These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
for the fiscal year ended December 31, 2015,
|
|
|
|
|
|
or
|
|
|
|
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
Utah
|
|
0-18592
|
|
87-0447695
|
|
(State or other jurisdiction of incorporation)
|
|
(Commission File No.)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Item 1.
|
Business.
|
|
•
|
Enhancing growth and profitability through research and development, sales model optimization, cost discipline, and operational focus.
|
|
•
|
Optimizing our operational capability through lean processes, cost effective environments, and asset utilization.
|
|
•
|
Targeting high-growth, high-return opportunities by understanding, innovating and delivering in peripheral, cardiac, OEM and endoscopy business lines.
|
|
•
|
Maintaining a highly-disciplined, customer-focused enterprise guided by strong core values to globally address unmet or underserved healthcare needs.
|
|
•
|
Dallas, Texas
|
|
•
|
Galway, Ireland
|
|
•
|
Jackson Township, New Jersey
|
|
•
|
Malvern, Pennsylvania
|
|
•
|
Paris, France
|
|
•
|
Pearland, Texas
|
|
•
|
South Jordan, Utah
|
|
•
|
Venlo, The Netherlands
|
|
Item 1A.
|
Risk Factors.
|
|
Item 1B.
|
Unresolved Staff Comments.
|
|
Item 2.
|
Properties.
|
|
|
Owned
|
|
Leased
|
|
Total
|
||||||
|
U.S.
|
544,525
|
|
|
|
412,780
|
|
|
|
957,305
|
|
|
|
International
|
216,103
|
|
|
|
359,063
|
|
|
|
575,166
|
|
|
|
Total
|
760,628
|
|
|
|
771,843
|
|
|
|
1,532,471
|
|
|
|
Item 3.
|
Legal Proceedings.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
For the year ended December 31, 2015
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
19.96
|
|
|
$
|
15.20
|
|
|
Second Quarter
|
|
$
|
22.15
|
|
|
$
|
18.28
|
|
|
Third Quarter
|
|
$
|
26.42
|
|
|
$
|
21.00
|
|
|
Fourth Quarter
|
|
$
|
25.50
|
|
|
$
|
17.60
|
|
|
For the year ended December 31, 2014
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
16.49
|
|
|
$
|
13.25
|
|
|
Second Quarter
|
|
$
|
16.76
|
|
|
$
|
12.45
|
|
|
Third Quarter
|
|
$
|
15.77
|
|
|
$
|
11.41
|
|
|
Fourth Quarter
|
|
$
|
17.69
|
|
|
$
|
11.61
|
|
|
|
12/2010
|
|
12/2011
|
|
12/2012
|
|
12/2013
|
|
12/2014
|
|
12/2015
|
||||||||||||
|
Merit Medical Systems, Inc.
|
$
|
100
|
|
|
$
|
106
|
|
|
$
|
110
|
|
|
$
|
124
|
|
|
$
|
137
|
|
|
$
|
147
|
|
|
NASDAQ Stock Market (U.S. Companies)
|
100
|
|
|
101
|
|
|
119
|
|
|
166
|
|
|
191
|
|
|
206
|
|
||||||
|
NASDAQ Stocks (SIC 3840-3849 U.S. Companies)
|
100
|
|
|
114
|
|
|
127
|
|
|
151
|
|
|
173
|
|
|
187
|
|
||||||
|
NOTE:
|
Performance graph data is complete through last fiscal year. Performance graph with peer group uses peer group only performance (excludes only Merit). Peer group indices use beginning of period market capitalization weighting. Index Data: Calculated (or Derived) based from CRSP NASDAQ Stock Market (US Companies), Center for Research in Security Prices (CRSP®), Graduate School of Business, The University of Chicago. Copyright 2016. Used with permission. All rights reserved.
|
|
|
|
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a) )
|
||
|
Plan category
|
|
(a)
|
|
(b)
|
|
(c)
|
|||
|
Equity compensation Plans approved by security holders
|
|
2,408 (1),(3)
|
|
$
|
14.25
|
|
|
2,707 (2),(3)
|
|
|
|
|
|
|
|
|
|
|
||
|
Item 6.
|
Selected Financial Data (in thousands, except per share amounts).
|
|
|
|
|
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net Sales
|
$
|
542,149
|
|
|
$
|
509,689
|
|
|
$
|
449,049
|
|
|
$
|
394,288
|
|
|
$
|
359,449
|
|
|
Cost of Sales
|
306,368
|
|
|
284,467
|
|
|
254,682
|
|
|
212,296
|
|
|
193,981
|
|
|||||
|
Gross Profit
|
235,781
|
|
|
225,222
|
|
|
194,367
|
|
|
181,992
|
|
|
165,468
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general, and administrative
|
156,348
|
|
|
147,894
|
|
|
128,642
|
|
|
122,106
|
|
|
104,502
|
|
|||||
|
Research and development
|
40,810
|
|
|
36,632
|
|
|
33,886
|
|
|
27,795
|
|
|
21,938
|
|
|||||
|
Intangible asset impairment charge
|
—
|
|
|
1,102
|
|
|
8,089
|
|
|
—
|
|
|
—
|
|
|||||
|
Contingent consideration expense (benefit)
|
80
|
|
|
(572
|
)
|
|
(4,094
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Acquired in-process research and development
|
1,000
|
|
|
—
|
|
|
—
|
|
|
2,450
|
|
|
5,838
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating expenses
|
198,238
|
|
|
185,056
|
|
|
166,523
|
|
|
152,351
|
|
|
132,278
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income From Operations
|
37,543
|
|
|
40,166
|
|
|
27,844
|
|
|
29,641
|
|
|
33,190
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income
|
272
|
|
|
217
|
|
|
255
|
|
|
226
|
|
|
129
|
|
|||||
|
Interest expense
|
(6,229
|
)
|
|
(8,829
|
)
|
|
(8,044
|
)
|
|
(604
|
)
|
|
(789
|
)
|
|||||
|
Other income (expense)
|
(386
|
)
|
|
18
|
|
|
(216
|
)
|
|
(1,645
|
)
|
|
345
|
|
|||||
|
Other income (expense)—net
|
(6,343
|
)
|
|
(8,594
|
)
|
|
(8,005
|
)
|
|
(2,023
|
)
|
|
(315
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income Before Income Taxes
|
31,200
|
|
|
31,572
|
|
|
19,839
|
|
|
27,618
|
|
|
32,875
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income Tax Expense
|
7,398
|
|
|
8,598
|
|
|
3,269
|
|
|
7,908
|
|
|
9,831
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
$
|
23,802
|
|
|
$
|
22,974
|
|
|
$
|
16,570
|
|
|
$
|
19,710
|
|
|
$
|
23,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Diluted
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
$
|
0.39
|
|
|
$
|
0.46
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Common Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Diluted
|
44,511
|
|
|
43,409
|
|
|
42,884
|
|
|
42,610
|
|
|
39,733
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Working capital
|
$
|
116,093
|
|
|
$
|
116,910
|
|
|
$
|
100,321
|
|
|
$
|
88,992
|
|
|
$
|
89,857
|
|
|
Total assets
|
778,728
|
|
|
747,165
|
|
|
728,283
|
|
|
705,309
|
|
|
447,017
|
|
|||||
|
Long-term debt, less current portion
|
197,593
|
|
|
214,490
|
|
|
238,854
|
|
|
227,566
|
|
|
30,737
|
|
|||||
|
Stockholders’ equity
|
466,103
|
|
|
435,259
|
|
|
405,706
|
|
|
381,577
|
|
|
357,089
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Our Centros® Dialysis Catheter has received CE Marking. The device has been available in the United States since 2014 and can now be marketed in European territories.
|
|
•
|
We also received CE Marking for HepaSphere™ Microspheres with irinotecan indication, which is expected to complement the doxorubicin indication.
|
|
•
|
In the United States, we received FDA approval for the Elation® Wireguided Balloon Dilation Catheter with biliary indication, which is expected to complement the company's esophageal indication.
|
|
•
|
Our Prelude SNAP™ Splittable Hydrophilic Sheath gained approval from the FDA and is expected to complement our existing uncoated sheath.
|
|
|
2015
|
|
2014
|
|
2013
|
|
Net sales
|
100%
|
|
100%
|
|
100%
|
|
Gross profit
|
43.5
|
|
44.2
|
|
43.3
|
|
Selling, general and administrative expenses
|
28.8
|
|
29.0
|
|
28.6
|
|
Research and development expenses
|
7.5
|
|
7.2
|
|
7.5
|
|
Acquired in-process research and development
|
0.2
|
|
—
|
|
—
|
|
Intangible asset impairment charge
|
—
|
|
0.2
|
|
1.8
|
|
Contingent consideration expense (benefit)
|
0.0
|
|
(0.1)
|
|
(0.9)
|
|
Income from operations
|
6.9
|
|
7.9
|
|
6.2
|
|
Income before income taxes
|
5.8
|
|
6.2
|
|
4.4
|
|
Net income
|
4.4
|
|
4.5
|
|
3.7
|
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
|
% Change
|
|
2013
|
||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stand-alone devices
|
8%
|
|
$
|
155,414
|
|
|
15%
|
|
$
|
143,712
|
|
|
10%
|
|
$
|
125,445
|
|
|
Custom kits and procedure trays
|
5%
|
|
116,368
|
|
|
7%
|
|
111,076
|
|
|
10%
|
|
103,700
|
|
|||
|
Inflation devices
|
1%
|
|
73,373
|
|
|
10%
|
|
72,538
|
|
|
(4)%
|
|
66,182
|
|
|||
|
Catheters
|
11%
|
|
96,833
|
|
|
17%
|
|
87,550
|
|
|
16%
|
|
75,131
|
|
|||
|
Embolization devices
|
3%
|
|
45,025
|
|
|
31%
|
|
43,855
|
|
|
(1)%
|
|
33,395
|
|
|||
|
CRM/EP
|
3%
|
|
33,902
|
|
|
17%
|
|
32,975
|
|
|
1,359%
|
|
28,271
|
|
|||
|
Total
|
6%
|
|
520,915
|
|
|
14%
|
|
491,706
|
|
|
14%
|
|
432,124
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Endoscopy devices
|
18%
|
|
21,234
|
|
|
6%
|
|
17,983
|
|
|
7%
|
|
16,925
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
6%
|
|
$
|
542,149
|
|
|
14%
|
|
$
|
509,689
|
|
|
14%
|
|
$
|
449,049
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Operating Income
|
|
|
|
|
|
|
|
||||
|
Cardiovascular
|
$
|
34,052
|
|
|
$
|
38,601
|
|
|
$
|
26,597
|
|
|
Endoscopy
|
3,491
|
|
|
1,565
|
|
|
1,247
|
|
|||
|
Total operating income
|
$
|
37,543
|
|
|
$
|
40,166
|
|
|
$
|
27,844
|
|
|
|
|
Payment due by period (in thousands)
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
4-5 Years
|
|
After 5 Years
|
||||||||||
|
Long-term debt
|
|
$
|
207,593
|
|
|
$
|
10,000
|
|
|
$
|
197,593
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest on long-term debt (1)
|
|
11,864
|
|
|
5,946
|
|
|
5,918
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
73,791
|
|
|
9,168
|
|
|
15,166
|
|
|
12,137
|
|
|
37,320
|
|
|||||
|
Royalty obligations
|
|
383
|
|
|
50
|
|
|
100
|
|
|
100
|
|
|
133
|
|
|||||
|
Total contractual cash
|
|
$
|
293,631
|
|
|
$
|
25,164
|
|
|
$
|
218,777
|
|
|
$
|
12,237
|
|
|
$
|
37,453
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
Salt Lake City, Utah
|
|
|
February 29, 2016
|
|
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
DECEMBER 31, 2015 AND 2014
(In thousands)
|
|||||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,177
|
|
|
$
|
7,355
|
|
|
Trade receivables — net of allowance for uncollectible accounts — 2015 — $1,297 and 2014 — $893
|
70,292
|
|
|
72,717
|
|
||
|
Employee receivables
|
217
|
|
|
173
|
|
||
|
Other receivables
|
6,799
|
|
|
7,507
|
|
||
|
Inventories
|
105,999
|
|
|
91,773
|
|
||
|
Prepaid expenses
|
5,634
|
|
|
5,012
|
|
||
|
Prepaid income taxes
|
2,955
|
|
|
1,273
|
|
||
|
Deferred income tax assets
|
7,025
|
|
|
6,375
|
|
||
|
Income tax refund receivables
|
905
|
|
|
155
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
204,003
|
|
|
192,340
|
|
||
|
|
|
|
|
||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
||||
|
Land and land improvements
|
19,307
|
|
|
16,830
|
|
||
|
Buildings
|
136,595
|
|
|
130,447
|
|
||
|
Manufacturing equipment
|
158,775
|
|
|
145,022
|
|
||
|
Furniture and fixtures
|
39,301
|
|
|
35,201
|
|
||
|
Leasehold improvements
|
27,561
|
|
|
16,096
|
|
||
|
Construction-in-progress
|
26,292
|
|
|
21,858
|
|
||
|
|
|
|
|
||||
|
Total property and equipment
|
407,831
|
|
|
365,454
|
|
||
|
|
|
|
|
||||
|
Less accumulated depreciation
|
(140,053
|
)
|
|
(121,283
|
)
|
||
|
|
|
|
|
||||
|
Property and equipment — net
|
267,778
|
|
|
244,171
|
|
||
|
|
|
|
|
||||
|
OTHER ASSETS:
|
|
|
|
||||
|
Intangible assets:
|
|
|
|
||||
|
Developed technology — net of accumulated amortization — 2015 — $38,497 and 2014 — $27,982
|
69,861
|
|
|
79,172
|
|
||
|
Other — net of accumulated amortization — 2015 — $26,603 and 2014 — $22,480
|
39,493
|
|
|
31,136
|
|
||
|
Goodwill
|
184,472
|
|
|
184,464
|
|
||
|
Deferred income tax assets
|
—
|
|
|
9
|
|
||
|
Other assets
|
13,121
|
|
|
15,873
|
|
||
|
|
|
|
|
||||
|
Total other assets
|
306,947
|
|
|
310,654
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
778,728
|
|
|
$
|
747,165
|
|
|
|
|
|
|
||||
|
See notes to consolidated financial statements.
|
|
|
(continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2015 AND 2014
(In thousands)
|
|||||||
|
|
2015
|
|
2014
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Trade payables
|
$
|
37,977
|
|
|
$
|
29,810
|
|
|
Accrued expenses
|
37,846
|
|
|
33,826
|
|
||
|
Current portion of long-term debt
|
10,000
|
|
|
10,000
|
|
||
|
Advances from employees
|
589
|
|
|
381
|
|
||
|
Income taxes payable
|
1,498
|
|
|
1,413
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
87,910
|
|
|
75,430
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
197,593
|
|
|
214,490
|
|
||
|
|
|
|
|
|
|||
|
DEFERRED INCOME TAX LIABILITIES
|
10,985
|
|
|
6,385
|
|
||
|
|
|
|
|
|
|||
|
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS
|
768
|
|
|
1,353
|
|
||
|
|
|
|
|
|
|||
|
DEFERRED COMPENSATION PAYABLE
|
8,500
|
|
|
8,635
|
|
||
|
|
|
|
|
|
|||
|
DEFERRED CREDITS
|
2,721
|
|
|
2,891
|
|
||
|
|
|
|
|
|
|||
|
OTHER LONG-TERM OBLIGATIONS
|
4,148
|
|
|
2,722
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
312,625
|
|
|
311,906
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Notes 2, 7, 8, 9 and 13)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock — 5,000 shares authorized as of December 31, 2015 and 2014; no shares issued
|
|
|
|
|
|
||
|
Common stock, no par value; shares authorized — 2015 and 2014 - 100,000; issued and outstanding as of December 31, 2015 - 44,267 and December 31, 2014 - 43,614
|
197,826
|
|
|
187,709
|
|
||
|
Retained earnings
|
273,764
|
|
|
249,962
|
|
||
|
Accumulated other comprehensive loss
|
(5,487
|
)
|
|
(2,412
|
)
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
466,103
|
|
|
435,259
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
778,728
|
|
|
$
|
747,165
|
|
|
|
|
|
|
||||
|
See notes to consolidated financial statements.
|
|
|
(concluded)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(In thousands, except per share amounts)
|
|||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
NET SALES
|
$
|
542,149
|
|
|
$
|
509,689
|
|
|
$
|
449,049
|
|
|
|
|
|
|
|
|
||||||
|
COST OF SALES
|
306,368
|
|
|
284,467
|
|
|
254,682
|
|
|||
|
|
|
|
|
|
|
||||||
|
GROSS PROFIT
|
235,781
|
|
|
225,222
|
|
|
194,367
|
|
|||
|
|
|
|
|
|
|
||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|||||
|
Selling, general and administrative
|
156,348
|
|
|
147,894
|
|
|
128,642
|
|
|||
|
Research and development
|
40,810
|
|
|
36,632
|
|
|
33,886
|
|
|||
|
Intangible asset impairment charges
|
—
|
|
|
1,102
|
|
|
8,089
|
|
|||
|
Contingent consideration expense (benefit)
|
80
|
|
|
(572
|
)
|
|
(4,094
|
)
|
|||
|
Acquired in-process research and development
|
1,000
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total operating expenses
|
198,238
|
|
|
185,056
|
|
|
166,523
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME FROM OPERATIONS
|
37,543
|
|
|
40,166
|
|
|
27,844
|
|
|||
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|||||
|
Interest income
|
272
|
|
|
217
|
|
|
255
|
|
|||
|
Interest expense
|
(6,229
|
)
|
|
(8,829
|
)
|
|
(8,044
|
)
|
|||
|
Other income (expense) — net
|
(386
|
)
|
|
18
|
|
|
(216
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Other expense — net
|
(6,343
|
)
|
|
(8,594
|
)
|
|
(8,005
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME BEFORE INCOME TAXES
|
31,200
|
|
|
31,572
|
|
|
19,839
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME TAX EXPENSE
|
7,398
|
|
|
8,598
|
|
|
3,269
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME
|
$
|
23,802
|
|
|
$
|
22,974
|
|
|
$
|
16,570
|
|
|
|
|
|
|
|
|
||||||
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
0.54
|
|
|
$
|
0.53
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
||||||
|
AVERAGE COMMON SHARES:
|
|
|
|
|
|
||||||
|
Basic
|
44,036
|
|
|
43,143
|
|
|
42,607
|
|
|||
|
|
|
|
|
|
|
||||||
|
Diluted
|
44,511
|
|
|
43,409
|
|
|
42,884
|
|
|||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income
|
$
|
23,802
|
|
|
$
|
22,974
|
|
|
$
|
16,570
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Interest rate swap
|
(571
|
)
|
|
(630
|
)
|
|
2,992
|
|
|||
|
Less income tax benefit (expense)
|
222
|
|
|
245
|
|
|
(1,164
|
)
|
|||
|
Foreign currency translation adjustment
|
(3,037
|
)
|
|
(3,160
|
)
|
|
292
|
|
|||
|
Less income tax benefit
|
311
|
|
|
190
|
|
|
5
|
|
|||
|
Total other comprehensive income (loss)
|
(3,075
|
)
|
|
(3,355
|
)
|
|
2,125
|
|
|||
|
Total comprehensive income
|
$
|
20,727
|
|
|
$
|
19,619
|
|
|
$
|
18,695
|
|
|
|
|
|
|
|
|
||||||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(In thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|||||||||
|
|
|
|
Common Stock
|
|
Retained
|
|
Comprehensive
|
|||||||||||
|
|
Total
|
|
Shares
|
|
Amount
|
|
Earnings
|
|
Income (Loss)
|
|||||||||
|
BALANCE — January 1, 2013
|
$
|
381,577
|
|
|
42,489
|
|
|
$
|
172,341
|
|
|
$
|
210,418
|
|
|
$
|
(1,182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
16,570
|
|
|
|
|
|
|
|
|
16,570
|
|
|
|
|
||||
|
Other comprehensive income
|
2,125
|
|
|
|
|
|
|
|
|
|
|
|
2,125
|
|
||||
|
Excess tax benefits from stock-based compensation
|
259
|
|
|
|
|
|
259
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation expense
|
1,467
|
|
|
|
|
|
1,467
|
|
|
|
|
|
|
|
||||
|
Options exercised
|
3,733
|
|
|
413
|
|
|
3,733
|
|
|
|
|
|
|
|
||||
|
Issuance of common stock under Employee Stock Purchase Plans
|
448
|
|
|
37
|
|
|
448
|
|
|
|
|
|
|
|
||||
|
Shares surrendered in exchange for payment of payroll tax liabilities
|
(21
|
)
|
|
(48
|
)
|
|
(21
|
)
|
|
|
|
|
||||||
|
Shares surrendered in exchange for exercise of stock options
|
(452
|
)
|
|
(45
|
)
|
|
(452
|
)
|
|
|
|
|
||||||
|
BALANCE — December 31, 2013
|
405,706
|
|
|
42,846
|
|
|
177,775
|
|
|
226,988
|
|
|
943
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income
|
22,974
|
|
|
|
|
|
|
|
|
22,974
|
|
|
|
|
||||
|
Other comprehensive loss
|
(3,355
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,355
|
)
|
||||
|
Excess tax benefits from stock-based compensation
|
576
|
|
|
|
|
|
576
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation expense
|
1,460
|
|
|
|
|
|
1,460
|
|
|
|
|
|
|
|
||||
|
Options exercised
|
9,638
|
|
|
878
|
|
|
9,638
|
|
|
|
|
|
||||||
|
Issuance of common stock under Employee Stock Purchase Plans
|
450
|
|
|
33
|
|
|
450
|
|
|
|
|
|
|
|
||||
|
Shares surrendered in exchange for payment of payroll tax liabilities
|
(249
|
)
|
|
(16
|
)
|
|
(249
|
)
|
|
|
|
|
||||||
|
Shares surrendered in exchange for exercise of stock options
|
(1,941
|
)
|
|
(127
|
)
|
|
(1,941
|
)
|
|
|
|
|
|
|
||||
|
BALANCE — December 31, 2014
|
435,259
|
|
|
43,614
|
|
|
187,709
|
|
|
249,962
|
|
|
(2,412
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income
|
23,802
|
|
|
|
|
|
|
23,802
|
|
|
|
|||||||
|
Other comprehensive loss
|
(3,075
|
)
|
|
|
|
|
|
|
|
(3,075
|
)
|
|||||||
|
Excess tax benefits from stock-based compensation
|
2,124
|
|
|
|
|
2,124
|
|
|
|
|
|
|||||||
|
Stock-based compensation expense
|
2,243
|
|
|
|
|
2,243
|
|
|
|
|
|
|||||||
|
Options exercised
|
10,029
|
|
|
858
|
|
|
10,029
|
|
|
|
|
|
||||||
|
Issuance of common stock under Employee Stock Purchase Plans
|
441
|
|
|
23
|
|
|
441
|
|
|
|
|
|
||||||
|
Shares surrendered in exchange for payment of payroll tax liabilities
|
(918
|
)
|
|
(43
|
)
|
|
(918
|
)
|
|
|
|
|
||||||
|
Shares surrendered in exchange for exercise of stock options
|
(3,802
|
)
|
|
(185
|
)
|
|
(3,802
|
)
|
|
|
|
|
||||||
|
BALANCE — December 31, 2015
|
$
|
466,103
|
|
|
44,267
|
|
|
$
|
197,826
|
|
|
$
|
273,764
|
|
|
$
|
(5,487
|
)
|
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(In thousands)
|
|||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|||||
|
Net income
|
$
|
23,802
|
|
|
$
|
22,974
|
|
|
$
|
16,570
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
37,425
|
|
|
35,929
|
|
|
32,542
|
|
|||
|
Losses (gains) on sales and/or abandonment of property and equipment
|
(23
|
)
|
|
916
|
|
|
177
|
|
|||
|
Write-off of patents and intangible assets
|
141
|
|
|
1,427
|
|
|
8,208
|
|
|||
|
Acquired in-process research and development
|
1,000
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred credits
|
(171
|
)
|
|
(175
|
)
|
|
(139
|
)
|
|||
|
Amortization of long-term debt issuance costs
|
987
|
|
|
987
|
|
|
845
|
|
|||
|
Deferred income taxes
|
3,450
|
|
|
3,870
|
|
|
1,359
|
|
|||
|
Excess tax benefits from stock-based compensation
|
(2,124
|
)
|
|
(576
|
)
|
|
(259
|
)
|
|||
|
Stock-based compensation expense
|
2,243
|
|
|
1,460
|
|
|
1,467
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
||||||
|
Trade receivables
|
(5,872
|
)
|
|
(13,599
|
)
|
|
(6,445
|
)
|
|||
|
Employee receivables
|
(52
|
)
|
|
46
|
|
|
(53
|
)
|
|||
|
Other receivables
|
387
|
|
|
(3,042
|
)
|
|
(609
|
)
|
|||
|
Inventories
|
(13,113
|
)
|
|
(9,396
|
)
|
|
2,334
|
|
|||
|
Prepaid expenses
|
(696
|
)
|
|
(58
|
)
|
|
(758
|
)
|
|||
|
Prepaid income taxes
|
(1,788
|
)
|
|
(41
|
)
|
|
18
|
|
|||
|
Income tax refund receivables
|
(784
|
)
|
|
11
|
|
|
1,267
|
|
|||
|
Other assets
|
(362
|
)
|
|
(1,388
|
)
|
|
(1,806
|
)
|
|||
|
Trade payables
|
14,766
|
|
|
5,326
|
|
|
(5
|
)
|
|||
|
Accrued expenses
|
5,656
|
|
|
6,137
|
|
|
(276
|
)
|
|||
|
Advances from employees
|
217
|
|
|
142
|
|
|
(277
|
)
|
|||
|
Income taxes payable
|
2,199
|
|
|
1,083
|
|
|
255
|
|
|||
|
Liabilities related to unrecognized tax benefits
|
536
|
|
|
(76
|
)
|
|
(520
|
)
|
|||
|
Deferred compensation payable
|
(135
|
)
|
|
802
|
|
|
1,877
|
|
|||
|
Other long-term obligations
|
1,769
|
|
|
566
|
|
|
(4,399
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total adjustments
|
45,656
|
|
|
30,351
|
|
|
34,803
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
69,458
|
|
|
53,325
|
|
|
51,373
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|||||
|
Capital expenditures for:
|
|
|
|
|
|
|
|||||
|
Property and equipment
|
(50,959
|
)
|
|
(34,181
|
)
|
|
(59,505
|
)
|
|||
|
Intangible assets
|
(1,956
|
)
|
|
(1,714
|
)
|
|
(1,617
|
)
|
|||
|
Proceeds from sale-leaseback transactions
|
2,017
|
|
|
5,521
|
|
|
24,000
|
|
|||
|
Proceeds from the sale of property and equipment
|
1,247
|
|
|
98
|
|
|
113
|
|
|||
|
Cash paid in acquisitions, net of cash acquired
|
(12,368
|
)
|
|
(5,927
|
)
|
|
(31,600
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
(62,019
|
)
|
|
(36,203
|
)
|
|
(68,609
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
See notes to consolidated financial statements.
|
|
|
|
|
(continued)
|
|
|||||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(In thousands)
|
|||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|||||
|
Proceeds from issuance of common stock
|
$
|
6,668
|
|
|
$
|
8,146
|
|
|
$
|
3,729
|
|
|
Proceeds from issuance of long-term debt
|
152,375
|
|
|
144,018
|
|
|
176,764
|
|
|||
|
Payments on long-term debt
|
(169,272
|
)
|
|
(169,392
|
)
|
|
(165,477
|
)
|
|||
|
Proceeds from industrial assistant grants
|
—
|
|
|
—
|
|
|
389
|
|
|||
|
Excess tax benefits from stock-based compensation
|
2,124
|
|
|
576
|
|
|
259
|
|
|||
|
Long-term debt issuance costs
|
—
|
|
|
—
|
|
|
(798
|
)
|
|||
|
Contingent payments related to acquisitions
|
(1,212
|
)
|
|
(67
|
)
|
|
(77
|
)
|
|||
|
Payment of taxes related to an exchange of common stock
|
(918
|
)
|
|
(249
|
)
|
|
(21
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash provided by (used in) financing activities
|
(10,235
|
)
|
|
(16,968
|
)
|
|
14,768
|
|
|||
|
|
|
|
|
|
|
||||||
|
EFFECT OF EXCHANGE RATES ON CASH
|
(382
|
)
|
|
(258
|
)
|
|
208
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(3,178
|
)
|
|
(104
|
)
|
|
(2,260
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
|
|||||
|
Beginning of year
|
7,355
|
|
|
7,459
|
|
|
9,719
|
|
|||
|
|
|
|
|
|
|
||||||
|
End of year
|
$
|
4,177
|
|
|
$
|
7,355
|
|
|
$
|
7,459
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest (net of capitalized interest of $325, $389 and $1,038 respectively)
|
$
|
6,273
|
|
|
$
|
9,014
|
|
|
$
|
7,877
|
|
|
|
|
|
|
|
|
||||||
|
Income taxes
|
$
|
3,409
|
|
|
$
|
3,289
|
|
|
$
|
735
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||||
|
Property and equipment purchases in accounts payable
|
$
|
3,199
|
|
|
$
|
2,896
|
|
|
$
|
4,055
|
|
|
|
|
|
|
|
|
||||||
|
Receivable due for sale of equipment
|
$
|
—
|
|
|
$
|
1,256
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Cost method investment converted to intangible asset in acquisition in lieu of additional cash payment
|
$
|
1,010
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition purchases in accrued expenses and other long-term obligations
|
$
|
1,300
|
|
|
$
|
1,000
|
|
|
$
|
350
|
|
|
|
|
|
|
|
|
||||||
|
Merit common stock surrendered (185, 127 and 45 shares, respectively) in exchange for exercise of stock options
|
$
|
3,802
|
|
|
$
|
1,941
|
|
|
$
|
452
|
|
|
|
|
|
|
|
|
||||||
|
See notes to consolidated financial statements.
|
|
|
|
|
(concluded)
|
|
|||||
|
Customer lists
|
5
|
-
|
15 years
|
|
Developed technology
|
8
|
-
|
15 years
|
|
Distribution agreements
|
3
|
-
|
12 years
|
|
License agreements and trademarks
|
4
|
-
|
15 years
|
|
Covenants not to compete
|
3
|
-
|
10 years
|
|
Patents
|
17 years
|
||
|
Royalty agreements
|
5 years
|
||
|
Buildings
|
40 years
|
||
|
Manufacturing equipment
|
4
|
-
|
20 years
|
|
Furniture and fixtures
|
3
|
-
|
20 years
|
|
Land improvements
|
10
|
-
|
20 years
|
|
Leasehold improvements
|
4
|
-
|
25 years
|
|
Assets Acquired
|
|
||
|
Inventories
|
$
|
478
|
|
|
Intangibles
|
|
||
|
Developed technology
|
18,200
|
|
|
|
Customer lists
|
390
|
|
|
|
Trademarks
|
320
|
|
|
|
Goodwill
|
8,112
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
27,500
|
|
|
Assets Acquired
|
|
||
|
Inventories
|
$
|
16
|
|
|
Intangibles
|
|
||
|
Developed technology
|
1,520
|
|
|
|
Customer lists
|
20
|
|
|
|
Trademarks
|
40
|
|
|
|
Goodwill
|
904
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
2,500
|
|
|
|
|
2013
|
||||||
|
|
|
As Reported
|
|
Pro Forma
|
||||
|
Net sales
|
|
$
|
449,049
|
|
|
$
|
454,333
|
|
|
Net income
|
|
16,570
|
|
|
17,112
|
|
||
|
Earnings per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
Diluted
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
|
2015
|
|
2014
|
||||
|
Finished goods
|
$
|
59,170
|
|
|
$
|
50,000
|
|
|
Work-in-process
|
8,540
|
|
|
7,680
|
|
||
|
Raw materials
|
38,289
|
|
|
34,093
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
105,999
|
|
|
$
|
91,773
|
|
|
|
2015
|
|
2014
|
||||
|
Goodwill balance at January 1
|
$
|
184,464
|
|
|
$
|
184,505
|
|
|
Effect of foreign exchange
|
(52
|
)
|
|
(41
|
)
|
||
|
Additions as the result of acquisitions
|
60
|
|
|
—
|
|
||
|
Goodwill balance at December 31
|
$
|
184,472
|
|
|
$
|
184,464
|
|
|
|
2015
|
||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
Patents
|
$
|
12,014
|
|
|
$
|
(2,595
|
)
|
|
$
|
9,419
|
|
|
Distribution agreements
|
5,626
|
|
|
(2,853
|
)
|
|
2,773
|
|
|||
|
License agreements
|
19,109
|
|
|
(2,438
|
)
|
|
16,671
|
|
|||
|
Trademarks
|
7,259
|
|
|
(2,554
|
)
|
|
4,705
|
|
|||
|
Covenants not to compete
|
1,028
|
|
|
(873
|
)
|
|
155
|
|
|||
|
Customer lists
|
20,793
|
|
|
(15,023
|
)
|
|
5,770
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
66,096
|
|
|
$
|
(26,603
|
)
|
|
$
|
39,493
|
|
|
|
2014
|
||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
Patents
|
$
|
10,199
|
|
|
$
|
(2,196
|
)
|
|
$
|
8,003
|
|
|
Distribution agreements
|
5,376
|
|
|
(2,285
|
)
|
|
3,091
|
|
|||
|
License agreements
|
8,995
|
|
|
(1,823
|
)
|
|
7,172
|
|
|||
|
Trademarks
|
7,298
|
|
|
(2,079
|
)
|
|
5,219
|
|
|||
|
Covenants not to compete
|
1,029
|
|
|
(636
|
)
|
|
393
|
|
|||
|
Customer lists
|
20,452
|
|
|
(13,194
|
)
|
|
7,258
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
53,616
|
|
|
$
|
(22,480
|
)
|
|
$
|
31,136
|
|
|
Year Ending December 31
|
|
||
|
2016
|
$
|
15,659
|
|
|
2017
|
15,515
|
|
|
|
2018
|
14,982
|
|
|
|
2019
|
14,640
|
|
|
|
2020
|
13,807
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Domestic
|
$
|
9,470
|
|
|
$
|
16,961
|
|
|
$
|
5,435
|
|
|
Foreign
|
21,730
|
|
|
14,611
|
|
|
14,404
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
31,200
|
|
|
$
|
31,572
|
|
|
$
|
19,839
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
||||||
|
Current expense (benefit):
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
(17
|
)
|
|
$
|
1,316
|
|
|
$
|
(747
|
)
|
|
State
|
747
|
|
|
768
|
|
|
333
|
|
|||
|
Foreign
|
3,218
|
|
|
2,644
|
|
|
2,324
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total current expense
|
3,948
|
|
|
4,728
|
|
|
1,910
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred expense (benefit):
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
3,250
|
|
|
4,078
|
|
|
1,089
|
|
|||
|
State
|
294
|
|
|
(119
|
)
|
|
278
|
|
|||
|
Foreign
|
(94
|
)
|
|
(89
|
)
|
|
(8
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total deferred expense
|
3,450
|
|
|
3,870
|
|
|
1,359
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total income tax expense
|
$
|
7,398
|
|
|
$
|
8,598
|
|
|
$
|
3,269
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
||||||
|
Computed federal income tax expense at statutory rate of 35%
|
$
|
10,920
|
|
|
$
|
11,050
|
|
|
$
|
6,943
|
|
|
State income taxes
|
698
|
|
|
438
|
|
|
397
|
|
|||
|
Tax credits
|
(1,019
|
)
|
|
(888
|
)
|
|
(1,385
|
)
|
|||
|
Foreign tax rate differential
|
(3,564
|
)
|
|
(1,958
|
)
|
|
(2,374
|
)
|
|||
|
Uncertain tax positions
|
536
|
|
|
(76
|
)
|
|
(520
|
)
|
|||
|
Deferred compensation insurance assets
|
182
|
|
|
(81
|
)
|
|
(358
|
)
|
|||
|
Other — including the effect of graduated rates
|
(355
|
)
|
|
113
|
|
|
566
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total income tax expense
|
$
|
7,398
|
|
|
$
|
8,598
|
|
|
$
|
3,269
|
|
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
|
Deferred income tax assets:
|
|
|
|
|
|||
|
Allowance for uncollectible accounts receivable
|
$
|
531
|
|
|
$
|
366
|
|
|
Accrued compensation expense
|
5,534
|
|
|
5,492
|
|
||
|
Inventory differences
|
2,043
|
|
|
2,401
|
|
||
|
Net operating loss carryforwards
|
11,434
|
|
|
13,542
|
|
||
|
Deferred revenue
|
118
|
|
|
87
|
|
||
|
Stock-based compensation expense
|
2,532
|
|
|
2,479
|
|
||
|
Uncertain tax positions
|
—
|
|
|
284
|
|
||
|
Federal research and development credit carryforward
|
2,355
|
|
|
1,413
|
|
||
|
Foreign Tax Credits
|
600
|
|
|
1,374
|
|
||
|
Other
|
5,754
|
|
|
4,173
|
|
||
|
Total deferred income tax assets
|
30,901
|
|
|
31,611
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
|
|
||
|
Prepaid expenses
|
(841
|
)
|
|
(708
|
)
|
||
|
Property and equipment
|
(24,467
|
)
|
|
(23,298
|
)
|
||
|
Intangible assets
|
(6,495
|
)
|
|
(4,853
|
)
|
||
|
Other
|
(1,077
|
)
|
|
(1,150
|
)
|
||
|
Total deferred income tax liabilities
|
(32,880
|
)
|
|
(30,009
|
)
|
||
|
Valuation allowance
|
(1,981
|
)
|
|
(1,603
|
)
|
||
|
Net deferred income tax assets (liabilities)
|
$
|
(3,960
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
||
|
Reported as:
|
|
|
|
||||
|
Deferred income tax assets - Current
|
$
|
7,025
|
|
|
$
|
6,375
|
|
|
Deferred income tax assets - Long-term
|
—
|
|
|
9
|
|
||
|
Deferred income tax liabilities - Current
|
—
|
|
|
—
|
|
||
|
Deferred income tax liabilities - Long-term
|
(10,985
|
)
|
|
(6,385
|
)
|
||
|
|
|
|
|
||||
|
Net deferred income tax liabilities
|
$
|
(3,960
|
)
|
|
$
|
(1
|
)
|
|
Tabular Roll-forward
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
||||||
|
Unrecognized tax benefits, opening balance
|
$
|
1,736
|
|
|
$
|
2,129
|
|
|
$
|
2,776
|
|
|
Gross increases in tax positions taken in a prior year
|
187
|
|
|
142
|
|
|
107
|
|
|||
|
Gross increases in tax positions taken in the current year
|
763
|
|
|
309
|
|
|
236
|
|
|||
|
Lapse of applicable statute of limitations
|
(704
|
)
|
|
(844
|
)
|
|
(990
|
)
|
|||
|
Unrecognized tax benefits, ending balance
|
$
|
1,982
|
|
|
$
|
1,736
|
|
|
$
|
2,129
|
|
|
|
2015
|
|
2014
|
||||
|
Payroll taxes
|
$
|
2,369
|
|
|
$
|
1,931
|
|
|
Payroll
|
4,971
|
|
|
4,086
|
|
||
|
Bonuses
|
5,283
|
|
|
7,301
|
|
||
|
Commissions
|
790
|
|
|
980
|
|
||
|
Vacation
|
7,748
|
|
|
6,753
|
|
||
|
Royalties
|
1,499
|
|
|
1,497
|
|
||
|
Value-added tax
|
1,797
|
|
|
1,555
|
|
||
|
Other accrued expenses
|
13,389
|
|
|
9,723
|
|
||
|
Total
|
$
|
37,846
|
|
|
$
|
33,826
|
|
|
|
2015
|
|
2014
|
||||
|
Term loan
|
$
|
64,962
|
|
|
$
|
82,500
|
|
|
Revolving credit loans
|
142,631
|
|
|
141,990
|
|
||
|
Total long-term debt
|
207,593
|
|
|
224,490
|
|
||
|
Less current portion
|
10,000
|
|
|
10,000
|
|
||
|
Long-term portion
|
$
|
197,593
|
|
|
$
|
214,490
|
|
|
Years Ending
|
|
Future Minimum
|
||
|
December 31
|
|
Principal Payments
|
||
|
2016
|
|
10,000
|
|
|
|
2017
|
|
197,593
|
|
|
|
Total future minimum principal payments
|
|
$
|
207,593
|
|
|
Years Ending
|
|
Operating
|
||
|
December 31
|
|
Leases
|
||
|
|
|
|
|
|
|
2016
|
|
$
|
9,168
|
|
|
2017
|
|
7,961
|
|
|
|
2018
|
|
7,205
|
|
|
|
2019
|
|
7,110
|
|
|
|
2020
|
|
5,027
|
|
|
|
Thereafter
|
|
37,320
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
73,791
|
|
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
Year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
||
|
Basic EPS
|
$
|
23,802
|
|
|
44,036
|
|
|
$
|
0.54
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
475
|
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Diluted EPS
|
$
|
23,802
|
|
|
44,511
|
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|||||
|
Year ended December 31, 2014:
|
|
|
|
|
|
|
|
|
||
|
Basic EPS
|
$
|
22,974
|
|
|
43,143
|
|
|
$
|
0.53
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
266
|
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Diluted EPS
|
$
|
22,974
|
|
|
43,409
|
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|||||
|
Year ended December 31, 2013:
|
|
|
|
|
|
|
|
|
||
|
Basic EPS
|
$
|
16,570
|
|
|
42,607
|
|
|
$
|
0.39
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
277
|
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Diluted EPS
|
$
|
16,570
|
|
|
42,884
|
|
|
$
|
0.39
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cost of goods sold
|
$
|
398
|
|
|
$
|
198
|
|
|
$
|
145
|
|
|
Research and development
|
122
|
|
|
69
|
|
|
87
|
|
|||
|
Selling, general, and administrative
|
1,723
|
|
|
1,193
|
|
|
1,235
|
|
|||
|
Stock-based compensation expense before taxes
|
$
|
2,243
|
|
|
$
|
1,460
|
|
|
$
|
1,467
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Risk-free interest rate
|
1.53%
|
-
|
1.66%
|
|
1.53%
|
-
|
1.97%
|
|
0.65%
|
-
|
1.16%
|
|
Expected option life
|
5.0
|
|
5.0
|
-
|
5.5 years
|
|
4.2
|
-
|
6.0 years
|
||
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
||||||
|
Expected price volatility
|
33.72%
|
-
|
35.11%
|
|
34.52%
|
-
|
36.90%
|
|
34.08%
|
-
|
41.67%
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Total intrinsic value of stock options exercised
|
$
|
7,548
|
|
|
$
|
3,505
|
|
|
$
|
1,649
|
|
|
Cash received from stock option exercises
|
6,227
|
|
|
7,697
|
|
|
3,281
|
|
|||
|
Excess tax benefit from the exercise of stock options
|
2,124
|
|
|
576
|
|
|
259
|
|
|||
|
|
Number
of Shares
|
|
Weighted Average
Exercise Price
|
|
Remaining Contractual
Term (in years)
|
|
Intrinsic
Value
|
|||||
|
2015:
|
|
|
|
|
|
|
|
|
|
|
||
|
Beginning balance
|
2,791
|
|
|
$
|
12.59
|
|
|
|
|
|
|
|
|
Granted
|
618
|
|
|
18.16
|
|
|
|
|
|
|
||
|
Exercised
|
(858
|
)
|
|
11.63
|
|
|
|
|
|
|
||
|
Forfeited/expired
|
(143
|
)
|
|
14.38
|
|
|
|
|
|
|
||
|
Outstanding at December 31
|
2,408
|
|
|
14.25
|
|
|
4.3
|
|
$
|
10,752
|
|
|
|
Exercisable
|
2,329
|
|
|
14.23
|
|
|
4.3
|
|
10,461
|
|
||
|
Ending vested and expected to vest
|
992
|
|
|
13.34
|
|
|
2.9
|
|
5,206
|
|
||
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
|
Range of Exercise
|
|
Number Outstanding
|
|
Weighted Average Remaining Contractual Life (in years)
|
|
Weighted Average Exercise Price
|
|
Number Exercisable
|
|
Weighted Average Exercise Price
|
|||||||||||
|
$
|
9.95
|
|
-
|
$12.91
|
|
|
671
|
|
|
5.20
|
|
$
|
11.82
|
|
|
187
|
|
|
$
|
11.85
|
|
|
$
|
13.14
|
|
-
|
$13.16
|
|
|
216
|
|
|
3.36
|
|
13.15
|
|
|
129
|
|
|
13.15
|
|
||
|
$
|
13.75
|
|
-
|
$13.75
|
|
|
638
|
|
|
2.61
|
|
13.75
|
|
|
511
|
|
|
13.75
|
|
||
|
$
|
13.77
|
|
-
|
$21.98
|
|
|
883
|
|
|
5.19
|
|
16.76
|
|
|
165
|
|
|
13.92
|
|
||
|
$
|
9.95
|
|
-
|
$21.98
|
|
|
2,408
|
|
|
|
|
|
|
|
992
|
|
|
|
|
||
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
|
% Change
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Stand-alone devices
|
8
|
%
|
|
$
|
155,414
|
|
|
15
|
%
|
|
$
|
143,712
|
|
|
10
|
%
|
|
$
|
125,445
|
|
|
Custom kits and procedure trays
|
5
|
%
|
|
116,368
|
|
|
7
|
%
|
|
111,076
|
|
|
10
|
%
|
|
103,700
|
|
|||
|
Inflation devices
|
1
|
%
|
|
73,373
|
|
|
10
|
%
|
|
72,538
|
|
|
(4
|
)%
|
|
66,182
|
|
|||
|
Catheters
|
11
|
%
|
|
96,833
|
|
|
17
|
%
|
|
87,550
|
|
|
16
|
%
|
|
75,131
|
|
|||
|
Embolization devices
|
3
|
%
|
|
45,025
|
|
|
31
|
%
|
|
43,855
|
|
|
(1
|
)%
|
|
33,395
|
|
|||
|
CRM/EP
|
3
|
%
|
|
33,902
|
|
|
17
|
%
|
|
32,975
|
|
|
1,359
|
%
|
|
28,271
|
|
|||
|
Total
|
6
|
%
|
|
520,915
|
|
|
14
|
%
|
|
491,706
|
|
|
14
|
%
|
|
432,124
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Endoscopy devices
|
18
|
%
|
|
21,234
|
|
|
6
|
%
|
|
17,983
|
|
|
7
|
%
|
|
16,925
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
6
|
%
|
|
$
|
542,149
|
|
|
14
|
%
|
|
$
|
509,689
|
|
|
14
|
%
|
|
$
|
449,049
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
United States
|
$
|
186,389
|
|
|
$
|
177,627
|
|
|
$
|
178,130
|
|
|
Ireland
|
48,896
|
|
|
49,708
|
|
|
50,274
|
|
|||
|
Other foreign countries
|
32,493
|
|
|
16,836
|
|
|
14,866
|
|
|||
|
Total
|
$
|
267,778
|
|
|
$
|
244,171
|
|
|
$
|
243,270
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
$
|
520,915
|
|
|
$
|
491,706
|
|
|
$
|
432,124
|
|
|
Endoscopy
|
21,234
|
|
|
17,983
|
|
|
16,925
|
|
|||
|
Total revenues
|
542,149
|
|
|
509,689
|
|
|
449,049
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
187,492
|
|
|
175,152
|
|
|
157,479
|
|
|||
|
Endoscopy
|
10,746
|
|
|
9,904
|
|
|
9,044
|
|
|||
|
Total operating expenses
|
198,238
|
|
|
185,056
|
|
|
166,523
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|||
|
Cardiovascular
|
34,052
|
|
|
38,601
|
|
|
26,597
|
|
|||
|
Endoscopy
|
3,491
|
|
|
1,565
|
|
|
1,247
|
|
|||
|
Total operating income
|
37,543
|
|
|
40,166
|
|
|
27,844
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total other expense - net
|
(6,343
|
)
|
|
(8,594
|
)
|
|
(8,005
|
)
|
|||
|
Income tax expense
|
7,398
|
|
|
8,598
|
|
|
3,269
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
23,802
|
|
|
$
|
22,974
|
|
|
$
|
16,570
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cardiovascular
|
$
|
767,952
|
|
|
$
|
734,940
|
|
|
$
|
716,659
|
|
|
Endoscopy
|
10,776
|
|
|
12,225
|
|
|
11,624
|
|
|||
|
Total
|
$
|
778,728
|
|
|
$
|
747,165
|
|
|
$
|
728,283
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
||||||
|
Cardiovascular
|
$
|
36,474
|
|
|
$
|
34,975
|
|
|
$
|
31,594
|
|
|
Endoscopy
|
951
|
|
|
954
|
|
|
948
|
|
|||
|
Total
|
$
|
37,425
|
|
|
$
|
35,929
|
|
|
$
|
32,542
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
||||||
|
Cardiovascular
|
$
|
50,927
|
|
|
$
|
33,660
|
|
|
$
|
59,421
|
|
|
Endoscopy
|
32
|
|
|
521
|
|
|
84
|
|
|||
|
Total
|
$
|
50,959
|
|
|
$
|
34,181
|
|
|
$
|
59,505
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales
|
$
|
129,577
|
|
|
$
|
138,082
|
|
|
$
|
136,086
|
|
|
$
|
138,404
|
|
|
Gross profit
|
55,383
|
|
|
60,886
|
|
|
59,205
|
|
|
60,307
|
|
||||
|
Income from operations
|
8,704
|
|
|
12,242
|
|
|
8,547
|
|
|
8,050
|
|
||||
|
Income tax expense
|
2,289
|
|
|
3,122
|
|
|
1,842
|
|
|
145
|
|
||||
|
Net income
|
5,174
|
|
|
7,401
|
|
|
4,818
|
|
|
6,409
|
|
||||
|
Basic earnings per common share
|
0.12
|
|
|
0.17
|
|
|
0.11
|
|
|
0.14
|
|
||||
|
Diluted earnings per common share
|
0.12
|
|
|
0.17
|
|
|
0.11
|
|
|
0.14
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales
|
$
|
119,236
|
|
|
$
|
128,865
|
|
|
$
|
128,808
|
|
|
$
|
132,780
|
|
|
Gross profit
|
52,043
|
|
|
55,624
|
|
|
57,421
|
|
|
60,134
|
|
||||
|
Income from operations
|
6,489
|
|
|
7,384
|
|
|
12,076
|
|
|
14,217
|
|
||||
|
Income tax expense
|
1,063
|
|
|
1,366
|
|
|
2,489
|
|
|
3,680
|
|
||||
|
Net income
|
2,823
|
|
|
3,716
|
|
|
7,764
|
|
|
8,671
|
|
||||
|
Basic earnings per common share
|
0.07
|
|
|
0.09
|
|
|
0.18
|
|
|
0.20
|
|
||||
|
Diluted earnings per common share
|
0.07
|
|
|
0.09
|
|
|
0.18
|
|
|
0.20
|
|
||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
Unobservable inputs
|
||||||||
|
Description
|
|
December 31, 2015
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts (1)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Foreign currency contracts (2)
|
|
$
|
(278
|
)
|
|
$
|
—
|
|
|
$
|
(278
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
Unobservable inputs
|
||||||||
|
Description
|
|
December 31, 2014
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts (1)
|
|
$
|
573
|
|
|
$
|
—
|
|
|
$
|
573
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
1,886
|
|
|
$
|
2,526
|
|
|
Contingent consideration liability recorded as the result of acquisitions (see Note 2)
|
270
|
|
|
—
|
|
||
|
Fair value adjustments recorded to income during the period
|
80
|
|
|
(572
|
)
|
||
|
Contingent payments made
|
(1,212
|
)
|
|
(68
|
)
|
||
|
Ending balance
|
$
|
1,024
|
|
|
$
|
1,886
|
|
|
Contingent consideration liability
|
|
Fair value at December 31, 2015
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
874
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
5% - 15%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
100%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2016-2028
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other payments
|
|
$
|
150
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
—%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
100%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2016
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Contingent consideration liability
|
|
Fair value at December 31, 2014
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
1,610
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1% - 14%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
90%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2015-2028
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other payments
|
|
$
|
276
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
5%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
100%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2015-2016
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Item 9A.
|
Controls and Procedures.
|
|
Item 9B.
|
Other Information.
|
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Balance at
Beginning of Year |
|
Additions Charged to
Costs and Expenses (a) |
|
Deduction (b)
|
|
Balance at
End of Year |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
ALLOWANCE FOR UNCOLLECTIBLE ACCOUNTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2013
|
|
(892
|
)
|
|
(376
|
)
|
|
428
|
|
|
(840
|
)
|
|
2014
|
|
(840
|
)
|
|
(83
|
)
|
|
30
|
|
|
(893
|
)
|
|
2015
|
|
(893
|
)
|
|
(607
|
)
|
|
203
|
|
|
(1,297
|
)
|
|
Description
|
|
Balance at
Beginning of Year |
|
Additions Charged to
Costs and Expenses (c) |
|
Deduction
|
|
Balance at
End of Year |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
TAX VALUATION ALLOWANCE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2013
|
|
(1,225
|
)
|
|
(138
|
)
|
|
—
|
|
|
(1,363
|
)
|
|
2014
|
|
(1,363
|
)
|
|
(240
|
)
|
|
—
|
|
|
(1,603
|
)
|
|
2015
|
|
(1,603
|
)
|
|
(378
|
)
|
|
—
|
|
|
(1,981
|
)
|
|
|
|
Description
|
|
Exhibit No.
|
|
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger dated May 13, 2010 by and among Merit Medical Systems, Inc., Merit BioAcquisition Co., and BioSphere Medical, Inc.*
|
|
[Form 8-K filed May 13, 2010, Exhibit 2.1]
|
|
|
|
|
|
|
|
2.2
|
|
Stock Purchase Agreement dated November 26, 2012 by and between Merit
Medical Systems, Inc. and Vital Signs, Inc.*
|
|
[Form 8-K/A filed January 24 2013,
Exhibit 2.1]
|
|
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation as amended and restated*
|
|
[Form 10-Q filed August 14, 1996, Exhibit No. 1]
|
|
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws*
|
|
[Form 8-K filed December 16, 2015 Exhibit No. 3.1]
|
|
|
|
|
|
|
|
4.1
|
|
Specimen Certificate of the Common Stock*
|
|
[Form S–18 filed October 19, 1989, Exhibit No. 10]
|
|
|
|
|
|
|
|
4.2
|
|
Articles of Amendment of the Articles of Incorporation dated May 14, 1993*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.3]
|
|
|
|
|
|
|
|
4.3
|
|
Articles of Amendment to Articles of Incorporation dated June 6, 1996*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.4]
|
|
|
|
|
|
|
|
4.4
|
|
Articles of Amendment to Articles of Incorporation dated June 12, 1997*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.5]
|
|
|
|
|
|
|
|
4.5
|
|
Articles of Amendment to the Articles of Incorporation dated May 22, 2003*
|
|
[Form S-3 filed February 14, 2005, Exhibit 4.7]
|
|
|
|
|
|
|
|
4.6
|
|
Articles of Amendment to the Articles of Incorporation dated May 23, 2008*
|
|
[Form 8-K filed May 28, 2008, Exhibit 3.1]
|
|
|
|
|
|
|
|
10.1
|
|
Merit Medical Systems, Inc. Long Term Incentive Plan (as amended and restated) dated March 25, 1996*†
|
|
[Form 10-Q filed August 14, 1996, Exhibit No. 2]
|
|
|
|
|
|
|
|
10.2
|
|
Merit Medical Systems, Inc. 401(k) Profit Sharing Plan (as amended effective January 1, 1991*†
|
|
[Form S–1 filed February 14, 1992, Exhibit No. 8]
|
|
|
|
|
|
|
|
10.3
|
|
Lease Agreement dated as of June 8, 1993 for office and manufacturing facility*
|
|
[Form 10–K for year ended December 31, 1994, Exhibit No. 10.4]
|
|
|
|
|
|
|
|
10.4
|
|
Amended and Restated Deferred Compensation Plan*†
|
|
[Form 10-K for year ended December 31, 2003, Exhibit No. 10.12]
|
|
|
|
|
|
|
|
10.5
|
|
Seventh Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2006, Exhibit No. 10.18]
|
|
|
|
|
|
|
|
10.6
|
|
Stock Purchase Agreement by and between Merit Medical Systems, Inc. and Sheen Man Co. LTD, dated April 1, 2007*
|
|
[Form 10-Q filed May 9, 2007, Exhibit No. 10.19]
|
|
|
|
|
|
|
|
10.7
|
|
Eighth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2007, Exhibit No. 10.20]
|
|
|
|
|
|
|
|
10.8
|
|
Ninth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2007, Exhibit No. 10.21]
|
|
|
|
|
|
|
|
10.9
|
|
Tenth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2007, Exhibit No. 10.22]
|
|
|
|
|
|
|
|
10.10
|
|
Merit Medical Systems, Inc. Amended and Restated Deferred Compensation Plan, effective January 1, 2008*†
|
|
[Form 8-K filed December 18, 2008, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.11
|
|
Eleventh Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2008, Exhibit No. 10.29]
|
|
|
|
|
|
|
|
10.12
|
|
Twelfth Amendment to the First Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 10-K for year ended December 31, 2008, Exhibit No. 10.30]
|
|
|
|
|
|
|
|
10.13
|
|
Second Amendment to the Merit Medical Systems, Inc. 2006 Long-Term Incentive Plan*†
|
|
[Form 8-K filed May 27, 2009, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.14
|
|
Second Restatement of the Merit Medical Systems, Inc. 401(k) Profit Sharing Plan*†
|
|
[Form 8-K filed January 7, 2010, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.15
|
|
Credit Agreement dated as of September 10, 2010 by and among Merit Medical Systems, Inc. and Wells Fargo Bank, National Association*
|
|
[Form 8-K/A filed September 16, 2010, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.16
|
|
Amended and Restated Employment Agreement of Fred P. Lampropoulos dated December 30, 2010*†
|
|
[Form 10-K for year ended December 31, 2010, Exhibit No. 10.36]
|
|
|
|
|
|
|
|
10.17
|
|
Stock Purchase Agreement by and between Vital Signs, Inc. and Merit Medical Systems, Inc., dated as of November 26, 2012*
|
|
[Form 8-K/A filed November 30, 2012, Exhibit 2.1]
|
|
|
|
|
|
|
|
10.18
|
|
Amended and Restated Credit Agreement dated December 19, 2012 by and among Merit Medical Systems, Inc. and Wells Fargo Bank, National Association*
|
|
[Form 8-K filed December 21, 2012, Exhibit 10.1]
|
|
|
|
|
|
|
|
10.19
|
|
Amended and Restated Stock Purchase Agreement by and between Vital Signs, Inc. and Merit Medical Systems, Inc., dated as of November 26, 2012*
|
|
[Form 8-K/A filed January 24, 2013, Exhibit 2.1]
|
|
|
|
|
|
|
|
10.20
|
|
First Amendment to Amended and Restated Credit Agreement, dated as of October 4, 2013, by and among Merit Medical Systems, Inc., certain subsidiaries of Merit Medical Systems, Inc., the lenders identified therein and Wells Fargo Bank, as administrative agent for the lenders*
|
|
[Form 10-Q for quarter ended September 30, 2013, Exhibit No. 10.1]
|
|
|
|
|
|
|
|
10.21
|
|
Employment Agreement of Ron Frost dated December 12, 2014*†
|
|
[Form 10-K for year ended December 31, 2014, Exhibit No. 10.45]
|
|
|
|
|
|
|
|
10.22
|
|
Second Amendment to Amended and Restated Credit Agreement, dated as of September 18, 2014, by and among Merit Medical Systems, Inc., certain subsidiaries of Merit Medical Systems, Inc., the lenders identified therein and Wells Fargo Bank, as administrative agent for the lenders
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.23
|
|
Separation Agreement and Release of All Claims of Greg Barnett dated November 3, 2015†
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.24
|
|
Separation Agreement and Release of All Claims of Rashelle Perry dated December 1, 2015†
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.25
|
|
Separation Agreement and Release of All Claims of Kent W. Stanger dated January 4, 2016†
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.26
|
|
Third Amendment to Amended and Restated Credit Agreement, dated as of February 3, 2016, by and among Merit Medical Systems, Inc., certain subsidiaries of Merit Medical Systems, Inc., the lenders identified therein and Wells Fargo Bank, as administrative agent for the lenders
|
|
Filed herewith
|
|
|
|
|
|
|
|
21
|
|
Subsidiaries of Merit Medical Systems, Inc.
|
|
Filed herewith
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
The following materials from the Merit Medical Systems, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2015, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Operations, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) related notes.
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
MERIT MEDICAL SYSTEMS, INC.
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
/s/ FRED P. LAMPROPOULOS
|
|
|
|
|
|
Fred P. Lampropoulos, President and
|
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Capacity in Which Signed
|
|
|
|
|
|
/s/: FRED P. LAMPROPOULOS
|
|
President, Chief Executive Officer and Director
|
|
Fred P. Lampropoulos
|
|
(Principal executive officer)
|
|
|
|
|
|
/s/: BERNARD J. BIRKETT
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
Bernard J. Birkett
|
|
(Principal financial and accounting officer)
|
|
|
|
|
|
/s/: A. SCOTT ANDERSON
|
|
Director
|
|
A. Scott Anderson
|
|
|
|
|
|
|
|
/s/: RICHARD W. EDELMAN
|
|
Director
|
|
Richard W. Edelman
|
|
|
|
|
|
|
|
/s/: NOLAN E. KARRAS
|
|
Director
|
|
Nolan E. Karras
|
|
|
|
|
|
|
|
/s/: FRANKLIN J. MILLER
|
|
Director
|
|
Franklin J. Miller
|
|
|
|
|
|
|
|
/s/: F. ANN MILLNER
|
|
Director
|
|
F. Ann Millner
|
|
|
|
|
|
|
|
/s/: KENT W. STANGER
|
|
Director
|
|
Kent W. Stanger
|
|
|
|
|
|
|
|
/s/: MICHAEL E. STILLABOWER
|
|
Director
|
|
Michael E. Stillabower
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|