These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Large Accelerated Filer
x
|
|
Accelerated Filer
¨
|
|
|
|
Non-Accelerated Filer
¨
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company
¨
|
|
•
|
our ability to maintain adequate safeguards to protect the security of our information systems and confidential, personal or proprietary information;
|
•
|
our ability to successfully recover if we experience a business continuity problem due to cyberattack, natural disaster or otherwise;
|
•
|
our exposure to potential losses and liabilities, including reputational impact, arising from errors and omissions, breach of fiduciary duty and similar claims against us;
|
•
|
our ability to compete effectively and adapt to changes in the competitive environment, including to pricing pressures and technological and other types of innovation;
|
•
|
the impact of macroeconomic conditions, political events and market conditions on us, our clients and the industries in which we operate, including the effects of the vote in the U.K. to exit the E.U. and rising protectionist laws and business practices;
|
•
|
the impact of changes in applicable tax laws and regulations, particularly in the United States and Europe;
|
•
|
the effect of our global pension obligations on our financial position, earnings and cash flows and the impact of low interest rates on those obligations;
|
•
|
the financial and operational impact of complying with laws and regulations where we operate;
|
•
|
our exposure to potential civil remedies or criminal penalties if we fail to comply with applicable U.S. and non-U.S. laws and regulations;
|
•
|
the impact of fluctuations in foreign exchange, interest rates and securities markets on our results;
|
•
|
the impact on our competitive position of our tax rate relative to our competitors;
|
•
|
our ability to incentivize and retain key employees; and
|
•
|
the impact of changes in accounting rules or in our accounting estimates or assumptions.
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
(UNAUDITED)
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
ITEM 2.
|
||
|
OF OPERATIONS
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
Item 1.
|
Financial Statements.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions, except per share amounts)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Revenue
|
$
|
3,135
|
|
|
$
|
3,115
|
|
|
$
|
9,847
|
|
|
$
|
9,555
|
|
Expense:
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
1,817
|
|
|
1,878
|
|
|
5,543
|
|
|
5,434
|
|
||||
Other operating expenses
|
746
|
|
|
776
|
|
|
2,273
|
|
|
2,296
|
|
||||
Operating expenses
|
2,563
|
|
|
2,654
|
|
|
7,816
|
|
|
7,730
|
|
||||
Operating income
|
572
|
|
|
461
|
|
|
2,031
|
|
|
1,825
|
|
||||
Interest income
|
—
|
|
|
3
|
|
|
4
|
|
|
9
|
|
||||
Interest expense
|
(47
|
)
|
|
(41
|
)
|
|
(141
|
)
|
|
(117
|
)
|
||||
Investment income (loss)
|
—
|
|
|
34
|
|
|
(2
|
)
|
|
39
|
|
||||
Income before income taxes
|
525
|
|
|
457
|
|
|
1,892
|
|
|
1,756
|
|
||||
Income tax expense
|
141
|
|
|
128
|
|
|
538
|
|
|
500
|
|
||||
Income from continuing operations
|
384
|
|
|
329
|
|
|
1,354
|
|
|
1,256
|
|
||||
Discontinued operations, net of tax
|
—
|
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
||||
Net income before non-controlling interests
|
384
|
|
|
331
|
|
|
1,354
|
|
|
1,255
|
|
||||
Less: Net income attributable to non-controlling interests
|
5
|
|
|
8
|
|
|
22
|
|
|
31
|
|
||||
Net income attributable to the Company
|
$
|
379
|
|
|
$
|
323
|
|
|
$
|
1,332
|
|
|
$
|
1,224
|
|
Basic net income per share – Continuing operations
|
$
|
0.73
|
|
|
$
|
0.61
|
|
|
$
|
2.56
|
|
|
$
|
2.29
|
|
– Net income attributable to
the Company
|
$
|
0.73
|
|
|
$
|
0.61
|
|
|
$
|
2.56
|
|
|
$
|
2.29
|
|
Diluted net income per share – Continuing operations
|
$
|
0.73
|
|
|
$
|
0.60
|
|
|
$
|
2.54
|
|
|
$
|
2.27
|
|
– Net income attributable to
the Company |
$
|
0.73
|
|
|
$
|
0.61
|
|
|
$
|
2.54
|
|
|
$
|
2.27
|
|
Average number of shares outstanding – Basic
|
518
|
|
|
528
|
|
|
520
|
|
|
534
|
|
||||
– Diluted
|
523
|
|
|
533
|
|
|
525
|
|
|
540
|
|
||||
Shares outstanding at September 30,
|
516
|
|
|
522
|
|
|
516
|
|
|
522
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Net income before non-controlling interests
|
$
|
384
|
|
|
$
|
331
|
|
|
$
|
1,354
|
|
|
$
|
1,255
|
|
Other comprehensive (loss) income, before tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(52
|
)
|
|
(278
|
)
|
|
(373
|
)
|
|
(458
|
)
|
||||
Unrealized investment income
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Gain related to pension/post-retirement plans
|
82
|
|
|
94
|
|
|
383
|
|
|
247
|
|
||||
Other comprehensive (loss) income, before tax
|
31
|
|
|
(183
|
)
|
|
11
|
|
|
(210
|
)
|
||||
Income tax expense on other comprehensive income
|
19
|
|
|
16
|
|
|
80
|
|
|
65
|
|
||||
Other comprehensive (loss) income, net of tax
|
12
|
|
|
(199
|
)
|
|
(69
|
)
|
|
(275
|
)
|
||||
Comprehensive income
|
396
|
|
|
132
|
|
|
1,285
|
|
|
980
|
|
||||
Less: comprehensive income attributable to non-controlling interest
|
5
|
|
|
8
|
|
|
22
|
|
|
31
|
|
||||
Comprehensive income attributable to the Company
|
$
|
391
|
|
|
$
|
124
|
|
|
$
|
1,263
|
|
|
$
|
949
|
|
(In millions, except share amounts)
|
September 30,
2016
|
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,388
|
|
|
$
|
1,374
|
|
Receivables
|
|
|
|
||||
Commissions and fees
|
3,316
|
|
|
3,198
|
|
||
Advanced premiums and claims
|
53
|
|
|
51
|
|
||
Other
|
318
|
|
|
309
|
|
||
|
3,687
|
|
|
3,558
|
|
||
Less-allowance for doubtful accounts and cancellations
|
(84
|
)
|
|
(87
|
)
|
||
Net receivables
|
3,603
|
|
|
3,471
|
|
||
Other current assets
|
218
|
|
|
199
|
|
||
Total current assets
|
5,209
|
|
|
5,044
|
|
||
Goodwill
|
7,975
|
|
|
7,889
|
|
||
Other intangible assets
|
907
|
|
|
1,036
|
|
||
Fixed assets
(net of accumulated depreciation and amortization of $1,694 at September 30, 2016 and $1,621 at December 31, 2015) |
717
|
|
|
773
|
|
||
Pension related assets
|
1,253
|
|
|
1,159
|
|
||
Deferred tax assets
|
1,085
|
|
|
1,138
|
|
||
Other assets
|
1,212
|
|
|
1,177
|
|
||
|
$
|
18,358
|
|
|
$
|
18,216
|
|
(In millions, except share amounts)
|
September 30,
2016 |
|
December 31,
2015 |
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Short-term debt
|
$
|
262
|
|
|
$
|
12
|
|
Accounts payable and accrued liabilities
|
1,862
|
|
|
1,886
|
|
||
Accrued compensation and employee benefits
|
1,310
|
|
|
1,656
|
|
||
Accrued income taxes
|
213
|
|
|
154
|
|
||
Dividends payable
|
178
|
|
|
—
|
|
||
Total current liabilities
|
3,825
|
|
|
3,708
|
|
||
Fiduciary liabilities
|
4,532
|
|
|
4,146
|
|
||
Less – cash and investments held in a fiduciary capacity
|
(4,532
|
)
|
|
(4,146
|
)
|
||
|
—
|
|
|
—
|
|
||
Long-term debt
|
4,494
|
|
|
4,402
|
|
||
Pension, post-retirement and post-employment benefits
|
1,969
|
|
|
2,058
|
|
||
Liabilities for errors and omissions
|
317
|
|
|
318
|
|
||
Other liabilities
|
999
|
|
|
1,128
|
|
||
Commitments and contingencies
|
—
|
|
|
—
|
|
||
Equity:
|
|
|
|
||||
Preferred stock, $1 par value, authorized 6,000,000 shares, none issued
|
—
|
|
|
—
|
|
||
Common stock, $1 par value, authorized
|
|
|
|
||||
1,600,000,000 shares, issued 560,641,640 shares at September 30, 2016
|
|
|
|
||||
and December 31, 2015
|
561
|
|
|
561
|
|
||
Additional paid-in capital
|
812
|
|
|
861
|
|
||
Retained earnings
|
11,953
|
|
|
11,302
|
|
||
Accumulated other comprehensive loss
|
(4,289
|
)
|
|
(4,220
|
)
|
||
Non-controlling interests
|
83
|
|
|
89
|
|
||
|
9,120
|
|
|
8,593
|
|
||
Less – treasury shares, at cost, 44,118,274 shares at September 30, 2016
|
|
|
|
||||
and 38,743,686 shares at December 31, 2015
|
(2,366
|
)
|
|
(1,991
|
)
|
||
Total equity
|
6,754
|
|
|
6,602
|
|
||
|
$
|
18,358
|
|
|
$
|
18,216
|
|
For the Nine Months Ended September 30,
|
|
|
|
||||
(In millions)
|
2016
|
|
|
2015
|
|
||
Operating cash flows:
|
|
|
|
||||
Net income before non-controlling interests
|
$
|
1,354
|
|
|
$
|
1,255
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
||||
Depreciation and amortization of fixed assets and capitalized software
|
231
|
|
|
233
|
|
||
Amortization of intangible assets
|
99
|
|
|
79
|
|
||
Adjustments and payments related to contingent consideration liability
|
(37
|
)
|
|
15
|
|
||
Gain on deconsolidation of subsidiary
|
(12
|
)
|
|
—
|
|
||
Provision for deferred income taxes
|
43
|
|
|
214
|
|
||
Loss (gain) on investments
|
2
|
|
|
(39
|
)
|
||
Loss on disposition of assets
|
3
|
|
|
3
|
|
||
Share-based compensation expense
|
84
|
|
|
67
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Net receivables
|
(162
|
)
|
|
(118
|
)
|
||
Other current assets
|
(20
|
)
|
|
(10
|
)
|
||
Other assets
|
(2
|
)
|
|
(11
|
)
|
||
Accounts payable and accrued liabilities
|
(29
|
)
|
|
(96
|
)
|
||
Accrued compensation and employee benefits
|
(349
|
)
|
|
(319
|
)
|
||
Accrued income taxes
|
65
|
|
|
(61
|
)
|
||
Contributions to pension and other benefit plans in excess of current year expense/credit
|
(214
|
)
|
|
(178
|
)
|
||
Other liabilities
|
(3
|
)
|
|
(98
|
)
|
||
Effect of exchange rate changes
|
59
|
|
|
53
|
|
||
Net cash provided by operations
|
1,112
|
|
|
989
|
|
||
Financing cash flows:
|
|
|
|
||||
Purchase of treasury shares
|
(625
|
)
|
|
(1,325
|
)
|
||
Proceeds from debt
|
347
|
|
|
1,090
|
|
||
Repayments of debt
|
(9
|
)
|
|
(8
|
)
|
||
Shares withheld for taxes on vested units – treasury shares
|
(38
|
)
|
|
(48
|
)
|
||
Issuance of common stock from treasury shares
|
154
|
|
|
179
|
|
||
Payments of deferred and contingent consideration for acquisitions
|
(96
|
)
|
|
(42
|
)
|
||
Distributions of non-controlling interests
|
(12
|
)
|
|
(17
|
)
|
||
Dividends paid
|
(504
|
)
|
|
(468
|
)
|
||
Net cash used for financing activities
|
(783
|
)
|
|
(639
|
)
|
||
Investing cash flows:
|
|
|
|
||||
Capital expenditures
|
(174
|
)
|
|
(249
|
)
|
||
Net purchases of long-term investments
|
(4
|
)
|
|
(63
|
)
|
||
Proceeds from sales of fixed assets
|
5
|
|
|
2
|
|
||
Acquisitions
|
(88
|
)
|
|
(431
|
)
|
||
Other, net
|
3
|
|
|
(2
|
)
|
||
Net cash used for investing activities
|
(258
|
)
|
|
(743
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(57
|
)
|
|
(235
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
14
|
|
|
(628
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,374
|
|
|
1,958
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,388
|
|
|
$
|
1,330
|
|
For the Nine Months Ended September 30,
|
|
|
|
||||
(In millions, except per share amounts)
|
2016
|
|
|
2015
|
|
||
COMMON STOCK
|
|
|
|
||||
Balance, beginning and end of period
|
$
|
561
|
|
|
$
|
561
|
|
ADDITIONAL PAID-IN CAPITAL
|
|
|
|
||||
Balance, beginning of year
|
$
|
861
|
|
|
$
|
930
|
|
Change in accrued stock compensation costs
|
14
|
|
|
1
|
|
||
Issuance of shares under stock compensation plans and employee stock purchase plans and related tax impact
|
(63
|
)
|
|
(80
|
)
|
||
Balance, end of period
|
$
|
812
|
|
|
$
|
851
|
|
RETAINED EARNINGS
|
|
|
|
||||
Balance, beginning of year
|
$
|
11,302
|
|
|
$
|
10,335
|
|
Net income attributable to the Company
|
1,332
|
|
|
1,224
|
|
||
Dividend equivalents declared – (per share amounts: $1.30 in 2016 and $1.18 in 2015)
|
(5
|
)
|
|
(3
|
)
|
||
Dividends declared – (per share amounts: $1.30 in 2016 and $1.18 in 2015)
|
(676
|
)
|
|
(628
|
)
|
||
Balance, end of period
|
$
|
11,953
|
|
|
$
|
10,928
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
|
||||
Balance, beginning of year
|
$
|
(4,220
|
)
|
|
$
|
(3,847
|
)
|
Other comprehensive loss, net of tax
|
(69
|
)
|
|
(275
|
)
|
||
Balance, end of period
|
$
|
(4,289
|
)
|
|
$
|
(4,122
|
)
|
TREASURY SHARES
|
|
|
|
||||
Balance, beginning of year
|
$
|
(1,991
|
)
|
|
$
|
(925
|
)
|
Issuance of shares under stock compensation plans and employee stock purchase plans
|
250
|
|
|
280
|
|
||
Purchase of treasury shares
|
(625
|
)
|
|
(1,325
|
)
|
||
Balance, end of period
|
$
|
(2,366
|
)
|
|
$
|
(1,970
|
)
|
NON-CONTROLLING INTERESTS
|
|
|
|
||||
Balance, beginning of year
|
$
|
89
|
|
|
$
|
79
|
|
Net income attributable to non-controlling interests
|
22
|
|
|
31
|
|
||
Deconsolidation of subsidiary
|
(14
|
)
|
|
—
|
|
||
Distributions and other changes
|
(14
|
)
|
|
(15
|
)
|
||
Balance, end of period
|
$
|
83
|
|
|
$
|
95
|
|
TOTAL EQUITY
|
$
|
6,754
|
|
|
$
|
6,343
|
|
Basic and Diluted EPS Calculation -
Continuing Operations
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions, except per share amounts)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Net income from continuing operations
|
$
|
384
|
|
|
$
|
329
|
|
|
$
|
1,354
|
|
|
$
|
1,256
|
|
Less: Net income attributable to non-controlling interests
|
5
|
|
|
8
|
|
|
22
|
|
|
31
|
|
||||
|
$
|
379
|
|
|
$
|
321
|
|
|
$
|
1,332
|
|
|
$
|
1,225
|
|
Basic weighted average common shares outstanding
|
518
|
|
|
528
|
|
|
520
|
|
|
534
|
|
||||
Dilutive effect of potentially issuable common shares
|
5
|
|
|
5
|
|
|
5
|
|
|
6
|
|
||||
Diluted weighted average common shares outstanding
|
523
|
|
|
533
|
|
|
525
|
|
|
540
|
|
||||
Average stock price used to calculate common stock equivalents
|
$
|
66.98
|
|
|
$
|
55.80
|
|
|
$
|
62.33
|
|
|
$
|
56.64
|
|
(In millions)
|
|
2016
|
|
|
2015
|
|
||
Assets acquired, excluding cash
|
|
$
|
121
|
|
|
$
|
636
|
|
Liabilities assumed
|
|
(4
|
)
|
|
(51
|
)
|
||
Contingent/deferred purchase consideration
|
|
(29
|
)
|
|
(154
|
)
|
||
Net cash outflow for acquisitions
|
|
$
|
88
|
|
|
$
|
431
|
|
(In millions)
|
2016
|
|
|
2015
|
|
||
Interest paid
|
$
|
148
|
|
|
$
|
126
|
|
Income taxes paid, net of refunds
|
$
|
417
|
|
|
$
|
335
|
|
(In millions)
|
Unrealized Investment Gains
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Gains (Losses)
|
|
Total Gains (Losses)
|
||||||||
Balance as of July 1, 2016
|
$
|
6
|
|
|
$
|
(2,885
|
)
|
|
$
|
(1,422
|
)
|
|
$
|
(4,301
|
)
|
Other comprehensive income (loss) before reclassifications
|
1
|
|
|
36
|
|
|
(54
|
)
|
|
(17
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||
Net current period other comprehensive income (loss)
|
1
|
|
|
65
|
|
|
(54
|
)
|
|
12
|
|
||||
Balance as of
September
30, 2016
|
$
|
7
|
|
|
$
|
(2,820
|
)
|
|
$
|
(1,476
|
)
|
|
$
|
(4,289
|
)
|
(In millions)
|
Unrealized Investment Gains
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Gains (Losses)
|
|
Total Gains (Losses)
|
||||||||
Balance as of July 1, 2015
|
$
|
5
|
|
|
$
|
(3,289
|
)
|
|
$
|
(639
|
)
|
|
$
|
(3,923
|
)
|
Other comprehensive income (loss) before reclassifications
|
1
|
|
|
31
|
|
|
(276
|
)
|
|
(244
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||
Net current period other comprehensive income (loss)
|
1
|
|
|
76
|
|
|
(276
|
)
|
|
(199
|
)
|
||||
Balance as of
September
30, 2015
|
$
|
6
|
|
|
$
|
(3,213
|
)
|
|
$
|
(915
|
)
|
|
$
|
(4,122
|
)
|
(In millions)
|
Unrealized Investment Gains
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Adjustments
|
|
Total Gains (Losses)
|
||||||||
Balance as of January 1, 2016
|
$
|
6
|
|
|
$
|
(3,124
|
)
|
|
$
|
(1,102
|
)
|
|
$
|
(4,220
|
)
|
Other comprehensive income (loss) before reclassifications
|
1
|
|
|
214
|
|
|
(374
|
)
|
|
(159
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
||||
Net current period other comprehensive income (loss)
|
1
|
|
|
304
|
|
|
(374
|
)
|
|
(69
|
)
|
||||
Balance as of
September
30, 2016
|
$
|
7
|
|
|
$
|
(2,820
|
)
|
|
$
|
(1,476
|
)
|
|
$
|
(4,289
|
)
|
(In millions)
|
Unrealized Investment Gains
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Adjustments
|
|
Total Gains (Losses)
|
||||||||
Balance as of January 1, 2015
|
$
|
5
|
|
|
$
|
(3,393
|
)
|
|
$
|
(459
|
)
|
|
$
|
(3,847
|
)
|
Other comprehensive income (loss) before reclassifications
|
1
|
|
|
33
|
|
|
(456
|
)
|
|
(422
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
147
|
|
|
—
|
|
|
147
|
|
||||
Net current period other comprehensive income (loss)
|
1
|
|
|
180
|
|
|
(456
|
)
|
|
(275
|
)
|
||||
Balance as of
September
30, 2015
|
$
|
6
|
|
|
$
|
(3,213
|
)
|
|
$
|
(915
|
)
|
|
$
|
(4,122
|
)
|
Three Months Ended September 30,
|
|
2016
|
|
2015
|
||||||||||||||||
(In millions)
|
|
Pre-Tax
|
|
Tax
|
|
Net of Tax
|
|
|
Pre-Tax
|
|
Tax (Credit)
|
|
Net of Tax
|
|
||||||
Foreign currency translation adjustments
|
|
$
|
(52
|
)
|
$
|
2
|
|
$
|
(54
|
)
|
|
$
|
(278
|
)
|
$
|
(2
|
)
|
$
|
(276
|
)
|
Unrealized investment gains
|
|
1
|
|
—
|
|
1
|
|
|
1
|
|
—
|
|
1
|
|
||||||
Pension/post-retirement plans:
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of losses included in net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Prior service cost (a)
|
|
1
|
|
1
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
||||||
Net actuarial losses (a)
|
|
41
|
|
12
|
|
29
|
|
|
67
|
|
23
|
|
44
|
|
||||||
Subtotal
|
|
42
|
|
13
|
|
29
|
|
|
68
|
|
23
|
|
45
|
|
||||||
Effect of remeasurement
|
|
—
|
|
—
|
|
—
|
|
|
(89
|
)
|
(30
|
)
|
(59
|
)
|
||||||
Effect of curtailment
|
|
—
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
4
|
|
||||||
Effect of settlement
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
||||||
Foreign currency translation gains
|
|
40
|
|
4
|
|
36
|
|
|
105
|
|
24
|
|
81
|
|
||||||
Other
|
|
—
|
|
—
|
|
—
|
|
|
5
|
|
1
|
|
4
|
|
||||||
Pension/post-retirement plans gains
|
|
82
|
|
17
|
|
65
|
|
|
94
|
|
18
|
|
76
|
|
||||||
Other comprehensive income (loss)
|
|
$
|
31
|
|
$
|
19
|
|
$
|
12
|
|
|
$
|
(183
|
)
|
$
|
16
|
|
$
|
(199
|
)
|
(a) Components of net periodic pension cost are included in compensation and benefits in the consolidated statements of income. Income tax credits on prior service losses and net actuarial losses are included in income tax expense.
|
Nine Months Ended September 30,
|
2016
|
|
2015
|
||||||||||||||||
(In millions)
|
Pre-Tax
|
|
Tax
|
|
Net of Tax
|
|
|
Pre-Tax
|
|
Tax (Credit)
|
|
Net of Tax
|
|
||||||
Foreign currency translation adjustments
|
$
|
(373
|
)
|
$
|
1
|
|
$
|
(374
|
)
|
|
$
|
(458
|
)
|
$
|
(2
|
)
|
$
|
(456
|
)
|
Unrealized investment gains
|
1
|
|
—
|
|
1
|
|
|
1
|
|
—
|
|
1
|
|
||||||
Pension/post-retirement plans:
|
|
|
|
|
|
|
|
||||||||||||
Amortization of losses included in net periodic pension cost:
|
|
|
|
|
|
|
|
|
|||||||||||
Prior service cost (a)
|
2
|
|
1
|
|
1
|
|
|
1
|
|
—
|
|
1
|
|
||||||
Net actuarial losses (a)
|
125
|
|
36
|
|
89
|
|
|
220
|
|
74
|
|
146
|
|
||||||
Subtotal
|
127
|
|
37
|
|
90
|
|
|
221
|
|
74
|
|
147
|
|
||||||
Effect of remeasurement
|
(1
|
)
|
—
|
|
(1
|
)
|
|
(92
|
)
|
(31
|
)
|
(61
|
)
|
||||||
Effect of curtailment
|
3
|
|
1
|
|
2
|
|
|
4
|
|
—
|
|
4
|
|
||||||
Effect of settlement
|
1
|
|
—
|
|
1
|
|
|
2
|
|
—
|
|
2
|
|
||||||
Plan Termination
|
—
|
|
—
|
|
—
|
|
|
(6
|
)
|
(2
|
)
|
(4
|
)
|
||||||
Foreign currency translation gains
|
253
|
|
41
|
|
212
|
|
|
113
|
|
25
|
|
88
|
|
||||||
Other
|
—
|
|
—
|
|
—
|
|
|
5
|
|
1
|
|
4
|
|
||||||
Pension/post-retirement plans gains
|
383
|
|
79
|
|
304
|
|
|
247
|
|
67
|
|
180
|
|
||||||
Other comprehensive income (loss)
|
$
|
11
|
|
$
|
80
|
|
$
|
(69
|
)
|
|
$
|
(210
|
)
|
$
|
65
|
|
$
|
(275
|
)
|
(a) Components of net periodic pension cost are included in compensation and benefits in the consolidated statements of income. Tax on prior service gains and net actuarial losses is included in income tax expense.
|
•
|
February – Marsh & McLennan Agency ("MMA") acquired The Celedinas Agency, Inc., a Florida-based brokerage firm providing property and casualty and marine insurance as well as employee benefits services, and Aviation Solutions, LLC, a Missouri-based aviation risk advisor and insurance broker.
|
•
|
March – MMA acquired Corporate Consulting Services, Ltd., a New York-based insurance brokerage and human resource consulting firm.
|
•
|
August – MMA acquired Benefits Advisory Group LLC, an Atlanta-based employee benefits consulting firm.
|
•
|
September – MMA acquired Vero Insurance, Inc., a Florida-based agency specializing in private client insurance services.
|
•
|
January – Mercer acquired The Positive Ageing Company Limited, a U.K.-based firm providing advice on issues surrounding the aging workforce.
|
•
|
April – Mercer acquired the Extratextual software system and related client contracts. Extratextual is a web based compliance system that helps clients manage and meet their compliance and risk management obligations.
|
For the Nine Months Ended September 30, 2016
|
|
||
(In millions)
|
|
||
Cash
|
$
|
90
|
|
Estimated fair value of deferred/contingent consideration
|
29
|
|
|
Total Consideration
|
$
|
119
|
|
Allocation of purchase price:
|
|
||
Cash and cash equivalents
|
$
|
2
|
|
Accounts receivable, net
|
1
|
|
|
Property, plant, and equipment
|
1
|
|
|
Other intangible assets
|
45
|
|
|
Goodwill
|
74
|
|
|
Total assets acquired
|
123
|
|
|
Current liabilities
|
2
|
|
|
Other liabilities
|
2
|
|
|
Total liabilities assumed
|
4
|
|
|
Net assets acquired
|
$
|
119
|
|
|
|
Amount
|
|
Weighted Average Amortization Period
|
||
Client relationships
|
|
$
|
41
|
|
|
13 years
|
Other (a)
|
|
4
|
|
|
4 years
|
|
|
|
$
|
45
|
|
|
|
•
|
January – Marsh acquired INGESEG S.A., an insurance brokerage located in Argentina.
|
•
|
May – Marsh acquired Sylvite Financial Services, Inc., a Canada-based insurance consulting firm and Sumitomo Life Insurance Agency America, Inc., an employee benefits brokerage and consulting firm providing employee benefit and other services to U.S.-based subsidiaries of Japanese companies.
|
•
|
June – MMA acquired MHBT, Inc., a Texas-based insurance broker and Marsh acquired SIS Co. Ltd, a Korea-based insurance broker and advisor.
|
•
|
July – MMA acquired Vezina, a Canada-based independent insurance brokerage firm, Tequesta Insurance Advisors, an employee benefits insurance provider based in Florida, Cline Wood Agency, a Kansas City-based independent specialty insurance agency and J.W. Terrill, a Missouri-based independent insurance agency. Marsh acquired SMEI Group Ltd., a U.K.-based insurance broker providing specialist commercial insurance to small and medium-sized firms.
|
•
|
August – Marsh acquired Dovetail Insurance, a leading provider of insurance technology services to the U.S. small commercial market.
|
•
|
October – MMA acquired Dawson Insurance Agency, a North Dakota-based agency providing commercial and personal insurance, surety bonds, safety and loss control programs, and employee benefits services.
|
•
|
December – Marsh acquired Jelf Group, PLC, a U.K.-based insurance broking and financial consulting firm.
|
•
|
February – Oliver Wyman acquired TeamSAI, a Georgia-based provider of consulting and technical services to the transportation industry, and Mercer acquired Strategic Capital Management AG, a Switzerland-based institutional investment advisor.
|
•
|
June – Mercer acquired Kepler Associates, a U.K.-based executive remuneration specialist.
|
•
|
August – Oliver Wyman acquired the Hong Kong and Shanghai franchises of OC&C Strategy Consultants.
|
•
|
September – Mercer acquired Comptryx, a global pay and workforce metrics business specializing in the technology sector.
|
•
|
November – Mercer acquired HR Business Solutions (Asia) Limited, a Hong Kong-based compensation and employee benefits consulting firm, and Gama Consultores Associados Ltda, a Brazil-based retirement consulting firm.
|
•
|
December – Mercer acquired CPSG Partners, a Workday Services partner assisting clients worldwide to maximize the value of Workday Financial Management and Human Capital Management.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions, except per share figures)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Revenue
|
$
|
3,137
|
|
|
$
|
3,177
|
|
|
$
|
9,860
|
|
|
$
|
9,838
|
|
Income from continuing operations
|
$
|
384
|
|
|
$
|
333
|
|
|
$
|
1,357
|
|
|
$
|
1,283
|
|
Net income attributable to the Company
|
$
|
379
|
|
|
$
|
328
|
|
|
$
|
1,335
|
|
|
$
|
1,251
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
||||||||
– Continuing operations
|
$
|
0.73
|
|
|
$
|
0.62
|
|
|
$
|
2.57
|
|
|
$
|
2.35
|
|
– Net income attributable to the Company
|
$
|
0.73
|
|
|
$
|
0.62
|
|
|
$
|
2.57
|
|
|
$
|
2.34
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
||||||||
– Continuing operations
|
$
|
0.73
|
|
|
$
|
0.61
|
|
|
$
|
2.54
|
|
|
$
|
2.32
|
|
– Net income attributable to the Company
|
$
|
0.73
|
|
|
$
|
0.61
|
|
|
$
|
2.54
|
|
|
$
|
2.32
|
|
September
30,
|
|
|
|
||||
(In millions)
|
2016
|
|
|
2015
|
|
||
Balance as of January 1, as reported
|
$
|
7,889
|
|
|
$
|
7,241
|
|
Goodwill acquired
|
74
|
|
|
356
|
|
||
Other adjustments
(a)
|
12
|
|
|
(91
|
)
|
||
Balance at
September
30,
|
$
|
7,975
|
|
|
$
|
7,506
|
|
(a)
|
The increase in 2016 reflects purchase accounting adjustments, partly offset by the impact of foreign exchange. The decrease in 2015 is primarily due to the impact of foreign exchange.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(In millions)
|
Gross
Cost
|
|
|
Accumulated
Amortization
|
|
|
Net
Carrying
Amount
|
|
|
Gross
Cost
|
|
|
Accumulated
Amortization
|
|
|
Net
Carrying
Amount
|
|
||||||
Client Relationships
|
$
|
1,202
|
|
|
$
|
371
|
|
|
$
|
831
|
|
|
$
|
1,281
|
|
|
$
|
347
|
|
|
$
|
934
|
|
Other
(a)
|
148
|
|
|
72
|
|
|
76
|
|
|
176
|
|
|
74
|
|
|
102
|
|
||||||
Amortized intangibles
|
$
|
1,350
|
|
|
$
|
443
|
|
|
$
|
907
|
|
|
$
|
1,457
|
|
|
$
|
421
|
|
|
$
|
1,036
|
|
For the Years Ending December 31,
|
|
||
(In millions)
|
Estimated Expense
|
|
|
2016 (excludes amortization through September 30, 2016)
|
$
|
34
|
|
2017
|
118
|
|
|
2018
|
115
|
|
|
2019
|
112
|
|
|
2020
|
92
|
|
|
Subsequent years
|
436
|
|
|
|
$
|
907
|
|
Level 1.
|
Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market (examples include active exchange-traded equity securities and money market mutual funds).
|
Level 2.
|
Assets and liabilities whose values are based on the following:
|
a)
|
Quoted prices for similar assets or liabilities in active markets;
|
b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
|
c)
|
Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and
|
d)
|
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full asset or liability (for example, certain mortgage loans).
|
Level 3.
|
Assets and liabilities whose values are based on prices, or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability (certain commercial mortgage whole loans, and long-dated or complex derivatives including certain foreign exchange options and long-dated options on gas and power).
|
|
Identical Assets
(Level 1)
|
|
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||||||||||
(In millions)
|
09/30/16
|
|
|
12/31/15
|
|
|
09/30/16
|
|
|
12/31/15
|
|
|
09/30/16
|
|
|
12/31/15
|
|
|
09/30/16
|
|
|
12/31/15
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financial instruments owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
(a)
|
$
|
140
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
140
|
|
|
$
|
142
|
|
Money market funds
(b)
|
72
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
140
|
|
||||||||
Total assets measured at fair value
|
$
|
212
|
|
|
$
|
282
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
212
|
|
|
$
|
282
|
|
Fiduciary Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market funds
|
$
|
69
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
48
|
|
Total fiduciary assets measured
at fair value
|
$
|
69
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
48
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent purchase
consideration liability
(c)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
232
|
|
|
$
|
309
|
|
|
$
|
232
|
|
|
$
|
309
|
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
232
|
|
|
$
|
309
|
|
|
$
|
232
|
|
|
$
|
309
|
|
(a)
|
Included in other assets in the consolidated balance sheets.
|
(b)
|
Included in cash and cash equivalents in the consolidated balance sheets.
|
(c)
|
Included in accounts payable and accrued liabilities and other liabilities in the consolidated balance sheets.
|
(In millions)
|
2016
|
|
|
2015
|
|
||
Balance at January 1,
|
$
|
309
|
|
|
$
|
207
|
|
Additions
|
9
|
|
|
73
|
|
||
Payments
|
(85
|
)
|
|
(39
|
)
|
||
Revaluation Impact
|
5
|
|
|
42
|
|
||
Other
(a)
|
(6
|
)
|
|
—
|
|
||
Balance at
September
30,
|
$
|
232
|
|
|
$
|
283
|
|
Combined U.S. and significant non-U.S. Plans
|
Pension
|
|
Post-retirement
|
||||||||||||
For the Three Months Ended September 30,
|
Benefits
|
|
Benefits
|
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Service cost
|
$
|
43
|
|
|
$
|
48
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Interest cost
|
132
|
|
|
147
|
|
|
—
|
|
|
1
|
|
||||
Expected return on plan assets
|
(232
|
)
|
|
(246
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Recognized actuarial loss
|
43
|
|
|
66
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit (credit) cost
|
$
|
(13
|
)
|
|
$
|
15
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Curtailment loss
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Settlement loss
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Total (credit) cost
|
$
|
(13
|
)
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
||||||||
Combined U.S. and significant non-U.S. Plans
|
Pension
|
|
Post-retirement
|
||||||||||||
For the Nine Months Ended September 30,
|
Benefits
|
|
Benefits
|
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Service cost
|
$
|
133
|
|
|
$
|
150
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Interest cost
|
407
|
|
|
439
|
|
|
3
|
|
|
5
|
|
||||
Expected return on plan assets
|
(715
|
)
|
|
(732
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
Recognized actuarial loss (gain)
|
127
|
|
|
220
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Net periodic benefit (credit) cost
|
$
|
(48
|
)
|
|
$
|
77
|
|
|
$
|
6
|
|
|
$
|
7
|
|
Curtailment (gain) loss
|
(5
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Settlement loss
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Plan termination
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
||||
Total (credit) cost
|
$
|
(52
|
)
|
|
$
|
83
|
|
|
$
|
6
|
|
|
$
|
(121
|
)
|
|
|
|
|
|
|
|
|
||||||||
U.S. Plans only
|
Pension
|
|
Post-retirement
|
||||||||||||
For the Three Months Ended September 30,
|
Benefits
|
|
Benefits
|
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Service cost
|
$
|
26
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
66
|
|
|
63
|
|
|
—
|
|
|
—
|
|
||||
Expected return on plan assets
|
(95
|
)
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Recognized actuarial loss
|
19
|
|
|
35
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
16
|
|
|
$
|
34
|
|
|
$
|
1
|
|
|
$
|
—
|
|
U.S. Plans only
|
Pension
|
|
Post-retirement
|
||||||||||||
For the Nine Months Ended September 30,
|
Benefits
|
|
Benefits
|
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Service cost
|
$
|
79
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Interest cost
|
198
|
|
|
188
|
|
|
1
|
|
|
2
|
|
||||
Expected return on plan assets
|
(285
|
)
|
|
(277
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
Recognized actuarial loss (gain)
|
55
|
|
|
126
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Net periodic benefit cost
|
$
|
47
|
|
|
$
|
125
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Plan termination
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
||||
Total cost (credit)
|
$
|
47
|
|
|
$
|
125
|
|
|
$
|
3
|
|
|
$
|
(125
|
)
|
Significant non-U.S. Plans only
|
Pension
|
|
Post-retirement
|
||||||||||||
For the Three Months Ended September 30,
|
Benefits
|
|
Benefits
|
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Service cost
|
$
|
17
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Interest cost
|
66
|
|
|
84
|
|
|
—
|
|
|
1
|
|
||||
Expected return on plan assets
|
(137
|
)
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Recognized actuarial loss
|
24
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit (credit) cost
|
$
|
(29
|
)
|
|
$
|
(19
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
Curtailment loss
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Settlement loss
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Total (credit) cost
|
$
|
(29
|
)
|
|
$
|
(13
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
Significant non-U.S. Plans only
|
Pension
|
|
Post-retirement
|
||||||||||||
For the Nine Months Ended September 30,
|
Benefits
|
|
Benefits
|
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Service cost
|
$
|
54
|
|
|
$
|
62
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
209
|
|
|
251
|
|
|
2
|
|
|
3
|
|
||||
Expected return on plan assets
|
(430
|
)
|
|
(455
|
)
|
|
—
|
|
|
—
|
|
||||
Recognized actuarial loss
|
72
|
|
|
94
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit (credit) cost
|
$
|
(95
|
)
|
|
$
|
(48
|
)
|
|
$
|
3
|
|
|
$
|
4
|
|
Curtailment (gain) loss
|
(5
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Settlement loss
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Total (credit) cost
|
$
|
(99
|
)
|
|
$
|
(42
|
)
|
|
$
|
3
|
|
|
$
|
4
|
|
Combined U.S. and significant non-U.S. Plans
|
Pension
Benefits
|
|
Post-retirement
Benefits
|
||||||||
September
30,
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Weighted average assumptions:
|
|
|
|
|
|
|
|
||||
Expected return on plan assets
|
7.07
|
%
|
|
7.25
|
%
|
|
—
|
|
|
—
|
|
Discount rate
|
4.11
|
%
|
|
3.79
|
%
|
|
4.12
|
%
|
|
4.08
|
%
|
Rate of compensation increase
|
2.44
|
%
|
|
2.42
|
%
|
|
—
|
|
|
—
|
|
(In millions)
|
September 30,
2016 |
|
|
December 31,
2015 |
|
||
Short-term:
|
|
|
|
||||
Current portion of long-term debt
|
$
|
262
|
|
|
$
|
12
|
|
Long-term:
|
|
|
|
||||
Senior notes – 2.30% due 2017
|
250
|
|
|
249
|
|
||
Senior notes – 2.55% due 2018
|
249
|
|
|
249
|
|
||
Senior notes – 2.35% due 2019
|
299
|
|
|
298
|
|
||
Senior notes – 2.35% due 2020
|
497
|
|
|
496
|
|
||
Senior notes – 4.80% due 2021
|
498
|
|
|
497
|
|
||
Senior notes – 3.30% due 2023
|
347
|
|
|
—
|
|
||
Senior notes – 4.05% due 2023
|
248
|
|
|
248
|
|
||
Senior notes – 3.50% due 2024
|
596
|
|
|
595
|
|
||
Senior notes – 3.50% due 2025
|
495
|
|
|
495
|
|
||
Senior notes – 3.750% due 2026
|
595
|
|
|
595
|
|
||
Senior notes – 5.875% due 2033
|
297
|
|
|
297
|
|
||
Mortgage – 5.70% due 2035
|
384
|
|
|
393
|
|
||
Other
|
1
|
|
|
2
|
|
||
|
4,756
|
|
|
4,414
|
|
||
Less current portion
|
262
|
|
|
12
|
|
||
|
$
|
4,494
|
|
|
$
|
4,402
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
(In millions)
|
Carrying
Amount
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
||||
Short-term debt
|
$
|
262
|
|
|
$
|
263
|
|
|
$
|
12
|
|
|
$
|
12
|
|
Long-term debt
|
$
|
4,494
|
|
|
$
|
4,806
|
|
|
$
|
4,402
|
|
|
$
|
4,513
|
|
(In millions)
|
Liability at 1/1/15
|
|
Amounts
Accrued
|
|
|
Cash
Paid
|
|
|
Other
|
|
|
Liability at 12/31/15
|
|
Amounts
Accrued
|
|
|
Cash
Paid
|
|
|
Other
|
|
|
Liability at 9/30/16
|
||||||||||||
Severance
|
$
|
7
|
|
|
$
|
17
|
|
|
$
|
(7
|
)
|
|
$
|
(2
|
)
|
|
$
|
15
|
|
|
$
|
5
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
Future rent under non-cancelable leases and other costs
|
85
|
|
|
11
|
|
|
(21
|
)
|
|
3
|
|
|
78
|
|
|
4
|
|
|
(13
|
)
|
|
(2
|
)
|
|
67
|
|
|||||||||
Total
|
$
|
92
|
|
|
$
|
28
|
|
|
$
|
(28
|
)
|
|
$
|
1
|
|
|
$
|
93
|
|
|
$
|
9
|
|
|
$
|
(29
|
)
|
|
$
|
(2
|
)
|
|
$
|
71
|
|
▪
|
Risk and Insurance Services
, comprising insurance services (Marsh) and reinsurance services (Guy Carpenter); and
|
▪
|
Consulting
, comprising Mercer and Oliver Wyman Group.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
Revenue
|
|
Operating
Income
(Loss)
|
|
Revenue
|
|
Operating
Income
(Loss)
|
||||||||
2016–
|
|
|
|
|
|
|
|
||||||||
Risk and Insurance Services
|
$
|
1,632
|
|
(a)
|
$
|
315
|
|
|
$
|
5,350
|
|
(c)
|
$
|
1,340
|
|
Consulting
|
1,513
|
|
(b)
|
308
|
|
|
4,530
|
|
(d)
|
838
|
|
||||
Total Operating Segments
|
3,145
|
|
|
623
|
|
|
9,880
|
|
|
2,178
|
|
||||
Corporate / Eliminations
|
(10
|
)
|
|
(51
|
)
|
|
(33
|
)
|
|
(147
|
)
|
||||
Total Consolidated
|
$
|
3,135
|
|
|
$
|
572
|
|
|
$
|
9,847
|
|
|
$
|
2,031
|
|
2015–
|
|
|
|
|
|
|
|
||||||||
Risk and Insurance Services
|
$
|
1,584
|
|
(a)
|
$
|
225
|
|
|
$
|
5,137
|
|
(c)
|
$
|
1,185
|
|
Consulting
|
1,540
|
|
(b)
|
285
|
|
|
4,448
|
|
(d)
|
781
|
|
||||
Total Operating Segments
|
3,124
|
|
|
510
|
|
|
9,585
|
|
|
1,966
|
|
||||
Corporate / Eliminations
|
(9
|
)
|
|
(49
|
)
|
|
(30
|
)
|
|
(141
|
)
|
||||
Total Consolidated
|
$
|
3,115
|
|
|
$
|
461
|
|
|
$
|
9,555
|
|
|
$
|
1,825
|
|
(a)
|
Includes inter-segment revenue of
$1 million
and
$0 million
in
2016
and
2015
, respectively, interest income on fiduciary funds of
$8 million
and
$6 million
in
2016
and
2015
, respectively, and equity method income of
$4 million
in
2016
and
$2 million
in
2015
, respectively.
|
(b)
|
Includes inter-segment revenue of
$9 million
in both
2016
and
2015
, interest income on fiduciary funds of
$1 million
in both
2016
and
2015
, and equity method income of
$5 million
in both
2016
and
2015
.
|
(c)
|
Includes inter-segment revenue of
$5 million
in both
2016
and in
2015
, interest income on fiduciary funds of
$20 million
and
$16 million
in
2016
and
2015
, respectively, and equity method income of
$11 million
and
$4 million
in
2016
and
2015
, respectively.
|
(d)
|
Includes inter-segment revenue of
$28 million
and
$25 million
in
2016
and
2015
, respectively, interest income on fiduciary funds of
$2 million
and
$3 million
in
2016
and
2015
, respectively, and equity method income of
$14 million
and
$13 million
in
2016
and
2015
, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Risk and Insurance Services
|
|
|
|
|
|
|
|
||||||||
Marsh
|
$
|
1,370
|
|
|
$
|
1,322
|
|
|
$
|
4,427
|
|
|
$
|
4,230
|
|
Guy Carpenter
|
262
|
|
|
262
|
|
|
923
|
|
|
907
|
|
||||
Total Risk and Insurance Services
|
1,632
|
|
|
1,584
|
|
|
5,350
|
|
|
5,137
|
|
||||
Consulting
|
|
|
|
|
|
|
|
||||||||
Mercer
|
1,109
|
|
|
1,090
|
|
|
3,227
|
|
|
3,173
|
|
||||
Oliver Wyman Group
|
404
|
|
|
450
|
|
|
1,303
|
|
|
1,275
|
|
||||
Total Consulting
|
1,513
|
|
|
1,540
|
|
|
4,530
|
|
|
4,448
|
|
||||
Total Operating Segments
|
3,145
|
|
|
3,124
|
|
|
9,880
|
|
|
9,585
|
|
||||
Corporate
/
Eliminations
|
(10
|
)
|
|
(9
|
)
|
|
(33
|
)
|
|
(30
|
)
|
||||
Total
|
$
|
3,135
|
|
|
$
|
3,115
|
|
|
$
|
9,847
|
|
|
$
|
9,555
|
|
|
Period Ended September 30, 2015
|
||||||||||||||
|
As Previously Reported
|
|
Change in Deferred Tax Presentation
|
|
Change in Prepaid Debt Fees Presentation
|
|
As Amended
|
||||||||
Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
||||||||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
Other current assets
|
$
|
43
|
|
|
$
|
(54
|
)
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
Other assets
|
(65
|
)
|
|
46
|
|
|
8
|
|
|
(11
|
)
|
||||
Accrued income taxes
|
(68
|
)
|
|
7
|
|
|
—
|
|
|
(61
|
)
|
||||
Other liabilities
|
(99
|
)
|
|
1
|
|
|
—
|
|
|
(98
|
)
|
||||
Net cash provided by operations
|
980
|
|
|
—
|
|
|
9
|
|
|
989
|
|
||||
Proceeds from debt
|
1,099
|
|
|
—
|
|
|
(9
|
)
|
|
1,090
|
|
||||
Net cash used for financing activities
|
$
|
(630
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(639
|
)
|
•
|
Risk and Insurance Services
includes risk management activities (risk advice, risk transfer and risk control and mitigation solutions) as well as insurance and reinsurance broking and services. The Company conducts business in this segment through Marsh and Guy Carpenter.
|
•
|
Consulting
includes Health, Retirement, Talent and Investments consulting services and products, and specialized management, economic and brand consulting services. The Company conducts business in this segment through Mercer and Oliver Wyman Group.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||
(In millions, except per share figures)
|
2016
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Revenue
|
$
|
3,135
|
|
$
|
3,115
|
|
|
$
|
9,847
|
|
|
$
|
9,555
|
|
Expense:
|
|
|
|
|
|
|
||||||||
Compensation and Benefits
|
1,817
|
|
1,878
|
|
|
5,543
|
|
|
5,434
|
|
||||
Other Operating Expenses
|
746
|
|
776
|
|
|
2,273
|
|
|
2,296
|
|
||||
Operating Expenses
|
2,563
|
|
2,654
|
|
|
7,816
|
|
|
7,730
|
|
||||
Operating Income
|
572
|
|
461
|
|
|
2,031
|
|
|
1,825
|
|
||||
Income from Continuing Operations
|
384
|
|
329
|
|
|
1,354
|
|
|
1,256
|
|
||||
Discontinued Operations, net of tax
|
—
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
||||
Net Income Before Non-Controlling Interests
|
384
|
|
331
|
|
|
1,354
|
|
|
1,255
|
|
||||
Net Income Attributable to the Company
|
$
|
379
|
|
$
|
323
|
|
|
$
|
1,332
|
|
|
$
|
1,224
|
|
Income From Continuing Operations Per Share:
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.73
|
|
$
|
0.61
|
|
|
$
|
2.56
|
|
|
$
|
2.29
|
|
Diluted
|
$
|
0.73
|
|
$
|
0.60
|
|
|
$
|
2.54
|
|
|
$
|
2.27
|
|
Net Income Per Share Attributable to the Company:
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.73
|
|
$
|
0.61
|
|
|
$
|
2.56
|
|
|
$
|
2.29
|
|
Diluted
|
$
|
0.73
|
|
$
|
0.61
|
|
|
$
|
2.54
|
|
|
$
|
2.27
|
|
Average Number of Shares Outstanding:
|
|
|
|
|
|
|
||||||||
Basic
|
518
|
|
528
|
|
|
520
|
|
|
534
|
|
||||
Diluted
|
523
|
|
533
|
|
|
525
|
|
|
540
|
|
||||
Shares Outstanding at September 30
|
516
|
|
522
|
|
|
516
|
|
|
522
|
|
|
Three Months Ended
September 30, |
|
%
Change
GAAP
Revenue
|
|
Components of Revenue Change*
|
||||||||||||||
Currency
Impact
|
|
Acquisitions/
Dispositions
Impact
|
|
Underlying
Revenue
|
|||||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
|||||||||||||
Risk and Insurance Services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marsh
|
$
|
1,364
|
|
|
$
|
1,317
|
|
|
4
|
%
|
|
(1
|
)%
|
|
2
|
%
|
|
2
|
%
|
Guy Carpenter
|
260
|
|
|
261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Subtotal
|
1,624
|
|
|
1,578
|
|
|
3
|
%
|
|
(1
|
)%
|
|
2
|
%
|
|
2
|
%
|
||
Fiduciary Interest Income
|
8
|
|
|
6
|
|
|
|
|
|
|
|
|
|
||||||
Total Risk and Insurance Services
|
1,632
|
|
|
1,584
|
|
|
3
|
%
|
|
(1
|
)%
|
|
2
|
%
|
|
2
|
%
|
||
Consulting
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mercer
|
1,109
|
|
|
1,090
|
|
|
2
|
%
|
|
(2
|
)%
|
|
1
|
%
|
|
3
|
%
|
||
Oliver Wyman Group
|
404
|
|
|
450
|
|
|
(10
|
)%
|
|
(1
|
)%
|
|
—
|
|
|
(9
|
)%
|
||
Total Consulting
|
1,513
|
|
|
1,540
|
|
|
(2
|
)%
|
|
(2
|
)%
|
|
—
|
|
|
—
|
|
||
Corporate / Eliminations
|
(10
|
)
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
||||||
Total Revenue
|
$
|
3,135
|
|
|
$
|
3,115
|
|
|
1
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
1
|
%
|
|
Three Months Ended
September 30, |
|
%
Change
GAAP
Revenue
|
|
Components of Revenue Change*
|
||||||||||||||
Currency
Impact
|
|
Acquisitions/
Dispositions
Impact
|
|
Underlying
Revenue
|
|||||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
|||||||||||||
Marsh:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMEA
|
$
|
394
|
|
|
$
|
378
|
|
|
5
|
%
|
|
(3
|
)%
|
|
7
|
%
|
|
—
|
|
Asia Pacific
|
153
|
|
|
156
|
|
|
(3
|
)%
|
|
3
|
%
|
|
(7
|
)%
|
|
2
|
%
|
||
Latin America
|
88
|
|
|
86
|
|
|
2
|
%
|
|
(7
|
)%
|
|
—
|
|
|
9
|
%
|
||
Total International
|
635
|
|
|
620
|
|
|
2
|
%
|
|
(2
|
)%
|
|
3
|
%
|
|
2
|
%
|
||
U.S. / Canada
|
729
|
|
|
697
|
|
|
5
|
%
|
|
—
|
|
|
2
|
%
|
|
3
|
%
|
||
Total Marsh
|
$
|
1,364
|
|
|
$
|
1,317
|
|
|
4
|
%
|
|
(1
|
)%
|
|
2
|
%
|
|
2
|
%
|
Mercer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Health
|
$
|
397
|
|
|
$
|
394
|
|
|
1
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
2
|
%
|
Retirement
|
292
|
|
|
317
|
|
|
(8
|
)%
|
|
(4
|
)%
|
|
(3
|
)%
|
|
—
|
|
||
Investments
|
213
|
|
|
202
|
|
|
5
|
%
|
|
(2
|
)%
|
|
—
|
|
|
7
|
%
|
||
Talent
|
207
|
|
|
177
|
|
|
17
|
%
|
|
(1
|
)%
|
|
11
|
%
|
|
7
|
%
|
||
Total Mercer
|
$
|
1,109
|
|
|
$
|
1,090
|
|
|
2
|
%
|
|
(2
|
)%
|
|
1
|
%
|
|
3
|
%
|
Underlying revenue measures the change in revenue using consistent currency exchange rates, excluding the impact of certain items that affect comparability such as: acquisitions, dispositions and transfers among businesses and the deconsolidation of Marsh India.
|
|
*
|
Components of revenue change may not add due to rounding.
|
|
Nine Months Ended
September 30, |
|
%
Change
GAAP
Revenue
|
|
Components of Revenue Change*
|
||||||||||||||
Currency
Impact
|
|
Acquisitions/
Dispositions
Impact
|
|
Underlying
Revenue
|
|||||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
|||||||||||||
Risk and Insurance Services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marsh
|
$
|
4,411
|
|
|
$
|
4,217
|
|
|
5
|
%
|
|
(2
|
)%
|
|
5
|
%
|
|
2
|
%
|
Guy Carpenter
|
919
|
|
|
904
|
|
|
2
|
%
|
|
—
|
|
|
—
|
|
|
2
|
%
|
||
Subtotal
|
5,330
|
|
|
5,121
|
|
|
4
|
%
|
|
(2
|
)%
|
|
4
|
%
|
|
2
|
%
|
||
Fiduciary Interest Income
|
20
|
|
|
16
|
|
|
|
|
|
|
|
|
|
||||||
Total Risk and Insurance Services
|
5,350
|
|
|
5,137
|
|
|
4
|
%
|
|
(2
|
)%
|
|
4
|
%
|
|
2
|
%
|
||
Consulting
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mercer
|
3,227
|
|
|
3,173
|
|
|
2
|
%
|
|
(2
|
)%
|
|
1
|
%
|
|
3
|
%
|
||
Oliver Wyman Group
|
1,303
|
|
|
1,275
|
|
|
2
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
3
|
%
|
||
Total Consulting
|
4,530
|
|
|
4,448
|
|
|
2
|
%
|
|
(2
|
)%
|
|
1
|
%
|
|
3
|
%
|
||
Corporate / Eliminations
|
(33
|
)
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
||||||
Total Revenue
|
$
|
9,847
|
|
|
$
|
9,555
|
|
|
3
|
%
|
|
(2
|
)%
|
|
2
|
%
|
|
3
|
%
|
|
Nine Months Ended
September 30, |
|
%
Change
GAAP
Revenue
|
|
Components of Revenue Change*
|
||||||||||||||
Currency
Impact
|
|
Acquisitions/
Dispositions
Impact
|
|
Underlying
Revenue
|
|||||||||||||||
(In millions)
|
2016
|
|
|
2015
|
|
|
|||||||||||||
Marsh:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMEA
|
$
|
1,443
|
|
|
$
|
1,380
|
|
|
5
|
%
|
|
(4
|
)%
|
|
7
|
%
|
|
1
|
%
|
Asia Pacific
|
482
|
|
|
480
|
|
|
—
|
|
|
(1
|
)%
|
|
(1
|
)%
|
|
2
|
%
|
||
Latin America
|
252
|
|
|
262
|
|
|
(4
|
)%
|
|
(13
|
)%
|
|
—
|
|
|
9
|
%
|
||
Total International
|
2,177
|
|
|
2,122
|
|
|
3
|
%
|
|
(4
|
)%
|
|
5
|
%
|
|
2
|
%
|
||
U.S. / Canada
|
2,234
|
|
|
2,095
|
|
|
7
|
%
|
|
—
|
|
|
5
|
%
|
|
2
|
%
|
||
Total Marsh
|
$
|
4,411
|
|
|
$
|
4,217
|
|
|
5
|
%
|
|
(2
|
)%
|
|
5
|
%
|
|
2
|
%
|
Mercer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Health
|
$
|
1,207
|
|
|
$
|
1,169
|
|
|
3
|
%
|
|
(1
|
)%
|
|
—
|
|
|
5
|
%
|
Retirement
|
918
|
|
|
973
|
|
|
(6
|
)%
|
|
(3
|
)%
|
|
(3
|
)%
|
|
—
|
|
||
Investments
|
619
|
|
|
614
|
|
|
1
|
%
|
|
(4
|
)%
|
|
—
|
|
|
4
|
%
|
||
Talent
|
483
|
|
|
417
|
|
|
16
|
%
|
|
(2
|
)%
|
|
12
|
%
|
|
5
|
%
|
||
Total Mercer
|
$
|
3,227
|
|
|
$
|
3,173
|
|
|
2
|
%
|
|
(2
|
)%
|
|
1
|
%
|
|
3
|
%
|
Underlying revenue measures the change in revenue using consistent currency exchange rates, excluding the impact of certain items that affect comparability, such as: acquisitions, dispositions and transfers among businesses and the deconsolidation of Marsh India.
|
|
*
|
Components of revenue change may not add due to rounding.
|
For the Three and Nine Months Ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||
(In millions)
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||
Revenue
|
$
|
1,632
|
|
$
|
1,584
|
|
|
$
|
5,350
|
|
$
|
5,137
|
|
Compensation and Benefits
|
924
|
|
926
|
|
|
2,779
|
|
2,697
|
|
||||
Other Expenses
|
393
|
|
433
|
|
|
1,231
|
|
1,255
|
|
||||
Expense
|
1,317
|
|
1,359
|
|
|
4,010
|
|
3,952
|
|
||||
Operating Income
|
$
|
315
|
|
$
|
225
|
|
|
$
|
1,340
|
|
$
|
1,185
|
|
Operating Income Margin
|
19.2
|
%
|
14.2
|
%
|
|
25.0
|
%
|
23.1
|
%
|
For the Three and Nine Months Ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||
(In millions)
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||
Revenue
|
$
|
1,513
|
|
$
|
1,540
|
|
|
$
|
4,530
|
|
$
|
4,448
|
|
Compensation and Benefits
|
807
|
|
861
|
|
|
2,506
|
|
2,475
|
|
||||
Other Expenses
|
398
|
|
394
|
|
|
1,186
|
|
1,192
|
|
||||
Expense
|
1,205
|
|
1,255
|
|
|
3,692
|
|
3,667
|
|
||||
Operating Income
|
$
|
308
|
|
$
|
285
|
|
|
$
|
838
|
|
$
|
781
|
|
Operating Income Margin
|
20.4
|
%
|
18.5
|
%
|
|
18.5
|
%
|
17.6
|
%
|
|
|
|
|
|
|
(
In millions of dollars
)
|
Payment due by Period
|
||||||||||||||||||
Contractual Obligations
|
Total
|
|
|
Within
1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
After
5 Years
|
|
|||||
Short-term debt
|
$
|
262
|
|
|
$
|
262
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt
|
4,523
|
|
|
—
|
|
|
575
|
|
|
1,028
|
|
|
2,920
|
|
|||||
Interest on long-term debt
|
1,432
|
|
|
177
|
|
|
337
|
|
|
292
|
|
|
626
|
|
|||||
Net operating leases
|
1,905
|
|
|
304
|
|
|
511
|
|
|
392
|
|
|
698
|
|
|||||
Service agreements
|
156
|
|
|
91
|
|
|
58
|
|
|
7
|
|
|
—
|
|
|||||
Other long-term obligations
|
378
|
|
|
127
|
|
|
241
|
|
|
5
|
|
|
5
|
|
|||||
Total
|
$
|
8,656
|
|
|
$
|
961
|
|
|
$
|
1,722
|
|
|
$
|
1,724
|
|
|
$
|
4,249
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
(In millions)
|
September 30, 2016
|
||
Cash and cash equivalents invested in money market funds, certificates of deposit and time deposits
|
$
|
1,388
|
|
Fiduciary cash and investments
|
$
|
4,532
|
|
Item 4.
|
Controls & Procedures.
|
Period
|
(a)
Total
Number of
Shares (or
Units)
Purchased
|
|
|
(b)
Average
Price
Paid per
Share
(or Unit)
|
|
|
(c)
Total Number of
Shares (or
Units)
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
|
(d)
Maximum
Number (or
Approximate
Dollar Value) of
Shares (or
Units) that May
Yet Be
Purchased
Under the Plans
or Programs
|
|
||
July 1-31, 2016
|
968,109
|
|
|
$
|
67.1412
|
|
|
968,109
|
|
|
$
|
665,472,001
|
|
August 1-31, 2016
|
1,017,466
|
|
|
$
|
66.9822
|
|
|
1,017,466
|
|
|
$
|
597,319,913
|
|
September 1-30, 2016
|
1,001,603
|
|
|
$
|
66.7409
|
|
|
1,001,603
|
|
|
$
|
530,472,005
|
|
Total
|
2,987,178
|
|
|
$
|
66.9528
|
|
|
2,987,178
|
|
|
$
|
530,472,005
|
|
Date:
|
October 28, 2016
|
/s/ Mark C. McGivney
|
|
|
|
Mark C. McGivney
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date:
|
October 28, 2016
|
/s/ Robert J. Rapport
|
|
|
|
Robert J. Rapport
|
|
|
|
Senior Vice President & Controller
|
|
|
|
(Chief Accounting Officer)
|
|
Exhibit No.
|
|
Exhibit Name
|
|
|
|
12.1
|
|
Statement Re: Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
|
|
32.1
|
|
Section 1350 Certifications
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
American Financial Group, Inc. | AFG |
Mercury General Corporation | MCY |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|