These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
54-1000588
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1891 Metro Center Drive
Reston, Virginia
|
|
20190
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if smaller reporting company)
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
•
|
a failure to meet performance requirements in our contracts, which might lead to contract termination and liquidated damages;
|
|
•
|
the effects of future legislative or government budgetary and spending changes;
|
|
•
|
difficulties in integrating acquired businesses;
|
|
•
|
the outcome of reviews or audits, which might result in financial penalties and reduce our ability to respond to invitations for new work;
|
|
•
|
a failure to comply with laws governing our business, which might result in the Company being subject to fines, penalties and other sanctions;
|
|
•
|
our failure to successfully bid for and accurately price contracts to generate our desired profit;
|
|
•
|
our ability to maintain relationships with key government entities from whom a substantial portion of our revenue is derived;
|
|
•
|
the ability of government customers to terminate contracts on short notice, with or without cause;
|
|
•
|
our ability to manage start-up costs and capital investments incurred before receiving related contract payments;
|
|
•
|
our ability to maintain technology systems and otherwise protect confidential or protected information;
|
|
•
|
the costs and outcome of litigation;
|
|
•
|
matters related to business we have disposed of or divested; and
|
|
•
|
other factors set forth in Exhibit 99.1, under the caption "Special Considerations and Risk Factors," in our Annual Report on Form 10-K for the year ended
September 30, 2015
, which was filed with the Securities and Exchange Commission on
November 16, 2015
.
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
$
|
617,094
|
|
|
$
|
572,301
|
|
|
$
|
1,780,269
|
|
|
$
|
1,521,138
|
|
|
Cost of revenue
|
465,715
|
|
|
428,503
|
|
|
1,371,008
|
|
|
1,133,728
|
|
||||
|
Gross profit
|
151,379
|
|
|
143,798
|
|
|
409,261
|
|
|
387,410
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
69,706
|
|
|
66,997
|
|
|
199,916
|
|
|
178,350
|
|
||||
|
Amortization of intangible assets
|
3,517
|
|
|
3,275
|
|
|
9,928
|
|
|
6,182
|
|
||||
|
Acquisition-related expenses
|
—
|
|
|
2,459
|
|
|
575
|
|
|
4,573
|
|
||||
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of a business
|
6,453
|
|
|
—
|
|
|
6,453
|
|
|
—
|
|
||||
|
Operating income
|
84,609
|
|
|
71,067
|
|
|
205,295
|
|
|
198,305
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
1,029
|
|
|
689
|
|
|
3,291
|
|
|
689
|
|
||||
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Other income, net
|
62
|
|
|
8
|
|
|
3,402
|
|
|
1,128
|
|
||||
|
Income before income taxes
|
83,642
|
|
|
70,386
|
|
|
205,406
|
|
|
198,744
|
|
||||
|
Provision for income taxes
|
30,892
|
|
|
28,127
|
|
|
76,433
|
|
|
75,108
|
|
||||
|
Net income
|
52,750
|
|
|
42,259
|
|
|
128,973
|
|
|
123,636
|
|
||||
|
Income attributable to noncontrolling interests
|
525
|
|
|
593
|
|
|
1,354
|
|
|
1,302
|
|
||||
|
Net income attributable to MAXIMUS
|
$
|
52,225
|
|
|
$
|
41,666
|
|
|
$
|
127,619
|
|
|
$
|
122,334
|
|
|
Basic earnings per share attributable to MAXIMUS
|
$
|
0.79
|
|
|
$
|
0.63
|
|
|
$
|
1.94
|
|
|
$
|
1.86
|
|
|
Diluted earnings per share attributable to MAXIMUS
|
$
|
0.79
|
|
|
$
|
0.62
|
|
|
$
|
1.93
|
|
|
$
|
1.83
|
|
|
Dividends paid per share
|
$
|
0.045
|
|
|
$
|
0.045
|
|
|
$
|
0.135
|
|
|
$
|
0.135
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
65,766
|
|
|
65,901
|
|
|
65,836
|
|
|
65,900
|
|
||||
|
Diluted
|
66,194
|
|
|
67,098
|
|
|
66,200
|
|
|
67,003
|
|
||||
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
52,750
|
|
|
$
|
42,259
|
|
|
$
|
128,973
|
|
|
$
|
123,636
|
|
|
Foreign currency translation adjustments
|
(9,354
|
)
|
|
8,339
|
|
|
(11,979
|
)
|
|
(12,694
|
)
|
||||
|
Interest rate hedge, net of income taxes of $8, $15, $4 and $15
|
(11
|
)
|
|
(23
|
)
|
|
(5
|
)
|
|
(23
|
)
|
||||
|
Comprehensive income
|
43,385
|
|
|
50,575
|
|
|
116,989
|
|
|
110,919
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
525
|
|
|
593
|
|
|
1,354
|
|
|
1,302
|
|
||||
|
Comprehensive income attributable to MAXIMUS
|
$
|
42,860
|
|
|
$
|
49,982
|
|
|
$
|
115,635
|
|
|
$
|
109,617
|
|
|
|
June 30,
2016 |
|
September 30,
2015 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
50,609
|
|
|
$
|
74,672
|
|
|
Accounts receivable — billed and billable, net of reserves of $5,173 and $3,385
|
421,132
|
|
|
396,177
|
|
||
|
Accounts receivable — unbilled
|
36,331
|
|
|
30,929
|
|
||
|
Income taxes receivable
|
5,072
|
|
|
7,310
|
|
||
|
Prepaid expenses and other current assets
|
50,073
|
|
|
52,819
|
|
||
|
Total current assets
|
563,217
|
|
|
561,907
|
|
||
|
Property and equipment, net
|
136,295
|
|
|
137,830
|
|
||
|
Capitalized software, net
|
30,983
|
|
|
32,483
|
|
||
|
Goodwill
|
398,929
|
|
|
376,302
|
|
||
|
Intangible assets, net
|
112,966
|
|
|
102,358
|
|
||
|
Deferred contract costs, net
|
17,068
|
|
|
19,126
|
|
||
|
Deferred compensation plan assets
|
22,015
|
|
|
19,310
|
|
||
|
Deferred income taxes
|
5,047
|
|
|
11,058
|
|
||
|
Other assets
|
11,573
|
|
|
11,184
|
|
||
|
Total assets
|
$
|
1,298,093
|
|
|
$
|
1,271,558
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
133,162
|
|
|
$
|
155,411
|
|
|
Accrued compensation and benefits
|
78,086
|
|
|
99,700
|
|
||
|
Deferred revenue
|
70,302
|
|
|
77,642
|
|
||
|
Income taxes payable
|
8,401
|
|
|
11,709
|
|
||
|
Long-term debt, current portion
|
326
|
|
|
356
|
|
||
|
Other liabilities
|
10,585
|
|
|
11,562
|
|
||
|
Total current liabilities
|
300,862
|
|
|
356,380
|
|
||
|
Deferred revenue, less current portion
|
43,875
|
|
|
52,954
|
|
||
|
Deferred income taxes
|
5,757
|
|
|
6,546
|
|
||
|
Long-term debt
|
210,683
|
|
|
210,618
|
|
||
|
Deferred compensation plan liabilities, less current portion
|
22,801
|
|
|
20,635
|
|
||
|
Other liabilities
|
8,594
|
|
|
8,726
|
|
||
|
Total liabilities
|
592,572
|
|
|
655,859
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
||
|
Common stock, no par value; 100,000 shares authorized; 64,892 and 65,437 shares issued and outstanding at June 30, 2016 and September 30, 2015, at stated amount, respectively
|
460,409
|
|
|
446,132
|
|
||
|
Accumulated other comprehensive income/(loss)
|
(34,349
|
)
|
|
(22,365
|
)
|
||
|
Retained earnings
|
275,846
|
|
|
188,611
|
|
||
|
Total MAXIMUS shareholders’ equity
|
701,906
|
|
|
612,378
|
|
||
|
Noncontrolling interests
|
3,615
|
|
|
3,321
|
|
||
|
Total equity
|
705,521
|
|
|
615,699
|
|
||
|
Total liabilities and equity
|
$
|
1,298,093
|
|
|
$
|
1,271,558
|
|
|
|
Nine Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
128,973
|
|
|
$
|
123,636
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization of property, equipment and capitalized software
|
39,246
|
|
|
37,617
|
|
||
|
Amortization of intangible assets
|
9,928
|
|
|
6,182
|
|
||
|
Deferred income taxes
|
(1,747
|
)
|
|
(8,921
|
)
|
||
|
Stock compensation expense
|
13,818
|
|
|
12,785
|
|
||
|
Gain on sale of a business
|
(6,453
|
)
|
|
—
|
|
||
|
Change in assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable — billed and billable
|
(27,469
|
)
|
|
(81,430
|
)
|
||
|
Accounts receivable — unbilled
|
(5,556
|
)
|
|
2,209
|
|
||
|
Prepaid expenses and other current assets
|
4,378
|
|
|
(3,496
|
)
|
||
|
Deferred contract costs
|
956
|
|
|
(7,390
|
)
|
||
|
Accounts payable and accrued liabilities
|
(20,617
|
)
|
|
45,064
|
|
||
|
Accrued compensation and benefits
|
(9,974
|
)
|
|
(4,546
|
)
|
||
|
Deferred revenue
|
(11,703
|
)
|
|
32,424
|
|
||
|
Income taxes
|
(965
|
)
|
|
37,476
|
|
||
|
Other assets and liabilities
|
(4,683
|
)
|
|
(10,630
|
)
|
||
|
Cash provided by operating activities
|
108,132
|
|
|
180,980
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of property and equipment and capitalized software costs
|
(34,103
|
)
|
|
(73,167
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(46,736
|
)
|
|
(289,612
|
)
|
||
|
Proceeds from the sale of a business
|
5,515
|
|
|
—
|
|
||
|
Other
|
381
|
|
|
406
|
|
||
|
Cash used in investing activities
|
(74,943
|
)
|
|
(362,373
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Cash dividends paid to MAXIMUS shareholders
|
(8,780
|
)
|
|
(8,891
|
)
|
||
|
Repurchases of common stock
|
(33,335
|
)
|
|
(32,616
|
)
|
||
|
Tax withholding related to RSU vesting
|
(11,597
|
)
|
|
(12,451
|
)
|
||
|
Expansion of credit facility
|
—
|
|
|
(1,444
|
)
|
||
|
Borrowings under credit facility
|
139,823
|
|
|
255,993
|
|
||
|
Repayment of credit facility and other long-term debt
|
(139,817
|
)
|
|
(90,112
|
)
|
||
|
Tax provision due to option exercises and restricted stock units vesting
|
—
|
|
|
(1,208
|
)
|
||
|
Stock option exercises
|
205
|
|
|
521
|
|
||
|
Other
|
(533
|
)
|
|
(75
|
)
|
||
|
Cash (used in)/provided by financing activities
|
(54,034
|
)
|
|
109,717
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(3,218
|
)
|
|
(4,559
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(24,063
|
)
|
|
(76,235
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
74,672
|
|
|
158,112
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
50,609
|
|
|
$
|
81,877
|
|
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interest
|
|
Total
|
|||||||||||
|
Balance at September 30, 2015
|
65,437
|
|
|
$
|
446,132
|
|
|
$
|
(22,365
|
)
|
|
$
|
188,611
|
|
|
$
|
3,321
|
|
|
$
|
615,699
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
127,619
|
|
|
1,354
|
|
|
128,973
|
|
|||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(11,979
|
)
|
|
—
|
|
|
—
|
|
|
(11,979
|
)
|
|||||
|
Interest rate hedge, net of income taxes
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,780
|
)
|
|
(1,060
|
)
|
|
(9,840
|
)
|
|||||
|
Dividends on RSUs
|
—
|
|
|
268
|
|
|
—
|
|
|
(268
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Repurchases of common stock
|
(587
|
)
|
|
—
|
|
|
—
|
|
|
(31,336
|
)
|
|
—
|
|
|
(31,336
|
)
|
|||||
|
Stock compensation expense
|
—
|
|
|
13,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,818
|
|
|||||
|
Tax withholding related to RSU vesting
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
|
Stock options exercised and RSUs vested
|
42
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||
|
Balance at June 30, 2016
|
64,892
|
|
|
$
|
460,409
|
|
|
$
|
(34,349
|
)
|
|
$
|
275,846
|
|
|
$
|
3,615
|
|
|
$
|
705,521
|
|
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Accumulated
Other
Comprehensive
Income / (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interest
|
|
Total
|
|||||||||||
|
Balance at September 30, 2014
|
66,613
|
|
|
$
|
429,857
|
|
|
$
|
230
|
|
|
$
|
125,875
|
|
|
$
|
223
|
|
|
$
|
556,185
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
122,334
|
|
|
1,302
|
|
|
123,636
|
|
|||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(12,694
|
)
|
|
—
|
|
|
—
|
|
|
(12,694
|
)
|
|||||
|
Interest rate hedge, net of income taxes
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,891
|
)
|
|
(75
|
)
|
|
(8,966
|
)
|
|||||
|
Dividends on RSUs
|
—
|
|
|
296
|
|
|
—
|
|
|
(296
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Repurchases of common stock
|
(753
|
)
|
|
—
|
|
|
—
|
|
|
(30,618
|
)
|
|
—
|
|
|
(30,618
|
)
|
|||||
|
Stock compensation expense
|
—
|
|
|
12,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,785
|
|
|||||
|
Stock compensation tax benefit
|
—
|
|
|
(1,208
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,208
|
)
|
|||||
|
Tax withholding related to RSU vesting
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
|||||
|
Stock options exercised and RSUs vested
|
72
|
|
|
521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|||||
|
Addition of noncontrolling interest from acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
896
|
|
|
896
|
|
|||||
|
Balance at June 30, 2015
|
65,932
|
|
|
$
|
442,135
|
|
|
$
|
(12,487
|
)
|
|
$
|
208,404
|
|
|
$
|
2,346
|
|
|
$
|
640,398
|
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
|
2016
|
|
% (1)
|
|
2015
|
|
% (1)
|
|
2016
|
|
% (1)
|
|
2015
|
|
% (1)
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Health Services
|
|
$
|
333,699
|
|
|
100
|
%
|
|
$
|
298,549
|
|
|
100
|
%
|
|
$
|
956,169
|
|
|
100
|
%
|
|
$
|
813,037
|
|
|
100
|
%
|
|
U.S. Federal Services
|
|
149,601
|
|
|
100
|
%
|
|
141,011
|
|
|
100
|
%
|
|
445,077
|
|
|
100
|
%
|
|
348,205
|
|
|
100
|
%
|
||||
|
Human Services
|
|
133,794
|
|
|
100
|
%
|
|
132,741
|
|
|
100
|
%
|
|
379,023
|
|
|
100
|
%
|
|
359,896
|
|
|
100
|
%
|
||||
|
Total
|
|
$
|
617,094
|
|
|
100
|
%
|
|
$
|
572,301
|
|
|
100
|
%
|
|
$
|
1,780,269
|
|
|
100
|
%
|
|
$
|
1,521,138
|
|
|
100
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Health Services
|
|
$
|
76,775
|
|
|
23.0
|
%
|
|
$
|
69,813
|
|
|
23.4
|
%
|
|
$
|
211,464
|
|
|
22.1
|
%
|
|
$
|
199,533
|
|
|
24.5
|
%
|
|
U.S. Federal Services
|
|
38,980
|
|
|
26.1
|
%
|
|
34,780
|
|
|
24.7
|
%
|
|
100,639
|
|
|
22.6
|
%
|
|
82,362
|
|
|
23.7
|
%
|
||||
|
Human Services
|
|
35,624
|
|
|
26.6
|
%
|
|
39,205
|
|
|
29.5
|
%
|
|
97,158
|
|
|
25.6
|
%
|
|
105,515
|
|
|
29.3
|
%
|
||||
|
Total
|
|
$
|
151,379
|
|
|
24.5
|
%
|
|
$
|
143,798
|
|
|
25.1
|
%
|
|
$
|
409,261
|
|
|
23.0
|
%
|
|
$
|
387,410
|
|
|
25.5
|
%
|
|
Selling, general and administrative expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Health Services
|
|
$
|
26,345
|
|
|
7.9
|
%
|
|
$
|
25,343
|
|
|
8.5
|
%
|
|
$
|
77,312
|
|
|
8.1
|
%
|
|
$
|
75,747
|
|
|
9.3
|
%
|
|
U.S. Federal Services
|
|
19,861
|
|
|
13.3
|
%
|
|
19,244
|
|
|
13.6
|
%
|
|
55,821
|
|
|
12.5
|
%
|
|
43,871
|
|
|
12.6
|
%
|
||||
|
Human Services
|
|
21,373
|
|
|
16.0
|
%
|
|
22,402
|
|
|
16.9
|
%
|
|
64,006
|
|
|
16.9
|
%
|
|
58,624
|
|
|
16.3
|
%
|
||||
|
Other (2)
|
|
2,127
|
|
|
NM
|
|
|
8
|
|
|
NM
|
|
|
2,777
|
|
|
NM
|
|
|
108
|
|
|
NM
|
|
||||
|
Total
|
|
$
|
69,706
|
|
|
11.3
|
%
|
|
$
|
66,997
|
|
|
11.7
|
%
|
|
$
|
199,916
|
|
|
11.2
|
%
|
|
$
|
178,350
|
|
|
11.7
|
%
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Health Services
|
|
$
|
50,430
|
|
|
15.1
|
%
|
|
$
|
44,470
|
|
|
14.9
|
%
|
|
$
|
134,152
|
|
|
14.0
|
%
|
|
$
|
123,786
|
|
|
15.2
|
%
|
|
U.S. Federal Services
|
|
19,119
|
|
|
12.8
|
%
|
|
15,536
|
|
|
11.0
|
%
|
|
44,818
|
|
|
10.1
|
%
|
|
38,491
|
|
|
11.1
|
%
|
||||
|
Human Services
|
|
14,251
|
|
|
10.7
|
%
|
|
16,803
|
|
|
12.7
|
%
|
|
33,152
|
|
|
8.7
|
%
|
|
46,891
|
|
|
13.0
|
%
|
||||
|
Amortization of intangible assets
|
|
(3,517
|
)
|
|
NM
|
|
|
(3,275
|
)
|
|
NM
|
|
|
(9,928
|
)
|
|
NM
|
|
|
(6,182
|
)
|
|
NM
|
|
||||
|
Acquisition-related expenses (3)
|
|
—
|
|
|
NM
|
|
|
(2,459
|
)
|
|
NM
|
|
|
(575
|
)
|
|
NM
|
|
|
(4,573
|
)
|
|
NM
|
|
||||
|
Gain on sale of a business
|
|
6,453
|
|
|
NM
|
|
|
—
|
|
|
NM
|
|
|
6,453
|
|
|
NM
|
|
|
—
|
|
|
NM
|
|
||||
|
Other (2)
|
|
(2,127
|
)
|
|
NM
|
|
|
(8
|
)
|
|
NM
|
|
|
(2,777
|
)
|
|
NM
|
|
|
(108
|
)
|
|
NM
|
|
||||
|
Total
|
|
$
|
84,609
|
|
|
13.7
|
%
|
|
$
|
71,067
|
|
|
12.4
|
%
|
|
$
|
205,295
|
|
|
11.5
|
%
|
|
$
|
198,305
|
|
|
13.0
|
%
|
|
(2)
|
During the three and nine months ended June 30, 2016, we incurred
$2.1 million
and
$2.8 million
, respectively, of legal costs related to a matter that occurred in fiscal year 2014, which is classified in Other SG&A expense.
|
|
(3)
|
Acquisition-related expenses are costs directly incurred from the purchases of Ascend Management Innovations, LLC (Ascend) and Assessments Australia in fiscal year 2016 and the purchase of Acentia in fiscal year 2015, as well as other transaction-related activity. Refer to Note 4 for details regarding the acquisitions.
|
|
|
|
Three Months Ended
June 30, |
|
Nine Months Ended
June 30, |
||||||||
|
(shares in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Basic weighted average shares outstanding
|
|
65,766
|
|
|
65,901
|
|
|
65,836
|
|
|
65,900
|
|
|
Dilutive effect of employee stock options and unvested RSUs
|
|
428
|
|
|
1,197
|
|
|
364
|
|
|
1,103
|
|
|
Denominator for diluted earnings per share
|
|
66,194
|
|
|
67,098
|
|
|
66,200
|
|
|
67,003
|
|
|
(Amounts in thousands)
|
|
Purchase price allocation
|
||
|
Cash consideration, net of cash acquired
|
|
$
|
44,010
|
|
|
|
|
|
||
|
Billed and unbilled receivables
|
|
$
|
4,069
|
|
|
Other assets
|
|
407
|
|
|
|
Property and equipment and other assets
|
|
707
|
|
|
|
Intangible assets
|
|
22,300
|
|
|
|
Total identifiable assets acquired
|
|
27,483
|
|
|
|
Accounts payable and other liabilities
|
|
1,414
|
|
|
|
Deferred revenue
|
|
554
|
|
|
|
Total liabilities assumed
|
|
1,968
|
|
|
|
Net identifiable assets acquired
|
|
25,515
|
|
|
|
Goodwill
|
|
18,495
|
|
|
|
Net assets acquired
|
|
$
|
44,010
|
|
|
(Amounts in thousands)
|
|
Useful life
|
|
Fair value
|
||
|
Customer relationships
|
|
19 years
|
|
$
|
20,400
|
|
|
Trade name
|
|
1 year
|
|
1,700
|
|
|
|
Technology-based intangible assets
|
|
8 years
|
|
200
|
|
|
|
Total intangible assets
|
|
|
|
$
|
22,300
|
|
|
(dollars in thousands)
|
|
Updated through September 30, 2015
|
|
Adjustments
|
|
Updated through June 30, 2016
|
||||||
|
Estimated purchase consideration, net of cash acquired
|
|
$
|
293,504
|
|
|
$
|
—
|
|
|
$
|
293,504
|
|
|
Billed and unbilled receivables
|
|
$
|
35,333
|
|
|
$
|
—
|
|
|
$
|
35,333
|
|
|
Other assets
|
|
5,050
|
|
|
(1,959
|
)
|
|
3,091
|
|
|||
|
Property and equipment
|
|
2,140
|
|
|
—
|
|
|
2,140
|
|
|||
|
Intangible assets — customer relationships
|
|
69,900
|
|
|
—
|
|
|
69,900
|
|
|||
|
Total identifiable assets acquired
|
|
112,423
|
|
|
(1,959
|
)
|
|
110,464
|
|
|||
|
Accounts payable and other liabilities
|
|
32,426
|
|
|
(1,076
|
)
|
|
31,350
|
|
|||
|
Deferred revenue
|
|
251
|
|
|
—
|
|
|
251
|
|
|||
|
Capital lease obligations
|
|
567
|
|
|
—
|
|
|
567
|
|
|||
|
Deferred tax liabilities
|
|
—
|
|
|
6,741
|
|
|
6,741
|
|
|||
|
Total liabilities assumed
|
|
33,244
|
|
|
5,665
|
|
|
38,909
|
|
|||
|
Net identifiable assets acquired
|
|
79,179
|
|
|
(7,624
|
)
|
|
71,555
|
|
|||
|
Goodwill
|
|
214,325
|
|
|
7,624
|
|
|
221,949
|
|
|||
|
Net assets acquired
|
|
$
|
293,504
|
|
|
$
|
—
|
|
|
$
|
293,504
|
|
|
(dollars in thousands)
|
|
Health Services
|
|
U.S. Federal Services
|
|
Human Services
|
|
Total
|
||||||||
|
Balance as of September 30, 2015
|
|
$
|
113,427
|
|
|
$
|
220,524
|
|
|
$
|
42,351
|
|
|
$
|
376,302
|
|
|
Acquisition of Ascend
|
|
18,495
|
|
|
—
|
|
|
—
|
|
|
18,495
|
|
||||
|
Acquisition of Assessments Australia
|
|
—
|
|
|
—
|
|
|
2,899
|
|
|
2,899
|
|
||||
|
Adjustment to goodwill acquired with Acentia
|
|
—
|
|
|
7,624
|
|
|
—
|
|
|
7,624
|
|
||||
|
Disposal of K-12 Education Business
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|
(224
|
)
|
||||
|
Foreign currency translation
|
|
(6,600
|
)
|
|
—
|
|
|
433
|
|
|
(6,167
|
)
|
||||
|
Balance as of June 30, 2016
|
|
$
|
125,322
|
|
|
$
|
228,148
|
|
|
$
|
45,459
|
|
|
$
|
398,929
|
|
|
•
|
In April 2015, we acquired 100% of Acentia, LLC (Acentia), a provider of services to the U.S. Federal Government. This business has been integrated into our U.S. Federal Services Segment.
|
|
•
|
In April 2015, we acquired 70% of Remploy, a business providing services to the United Kingdom government. This business has been integrated into our Human Services Segment.
|
|
•
|
In December 2015, we acquired 100% of the share capital of three companies doing business as "Assessments Australia." This business has been integrated into our Human Services Segment.
|
|
•
|
In February 2016, we acquired 100% of the share capital of Ascend Management Innovations, LLC (Ascend), which has been integrated into our Health Services Segment.
|
|
•
|
Organic growth, notably within our Health Services Segment, driven by the expansion of existing contracts and the benefit from the Health Assessment and Advisory (HAAS) contract, which commenced in March 2015;
|
|
•
|
Our acquisitions, which have increased revenue, profit, intangible asset amortization and interest expense; and
|
|
•
|
The detrimental effect caused by the strength of the United States Dollar in comparison to the other currencies we utilize.
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
(dollars in thousands, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
|
$
|
617,094
|
|
|
$
|
572,301
|
|
|
$
|
1,780,269
|
|
|
$
|
1,521,138
|
|
|
Cost of revenue
|
|
465,715
|
|
|
428,503
|
|
|
1,371,008
|
|
|
1,133,728
|
|
||||
|
Gross profit
|
|
151,379
|
|
|
143,798
|
|
|
409,261
|
|
|
387,410
|
|
||||
|
Gross profit percentage
|
|
24.5
|
%
|
|
25.1
|
%
|
|
23.0
|
%
|
|
25.5
|
%
|
||||
|
Selling, general and administrative expenses
|
|
69,706
|
|
|
66,997
|
|
|
199,916
|
|
|
178,350
|
|
||||
|
Selling, general and administrative expense as a percentage of revenue
|
|
11.3
|
%
|
|
11.7
|
%
|
|
11.2
|
%
|
|
11.7
|
%
|
||||
|
Amortization of intangible assets
|
|
3,517
|
|
|
3,275
|
|
|
9,928
|
|
|
6,182
|
|
||||
|
Acquisition-related expenses
|
|
—
|
|
|
2,459
|
|
|
575
|
|
|
4,573
|
|
||||
|
Gain on sale of a business
|
|
6,453
|
|
|
—
|
|
|
6,453
|
|
|
—
|
|
||||
|
Operating income
|
|
84,609
|
|
|
71,067
|
|
|
205,295
|
|
|
198,305
|
|
||||
|
Operating margin
|
|
13.7
|
%
|
|
12.4
|
%
|
|
11.5
|
%
|
|
13.0
|
%
|
||||
|
Interest expense
|
|
1,029
|
|
|
689
|
|
|
3,291
|
|
|
689
|
|
||||
|
Other income, net
|
|
62
|
|
|
8
|
|
|
3,402
|
|
|
1,128
|
|
||||
|
Income before income taxes
|
|
83,642
|
|
|
70,386
|
|
|
205,406
|
|
|
198,744
|
|
||||
|
Provision for income taxes
|
|
30,892
|
|
|
28,127
|
|
|
76,433
|
|
|
75,108
|
|
||||
|
Effective tax rate
|
|
36.9
|
%
|
|
40.0
|
%
|
|
37.2
|
%
|
|
37.8
|
%
|
||||
|
Net income
|
|
52,750
|
|
|
42,259
|
|
|
128,973
|
|
|
123,636
|
|
||||
|
Income attributable to noncontrolling interests
|
|
525
|
|
|
593
|
|
|
1,354
|
|
|
1,302
|
|
||||
|
Net income attributable to MAXIMUS
|
|
$
|
52,225
|
|
|
$
|
41,666
|
|
|
$
|
127,619
|
|
|
$
|
122,334
|
|
|
Basic earnings per share attributable to MAXIMUS
|
|
$
|
0.79
|
|
|
$
|
0.63
|
|
|
$
|
1.94
|
|
|
$
|
1.86
|
|
|
Diluted earnings per share attributable to MAXIMUS
|
|
$
|
0.79
|
|
|
$
|
0.62
|
|
|
$
|
1.93
|
|
|
$
|
1.83
|
|
|
|
|
Revenue
|
|
Cost of Revenue
|
|
Gross Profit
|
|||||||||||||||
|
(dollars in thousands)
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|||||||||
|
Balance for the three month period in fiscal year 2015
|
|
$
|
572,301
|
|
|
|
|
|
$
|
428,503
|
|
|
|
|
|
$
|
143,798
|
|
|
|
|
|
Organic growth
|
|
45,343
|
|
|
7.9
|
%
|
|
39,872
|
|
|
9.3
|
%
|
|
5,471
|
|
|
3.8
|
%
|
|||
|
Acquired growth
|
|
9,327
|
|
|
1.6
|
%
|
|
5,667
|
|
|
1.3
|
%
|
|
3,660
|
|
|
2.5
|
%
|
|||
|
Currency effect compared to the prior period
|
|
(9,877
|
)
|
|
(1.7
|
)%
|
|
(8,327
|
)
|
|
(1.9
|
)%
|
|
(1,550
|
)
|
|
(1.1
|
)%
|
|||
|
Balance for the three month period in fiscal year 2016
|
|
$
|
617,094
|
|
|
7.8
|
%
|
|
$
|
465,715
|
|
|
8.7
|
%
|
|
$
|
151,379
|
|
|
5.3
|
%
|
|
|
|
Revenue
|
|
Cost of Revenue
|
|
Gross Profit
|
|||||||||||||||
|
(dollars in thousands)
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|||||||||
|
Balance for the nine month period in fiscal year 2015
|
|
$
|
1,521,138
|
|
|
|
|
|
$
|
1,133,728
|
|
|
|
|
|
$
|
387,410
|
|
|
|
|
|
Organic growth
|
|
145,427
|
|
|
9.6
|
%
|
|
155,380
|
|
|
13.7
|
%
|
|
(9,953
|
)
|
|
(2.6
|
)%
|
|||
|
Acquired growth
|
|
149,376
|
|
|
9.8
|
%
|
|
111,692
|
|
|
9.9
|
%
|
|
37,684
|
|
|
9.7
|
%
|
|||
|
Currency effect compared to the prior period
|
|
(35,672
|
)
|
|
(2.3
|
)%
|
|
(29,792
|
)
|
|
(2.6
|
)%
|
|
(5,880
|
)
|
|
(1.5
|
)%
|
|||
|
Balance for the nine month period in fiscal year 2016
|
|
$
|
1,780,269
|
|
|
17.0
|
%
|
|
$
|
1,371,008
|
|
|
20.9
|
%
|
|
$
|
409,261
|
|
|
5.6
|
%
|
|
•
|
Organic growth was
7.9%
and
9.6%
of this growth, respectively. It was principally driven by contracts in our Health Services Segment. Much of our organic growth is from contracts in the ramp-up phase, including the Health Assessment Advisory Service and jobactive contracts, and expansion on existing contracts.
|
|
•
|
Revenue for the three month period benefited from the recent acquisitions of Ascend and Assessments Australia. Revenue for the nine month period included the benefit of a full nine months of results from Acentia and Remploy, which were acquired in April 2015.
|
|
•
|
The United States Dollar has continued to gain in strength over the currencies used by our foreign subsidiaries. Accordingly, we have recorded lower revenues and profits in the current fiscal year than we would have done if the prior year exchange rates had prevailed. Although we cannot accurately predict the effects of foreign exchange fluctuations, the recent decline in the British Pound makes it likely that revenue and profits will continue to be adversely impacted during the fourth fiscal quarter of 2016.
|
|
•
|
Our acquisitions, which resulted in a necessary increase to our overall administrative structure;
|
|
•
|
Expenses of
$2.1 million
and
$2.8 million
, respectively, for the three and
nine
month periods ended
June 30, 2016
of legal costs related to a matter which occurred in fiscal year 2014.
|
|
•
|
We have incurred costs related to the acquisition of these entities; typically legal fees, third-party due diligence and costs related to the valuation of intangible assets. Expenses of
$0.6 million
in 2016 relate principally to Ascend; those of
$4.6 million
in 2015 relate principally to Acentia.
|
|
•
|
The acquisitions of Acentia and Ascend were funded using our credit facility, which we had previously not utilized to any significant effect. Accordingly, our interest expense has increased year-over-year. At present, the interest rate on our borrowings is approximately 1.6%.
|
|
•
|
Our acquisitions of Acentia and Ascend included the addition of
$69.9 million
and
$22.3 million
, respectively, of intangible assets. The other acquisitions also generated intangible assets. Our charge related to the amortization of intangible assets has increased by approximately $2.0 million per fiscal quarter.
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
|
$
|
333,699
|
|
|
$
|
298,549
|
|
|
$
|
956,169
|
|
|
$
|
813,037
|
|
|
Cost of revenue
|
|
256,924
|
|
|
228,736
|
|
|
744,705
|
|
|
613,504
|
|
||||
|
Gross profit
|
|
76,775
|
|
|
69,813
|
|
|
211,464
|
|
|
199,533
|
|
||||
|
Operating income
|
|
50,430
|
|
|
44,470
|
|
|
134,152
|
|
|
123,786
|
|
||||
|
Gross profit percentage
|
|
23.0
|
%
|
|
23.4
|
%
|
|
22.1
|
%
|
|
24.5
|
%
|
||||
|
Operating margin percentage
|
|
15.1
|
%
|
|
14.9
|
%
|
|
14.0
|
%
|
|
15.2
|
%
|
||||
|
|
|
Revenue
|
|
Cost of Revenue
|
|
Gross Profit
|
|||||||||||||||
|
(dollars in thousands)
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|||||||||
|
Balance for respective period in fiscal year 2015
|
|
$
|
298,549
|
|
|
|
|
|
$
|
228,736
|
|
|
|
|
|
$
|
69,813
|
|
|
|
|
|
Organic growth
|
|
35,352
|
|
|
11.8
|
%
|
|
29,294
|
|
|
12.8
|
%
|
|
6,058
|
|
|
8.7
|
%
|
|||
|
Acquired growth
|
|
5,704
|
|
|
1.9
|
%
|
|
4,011
|
|
|
1.8
|
%
|
|
1,693
|
|
|
2.4
|
%
|
|||
|
Currency effect compared to the prior period
|
|
(5,906
|
)
|
|
(2.0
|
)%
|
|
(5,117
|
)
|
|
(2.2
|
)%
|
|
(789
|
)
|
|
(1.1
|
)%
|
|||
|
Balance for respective period in fiscal year 2016
|
|
$
|
333,699
|
|
|
11.8
|
%
|
|
$
|
256,924
|
|
|
12.3
|
%
|
|
$
|
76,775
|
|
|
10.0
|
%
|
|
•
|
Increases in organic revenue and profit were driven by expansions across a number of existing contracts, including the Health Assessment Advisory Service contract. In addition, growth was also driven by expansion on an existing contract in New York where we serve a number of healthcare programs.
|
|
•
|
The United Kingdom Fit For Work contract commenced in fiscal year 2015. This contract has incurred significant costs but anticipated revenue, which was expected to be driven by increased volumes, has not materialized. Along with our client, we are exploring all options including right-sizing the contract and possible termination. Until this occurs, we have taken steps to mitigate losses through cost management and changes in processes.
|
|
•
|
Our organic revenue and cost growth has been reduced by declines in the value of the British Pound against the United States Dollar.
|
|
|
|
Revenue
|
|
Cost of Revenue
|
|
Gross Profit
|
|||||||||||||||
|
(dollars in thousands)
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|||||||||
|
Balance for respective period in fiscal year 2015
|
|
$
|
813,037
|
|
|
|
|
|
$
|
613,504
|
|
|
|
|
|
$
|
199,533
|
|
|
|
|
|
Organic growth
|
|
152,468
|
|
|
18.8
|
%
|
|
139,994
|
|
|
22.8
|
%
|
|
12,474
|
|
|
6.3
|
%
|
|||
|
Acquired growth
|
|
7,794
|
|
|
1.0
|
%
|
|
5,625
|
|
|
0.9
|
%
|
|
2,169
|
|
|
1.1
|
%
|
|||
|
Currency effect compared to the prior period
|
|
(17,130
|
)
|
|
(2.1
|
)%
|
|
(14,418
|
)
|
|
(2.4
|
)%
|
|
(2,712
|
)
|
|
(1.4
|
)%
|
|||
|
Balance for respective period in fiscal year 2016
|
|
$
|
956,169
|
|
|
17.6
|
%
|
|
$
|
744,705
|
|
|
21.4
|
%
|
|
$
|
211,464
|
|
|
6.0
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
|
$
|
149,601
|
|
|
$
|
141,011
|
|
|
$
|
445,077
|
|
|
$
|
348,205
|
|
|
Cost of revenue
|
|
110,621
|
|
|
106,231
|
|
|
344,438
|
|
|
265,843
|
|
||||
|
Gross profit
|
|
38,980
|
|
|
34,780
|
|
|
100,639
|
|
|
82,362
|
|
||||
|
Operating income
|
|
19,119
|
|
|
15,536
|
|
|
44,818
|
|
|
38,491
|
|
||||
|
Gross profit percentage
|
|
26.1
|
%
|
|
24.7
|
%
|
|
22.6
|
%
|
|
23.7
|
%
|
||||
|
Operating margin percentage
|
|
12.8
|
%
|
|
11.0
|
%
|
|
10.1
|
%
|
|
11.1
|
%
|
||||
|
•
|
The ongoing expansion of our contract with the Department of Education and a large health contract where we are a subcontractor; and
|
|
•
|
Approximately $3.5 million of benefits to revenue and profit related to various contracts much of which are not expected to repeat.
|
|
|
|
Revenue
|
|
Cost of Revenue
|
|
Gross Profit
|
|||||||||||||||
|
(dollars in thousands)
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|||||||||
|
Balance for respective period in fiscal year 2015
|
|
$
|
348,205
|
|
|
|
|
|
$
|
265,843
|
|
|
|
|
|
$
|
82,362
|
|
|
|
|
|
Organic growth
|
|
(7,415
|
)
|
|
(2.1
|
)%
|
|
(2,260
|
)
|
|
(0.9
|
)%
|
|
(5,155
|
)
|
|
(6.3
|
)%
|
|||
|
Acquired growth
|
|
104,287
|
|
|
29.9
|
%
|
|
80,855
|
|
|
30.4
|
%
|
|
23,432
|
|
|
28.5
|
%
|
|||
|
Balance for respective period in fiscal year 2016
|
|
$
|
445,077
|
|
|
27.8
|
%
|
|
$
|
344,438
|
|
|
29.6
|
%
|
|
$
|
100,639
|
|
|
22.2
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
|
$
|
133,794
|
|
|
$
|
132,741
|
|
|
$
|
379,023
|
|
|
$
|
359,896
|
|
|
Cost of revenue
|
|
98,170
|
|
|
93,536
|
|
|
281,865
|
|
|
254,381
|
|
||||
|
Gross profit
|
|
35,624
|
|
|
39,205
|
|
|
97,158
|
|
|
105,515
|
|
||||
|
Operating income
|
|
14,251
|
|
|
16,803
|
|
|
33,152
|
|
|
46,891
|
|
||||
|
Gross profit percentage
|
|
26.6
|
%
|
|
29.5
|
%
|
|
25.6
|
%
|
|
29.3
|
%
|
||||
|
Operating margin percentage
|
|
10.7
|
%
|
|
12.7
|
%
|
|
8.7
|
%
|
|
13.0
|
%
|
||||
|
|
|
Revenue
|
|
Cost of Revenue
|
|
Gross Profit
|
|||||||||||||||
|
(dollars in thousands)
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|||||||||
|
Balance for respective period in fiscal year 2015
|
|
$
|
132,741
|
|
|
|
|
|
$
|
93,536
|
|
|
|
|
|
$
|
39,205
|
|
|
|
|
|
Organic growth
|
|
1,400
|
|
|
1.1
|
%
|
|
6,188
|
|
|
6.6
|
%
|
|
(4,788
|
)
|
|
(12.2
|
)%
|
|||
|
Acquired growth
|
|
3,623
|
|
|
2.7
|
%
|
|
1,656
|
|
|
1.8
|
%
|
|
1,967
|
|
|
5.0
|
%
|
|||
|
Currency effect compared to the prior period
|
|
(3,970
|
)
|
|
(3.0
|
)%
|
|
(3,210
|
)
|
|
(3.4
|
)%
|
|
(760
|
)
|
|
(1.9
|
)%
|
|||
|
Balance for respective period in fiscal year 2016
|
|
$
|
133,794
|
|
|
0.8
|
%
|
|
$
|
98,170
|
|
|
5.0
|
%
|
|
$
|
35,624
|
|
|
(9.1
|
)%
|
|
•
|
The jobactive program in Australia has driven growth as the contract has expanded, but this contract is currently less profitable than its predecessor contract which was in place in fiscal year 2015.
|
|
•
|
The Work Programme contract in the United Kingdom has declined, as anticipated, due to lower volumes.
|
|
•
|
This growth has been tempered by foreign exchange rate fluctuations, most of which was caused by our Australian and British operations.
|
|
|
|
Revenue
|
|
Cost of Revenue
|
|
Gross Profit
|
|||||||||||||||
|
(dollars in thousands)
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|
Dollars
|
|
Percentage change
|
|||||||||
|
Balance for respective period in fiscal year 2015
|
|
$
|
359,896
|
|
|
|
|
|
$
|
254,381
|
|
|
|
|
|
$
|
105,515
|
|
|
|
|
|
Organic growth
|
|
373
|
|
|
0.1
|
%
|
|
17,646
|
|
|
6.9
|
%
|
|
(17,273
|
)
|
|
(16.4
|
)%
|
|||
|
Acquired growth
|
|
37,296
|
|
|
10.4
|
%
|
|
25,212
|
|
|
9.9
|
%
|
|
12,084
|
|
|
11.5
|
%
|
|||
|
Currency effect compared to the prior period
|
|
(18,542
|
)
|
|
(5.2
|
)%
|
|
(15,374
|
)
|
|
(6.0
|
)%
|
|
(3,168
|
)
|
|
(3.0
|
)%
|
|||
|
Balance for respective period in fiscal year 2016
|
|
$
|
379,023
|
|
|
5.3
|
%
|
|
$
|
281,865
|
|
|
10.8
|
%
|
|
$
|
97,158
|
|
|
(7.9
|
)%
|
|
|
|
Nine Months Ended June 30,
|
||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
||||
|
Net cash provided by/(used in):
|
|
|
|
|
|
|
||
|
Operating activities
|
|
$
|
108,132
|
|
|
$
|
180,980
|
|
|
Investing activities
|
|
(74,943
|
)
|
|
(362,373
|
)
|
||
|
Financing activities
|
|
(54,034
|
)
|
|
109,717
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(3,218
|
)
|
|
(4,559
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
$
|
(24,063
|
)
|
|
$
|
(76,235
|
)
|
|
•
|
In fiscal year 2015, we had a number of new projects commencing where we had negotiated up-front fees from our customer, which we typically use to fund project infrastructure. This resulted in significant cash receipts in advance of work performed. These transactions have not occurred to the same degree in fiscal year 2016.
|
|
•
|
Start-up projects often also require significant cash outflows, resulting in fluctuations in vendor payments.
|
|
•
|
In fiscal year 2015, we had significant tax payments in the fourth quarter. These payments have been made at a steady rate in the current fiscal year.
|
|
|
|
Nine Months Ended June 30,
|
||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
||||
|
Cash provided by operating activities
|
|
$
|
108,132
|
|
|
$
|
180,980
|
|
|
Purchases of property and equipment and capitalized software costs
|
|
(34,103
|
)
|
|
(73,167
|
)
|
||
|
Free cash flow
|
|
$
|
74,029
|
|
|
$
|
107,813
|
|
|
|
|
Nine Months Ended June 30,
|
||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
||||
|
Net income attributable to MAXIMUS
|
|
$
|
127,619
|
|
|
$
|
122,334
|
|
|
Interest expense/(income)
|
|
2,563
|
|
|
(85
|
)
|
||
|
Provision of income taxes
|
|
76,433
|
|
|
75,108
|
|
||
|
Amortization of intangible assets
|
|
9,928
|
|
|
6,182
|
|
||
|
Stock compensation expense
|
|
13,818
|
|
|
12,785
|
|
||
|
Acquisition-related expenses
|
|
575
|
|
|
4,573
|
|
||
|
Gain on sale of a business
|
|
(6,453
|
)
|
|
—
|
|
||
|
Adjusted EBITA
|
|
224,483
|
|
|
220,897
|
|
||
|
Depreciation and amortization of property, plant, equipment and capitalized software
|
|
39,246
|
|
|
37,617
|
|
||
|
Adjusted EBITDA
|
|
$
|
263,729
|
|
|
$
|
258,514
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans (1)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan (in thousands)
|
||||||
|
Apr. 1, 2016 - Apr. 30, 2016
|
|
8,494
|
|
|
$
|
47.00
|
|
|
8,494
|
|
|
$
|
139,047
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
May 1, 2016 - May 31, 2016
|
|
—
|
|
|
|
|
—
|
|
|
$
|
139,047
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Jun. 1, 2016 - Jun. 30, 2016
|
|
35,300
|
|
|
$
|
50.89
|
|
|
35,300
|
|
|
$
|
137,455
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
43,794
|
|
|
$
|
50.14
|
|
|
43,794
|
|
|
|
||
|
(1)
|
Under resolutions adopted in August 2015, the Board of Directors authorized the repurchase, at management’s discretion, of up to an aggregate of $200.0 million of our common stock. The resolution also authorized the use of option exercise proceeds for the repurchase of our common stock.
|
|
|
MAXIMUS, INC.
|
|
|
|
|
|
|
Date: August 4, 2016
|
By:
|
/s/ Richard J. Nadeau
|
|
|
|
Richard J. Nadeau
|
|
|
|
Chief Financial Officer
|
|
|
|
(On behalf of the registrant and as Principal Financial and Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Section 906 Principal Executive Officer Certification.
|
|
|
|
|
|
32.2
|
|
Section 906 Principal Financial Officer Certification.
|
|
|
|
|
|
101
|
|
The following materials from the MAXIMUS, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders’ Equity and (vi) Notes to Consolidated Financial Statements. Filed electronically herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|