ||||||
Net cash provided by financing activities
|
17,680 | 653,350 | 904,485 | |||||||||
|
||||||||||||
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
229,325 | (602,546 | ) | (20,275 | ) | |||||||
Cash and cash equivalents at beginning of year
|
212,598 | 815,144 | 835,419 | |||||||||
|
||||||||||||
|
||||||||||||
Cash and cash equivalents at end of year
|
$ | 441,923 | $ | 212,598 | $ | 815,144 | ||||||
|
65
66
• | cashflow generated from the operations of our existing businesses; |
• | borrowings under the US$1.75 billion City of Dreams Project Facility; and |
• | a portion of the net proceeds from our initial offering and our follow-on offering in December 2006 and November 2007, respectively. |
67
68
• | a first priority mortgage over all land and all present and future buildings on and fixtures to such land, and an assignment of land use rights under land concession agreements or equivalent held by the relevant entities in the Borrowing Group; |
• | charges over the bank accounts in respect of the Borrowing Group, subject to certain exceptions; |
69
• | assignment of the Borrowing Group’s rights under certain insurance policies and other contracts; |
• | first priority security over the Borrowing Group’s chattels, receivables and other assets which are not subject to any security under any other security documentation; |
• | subordination and assignment of shareholder and other intra-group loans; |
• | pledges over certain intellectual property used by the group and pledge over equipment and tools used in the gaming business by Melco Crown Gaming; and |
• | first priority charges over the issued share capital of the Borrowing Group. |
• | create or permit to subsist further charge or any form of encumbrance over its assets, property or revenues except as permitted under the City of Dreams Project Facility; |
• | sell, transfer or dispose of any of its assets unless (subject to certain exceptions) such sale is conducted on an arm’s length basis at a fair market value permitted in accordance with the terms of the City of Dreams Project Facility and the proceeds from the sale shall be credited to the relevant accounts over which the lenders have a first priority charge on; |
• | make any payment of fees under any agreement with Melco or Crown (or their affiliates) other than fees approved by the Majority Lenders or, after a certain date, in accordance with the waterfall, or enter into agreements with Melco or Crown (or their affiliates) except in certain limited circumstances; |
• | make any loan or incur or guarantee indebtedness except for certain identified indebtedness and guarantees permitted (which include the Senior Note Guarantees provided by the Senior Note Subsidiary Group Guarantors); |
• | subject to certain exceptions, enter into or vary contracts (excluding the Intercompany Note or the Senior Note Guarantees); |
• | create any subsidiaries except as permitted under the City of Dreams Project Facility, such as those necessary for completion and operation of City of Dreams; or |
• | make investments other than within agreed upon limitations. |
• | Consolidated Leverage Ratio, as defined in the City of Dreams Project Facility, which cannot exceed 4.50 to 1 for the reporting periods ending December 31, 2010, March 31, 2011 and June 30, 2011, cannot exceed 4.00 to 1 for the reporting periods ending September 30, 2011, December 31, 2011 and March 31, 2012, and cannot exceed 3.75 to 1 for the reporting periods ending June 30, 2012 onwards; |
70
• | Consolidated Interest Cover Ratio, as defined in the City of Dreams Project Facility, which must be greater than or equal to 2.50 to 1 for the reporting periods ending December 31, 2010 and March 31, 2011, and must be greater than or equal to 3.00 to 1 for the reporting periods ending June 30, 2011 onwards; and |
• | Consolidated Cash Cover Ratio, as defined in the City of Dreams Project Facility, which must be greater than or equal to 1.05 to 1 for the reporting periods ending December 31, 2010 onwards. |
71
• | incur or guarantee additional indebtedness; |
• | make specified restricted payments, including dividends; |
• | issue or sell capital stock; |
• | sell assets; |
• | create liens; |
• | enter into agreements that restrict the ability of the restricted subsidiaries to pay dividends, transfer assets or make intercompany loans; |
• | enter into transactions with shareholders or affiliates; and |
• | effect a consolidation or merger. |
Year | Percentage | |||
2014
|
105.125 | % | ||
2015
|
102.563 | % | ||
2016 and thereafter
|
100.000 | % |
72
73
74
Payments due by period | ||||||||||||||||||||
Less than | 1-3 | 3-5 | More than | |||||||||||||||||
1 year | years | years | 5 years | Total | ||||||||||||||||
(in millions of US$) | ||||||||||||||||||||
Contractual obligations
|
||||||||||||||||||||
Long-term debt obligations:
|
||||||||||||||||||||
Loans from shareholders
(1)
|
$ | — | $ | 115.6 | $ | — | $ | — | $ | 115.6 | ||||||||||
Other long-term debt
(2)
|
203.0 | 583.9 | 344.9 | 600.0 | 1,731.8 | |||||||||||||||
Fixed interest payments
|
61.5 | 123.0 | 123.0 | 145.9 | 453.4 | |||||||||||||||
Variable interest payments
(3)
|
39.5 | 37.3 | 4.9 | — | 81.7 | |||||||||||||||
Operating lease obligations:
|
||||||||||||||||||||
Leases for office space, VIP lounge, recruitment and
training center, staff quarter and Mocha Clubs
locations
|
10.8 | 12.7 | 6.4 | 7.1 | 37.0 | |||||||||||||||
Other contractual commitments:
|
||||||||||||||||||||
Government land use fees payable for Altira Macau
land
(4)
|
0.2 | 0.3 | 0.3 | 2.6 | 3.4 | |||||||||||||||
Government land use fees payable for City of Dreams
land
(4)
|
1.2 | 2.4 | 2.4 | 20.8 | 26.8 | |||||||||||||||
Interest on land premium for City of Dreams land
(5)
|
1.8 | 1.2 | — | — | 3.0 | |||||||||||||||
Construction, plant and equipment acquisition
commitments
(6)
|
2.8 | — | — | — | 2.8 | |||||||||||||||
Buses and limousines services commitments
|
2.4 | — | — | — | 2.4 | |||||||||||||||
Premium on gaming subconcession
(7)
|
9.4 | 18.7 | 18.7 | 60.6 | 107.4 | |||||||||||||||
Trademark and memorabilia license fee commitments
|
0.9 | 1.8 | 1.8 | 3.1 | 7.6 | |||||||||||||||
Consultancy and other services commitments
|
4.5 | 3.6 | 0.6 | — | 8.7 | |||||||||||||||
Entertainment show operations commitments
|
7.7 | 21.1 | — | — | 28.8 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total contractual obligations
|
$ | 345.7 | $ | 921.6 | $ | 503.0 | $ | 840.1 | $ | 2,610.4 | ||||||||||
|
(1) | Excludes the working capital loans provided by Melco and Crown, which had an outstanding balance of US$36,000 as of December 31, 2010. As of December 31, 2010, the balance of the outstanding term loans from Melco and Crown, amounting to approximately US$115.6 million was repayable in May 2012. The term loans from Melco and Crown as of December 31, 2010 both are bearing interest at 3-months HIBOR per annum. | |
(2) | Other long-term debt represents US$1.75 billion under the City of Dreams Project Facility and US$600 million Senior Notes. The City of Dreams Project Facility consists of a US$1.5 billion term loan facility and a US$250 million revolving credit facility. The term loan facility matures in September 2014 and is subject to quarterly amortization payments (the “Scheduled Amortization Payments”) commencing in December 2010. The revolving credit facility matures in September 2012 or, if earlier, the date of repayment, prepayment or cancellation in full of the term loan facility and has no interim amortization payment. In addition to the Scheduled Amortization Payments, we are also subject to quarterly mandatory prepayments in respect of the following amounts within certain of subsidiaries of Melco Crown Gaming (together with Melco Crown Gaming collectively referred to as the “Borrowing Group”) including but not limited to: (i) 50% of the net proceeds of any permitted equity issuance of any member of the Borrowing Group; (ii) the net proceeds of any asset sales; (iii) net termination proceeds paid under the Melco Crown Gaming’s subconcession and certain contracts or agreements; (iv) certain net proceeds or liquidated damages paid; (v) insurance proceeds net of expenses to obtain such proceeds; and (vi) excess cash as defined under a leverage test. |
75
In May 2010, MCE Finance issued the Senior Notes, which are listed on the Official List of the Singapore Exchange Securities Trading Limited. Additionally, in May 2010, Melco Crown Gaming entered into an amendment agreement to the City of Dreams Project Facility (the “Amendment Agreement”). The Amendment Agreement, among other things, (i) amends the date of the first covenant test date to December 31, 2010; (ii) provides additional flexibility to the financial covenants; (iii) removes the obligation but retains the right to enter into any new interest rate or foreign currency swaps or other hedging arrangements; and (iv) restricts the use of the net proceeds received from the issuance of the Senior Notes to repayment of certain amounts outstanding under the City of Dreams Project Facility, including prepaying the term loan facility in an amount of US$293.7 million and the revolving credit facility in an amount of US$150.4 million, with the remaining net proceeds in an amount of US$133.0 million deposited in a bank account that is restricted for use to pay future Scheduled Amortization Payments commencing December 2010 as well as providing for a permanent reduction of the revolving credit facility of US$100 million. | ||
(3) | Amounts for all periods represent our estimated future interest payments on our debt facilities based upon amounts outstanding and Hong Kong Inter-Bank offered Rate, London Inter-Bank Offered Rate (at December 31, 2010) plus the applicable interest rate spread in accordance with the respective debt agreements. | |
(4) | Annual government land use fees payable is approximately MOP 1.4 million (US$171,000) and is adjusted every five years as agreed between the Macau government and Altira Developments Limited in accordance with the applicable market rates from time to time. | |
(5) | In February 2008, Melco Crown (COD) Developments Limited and Melco Crown Gaming accepted in principle an offer from the Macau government to acquire the Cotai Land in Macau, where the City of Dreams site located and required us to pay a land premium of approximately MOP 842.1 million (US$105.1 million). We paid MOP 300.0 million (US$37.4 million) of the land premium upon our acceptance of the final terms on February 11, 2008. On August 13, 2008 the Macau government formally granted the land concession to Melco Crown (COD) Developments Limited of which approximately MOP 526.1 million (US$65.7 million) has been paid as of December 31, 2010 and the remaining amount of approximately MOP 316.0 million (US$39.4 million), accrued with 5% interest per annum, will be paid in five biannual installments. In November 2009, Melco Crown (COD) Developments Limited and Melco Crown Gaming accepted in principle the initial terms for the revision of the land lease agreement from the Macau government for the increased developable gross floor area for City of Dreams and recognized additional land premium of approximately MOP 257.4 million (US$32.1 million) payable to the Macau government. In March 2010, Melco Crown (COD) Developments Limited and Melco Crown Gaming accepted the final terms for the revision of the land lease agreement and fully paid the additional land premium to the Macau government. The land grant amendment process was completed on September 15, 2010. The total outstanding balances of the land use right have been included in accrued expenses and other current liabilities and land use right payable as of December 31, 2010. We have also provided a guarantee deposit of approximately MOP 3.4 million (US$424,000), upon signing of the government lease in February 2008. According to the terms of the revised offer from the Macau government, payment in the form of government land use fees in an aggregate amount of approximately MOP 9.5 million (US$1.2 million) per annum is payable to Macau government and such amount may be adjusted every five years as agreed between the Macau government and Melco Crown (COD) Developments Limited in accordance with the market rates from time to time. | |
(6) | The amount as of December 31, 2010 mainly represents construction contracts for the construction and plant and equipment acquisitions of City of Dreams of approximately US$2.2 million. The balance includes the remaining payment obligations for Altira Macau, Mocha Clubs and Corporate. | |
(7) | The amount represents fixed annual premium of MOP 30.0 million (US$3.7 million) and minimum variable premium of MOP 45.0 million (US$5.6 million) per year based on number of gaming table and slot machine. | |
76
ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
Name | Age | Position/Title | ||||
Lawrence (Yau Lung) Ho
|
34 | Co-Chairman and Chief Executive Officer | ||||
James D. Packer
|
43 | Co-Chairman | ||||
John Wang
|
50 | Director | ||||
Clarence Chung
|
48 | Director | ||||
Todd Nisbet
|
43 | Director | ||||
Rowen B. Craigie
|
55 | Director | ||||
James A. C. MacKenzie
|
57 | Independent Director | ||||
Thomas Jefferson Wu
|
38 | Independent Director | ||||
Alec Tsui
|
61 | Independent Director | ||||
Robert Mactier
|
46 | Independent Director | ||||
Geoffrey Davis
|
42 | Chief Financial Officer | ||||
Stephanie Cheung
|
48 | Executive Vice President and Chief Legal Officer | ||||
Nigel Dean
|
57 | Executive Vice President and Chief Internal Audit Officer | ||||
Akiko Takahashi
|
57 | Executive Vice President and Chief Human Resources/Corporate Social Responsibility Officer | ||||
Ted (Ying Tat) Chan
|
39 | Co-Chief Operating Officer, Gaming | ||||
Nicholas Naples
|
52 | Co-Chief Operating Officer, Operations | ||||
Constance (Ching Hui) Hsu
|
37 | President of Mocha Clubs |
77
78
79
80
81
• | convening shareholders’ annual general meetings and reporting its work to shareholders at such meetings; |
• | declaring dividends and distributions; |
• | appointing officers and determining the term of office of officers; |
• | exercising the borrowing powers of our company and mortgaging the property of our company; and |
• | approving the transfer of shares of our company, including the registering of such shares in our share register. |
82
• | the integrity of the financial statements of our company; |
• | the qualifications and independence of our independent auditors; |
• | the performance of our independent auditors; |
• | the integrity of our systems of internal accounting and financial controls; |
• | legal and regulatory issues relating to the financial statements of our company, including the oversight of the independent auditor, the review of the financial statements and related material, the internal audit process and the procedure for receiving complaints regarding accounting, internal accounting controls, auditing or other related matters; |
• | the disclosure, in accordance with our relevant policies, of any material information regarding the quality or integrity of our financial statements, which is brought to its attention by our disclosure committee, which we expect to set up and will comprise certain members of our senior management; and |
• | the integrity and effectiveness of our internal audit function and risk management policies, procedures and practices. |
• | considering a tendering process for the appointment of the independent auditor every five years, selecting our independent auditors and pre-approving all auditing and non-auditing services permitted to be performed by our independent auditors; |
• | at least annually, obtaining a written report from our independent auditor describing matters relating to its independence, undertaking a performance evaluation of the independent auditor on an annual basis and reporting the results of such evaluation to the Chief Executive Officer; |
• | discussing with our independent auditor, among other things, issues regarding accounting and auditing principles and practices and the management’s internal control report; |
83
• | approving related-party transactions, amounting to more than US$256,000 per transaction or series of transactions, or of an unusual or non standard nature which are brought to its attention; |
• | Establishing and overseeing procedures for the handling of complaints and whistle blowing; |
• | deciding whether any material information regarding the quality or integrity of our company’s financial statements, which is brought to its attention by our disclosure committee, should be disclosed; |
• | approving the internal audit charter and annual audit plans; |
• | assessing and approving any policies and procedures to identify, accept, mitigate, allocate or otherwise manage various types of risks presented by management, and making recommendations with respect to our risk management process; |
• | together with our board, evaluating the performance of the audit committee; |
• | assessing the adequacy of its charter; and |
• | cooperating with the other board committees in any areas of overlapping responsibilities. |
• | making recommendation to the board with respect to the compensation packages of our directors and approving the compensation package of our senior executive officers, including the chief executive officer; |
• | overseeing our regulatory compliance with respect to compensation matters; |
• | together with the board, evaluating the performance of the compensation committee; |
• | assessing the adequacy of its charter; and |
• | cooperating with the other board committees in any areas of overlapping responsibilities. |
84
• | the identification of qualified candidates to become members and chairs of the board committees and to fill any such vacancies; |
• | oversight of our compliance with legal and regulatory requirements, in particular the legal and regulatory requirements of the Macau SAR (including the relevant laws related to the gaming industry), of the Cayman Islands, of the SEC and of the Nasdaq; |
• | the development and recommendation to our board of a set of corporate governance principles applicable to our company; and |
• | the disclosure, in accordance with our relevant policies, of any material information (other than that regarding the quality or integrity of our financial statements), which is brought to its attention by the disclosure committee. |
• | The duties of the committee include: |
• | identifying and recommending to the board nominees for election or re-election to the board committees, or for appointment to fill any such vacancy; |
• | developing a set of corporate governance principles and reviewing such principles at least annually; |
• | deciding whether any material information (other than that regarding the quality or integrity of our financial statements), which is brought to its attention by the disclosure committee, should be disclosed; |
• | together with the board, evaluating the performance of the committee; |
• | assessing the adequacy of its charter; and |
• | cooperating with the other board committees in any areas of overlapping responsibilities. |
85
December 31, | ||||||||||||||||||||||||
2010 | 2009 | 2008 | ||||||||||||||||||||||
Number of | Percentage | Number of | Percentage | Number of | Percentage | |||||||||||||||||||
Employees | of Total | Employees | of Total | Employees | of Total | |||||||||||||||||||
Mocha
|
777 | 7.6 | % | 757 | 7.8 | % | 615 | 12.8 | % | |||||||||||||||
Altira Macau
|
2,609 | 25.7 | 2,753 | 28.6 | 3,540 | 73.7 | ||||||||||||||||||
City of Dreams
|
6,194 | 60.9 | 5,718 | 59.4 | 317 | 6.6 | ||||||||||||||||||
Corporate and
centralized
services
|
586 | 5.8 | 403 | 4.2 | 331 | 6.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
10,166 | 100 | % | 9,631 | 100 | % | 4,803 | 100 | % | |||||||||||||||
|
86
• | options to purchase our ordinary shares; and |
• | restricted shares. |
87
Exercise | Number of | |||||||
Price/Grant Date | Unvested Share | |||||||
Fair Value per | Options/ Restricted | |||||||
ADS | Shares | Vesting Period | ||||||
Share Options
|
||||||||
2007 Long Term Incentive Plan
|
$14.15 – $15.19 | 98,175 | 4 to 5 years | |||||
2008 Long Term Incentive Plan
|
$12.04 – $14.08 | 176,305 | 4 years | |||||
2008 Retention Program
|
$3.04 | 4,825,491 | 3 years | |||||
2009 Cancel and Re-issue Program
|
$4.28 | 2,023,155 | 4 years | |||||
2009 Long Term Incentive Plan
|
$3.04 – $3.26 | 3,387,351 | 4 years | |||||
2010 Long Term Incentive Plan
|
$3.75 – $3.98 | 1,992,705 | 3 to 4 years | |||||
|
||||||||
|
12,503,182 | |||||||
|
||||||||
|
||||||||
Restricted Shares
|
||||||||
2008 Long Term Incentive Plan
|
$3.99 – $12.04 | 162,734 | 3 to 4 years | |||||
2008 Retention Program
|
$3.04 | 804,390 | 3 years | |||||
2009 Long Term Incentive Plan
|
$3.26 | 621,171 | 4 years | |||||
2010 Long Term Incentive Plan
|
$3.75 – $4.66 | 1,060,764 | 3 to 4 years | |||||
|
||||||||
|
2,649,059 | |||||||
|
ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
Ordinary shares beneficially | ||||||||
owned (1) | ||||||||
Name | Number | % | ||||||
Melco Leisure and Entertainment Group Limited
(2)(3)
|
536,116,538 | 33.36 | ||||||
Crown Asia Investments Pty. Ltd.
(4)
|
536,116,538 | 33.36 |
(1) | Beneficial ownership is determined in accordance with Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934, as amended, and includes voting or investment power with respect to the securities. Melco and Crown continue to have a shareholders’ agreement relating to certain aspects of the voting and disposition of our ordinary shares held by them, and may accordingly constitute a “group” within the meaning of Rule 13d-3. See “—Melco Crown Joint Venture”. However, Melco and Crown each disclaim beneficial ownership of the shares of our company owned by the other. | |
(2) | Melco Leisure and Entertainment Group Limited is incorporated in the British Virgin Islands and is a wholly owned subsidiary of Melco. The address of Melco and Melco Leisure and Entertainment Group Limited is c/o The Penthouse, 38th Floor, The Centrium, 60 Wyndham Street, Central, Hong Kong. Melco is listed on the Main Board of the Hong Kong Stock Exchange. |
88
(3) | Mr. Lawrence Ho, our Co-Chairman and Chief Executive Officer and the Chairman, Chief Executive Officer and Executive Director of Melco, personally holds 8,087,112 ordinary shares of Melco, representing approximately 0.66% of Melco’s ordinary shares outstanding as of February 15, 2011. In addition, 115,509,024 shares of Melco are held by Lasting Legend Ltd., 288,532,606 shares of Melco are held by Better Joy Overseas Ltd. and 7,294,000 shares of Melco are held by The L3G Capital Trust, all of which companies are owned by persons and/or trusts affiliated with Mr. Ho. Therefore, we believe that Mr. Ho beneficially owns an aggregate of 419,422,742 ordinary shares of Melco, representing approximately 34.08% of Melco’s ordinary shares outstanding as of February 15, 2011. The foregoing amount does not include 298,982,188 shares which may be issued by Melco to Great Respect Limited as a result of any future exercise in full of conversion rights by Great Respect Limited, a company controlled by a discretionary trust the beneficiaries of which include Mr. Ho and his immediate family members, under the amended convertible loan notes held by Great Respect Limited. | |
(4) | Crown Asia Investments Pty. Ltd., formerly PBL Asia Investments Limited, was incorporated in the Cayman Islands but is now a registered Australian company and is 100% indirectly owned by Crown. The address of Crown and Crown Asia Investments Pty. Ltd. is Level 3, Crown Towers, 8 Whiteman Street, Southbank, Victoria 3006, Australia. Crown is listed on the Australian Stock Exchange. As of February 24, 2011, Crown was approximately 43.0% owned by Consolidated Press Holdings Group, which is a group of companies owned by the Packer family. |
89
• | Melco and PBL are to share on a 50/50 basis all the economic value and benefits with respect to all gaming projects in the Territory; | ||
• | Melco and PBL are to appoint an equal number of members to our board of directors, with no casting vote in the event of a deadlock or other deadlock resolution provisions; | ||
• | All of the class A shares of Melco Crown Gaming, representing 28% of all the outstanding capital stock of Melco Crown Gaming, are to be owned by PBL Asia Limited (as to 18%) and the Managing Director of Melco Crown Gaming (as to 10%), respectively. Mr. Lawrence Ho has been appointed to serve as the Managing Director of Melco Crown Gaming. The holders of the class A shares, as a class, will have the right to one vote per share, receive an aggregate annual dividend of MOP 1 and return of capital of an aggregate amount of MOP 1 on a wind up or liquidation, but will have no right to participate in the winding up or liquidation assets; | ||
• | All of the class B shares of Melco Crown Gaming, representing 72% of all the outstanding capital stock of Melco Crown Gaming are to be owned by MPEL Investments, our wholly owned subsidiary. As the holder of class B shares, we will have the right to one vote per share, receive the remaining distributable profits of Melco Crown Gaming after payment of dividends on the class A shares, to return of capital after payment on the class A shares on a winding up or liquidation of Melco Crown Gaming, and to participate in the winding up and liquidation assets of Melco Crown Gaming; | ||
• | The shares of Altira Developments and Melco Crown (COD) Developments and the operating assets of Mocha would be transferred to Melco Crown Gaming; | ||
• | MPEL (Greater China) and Mocha are to be liquidated or remain dormant; and | ||
• | The provisions of the shareholders’ deed relating to the operation of our company are to apply to Melco Crown Gaming. |
90
91
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
(in thousands of US$) | ||||||||||||
Amounts paid/payable to affiliated companies
|
||||||||||||
Advertising and promotional expenses
|
$ | 75 | $ | 211 | $ | 597 | ||||||
Consultancy fee capitalized in construction in progress
|
— | 1,312 | 246 | |||||||||
Consultancy fee recognized as expense
|
868 | 1,301 | 1,168 | |||||||||
Management fees
|
17 | 45 | 1,698 | |||||||||
Network support fee
|
— | 28 | 52 | |||||||||
Office rental
|
2,271 | 2,354 | 1,466 | |||||||||
Operating and office supplies
|
181 | 257 | 255 | |||||||||
Property and equipment
|
1,287 | 59,482 | 16,327 | |||||||||
Repairs and maintenance
|
236 | 87 | 655 | |||||||||
Service fee expense
|
500 | 748 | 781 | |||||||||
Traveling expense capitalized in construction in progress
|
3 | 65 | 66 | |||||||||
Traveling expense recognized as expense
|
3,542 | 2,809 | 1,387 | |||||||||
|
||||||||||||
Amounts received/receivable from affiliated companies
|
||||||||||||
Other service fee income
|
268 | 896 | 276 | |||||||||
Rooms and food and beverage income
|
80 | 23 | 100 | |||||||||
Sales proceeds for disposal of property and equipment
|
— | — | 2,788 | |||||||||
|
||||||||||||
Amounts paid/payable to shareholders
|
||||||||||||
Interest charges capitalized in construction in progress
|
— | 963 | 3,367 | |||||||||
Interest charges recognized as expense
|
242 | 215 | — | |||||||||
|
||||||||||||
Amounts received/receivable from a shareholder
|
||||||||||||
Other service fee income
|
23 | — | — | |||||||||
Rooms and food and beverage income
|
39 | — | — |
92
93
94
ITEM 8. | FINANCIAL INFORMATION |
95
ITEM 9. | THE OFFER AND LISTING |
Sales Price | ||||||||
High | Low | |||||||
Monthly High and Low
|
||||||||
March 2011 (through March 23, 2011)
|
7.65 | 6.77 | ||||||
February 2011
|
7.90 | 6.46 | ||||||
January 2011
|
7.88 | 6.55 | ||||||
December 2010
|
6.43 | 5.55 | ||||||
November 2010
|
7.13 | 5.90 | ||||||
October 2010
|
6.28 | 5.08 | ||||||
September 2010
|
5.37 | 3.88 | ||||||
Quarterly High and Low
|
||||||||
First Quarter 2011 (up to March 23, 2011)
|
7.90 | 6.46 | ||||||
Forth Quarter 2010
|
7.13 | 5.08 | ||||||
Third Quarter 2010
|
5.37 | 3.56 | ||||||
Second Quarter 2010
|
5.68 | 3.42 | ||||||
First Quarter 2010
|
5.38 | 3.30 | ||||||
Forth Quarter 2009
|
7.35 | 3.26 | ||||||
Third Quarter 2009
|
8.45 | 4.05 | ||||||
Second Quarter 2009
|
6.60 | 3.29 | ||||||
First Quarter 2009
|
4.65 | 2.27 | ||||||
Annual High and Low
|
||||||||
2010
|
7.13 | 3.30 | ||||||
2009
|
8.45 | 2.27 | ||||||
2008
|
14.76 | 2.31 | ||||||
2007
|
22.34 | 9.95 | ||||||
2006
|
23.55 | 18.88 |
ITEM 10. | ADDITIONAL INFORMATION |
96
97
• | banks; | ||
• | insurance companies; | ||
• | dealers in securities or other U.S. Holders that generally mark their securities to market for U.S. federal income tax purposes; | ||
• | certain former citizens or residents of the United States; | ||
• | tax-exempt entities; | ||
• | retirement plans; | ||
• | real estate investment trusts; | ||
• | regulated investment companies; | ||
• | U.S. Holders holding an ADS or ordinary share as part of a straddle, hedge, conversion or other integrated transaction; | ||
• | U.S. Holders that have a “functional currency” other than the U.S. dollar; | ||
• | U.S. Holders that own (or are deemed to own) 10% or more (by voting power) of our voting stock; or | ||
• | persons who acquired ADSs or ordinary shares pursuant to the exercise of any employee share option or otherwise as compensation or pursuant to the conversion or exchange of another instrument. |
• | an individual who is a citizen or resident of the United States; | ||
• | a corporation created or organized in or under the laws of the United States, any State thereof, or the District of Columbia; | ||
• | an estate the income of which is subject to U.S. federal income taxation regardless of its source; or | ||
• | a trust (1) with respect to which a court within the United States is able to exercise primary supervision over its administration and one or more United States persons have the authority to control all of its substantial decisions or (2) that has in effect a valid election under applicable U.S. Treasury regulations to be treated as a United States person. |
98
99
100
101
ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
102
103
ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
• | Expenses incurred by the depositary, the custodian or their respective agents in connection with inspections of the relevant share register maintained by the local registrar: an annual fee of US$1.00 per 100 ADSs (such fee to be assessed against holders of record as at the date or dates set by the depositary as it sees fit and collected at the discretion of the depositary, subject to our company’s prior consent, by billing such holders for such fee or by deducting such fee from one or more cash dividends or other cash distributions); | |
• | Taxes and other governmental charges incurred by the depositary or the custodian on any ADR or ordinary shares underlying an ADR, including any applicable interest and penalties thereon, and any share transfer or other taxes and other governmental charges; | |
• | Cable, telex, electronic transmission and delivery expenses; | |
• | Transfer or registration fees for the registration of transfer of deposited securities on any applicable register in connection with the deposit or withdrawal of deposited securities including those of a central depository for securities (where applicable); | |
• | Expenses of the depositary in connection with the conversion of foreign currency into U.S. dollars; | |
• | Fees and expenses incurred by the depositary in connection with compliance with exchange control regulations and other regulatory requirements applicable to the shares, deposited securities and ADSs; | |
• | the fees and expenses incurred by the depositary in connection with the delivery of deposited securities, including any fees of a central depository for securities in the local market, where applicable; and | |
• | Any other fees, charges, costs or expenses that may be incurred by the depositary from time to time. |
104
ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
105
ITEM 15. | CONTROLS AND PROCEDURES |
106
ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT |
ITEM 16B. | CODE OF ETHICS |
ITEM 16C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Year Ended | ||||||||
December 31, | ||||||||
2010 | 2009 | |||||||
(In thousands of US$) | ||||||||
Audit fees
(1)
|
$ | 1,220 | $ | 1,070 | ||||
Audit-related fees
(2)
|
38 | 75 | ||||||
Tax fees
(3)
|
65 | 69 | ||||||
All other fees
(4)
|
300 | 400 |
(1) | “Audit fees” means the aggregate fees billed in each of the fiscal years indicated for our calendar year audits. | |
(2) | “Audit-related fees” means the aggregate fees billed in respect of the review of our interim financial statement for the six months ended June 30, 2010 and 2009. | |
(3) | “Tax fees” include fees billed for tax consultations. | |
(4) | “All other fees” includes the aggregate fees billed in respect of the Initial Notes issued in May 2010, which amounted to US$150,000. |
107
ITEM 16D. | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
ITEM 16F. | CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
ITEM 16G. | CORPORATE GOVERNANCE |
ITEM 17. | FINANCIAL STATEMENTS |
ITEM 18. | FINANCIAL STATEMENTS |
ITEM 19. | EXHIBITS |
Exhibit | ||||
Number | Description of Document | |||
|
||||
1.1 |
Amended and Restated Memorandum and Articles of Association amended by EGM in May 2009 (incorporated by reference to
Exhibit 1.1 from our annual report on Form 20-F for the fiscal year ended December 31, 2009 (File No. 001-33178),
filed with the SEC on March 31, 2010)
|
|||
|
||||
2.1 |
Form of Registrant’s American Depositary Receipt (included in Exhibit 2.3)
|
|||
|
||||
2.2 |
Registrant’s Specimen Certificate for Ordinary Shares (incorporated by reference to Exhibit 4.2 from our F-1
registration statement (File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
108
Exhibit | ||||
Number | Description of Document | |||
|
||||
2.3 |
Form of Deposit Agreement among the Registrant, the depositary and Owners and Beneficial Owners of the American
Depositary Shares issued thereunder (incorporated by reference to Exhibit 4.3 from our F-1 registration statement
(File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
2.4 |
Holdco 1 Subscription Agreement dated December 23, 2004 among the Registrant (formerly known as Melco PBL Holdings
Limited), Melco, PBL and PBL Asia Investments Limited (incorporated by reference to Exhibit 4.4 from our F-1
registration statement (File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
2.5 |
Supplemental Agreement to the Memorandum of Agreement dated May 26, 2006 between Melco and PBL (incorporated by
reference to Exhibit 4.7 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with
the SEC on December 1, 2006)
|
|||
|
||||
2.6 |
Deed of Variation and Amendment relating to the Registrant dated July 27, 2007 between Melco Leisure and
Entertainment Group Limited, Melco International Development Limited, PBL Asia Investments Limited, Publishing and
Broadcasting Limited, Crown Limited and the Registrant (incorporated by reference to Exhibit 4.11 from our F-1
registration statement (File No. 333-146780), as amended, initially filed with the SEC on October 18, 2007)
|
|||
|
||||
2.7 |
Amended and Restated Shareholders’ Deed Relating to the Registrant dated December 12, 2007 among the Registrant,
Melco Leisure and Entertainment Group Limited, Melco, PBL Asia Investments Limited and Crown Limited (incorporated by
reference to Exhibit 2.7 from our annual report on Form 20-F for the fiscal year ended December 31, 2007 (File No.
001-33178), filed with the SEC on April 9, 2008)
|
|||
|
||||
2.8 |
Form of Post-IPO Shareholders’ Agreement among the Registrant, Melco Leisure and Entertainment Group Limited, Melco,
PBL Asia Investments Limited and PBL (incorporated by reference to Exhibit 4.9 from our F-1 registration statement
(File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
2.9 |
Form of Registration Rights Agreement among the Registrant, Melco and PBL (incorporated by reference to Exhibit 4.10
from our F-1 registration statement (File No. 333-139088), as amended, initially filed with the SEC on December 1,
2006)
|
|||
|
||||
4.1 |
Form of Indemnification Agreement with the Registrant’s directors and executive officers (incorporated by reference
to Exhibit 10.1 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with the SEC
on December 1, 2006)
|
|||
|
||||
4.2 |
Form of Directors’ Agreement of the Registrant (incorporated by reference to Exhibit 10.2 from our F-1 registration
statement (File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.3 |
Form of Employment Agreement between the Registrant and an Executive Officer of the Registrant (incorporated by
reference to Exhibit 10.3 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with
the SEC on December 1, 2006)
|
|||
|
||||
4.4 |
English Translation of Subconcession Contract for operating casino games of chance or games of other forms in the
Macau Special Administrative Region between Wynn Macau and PBL Macau, dated September 8, 2006 (incorporated by
reference to Exhibit 10.4 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with
the SEC on December 1, 2006)
|
109
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.5 |
Senior Facilities Agreement dated September 5, 2007 for Melco PBL Gaming
(Macau) Limited as Original Borrower, arranged by Australia and New
Zealand Banking Group Limited, Banc of America Securities Asia Limited,
Barclays Capital, Deutsche Bank AG, Hong Kong Branch and UBS AG Hong Kong
Branch as Coordinating Lead Arrangers with Deutsche Bank AG, Hong Kong
Branch acting as Agent and DB Trustees (Hong Kong) Limited acting as
Security Agent (incorporated by reference to Exhibit 10.32 from our F-1
registration statement (File No. 333-146780), as amended, initially filed
with the SEC on October 18, 2007)
|
|||
|
||||
4.6 |
Amendment Agreement in Respect of Senior Facilities Agreement dated
December 7, 2007 for Melco PBL Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.6 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.7 |
Second Amendment Agreement in Respect of Senior Facilities Agreement dated
September 1, 2008 for Melco Crown Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.7 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.8 |
Third Amendment Agreement in Respect of Senior Facilities Agreement dated
December 1, 2008 for Melco Crown Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.8 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.9 |
Fourth Amendment Agreement in Respect of Senior Facilities Agreement dated
December 1, 2008 for Melco Crown Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.11 from our F-4 registration statement (File No. 333-168823), as
amended, initially filed with the SEC on August 18, 2010)
|
|||
|
||||
4.10 |
English Translation of Order of the Secretary for Public Works and
Transportation published in Macau Official Gazette no. 9 of March 1, 2006
(incorporated by reference to Exhibit 10.13 from our F-1 registration
statement (File No. 333-139088), as amended, initially filed with the SEC
on December 1, 2006)
|
|||
|
||||
4.11 |
Agreement dated March 9, 2005 between Melco Leisure and Entertainment
Group Limited and MPBL (Greater China) (formerly known as Melco
Entertainment Limited) (incorporated by reference to Exhibit 10.15 from
our
F-1
registration statement (File No. 333-139088), as amended,
initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.12 |
Assignment Agreement dated May 11, 2005 in relation to a memorandum of
agreement dated October 28, 2004 and a subscription agreement in relation
to convertible loan notes in the aggregate principal amount of
HK$1,175,000,000 to be issued by Melco among Great Respect, as assignor,
MPBL (Greater China) (formerly known as Melco Entertainment Limited), as
assignee, and Melco, as issuer (incorporated by reference to Exhibit 10.16
from our F-1 registration statement (File No. 333-139088), as amended,
initially filed with the SEC on December 1, 2006)
|
110
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.13 |
Novation and Termination Agreement (with respect to the Management
Agreement for Grand Hyatt Macau dated June 18, 2006 and the Management
Agreement for Hyatt Regency Macau dated June 18, 2006) dated August 30,
2008 between Hyatt of Macau Ltd., Melco Crown (COD) Developments Limited
and Melco Crown COD (GH) Hotel Limited (incorporated by reference to
Exhibit 4.20 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.14 |
Management Agreement dated August 30, 2008 between Melco Crown COD (GH)
Hotel Limited and Hyatt of Macau Ltd (incorporated by reference to Exhibit
4.21 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.15 |
Hotel Trademark License Agreement by and between Hard Rock Holdings
Limited and Melco Crown (COD) Developments (formerly known as Melco PBL
(COD) Developments Limited and Melco Hotel and Resorts (Macau) Limited)
dated January 22, 2007 (incorporated by reference to Exhibit 4.21 from our
annual report on Form 20-F for the fiscal year ended December 31, 2006
(File No. 001-33178), as amended, initially filed with the SEC on March
30, 2007)
|
|||
|
||||
4.16 |
Novation Agreement (in respect of Hotel Trademark License Agreement) dated
August 30, 2008 between Hard Rock Holdings Limited, Melco Crown (COD)
Developments Limited and Melco Crown COD (HR) Hotel Limited (incorporated
by reference to Exhibit 4.23 from our annual report on Form 20-F for the
fiscal year ended December 31, 2008 (File No. 001-33178), filed with the
SEC on March 31, 2009)
|
|||
|
||||
4.17 |
Casino Trademark License Agreement by and between Hard Rock Holdings
Limited and Melco PBL Gaming (now Melco Crown Gaming) dated January 22,
2007 (incorporated by reference to Exhibit 4.22 from our annual report on
Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.18 |
Memorabilia Lease (casino) between Hard Rock Cafe International (STP) Inc.
and Melco PBL Gaming (now known as Melco Crown Gaming) dated January 22,
2007 (incorporated by reference to Exhibit 4.23 from our annual report on
Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.19 |
Memorabilia Lease (hotel) between Hard Rock Cafe International (STP) Inc.
and Melco Crown (COD) Developments dated January 22, 2007 (incorporated by
reference to Exhibit 4.24 from our annual report on Form 20-F for the
fiscal year ended December 31, 2006 (File No. 001-33178), as amended,
initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.20 |
Novation Agreement (in respect of Hotel Memorabilia Lease) dated August
30, 2008 between Hard Rock Café International (STP), Inc., Melco Crown
(COD) Developments Limited and Melco Crown COD (HR) Hotel Limited
(incorporated by reference to Exhibit 4.27 from our annual report on Form
20-F for the fiscal year ended December 31, 2008 (File No. 001-33178),
filed with the SEC on March 31, 2009)
|
|||
|
||||
4.21 |
Promissory Transfer of Shares Termination Agreement dated 17 December 2009
in connection with the termination of share purchase of Sociedade de
Fomento Predial Omar, Limitada (“Omar”) between Double Margin Limited,
Leong On Kei, a.k.a. Angela Leong, MPEL (Macau Peninsula) Limited and Omar
(incorporated by reference to Exhibit 4.32 from our annual report on Form
20-F for the fiscal year ended December 31, 2009 (File No. 001-333178),
filed with the SEC on March 31, 2010)
|
111
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.22 |
Shareholders’ Agreement relating to Melco PBL Gaming (now known as Melco
Crown Gaming) dated November 22, 2006 among PBL Asia Limited, MPBL
Investments, Manuela António and Melco PBL Gaming (incorporated by
reference to Exhibit 10.22 from our F-1 registration statement (File No.
333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.23 |
Termination Letter dated December 15, 2006 in connection with Shareholders
Agreement Relating to Melco PBL Gaming (Macau) Limited dated November 22,
2006 (incorporated by reference to Exhibit 4.27 from our annual report on
Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.24 |
Letter dated December 15, 2006 in connection with appointment of Mr.
Lawrence Ho as the managing director of Melco PBL Gaming (Macau) Limited
(incorporated by reference to Exhibit 4.28 from our annual report on Form
20-F for the fiscal year ended December 31, 2006 (File No. 001-33178), as
amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.25 |
Termination Agreement relating to the Shareholders’ Agreement dated
December 15, 2006 among PBL Asia Limited, Melco PBL Investments Limited,
Lawrence Yau Lung Ho and Melco PBL Gaming (Macau) Limited (incorporated by
reference to Exhibit 4.5 from our F-3 registration statement (File No.
333-171847), filed with the SEC on January 25, 2010)
|
|||
|
||||
4.26 |
2006 Share Incentive Plan Amended by AGM in May 2009 (incorporated by
reference to Exhibit 4.37 from our annual report on Form 20-F for the
fiscal year ended December 31, 2009 (File No. 001-333178), filed with the
SEC on March 31, 2010)
|
|||
|
||||
4.27 |
Trade Mark License dated November 30, 2006 between Crown Limited and the
Registrant as the licensee (incorporated by reference to Exhibit 10.24
from our F-1 registration statement (File No. 333-139088), as amended,
initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.28 |
Agreement between the Registrant and Melco Leisure and Entertainment Group
Limited dated March 27, 2007 (incorporated by reference to Exhibit 4.32
from our annual report on Form 20-F for the fiscal year ended December 31,
2006 (File No. 001-33178), as amended, initially filed with the SEC on
March 30, 2007)
|
|||
|
||||
4.29 |
Agreement between the Registrant and PBL Asia Investments Limited dated
March 27, 2007 (incorporated by reference to Exhibit 4.33 from our annual
report on Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.30 | * |
English Translation of the amended Order of Secretary for Public Works and
Transportation published in Macau Offical Gazette No. 25/2008 in relation
to the City of Dreams Land Concession
|
||
|
||||
4.31 |
Indenture, dated May 17, 2010, between MCE Finance Limited and The Bank of
New York Mellon as trustee (incorporated by reference to Exhibit 4.1 from
our F-4 registration statement (File No. 333-168823), as amended,
initially filed with the SEC on August 18, 2010)
|
112
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.32 |
Registration Rights Agreement, dated May 17, 2010, among MCE Finance
Limited, Melco Crown Entertainment Limited, MPEL International Limited,
the Senior Subordinated Guarantors as specified therein, Deutsche Bank
Securities Inc., Merrill Lynch International, The Royal Bank of Scotland
plc, ANZ Securities, Inc., Citigroup Global Markets Inc., Commerz Markets
LLC, Credit Agricole Corporate and Investment Bank, nabSecurities, LLC and
UBS AG (incorporated by reference to Exhibit 4.2 from our F-4 registration
statement (File
No. 333-168823),
as amended, initially filed with the SEC
on August 18, 2010)
|
|||
|
||||
4.33 |
Intercompany Promissory Note, dated May 17, 2010, issued by MPEL
Investments Limited (incorporated by reference to Exhibit 4.3 from our F-4
registration statement (File No. 333-168823), as amended, initially filed
with the SEC on August 18, 2010)
|
|||
|
||||
4.34 |
Pledge Agreement, dated as of May 17, 2010, between MCE Finance Limited
and The Bank of New York Mellon as collateral agent (incorporated by
reference to Exhibit 4.4 from our F-4 registration statement (File No.
333-168823),
as amended, initially filed with the SEC on August 18, 2010)
|
|||
|
||||
4.35 |
Note Guarantee, dated as of May 17, 2010, among MCE Finance Limited, Melco
Crown Entertainment Limited, MPEL International Limited, Melco Crown
Gaming (Macau) Limited, MPEL Nominee One Limited, MPEL Investments
Limited, Altira Hotel Limited, Altira Developments Limited, Melco Crown
(COD) Hotels Limited, Melco Crown (COD) Developments and The Bank of New
York as trustee (incorporated by reference to Exhibit 4.5 from our F-4
registration statement (File No. 333-168823), as amended, initially filed
with the SEC on August 18, 2010)
|
|||
|
||||
4.36 |
Subordination Agreement, dated as of May 17, 2010, among MCE Finance
Limited, Melco Crown Entertainment Limited, MPEL International Limited and
The Bank of New York Mellon as trustee and as subordination agent
(incorporated by reference to Exhibit 4.6 from our F-4 registration
statement (File No. 333-168823), as amended, initially filed with the SEC
on August 18, 2010)
|
|||
|
||||
8.1 | * |
List of Subsidiaries
|
||
|
||||
11.1 |
Code of Business Conduct and Ethics, amended and approved as of September
29, 2009 (incorporated by reference to Exhibit 11.1 from our annual report
on Form 20-F for the fiscal year ended December 31, 2009 (File No.
001-333178), filed with the SEC on March 31, 2010)
|
|||
|
||||
12.1 | * |
CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
12.2 | * |
CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
13.1 | * |
CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
13.2 | * |
CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
15.1 | * |
Consent of Walkers
|
* | Filed with this Annual Report on Form 20-F |
113
MELCO CROWN ENTERTAINMENT LIMITED
|
|||
By: | /s/ Lawrence Ho | ||
Name: | Lawrence Ho | ||
Title: | Co-Chairman and Chief Executive Officer |
114
Exhibit | ||||
Number | Description of Document | |||
|
||||
1.1 |
Amended and Restated Memorandum and Articles of Association amended by EGM in May 2009 (incorporated by reference to
Exhibit 1.1 from our annual report on Form 20-F for the fiscal year ended December 31, 2009 (File No. 001-33178),
filed with the SEC on March 31, 2010)
|
|||
|
||||
2.1 |
Form of Registrant’s American Depositary Receipt (included in Exhibit 2.3)
|
|||
|
||||
2.2 |
Registrant’s Specimen Certificate for Ordinary Shares (incorporated by reference to Exhibit 4.2 from our F-1
registration statement (File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
2.3 |
Form of Deposit Agreement among the Registrant, the depositary and Owners and Beneficial Owners of the American
Depositary Shares issued thereunder (incorporated by reference to Exhibit 4.3 from our F-1 registration statement
(File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
2.4 |
Holdco 1 Subscription Agreement dated December 23, 2004 among the Registrant (formerly known as Melco PBL Holdings
Limited), Melco, PBL and PBL Asia Investments Limited (incorporated by reference to Exhibit 4.4 from our F-1
registration statement (File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
2.5 |
Supplemental Agreement to the Memorandum of Agreement dated May 26, 2006 between Melco and PBL (incorporated by
reference to Exhibit 4.7 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with
the SEC on December 1, 2006)
|
|||
|
||||
2.6 |
Deed of Variation and Amendment relating to the Registrant dated July 27, 2007 between Melco Leisure and
Entertainment Group Limited, Melco International Development Limited, PBL Asia Investments Limited, Publishing and
Broadcasting Limited, Crown Limited and the Registrant (incorporated by reference to Exhibit 4.11 from our F-1
registration statement (File No. 333-146780), as amended, initially filed with the SEC on October 18, 2007)
|
|||
|
||||
2.7 |
Amended and Restated Shareholders’ Deed Relating to the Registrant dated December 12, 2007 among the Registrant,
Melco Leisure and Entertainment Group Limited, Melco, PBL Asia Investments Limited and Crown Limited (incorporated by
reference to Exhibit 2.7 from our annual report on Form 20-F for the fiscal year ended December 31, 2007 (File No.
001-33178), filed with the SEC on April 9, 2008)
|
|||
|
||||
2.8 |
Form of Post-IPO Shareholders’ Agreement among the Registrant, Melco Leisure and Entertainment Group Limited, Melco,
PBL Asia Investments Limited and PBL (incorporated by reference to Exhibit 4.9 from our F-1 registration statement
(File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
2.9 |
Form of Registration Rights Agreement among the Registrant, Melco and PBL (incorporated by reference to Exhibit 4.10
from our F-1 registration statement (File No. 333-139088), as amended, initially filed with the SEC on December 1,
2006)
|
115
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.1 |
Form of Indemnification Agreement with the Registrant’s directors and executive officers (incorporated by reference
to Exhibit 10.1 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with the SEC
on December 1, 2006)
|
|||
|
||||
4.2 |
Form of Directors’ Agreement of the Registrant (incorporated by reference to Exhibit 10.2 from our F-1 registration
statement (File No. 333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.3 |
Form of Employment Agreement between the Registrant and an Executive Officer of the Registrant (incorporated by
reference to Exhibit 10.3 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with
the SEC on December 1, 2006)
|
|||
|
||||
4.4 |
English Translation of Subconcession Contract for operating casino games of chance or games of other forms in the
Macau Special Administrative Region between Wynn Macau and PBL Macau, dated September 8, 2006 (incorporated by
reference to Exhibit 10.4 from our F-1 registration statement (File No. 333-139088), as amended, initially filed with
the SEC on December 1, 2006)
|
|||
|
||||
4.5 |
Senior Facilities Agreement dated September 5, 2007 for Melco PBL Gaming
(Macau) Limited as Original Borrower, arranged by Australia and New
Zealand Banking Group Limited, Banc of America Securities Asia Limited,
Barclays Capital, Deutsche Bank AG, Hong Kong Branch and UBS AG Hong Kong
Branch as Coordinating Lead Arrangers with Deutsche Bank AG, Hong Kong
Branch acting as Agent and DB Trustees (Hong Kong) Limited acting as
Security Agent (incorporated by reference to Exhibit 10.32 from our F-1
registration statement (File No. 333-146780), as amended, initially filed
with the SEC on October 18, 2007)
|
|||
|
||||
4.6 |
Amendment Agreement in Respect of Senior Facilities Agreement dated
December 7, 2007 for Melco PBL Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.6 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.7 |
Second Amendment Agreement in Respect of Senior Facilities Agreement dated
September 1, 2008 for Melco Crown Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.7 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.8 |
Third Amendment Agreement in Respect of Senior Facilities Agreement dated
December 1, 2008 for Melco Crown Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.8 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.9 |
Fourth Amendment Agreement in Respect of Senior Facilities Agreement dated
December 1, 2008 for Melco Crown Gaming (Macau) Limited as Company and
Deutsche Bank AG, Hong Kong Branch, as Agent (incorporated by reference to
Exhibit 4.11 from our F-4 registration statement (File No. 333-168823), as
amended, initially filed with the SEC on August 18, 2010)
|
|||
|
||||
4.10 |
English Translation of Order of the Secretary for Public Works and
Transportation published in Macau Official Gazette no. 9 of March 1, 2006
(incorporated by reference to Exhibit 10.13 from our F-1 registration
statement (File No. 333-139088), as amended, initially filed with the SEC
on December 1, 2006)
|
116
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.11 |
Agreement dated March 9, 2005 between Melco Leisure and Entertainment
Group Limited and MPBL (Greater China) (formerly known as Melco
Entertainment Limited) (incorporated by reference to Exhibit 10.15 from
our
F-1
registration statement (File No. 333-139088), as amended,
initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.12 |
Assignment Agreement dated May 11, 2005 in relation to a memorandum of
agreement dated October 28, 2004 and a subscription agreement in relation
to convertible loan notes in the aggregate principal amount of
HK$1,175,000,000 to be issued by Melco among Great Respect, as assignor,
MPBL (Greater China) (formerly known as Melco Entertainment Limited), as
assignee, and Melco, as issuer (incorporated by reference to Exhibit 10.16
from our F-1 registration statement (File No. 333-139088), as amended,
initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.13 |
Novation and Termination Agreement (with respect to the Management
Agreement for Grand Hyatt Macau dated June 18, 2006 and the Management
Agreement for Hyatt Regency Macau dated June 18, 2006) dated August 30,
2008 between Hyatt of Macau Ltd., Melco Crown (COD) Developments Limited
and Melco Crown COD (GH) Hotel Limited (incorporated by reference to
Exhibit 4.20 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.14 |
Management Agreement dated August 30, 2008 between Melco Crown COD (GH)
Hotel Limited and Hyatt of Macau Ltd (incorporated by reference to Exhibit
4.21 from our annual report on Form 20-F for the fiscal year ended
December 31, 2008 (File No. 001-33178), filed with the SEC on March 31,
2009)
|
|||
|
||||
4.15 |
Hotel Trademark License Agreement by and between Hard Rock Holdings
Limited and Melco Crown (COD) Developments (formerly known as Melco PBL
(COD) Developments Limited and Melco Hotel and Resorts (Macau) Limited)
dated January 22, 2007 (incorporated by reference to Exhibit 4.21 from our
annual report on Form 20-F for the fiscal year ended December 31, 2006
(File No. 001-33178), as amended, initially filed with the SEC on March
30, 2007)
|
|||
|
||||
4.16 |
Novation Agreement (in respect of Hotel Trademark License Agreement) dated
August 30, 2008 between Hard Rock Holdings Limited, Melco Crown (COD)
Developments Limited and Melco Crown COD (HR) Hotel Limited (incorporated
by reference to Exhibit 4.23 from our annual report on Form 20-F for the
fiscal year ended December 31, 2008 (File No. 001-33178), filed with the
SEC on March 31, 2009)
|
|||
|
||||
4.17 |
Casino Trademark License Agreement by and between Hard Rock Holdings
Limited and Melco PBL Gaming (now Melco Crown Gaming) dated January 22,
2007 (incorporated by reference to Exhibit 4.22 from our annual report on
Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.18 |
Memorabilia Lease (casino) between Hard Rock Cafe International (STP) Inc.
and Melco PBL Gaming (now known as Melco Crown Gaming) dated January 22,
2007 (incorporated by reference to Exhibit 4.23 from our annual report on
Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
117
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.19 |
Memorabilia Lease (hotel) between Hard Rock Cafe International (STP) Inc.
and Melco Crown (COD) Developments dated January 22, 2007 (incorporated by
reference to Exhibit 4.24 from our annual report on Form 20-F for the
fiscal year ended December 31, 2006 (File No. 001-33178), as amended,
initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.20 |
Novation Agreement (in respect of Hotel Memorabilia Lease) dated August
30, 2008 between Hard Rock Café International (STP), Inc., Melco Crown
(COD) Developments Limited and Melco Crown COD (HR) Hotel Limited
(incorporated by reference to Exhibit 4.27 from our annual report on Form
20-F for the fiscal year ended December 31, 2008 (File No. 001-33178),
filed with the SEC on March 31, 2009)
|
|||
|
||||
4.21 |
Promissory Transfer of Shares Termination Agreement dated 17 December 2009
in connection with the termination of share purchase of Sociedade de
Fomento Predial Omar, Limitada (“Omar”) between Double Margin Limited,
Leong On Kei, a.k.a. Angela Leong, MPEL (Macau Peninsula) Limited and Omar
(incorporated by reference to Exhibit 4.32 from our annual report on Form
20-F for the fiscal year ended December 31, 2009 (File No. 001-333178),
filed with the SEC on March 31, 2010)
|
|||
|
||||
4.22 |
Shareholders’ Agreement relating to Melco PBL Gaming (now known as Melco
Crown Gaming) dated November 22, 2006 among PBL Asia Limited, MPBL
Investments, Manuela António and Melco PBL Gaming (incorporated by
reference to Exhibit 10.22 from our F-1 registration statement (File No.
333-139088), as amended, initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.23 |
Termination Letter dated December 15, 2006 in connection with Shareholders
Agreement Relating to Melco PBL Gaming (Macau) Limited dated November 22,
2006 (incorporated by reference to Exhibit 4.27 from our annual report on
Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.24 |
Letter dated December 15, 2006 in connection with appointment of Mr.
Lawrence Ho as the managing director of Melco PBL Gaming (Macau) Limited
(incorporated by reference to Exhibit 4.28 from our annual report on Form
20-F for the fiscal year ended December 31, 2006 (File No. 001-33178), as
amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.25 |
Termination Agreement relating to the Shareholders’ Agreement dated
December 15, 2006 among PBL Asia Limited, Melco PBL Investments Limited,
Lawrence Yau Lung Ho and Melco PBL Gaming (Macau) Limited (incorporated by
reference to Exhibit 4.5 from our F-3 registration statement (File No.
333-171847), filed with the SEC on January 25, 2010)
|
|||
|
||||
4.26 |
2006 Share Incentive Plan Amended by AGM in May 2009 (incorporated by
reference to Exhibit 4.37 from our annual report on Form 20-F for the
fiscal year ended December 31, 2009 (File No. 001-333178), filed with the
SEC on March 31, 2010)
|
|||
|
||||
4.27 |
Trade Mark License dated November 30, 2006 between Crown Limited and the
Registrant as the licensee (incorporated by reference to Exhibit 10.24
from our F-1 registration statement (File No. 333-139088), as amended,
initially filed with the SEC on December 1, 2006)
|
|||
|
||||
4.28 |
Agreement between the Registrant and Melco Leisure and Entertainment Group
Limited dated March 27, 2007 (incorporated by reference to Exhibit 4.32
from our annual report on Form 20-F for the fiscal year ended December 31,
2006 (File No. 001-33178), as amended, initially filed with the SEC on
March 30, 2007)
|
118
Exhibit | ||||
Number | Description of Document | |||
|
||||
4.29 |
Agreement between the Registrant and PBL Asia Investments Limited dated
March 27, 2007 (incorporated by reference to Exhibit 4.33 from our annual
report on Form 20-F for the fiscal year ended December 31, 2006 (File No.
001-33178), as amended, initially filed with the SEC on March 30, 2007)
|
|||
|
||||
4.30 | * |
English Translation of the amended Order of Secretary for Public Works and
Transportation published in Macau Offical Gazette No. 25/2008 in relation
to the City of Dreams Land Concession
|
||
|
||||
4.31 |
Indenture, dated May 17, 2010, between MCE Finance Limited and The Bank of
New York Mellon as trustee (incorporated by reference to Exhibit 4.1 from
our F-4 registration statement (File No. 333-168823), as amended,
initially filed with the SEC on August 18, 2010)
|
|||
|
||||
4.32 |
Registration Rights Agreement, dated May 17, 2010, among MCE Finance
Limited, Melco Crown Entertainment Limited, MPEL International Limited,
the Senior Subordinated Guarantors as specified therein, Deutsche Bank
Securities Inc., Merrill Lynch International, The Royal Bank of Scotland
plc, ANZ Securities, Inc., Citigroup Global Markets Inc., Commerz Markets
LLC, Credit Agricole Corporate and Investment Bank, nabSecurities, LLC and
UBS AG (incorporated by reference to Exhibit 4.2 from our F-4 registration
statement (File
No. 333-168823),
as amended, initially filed with the SEC
on August 18, 2010)
|
|||
|
||||
4.33 |
Intercompany Promissory Note, dated May 17, 2010, issued by MPEL
Investments Limited (incorporated by reference to Exhibit 4.3 from our F-4
registration statement (File No. 333-168823), as amended, initially filed
with the SEC on August 18, 2010)
|
|||
|
||||
4.34 |
Pledge Agreement, dated as of May 17, 2010, between MCE Finance Limited
and The Bank of New York Mellon as collateral agent (incorporated by
reference to Exhibit 4.4 from our F-4 registration statement (File No.
333-168823),
as amended, initially filed with the SEC on August 18, 2010)
|
|||
|
||||
4.35 |
Note Guarantee, dated as of May 17, 2010, among MCE Finance Limited, Melco
Crown Entertainment Limited, MPEL International Limited, Melco Crown
Gaming (Macau) Limited, MPEL Nominee One Limited, MPEL Investments
Limited, Altira Hotel Limited, Altira Developments Limited, Melco Crown
(COD) Hotels Limited, Melco Crown (COD) Developments and The Bank of New
York as trustee (incorporated by reference to Exhibit 4.5 from our F-4
registration statement (File No. 333-168823), as amended, initially filed
with the SEC on August 18, 2010)
|
|||
|
||||
4.36 |
Subordination Agreement, dated as of May 17, 2010, among MCE Finance
Limited, Melco Crown Entertainment Limited, MPEL International Limited and
The Bank of New York Mellon as trustee and as subordination agent
(incorporated by reference to Exhibit 4.6 from our F-4 registration
statement (File No. 333-168823), as amended, initially filed with the SEC
on August 18, 2010)
|
|||
|
||||
8.1 | * |
List of Subsidiaries
|
||
|
||||
11.1 |
Code of Business Conduct and Ethics, amended and approved as of September
29, 2009 (incorporated by reference to Exhibit 11.1 from our annual report
on Form 20-F for the fiscal year ended December 31, 2009 (File No.
001-333178), filed with the SEC on March 31, 2010)
|
119
Exhibit | ||||
Number | Description of Document | |||
|
||||
12.1 | * |
CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
12.2 | * |
CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
13.1 | * |
CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
13.2 | * |
CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
||||
15.1 | * |
Consent of Walkers
|
* | Filed with this Annual Report on Form 20-F |
120
Page | ||||
|
||||
F-2 | ||||
|
||||
F-3 | ||||
|
||||
F-4 | ||||
|
||||
F-5 | ||||
|
||||
F-6 | ||||
|
||||
F-7 | ||||
|
||||
F-9 | ||||
|
||||
F-49 |
F - 1
F - 2
F - 3
December 31, | ||||||||
2010 | 2009 | |||||||
ASSETS
|
||||||||
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 441,923 | $ | 212,598 | ||||
Restricted cash
|
167,286 | 236,119 | ||||||
Accounts receivable, net (Note 3)
|
259,521 | 262,176 | ||||||
Amounts due from affiliated companies (Note 19(a))
|
1,528 | 1 | ||||||
Income tax receivable
|
198 | — | ||||||
Inventories
|
10,228 | 6,534 | ||||||
Prepaid expenses and other current assets
|
19,788 | 19,768 | ||||||
|
||||||||
Total current assets
|
900,472 | 737,196 | ||||||
|
||||||||
PROPERTY AND EQUIPMENT, NET (Note 4)
|
2,671,895 | 2,786,646 | ||||||
|
||||||||
GAMING SUBCONCESSION, NET (Note 5)
|
656,742 | 713,979 | ||||||
|
||||||||
INTANGIBLE ASSETS, NET (Note 6)
|
4,220 | 4,220 | ||||||
|
||||||||
GOODWILL (Note 6)
|
81,915 | 81,915 | ||||||
|
||||||||
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS (Note 7)
|
95,629 | 52,365 | ||||||
|
||||||||
DEFERRED TAX ASSETS (Note 14)
|
25 | — | ||||||
|
||||||||
DEFERRED FINANCING COSTS
|
45,387 | 38,948 | ||||||
|
||||||||
LAND USE RIGHTS, NET (Note 8)
|
428,155 | 447,576 | ||||||
|
||||||||
TOTAL
|
$ | 4,884,440 | $ | 4,862,845 | ||||
|
||||||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$ | 8,880 | $ | 8,719 | ||||
Accrued expenses and other current liabilities (Note 9)
|
462,084 | 460,243 | ||||||
Income tax payable
|
934 | 768 | ||||||
Current portion of long-term debt (Note 10)
|
202,997 | 44,504 | ||||||
Amounts due to affiliated companies (Note 19(b))
|
673 | 7,384 | ||||||
Amounts due to shareholders (Note 19(c))
|
36 | 25 | ||||||
|
||||||||
Total current liabilities
|
675,604 | 521,643 | ||||||
|
||||||||
LONG-TERM DEBT (Note 10)
|
1,521,251 | 1,638,703 | ||||||
|
||||||||
OTHER LONG-TERM LIABILITIES (Note 11)
|
6,496 | 20,619 | ||||||
|
||||||||
DEFERRED TAX LIABILITIES (Note 14)
|
18,010 | 17,757 | ||||||
|
||||||||
LOANS FROM SHAREHOLDERS (Note 19(c))
|
115,647 | 115,647 | ||||||
|
||||||||
LAND USE RIGHT PAYABLE (Note 18(a))
|
24,241 | 39,432 | ||||||
|
||||||||
COMMITMENTS AND CONTINGENCIES (Note 18)
|
||||||||
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Ordinary shares at US$0.01 par value per share
(Authorized — 2,500,000,000 shares as of December 31, 2010 and 2009 and issued — 1,605,658,111 and 1,595,617,550 shares as of December 31, 2010 and 2009 (Note 13)) |
16,056 | 15,956 | ||||||
Treasury shares, at US$0.01 par value per share
(8,409,186 and 471,567 shares as of December 31, 2010 and 2009 (Note 13)) |
(84 | ) | (5 | ) | ||||
Additional paid-in capital
|
3,095,730 | 3,088,768 | ||||||
Accumulated other comprehensive losses
|
(11,345 | ) | (29,034 | ) | ||||
Accumulated losses
|
(577,166 | ) | (566,641 | ) | ||||
|
||||||||
Total shareholders’ equity
|
2,523,191 | 2,509,044 | ||||||
|
||||||||
TOTAL
|
$ | 4,884,440 | $ | 4,862,845 | ||||
|
F - 4
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
OPERATING REVENUES
|
||||||||||||
Casino
|
$ | 2,550,542 | $ | 1,304,634 | $ | 1,405,932 | ||||||
Rooms
|
83,718 | 41,215 | 17,084 | |||||||||
Food and beverage
|
56,679 | 28,180 | 16,107 | |||||||||
Entertainment, retail and others
|
32,679 | 11,877 | 5,396 | |||||||||
|
||||||||||||
Gross revenues
|
2,723,618 | 1,385,906 | 1,444,519 | |||||||||
Less: promotional allowances
|
(81,642 | ) | (53,033 | ) | (28,385 | ) | ||||||
|
||||||||||||
Net revenues
|
2,641,976 | 1,332,873 | 1,416,134 | |||||||||
|
||||||||||||
OPERATING COSTS AND EXPENSES
|
||||||||||||
Casino
|
(1,949,024 | ) | (1,130,302 | ) | (1,159,930 | ) | ||||||
Rooms
|
(16,132 | ) | (6,357 | ) | (1,342 | ) | ||||||
Food and beverage
|
(32,898 | ) | (16,853 | ) | (12,745 | ) | ||||||
Entertainment, retail and others
|
(19,776 | ) | (4,004 | ) | (1,240 | ) | ||||||
General and administrative
|
(199,830 | ) | (130,986 | ) | (90,707 | ) | ||||||
Pre-opening costs
|
(18,648 | ) | (91,882 | ) | (21,821 | ) | ||||||
Amortization of gaming subconcession
|
(57,237 | ) | (57,237 | ) | (57,237 | ) | ||||||
Amortization of land use rights
|
(19,522 | ) | (18,395 | ) | (18,269 | ) | ||||||
Depreciation and amortization
|
(236,306 | ) | (141,864 | ) | (51,379 | ) | ||||||
Property charges and others
|
(91 | ) | (7,040 | ) | (290 | ) | ||||||
|
||||||||||||
Total operating costs and expenses
|
(2,549,464 | ) | (1,604,920 | ) | (1,414,960 | ) | ||||||
|
||||||||||||
OPERATING INCOME (LOSS)
|
92,512 | (272,047 | ) | 1,174 | ||||||||
|
||||||||||||
|
||||||||||||
NON-OPERATING EXPENSES
|
||||||||||||
Interest income
|
404 | 498 | 8,215 | |||||||||
Interest expenses, net of capitalized interest
|
(93,357 | ) | (31,824 | ) | — | |||||||
Amortization of deferred financing costs
|
(14,302 | ) | (5,974 | ) | (765 | ) | ||||||
Loan commitment fees
|
3,811 | (2,253 | ) | (14,965 | ) | |||||||
Foreign exchange gain, net
|
3,563 | 491 | 1,436 | |||||||||
Other income, net
|
1,074 | 2,516 | 972 | |||||||||
Costs associated with debt modification
|
(3,310 | ) | — | — | ||||||||
|
||||||||||||
Total non-operating expenses
|
(102,117 | ) | (36,546 | ) | (5,107 | ) | ||||||
|
||||||||||||
LOSS BEFORE INCOME TAX
|
(9,605 | ) | (308,593 | ) | (3,933 | ) | ||||||
INCOME TAX (EXPENSE) CREDIT (Note 14)
|
(920 | ) | 132 | 1,470 | ||||||||
|
||||||||||||
NET LOSS
|
$ | (10,525 | ) | $ | (308,461 | ) | $ | (2,463 | ) | |||
|
||||||||||||
|
||||||||||||
LOSS PER SHARE:
|
||||||||||||
Basic
|
$ | (0.007 | ) | $ | (0.210 | ) | $ | (0.002 | ) | |||
|
||||||||||||
Diluted
|
$ | (0.007 | ) | $ | (0.210 | ) | $ | (0.002 | ) | |||
|
||||||||||||
|
||||||||||||
WEIGHTED AVERAGE SHARES USED IN
LOSS PER SHARE CALCULATION:
|
||||||||||||
Basic
|
1,595,552,022 | 1,465,974,019 | 1,320,946,942 | |||||||||
|
||||||||||||
Diluted
|
1,595,552,022 | 1,465,974,019 | 1,320,946,942 | |||||||||
|
F - 5
Accumulated | ||||||||||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||||||||||
Common Shares | Treasury Shares | Paid-in | Comprehensive | Accumulated | Shareholders’ | Comprehensive | ||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Losses | Losses | Equity | (Loss) Income | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2008
|
1,320,938,902 | $ | 13,209 | — | $ | — | $ | 2,682,125 | $ | (11,076 | ) | $ | (255,717 | ) | $ | 2,428,541 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | (2,463 | ) | (2,463 | ) | $ | (2,463 | ) | |||||||||||||||||||||||
Change in fair value of interest rate swap
agreements
|
— | — | — | — | — | (24,609 | ) | — | (24,609 | ) | (24,609 | ) | ||||||||||||||||||||||||
Reversal of over-accrued offering expenses
|
— | — | — | — | 117 | — | — | 117 | ||||||||||||||||||||||||||||
Share-based compensation (Note 15)
|
— | — | — | — | 7,018 | — | — | 7,018 | ||||||||||||||||||||||||||||
Shares issued upon restricted shares vested
(Note 13)
|
226,317 | 3 | — | — | (3 | ) | — | — | — | |||||||||||||||||||||||||||
Shares issued for future exercise of share
options (Note 13)
|
385,180 | 4 | (385,180 | ) | (4 | ) | — | — | — | — | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2008
|
1,321,550,399 | 13,216 | (385,180 | ) | (4 | ) | 2,689,257 | (35,685 | ) | (258,180 | ) | 2,408,604 | $ | (27,072 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | (308,461 | ) | (308,461 | ) | $ | (308,461 | ) | |||||||||||||||||||||||
Foreign currency translation adjustment
|
— | — | — | — | — | (11 | ) | — | (11 | ) | (11 | ) | ||||||||||||||||||||||||
Change in fair value of interest rate swap
agreements
|
— | — | — | — | — | 6,662 | — | 6,662 | 6,662 | |||||||||||||||||||||||||||
Share-based compensation (Note 15)
|
— | — | — | — | 11,807 | — | — | 11,807 | ||||||||||||||||||||||||||||
Shares issued, net of offering expenses
(Note 13)
|
263,155,335 | 2,631 | — | — | 380,898 | — | — | 383,529 | ||||||||||||||||||||||||||||
Shares issued upon restricted shares vested
(Note 13)
|
8,297,110 | 83 | — | — | 6,831 | — | — | 6,914 | ||||||||||||||||||||||||||||
Shares issued for future vesting of restricted
shares (Note 13)
|
2,614,706 | 26 | (2,614,706 | ) | (26 | ) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of shares for restricted shares vested
(Note 13)
|
— | — | 2,528,319 | 25 | (25 | ) | — | — | — | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2009
|
1,595,617,550 | 15,956 | (471,567 | ) | (5 | ) | 3,088,768 | (29,034 | ) | (566,641 | ) | 2,509,044 | $ | (301,810 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | (10,525 | ) | (10,525 | ) | $ | (10,525 | ) | |||||||||||||||||||||||
Foreign currency translation adjustment
|
— | — | — | — | — | 32 | — | 32 | 32 | |||||||||||||||||||||||||||
Change in fair value of interest rate swap
agreements
|
— | — | — | — | — | 17,657 | — | 17,657 | 17,657 | |||||||||||||||||||||||||||
Share-based compensation (Note 15)
|
— | — | — | — | 6,045 | — | — | 6,045 | ||||||||||||||||||||||||||||
Shares issued upon restricted shares vested
(Note 13)
|
1,254,920 | 12 | — | — | (12 | ) | — | — | — | |||||||||||||||||||||||||||
Shares issued for future vesting of restricted
shares and exercise of share options (Note 13)
|
8,785,641 | 88 | (8,785,641 | ) | (88 | ) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of shares for restricted shares vested
(Note 13)
|
— | — | 43,737 | 1 | (1 | ) | — | — | — | |||||||||||||||||||||||||||
Exercise of share options (Note 13)
|
— | — | 804,285 | 8 | 930 | — | — | 938 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010
|
1,605,658,111 | $ | 16,056 | (8,409,186 | ) | $ | (84 | ) | $ | 3,095,730 | $ | (11,345 | ) | $ | (577,166 | ) | $ | 2,523,191 | $ | 7,164 | ||||||||||||||||
|
F - 6
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net loss
|
$ | (10,525 | ) | $ | (308,461 | ) | $ | (2,463 | ) | |||
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities:
|
||||||||||||
Depreciation and amortization
|
313,065 | 217,496 | 126,885 | |||||||||
Amortization of deferred financing costs
|
14,302 | 5,974 | 765 | |||||||||
Amortization of discount on senior notes payable
|
417 | — | — | |||||||||
Impairment loss recognized on property and equipment
|
— | 3,137 | 17 | |||||||||
Loss (gain) on disposal of property and equipment
|
176 | 640 | (328 | ) | ||||||||
Allowance for doubtful debts
|
33,182 | 16,757 | 5,378 | |||||||||
Written off deferred financing costs on modification of debt
|
1,992 | — | — | |||||||||
Share-based compensation
|
6,043 | 11,385 | 6,855 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable
|
(45,795 | ) | (209,025 | ) | (29,065 | ) | ||||||
Amounts due from affiliated companies
|
(1,527 | ) | 649 | 89 | ||||||||
Inventories
|
(3,694 | ) | (4,364 | ) | (686 | ) | ||||||
Prepaid expenses and other current assets
|
43 | (5,824 | ) | (1,503 | ) | |||||||
Long-term prepayment, deposits and other assets
|
180 | (1,712 | ) | 1,219 | ||||||||
Deferred tax assets
|
(25 | ) | 28 | (28 | ) | |||||||
Accounts payable
|
64 | 6,225 | (3,670 | ) | ||||||||
Accrued expenses and other current liabilities
|
94,190 | 158,332 | (110,245 | ) | ||||||||
Income tax payable
|
(34 | ) | (1,186 | ) | 394 | |||||||
Amounts due to affiliated companies
|
(689 | ) | (1,220 | ) | (3,461 | ) | ||||||
Amounts due to shareholders
|
11 | 25 | — | |||||||||
Other long-term liabilities
|
326 | 321 | 784 | |||||||||
Deferred tax liabilities
|
253 | (1,434 | ) | (2,095 | ) | |||||||
|
||||||||||||
|
||||||||||||
Net cash provided by (used in) operating activities
|
401,955 | (112,257 | ) | (11,158 | ) | |||||||
|
||||||||||||
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Acquisition of property and equipment
|
(197,385 | ) | (937,074 | ) | (1,053,992 | ) | ||||||
Deposits for acquisition of property and equipment
|
(5,224 | ) | (2,712 | ) | (34,699 | ) | ||||||
Payment for entertainment production costs
|
(27,116 | ) | (21,735 | ) | (16,127 | ) | ||||||
Changes in restricted cash
|
69,137 | (168,142 | ) | 231,006 | ||||||||
Payment for land use right
|
(29,802 | ) | (30,559 | ) | (42,090 | ) | ||||||
Proceeds from sale of property and equipment
|
80 | 3,730 | 2,300 | |||||||||
Refund of deposit for acquisition of land interest
|
— | 12,853 | — | |||||||||
|
||||||||||||
|
||||||||||||
Net cash used in investing activities
|
(190,310 | ) | (1,143,639 | ) | (913,602 | ) | ||||||
|
||||||||||||
|
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Payment of deferred financing costs
|
(22,944 | ) | (870 | ) | (7,641 | ) | ||||||
Loans from shareholders
|
— | — | (181 | ) | ||||||||
Proceeds from issue of share capital
|
— | 383,529 | — | |||||||||
Proceeds from long-term debt
|
592,026 | 270,691 | 912,307 | |||||||||
Principal payments on long-term debt
|
(551,402 | ) | — | — | ||||||||
|
||||||||||||
|
||||||||||||
Net cash provided by financing activities
|
17,680 | 653,350 | 904,485 | |||||||||
|
||||||||||||
|
||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
|
229,325 | (602,546 | ) | (20,275 | ) | |||||||
|
||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING
OF YEAR
|
212,598 | 815,144 | 835,419 | |||||||||
|
||||||||||||
|
||||||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 441,923 | $ | 212,598 | $ | 815,144 | ||||||
|
F - 7
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS
|
||||||||||||
Cash paid for interest (net of capitalized interest)
|
$ | (85,183 | ) | $ | (27,978 | ) | $ | (181 | ) | |||
Cash paid for tax (net of refunds)
|
$ | (726 | ) | $ | (2,457 | ) | $ | — | ||||
|
||||||||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
Construction costs and property and equipment funded through
accrued expenses and other current liabilities
|
$ | 16,885 | $ | 91,648 | $ | 246,998 | ||||||
Land use right cost funded through accrued expenses and
other current liabilities
|
$ | 80 | $ | 22,462 | $ | — | ||||||
Costs of property and equipment funded through amounts
due to affiliated companies
|
$ | — | $ | 4,427 | $ | 1,562 | ||||||
Disposal of property and equipment through amount due
from an affiliated company
|
$ | — | $ | — | $ | (2,788 | ) | |||||
Deferred financing costs funded through accounts payable and
accrued expenses and other current liabilities
|
$ | 240 | $ | — | $ | 1,427 | ||||||
Provision of bonus funded through restricted shares issued
and vested
|
$ | — | $ | 6,914 | $ | — | ||||||
|
F - 8
1. | COMPANY INFORMATION |
Melco Crown Entertainment Limited (“the Company” together with its subsidiaries, “MCE”) was incorporated in the Cayman Islands on December 17, 2004 and completed an initial public offering of its ordinary shares in December 2006. MCE is a developer, owner and, through its subsidiary, Melco Crown Gaming (Macau) Limited (“Melco Crown Gaming”), operator of casino gaming and entertainment resort facilities focused on the Macau Special Administrative Region of the People’s Republic of China (“Macau”) market. MCE currently owns and operates City of Dreams — an integrated resort development which opened in June 2009, Taipa Square Casino which opened in June 2008, Altira Macau (formerly known as Crown Macau) — a casino and hotel resort which opened in May 2007, and Mocha Clubs — a non-casino-based operations of electronic gaming machines which has been in operation since September 2003. MCE’s American depository shares (“ADS”) are traded on the Nasdaq Global Select Market under the symbol “MPEL”. The Company changed its name from Melco PBL Entertainment (Macau) Limited to Melco Crown Entertainment Limited pursuant to shareholders’ resolutions passed on May 27, 2008. |
As of December 31, 2010 and 2009, the major shareholders of the Company are Melco International Development Limited (“Melco”), a company listed in the Hong Kong Special Administrative Region of the People’s Republic of China (“Hong Kong”), and Crown Limited (“Crown”), an Australian-listed corporation, which completed its acquisition of the gaming businesses and investments of Publishing and Broadcasting Limited (“PBL”) on December 12, 2007. PBL, an Australian-listed corporation, is now known as Consolidated Media Holdings Limited. |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(a) | Basis of Presentation and Principles of Consolidation | ||
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). | |||
The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated on consolidation. | |||
(b) | Use of Estimates | ||
The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. These estimates and judgements are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Accordingly, actual results could differ from those estimates. | |||
(c) | Fair Value Measurements | ||
Fair values are measured in accordance with the accounting standards for fair value measurements. These accounting standards define fair value as the price that would be received to sell the asset or paid to transfer a liability (i.e. the “exit price”) in an orderly transaction between market participants at the measurement date. | |||
The carrying values of the Company’s financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, other current assets, amounts due from (to) affiliated companies, accounts payable, accrued expenses and other current liabilities, amounts due to shareholders, loans from shareholders, land use right payable, interest rate swap agreements and debt instruments approximate their fair values, except for the Company’s $600,000 10.25% senior notes, due 2018 (the “Senior Notes”) as disclosed in Note 10 to the consolidated financial statements which estimated fair value is based on quoted market price. |
F - 9
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued |
(d) | Cash and Cash Equivalents | ||
Cash and cash equivalents consist of cash on hand, demand deposits and highly liquid investments which are unrestricted as to withdrawal and use, and which have maturities of three months or less when purchased. | |||
Cash equivalents are placed with financial institutions with high-credit ratings and quality. | |||
(e) | Restricted Cash | ||
Restricted cash consists of cash deposited into bank accounts and restricted for repayments of the Company’s senior secured credit facility (the “City of Dreams Project Facility”) and payments of City of Dreams project costs in accordance with the City of Dreams Project Facility as disclosed in Note 10 to the consolidated financial statements. | |||
(f) | Accounts Receivable and Credit Risk | ||
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of casino receivables. The Company issues credit in the form of markers to approved casino customers following investigations of creditworthiness including its gaming promoters in Macau which receivable can be offset against commissions payable and any other value items held by the Company to the respective customer and for which the Company intends to set-off when required. As of December 31, 2010 and 2009, a substantial portion of the Company’s markers were due from customers residing in foreign countries. Business or economic conditions, the legal enforceability of gaming debts, or other significant events in foreign countries could affect the collectability of receivables from customers and gaming promoters residing in these countries. | |||
Accounts receivable, including casino, hotel and other receivables, are typically non-interest bearing and are initially recorded at cost. Accounts are written off when management deems it is probable the receivable is uncollectible. Recoveries of accounts previously written off are recorded when received. An estimated allowance for doubtful debts is maintained to reduce the Company’s receivables to their carrying amounts, which approximates fair value. The allowance is estimated based on specific review of customer accounts as well as management’s experience with collection trends in the casino industry and current economic and business conditions. Management believes that as of December 31, 2010 and 2009, no significant concentrations of credit risk existed for which an allowance had not already been recorded. | |||
(g) | Inventories | ||
Inventories consist of retail merchandise, food and beverage items and certain operating supplies, which are stated at the lower of cost or market value. Cost is calculated using the first-in, first-out, average and specific identification methods. Write downs of potentially obsolete or slow-moving inventory are recorded based on management’s specific analysis of inventory. |
F - 10
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued |
(h) | Property and Equipment | ||
Property and equipment are stated at cost less accumulated depreciation and impairment losses. Gains or losses on dispositions of property and equipment are included in operating income (loss). Major additions, renewals and betterments are capitalized, while maintenance and repairs are expensed as incurred. | |||
Depreciation and amortization are provided over the estimated useful lives of the assets using the straight-line method from the time the assets are placed in service. Estimated useful lives are as follows: |
Classification | Estimated useful life | |
Buildings
|
7 to 25 years or over the term of the land use right agreement, whichever is shorter | |
Furniture, fixtures and equipment
|
2 to 10 years | |
Plant and gaming machinery
|
3 to 5 years | |
Leasehold improvements
|
10 years or over the lease term, whichever is shorter | |
Motor vehicles
|
5 years |
Direct and incremental costs related to the construction of assets, including costs under the construction contracts, duties and tariffs, equipment installation and shipping costs, are capitalized. |
(i) | Capitalization of Interest and Amortization of Deferred Financing Costs | ||
Interest and amortization of deferred financing costs incurred on funds used to construct the Company’s casino gaming and entertainment resort facilities during the active construction period are capitalized. Interest subject to capitalization primarily includes interest paid or payable on loans from shareholders, City of Dreams Project Facility, interest rate swap agreements and the Senior Notes. The capitalization of interest and amortization of deferred financing costs ceases once a project is substantially complete or development activity is suspended for more than a brief period. The amount to be capitalized is determined by applying the weighted-average interest rate of the Company’s outstanding borrowings to the average amount of accumulated capital expenditures for assets under construction during the year and is added to the cost of the underlying assets and amortized over their respective useful lives. Total interest expenses incurred amounted to $105,180, $82,310 and $49,629, of which $11,823, $50,486 and $49,629 were capitalized for the years ended December 31, 2010, 2009 and 2008, respectively. Additionally, deferred financing costs of nil, $4,414 and $7,262 were capitalized for the years ended December 31, 2010, 2009 and 2008, respectively. | |||
(j) | Gaming Subconcession, Net | ||
The gaming subconcession is capitalized based on the fair value of the gaming subconcession agreement as of the date of acquisition of Melco Crown Gaming, and amortized using the straight-line method over the term of agreement which is due to expire in June 2022. | |||
(k) | Goodwill and Intangible Assets, Net | ||
Goodwill represents the excess of acquisition costs over the fair value of tangible and identifiable intangible net assets of any business acquired. Goodwill is not amortized, but is tested for impairment at the reporting unit level on an annual basis, and between annual tests in certain circumstances that indicate the carrying value of the goodwill may not be recoverable, and written down when impaired. | |||
Intangible assets other than goodwill are amortized over their useful lives unless their lives are determined to be indefinite in which case they are not amortized. Intangible assets are carried at cost, less accumulated amortization. The Company’s finite-lived intangible asset consists of the gaming subconcession. Finite-lived intangible assets are amortized over the shorter of their contractual terms or estimated useful lives. The Company’s intangible assets with indefinite lives represent Mocha Clubs trademarks. |
F - 11
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued |
(l) | Impairment of Long-Lived Assets (Other Than Goodwill) | ||
The Company evaluates the recoverability of long-lived assets with finite lives whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds its fair value. During the years ended December 31, 2010, 2009 and 2008, impairment losses amounting to nil, $282 and $17, respectively, were recognized to write off gaming equipment due to the reconfiguration of the casino at Altira Macau to meet the evolving demands of gaming patrons and target specific segments. During the year ended December 31, 2009, an impairment loss amounting to $2,855 was recognized to write off the construction in progress carried out at the Macau Peninsula site following termination of the related acquisition agreement. These impairment losses were included in “Property Charges and Others” line item in the consolidated statements of operations. | |||
(m) | Deferred Financing Costs | ||
Direct and incremental costs incurred in obtaining loans or in connection with the issuance of long-term debt are capitalized and amortized over the terms of the related debt agreements using the effective interest method. Approximately $14,302, $10,388 and $8,027 were amortized during the years ended December 31, 2010, 2009 and 2008, respectively, of which a portion was capitalized as mentioned in Note 2(i) to the consolidated financial statements. | |||
(n) | Land Use Rights, Net | ||
Land use rights are recorded at cost less accumulated amortization. Amortization is provided over the estimated lease term of the land on a straight-line basis. | |||
(o) | Revenue Recognition and Promotional Allowances | ||
The Company recognizes revenue at the time persuasive evidence of an arrangement exists, the service is provided or the retail goods are sold, prices are fixed or determinable and collection is reasonably assured. | |||
Casino revenues are measured by the aggregate net difference between gaming wins and losses less accruals for the anticipated payouts of progressive slot jackpots, with liabilities recognized for funds deposited by customers before gaming play occurs and for chips in the customers’ possession. | |||
The Company follows the accounting standards for reporting revenue gross as a principal versus net as an agent, when accounting for operations of Taipa Square Casino and Grand Hyatt Macau hotel. For the operations of Taipa Square Casino, given the Company operates the casino under a right to use agreement with the owner of the casino premises and has full responsibility for the casino operations in accordance with its gaming subconcession, it is the principal and casino revenue is therefore recognized on a gross basis. For the operations of Grand Hyatt Macau hotel, the Company is the owner of the hotel property, and the hotel manager operates the hotel under a management agreement providing management services to the Company, and the Company receives all rewards and takes substantial risks associated with the hotel business, it is the principal and the transactions of the hotel are therefore recognized on a gross basis. | |||
Rooms, food and beverage, entertainment, retail and other revenues are recognized when services are performed. Advance deposits on rooms and advance ticket sales are recorded as customer deposits until services are provided to the customer. Minimum operating and right to use fee, adjusted for contractual base fee and operating fee escalations, are included in entertainment, retail and other revenues and are recognized on a straight-line basis over the terms of the related agreement. |
F - 12
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued |
(o) | Revenue Recognition and Promotional Allowances - continued |
Revenues are recognized net of certain sales incentives which are required to be recorded as a reduction of revenue; consequently, the Company’s casino revenues are reduced by discounts, commissions and points earned in customer loyalty programs, such as the player’s club loyalty program. | |||
The retail value of rooms, food and beverage, entertainment, retail and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances for the years ended December 31, 2010, 2009 and 2008, is primarily included in casino expenses as follows: |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
|
||||||||||||
Rooms
|
$ | 10,395 | $ | 6,778 | $ | 4,240 | ||||||
Food and beverage
|
27,870 | 17,296 | 9,955 | |||||||||
Entertainment, retail and others
|
5,545 | 3,448 | — | |||||||||
|
||||||||||||
|
$ | 43,810 | $ | 27,522 | $ | 14,195 | ||||||
|
(p) | Point-loyalty Programs | ||
The Company operates different loyalty programs in certain of its properties to encourage repeat business from loyal slot machine customers and table games patrons. Members earn points based on gaming activity and such points can be redeemed for free play and other free goods and services. The Company accrues for loyalty program points expected to be redeemed for cash and free play as a reduction to gaming revenue and accrues for loyalty program points expected to be redeemed for free goods and services as casino expense. The accruals are based on management’s estimates and assumptions regarding the redemption value, age and history with expiration of unused points results in a reduction of the accruals. | |||
(q) | Gaming Tax | ||
The Company is subject to taxes based on gross gaming revenue in Macau. These gaming taxes are an assessment on the Company’s gaming revenue and are recorded as an expense within the “Casino” line item in the consolidated statements of operations. These taxes totaled $1,362,007, $737,485 and $767,544 for the years ended December 31, 2010, 2009 and 2008, respectively. | |||
(r) | Pre-opening Costs | ||
Pre-opening costs, consist primarily of marketing expenses and other expenses related to new or start-up operations and are expensed as incurred. The Company incurred pre-opening costs in connection with City of Dreams prior to its opening in June 2009 and continues to incur such costs related to remaining portion of City of Dreams project and other one-off activities related to the marketing of new facilities and operations. | |||
(s) | Advertising Expenses | ||
The Company expenses all advertising costs as incurred. Advertising costs incurred during development periods are included in pre-opening costs. Once a project is completed, advertising costs are mainly included in general and administrative expenses. Total advertising costs were $45,267, $29,018 and $5,283 for the years ended December 31, 2010, 2009 and 2008, respectively. |
F - 13
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued |
(t) | Foreign Currency Transactions and Translations | ||
All transactions in currencies other than functional currencies of the Company during the year are remeasured at the exchange rates prevailing on the respective transaction dates. Monetary assets and liabilities existing at the balance sheet date denominated in currencies other than functional currencies are remeasured at the exchange rates existing on that date. Exchange differences are recorded in the consolidated statements of operations. | |||
The functional currencies of the Company and its major subsidiaries are the U.S. dollars and, Hong Kong dollars or the Macau Patacas, respectively. All assets and liabilities are translated at the rates of exchange prevailing at the balance sheet date and all income and expense items are translated at the average rates of exchange over the year. All exchange differences arising from the translation of subsidiaries’ financial statements are recorded as a component of comprehensive (loss) income. | |||
(u) | Share-based Compensation Expenses | ||
The Company issued restricted shares and share options under its share incentive plan during the years ended December 31, 2010, 2009 and 2008. | |||
The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award and recognizes that cost over the service period. Compensation is attributed to the periods of associated service and such expense is being recognized on a straight-line basis over the vesting period of the awards. Forfeitures are estimated at the time of grant, with such estimate updated periodically and with actual forfeitures recognized currently to the extent they differ from the estimate. | |||
Further information on the Company’s share-based compensation arrangements is included in Note 15 to the consolidated financial statements. | |||
(v) | Income Tax | ||
The Company is subject to income taxes in Hong Kong, Macau, the United States of America and other jurisdictions where it operates. | |||
Deferred income taxes are recognized for all significant temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on the characteristics of the underlying assets and liabilities. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities. | |||
The Company’s income tax returns are subject to examination by tax authorities in the jurisdictions where it operates. The Company assesses potentially unfavorable outcomes of such examinations based on accounting standards for uncertain income taxes which the Company adopted on January 1, 2007. These accounting standards utilize a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely, based solely on the technical merits, of being sustained on examinations. |
F - 14
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued |
(w) | Loss Per Share | ||
Basic loss per share is calculated by dividing the net loss available to ordinary shareholders by the weighted-average number of ordinary shares outstanding during the year. | |||
Diluted loss per share is calculated by dividing the net loss available to ordinary shareholders by the weighted-average number of ordinary shares outstanding adjusted to include the potentially dilutive effect of outstanding share-based awards. | |||
The weighted-average number of ordinary and ordinary equivalent shares used in the calculation of basic and diluted loss per share consisted of the following: |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
|
||||||||||||
Weighted-average number of ordinary shares
outstanding used in the calculation of basic
loss per share
|
1,595,552,022 | 1,465,974,019 | 1,320,946,942 | |||||||||
|
||||||||||||
Incremental weighted-average number of
ordinary shares from assumed exercised
of restricted shares and share options
using the treasury stock method
|
— | — | — | |||||||||
|
||||||||||||
|
||||||||||||
Weighted-average number of ordinary shares
outstanding used in the calculation of diluted
loss per share
|
1,595,552,022 | 1,465,974,019 | 1,320,946,942 | |||||||||
|
During the years ended December 31, 2010, 2009 and 2008, the Company had securities which would potentially dilute basic loss per share in the future, but which were excluded from the computation of diluted loss per share as their effect would have been anti-dilutive. Such outstanding securities consist of restricted shares and share options which result in an incremental weighted-average number of 9,377,509, 13,931,088 and 3,897,756 ordinary shares from the assumed conversion of these restricted shares and share options using the treasury stock method for the years ended December 31, 2010, 2009 and 2008, respectively. |
(x) | Accounting for Derivative Instruments and Hedging Activities | ||
The Company uses derivative financial instruments such as floating-for-fixed interest rate swap agreements to hedge its risks associated with interest rate fluctuations in accordance with lenders’ requirements under the City of Dreams Project Facility. The Company accounts for derivative financial instruments in accordance with applicable accounting standards. All derivative instruments are recognized in the consolidated financial statements at fair value at the balance sheet date. Any changes in fair value are recorded in the consolidated statement of operations or in accumulated other comprehensive losses, depending on whether the derivative is designated and qualifies for hedge accounting, the type of hedge transaction and the effectiveness of the hedge. The estimated fair values of interest rate swap agreements are based on a standard valuation model that projects future cash flows and discounts those future cash flows to a present value using market-based observable inputs such as interest rate yields. | |||
Further information on the Company’s outstanding financial instrument arrangements as of December 31, 2010 is included in Note 11 to the consolidated financial statements. |
F - 15
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued |
(y) | Accumulated Other Comprehensive Losses | ||
Accumulated other comprehensive losses represent foreign currency translation adjustment and changes in the fair value of interest rate swap agreements. As of December 31, 2010 and 2009, the Company’s accumulated other comprehensive losses consisted of the following: |
December 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Foreign currency translation adjustment
|
$ | (924 | ) | $ | (956 | ) | ||
Changes in the fair value of interest rate swap agreements
|
(10,421 | ) | (28,078 | ) | ||||
|
||||||||
|
$ | (11,345 | ) | $ | (29,034 | ) | ||
|
(z) | Reclassifications | ||
The consolidated financial statements for prior years reflect certain reclassifications, which have no effect on previously reported net loss, to conform to the current year presentation. | |||
(aa) | Recent Changes in Accounting Standards | ||
In January 2010, the Financial Accounting Board (“FASB”) issued new accounting standards regarding new requirements for disclosures about transfers into and out of Levels 1 and 2 and separate disclosures about purchases, sales, issuances and settlements relating to Level 3 measurement on a gross basis rather than as a net basis as currently required. Those accounting standards also clarify existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure fair value and are effective for annual and interim periods beginning after December 15, 2009, except for the requirement to provide the level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be effective for annual and interim periods beginning after December 15, 2010. Early application is permitted and in the period of initial adoption, entities are not required to provide the amended disclosures for any previous periods presented for comparative purposes. The adoption of these new accounting standards did not and is not expected to have a material impact on the Company’s financial position, results of operations and cash flows. | |||
In April 2010, the FASB issued ASU 2010-16, Entertainment — Casinos (Topic 924); Accruals for Casino Jackpot Liabilities. This ASU clarifies that an entity should not accrue a casino jackpot liability (or portions thereof) before the jackpot is won if the entity can avoid paying that jackpot. Jackpots should be accrued and charged to revenue when an entity has the obligation to pay the jackpot. ASU 2010-16 is effective for fiscal years and interim periods within those fiscal years, beginning on or after December 15, 2010. The Company adopted the ASU as of January 1, 2011. The adoption of these new accounting standards is not expected to have a material impact on the Company’s financial position, results of operations and cash flows. | |||
In December 2010, the FASB issued Accounting Standards Update (“ASU”) No. 2010-28, When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts, a consensus of the FASB Emerging Issues Task Force (Issue No. 10-A) , modifies Step 1 of the goodwill impairment test under FASB Accounting Standards Codification (“ASC”) Topic 350, Intangibles — Goodwill and Other , for reporting units with zero or negative carrying amounts to require an entity to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are adverse qualitative factors, including the examples provided in FASB ASC paragraph 350-20-35-30, in determining whether an interim goodwill impairment test between annual test dates is necessary. On adoption of this ASU, goodwill impairment that results from this requirement to perform Step 2 of the goodwill impairment test would be recognized as cumulative effect adjustment to beginning retained earnings in the period of adoption. The ASU is effective for fiscal year, and interim periods within those years, beginning after December 15, 2010 for a public entity. The Company adopted the ASU as of January 1, 2011. The Company has one reporting unit with goodwill — Mocha Clubs. As the carrying amount of that reporting unit is greater than zero, adoption of this ASU will not have a material impact for the Company. |
F - 16
3. | ACCOUNTS RECEIVABLE, NET |
December 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Components of accounts receivable, net are as follows:
|
||||||||
|
||||||||
Casino
|
$ | 293,976 | $ | 283,265 | ||||
Hotel
|
4,438 | 2,457 | ||||||
Other
|
2,597 | 681 | ||||||
|
||||||||
Sub-total
|
$ | 301,011 | $ | 286,403 | ||||
Less: allowance for doubtful debts
|
(41,490 | ) | (24,227 | ) | ||||
|
||||||||
|
$ | 259,521 | $ | 262,176 | ||||
|
During the years ended December 31, 2010 and 2009, the Company has provided allowance for doubtful debts of $32,241 and $16,114 and has written off accounts receivables of $941 and $643, respectively. |
4. | PROPERTY AND EQUIPMENT, NET |
December 31, | ||||||||
2010 | 2009 | |||||||
Cost
|
||||||||
Buildings
|
$ | 2,439,425 | $ | 2,219,127 | ||||
Furniture, fixtures and equipment
|
381,231 | 307,305 | ||||||
Plant and gaming machinery
|
131,104 | 114,983 | ||||||
Leasehold improvements
|
147,530 | 97,188 | ||||||
Motor vehicles
|
4,309 | 3,375 | ||||||
|
||||||||
Sub-total
|
$ | 3,103,599 | $ | 2,741,978 | ||||
Less: accumulated depreciation
|
(481,040 | ) | (249,780 | ) | ||||
|
||||||||
Sub-total
|
$ | 2,622,559 | $ | 2,492,198 | ||||
Construction in progress
|
49,336 | 294,448 | ||||||
|
||||||||
Property and equipment, net
|
$ | 2,671,895 | $ | 2,786,646 | ||||
|
As of December 31, 2010 and 2009, construction in progress in relation to the City of Dreams project primarily included interest paid or payable on loans from shareholders, City of Dreams Project Facility and interest rate swap agreements, amortization of deferred financing costs and other direct incidental costs capitalized (representing insurance, salaries and wages and certain other professional charges incurred). As of December 31, 2010 and 2009, total cost capitalized for construction in progress amounted to $7,820 and $35,713, respectively, for the City of Dreams project. |
5. | GAMING SUBCONCESSION, NET |
December 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Deemed cost
|
$ | 900,000 | $ | 900,000 | ||||
Less: accumulated amortization
|
(243,258 | ) | (186,021 | ) | ||||
|
||||||||
Gaming subconcession, net
|
$ | 656,742 | $ | 713,979 | ||||
|
F - 17
5. | GAMING SUBCONCESSION, NET - continued |
The deemed cost was determined based on the estimated fair value of the gaming subconcession. The gaming subconcession is amortized on a straight-line basis over the term of the gaming subconcession agreement which expires in June 2022. The Company expects that amortization of the gaming subconcession will be approximately $57,237 each year from 2011 through 2021, and approximately $27,135 in 2022. |
6. | GOODWILL AND INTANGIBLE ASSETS, NET |
Goodwill and other intangible assets with indefinite useful lives, representing trademarks of Mocha Clubs, are not amortized. The Company has performed annual tests for impairment of goodwill and trademarks in accordance with the accounting standards regarding goodwill and other intangible assets and concluded that there was no impairment. |
To assess potential impairment of goodwill, the Company performs an assessment of the carrying value of the reporting units at least on an annual basis or when events and changes in circumstances occur that would more likely than not reduce the fair value of our reporting units below their carrying value. If the carrying value of a reporting unit exceeds its fair value, the Company would perform the second step in its assessment process and record an impairment loss to earnings to the extent the carrying amount of the reporting unit’s goodwill exceeds its implied fair value. The Company estimates the fair value of our reporting units through internal analysis and external valuations, which utilize income and market valuation approaches through the application of capitalized earnings, discounted cash flow and market comparable methods. These valuation techniques are based on a number of estimates and assumptions, including the projected future operating results of the reporting unit, appropriate discount rates, long-term growth rates and appropriate market comparables. |
Trademarks of Mocha Clubs are tested for impairment using the relief-from-royalty method. Under this method, the Company estimates the fair value of the intangible assets through internal and external valuations, mainly based on the after-tax cash flow associated with the revenue related to the royalty. These valuation techniques are based on a number of estimates and assumptions, including the projected future revenues of the trademarks, appropriate royalty rates, appropriate discount rates, and long-term growth rates. |
7. | LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS |
Long-term prepayment, deposits and other assets consisted of the following: |
December 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Entertainment production costs
|
$ | 68,483 | $ | 42,573 | ||||
Less: accumulated amortization
|
(2,283 | ) | — | |||||
|
||||||||
Entertainment production costs, net
|
$ | 66,200 | $ | 42,573 | ||||
Deposit and other
|
12,085 | 9,792 | ||||||
Long-term receivables, net
|
17,344 | — | ||||||
|
||||||||
Long-term prepayment, deposits and other assets
|
$ | 95,629 | $ | 52,365 | ||||
|
Entertainment production costs represent the amount incurred and capitalized for the entertainment show in City of Dreams, which commenced performance in September 2010. The Company expects that amortization of entertainment production costs will be approximately $6,848 each year from 2011 through 2019, and approximately $4,568 in 2020. |
Long-term receivables, net includes an allowance for doubtful debts of $14,978 as of December 31, 2010, with $9,978 and $5,000 raised during the years ended December 31, 2010 and 2009, respectively. |
F - 18
8. | LAND USE RIGHTS, NET |
Land use rights consisted of the following: |
December 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Altira Macau
|
$ | 141,543 | $ | 141,543 | ||||
City of Dreams
|
376,122 | 376,021 | ||||||
|
||||||||
|
$ | 517,665 | $ | 517,564 | ||||
Less: accumulated amortization
|
(89,510 | ) | (69,988 | ) | ||||
|
||||||||
Land use rights, net
|
$ | 428,155 | $ | 447,576 | ||||
|
Land use rights are recorded at cost less accumulated amortization. Amortization is provided over the estimated lease term of the land on a straight-line basis. The expiry date of the leases of the land use rights of the Altira Macau and City of Dreams projects were March 2031 and August 2033, respectively. |
In November 2009, the Company’s subsidiaries, Melco Crown (COD) Developments Limited (“Melco Crown (COD) Developments”) and Melco Crown Gaming accepted in principle the initial terms for the revision of the land lease agreement from the Macau government and recognized additional land premium of $32,118 payable to the Macau government for the increased developable gross floor area of Cotai Land in Macau, where the City of Dreams site located. In March 2010, Melco Crown (COD) Developments and Melco Crown Gaming accepted the final terms for the revision of the land lease agreement and fully paid the additional premium to the Macau government. The land grant amendment process was completed on September 15, 2010. |
9. | ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
December 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Construction costs payable
|
$ | 14,218 | $ | 80,668 | ||||
Customer deposits and ticket sales
|
50,143 | 45,852 | ||||||
Outstanding gaming chips and tokens
|
131,158 | 136,774 | ||||||
Other gaming related accruals
|
15,065 | 21,216 | ||||||
Gaming tax accruals
|
137,299 | 67,376 | ||||||
Land use right payable
|
15,191 | 29,781 | ||||||
Operating expense accruals
|
90,867 | 67,232 | ||||||
Interest rate swap liabilities
|
8,143 | 11,344 | ||||||
|
||||||||
|
$ | 462,084 | $ | 460,243 | ||||
|
10. | LONG-TERM DEBT |
Long-term debt consisted of the following: |
December 31, | ||||||||
2010 | 2009 | |||||||
City of Dreams Project Facility
|
$ | 1,131,805 | $ | 1,683,207 | ||||
$600,000 10.25% senior notes, due 2018
|
592,443 | — | ||||||
|
||||||||
|
$ | 1,724,248 | $ | 1,683,207 | ||||
Current portion of long-term debt
|
(202,997 | ) | (44,504 | ) | ||||
|
||||||||
|
$ | 1,521,251 | $ | 1,638,703 | ||||
|
F - 19
10. | LONG-TERM DEBT - continued |
City of Dreams Project Facility |
On September 5, 2007, Melco Crown Gaming (the “Borrower”) entered into the City of Dreams Project Facility with certain lenders in the aggregate amount of $1,750,000 to fund the City of Dreams project. The City of Dreams Project Facility consists of a $1,500,000 term loan facility (the “Term Loan Facility”) and a $250,000 revolving credit facility (the “Revolving Credit Facility”). The Term Loan Facility matures on September 5, 2014 and is subject to quarterly amortization payments (the “Scheduled Amortization Payments”) commencing on December 5, 2010. The Revolving Credit Facility matures on September 5, 2012 or, if earlier, the date of repayment, prepayment or cancellation in full of the Term Loan Facility and has no interim amortization payment. In addition to the Scheduled Amortization Payments, the Borrower is also subject to quarterly mandatory prepayments (the “Mandatory Prepayments”) in respect of the following amounts within certain subsidiaries of the Borrower (together with the Borrower collectively referred to as the “Borrowing Group”) including but not limited to: (i) 50% of the net proceeds of any permitted equity issuance of any member of the Borrowing Group; (ii) the net proceeds of any asset sales; (iii) net termination proceeds paid under the Borrower’s subconcession and certain contracts or agreements; (iv) certain net proceeds or liquidated damages paid; (v) insurance proceeds net of expenses to obtain such proceeds; and (vi) excess cash as defined under a leverage test. |
Drawdowns on the Term Loan Facility are, subject to satisfaction of conditions precedent specified in the City of Dreams Project Facility agreement, including registration of the land concession and execution of construction contracts, compliance with affirmative, negative and financial covenants and the provision of certificates from technical consultants. The Revolving Credit Facility will be made available on a fully revolving basis from the date upon which the Term Loan Facility has been fully drawn, to the date that is one month prior to the Revolving Credit Facility’s final maturity date. As of December 31, 2010, the Term Loan Facility was fully drawn down and the availability period for this facility has expired. |
The indebtedness under the City of Dreams Project Facility is guaranteed by the Borrowing Group. Security for the City of Dreams Project Facility includes a first-priority mortgage over all land where Altira Macau and the City of Dreams are located which are held by the subsidiaries of the Company, such mortgages also cover all present and any future buildings on, and fixtures to, the relevant land; an assignment of any land use rights under land concession agreements, leases or equivalent; charges over the bank accounts in respect of the Borrowing Group, subject to certain exceptions; assignment of the rights under certain insurance policies; first priority security over the chattels, receivables and other assets of the Borrowing Group which are not subject to any security under any other security documentation; first priority charges over the issued share capital of the Borrowing Group; equipment and tools used in the gaming business by the Borrowing Group; as well as other customary security. |
The City of Dreams Project Facility agreement contains certain affirmative and negative covenants customary for such financings, including, but not limited to, limitations on incurring additional liens, incurring additional indebtedness, (including guarantees), making certain investments, paying dividends and other restricted payments, creating any subsidiaries and selling assets. The City of Dreams Project Facility also requires the Borrowing Group to comply with certain financial covenants, including, but not limited to, a consolidated leverage ratio, a consolidated interest cover ratio and a consolidated cash cover ratio. |
In addition, there are provisions that limit or prohibit certain payment of dividends and other distributions by the Borrowing Group to the Company. As of December 31, 2010 and 2009, the net assets of the Borrowing Group of approximately $1,553,000 and $1,543,000 were restricted from being distributed under the terms of the City of Dreams Project Facility, respectively. |
F - 20
10. | LONG-TERM DEBT - continued |
City of Dreams Project Facility - continued |
In May 2010, the Borrower entered into an amendment agreement to the City of Dreams Project Facility (the “Amendment Agreement”). The Amendment Agreement, among other things, (i) amends the date of the first covenant test date to December 31, 2010; (ii) provides additional flexibility to the financial covenants; (iii) removes the obligation but retains the right to enter into any new interest rate or foreign currency swaps or other hedging arrangements; and (iv) restricts the use of the net proceeds received from the issuance of the Senior Notes to repayment of certain amounts outstanding under the City of Dreams Project Facility, including prepaying the Term Loan Facility in an amount of $293,714 and the Revolving Credit Facility in an amount of $150,352, with the remaining net proceeds in an amount of $133,000 deposited in a bank account that is restricted for use to pay future Scheduled Amortization Payments commencing December 2010 as well as providing for a permanent reduction of the Revolving Credit Facility of $100,000. |
In addition to the prepayment of the Term Loan Facility and Revolving Credit Facility in May 2010 as mentioned in the preceding paragraph, the Borrower further repaid $35,693 and prepaid $71,643 of the Term Loan Facility in December 2010 according to the Scheduled Amortization Payments and the Mandatory Prepayments, respectively. |
Borrowings under the City of Dreams Project Facility bear interest at the London Interbank Offered Rate (“LIBOR”) or Hong Kong Interbank Offered Rate (“HIBOR”) plus a margin of 2.75% per annum until substantial completion of the City of Dreams project, at which time the interest rate is reduced to LIBOR or HIBOR plus a margin of 2.50% per annum. The City of Dreams Project Facility also provides for further reductions in the margin if the Borrowing Group satisfies certain prescribed leverage ratio tests upon completion of the City of Dreams project. As of December 31, 2010, the interest rate is reduced to LIBOR or HIBOR plus a margin of 2.50% per annum. |
The balance of $250,000 short-term deposits which were placed by the Borrower in May and September 2009 to replace the letters of credit previously provided to support the contingent equity commitment by the major shareholders of MCE, Melco and Crown, were to be released upon the final completion for the City of Dreams project (or earlier subject to lender determination that the full amount is not required to meet remaining costs) and compliance with other release conditions under the City of Dreams Project Facility. As of December 31, 2010, the balance of $22,758 remained in the bank account that was restricted to meet the remaining City of Dreams project costs under disbursement terms. |
The Borrower has not drawn down further on the Term Loan Facility and Revolving Credit Facility during the year ended December 31, 2010. During the year ended December 31, 2009, the Borrower drew down a total of $70,951, which includes $12,685 and HK$453,312,004 (equivalent to $58,266) on the Term Loan Facility and a total of $199,740, which includes $32,469 and HK$1,301,364,572 (equivalent to $167,271), on the Revolving Credit Facility, respectively. |
The Borrower is obligated to pay a commitment fee quarterly in arrears on the undrawn amount of the City of Dreams Project Facility throughout the availability period. During the year ended December 31, 2010, the Borrower recognized loan commitment fees with credit amount of $3,811, which include a commitment fee of $814 and a reversal of accrual not required of $4,625. Loan commitment fees amounted to $2,253 and $14,965 during the years ended December 31, 2009 and 2008, respectively. |
As of December 31, 2010 and 2009, total outstanding borrowings relating to the City of Dreams Project Facility was $1,131,805 and $1,683,207, respectively. Management believes the Company is in compliance with all covenants as of December 31, 2010 and 2009. As of December 31, 2010, approximately $100,488 of the City of Dreams Project Facility remains available for future drawdown. |
F - 21
10. | LONG-TERM DEBT - continued |
On May 17, 2010, MCE Finance Limited (formerly known as MPEL Holdings Limited, Melco PBL Holdings Limited and MPBL Limited) (“MCE Finance”), a subsidiary of MCE, issued and listed the Senior Notes on the Official List of the Singapore Exchange Securities Trading Limited. The purchase price paid by the initial purchasers was 98.671% of the principal amount. The Senior Notes are general obligations of MCE Finance, rank equally in right of payment to all existing and future senior indebtedness of MCE Finance and rank senior in right of payment to any existing and future subordinated indebtedness of MCE Finance. The Senior Notes are effectively subordinated to all of MCE Finance’s existing and future secured indebtedness to the extent of the value of the assets securing such debt. MCE and one of its subsidiaries, MPEL International Limited (together, the “Senior Guarantors”), fully and unconditionally and jointly and severally guaranteed the Senior Notes on a senior secured basis. Certain other indirect subsidiaries of MCE Finance, including Melco Crown Gaming (together with the Senior Guarantors, the “Guarantors”), fully and unconditionally and jointly and severally guaranteed the Senior Notes on a senior subordinated secured basis. The Senior Notes mature on May 15, 2018. Interest on the Senior Notes is accrued at a rate of 10.25% per annum and is payable semi-annually in arrears on May 15 and November 15 of each year, commencing on November 15, 2010. |
The net proceeds from the offering after deducting the original issue discount of approximately $7,974 and underwriting commissions and other expenses of approximately $14,960 was approximately $577,066. MCE used the net proceeds from the offering to reduce the indebtedness under the City of Dreams Project Facility by approximately $444,066 and deposited the remaining $133,000 in a bank account that is restricted for use to pay future City of Dreams Project Facility amortization payments commencing December 2010. The Senior Notes have been reflected net of discount under long-term debt in the consolidated balance sheet as of December 31, 2010. |
At any time after May 15, 2014, MCE Finance may redeem some or all of the Senior Notes at the redemption prices set forth in the prospectus plus accrued and unpaid interest, additional amounts and liquidated damages, if any, to the redemption date. Prior to May 15, 2014, MCE Finance may redeem all or part of the Senior Notes at the redemption price set forth in the prospectus plus the applicable “make-whole” premium described in the prospectus plus accrued and unpaid interest, additional amounts and liquidated damages, if any, to the redemption date. Prior to May 15, 2013, MCE Finance may redeem up to 35% of the principal amount of the Senior Notes with the net cash proceeds from one or more certain equity offerings at the redemption price set forth in the prospectus, plus accrued and unpaid interest, additional amounts and liquidated damages, if any, to the redemption date. In addition, subject to certain exceptions and as more fully described in the prospectus, MCE Finance may redeem the Senior Notes in whole, but not in part, at a price equal to 100% of their principal amount plus accrued interest and unpaid interest, additional amounts and liquidated damages, if any, to the date fixed by MCE Finance for redemption, if MCE Finance or any Guarantor would become obligated to pay certain additional amounts as a result of certain changes in withholding tax laws or certain other circumstances. MCE Finance may also redeem the Senior Notes if the gaming authority of any jurisdiction in which MCE, MCE Finance or any of their respective subsidiaries conducts or proposed to conduct gaming requires holders or beneficial owners of the Senior Notes to be licensed, qualified or found suitable under applicable gaming laws and such holder or beneficial owner, as the case may be, fails to apply or become licensed or qualified or is found unsuitable. |
The indenture governing the Senior Notes contains certain covenants that, subject to certain exceptions and conditions, limit the ability of MCE Finance and its restricted subsidiaries’ ability to, among other things, (i) incur or guarantee additional indebtedness; (ii) make specified restricted payments; (iii) issue or sell capital stock; (iv) sell assets; (v) create liens; (vi) enter into agreements that restrict the restricted subsidiaries’ ability to pay dividends, transfer assets or make intercompany loans; (vii) enter into transactions with shareholders or affiliates; and (viii) effect a consolidation or merger. As of December 31, 2010, MCE Finance was in compliance with each of the financial restrictions and requirements. |
MCE Finance has entered into a registration rights agreement whereby MCE Finance has registered the notes to be issued in an exchange offer for the Senior Notes with the U.S. Securities and Exchange Commission in August 2010 and with further amendments filed in October and November 2010 in connection with the exchange offer, which registration statement was effective on November 12, 2010. |
F - 22
10. | LONG-TERM DEBT - continued |
$600,000 10.25% senior notes, due 2018 - continued |
Total interest on long-term debt included amortization of discount in connection with issuance of Senior Notes of $417, interest incurred on Senior Notes of $38,438 for the year ended December 31, 2010, and interest incurred on City of Dreams Project Facility of $39,157, $50,824 and $40,178, for the years ended December 31, 2010, 2009 and 2008, respectively, of which $11,823, $37,374 and $40,178 were capitalized as discussed in Note 2(i) to the consolidated financial statements. |
During the years ended December 31, 2010 and 2009, the Company’s average borrowing rates were approximately 6.71% and 5.73% per annum, respectively. |
Scheduled maturities of the Company’s long-term debt as of December 31, 2010 including the accretion of debt discounts of approximately $7,557 are as follows: |
Year ending December 31, | ||||
2011
|
$ | 202,997 | ||
2012
|
294,383 | |||
2013
|
289,540 | |||
2014
|
344,885 | |||
Thereafter
|
600,000 | |||
|
||||
|
$ | 1,731,805 | ||
|
11. | OTHER LONG-TERM LIABILITIES |
December 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Interest rate swap liabilities
|
$ | 2,278 | $ | 16,727 | ||||
Deferred rent liabilities
|
4,037 | 3,613 | ||||||
Other deposits received
|
181 | 279 | ||||||
|
||||||||
|
$ | 6,496 | $ | 20,619 | ||||
|
In connection with the signing of the City of Dreams Project Facility in September 2007 as disclosed in Note 10 to the consolidated financial statements, Melco Crown Gaming entered into floating-for-fixed interest rate swap agreements to limit its exposure to interest rate risk. In addition to the eight interest rate swap agreements entered in 2007 that expired in 2010, Melco Crown Gaming entered into six and another three interest rate swap agreements in 2008 and 2009 that expire in 2011 and 2012, respectively. Under the interest rate swap agreements, Melco Crown Gaming pays a fixed interest rate ranging from 1.96% to 4.74% per annum of the notional amount, and receives variable interest which is based on the applicable HIBOR for each on the payment date. As of December 31, 2010 and 2009, the notional amounts of the outstanding interest rate swap agreements amounted to $492,265 and $842,127, respectively. |
These interest rate swap agreements were and are expected to remain highly effective in fixing the interest rate and qualify for cash flow hedge accounting. Therefore, there was no impact on consolidated statements of operations from changes in the fair value of the hedging instruments. Instead, the fair value of the instruments were recorded as assets or liabilities on the Company’s consolidated balance sheets, with an offsetting adjustment to the accumulated other comprehensive losses until the hedged interest expenses is recognized in earnings. |
As of December 31, 2010 and 2009, the fair values of interest rate swap agreements were recorded as interest rate swap liabilities, of which $8,143 and $11,344 were included in accrued expenses and other current liabilities and $2,278 and $16,727 were included in other long-term liabilities, respectively. The Company estimates that over the next twelve months, $9,752 (2009: $23,855) of the net unrealized losses on the interest rate swaps will be reclassified from accumulated other comprehensive losses into interest expenses. |
F - 23
12. | FAIR VALUE MEASUREMENTS |
Quoted Prices | ||||||||||||||||
In Active | Significant | |||||||||||||||
Market for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Fair Value | |||||||||||||
|
||||||||||||||||
Interest rate swap liabilities
|
||||||||||||||||
|
||||||||||||||||
December 31, 2010
|
$ | — | $ | 10,421 | $ | — | $ | 10,421 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
December 31, 2009
|
$ | — | $ | 28,071 | $ | — | $ | 28,071 | ||||||||
|
13. | CAPITAL STRUCTURE |
F - 24
13. | CAPITAL STRUCTURE - continued |
14. | INCOME TAX EXPENSE (CREDIT) |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
|
||||||||||||
Income tax provision for current year:
|
||||||||||||
Macau Complementary Tax
|
$ | 165 | $ | 190 | $ | — | ||||||
Hong Kong Profits Tax
|
473 | 731 | 892 | |||||||||
Profits tax in other jurisdictions
|
65 | — | — | |||||||||
|
||||||||||||
Sub-total
|
$ | 703 | $ | 921 | $ | 892 | ||||||
|
||||||||||||
|
||||||||||||
(Over) under provision of income tax in prior years:
|
||||||||||||
Macau Complementary Tax
|
$ | (18 | ) | $ | 2 | $ | — | |||||
Hong Kong Profits Tax
|
(1 | ) | 351 | (239 | ) | |||||||
Profits tax in other jurisdictions
|
8 | — | — | |||||||||
|
||||||||||||
Sub-total
|
$ | (11 | ) | $ | 353 | $ | (239 | ) | ||||
|
||||||||||||
|
||||||||||||
Deferred tax charge (credit):
|
||||||||||||
Macau Complementary Tax
|
$ | 166 | $ | (1,537 | ) | $ | (2,038 | ) | ||||
Hong Kong Profits Tax
|
58 | 131 | (85 | ) | ||||||||
Profits tax in other jurisdictions
|
4 | — | — | |||||||||
|
||||||||||||
Sub-total
|
$ | 228 | $ | (1,406 | ) | $ | (2,123 | ) | ||||
|
||||||||||||
Total income tax expense (credit)
|
$ | 920 | $ | (132 | ) | $ | (1,470 | ) | ||||
|
F - 25
14. | INCOME TAX EXPENSE (CREDIT) - continued |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Loss before income tax
|
$ | (9,605 | ) | $ | (308,593 | ) | $ | (3,933 | ) | |||
Macau Complementary Tax rate
|
12 | % | 12 | % | 12 | % | ||||||
Income tax credit at Macau Complementary Tax rate
|
(1,153 | ) | (37,031 | ) | (472 | ) | ||||||
Effect of different tax rates of subsidiaries operating
in other jurisdictions
|
169 | 235 | 126 | |||||||||
(Over) under provision in prior years
|
(11 | ) | 353 | (239 | ) | |||||||
Effect of income for which no income tax expense
is payable
|
(258 | ) | (633 | ) | (1,102 | ) | ||||||
Effect of expense for which no income tax benefit
is receivable
|
7,868 | 2,978 | 779 | |||||||||
Effect of tax holiday granted by Macau government
|
(28,069 | ) | — | (8,855 | ) | |||||||
Losses that cannot be carried forward
|
— | 15,639 | — | |||||||||
Change in valuation allowance
|
22,374 | 18,327 | 8,293 | |||||||||
|
||||||||||||
|
$ | 920 | $ | (132 | ) | $ | (1,470 | ) | ||||
|
F - 26
14. | INCOME TAX EXPENSE (CREDIT) - continued |
December 31, | ||||||||
2010 | 2009 | |||||||
Deferred income tax assets
|
||||||||
Net operating loss carryforwards
|
$ | 47,183 | $ | 33,085 | ||||
|
||||||||
|
||||||||
Valuation allowance
|
||||||||
Current
|
(6,968 | ) | (7,311 | ) | ||||
Long-term
|
(40,190 | ) | (25,774 | ) | ||||
|
||||||||
Sub-total
|
$ | (47,158 | ) | $ | (33,085 | ) | ||
|
||||||||
Total net deferred income tax assets
|
$ | 25 | $ | — | ||||
|
||||||||
|
||||||||
Deferred income tax liabilities
|
||||||||
Land use rights
|
$ | (16,209 | ) | $ | (17,149 | ) | ||
Intangible assets
|
(505 | ) | (505 | ) | ||||
Unrealized capital allowance
|
(1,296 | ) | (103 | ) | ||||
|
||||||||
Net deferred income tax liabilities
|
$ | (18,010 | ) | $ | (17,757 | ) | ||
|
F - 27
15. | SHARE-BASED COMPENSATION |
F - 28
15. | SHARE-BASED COMPENSATION - continued |
December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
|
||||||||||||
Expected dividend yield
|
— | — | — | |||||||||
Expected stock price volatility
|
79.24 | % | 74.60 | % | 57.65 | % | ||||||
Risk-free interest rate
|
1.78 | % | 1.45 | % | 1.67 | % | ||||||
Forfeiture rate
|
— | — | — | |||||||||
Expected average life of options (years)
|
5.5 | 5.5 | 4.7 |
Weighted- | ||||||||||||||||
Weighted- | Average | |||||||||||||||
Number | Average | Remaining | Aggregate | |||||||||||||
of Share | Exercise | Contractual | Intrinsic | |||||||||||||
Options | Price per Share | Term | Value | |||||||||||||
|
||||||||||||||||
Outstanding at January 1, 2008
|
3,716,876 | $ | 5.02 | |||||||||||||
Granted
|
20,558,343 | $ | 1.83 | |||||||||||||
Exercised
|
— | — | ||||||||||||||
Forfeited
|
(2,003,178 | ) | $ | 4.34 | ||||||||||||
Expired
|
(1,795 | ) | $ | 5.06 | ||||||||||||
|
||||||||||||||||
Outstanding at December 31, 2008
|
22,270,246 | $ | 2.14 | |||||||||||||
Granted
|
4,792,536 | $ | 1.07 | |||||||||||||
Granted under option exchange program
|
3,612,327 | $ | 1.43 | |||||||||||||
Exercised
|
— | — | ||||||||||||||
Forfeited
|
(2,809,419 | ) | $ | 1.93 | ||||||||||||
Expired
|
(104,738 | ) | $ | 4.58 | ||||||||||||
Cancelled under option exchange program
|
(5,418,554 | ) | $ | 4.39 | ||||||||||||
|
||||||||||||||||
Outstanding at December 31, 2009
|
22,342,398 | $ | 1.26 | |||||||||||||
Granted
|
4,266,174 | $ | 1.17 | |||||||||||||
Exercised
|
(804,285 | ) | $ | 1.17 | ||||||||||||
Forfeited
|
(5,169,216 | ) | $ | 1.27 | ||||||||||||
Expired
|
(181,578 | ) | $ | 4.48 | ||||||||||||
|
||||||||||||||||
Outstanding at December 31, 2010
|
20,453,493 | $ | 1.22 | 7.20 | $ | 20,016 | ||||||||||
|
||||||||||||||||
Exercisable at December 31, 2010
|
7,950,311 | $ | 1.23 | 5.81 | $ | 8,060 | ||||||||||
|
F - 29
15. | SHARE-BASED COMPENSATION - continued |
Vested | ||||||||||||||||
Weighted- | ||||||||||||||||
Weighted- | Average | |||||||||||||||
Number | Average | Remaining | Aggregate | |||||||||||||
of Share | Exercise | Contractual | Intrinsic | |||||||||||||
Options | Price per Share | Term | Value | |||||||||||||
|
||||||||||||||||
Range of exercise prices per share
($1.01- $5.06) (Note)
|
7,950,311 | $ | 1.23 | 5.81 | $ | 8,060 | ||||||||||
|
Expected to Vest | ||||||||||||||||
Weighted- | ||||||||||||||||
Weighted- | Average | |||||||||||||||
Number | Average | Remaining | Aggregate | |||||||||||||
of Share | Exercise | Contractual | Intrinsic | |||||||||||||
Options | Price per Share | Term | Value | |||||||||||||
Range of exercise prices per share
($1.01 - $5.06)
|
12,503,182 | $ | 1.21 | 8.08 | $ | 11,956 | ||||||||||
|
F - 30
15. | SHARE-BASED COMPENSATION - continued |
Number of | Weighted- | |||||||
Restricted | Average Grant | |||||||
Shares | Date Fair Value | |||||||
|
||||||||
Unvested at January 1, 2008
|
2,006,444 | $ | 6.33 | |||||
Granted
|
6,529,844 | 1.30 | ||||||
Vested
|
(226,317 | ) | 6.33 | |||||
Forfeited
|
(771,895 | ) | 5.88 | |||||
|
||||||||
Unvested at December 31, 2008 and January 1, 2009
|
7,538,076 | $ | 2.02 | |||||
Granted
|
7,071,741 | 1.09 | ||||||
Vested
|
(10,825,445 | ) | 1.61 | |||||
Forfeited
|
(538,341 | ) | 1.61 | |||||
|
||||||||
Unvested at December 31, 2009 and January 1, 2010
|
3,246,031 | $ | 1.41 | |||||
Granted
|
1,463,151 | 1.38 | ||||||
Vested
|
(1,298,657 | ) | 1.67 | |||||
Forfeited
|
(761,466 | ) | 1.27 | |||||
|
||||||||
Unvested at December 31, 2010
|
2,649,059 | $ | 1.31 | |||||
|
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
|
||||||||||||
Share options
|
$ | 4,439 | $ | 5,169 | $ | 2,598 | ||||||
Restricted shares
|
1,606 | 6,638 | 4,420 | |||||||||
|
||||||||||||
Total share-based compensation expenses
|
$ | 6,045 | $ | 11,807 | $ | 7,018 | ||||||
Less: share-based compensation expenses capitalized
|
(2 | ) | (422 | ) | (163 | ) | ||||||
|
||||||||||||
Share-based compensation recognized in general
and administrative expenses
|
$ | 6,043 | $ | 11,385 | $ | 6,855 | ||||||
|
16. | EMPLOYEE BENEFIT PLANS |
F - 31
17. | DISTRIBUTION OF PROFITS |
18. | COMMITMENTS AND CONTINGENCIES |
(a) | Capital Commitments |
F - 32
18. | COMMITMENTS AND CONTINGENCIES - continued |
(b) | Lease Commitments and Other Arrangements |
Year ending December 31, | ||||
2011
|
$ | 10,734 | ||
2012
|
7,382 | |||
2013
|
5,339 | |||
2014
|
3,853 | |||
2015
|
2,564 | |||
Over 2015
|
7,103 | |||
|
||||
Total minimum lease payments
|
$ | 36,975 | ||
|
Year ending December 31, | ||||
2011
|
$ | 10,836 | ||
2012
|
10,440 | |||
2013
|
9,770 | |||
2014
|
9,233 | |||
2015
|
4,998 | |||
Over 2015
|
848 | |||
|
||||
Total minimum future fees to be received
|
$ | 46,125 | ||
|
(c) | Other Commitments |
i) | To pay the Macau government a fixed annual premium of $3,744 (MOP30,000,000) starting from June 26, 2009 or earlier, if the hotel, casino and resort projects operated by the Company’s subsidiaries are not completed by then. |
F - 33
18. | COMMITMENTS AND CONTINGENCIES - continued |
(c) | Other Commitments - continued |
ii) | To pay the Macau government a variable premium depending on the number and type of gaming tables and gaming machines that the Company operates. The variable premium is calculated as follows: |
• | $37 (MOP300,000) per year for each gaming table (subject to a minimum of 100 tables) reserved exclusively for certain kind of games or to certain players; |
• | $19 (MOP150,000) per year for each gaming table (subject to a minimum of 100 tables) not reserved exclusively for certain kind of games or to certain players; and |
• | $0.1 (MOP1,000) per year for each electrical or mechanical gaming machine, including the slot machine. |
iii) | To pay the Macau government a sum of 1.6% of the gross revenues of the gaming business operations on a monthly basis, that will be made available to a public foundation for the promotion, development and study of social, cultural, economic, educational, scientific, academic and charity activities, to be determined by the Macau government. |
iv) | To pay the Macau government a sum of 2.4% of the gross revenues of the gaming business operations on a monthly basis, which will be used for urban development, tourist promotion and the social security of Macau. |
v) | To pay special gaming tax to the Macau government of an amount equal to 35% of the gross revenues of the gaming business operations on a monthly basis. |
vi) | Melco Crown Gaming must maintain two bank guarantees issued by a specific bank with the Macau government as the beneficiary in a maximum amount of $62,395 (MOP500,000,000) from September 8, 2006 to September 8, 2011 and a maximum amount of $37,437 (MOP300,000,000) from September 8, 2011 until the 180th day after the termination date of the gaming subconcession. A sum of 1.75% of the guarantee amount will be payable by Melco Crown Gaming quarterly to such bank. |
(d) | Contingencies |
F - 34
18. | COMMITMENTS AND CONTINGENCIES - continued |
(e) | Litigation |
19. | RELATED PARTY TRANSACTIONS |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
|
||||||||||||
Amounts paid/payable to affiliated companies
|
||||||||||||
|
||||||||||||
Advertising and promotional expenses
|
$ | 75 | $ | 211 | $ | 597 | ||||||
Consultancy fee capitalized in construction in progress
|
— | 1,312 | 246 | |||||||||
Consultancy fee recognized as expense
|
868 | 1,301 | 1,168 | |||||||||
Management fees
|
17 | 45 | 1,698 | |||||||||
Network support fee
|
— | 28 | 52 | |||||||||
Office rental
|
2,271 | 2,354 | 1,466 | |||||||||
Operating and office supplies
|
181 | 257 | 255 | |||||||||
Property and equipment
|
1,287 | 59,482 | 16,327 | |||||||||
Repairs and maintenance
|
236 | 87 | 655 | |||||||||
Service fee expense
|
500 | 748 | 781 | |||||||||
Traveling expense capitalized in construction in progress
|
3 | 65 | 66 | |||||||||
Traveling expense recognized as expense
|
3,542 | 2,809 | 1,387 | |||||||||
|
||||||||||||
Amounts received/receivable from affiliated companies
|
||||||||||||
|
||||||||||||
Other service fee income
|
268 | 896 | 276 | |||||||||
Rooms and food and beverage income
|
80 | 23 | 100 | |||||||||
Sales proceeds for disposal of property and equipment
|
— | — | 2,788 | |||||||||
|
||||||||||||
Amounts paid/payable to shareholders
|
||||||||||||
|
||||||||||||
Interest charges capitalized in construction in progress
|
— | 963 | 3,367 | |||||||||
Interest charges recognized as expense
|
242 | 215 | — | |||||||||
|
||||||||||||
Amounts received/receivable from a shareholder
|
||||||||||||
|
||||||||||||
Other service fee income
|
23 | — | — | |||||||||
Rooms and food and beverage income
|
39 | — | — | |||||||||
|
F - 35
19. | RELATED PARTY TRANSACTIONS - continued |
(a) | Amounts Due From Affiliated Companies |
(b) | Amounts Due To Affiliated Companies |
F - 36
19. | RELATED PARTY TRANSACTIONS - continued |
(b) | Amounts Due To Affiliated Companies - continued |
F - 37
19. | RELATED PARTY TRANSACTIONS - continued |
(c) | Amounts Due To/Loans From Shareholders |
20. | SEGMENT INFORMATION |
December 31, | ||||||||
2010 | 2009 | |||||||
Mocha Clubs
|
$ | 145,173 | $ | 144,455 | ||||
Altira Macau
|
571,504 | 575,477 | ||||||
City of Dreams
|
3,202,692 | 3,075,052 | ||||||
Corporate and Others
|
965,071 | 1,067,861 | ||||||
|
||||||||
Total consolidated assets
|
$ | 4,884,440 | $ | 4,862,845 | ||||
|
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Mocha Clubs
|
$ | 13,140 | $ | 11,448 | $ | 15,491 | ||||||
Altira Macau
|
7,784 | 6,712 | 6,275 | |||||||||
City of Dreams
|
94,279 | 808,424 | 1,148,098 | |||||||||
Corporate and Others
|
4,457 | 2,152 | 21,334 | |||||||||
|
||||||||||||
Total capital expenditures
|
$ | 119,660 | $ | 828,736 | $ | 1,191,198 | ||||||
|
F - 38
20. | SEGMENT INFORMATION - continued |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
NET REVENUES
|
||||||||||||
Mocha Clubs
|
$ | 111,984 | $ | 97,984 | $ | 91,967 | ||||||
Altira Macau
|
859,755 | 658,043 | 1,313,047 | |||||||||
City of Dreams
|
1,638,401 | 552,141 | — | |||||||||
Corporate and Others
|
31,836 | 24,705 | 11,120 | |||||||||
|
||||||||||||
Total net revenues
|
2,641,976 | 1,332,873 | 1,416,134 | |||||||||
|
||||||||||||
|
||||||||||||
ADJUSTED PROPERTY EBITDA
(1)
|
||||||||||||
Mocha Clubs
|
29,831 | 25,416 | 25,805 | |||||||||
Altira Macau
|
133,679 | 13,702 | 162,487 | |||||||||
City of Dreams
|
326,338 | 56,666 | (23 | ) | ||||||||
|
||||||||||||
Total adjusted property EBITDA
|
489,848 | 95,784 | 188,269 | |||||||||
|
||||||||||||
OPERATING COSTS AND EXPENSES
|
||||||||||||
Pre-opening costs
|
(18,648 | ) | (91,882 | ) | (21,821 | ) | ||||||
Amortization of gaming subconcession
|
(57,237 | ) | (57,237 | ) | (57,237 | ) | ||||||
Amortization of land use rights
|
(19,522 | ) | (18,395 | ) | (18,269 | ) | ||||||
Depreciation and amortization
|
(236,306 | ) | (141,864 | ) | (51,379 | ) | ||||||
Share-based compensation
|
(6,043 | ) | (11,385 | ) | (6,855 | ) | ||||||
Property charges and others
|
(91 | ) | (7,040 | ) | (290 | ) | ||||||
Corporate and others expenses
|
(59,489 | ) | (40,028 | ) | (31,244 | ) | ||||||
|
||||||||||||
Total operating costs and expenses
|
(397,336 | ) | (367,831 | ) | (187,095 | ) | ||||||
|
||||||||||||
OPERATING INCOME (LOSS)
|
92,512 | (272,047 | ) | 1,174 | ||||||||
|
||||||||||||
NON-OPERATING EXPENSES
|
||||||||||||
Interest income
|
404 | 498 | 8,215 | |||||||||
Interest expenses, net of capitalized interest
|
(93,357 | ) | (31,824 | ) | — | |||||||
Amortization of deferred financing costs
|
(14,302 | ) | (5,974 | ) | (765 | ) | ||||||
Loan commitment fees
|
3,811 | (2,253 | ) | (14,965 | ) | |||||||
Foreign exchange gain, net
|
3,563 | 491 | 1,436 | |||||||||
Other income, net
|
1,074 | 2,516 | 972 | |||||||||
Costs associated with debt modification
|
(3,310 | ) | — | — | ||||||||
|
||||||||||||
Total non-operating expenses
|
(102,117 | ) | (36,546 | ) | (5,107 | ) | ||||||
|
||||||||||||
LOSS BEFORE INCOME TAX
|
(9,605 | ) | (308,593 | ) | (3,933 | ) | ||||||
INCOME TAX (EXPENSE) CREDIT
|
(920 | ) | 132 | 1,470 | ||||||||
|
||||||||||||
NET LOSS
|
$ | (10,525 | ) | $ | (308,461 | ) | $ | (2,463 | ) | |||
|
(1) | “Adjusted property EBITDA” is earnings before interest, taxes, depreciation, amortization, other expenses (including pre-opening costs, share-based compensation, property charges and others, corporate and other expenses and non-operating expenses). The chief operating decision maker used Adjusted property EBITDA to measure the operating performance of Mocha Clubs, Altira Macau and City of Dreams and to compare the operating performance of its properties with those of its competitors. |
F - 39
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION |
F - 40
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 3,198 | $ | — | $ | 410,767 | $ | 27,958 | $ | — | $ | 441,923 | ||||||||||||
Restricted cash
|
— | — | 167,286 | — | — | 167,286 | ||||||||||||||||||
Accounts receivable, net
|
— | — | 259,521 | — | — | 259,521 | ||||||||||||||||||
Amounts due from affiliated companies
|
1,351 | — | 167 | 60 | (50 | ) | 1,528 | |||||||||||||||||
Intercompany receivables
|
77,682 | 8,099 | 32,198 | 174,481 | (292,460 | ) | — | |||||||||||||||||
Amount due from a shareholder
|
— | — | 1 | — | (1 | ) | — | |||||||||||||||||
Income tax receivable
|
198 | — | — | — | — | 198 | ||||||||||||||||||
Inventories
|
— | — | 10,228 | — | — | 10,228 | ||||||||||||||||||
Prepaid expenses and other current assets
|
4,722 | 9 | 13,810 | 1,247 | — | 19,788 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total current assets
|
87,151 | 8,108 | 893,978 | 203,746 | (292,511 | ) | 900,472 | |||||||||||||||||
|
||||||||||||||||||||||||
PROPERTY AND EQUIPMENT, NET
|
— | — | 2,660,069 | 11,826 | — | 2,671,895 | ||||||||||||||||||
GAMING SUBCONCESSION, NET
|
— | — | 656,742 | — | — | 656,742 | ||||||||||||||||||
INTANGIBLE ASSETS, NET
|
— | — | 4,220 | — | — | 4,220 | ||||||||||||||||||
GOODWILL
|
— | — | 81,915 | — | — | 81,915 | ||||||||||||||||||
INVESTMENTS IN SUBSIDIARIES
|
2,734,880 | 2,254,958 | 4,058,120 | 6,301 | (9,054,259 | ) | — | |||||||||||||||||
LONG-TERM PREPAYMENT,
DEPOSITS AND OTHER ASSETS
|
641 | — | 94,470 | 518 | — | 95,629 | ||||||||||||||||||
DEFERRED TAX ASSETS
|
— | — | — | 25 | — | 25 | ||||||||||||||||||
DEFERRED FINANCING COSTS
|
— | 13,452 | 31,935 | — | — | 45,387 | ||||||||||||||||||
LAND USE RIGHTS, NET
|
— | — | 428,155 | — | — | 428,155 | ||||||||||||||||||
|
||||||||||||||||||||||||
TOTAL
|
$ | 2,822,672 | $ | 2,276,518 | $ | 8,909,604 | $ | 222,416 | $ | (9,346,770 | ) | $ | 4,884,440 | |||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||||||
Accounts payable
|
$ | — | $ | — | $ | 8,880 | $ | — | $ | — | $ | 8,880 | ||||||||||||
Accrued expenses and other current liabilities
|
1,889 | 8,270 | 441,642 | 10,283 | — | 462,084 | ||||||||||||||||||
Income tax payable
|
— | — | — | 934 | — | 934 | ||||||||||||||||||
Current portion of long-term debt
|
— | — | 202,997 | — | — | 202,997 | ||||||||||||||||||
Intercompany payables
|
181,771 | 19 | 93,329 | 17,341 | (292,460 | ) | — | |||||||||||||||||
Amounts due to affiliated companies
|
137 | — | 510 | 76 | (50 | ) | 673 | |||||||||||||||||
Amounts due to shareholders
|
37 | — | — | — | (1 | ) | 36 | |||||||||||||||||
|
||||||||||||||||||||||||
Total current liabilities
|
183,834 | 8,289 | 747,358 | 28,634 | (292,511 | ) | 675,604 | |||||||||||||||||
|
||||||||||||||||||||||||
LONG-TERM DEBT
|
— | 592,443 | 928,808 | — | — | 1,521,251 | ||||||||||||||||||
OTHER LONG-TERM LIABILITIES
|
— | — | 6,476 | 20 | — | 6,496 | ||||||||||||||||||
DEFERRED TAX LIABILITIES
|
— | — | 17,818 | 192 | — | 18,010 | ||||||||||||||||||
ADVANCE FROM ULTIMATE HOLDING
COMPANY
|
— | — | 1,047,648 | 11,254 | (1,058,902 | ) | — | |||||||||||||||||
LOAN FROM INTERMEDIATE HOLDING
COMPANY
|
— | — | 578,617 | — | (578,617 | ) | — | |||||||||||||||||
LOANS FROM SHAREHOLDERS
|
115,647 | — | — | — | — | 115,647 | ||||||||||||||||||
LAND USE RIGHT PAYABLE
|
— | — | 24,241 | — | — | 24,241 | ||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Total shareholders’ equity
|
2,523,191 | 1,675,786 | 5,558,638 | 182,316 | (7,416,740 | ) | 2,523,191 | |||||||||||||||||
|
||||||||||||||||||||||||
TOTAL
|
$ | 2,822,672 | $ | 2,276,518 | $ | 8,909,604 | $ | 222,416 | $ | (9,346,770 | ) | $ | 4,884,440 | |||||||||||
|
F - 41
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 34,358 | $ | — | $ | 177,057 | $ | 1,183 | $ | — | $ | 212,598 | ||||||||||||
Restricted cash
|
— | — | 233,085 | 3,034 | — | 236,119 | ||||||||||||||||||
Accounts receivable, net
|
— | — | 262,176 | — | — | 262,176 | ||||||||||||||||||
Amounts due from affiliated companies
|
— | — | 14 | 31 | (44 | ) | 1 | |||||||||||||||||
Intercompany receivables
|
64,676 | — | 10,069 | 176,169 | (250,914 | ) | — | |||||||||||||||||
Inventories
|
— | — | 6,534 | — | — | 6,534 | ||||||||||||||||||
Prepaid expenses and other current assets
|
12,605 | — | 15,101 | 1,718 | (9,656 | ) | 19,768 | |||||||||||||||||
|
||||||||||||||||||||||||
Total current assets
|
111,639 | — | 704,036 | 182,135 | (260,614 | ) | 737,196 | |||||||||||||||||
|
||||||||||||||||||||||||
PROPERTY AND EQUIPMENT, NET
|
— | — | 2,773,321 | 13,325 | — | 2,786,646 | ||||||||||||||||||
GAMING SUBCONCESSION, NET
|
— | — | 713,979 | — | — | 713,979 | ||||||||||||||||||
INTANGIBLE ASSETS, NET
|
— | — | 4,220 | — | — | 4,220 | ||||||||||||||||||
GOODWILL
|
— | — | 81,915 | — | — | 81,915 | ||||||||||||||||||
INVESTMENTS IN SUBSIDIARIES
|
2,697,541 | 1,665,989 | 4,058,121 | 6,301 | (8,427,952 | ) | — | |||||||||||||||||
LONG-TERM PREPAYMENT,
DEPOSITS AND OTHER ASSETS
|
1,178 | — | 50,685 | 502 | — | 52,365 | ||||||||||||||||||
DEFERRED FINANCING COST
|
— | — | 38,948 | — | — | 38,948 | ||||||||||||||||||
LAND USE RIGHTS, NET
|
— | — | 447,576 | — | — | 447,576 | ||||||||||||||||||
|
||||||||||||||||||||||||
TOTAL
|
$ | 2,810,358 | $ | 1,665,989 | $ | 8,872,801 | $ | 202,263 | $ | (8,688,566 | ) | $ | 4,862,845 | |||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||||||
Accounts payable
|
$ | — | $ | — | $ | 8,719 | $ | — | $ | — | $ | 8,719 | ||||||||||||
Accrued expenses and other current liabilities
|
3,302 | — | 462,749 | 3,848 | (9,656 | ) | 460,243 | |||||||||||||||||
Income tax payable
|
387 | — | — | 381 | — | 768 | ||||||||||||||||||
Current portion of long-term debt
|
— | — | 44,504 | — | — | 44,504 | ||||||||||||||||||
Intercompany payables
|
180,336 | 1 | 64,185 | 6,392 | (250,914 | ) | — | |||||||||||||||||
Amounts due to affiliated companies
|
1,620 | — | 5,655 | 153 | (44 | ) | 7,384 | |||||||||||||||||
Amounts due to shareholders
|
22 | — | — | 3 | — | 25 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total current liabilities
|
185,667 | 1 | 585,812 | 10,777 | (260,614 | ) | 521,643 | |||||||||||||||||
|
||||||||||||||||||||||||
LONG-TERM DEBT
|
— | — | 1,638,703 | — | — | 1,638,703 | ||||||||||||||||||
OTHER LONG-TERM LIABILITIES
|
— | — | 20,606 | 13 | — | 20,619 | ||||||||||||||||||
DEFERRED TAX LIABILITIES
|
— | — | 17,654 | 103 | — | 17,757 | ||||||||||||||||||
ADVANCE FROM ULTIMATE HOLDING
COMPANY
|
— | — | 1,021,869 | 11,254 | (1,033,123 | ) | — | |||||||||||||||||
LOANS FROM SHAREHOLDERS
|
115,647 | — | — | — | — | 115,647 | ||||||||||||||||||
LAND USE RIGHT PAYABLE
|
— | — | 39,432 | — | — | 39,432 | ||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Total shareholders’ equity
|
2,509,044 | 1,665,988 | 5,548,725 | 180,116 | (7,394,829 | ) | 2,509,044 | |||||||||||||||||
|
||||||||||||||||||||||||
TOTAL
|
$ | 2,810,358 | $ | 1,665,989 | $ | 8,872,801 | $ | 202,263 | $ | (8,688,566 | ) | $ | 4,862,845 | |||||||||||
|
F - 42
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
OPERATING REVENUES
|
||||||||||||||||||||||||
Casino
|
$ | — | $ | — | $ | 2,550,542 | $ | — | $ | — | $ | 2,550,542 | ||||||||||||
Rooms
|
— | — | 86,165 | — | (2,447 | ) | 83,718 | |||||||||||||||||
Food and beverage
|
— | — | 61,738 | — | (5,059 | ) | 56,679 | |||||||||||||||||
Entertainment, retail and others
|
— | — | 33,692 | 194 | (1,207 | ) | 32,679 | |||||||||||||||||
|
||||||||||||||||||||||||
Gross revenues
|
— | — | 2,732,137 | 194 | (8,713 | ) | 2,723,618 | |||||||||||||||||
Less: promotional allowances
|
— | — | (81,642 | ) | — | — | (81,642 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net revenues
|
— | — | 2,650,495 | 194 | (8,713 | ) | 2,641,976 | |||||||||||||||||
|
||||||||||||||||||||||||
OPERATING COSTS AND EXPENSES
|
||||||||||||||||||||||||
Casino
|
— | — | (1,951,336 | ) | — | 2,312 | (1,949,024 | ) | ||||||||||||||||
Rooms
|
— | — | (16,674 | ) | — | 542 | (16,132 | ) | ||||||||||||||||
Food and beverage
|
— | — | (33,263 | ) | — | 365 | (32,898 | ) | ||||||||||||||||
Entertainment, retail and others
|
— | — | (25,332 | ) | — | 5,556 | (19,776 | ) | ||||||||||||||||
General and administrative
|
(14,985 | ) | (19 | ) | (197,478 | ) | (47,268 | ) | 59,920 | (199,830 | ) | |||||||||||||
Pre-opening costs
|
— | — | (18,972 | ) | — | 324 | (18,648 | ) | ||||||||||||||||
Amortization of gaming subconcession
|
— | — | (57,237 | ) | — | — | (57,237 | ) | ||||||||||||||||
Amortization of land use rights
|
— | — | (19,522 | ) | — | — | (19,522 | ) | ||||||||||||||||
Depreciation and amortization
|
— | — | (234,427 | ) | (1,879 | ) | — | (236,306 | ) | |||||||||||||||
Property charges and others
|
— | — | (91 | ) | — | — | (91 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Total operating costs and expenses
|
(14,985 | ) | (19 | ) | (2,554,332 | ) | (49,147 | ) | 69,019 | (2,549,464 | ) | |||||||||||||
|
||||||||||||||||||||||||
OPERATING (LOSS) INCOME
|
(14,985 | ) | (19 | ) | 96,163 | (48,953 | ) | 60,306 | 92,512 | |||||||||||||||
|
||||||||||||||||||||||||
NON-OPERATING INCOME (EXPENSES)
|
||||||||||||||||||||||||
Interest (expenses) income, net
|
(236 | ) | 759 | (93,499 | ) | 23 | — | (92,953 | ) | |||||||||||||||
Other finance costs
|
— | (1,134 | ) | (9,357 | ) | — | — | (10,491 | ) | |||||||||||||||
Foreign exchange (loss) gain, net
|
(41 | ) | (179 | ) | 2,042 | 1,741 | — | 3,563 | ||||||||||||||||
Other income, net
|
11,257 | 19 | 391 | 49,713 | (60,306 | ) | 1,074 | |||||||||||||||||
Costs associated with debt modification
|
— | — | (3,310 | ) | — | — | (3,310 | ) | ||||||||||||||||
Share of results of subsidiaries
|
(6,129 | ) | (7,298 | ) | (1 | ) | — | 13,428 | — | |||||||||||||||
|
||||||||||||||||||||||||
Total non-operating income (expenses)
|
4,851 | (7,833 | ) | (103,734 | ) | 51,477 | (46,878 | ) | (102,117 | ) | ||||||||||||||
|
||||||||||||||||||||||||
(LOSS) INCOME BEFORE INCOME TAX
|
(10,134 | ) | (7,852 | ) | (7,571 | ) | 2,524 | 13,428 | (9,605 | ) | ||||||||||||||
INCOME TAX EXPENSES
|
(391 | ) | — | (166 | ) | (363 | ) | — | (920 | ) | ||||||||||||||
|
||||||||||||||||||||||||
NET (LOSS) INCOME
|
$ | (10,525 | ) | $ | (7,852 | ) | $ | (7,737 | ) | $ | 2,161 | $ | 13,428 | $ | (10,525 | ) | ||||||||
|
F - 43
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
OPERATING REVENUES
|
||||||||||||||||||||||||
Casino
|
$ | — | $ | — | $ | 1,304,634 | $ | — | $ | — | $ | 1,304,634 | ||||||||||||
Rooms
|
— | — | 42,598 | — | (1,383 | ) | 41,215 | |||||||||||||||||
Food and beverage
|
— | — | 29,450 | — | (1,270 | ) | 28,180 | |||||||||||||||||
Entertainment, retail and others
|
— | — | 10,103 | 1 | 1,773 | 11,877 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gross revenues
|
— | — | 1,386,785 | 1 | (880 | ) | 1,385,906 | |||||||||||||||||
Less: promotional allowances
|
— | — | (53,033 | ) | — | — | (53,033 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net revenues
|
— | — | 1,333,752 | 1 | (880 | ) | 1,332,873 | |||||||||||||||||
|
||||||||||||||||||||||||
OPERATING COSTS AND EXPENSES
|
||||||||||||||||||||||||
Casino
|
— | — | (1,130,887 | ) | — | 585 | (1,130,302 | ) | ||||||||||||||||
Rooms
|
— | — | (6,402 | ) | — | 45 | (6,357 | ) | ||||||||||||||||
Food and beverage
|
— | — | (16,936 | ) | — | 83 | (16,853 | ) | ||||||||||||||||
Entertainment, retail and others
|
— | — | (4,283 | ) | — | 279 | (4,004 | ) | ||||||||||||||||
General and administrative
|
(21,089 | ) | — | (122,884 | ) | (22,584 | ) | 35,571 | (130,986 | ) | ||||||||||||||
Pre-opening costs
|
— | — | (91,994 | ) | (530 | ) | 642 | (91,882 | ) | |||||||||||||||
Amortization of gaming subconcession
|
— | — | (57,237 | ) | — | — | (57,237 | ) | ||||||||||||||||
Amortization of land use rights
|
— | — | (18,395 | ) | — | — | (18,395 | ) | ||||||||||||||||
Depreciation and amortization
|
— | — | (139,875 | ) | (1,989 | ) | — | (141,864 | ) | |||||||||||||||
Property charges and others
|
— | — | (4,185 | ) | (2,855 | ) | — | (7,040 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Total operating costs and expenses
|
(21,089 | ) | — | (1,593,078 | ) | (27,958 | ) | 37,205 | (1,604,920 | ) | ||||||||||||||
|
||||||||||||||||||||||||
OPERATING LOSS
|
(21,089 | ) | — | (259,326 | ) | (27,957 | ) | 36,325 | (272,047 | ) | ||||||||||||||
|
||||||||||||||||||||||||
NON-OPERATING (EXPENSES) INCOME
|
||||||||||||||||||||||||
Interest (expenses) income, net
|
(119 | ) | — | (31,208 | ) | 1 | — | (31,326 | ) | |||||||||||||||
Other finance costs
|
— | — | (8,227 | ) | — | — | (8,227 | ) | ||||||||||||||||
Foreign exchange (loss) gain, net
|
(115 | ) | — | 711 | (98 | ) | (7 | ) | 491 | |||||||||||||||
Other income, net
|
15,127 | — | 303 | 23,404 | (36,318 | ) | 2,516 | |||||||||||||||||
Share of results of subsidiaries
|
(301,368 | ) | (296,065 | ) | (216 | ) | — | 597,649 | — | |||||||||||||||
|
||||||||||||||||||||||||
Total non-operating (expenses) income
|
(286,475 | ) | (296,065 | ) | (38,637 | ) | 23,307 | 561,324 | (36,546 | ) | ||||||||||||||
|
||||||||||||||||||||||||
LOSS BEFORE INCOME TAX
|
(307,564 | ) | (296,065 | ) | (297,963 | ) | (4,650 | ) | 597,649 | (308,593 | ) | |||||||||||||
INCOME TAX (EXPENSES) CREDIT
|
(897 | ) | — | 1,536 | (507 | ) | — | 132 | ||||||||||||||||
|
||||||||||||||||||||||||
NET LOSS
|
$ | (308,461 | ) | $ | (296,065 | ) | $ | (296,427 | ) | $ | (5,157 | ) | $ | 597,649 | $ | (308,461 | ) | |||||||
|
F - 44
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
OPERATING REVENUES
|
||||||||||||||||||||||||
Casino
|
$ | — | $ | — | $ | 1,405,932 | $ | — | $ | — | $ | 1,405,932 | ||||||||||||
Rooms
|
— | — | 17,575 | — | (491 | ) | 17,084 | |||||||||||||||||
Food and beverage
|
— | — | 16,480 | — | (373 | ) | 16,107 | |||||||||||||||||
Entertainment, retail and others
|
— | — | 5,396 | — | — | 5,396 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gross revenues
|
— | — | 1,445,383 | — | (864 | ) | 1,444,519 | |||||||||||||||||
Less: promotional allowances
|
— | — | (28,385 | ) | — | — | (28,385 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net revenues
|
— | — | 1,416,998 | — | (864 | ) | 1,416,134 | |||||||||||||||||
|
||||||||||||||||||||||||
OPERATING COSTS AND EXPENSES
|
||||||||||||||||||||||||
Casino
|
— | — | (1,159,974 | ) | — | 44 | (1,159,930 | ) | ||||||||||||||||
Rooms
|
— | — | (1,359 | ) | — | 17 | (1,342 | ) | ||||||||||||||||
Food and beverage
|
— | — | (12,748 | ) | — | 3 | (12,745 | ) | ||||||||||||||||
Entertainment, retail and others
|
— | — | (1,240 | ) | — | — | (1,240 | ) | ||||||||||||||||
General and administrative
|
(22,115 | ) | — | (90,990 | ) | (12,997 | ) | 35,395 | (90,707 | ) | ||||||||||||||
Pre-opening costs
|
— | — | (21,901 | ) | (3 | ) | 83 | (21,821 | ) | |||||||||||||||
Amortization of gaming subconcession
|
— | — | (57,237 | ) | — | — | (57,237 | ) | ||||||||||||||||
Amortization of land use rights
|
— | — | (18,269 | ) | — | — | (18,269 | ) | ||||||||||||||||
Depreciation and amortization
|
— | — | (50,485 | ) | (894 | ) | — | (51,379 | ) | |||||||||||||||
Property charges and others
|
— | — | (290 | ) | — | — | (290 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Total operating costs and expenses
|
(22,115 | ) | — | (1,414,493 | ) | (13,894 | ) | 35,542 | (1,414,960 | ) | ||||||||||||||
|
||||||||||||||||||||||||
OPERATING (LOSS) INCOME
|
(22,115 | ) | — | 2,505 | (13,894 | ) | 34,678 | 1,174 | ||||||||||||||||
|
||||||||||||||||||||||||
NON-OPERATING INCOME (EXPENSES)
|
||||||||||||||||||||||||
Interest income, net
|
5,755 | — | 2,438 | 22 | — | 8,215 | ||||||||||||||||||
Other finance costs
|
— | — | (15,730 | ) | — | — | (15,730 | ) | ||||||||||||||||
Foreign exchange (loss) gain, net
|
(409 | ) | — | 1,865 | (20 | ) | — | 1,436 | ||||||||||||||||
Other income, net
|
18,291 | — | 6 | 17,353 | (34,678 | ) | 972 | |||||||||||||||||
Share of results of subsidiaries
|
(3,866 | ) | (6,862 | ) | (46 | ) | — | 10,774 | — | |||||||||||||||
|
||||||||||||||||||||||||
Total non-operating income (expenses)
|
19,771 | (6,862 | ) | (11,467 | ) | 17,355 | (23,904 | ) | (5,107 | ) | ||||||||||||||
|
||||||||||||||||||||||||
(LOSS) INCOME BEFORE INCOME TAX
|
(2,344 | ) | (6,862 | ) | (8,962 | ) | 3,461 | 10,774 | (3,933 | ) | ||||||||||||||
INCOME TAX (EXPENSES) CREDIT
|
(119 | ) | — | 2,038 | (449 | ) | — | 1,470 | ||||||||||||||||
|
||||||||||||||||||||||||
NET (LOSS) INCOME
|
$ | (2,463 | ) | $ | (6,862 | ) | $ | (6,924 | ) | $ | 3,012 | $ | 10,774 | $ | (2,463 | ) | ||||||||
|
F - 45
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||||||
Net cash provided by (used in) operating activities
|
$ | 7,623 | $ | (238 | ) | $ | 383,056 | $ | 11,514 | $ | — | $ | 401,955 | |||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Advances to subsidiaries
|
(25,777 | ) | (577,441 | ) | — | — | 603,218 | — | ||||||||||||||||
Amounts due from subsidiaries
|
(13,006 | ) | — | — | — | 13,006 | — | |||||||||||||||||
Acquisition of property and equipment
|
— | — | (196,624 | ) | (761 | ) | — | (197,385 | ) | |||||||||||||||
Deposits for acquisition of property and
equipment
|
— | — | (5,224 | ) | — | — | (5,224 | ) | ||||||||||||||||
Payment for entertainment production costs
|
— | — | (27,116 | ) | — | — | (27,116 | ) | ||||||||||||||||
Changes in restricted cash
|
— | — | 65,799 | 3,338 | — | 69,137 | ||||||||||||||||||
Payment for land use right
|
— | — | (29,802 | ) | — | — | (29,802 | ) | ||||||||||||||||
Proceeds from sale of property and equipment
|
— | — | 80 | — | — | 80 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net cash (used in) provided by investing
activities
|
(38,783 | ) | (577,441 | ) | (192,887 | ) | 2,577 | 616,224 | (190,310 | ) | ||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Payment of deferred financing costs
|
— | (14,346 | ) | (8,598 | ) | — | — | (22,944 | ) | |||||||||||||||
Advance from ultimate holding company
|
— | — | 25,777 | — | (25,777 | ) | — | |||||||||||||||||
Amount due to ultimate holding company
|
— | (1 | ) | 323 | 12,684 | (13,006 | ) | — | ||||||||||||||||
Loan from intermediate holding company
|
— | — | 577,441 | — | (577,441 | ) | — | |||||||||||||||||
Principal payments on long-term debt
|
— | — | (551,402 | ) | — | — | (551,402 | ) | ||||||||||||||||
Proceeds from long-term debt
|
— | 592,026 | — | — | — | 592,026 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net cash provided by financing
activities
|
— | 577,679 | 43,541 | 12,684 | (616,224 | ) | 17,680 | |||||||||||||||||
|
||||||||||||||||||||||||
NET (DECREASE) INCREASE IN CASH
AND CASH EQUIVALENTS
|
(31,160 | ) | — | 233,710 | 26,775 | — | 229,325 | |||||||||||||||||
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
34,358 | — | 177,057 | 1,183 | — | 212,598 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT
END OF YEAR
|
$ | 3,198 | $ | — | $ | 410,767 | $ | 27,958 | $ | — | $ | 441,923 | ||||||||||||
|
F - 46
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||||||
Net cash used in operating activities
|
$ | (11,476 | ) | $ | — | $ | (100,062 | ) | $ | (719 | ) | $ | — | $ | (112,257 | ) | ||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Advances to subsidiaries
|
(1,023,370 | ) | — | — | — | 1,023,370 | — | |||||||||||||||||
Amounts due from subsidiaries
|
522,661 | — | — | — | (522,661 | ) | — | |||||||||||||||||
Acquisition of property and equipment
|
— | — | (934,961 | ) | (2,113 | ) | — | (937,074 | ) | |||||||||||||||
Deposits for acquisition of property and
equipment
|
— | — | (2,712 | ) | — | — | (2,712 | ) | ||||||||||||||||
Prepayment of entertainment production costs
|
— | — | (21,735 | ) | — | — | (21,735 | ) | ||||||||||||||||
Changes in restricted cash
|
— | — | (165,108 | ) | (3,034 | ) | — | (168,142 | ) | |||||||||||||||
Payment for land use right
|
— | — | (30,559 | ) | — | — | (30,559 | ) | ||||||||||||||||
Refund of deposit for acquisition of land
interest
|
— | — | — | 12,853 | — | 12,853 | ||||||||||||||||||
Proceeds from sale of property and equipment
|
— | — | 3,729 | 1 | — | 3,730 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net cash (used in) provided by investing
activities
|
(500,709 | ) | — | (1,151,346 | ) | 7,707 | 500,709 | (1,143,639 | ) | |||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Payment of deferred financing costs
|
— | — | (870 | ) | — | — | (870 | ) | ||||||||||||||||
Advance from ultimate holding company
|
— | — | 1,012,114 | 11,256 | (1,023,370 | ) | — | |||||||||||||||||
Amount due to ultimate holding company
|
— | — | (499,309 | ) | (23,352 | ) | 522,661 | — | ||||||||||||||||
Proceeds from issue of share capital
|
383,529 | — | — | — | — | 383,529 | ||||||||||||||||||
Proceeds from long-term debt
|
— | — | 270,691 | — | — | 270,691 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net cash provided by (used in) financing
activities
|
383,529 | — | 782,626 | (12,096 | ) | (500,709 | ) | 653,350 | ||||||||||||||||
|
||||||||||||||||||||||||
NET DECREASE IN CASH AND CASH
EQUIVALENTS
|
(128,656 | ) | — | (468,782 | ) | (5,108 | ) | — | (602,546 | ) | ||||||||||||||
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
163,014 | — | 645,839 | 6,291 | — | 815,144 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT
END OF YEAR
|
$ | 34,358 | $ | — | $ | 177,057 | $ | 1,183 | $ | — | $ | 212,598 | ||||||||||||
|
F - 47
21. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION - continued |
Guarantor | Non-guarantor | |||||||||||||||||||||||
Parent | Issuer | Subsidiaries (1) | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||||||
Net cash provided by (used in) operating
activities
|
$ | 9,419 | $ | (1 | ) | $ | (23,030 | ) | $ | 2,454 | $ | — | $ | (11,158 | ) | |||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Amounts due from subsidiaries
|
(420,055 | ) | — | — | — | 420,055 | — | |||||||||||||||||
Acquisition of property and equipment
|
— | — | (1,041,552 | ) | (12,440 | ) | — | (1,053,992 | ) | |||||||||||||||
Deposits for acquisition of property and
equipment
|
— | — | (34,699 | ) | — | — | (34,699 | ) | ||||||||||||||||
Prepayment of entertainment production costs
|
— | — | (16,127 | ) | — | — | (16,127 | ) | ||||||||||||||||
Changes in restricted cash
|
— | — | 231,006 | — | — | 231,006 | ||||||||||||||||||
Payment for land use right
|
— | — | (42,090 | ) | — | — | (42,090 | ) | ||||||||||||||||
Proceeds from sale of property and equipment
|
— | — | 2,300 | — | — | 2,300 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net cash used in investing activities
|
(420,055 | ) | — | (901,162 | ) | (12,440 | ) | 420,055 | (913,602 | ) | ||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Payment of deferred financing costs
|
— | — | (7,641 | ) | — | — | (7,641 | ) | ||||||||||||||||
Loans from shareholders
|
— | — | (181 | ) | — | — | (181 | ) | ||||||||||||||||
Amount due to ultimate holding company
|
— | 1 | 404,617 | 15,437 | (420,055 | ) | — | |||||||||||||||||
Proceeds from long-term debt
|
— | — | 912,307 | — | — | 912,307 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net cash provided by financing activities
|
— | 1 | 1,309,102 | 15,437 | (420,055 | ) | 904,485 | |||||||||||||||||
|
||||||||||||||||||||||||
NET (DECREASE) INCREASE IN CASH AND
CASH EQUIVALENTS
|
(410,636 | ) | — | 384,910 | 5,451 | — | (20,275 | ) | ||||||||||||||||
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
573,650 | — | 260,929 | 840 | — | 835,419 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT
END OF YEAR
|
$ | 163,014 | $ | — | $ | 645,839 | $ | 6,291 | $ | — | $ | 815,144 | ||||||||||||
|
(1) | The guarantor subsidiaries column includes financial information of Melco Crown Gaming which is not 100% owned by the Parent. |
F - 48
December 31, | ||||||||
2010 | 2009 | |||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 3,198 | $ | 34,358 | ||||
Amounts due from subsidiaries
|
77,682 | 64,676 | ||||||
Amounts due from affiliate companies
|
1,351 | — | ||||||
Income tax receivable
|
198 | — | ||||||
Prepaid expenses and other current assets
|
4,722 | 12,605 | ||||||
|
||||||||
Total current assets
|
87,151 | 111,639 | ||||||
|
||||||||
INVESTMENTS IN SUBSIDIARIES
|
2,734,880 | 2,697,541 | ||||||
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS
|
641 | 1,178 | ||||||
|
||||||||
TOTAL
|
$ | 2,822,672 | $ | 2,810,358 | ||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accrued expenses and other current liabilities
|
$ | 1,889 | $ | 3,302 | ||||
Income tax payable
|
— | 387 | ||||||
Amounts due to affiliated companies
|
137 | 1,620 | ||||||
Amounts due to subsidiaries
|
181,771 | 180,336 | ||||||
Amounts due to shareholders
|
37 | 22 | ||||||
|
||||||||
Total current liabilities
|
183,834 | 185,667 | ||||||
|
||||||||
LOANS FROM SHAREHOLDERS
|
115,647 | 115,647 | ||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Ordinary shares at US$0.01 par value per share
(Authorized — 2,500,000,000 shares as of December 31, 2010 and 2009 and issued — 1,605,658,111 and 1,595,617,550 shares as of December 31, 2010 and 2009) |
16,056 | 15,956 | ||||||
Treasury shares, at US$0.01 par value per share
(8,409,186 and 471,567 shares as of December 31, 2010 and 2009) |
(84 | ) | (5 | ) | ||||
Additional paid-in capital
|
3,095,730 | 3,088,768 | ||||||
Accumulated other comprehensive losses
|
(11,345 | ) | (29,034 | ) | ||||
Accumulated losses
|
(577,166 | ) | (566,641 | ) | ||||
|
||||||||
Total shareholders’ equity
|
2,523,191 | 2,509,044 | ||||||
|
||||||||
TOTAL
|
$ | 2,822,672 | $ | 2,810,358 | ||||
|
F - 49
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
REVENUE
|
$ | — | $ | — | $ | — | ||||||
|
||||||||||||
OPERATING EXPENSES
|
||||||||||||
General and administrative
|
(14,985 | ) | (21,089 | ) | (22,115 | ) | ||||||
|
||||||||||||
Total operating expenses
|
(14,985 | ) | (21,089 | ) | (22,115 | ) | ||||||
|
||||||||||||
OPERATING LOSS
|
(14,985 | ) | (21,089 | ) | (22,115 | ) | ||||||
|
||||||||||||
NON-OPERATING INCOME (EXPENSES)
|
||||||||||||
Interest income
|
6 | 96 | 5,755 | |||||||||
Interest expenses
|
(242 | ) | (215 | ) | — | |||||||
Foreign exchange loss, net
|
(41 | ) | (115 | ) | (409 | ) | ||||||
Other income, net
|
11,257 | 15,127 | 18,291 | |||||||||
Share of results of subsidiaries
|
(6,129 | ) | (301,368 | ) | (3,866 | ) | ||||||
|
||||||||||||
Total non-operating income (expenses)
|
4,851 | (286,475 | ) | 19,771 | ||||||||
|
||||||||||||
LOSS BEFORE INCOME TAX
|
(10,134 | ) | (307,564 | ) | (2,344 | ) | ||||||
INCOME TAX EXPENSE
|
(391 | ) | (897 | ) | (119 | ) | ||||||
|
||||||||||||
NET LOSS
|
$ | (10,525 | ) | $ | (308,461 | ) | $ | (2,463 | ) | |||
|
F - 50
Accumulated | ||||||||||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||||||||||
Common Shares | Treasury Shares | Paid-in | Comprehensive | Accumulated | Shareholders’ | Comprehensive | ||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Losses | Losses | Equity | (Loss) Income | ||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2008
|
1,320,938,902 | $ | 13,209 | — | $ | — | $ | 2,682,125 | $ | (11,076 | ) | $ | (255,717 | ) | $ | 2,428,541 | ||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | (2,463 | ) | (2,463 | ) | $ | (2,463 | ) | |||||||||||||||||||||||
Change in fair value of interest rate swap
agreements
|
— | — | — | — | — | (24,609 | ) | — | (24,609 | ) | (24,609 | ) | ||||||||||||||||||||||||
Reversal of over-accrued offering expenses
|
— | — | — | — | 117 | — | — | 117 | ||||||||||||||||||||||||||||
Share-based compensation
|
— | — | — | — | 7,018 | — | — | 7,018 | ||||||||||||||||||||||||||||
Shares issued upon restricted shares vested
|
226,317 | 3 | — | — | (3 | ) | — | — | — | |||||||||||||||||||||||||||
Shares issued for future exercise of share
options
|
385,180 | 4 | (385,180 | ) | (4 | ) | — | — | — | — | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2008
|
1,321,550,399 | 13,216 | (385,180 | ) | (4 | ) | 2,689,257 | (35,685 | ) | (258,180 | ) | 2,408,604 | $ | (27,072 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | (308,461 | ) | (308,461 | ) | $ | (308,461 | ) | |||||||||||||||||||||||
Foreign currency translation adjustment
|
— | — | — | — | — | (11 | ) | — | (11 | ) | (11 | ) | ||||||||||||||||||||||||
Change in fair value of interest rate swap
agreements
|
— | — | — | — | — | 6,662 | — | 6,662 | 6,662 | |||||||||||||||||||||||||||
Share-based compensation
|
— | — | — | — | 11,807 | — | — | 11,807 | ||||||||||||||||||||||||||||
Shares issued, net of offering expenses
|
263,155,335 | 2,631 | — | — | 380,898 | — | — | 383,529 | ||||||||||||||||||||||||||||
Shares issued upon restricted shares vested
|
8,297,110 | 83 | — | — | 6,831 | — | — | 6,914 | ||||||||||||||||||||||||||||
Shares issued for future vesting of restricted
shares
|
2,614,706 | 26 | (2,614,706 | ) | (26 | ) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of shares for restricted shares vested
|
— | — | 2,528,319 | 25 | (25 | ) | — | — | — | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2009
|
1,595,617,550 | 15,956 | (471,567 | ) | (5 | ) | 3,088,768 | (29,034 | ) | (566,641 | ) | 2,509,044 | $ | (301,810 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | (10,525 | ) | (10,525 | ) | $ | (10,525 | ) | |||||||||||||||||||||||
Foreign currency translation adjustment
|
— | — | — | — | — | 32 | — | 32 | 32 | |||||||||||||||||||||||||||
Change in fair value of interest rate swap
agreements
|
— | — | — | — | — | 17,657 | — | 17,657 | 17,657 | |||||||||||||||||||||||||||
Share-based compensation
|
— | — | — | — | 6,045 | — | — | 6,045 | ||||||||||||||||||||||||||||
Shares issued upon restricted shares vested
|
1,254,920 | 12 | — | — | (12 | ) | — | — | — | |||||||||||||||||||||||||||
Shares issued for future vesting of restricted
shares and exercise of share options
|
8,785,641 | 88 | (8,785,641 | ) | (88 | ) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of shares for restricted shares vested
|
— | — | 43,737 | 1 | (1 | ) | — | — | — | |||||||||||||||||||||||||||
Exercise of share options
|
— | — | 804,285 | 8 | 930 | — | — | 938 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010
|
1,605,658,111 | $ | 16,056 | (8,409,186 | ) | $ | (84 | ) | $ | 3,095,730 | $ | (11,345 | ) | $ | (577,166 | ) | $ | 2,523,191 | $ | 7,164 | ||||||||||||||||
|
F -51
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net loss
|
$ | (10,525 | ) | $ | (308,461 | ) | $ | (2,463 | ) | |||
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities:
|
||||||||||||
Share-based compensation
|
6,043 | 11,385 | 6,855 | |||||||||
Share of results of subsidiaries
|
6,129 | 301,368 | 3,866 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Amounts due from affiliated companies
|
(1,351 | ) | — | 2 | ||||||||
Prepaid expenses and other current assets
|
8,821 | (11,885 | ) | 2,753 | ||||||||
Long-term prepayment and deposits
|
537 | 537 | (1,715 | ) | ||||||||
Accrued expenses and other current liabilities
|
(1,413 | ) | (1,605 | ) | 2,119 | |||||||
Income tax payable
|
(585 | ) | (909 | ) | 119 | |||||||
Amounts due to shareholders
|
15 | (1,973 | ) | — | ||||||||
Amounts due to affiliated companies
|
(1,483 | ) | 67 | (2,108 | ) | |||||||
Amounts due to subsidiaries
|
1,435 | — | (9 | ) | ||||||||
|
||||||||||||
Net cash provided by (used in) operating activities
|
7,623 | (11,476 | ) | 9,419 | ||||||||
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Advances to subsidiaries
|
(25,777 | ) | (1,023,370 | ) | — | |||||||
Amounts due from subsidiaries
|
(13,006 | ) | 522,661 | (420,055 | ) | |||||||
|
||||||||||||
Net cash used in investing activities
|
(38,783 | ) | (500,709 | ) | (420,055 | ) | ||||||
|
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from issue of share capital
|
— | 383,529 | — | |||||||||
|
||||||||||||
NET DECREASE IN CASH AND CASH
EQUIVALENTS
|
(31,160 | ) | (128,656 | ) | (410,636 | ) | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING
OF YEAR
|
34,358 | 163,014 | 573,650 | |||||||||
|
||||||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 3,198 | $ | 34,358 | $ | 163,014 | ||||||
|
F - 52
1. | Schedule 1 has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, changes in financial position and results and operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of the consolidated and unconsolidated subsidiaries together exceed 25 percent of consolidated net assets as of end of the most recently completed fiscal year. As of December 31, 2010 and 2009, approximately $1,553,000 and $1,543,000, respectively of the restricted net assets not available for distribution, and as such, the condensed financial information of the Company has been presented for the years ended December 31, 2010, 2009 and 2008. |
2. | Basis of presentation |
F - 53
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Sabre Corporation | SABR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|