These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
for the fiscal year ended December 31, 2012,
|
|
|
|
|
|
or
|
|
|
|
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
Utah
|
|
0-18592
|
|
87-0447695
|
|
(State or other jurisdiction of incorporation)
|
|
(Commission File No.)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Mine Safety Disclosures
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Item 1.
|
Business.
|
|
Item 1A.
|
Risk Factors.
|
|
•
|
Our issued patents may not be sufficiently broad to prevent others from copying our proprietary technologies.
|
|
•
|
Our issued patents may be challenged by third parties and deemed to be overbroad or unenforceable.
|
|
•
|
Our products may infringe on the patents or other intellectual property rights of other parties, requiring us to alter or discontinue our manufacture or sale of such products.
|
|
•
|
Costs associated with seeking enforcement of our patents against infringement or defending our activities against allegations of infringement, may be significant.
|
|
•
|
Our pending patent applications may not be granted for various reasons, including over breadth or conflict with an existing patent.
|
|
•
|
Other persons or entities may independently develop, or have developed, similar or superior technologies.
|
|
•
|
All of our patents will eventually expire and some of our patents, including patents protecting significant elements of our technology, will expire within the next several years.
|
|
Item 1B.
|
Unresolved Staff Comments.
|
|
Item 2.
|
Properties.
|
|
|
Owned
|
|
Leased
|
|
Total
|
|||
|
U.S.
|
358,525
|
|
|
378,703
|
|
|
737,228
|
|
|
International
|
170,680
|
|
|
38,147
|
|
|
208,827
|
|
|
|
529,205
|
|
|
416,850
|
|
|
946,055
|
|
|
Item 3.
|
Legal Proceedings.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
For the year ended December 31, 2012
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
14.52
|
|
|
$
|
11.51
|
|
|
Second Quarter
|
|
$
|
13.85
|
|
|
$
|
11.58
|
|
|
Third Quarter
|
|
$
|
15.37
|
|
|
$
|
12.20
|
|
|
Fourth Quarter
|
|
$
|
15.24
|
|
|
$
|
12.67
|
|
|
For the year ended December 31, 2011
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
16.08
|
|
|
$
|
11.38
|
|
|
Second Quarter
|
|
$
|
19.36
|
|
|
$
|
13.62
|
|
|
Third Quarter
|
|
$
|
19.23
|
|
|
$
|
12.52
|
|
|
Fourth Quarter
|
|
$
|
14.24
|
|
|
$
|
12.32
|
|
|
|
12/2007
|
|
12/2008
|
|
12/2009
|
|
12/2010
|
|
12/2011
|
|
12/2012
|
||||||||||||
|
Merit Medical Systems, Inc.
|
$
|
100
|
|
|
$
|
129
|
|
|
$
|
138
|
|
|
$
|
114
|
|
|
$
|
120
|
|
|
$
|
125
|
|
|
NASDAQ Stock Market (U.S. Companies)
|
100
|
|
|
61
|
|
|
88
|
|
|
104
|
|
|
105
|
|
|
124
|
|
||||||
|
NASDAQ Stocks (SIC 3840-3849 U.S. Companies)
|
100
|
|
|
54
|
|
|
75
|
|
|
79
|
|
|
89
|
|
|
97
|
|
||||||
|
NOTE:
|
|
Performance graph data is complete through last fiscal year.
|
|
NOTE:
|
|
Performance graph with peer group uses peer group only performance (excludes only Merit).
|
|
NOTE:
|
|
Peer group indices use beginning of period market capitalization weighting.
|
|
NOTE:
|
|
Index Data: Calculated (or Derived) based from CRSP NASDAQ Stock Market (US Companies), Center for Research in Security Prices (CRSP®), Graduate School of Business, The University of Chicago. Copyright 2013. Used with permission. All rights reserved.
|
|
|
|
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a) )
|
||
|
Plan category
|
|
(a)
|
|
(b)
|
|
(c)
|
|||
|
Equity compensation Plans approved by security holders
|
|
3,535 (1),(3)
|
|
$
|
12.55
|
|
|
1,662 (2),(3)
|
|
|
|
|
|
|
|
|
|
|
||
|
Item 6.
|
Selected Financial Data (in thousands, except per share amounts).
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net Sales
|
$
|
394,288
|
|
|
$
|
359,449
|
|
|
$
|
296,755
|
|
|
$
|
257,462
|
|
|
$
|
227,143
|
|
|
Cost of Sales
|
212,296
|
|
|
193,981
|
|
|
168,257
|
|
|
148,660
|
|
|
133,872
|
|
|||||
|
Gross Profit
|
181,992
|
|
|
165,468
|
|
|
128,498
|
|
|
108,802
|
|
|
93,271
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selling, general, and administrative
|
122,106
|
|
|
104,502
|
|
|
87,615
|
|
|
64,787
|
|
|
53,127
|
|
|||||
|
Research and development
|
27,795
|
|
|
21,938
|
|
|
15,335
|
|
|
11,168
|
|
|
9,160
|
|
|||||
|
Acquired in-process research and development
|
2,450
|
|
|
5,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill impairment charge
|
—
|
|
|
—
|
|
|
8,344
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating expenses
|
152,351
|
|
|
132,278
|
|
|
111,294
|
|
|
75,955
|
|
|
62,287
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income From Operations
|
29,641
|
|
|
33,190
|
|
|
17,204
|
|
|
32,847
|
|
|
30,984
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income
|
226
|
|
|
129
|
|
|
34
|
|
|
178
|
|
|
781
|
|
|||||
|
Interest expense
|
(604
|
)
|
|
(789
|
)
|
|
(596
|
)
|
|
(28
|
)
|
|
(17
|
)
|
|||||
|
Other income (expense)
|
(1,645
|
)
|
|
345
|
|
|
146
|
|
|
97
|
|
|
97
|
|
|||||
|
Other income (expense)—net
|
(2,023
|
)
|
|
(315
|
)
|
|
(416
|
)
|
|
247
|
|
|
861
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
27,618
|
|
|
32,875
|
|
|
16,788
|
|
|
33,094
|
|
|
31,845
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Tax Expense
|
7,908
|
|
|
9,831
|
|
|
4,328
|
|
|
10,564
|
|
|
11,118
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
$
|
19,710
|
|
|
$
|
23,044
|
|
|
$
|
12,460
|
|
|
$
|
22,530
|
|
|
$
|
20,727
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.58
|
|
|
$
|
0.35
|
|
|
$
|
0.63
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Common Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted
|
42,610
|
|
|
39,733
|
|
|
35,976
|
|
|
35,758
|
|
|
35,688
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Working capital
|
$
|
88,992
|
|
|
$
|
89,857
|
|
|
$
|
72,125
|
|
|
$
|
57,706
|
|
|
$
|
84,283
|
|
|
Total assets
|
705,309
|
|
|
447,017
|
|
|
369,480
|
|
|
271,513
|
|
|
231,776
|
|
|||||
|
Line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
7,000
|
|
|
—
|
|
|||||
|
Long-term debt, less current portion
|
227,566
|
|
|
30,737
|
|
|
81,538
|
|
|
—
|
|
|
—
|
|
|||||
|
Stockholders’ equity
|
381,577
|
|
|
357,089
|
|
|
235,615
|
|
|
218,809
|
|
|
194,305
|
|
|||||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
2012
|
|
2011
|
|
2010
|
|
Net sales
|
100%
|
|
100%
|
|
100%
|
|
Gross profit
|
46.2
|
|
46.0
|
|
43.3
|
|
Selling, general, and administrative expenses
|
31.0
|
|
29.1
|
|
29.5
|
|
Research and development expenses
|
7.0
|
|
6.1
|
|
5.2
|
|
Acquired in-process research and development
|
0.6
|
|
1.6
|
|
—
|
|
Goodwill impairment charge
|
—
|
|
—
|
|
2.8
|
|
Income from operations
|
7.5
|
|
9.2
|
|
5.8
|
|
Income before income taxes
|
7.0
|
|
9.1
|
|
5.7
|
|
Net income
|
5.0
|
|
6.4
|
|
4.2
|
|
|
% Change
|
|
2012
|
|
% Change
|
|
2011
|
|
% Change
|
|
2010
|
||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Stand-alone devices
|
12%
|
|
$
|
114,242
|
|
|
15%
|
|
$
|
101,959
|
|
|
16%
|
|
$
|
88,586
|
|
|
Custom kits and procedure trays
|
3%
|
|
94,586
|
|
|
11%
|
|
91,532
|
|
|
11%
|
|
82,799
|
|
|||
|
Inflation devices
|
2%
|
|
68,979
|
|
|
8%
|
|
67,353
|
|
|
2%
|
|
62,495
|
|
|||
|
Catheters
|
17%
|
|
64,878
|
|
|
23%
|
|
55,357
|
|
|
18%
|
|
44,824
|
|
|||
|
Embolization devices
|
8%
|
|
33,870
|
|
|
247%
|
|
31,229
|
|
|
—%
|
|
9,003
|
|
|||
|
CRM/EP
|
—%
|
|
1,938
|
|
|
—%
|
|
—
|
|
|
—%
|
|
—
|
|
|||
|
Total
|
9%
|
|
378,493
|
|
|
21%
|
|
347,430
|
|
|
15%
|
|
287,707
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Endoscopy devices
|
31%
|
|
15,795
|
|
|
33%
|
|
12,019
|
|
|
18%
|
|
9,048
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
10%
|
|
$
|
394,288
|
|
|
21%
|
|
$
|
359,449
|
|
|
15%
|
|
$
|
296,755
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
$
|
30,411
|
|
|
$
|
38,010
|
|
|
$
|
30,176
|
|
|
Endoscopy
|
(770
|
)
|
|
(4,820
|
)
|
|
(12,972
|
)
|
|||
|
Total operating income
|
$
|
29,641
|
|
|
$
|
33,190
|
|
|
$
|
17,204
|
|
|
|
|
Payment due by period (in thousands)
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
4-5 Years
|
|
After 5 Years
|
||||||||||
|
Long-term debt
|
|
$
|
237,566
|
|
|
$
|
10,000
|
|
|
$
|
20,000
|
|
|
$
|
207,566
|
|
|
$
|
—
|
|
|
Interest on long-term debt (1)
|
|
29,249
|
|
|
5,774
|
|
|
11,596
|
|
|
11,879
|
|
|
—
|
|
|||||
|
Operating leases
|
|
19,462
|
|
|
3,892
|
|
|
6,765
|
|
|
4,474
|
|
|
4,331
|
|
|||||
|
Royalty obligations
|
|
598
|
|
|
100
|
|
|
108
|
|
|
100
|
|
|
290
|
|
|||||
|
Total contractual cash
|
|
$
|
286,875
|
|
|
$
|
19,766
|
|
|
$
|
38,469
|
|
|
$
|
224,019
|
|
|
$
|
4,621
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
Salt Lake City, Utah
|
|
|
March 1, 2013
|
|
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2012 AND 2011
(In thousands)
|
|||||||
|
|
2012
|
|
2011
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
9,719
|
|
|
$
|
10,128
|
|
|
Trade receivables — net of allowance for uncollectible accounts — 2012 — $892 and 2011 — $464
|
53,402
|
|
|
40,550
|
|
||
|
Employee receivables
|
169
|
|
|
154
|
|
||
|
Other receivables
|
2,672
|
|
|
1,750
|
|
||
|
Inventories
|
84,599
|
|
|
69,911
|
|
||
|
Prepaid expenses
|
4,133
|
|
|
3,775
|
|
||
|
Prepaid income taxes
|
1,250
|
|
|
883
|
|
||
|
Deferred income tax assets
|
4,976
|
|
|
3,704
|
|
||
|
Income tax refund receivable
|
1,076
|
|
|
2,797
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
161,996
|
|
|
133,652
|
|
||
|
|
|
|
|
||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
||
|
Land and land improvements
|
17,346
|
|
|
16,288
|
|
||
|
Buildings
|
81,223
|
|
|
59,905
|
|
||
|
Manufacturing equipment
|
117,601
|
|
|
103,629
|
|
||
|
Furniture and fixtures
|
26,307
|
|
|
22,559
|
|
||
|
Leasehold improvements
|
13,236
|
|
|
12,659
|
|
||
|
Construction-in-progress
|
74,643
|
|
|
47,534
|
|
||
|
|
|
|
|
||||
|
Total property and equipment
|
330,356
|
|
|
262,574
|
|
||
|
|
|
|
|
||||
|
Less accumulated depreciation
|
(95,553
|
)
|
|
(83,434
|
)
|
||
|
|
|
|
|
||||
|
Property and equipment — net
|
234,803
|
|
|
179,140
|
|
||
|
|
|
|
|
||||
|
OTHER ASSETS:
|
|
|
|
|
|
||
|
Intangible assets:
|
|
|
|
||||
|
Developed technology — net of accumulated amortization — 2012 — $8,146 and 2011 — $4,759
|
87,332
|
|
|
35,415
|
|
||
|
Other — net of accumulated amortization — 2012 — $14,034 and 2011 — $10,215
|
30,799
|
|
|
21,254
|
|
||
|
Goodwill
|
175,108
|
|
|
61,144
|
|
||
|
Deferred income tax assets
|
4,237
|
|
|
5,366
|
|
||
|
Marketable securities
|
—
|
|
|
2,798
|
|
||
|
Other assets
|
11,034
|
|
|
8,248
|
|
||
|
|
|
|
|
||||
|
Total other assets
|
308,510
|
|
|
134,225
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
705,309
|
|
|
$
|
447,017
|
|
|
|
|
|
|
||||
|
See notes to consolidated financial statements.
|
|
|
(Continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2012 AND 2011
(In thousands)
|
|||||||
|
|
2012
|
|
2011
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Trade payables
|
$
|
34,637
|
|
|
$
|
22,727
|
|
|
Accrued expenses
|
27,269
|
|
|
20,197
|
|
||
|
Current portion of long-term debt
|
10,000
|
|
|
—
|
|
||
|
Advances from employees
|
551
|
|
|
225
|
|
||
|
Income taxes payable
|
547
|
|
|
646
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
73,004
|
|
|
43,795
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
227,566
|
|
|
30,737
|
|
||
|
|
|
|
|
||||
|
DEFERRED INCOME TAX LIABILITIES
|
2,373
|
|
|
2,112
|
|
||
|
|
|
|
|
||||
|
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS
|
2,938
|
|
|
3,489
|
|
||
|
|
|
|
|
||||
|
DEFERRED COMPENSATION PAYABLE
|
5,956
|
|
|
4,585
|
|
||
|
|
|
|
|
||||
|
DEFERRED CREDITS
|
2,980
|
|
|
1,984
|
|
||
|
|
|
|
|
||||
|
OTHER LONG-TERM OBLIGATIONS
|
8,915
|
|
|
3,226
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
323,732
|
|
|
89,928
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Notes 2, 7, 8, 9 and 13)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Preferred stock — 5,000 shares authorized as of December 31, 2012 and 2011; no shares issued
|
|
|
|
|
|
||
|
Common stock, no par value; shares authorized — 2012 and 2011 - 100,000; issued and outstanding as of December 31, 2012 - 42,489 and December 31, 2011 - 42,008
|
172,341
|
|
|
166,231
|
|
||
|
Retained earnings
|
210,418
|
|
|
190,708
|
|
||
|
Accumulated other comprehensive income (loss)
|
(1,182
|
)
|
|
150
|
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
381,577
|
|
|
357,089
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
705,309
|
|
|
$
|
447,017
|
|
|
|
|
|
|
||||
|
See notes to consolidated financial statements.
|
|
|
(Concluded)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
(In thousands, except per share amounts)
|
|||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
NET SALES
|
$
|
394,288
|
|
|
$
|
359,449
|
|
|
$
|
296,755
|
|
|
|
|
|
|
|
|
||||||
|
COST OF SALES
|
212,296
|
|
|
193,981
|
|
|
168,257
|
|
|||
|
|
|
|
|
|
|
||||||
|
GROSS PROFIT
|
181,992
|
|
|
165,468
|
|
|
128,498
|
|
|||
|
|
|
|
|
|
|
||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|||
|
Selling, general, and administrative
|
122,106
|
|
|
104,502
|
|
|
87,615
|
|
|||
|
Research and development
|
27,795
|
|
|
21,938
|
|
|
15,335
|
|
|||
|
Acquired in-process research and development
|
2,450
|
|
|
5,838
|
|
|
—
|
|
|||
|
Goodwill impairment charge
|
—
|
|
|
—
|
|
|
8,344
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total operating expenses
|
152,351
|
|
|
132,278
|
|
|
111,294
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME FROM OPERATIONS
|
29,641
|
|
|
33,190
|
|
|
17,204
|
|
|||
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
226
|
|
|
129
|
|
|
34
|
|
|||
|
Interest expense
|
(604
|
)
|
|
(789
|
)
|
|
(596
|
)
|
|||
|
Other income (expense)
|
(1,645
|
)
|
|
345
|
|
|
146
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense) — net
|
(2,023
|
)
|
|
(315
|
)
|
|
(416
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME BEFORE INCOME TAXES
|
27,618
|
|
|
32,875
|
|
|
16,788
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME TAX EXPENSE
|
7,908
|
|
|
9,831
|
|
|
4,328
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME
|
$
|
19,710
|
|
|
$
|
23,044
|
|
|
$
|
12,460
|
|
|
|
|
|
|
|
|
||||||
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
0.47
|
|
|
$
|
0.59
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.58
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
||||||
|
AVERAGE COMMON SHARES:
|
|
|
|
|
|
|
|
||||
|
Basic
|
42,176
|
|
|
39,086
|
|
|
35,290
|
|
|||
|
|
|
|
|
|
|
||||||
|
Diluted
|
42,610
|
|
|
39,733
|
|
|
35,976
|
|
|||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net income
|
$
|
19,710
|
|
|
$
|
23,044
|
|
|
$
|
12,460
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on marketable securities:
|
|
|
|
|
|
||||||
|
Unrealized holding gain arising during the period, net of tax effect of $215, $115, $0
|
336
|
|
|
180
|
|
|
—
|
|
|||
|
Less: reclassification adjustment for gains included in net income,
|
|
|
|
|
|
||||||
|
net of tax effect of $330, $0, $0
|
(516
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swap, net of tax effect of $696, $451, $451
|
(1,093
|
)
|
|
(708
|
)
|
|
708
|
|
|||
|
Foreign currency translation adjustment, net of tax effect of $15, $44, $0
|
(59
|
)
|
|
(182
|
)
|
|
237
|
|
|||
|
Total other comprehensive income (loss)
|
(1,332
|
)
|
|
(710
|
)
|
|
945
|
|
|||
|
Total comprehensive income
|
$
|
18,378
|
|
|
$
|
22,334
|
|
|
$
|
13,405
|
|
|
|
|
|
|
|
|
||||||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
(In thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|||||||||
|
|
|
|
Common Stock
|
|
Retained
|
|
Comprehensive
|
|||||||||||
|
|
Total
|
|
Shares
|
|
Amount
|
|
Earnings
|
|
Income (Loss)
|
|||||||||
|
BALANCE — January 1, 2010
|
$
|
218,809
|
|
|
35,226
|
|
|
$
|
63,690
|
|
|
$
|
155,204
|
|
|
$
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income
|
12,460
|
|
|
|
|
|
|
|
|
12,460
|
|
|
|
|
||||
|
Other comprehensive income, net of tax
|
945
|
|
|
|
|
|
|
|
|
|
|
|
945
|
|
||||
|
Excess tax benefits from stock-based compensation
|
399
|
|
|
|
|
|
399
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation expense
|
1,294
|
|
|
|
|
|
1,294
|
|
|
|
|
|
|
|
||||
|
Issuance of common stock under Employee Stock Purchase Plans
|
378
|
|
|
31
|
|
|
378
|
|
|
|
|
|
|
|
||||
|
Options exercised
|
1,330
|
|
|
239
|
|
|
1,330
|
|
|
|
|
|
|
|
||||
|
BALANCE — December 31, 2010
|
235,615
|
|
|
35,496
|
|
|
67,091
|
|
|
167,664
|
|
|
860
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
23,044
|
|
|
|
|
|
|
|
|
23,044
|
|
|
|
|
||||
|
Other comprehensive loss, net of tax
|
(710
|
)
|
|
|
|
|
|
|
|
|
|
|
(710
|
)
|
||||
|
Excess tax benefits from stock-based compensation
|
3,122
|
|
|
|
|
|
3,122
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation expense
|
1,644
|
|
|
|
|
|
1,644
|
|
|
|
|
|
|
|
||||
|
Issuance of common stock, net of offering costs
|
87,700
|
|
|
5,520
|
|
|
87,700
|
|
|
|
|
|
||||||
|
Issuance of common stock under Employee Stock Purchase Plans
|
430
|
|
|
31
|
|
|
430
|
|
|
|
|
|
|
|
||||
|
Options exercised
|
8,449
|
|
|
1,099
|
|
|
8,449
|
|
|
|
|
|
|
|
||||
|
Shares surrendered in exchange for payment of payroll tax liabilities
|
(953
|
)
|
|
(60
|
)
|
|
(953
|
)
|
|
|
|
|
||||||
|
Shares surrendered in exchange for exercise of stock options
|
(1,252
|
)
|
|
(78
|
)
|
|
(1,252
|
)
|
|
|
|
|
||||||
|
BALANCE — December 31, 2011
|
357,089
|
|
|
42,008
|
|
|
166,231
|
|
|
190,708
|
|
|
150
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income
|
19,710
|
|
|
|
|
|
|
|
|
19,710
|
|
|
|
|
||||
|
Other comprehensive loss, net of tax
|
(1,332
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,332
|
)
|
||||
|
Excess tax benefits from stock-based compensation
|
877
|
|
|
|
|
|
877
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation expense
|
1,917
|
|
|
|
|
|
1,917
|
|
|
|
|
|
|
|
||||
|
Options exercised
|
5,156
|
|
|
610
|
|
|
5,156
|
|
|
|
|
|
||||||
|
Issuance of common stock under Employee Stock Purchase Plans
|
430
|
|
|
33
|
|
|
430
|
|
|
|
|
|
|
|
||||
|
Shares surrendered in exchange for payment of payroll tax liabilities
|
(439
|
)
|
|
(31
|
)
|
|
(439
|
)
|
|
|
|
|
||||||
|
Shares surrendered in exchange for exercise of stock options
|
(1,831
|
)
|
|
(131
|
)
|
|
(1,831
|
)
|
|
|
|
|
|
|
||||
|
BALANCE — December 31, 2012
|
$
|
381,577
|
|
|
42,489
|
|
|
$
|
172,341
|
|
|
$
|
210,418
|
|
|
$
|
(1,182
|
)
|
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
(In thousands)
|
|||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
19,710
|
|
|
$
|
23,044
|
|
|
$
|
12,460
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
22,534
|
|
|
19,194
|
|
|
14,856
|
|
|||
|
Losses on sales and/or abandonment of property and equipment
|
204
|
|
|
31
|
|
|
533
|
|
|||
|
Write-off of patents and license agreement
|
55
|
|
|
103
|
|
|
134
|
|
|||
|
Goodwill impairment charge
|
—
|
|
|
—
|
|
|
8,344
|
|
|||
|
Impairment of cost-method investment
|
2,368
|
|
|
—
|
|
|
—
|
|
|||
|
Acquired in-process research and development
|
2,450
|
|
|
5,838
|
|
|
—
|
|
|||
|
Amortization of deferred credits
|
(174
|
)
|
|
(106
|
)
|
|
(111
|
)
|
|||
|
Purchase of trading investments
|
—
|
|
|
—
|
|
|
(644
|
)
|
|||
|
Unrealized gains on trading investments
|
—
|
|
|
—
|
|
|
(382
|
)
|
|||
|
Realized gain on sale of marketable securities
|
(745
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
549
|
|
|
1,677
|
|
|
(554
|
)
|
|||
|
Excess tax benefits from stock-based compensation
|
(877
|
)
|
|
(3,122
|
)
|
|
(399
|
)
|
|||
|
Stock-based compensation expense
|
1,917
|
|
|
1,644
|
|
|
1,294
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|
|||||
|
Trade receivables
|
(6,576
|
)
|
|
(3,323
|
)
|
|
(2,088
|
)
|
|||
|
Employee receivables
|
(11
|
)
|
|
(62
|
)
|
|
29
|
|
|||
|
Other receivables
|
(760
|
)
|
|
(245
|
)
|
|
223
|
|
|||
|
Inventories
|
(8,965
|
)
|
|
(9,314
|
)
|
|
(7,614
|
)
|
|||
|
Prepaid expenses
|
736
|
|
|
(1,726
|
)
|
|
(192
|
)
|
|||
|
Prepaid income taxes
|
(367
|
)
|
|
(431
|
)
|
|
(60
|
)
|
|||
|
Income tax refund receivable
|
452
|
|
|
(733
|
)
|
|
(1,573
|
)
|
|||
|
Other assets
|
(1,178
|
)
|
|
(283
|
)
|
|
(43
|
)
|
|||
|
Trade payables
|
7,721
|
|
|
(2,129
|
)
|
|
5,643
|
|
|||
|
Accrued expenses
|
4,448
|
|
|
1,334
|
|
|
3,090
|
|
|||
|
Advances from employees
|
317
|
|
|
(65
|
)
|
|
99
|
|
|||
|
Income taxes payable
|
2,057
|
|
|
2,658
|
|
|
1,037
|
|
|||
|
Liabilities related to unrecognized tax benefits
|
(209
|
)
|
|
(226
|
)
|
|
(372
|
)
|
|||
|
Deferred compensation payable
|
1,371
|
|
|
327
|
|
|
876
|
|
|||
|
Other long-term obligations
|
(89
|
)
|
|
(70
|
)
|
|
174
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total adjustments
|
27,228
|
|
|
10,971
|
|
|
22,300
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
46,938
|
|
|
34,015
|
|
|
34,760
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Capital expenditures for:
|
|
|
|
|
|
|
|
|
|||
|
Property and equipment
|
(64,643
|
)
|
|
(59,195
|
)
|
|
(23,648
|
)
|
|||
|
Intangible assets
|
(1,460
|
)
|
|
(2,077
|
)
|
|
(1,083
|
)
|
|||
|
Purchase of marketable securities
|
—
|
|
|
(2,503
|
)
|
|
—
|
|
|||
|
Proceeds from the sale of marketable securities
|
3,248
|
|
|
—
|
|
|
9,673
|
|
|||
|
Proceeds from the sale of property and equipment
|
43
|
|
|
5
|
|
|
17
|
|
|||
|
Cash paid in acquisitions, net of cash acquired
|
(192,762
|
)
|
|
(10,250
|
)
|
|
(97,785
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
(255,574
|
)
|
|
(74,020
|
)
|
|
(112,826
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
See notes to consolidated financial statements.
|
|
|
|
|
(Continued)
|
|
|||||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
(In thousands)
|
|||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of common stock
|
$
|
3,755
|
|
|
$
|
95,454
|
|
|
$
|
1,708
|
|
|
Payment of offering costs related to issuance of common stock
|
—
|
|
|
(127
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
330,630
|
|
|
104,585
|
|
|
108,491
|
|
|||
|
Payments on long-term debt
|
(123,801
|
)
|
|
(155,386
|
)
|
|
(26,953
|
)
|
|||
|
Borrowings on line of credit
|
—
|
|
|
—
|
|
|
1,500
|
|
|||
|
Payments on line of credit
|
—
|
|
|
—
|
|
|
(8,500
|
)
|
|||
|
Proceeds from industrial assistant grants
|
1,029
|
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefits from stock-based compensation
|
877
|
|
|
3,122
|
|
|
399
|
|
|||
|
Long-term debt issuance costs
|
(3,706
|
)
|
|
—
|
|
|
(522
|
)
|
|||
|
Contingent payments related to acquisitions
|
(57
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of taxes related to an exchange of common stock
|
(439
|
)
|
|
(953
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash provided by financing activities
|
208,288
|
|
|
46,695
|
|
|
76,123
|
|
|||
|
|
|
|
|
|
|
||||||
|
EFFECT OF EXCHANGE RATES ON CASH
|
(61
|
)
|
|
(297
|
)
|
|
(455
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(409
|
)
|
|
6,393
|
|
|
(2,398
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
|
|
|
|||
|
Beginning of year
|
10,128
|
|
|
3,735
|
|
|
6,133
|
|
|||
|
|
|
|
|
|
|
||||||
|
End of year
|
$
|
9,719
|
|
|
$
|
10,128
|
|
|
$
|
3,735
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest (net of capitalized interest of $456, $299 and $13, respectively)
|
$
|
434
|
|
|
$
|
509
|
|
|
$
|
512
|
|
|
|
|
|
|
|
|
||||||
|
Income taxes
|
$
|
5,277
|
|
|
$
|
7,023
|
|
|
$
|
6,050
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Property and equipment purchases in accounts payable
|
$
|
12,372
|
|
|
$
|
8,849
|
|
|
$
|
3,778
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition of customer list in exchange for a settlement of trade receivables
|
$
|
377
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition purchases in accrued expenses and other long-term obligations
|
$
|
5,149
|
|
|
$
|
1,270
|
|
|
$
|
250
|
|
|
|
|
|
|
|
|
||||||
|
Merit common stock surrendered (131, 78 and 0 shares, respectively) in exchange for exercise of stock options
|
$
|
1,831
|
|
|
$
|
1,252
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
See notes to consolidated financial statements.
|
|
|
|
|
(Concluded)
|
|
|||||
|
Customer lists
|
5
|
-
|
15 years
|
|
Developed technology
|
5
|
-
|
15 years
|
|
Distribution agreements
|
5
|
-
|
11 years
|
|
License agreements and trademarks
|
5
|
-
|
15 years
|
|
Covenant not to compete
|
3
|
-
|
10 years
|
|
Patents
|
17 years
|
||
|
Royalty agreements
|
5 years
|
||
|
Buildings
|
40 years
|
||
|
Manufacturing equipment
|
4
|
-
|
20 years
|
|
Furniture and fixtures
|
3
|
-
|
10 years
|
|
Land improvements
|
10
|
-
|
20 years
|
|
Leasehold improvements
|
4
|
-
|
25 years
|
|
Assets Acquired
|
|
||
|
Trade receivables
|
$
|
6,507
|
|
|
Inventories
|
5,459
|
|
|
|
Prepaid expenses
|
340
|
|
|
|
Property and equipment
|
2,685
|
|
|
|
Intangibles
|
|
||
|
Developed technology
|
43,000
|
|
|
|
Non-compete agreements
|
500
|
|
|
|
Customer lists
|
5,000
|
|
|
|
Trademarks
|
1,400
|
|
|
|
Goodwill
|
102,407
|
|
|
|
Total assets acquired
|
167,298
|
|
|
|
|
|
||
|
Liabilities Assumed
|
|
||
|
Trade payables
|
588
|
|
|
|
Accrued expenses
|
1,094
|
|
|
|
Total liabilities assumed
|
1,682
|
|
|
|
|
|
||
|
Net assets acquired, net of cash acquired of $1,829
|
$
|
165,616
|
|
|
Assets Acquired
|
|
||
|
Inventories
|
$
|
263
|
|
|
Property and equipment
|
79
|
|
|
|
Intangibles
|
|
||
|
Developed technology
|
2,000
|
|
|
|
Non-compete agreements
|
210
|
|
|
|
Customer lists
|
110
|
|
|
|
Trademarks
|
80
|
|
|
|
Goodwill
|
1,697
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
4,439
|
|
|
Assets Acquired
|
|
||
|
Intangibles
|
|
||
|
Developed technology
|
$
|
10,500
|
|
|
Customer lists
|
600
|
|
|
|
Trademark
|
110
|
|
|
|
Non-compete agreements
|
10
|
|
|
|
Goodwill
|
9,580
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
20,800
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Net sales
|
$
|
394,288
|
|
|
$
|
431,861
|
|
|
$
|
359,449
|
|
|
$
|
396,767
|
|
|
Net income
|
19,710
|
|
|
24,296
|
|
|
23,044
|
|
|
22,033
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.47
|
|
|
$
|
0.58
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.58
|
|
|
$
|
0.55
|
|
|
Assets Acquired
|
|
||
|
Property and equipment
|
$
|
73
|
|
|
Intangibles
|
|
||
|
Developed technology
|
3,200
|
|
|
|
Customer lists
|
300
|
|
|
|
Goodwill
|
2,697
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
6,270
|
|
|
Assets Acquired
|
|
|
|
|
Marketable securities
|
$
|
9,673
|
|
|
Trade receivables
|
4,529
|
|
|
|
Inventories
|
5,694
|
|
|
|
Other assets
|
1,340
|
|
|
|
Property and equipment
|
546
|
|
|
|
Deferred income tax assets
|
16,012
|
|
|
|
Intangibles
|
|
|
|
|
Developed technology
|
19,000
|
|
|
|
Customer list
|
7,900
|
|
|
|
License agreement
|
380
|
|
|
|
Trademark
|
3,200
|
|
|
|
Goodwill
|
34,016
|
|
|
|
Total assets acquired
|
102,290
|
|
|
|
|
|
|
|
|
Liabilities Assumed
|
|
|
|
|
Accounts payable
|
322
|
|
|
|
Accrued expenses
|
3,617
|
|
|
|
Deferred income tax liabilities
|
729
|
|
|
|
Liabilities related to unrecognized tax benefits
|
961
|
|
|
|
Other liabilities
|
936
|
|
|
|
Total liabilities assumed
|
6,565
|
|
|
|
|
|
|
|
|
Net assets acquired, net of cash acquired of $274
|
$
|
95,725
|
|
|
|
|
Year Ended
December 31, 2010
|
||||||
|
|
|
As Reported
|
|
Pro Forma
|
||||
|
Sales
|
|
$
|
296,755
|
|
|
$
|
317,382
|
|
|
Net income
|
|
12,460
|
|
|
7,258
|
|
||
|
Earnings per common share:
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
Diluted
|
|
$
|
0.35
|
|
|
$
|
0.20
|
|
|
|
2012
|
|
2011
|
||||
|
Finished goods
|
$
|
48,233
|
|
|
$
|
38,095
|
|
|
Work-in-process
|
6,051
|
|
|
6,047
|
|
||
|
Raw materials
|
30,315
|
|
|
25,769
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
84,599
|
|
|
$
|
69,911
|
|
|
|
2012
|
|
2011
|
||||
|
Goodwill balance at January 1
|
$
|
61,144
|
|
|
$
|
58,675
|
|
|
Adjustment related to previous acquisitions
|
280
|
|
|
(228
|
)
|
||
|
Additions as the result of acquisitions
|
113,684
|
|
|
2,697
|
|
||
|
Goodwill balance at December 31
|
$
|
175,108
|
|
|
$
|
61,144
|
|
|
|
2012
|
||||||||||
|
|
Gross
|
|
|
|
Net
|
||||||
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Carrying
Amount
|
||||||
|
Patents
|
$
|
7,843
|
|
|
$
|
(2,045
|
)
|
|
$
|
5,798
|
|
|
Distribution agreement
|
5,176
|
|
|
(1,301
|
)
|
|
3,875
|
|
|||
|
License agreements
|
2,733
|
|
|
(861
|
)
|
|
1,872
|
|
|||
|
Trademarks
|
7,311
|
|
|
(1,362
|
)
|
|
5,949
|
|
|||
|
Covenant not to compete
|
1,035
|
|
|
(160
|
)
|
|
875
|
|
|||
|
Customer lists
|
20,468
|
|
|
(8,038
|
)
|
|
12,430
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
44,833
|
|
|
$
|
(14,034
|
)
|
|
$
|
30,799
|
|
|
|
2011
|
||||||||||
|
|
Gross
|
|
|
|
Net
|
||||||
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Carrying
Amount
|
||||||
|
Patents
|
$
|
6,455
|
|
|
$
|
(1,704
|
)
|
|
$
|
4,751
|
|
|
Distribution agreement
|
2,426
|
|
|
(900
|
)
|
|
1,526
|
|
|||
|
License agreements
|
1,983
|
|
|
(436
|
)
|
|
1,547
|
|
|||
|
Trademarks
|
5,746
|
|
|
(1,014
|
)
|
|
4,732
|
|
|||
|
Covenant not to compete
|
315
|
|
|
(108
|
)
|
|
207
|
|
|||
|
Customer lists
|
14,277
|
|
|
(5,786
|
)
|
|
8,491
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
31,469
|
|
|
$
|
(10,215
|
)
|
|
$
|
21,254
|
|
|
Year Ending December 31
|
|
||
|
2013
|
$
|
13,934
|
|
|
2014
|
13,264
|
|
|
|
2015
|
12,738
|
|
|
|
2016
|
12,274
|
|
|
|
2017
|
11,917
|
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Domestic
|
$
|
15,958
|
|
|
$
|
21,123
|
|
|
$
|
10,551
|
|
|
Foreign
|
11,660
|
|
|
11,752
|
|
|
6,237
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
27,618
|
|
|
$
|
32,875
|
|
|
$
|
16,788
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
|
Current expense:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
5,350
|
|
|
$
|
5,662
|
|
|
$
|
3,547
|
|
|
State
|
1,014
|
|
|
1,001
|
|
|
595
|
|
|||
|
Foreign
|
995
|
|
|
1,491
|
|
|
740
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total current expense
|
7,359
|
|
|
8,154
|
|
|
4,882
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred expense (benefit):
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
871
|
|
|
1,121
|
|
|
30
|
|
|||
|
State
|
(343
|
)
|
|
74
|
|
|
(545
|
)
|
|||
|
Foreign
|
21
|
|
|
482
|
|
|
(39
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total deferred expense (benefit)
|
549
|
|
|
1,677
|
|
|
(554
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
7,908
|
|
|
$
|
9,831
|
|
|
$
|
4,328
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
|
Computed federal income tax expense at statutory rate of 35%
|
$
|
9,667
|
|
|
$
|
11,506
|
|
|
$
|
5,876
|
|
|
State income taxes
|
436
|
|
|
699
|
|
|
33
|
|
|||
|
Tax credits
|
(779
|
)
|
|
(778
|
)
|
|
(530
|
)
|
|||
|
Production activity deduction
|
(388
|
)
|
|
(425
|
)
|
|
(355
|
)
|
|||
|
Foreign tax rate differential
|
(1,419
|
)
|
|
(1,297
|
)
|
|
(1,212
|
)
|
|||
|
Uncertain tax positions
|
(42
|
)
|
|
281
|
|
|
(372
|
)
|
|||
|
Deferred compensation insurance assets
|
(155
|
)
|
|
88
|
|
|
(133
|
)
|
|||
|
Transaction-related expenses
|
—
|
|
|
—
|
|
|
323
|
|
|||
|
Other — including the effect of graduated rates
|
588
|
|
|
(243
|
)
|
|
698
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total income tax expense
|
$
|
7,908
|
|
|
$
|
9,831
|
|
|
$
|
4,328
|
|
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
|
Deferred income tax assets:
|
|
|
|
|
|||
|
Allowance for uncollectible accounts receivable
|
$
|
348
|
|
|
$
|
188
|
|
|
Accrued compensation expense
|
3,954
|
|
|
3,064
|
|
||
|
Inventory differences
|
1,949
|
|
|
364
|
|
||
|
Net operating loss carry-forwards
|
19,622
|
|
|
22,689
|
|
||
|
Deferred revenue
|
237
|
|
|
273
|
|
||
|
Stock-based compensation expense
|
2,465
|
|
|
2,166
|
|
||
|
Uncertain tax positions
|
709
|
|
|
1,052
|
|
||
|
Other
|
3,762
|
|
|
1,848
|
|
||
|
Total deferred income tax assets
|
33,046
|
|
|
31,644
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
|
|
||
|
Prepaid expenses
|
(757
|
)
|
|
(823
|
)
|
||
|
Property and equipment
|
(19,001
|
)
|
|
(17,236
|
)
|
||
|
Intangible assets
|
(4,107
|
)
|
|
(6,169
|
)
|
||
|
Other
|
(1,116
|
)
|
|
(97
|
)
|
||
|
Total deferred income tax liabilities
|
(24,981
|
)
|
|
(24,325
|
)
|
||
|
Valuation allowance
|
(1,225
|
)
|
|
(361
|
)
|
||
|
Net deferred income tax assets
|
$
|
6,840
|
|
|
$
|
6,958
|
|
|
|
|
|
|
|
|
||
|
Reported as:
|
|
|
|
||||
|
Deferred income tax assets - Current
|
$
|
4,976
|
|
|
$
|
3,704
|
|
|
Deferred income tax assets - Long-term
|
4,237
|
|
|
5,366
|
|
||
|
Deferred income tax liabilities - Current
|
—
|
|
|
—
|
|
||
|
Deferred income tax liabilities - Long-term
|
(2,373
|
)
|
|
(2,112
|
)
|
||
|
|
|
|
|
||||
|
Net deferred income tax assets
|
$
|
6,840
|
|
|
$
|
6,958
|
|
|
Tabular Roll-forward
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
|
Unrecognized tax benefits, opening balance
|
$
|
3,113
|
|
|
$
|
2,952
|
|
|
$
|
2,790
|
|
|
Gross increases in tax positions taken in a prior year
|
83
|
|
|
347
|
|
|
518
|
|
|||
|
Gross decreases in tax positions taken in a prior year
|
—
|
|
|
—
|
|
|
(51
|
)
|
|||
|
Gross increases in tax positions taken in the current year
|
260
|
|
|
865
|
|
|
520
|
|
|||
|
Settlements with taxing authorities
|
—
|
|
|
(507
|
)
|
|
—
|
|
|||
|
Lapse of applicable statute of limitations
|
(680
|
)
|
|
(544
|
)
|
|
(825
|
)
|
|||
|
Unrecognized tax benefits, ending balance
|
$
|
2,776
|
|
|
$
|
3,113
|
|
|
$
|
2,952
|
|
|
|
2012
|
|
2011
|
||||
|
Payroll taxes
|
$
|
1,893
|
|
|
$
|
1,786
|
|
|
Payroll
|
3,141
|
|
|
2,075
|
|
||
|
Bonuses
|
5,778
|
|
|
2,736
|
|
||
|
Commissions
|
894
|
|
|
912
|
|
||
|
Vacation
|
5,066
|
|
|
4,362
|
|
||
|
Royalties
|
1,368
|
|
|
1,310
|
|
||
|
Value-added tax
|
1,158
|
|
|
1,018
|
|
||
|
Other accrued expenses
|
7,971
|
|
|
5,998
|
|
||
|
Total
|
$
|
27,269
|
|
|
$
|
20,197
|
|
|
|
2012
|
|
2011
|
||||
|
Term loan
|
$
|
100,000
|
|
|
$
|
—
|
|
|
Revolving credit loans
|
137,566
|
|
|
30,737
|
|
||
|
Total long-term debt
|
237,566
|
|
|
30,737
|
|
||
|
Less current portion
|
10,000
|
|
|
—
|
|
||
|
Long-term portion
|
$
|
227,566
|
|
|
$
|
30,737
|
|
|
Years Ending
|
|
Future Minimum
|
||
|
December 31
|
|
Principal Payments
|
||
|
|
|
|
||
|
2013
|
|
$
|
10,000
|
|
|
2014
|
|
10,000
|
|
|
|
2015
|
|
10,000
|
|
|
|
2016
|
|
10,000
|
|
|
|
2017
|
|
197,566
|
|
|
|
|
|
|
||
|
Total future minimum principal payments
|
|
$
|
237,566
|
|
|
Years Ending
|
|
Operating
|
||
|
December 31
|
|
Leases
|
||
|
|
|
|
|
|
|
2013
|
|
$
|
3,892
|
|
|
2014
|
|
3,619
|
|
|
|
2015
|
|
3,146
|
|
|
|
2016
|
|
2,399
|
|
|
|
2017
|
|
2,075
|
|
|
|
Thereafter
|
|
4,331
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
19,462
|
|
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
|
|
|
|
|
|
|||||
|
Year ended December 31, 2012:
|
|
|
|
|
|
|
|
|
||
|
Basic EPS
|
$
|
19,710
|
|
|
42,176
|
|
|
$
|
0.47
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
434
|
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Diluted EPS
|
$
|
19,710
|
|
|
42,610
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|||||
|
Year ended December 31, 2011:
|
|
|
|
|
|
|
|
|
||
|
Basic EPS
|
$
|
23,044
|
|
|
39,086
|
|
|
$
|
0.59
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
647
|
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Diluted EPS
|
$
|
23,044
|
|
|
39,733
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|||||
|
Year ended December 31, 2010:
|
|
|
|
|
|
|
|
|
||
|
Basic EPS
|
$
|
12,460
|
|
|
35,290
|
|
|
$
|
0.35
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
686
|
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Diluted EPS
|
$
|
12,460
|
|
|
35,976
|
|
|
$
|
0.35
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cost of goods sold
|
$
|
245
|
|
|
$
|
241
|
|
|
$
|
201
|
|
|
Research and development
|
119
|
|
|
86
|
|
|
56
|
|
|||
|
Selling, general, and administrative
|
1,553
|
|
|
1,317
|
|
|
1,037
|
|
|||
|
Stock-based compensation expense before taxes
|
$
|
1,917
|
|
|
$
|
1,644
|
|
|
$
|
1,294
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||
|
Risk-free interest rate
|
0.54
|
%
|
-
|
0.95%
|
|
0.68
|
%
|
-
|
1.34%
|
|
2.24%
|
|
Expected option life
|
4.2
|
|
-
|
6.0 years
|
|
4.2
|
|
-
|
6.0 years
|
|
6.0 years
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
||||||
|
Expected price volatility
|
42.01
|
%
|
-
|
44.56%
|
|
42.11
|
%
|
-
|
45.29%
|
|
41.4%
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Total intrinsic value of stock options exercised
|
$
|
3,472
|
|
|
$
|
9,433
|
|
|
$
|
1,928
|
|
|
Cash received from stock option exercises
|
3,325
|
|
|
7,197
|
|
|
1,330
|
|
|||
|
Net income tax benefit from the exercises of stock options
|
877
|
|
|
3,122
|
|
|
399
|
|
|||
|
|
Number
of Shares
|
|
Weighted Average
Exercise Price
|
|
Remaining Contractual
Term (in years)
|
|
Intrinsic
Value
|
|||||
|
2012:
|
|
|
|
|
|
|
|
|
|
|
||
|
Beginning balance
|
4,077
|
|
|
$
|
11.96
|
|
|
|
|
|
|
|
|
Granted
|
128
|
|
|
13.04
|
|
|
|
|
|
|
||
|
Exercised
|
(610
|
)
|
|
8.51
|
|
|
|
|
|
|
||
|
Forfeited/expired
|
(60
|
)
|
|
14.82
|
|
|
|
|
|
|
||
|
Outstanding at December 31
|
3,535
|
|
|
12.55
|
|
|
3.0
|
|
$
|
6,161
|
|
|
|
Exercisable
|
2,521
|
|
|
12.55
|
|
|
3.0
|
|
6,156
|
|
||
|
Ending vested and expected to vest
|
3,521
|
|
|
12.21
|
|
|
2.2
|
|
5,635
|
|
||
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
|
Range of Exercise
|
|
Number Outstanding
|
|
Weighted Average Remaining Contractual Life (in years)
|
|
Weighted Average Exercise Price
|
|
Number Exercisable
|
|
Weighted Average Exercise Price
|
|||||||||||
|
$
|
7.79
|
|
-
|
$11.05
|
|
|
932
|
|
|
1.74
|
|
$
|
9.83
|
|
|
932
|
|
|
$
|
9.83
|
|
|
$
|
11.41
|
|
-
|
$12.02
|
|
|
922
|
|
|
2.24
|
|
11.69
|
|
|
812
|
|
|
11.71
|
|
||
|
$
|
12.10
|
|
-
|
$13.75
|
|
|
1,042
|
|
|
5.59
|
|
13.59
|
|
|
206
|
|
|
13.63
|
|
||
|
$
|
13.82
|
|
-
|
$17.34
|
|
|
639
|
|
|
1.90
|
|
16.05
|
|
|
571
|
|
|
16.30
|
|
||
|
$
|
7.79
|
|
-
|
$17.34
|
|
|
3,535
|
|
|
|
|
|
|
|
2,521
|
|
|
|
|
||
|
|
% Change
|
|
2012
|
|
% Change
|
|
2011
|
|
% Change
|
|
2010
|
|||||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Stand-alone devices
|
12
|
%
|
|
$
|
114,242
|
|
|
15
|
%
|
|
$
|
101,959
|
|
|
16
|
%
|
|
$
|
88,586
|
|
|
Custom kits and procedure trays
|
3
|
%
|
|
94,586
|
|
|
11
|
%
|
|
91,532
|
|
|
11
|
%
|
|
82,799
|
|
|||
|
Inflation devices
|
2
|
%
|
|
68,979
|
|
|
8
|
%
|
|
67,353
|
|
|
2
|
%
|
|
62,495
|
|
|||
|
Catheters
|
17
|
%
|
|
64,878
|
|
|
23
|
%
|
|
55,357
|
|
|
18
|
%
|
|
44,824
|
|
|||
|
Embolization devices
|
8
|
%
|
|
33,870
|
|
|
247
|
%
|
|
31,229
|
|
|
—
|
%
|
|
9,003
|
|
|||
|
CRM/EP
|
—
|
%
|
|
1,938
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Total
|
9
|
%
|
|
378,493
|
|
|
21
|
%
|
|
347,430
|
|
|
15
|
%
|
|
287,707
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Endoscopy devices
|
31
|
%
|
|
15,795
|
|
|
33
|
%
|
|
12,019
|
|
|
18
|
%
|
|
9,048
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
10
|
%
|
|
$
|
394,288
|
|
|
21
|
%
|
|
$
|
359,449
|
|
|
15
|
%
|
|
$
|
296,755
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
United States
|
$
|
176,644
|
|
|
$
|
134,393
|
|
|
$
|
97,881
|
|
|
Ireland
|
48,182
|
|
|
36,008
|
|
|
22,203
|
|
|||
|
Other foreign countries
|
9,977
|
|
|
8,739
|
|
|
7,971
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
234,803
|
|
|
$
|
179,140
|
|
|
$
|
128,055
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
$
|
378,493
|
|
|
$
|
347,430
|
|
|
$
|
287,707
|
|
|
Endoscopy
|
15,795
|
|
|
12,019
|
|
|
9,048
|
|
|||
|
Total revenues
|
394,288
|
|
|
359,449
|
|
|
296,755
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
142,089
|
|
|
122,600
|
|
|
93,884
|
|
|||
|
Endoscopy
|
10,262
|
|
|
9,678
|
|
|
9,066
|
|
|||
|
Total operating expenses
|
152,351
|
|
|
132,278
|
|
|
102,950
|
|
|||
|
|
|
|
|
|
|
||||||
|
Goodwill impairment charge
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Endoscopy
|
—
|
|
|
—
|
|
|
8,344
|
|
|||
|
Total goodwill impairment charge
|
—
|
|
|
—
|
|
|
8,344
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
30,411
|
|
|
38,010
|
|
|
30,176
|
|
|||
|
Endoscopy
|
(770
|
)
|
|
(4,820
|
)
|
|
(12,972
|
)
|
|||
|
Total operating income
|
29,641
|
|
|
33,190
|
|
|
17,204
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total other expense - net
|
(2,023
|
)
|
|
(315
|
)
|
|
(416
|
)
|
|||
|
Income tax expense
|
7,908
|
|
|
9,831
|
|
|
4,328
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
19,710
|
|
|
$
|
23,044
|
|
|
$
|
12,460
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cardiovascular
|
$
|
692,689
|
|
|
$
|
434,747
|
|
|
$
|
355,718
|
|
|
Endoscopy
|
12,620
|
|
|
12,270
|
|
|
13,762
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
705,309
|
|
|
$
|
447,017
|
|
|
$
|
369,480
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
|
Cardiovascular
|
$
|
21,441
|
|
|
$
|
18,219
|
|
|
$
|
13,851
|
|
|
Endoscopy
|
1,093
|
|
|
975
|
|
|
1,005
|
|
|||
|
Total
|
$
|
22,534
|
|
|
$
|
19,194
|
|
|
$
|
14,856
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
|
Cardiovascular
|
$
|
64,059
|
|
|
$
|
58,775
|
|
|
$
|
23,494
|
|
|
Endoscopy
|
584
|
|
|
420
|
|
|
154
|
|
|||
|
Total
|
$
|
64,643
|
|
|
$
|
59,195
|
|
|
$
|
23,648
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales
|
$
|
95,618
|
|
|
$
|
100,532
|
|
|
$
|
95,907
|
|
|
$
|
102,231
|
|
|
Gross profit
|
44,170
|
|
|
47,024
|
|
|
45,335
|
|
|
45,463
|
|
||||
|
Income from operations
|
8,007
|
|
|
8,222
|
|
|
9,082
|
|
|
4,330
|
|
||||
|
Income tax expense
|
2,169
|
|
|
2,719
|
|
|
1,811
|
|
|
1,209
|
|
||||
|
Net income
|
5,748
|
|
|
6,095
|
|
|
7,226
|
|
|
641
|
|
||||
|
Basic earnings per common share
|
0.14
|
|
|
0.14
|
|
|
0.17
|
|
|
0.02
|
|
||||
|
Diluted earnings per common share
|
0.14
|
|
|
0.14
|
|
|
0.17
|
|
|
0.01
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales
|
$
|
86,631
|
|
|
$
|
91,249
|
|
|
$
|
90,477
|
|
|
$
|
91,092
|
|
|
Gross profit
|
39,785
|
|
|
42,484
|
|
|
41,054
|
|
|
42,145
|
|
||||
|
Income from operations
|
10,210
|
|
|
10,847
|
|
|
6,507
|
|
|
5,626
|
|
||||
|
Income tax expense
|
3,159
|
|
|
3,746
|
|
|
2,120
|
|
|
806
|
|
||||
|
Net income
|
6,639
|
|
|
6,872
|
|
|
4,563
|
|
|
4,970
|
|
||||
|
Basic earnings per common share
|
0.19
|
|
|
0.19
|
|
|
0.11
|
|
|
0.12
|
|
||||
|
Diluted earnings per common share
|
0.18
|
|
|
0.18
|
|
|
0.11
|
|
|
0.12
|
|
||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
Unobservable inputs
|
||||||||
|
Description
|
|
December 31, 2012
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap (1)
|
|
$
|
(1,788
|
)
|
|
$
|
—
|
|
|
$
|
(1,788
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
Unobservable inputs
|
||||||||
|
Description
|
|
December 31, 2011
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities (2)
|
|
$
|
2,798
|
|
|
$
|
2,798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2012
|
|
2011
|
||||
|
Beginning balance
|
$
|
1,290
|
|
|
$
|
—
|
|
|
Contingent consideration liability recorded as the result of acquisitions (see Note 2)
|
4,704
|
|
|
1,270
|
|
||
|
Initial purchase price adjustments finalized over the period (see Note 2)
|
280
|
|
|
—
|
|
||
|
Fair value adjustments recorded to expense during the period
|
480
|
|
|
20
|
|
||
|
Contingent payments made
|
(57
|
)
|
|
—
|
|
||
|
Ending balance
|
$
|
6,697
|
|
|
$
|
1,290
|
|
|
Contingent consideration liability
|
|
Fair value at December 31, 2012
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
6,370
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10% - 14.5%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
90%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2013-2028
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other payments
|
|
327
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
4.5%
|
|
|
|
|
|
|
|
Probability of milestone payment
|
|
100%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2013-2015
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Contingent consideration liability
|
|
Fair value at December 31, 2011
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
1,290
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10% - 14.5%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
90%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2012-2028
|
||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
|
Item 9A.
|
Controls and Procedures.
|
|
Item 9B.
|
Other Information.
|
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
|
Report of Independent Registered Public Accounting Firm — Internal Control
|
|
|
|
|
|
Consolidated Balance Sheets as
of December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Balance at
Beginning of Year |
|
Additions Charged to
Costs and Expenses (a) |
|
Deduction (b)
|
|
Balance at
End of Year |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
ALLOWANCE FOR UNCOLLECTIBLE ACCOUNTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2010
|
|
$
|
(541
|
)
|
|
$
|
(193
|
)
|
|
$
|
141
|
|
|
$
|
(593
|
)
|
|
2011
|
|
(593
|
)
|
|
(12
|
)
|
|
141
|
|
|
(464
|
)
|
||||
|
2012
|
|
(464
|
)
|
|
(545
|
)
|
|
117
|
|
|
(892
|
)
|
||||
|
Description
|
|
Balance at
Beginning of Year |
|
Additions Charged to
Costs and Expenses (c) |
|
Deduction
|
|
Balance at
End of Year |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
TAX VALUATION ALLOWANCE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2011
|
|
—
|
|
|
(361
|
)
|
|
—
|
|
|
(361
|
)
|
|
2012
|
|
(361
|
)
|
|
(864
|
)
|
|
—
|
|
|
(1,225
|
)
|
|
|
|
Description
|
|
Exhibit No.
|
|
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger dated May 13, 2010 by and among Merit Medical Systems, Inc., Merit BioAcquisition Co., and BioSphere Medical, Inc.*
|
|
[Form 8-K filed May 13, 2010, Exhibit 2.1]
|
|
|
|
|
|
|
|
2.2
|
|
Stock Purchase Agreement dated November 26, 2012 by and between Merit Medical Systems, Inc. and Vital Signs, Inc.*
|
|
[Form 8-K/A filed January 24 2013, Exhibit 2.1]
|
|
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation as amended and restated*
|
|
[Form 10-Q filed August 14, 1996, Exhibit No. 1]
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws*
|
|
[Form 10-K filed February 29, 2012, Exhibit No. 3.2]
|
|
|
|
|
|
|
|
4
|
|
Specimen Certificate of the Common Stock*
|
|
[Form S–18 filed October 19, 1989, Exhibit No. 10]
|
|
|
|
|
|
|
|
4.3
|
|
Articles of Amendment of the Articles of Incorporation dated May 14, 1993*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.3]
|
|
|
|
|
|
|
|
4.4
|
|
Articles of Amendment to Articles of Incorporation dated June 6, 1996*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.4]
|
|
|
|
|
|
|
|
4.5
|
|
Articles of Amendment to Articles of Incorporation dated June 12, 1997*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.5]
|
|
|
|
|
|
|
|
4.7
|
|
Articles of Amendment to the Articles of Incorporation dated May 22, 2003*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.7]
|
|
|
|
|
|
|
|
4.8
|
|
Articles of Amendment to the Articles of Incorporation dated May 23, 2008*
|
|
[Form 8-K filed May 28, 2008, Exhibit 3.1]
|
|
|
|
|
|
|
|
10.1
|
|
Merit Medical Systems, Inc. Long Term Incentive Plan (as amended and restated) dated March 25, 1996*†
|
|
[Form 10-Q filed August 14, 1996, Exhibit No. 2]
|
|
|
|
|
|
|
|
10.2
|
|
Merit Medical Systems, Inc. 401(k) Profit Sharing Plan (as amended effective January 1, 1991*†
|
|
[Form S–1 filed February 14, 1992, Exhibit No. 8]
|
|
|
|
|
|
|
|
10.3
|
|
License Agreement, dated April 8, 1992 with Utah Medical Products, Inc.*
|
|
[Form S–1 filed February 14, 1992, Exhibit No. 5]
|
|
|
|
|
|
|
|
10.4
|
|
Lease Agreement dated as of June 8, 1993 for office and manufacturing facility*
|
|
[Form 10–K for year ended December 31, 1994, Exhibit No. 10.4]
|
|
|
|
|
|
|
|
10.12
|
|
Amended and Restated Deferred Compensation Plan*†
|
|
[Form 10-K for year ended December 31, 2003, Exhibit No. 10.12]
|
|
|
|
|
|
|
|
10.13
|
|
Purchase Agreement dated November 17, 2004 between Merit Medical Systems, Inc. and MedSource Packaging Concepts LLC*
|
|
[Form 10-K for year ended December 31, 2004, Exhibit No. 10.13]
|
|
|
|
|
|
|
|
10.17
|
|
Unsecured Loan Agreement with Bank of America, N.A.*
|
|
[Form 8-K filed December 7, 2006, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.18
|
|
Seventh Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2006, Exhibit No. 10.18]
|
|
|
|
|
|
|
|
10.19
|
|
Stock Purchase Agreement by and between Merit Medical Systems, Inc. and Sheen Man Co. LTD, dated April 1, 2007*
|
|
[Form 10-Q filed May 9, 2007, Exhibit No. 10.19]
|
|
|
|
|
|
|
|
10.20
|
|
Eighth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2007, Exhibit No. 10.20]
|
|
|
|
|
|
|
|
10.21
|
|
Ninth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2007, Exhibit No. 10.21]
|
|
|
|
|
|
|
|
10.22
|
|
Tenth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2007, Exhibit No. 10.22]
|
|
|
|
|
|
|
|
10.23
|
|
Merit Medical Systems, Inc. Amended and Restated Deferred Compensation Plan, effective January 1, 2008*†
|
|
[Form 8-K filed December 18, 2008, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.29
|
|
Eleventh Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2008, Exhibit No. 10.29]
|
|
|
|
|
|
|
|
10.30
|
|
Twelfth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2008, Exhibit No. 10.30]
|
|
|
|
|
|
|
|
10.31
|
|
Second Amendment to the Merit Medical Systems, Inc. 2006 Long-Term Incentive Plan*†
|
|
[Form 8-K filed May 27, 2009, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.32
|
|
Second Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 8-K filed January 7, 2010, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.33
|
|
Stockholder and Voting Agreement, dated as of May 13, 2010, among Merit Medical Systems, Inc., Cerberus Partners, L.P. and Cerberus International, Ltd.*
|
|
[Form 8-K/A filed May 14, 2010, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.34
|
|
Amendment No. 1 to Stockholder and Voting Agreement, dated as of June 1, 2010, among Merit Medical Systems, Inc., Cerberus Partners, L.P. and Cerberus International, Ltd. *
|
|
[Form 8-K filed June 2, 2010, Exhibit 10.2]
|
|
|
|
|
|
|
|
10.35
|
|
Credit Agreement dated as of September 10, 2010 by and among Merit Medical Systems, Inc. and Wells Fargo Bank, National Association*
|
|
[Form 8-K/A filed September 16, 2010, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.36
|
|
Amended and Restated Employment Agreement of Fred P. Lampropoulos dated December 30, 2010*†
|
|
[Form 10-K for year ended December 31, 2010, Exhibit No. 10.36]
|
|
|
|
|
|
|
|
10.37
|
|
Amended and Restated Employment Agreement of Kent Stanger dated December 30, 2010*†
|
|
[Form 10-K for year ended December 31, 2010, Exhibit No. 10.37]
|
|
|
|
|
|
|
|
10.38
|
|
Amended and Restated Employment Agreement of Marty Stephens dated December 30, 2010*†
|
|
[Form 10-K for year ended December 31, 2010, Exhibit No. 10.38]
|
|
|
|
|
|
|
|
10.39
|
|
Amended and Restated Employment Agreement of Rashelle Perry dated December 30, 2010*†
|
|
[Form 10-K for year ended December 31, 2010, Exhibit No. 10.39]
|
|
|
|
|
|
|
|
10.40
|
|
Amended and Restated Employment Agreement of Arlin D. Nelson dated December 30, 2010*†
|
|
[Form 10-K for year ended December 31, 2010, Exhibit No. 10.40]
|
|
|
|
|
|
|
|
10.41
|
|
Stock Purchase Agreement by and between Vital Signs, Inc. and Merit Medical Systems, Inc., dated as of November 26, 2012*
|
|
[Form 8-K/A filed November 30, 2012, Exhibit 2.1]
|
|
|
|
|
|
|
|
10.42
|
|
Amended and Restated Credit Agreement dated December 19, 2012 by and among Merit Medical Systems, Inc. and Wells Fargo Bank, National Association*
|
|
[Form 8-K filed December 21, 2012, Exhibit 10.1]
|
|
|
|
|
|
|
|
21
|
|
Subsidiaries of Merit Medical Systems, Inc
|
|
Filed herewith
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
The following materials from the Merit Medical Systems, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2012, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Operations, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) related notes.
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
MERIT MEDICAL SYSTEMS, INC.
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
/s/ FRED P. LAMPROPOULOS
|
|
|
|
|
|
Fred P. Lampropoulos, President and
|
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Capacity in Which Signed
|
|
|
|
|
|
/s/: FRED P. LAMPROPOULOS
|
|
President, Chief Executive Officer and Director
|
|
Fred P. Lampropoulos
|
|
(Principal executive officer)
|
|
|
|
|
|
/s/: KENT W. STANGER
|
|
Chief Financial Officer, Secretary, Treasurer and
|
|
Kent W. Stanger
|
|
Director (Principal financial and accounting officer)
|
|
|
|
|
|
/s/: RICHARD W. EDELMAN
|
|
Director
|
|
Richard W. Edelman
|
|
|
|
|
|
|
|
/s/: REX C. BEAN
|
|
Director
|
|
Rex C. Bean
|
|
|
|
|
|
|
|
/s/: MICHAEL E. STILLABOWER
|
|
Director
|
|
Michael E. Stillabower
|
|
|
|
|
|
|
|
/s/: FRANKLIN J. MILLER
|
|
Director
|
|
Franklin J. Miller
|
|
|
|
|
|
|
|
/s/: NOLAN E. KARRAS
|
|
Director
|
|
Nolan E. Karras
|
|
|
|
|
|
|
|
/s/: A. SCOTT ANDERSON
|
|
Director
|
|
A. Scott Anderson
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|