These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
|
|
87-0447695
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Identification No.)
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
|
|
|
|
Non-Accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
Common Stock
|
|
42,128,593
|
|
Title or class
|
|
Number of Shares
Outstanding at August 7, 2012
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the
six months ended June 30, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2012 AND DECEMBER 31, 2011
(In thousands)
|
|||||||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
9,918
|
|
|
$
|
10,128
|
|
|
Trade receivables — net of allowance for uncollectible accounts — 2012 — $742 and 2011 — $464
|
47,808
|
|
|
40,550
|
|
||
|
Employee receivables
|
177
|
|
|
154
|
|
||
|
Other receivables
|
2,613
|
|
|
1,750
|
|
||
|
Inventories
|
71,002
|
|
|
69,911
|
|
||
|
Prepaid expenses
|
4,077
|
|
|
3,775
|
|
||
|
Prepaid income taxes
|
912
|
|
|
883
|
|
||
|
Deferred income tax assets
|
3,700
|
|
|
3,704
|
|
||
|
Income tax refund receivable
|
906
|
|
|
2,797
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
141,113
|
|
|
133,652
|
|
||
|
|
|
|
|
||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
||
|
Land and land improvements
|
16,905
|
|
|
16,288
|
|
||
|
Buildings
|
79,916
|
|
|
59,905
|
|
||
|
Manufacturing equipment
|
106,401
|
|
|
103,629
|
|
||
|
Furniture and fixtures
|
24,225
|
|
|
22,559
|
|
||
|
Leasehold improvements
|
12,856
|
|
|
12,659
|
|
||
|
Construction-in-progress
|
54,649
|
|
|
47,534
|
|
||
|
Total property and equipment
|
294,952
|
|
|
262,574
|
|
||
|
|
|
|
|
||||
|
Less accumulated depreciation
|
(89,630
|
)
|
|
(83,434
|
)
|
||
|
|
|
|
|
||||
|
Property and equipment — net
|
205,322
|
|
|
179,140
|
|
||
|
|
|
|
|
||||
|
OTHER ASSETS:
|
|
|
|
|
|
||
|
Intangible assets:
|
|
|
|
||||
|
Developed technology — net of accumulated amortization — 2012 — $6,392 and 2011 — $4,759
|
49,614
|
|
|
35,415
|
|
||
|
Other — net of accumulated amortization — 2012 — $12,116 and 2011 — $10,215
|
23,564
|
|
|
21,254
|
|
||
|
Goodwill
|
65,574
|
|
|
61,144
|
|
||
|
Deferred income tax assets
|
5,365
|
|
|
5,366
|
|
||
|
Marketable securities
|
920
|
|
|
2,798
|
|
||
|
Other assets
|
8,684
|
|
|
8,248
|
|
||
|
|
|
|
|
||||
|
Total other assets
|
153,721
|
|
|
134,225
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
500,156
|
|
|
$
|
447,017
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(Continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2012 AND DECEMBER 31, 2011
(In thousands)
|
|||||||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|||
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Trade payables
|
$
|
24,042
|
|
|
$
|
22,727
|
|
|
Other payables
|
6,500
|
|
|
—
|
|
||
|
Accrued expenses
|
21,044
|
|
|
20,197
|
|
||
|
Advances from employees
|
248
|
|
|
225
|
|
||
|
Income taxes payable
|
769
|
|
|
646
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
52,603
|
|
|
43,795
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
56,620
|
|
|
30,737
|
|
||
|
|
|
|
|
||||
|
DEFERRED INCOME TAX LIABILITIES
|
2,108
|
|
|
2,112
|
|
||
|
|
|
|
|
||||
|
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS
|
3,322
|
|
|
3,489
|
|
||
|
|
|
|
|
||||
|
DEFERRED COMPENSATION PAYABLE
|
5,017
|
|
|
4,585
|
|
||
|
|
|
|
|
||||
|
DEFERRED CREDITS
|
1,870
|
|
|
1,984
|
|
||
|
|
|
|
|
||||
|
OTHER LONG-TERM OBLIGATIONS
|
8,064
|
|
|
3,226
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
129,604
|
|
|
89,928
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Preferred stock — 5,000 shares authorized as of June 30, 2012 and December 31, 2011; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock — no par value; 100,000 shares authorized; 42,082 and 42,008 shares issued at June 30, 2012 and December 31, 2011, respectively
|
167,877
|
|
|
166,231
|
|
||
|
Retained earnings
|
202,551
|
|
|
190,708
|
|
||
|
Accumulated other comprehensive income
|
124
|
|
|
150
|
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
370,552
|
|
|
357,089
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
500,156
|
|
|
$
|
447,017
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(Concluded)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2012 AND 2011
(In thousands, except per common share amounts - unaudited)
|
|||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
NET SALES
|
$
|
100,532
|
|
|
$
|
91,249
|
|
|
$
|
196,150
|
|
|
$
|
177,880
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
COST OF SALES
|
53,508
|
|
|
48,765
|
|
|
104,956
|
|
|
95,611
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
GROSS PROFIT
|
47,024
|
|
|
42,484
|
|
|
91,194
|
|
|
82,269
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selling, general, and administrative
|
30,211
|
|
|
26,175
|
|
|
59,758
|
|
|
50,766
|
|
||||
|
Research and development
|
6,591
|
|
|
5,462
|
|
|
13,032
|
|
|
10,446
|
|
||||
|
Acquired in-process research and development
|
2,000
|
|
|
—
|
|
|
2,175
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
38,802
|
|
|
31,637
|
|
|
74,965
|
|
|
61,212
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM OPERATIONS
|
8,222
|
|
|
10,847
|
|
|
16,229
|
|
|
21,057
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income
|
71
|
|
|
14
|
|
|
119
|
|
|
16
|
|
||||
|
Interest expense
|
(112
|
)
|
|
(311
|
)
|
|
(224
|
)
|
|
(736
|
)
|
||||
|
Other income
|
633
|
|
|
68
|
|
|
607
|
|
|
79
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense) — net
|
592
|
|
|
(229
|
)
|
|
502
|
|
|
(641
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
8,814
|
|
|
10,618
|
|
|
16,731
|
|
|
20,416
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAX EXPENSE
|
2,719
|
|
|
3,746
|
|
|
4,888
|
|
|
6,905
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
$
|
6,095
|
|
|
$
|
6,872
|
|
|
$
|
11,843
|
|
|
$
|
13,511
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
0.14
|
|
|
$
|
0.19
|
|
|
$
|
0.28
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
$
|
0.14
|
|
|
$
|
0.18
|
|
|
$
|
0.28
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AVERAGE COMMON SHARES:
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
42,048
|
|
|
36,804
|
|
|
42,028
|
|
|
36,199
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
42,469
|
|
|
37,677
|
|
|
42,457
|
|
|
36,966
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
$
|
6,095
|
|
|
$
|
6,872
|
|
|
$
|
11,843
|
|
|
$
|
13,511
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gain arising during the period, net of tax
|
177
|
|
|
—
|
|
|
340
|
|
|
—
|
|
||||
|
Less: reclassification adjustment for gains included in net income, net of tax
|
(418
|
)
|
|
—
|
|
|
(418
|
)
|
|
—
|
|
||||
|
Interest rate swap, net of tax
|
—
|
|
|
(749
|
)
|
|
—
|
|
|
(557
|
)
|
||||
|
Foreign currency translation adjustment, net of tax
|
(62
|
)
|
|
70
|
|
|
52
|
|
|
391
|
|
||||
|
Total other comprehensive income (loss)
|
(303
|
)
|
|
(679
|
)
|
|
(26
|
)
|
|
(166
|
)
|
||||
|
Total comprehensive income
|
$
|
5,792
|
|
|
$
|
6,193
|
|
|
$
|
11,817
|
|
|
$
|
13,345
|
|
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2012 AND 2011
(In thousands - unaudited)
|
|||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
$
|
11,843
|
|
|
$
|
13,511
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
10,323
|
|
|
9,472
|
|
||
|
(Gain) loss on sales and/or abandonment of property and equipment
|
(6
|
)
|
|
4
|
|
||
|
Write-off of patents
|
10
|
|
|
17
|
|
||
|
Acquired in-process research and development
|
2,175
|
|
|
—
|
|
||
|
Amortization of deferred credits
|
(114
|
)
|
|
(54
|
)
|
||
|
Realized gain on sale of marketable securities
|
(648
|
)
|
|
—
|
|
||
|
Deferred income taxes
|
20
|
|
|
106
|
|
||
|
Changes in fair value of contingent consideration liability
related to acquisitions
|
460
|
|
|
—
|
|
||
|
Tax benefit attributable to appreciation of common stock options exercised
|
(166
|
)
|
|
(2,854
|
)
|
||
|
Stock-based compensation expense
|
1,025
|
|
|
646
|
|
||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
||||
|
Trade receivables
|
(7,387
|
)
|
|
(4,138
|
)
|
||
|
Employee receivables
|
(23
|
)
|
|
(39
|
)
|
||
|
Other receivables
|
(594
|
)
|
|
(115
|
)
|
||
|
Inventories
|
(1,091
|
)
|
|
(2,126
|
)
|
||
|
Prepaid expenses
|
(309
|
)
|
|
(1,836
|
)
|
||
|
Prepaid income taxes
|
(29
|
)
|
|
(8
|
)
|
||
|
Income tax refund receivable
|
281
|
|
|
(178
|
)
|
||
|
Other assets
|
(437
|
)
|
|
(391
|
)
|
||
|
Trade payables
|
3,582
|
|
|
(2,817
|
)
|
||
|
Accrued expenses
|
365
|
|
|
318
|
|
||
|
Advances from employees
|
35
|
|
|
(125
|
)
|
||
|
Income taxes payable
|
1,966
|
|
|
5,297
|
|
||
|
Liabilities related to unrecognized tax benefits
|
(167
|
)
|
|
—
|
|
||
|
Deferred compensation payable
|
432
|
|
|
410
|
|
||
|
Other long-term obligations
|
16
|
|
|
416
|
|
||
|
|
|
|
|
||||
|
Total adjustments
|
9,719
|
|
|
2,005
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
21,562
|
|
|
15,516
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Capital expenditures for:
|
|
|
|
|
|
||
|
Property and equipment
|
(34,746
|
)
|
|
(23,551
|
)
|
||
|
Patents and trademarks
|
(813
|
)
|
|
(1,351
|
)
|
||
|
Proceeds from the sale of marketable securities
|
2,105
|
|
|
—
|
|
||
|
Proceeds from the sale of property and equipment
|
9
|
|
|
—
|
|
||
|
Cash paid in acquisitions
|
(14,770
|
)
|
|
(1,500
|
)
|
||
|
|
|
|
|
||||
|
Net cash used in investing activities
|
(48,215
|
)
|
|
(26,402
|
)
|
||
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(Continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2012 AND 2011
(In thousands - unaudited)
|
|||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Proceeds from issuance of common stock
|
$
|
536
|
|
|
$
|
94,798
|
|
|
Borrowings under long-term debt
|
94,801
|
|
|
18,598
|
|
||
|
Payments on long-term debt
|
(68,919
|
)
|
|
(45,135
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
166
|
|
|
2,854
|
|
||
|
Contingent payments related to acquisitions
|
(12
|
)
|
|
—
|
|
||
|
Payment of taxes related to an exchange of common stock
|
(80
|
)
|
|
(819
|
)
|
||
|
|
|
|
|
||||
|
Net cash provided by financing activities
|
26,492
|
|
|
70,296
|
|
||
|
|
|
|
|
||||
|
EFFECT OF EXCHANGE RATES ON CASH
|
(49
|
)
|
|
(136
|
)
|
||
|
|
|
|
|
||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(210
|
)
|
|
59,274
|
|
||
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
||
|
Beginning of period
|
10,128
|
|
|
3,735
|
|
||
|
|
|
|
|
||||
|
End of period
|
$
|
9,918
|
|
|
$
|
63,009
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION —
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest (net of capitalized interest of $170 and $240, respectively)
|
$
|
233
|
|
|
$
|
665
|
|
|
|
|
|
|
||||
|
Income taxes
|
$
|
2,903
|
|
|
$
|
2,060
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Property and equipment purchases in accounts payable
|
$
|
6,763
|
|
|
$
|
5,432
|
|
|
|
|
|
|
||||
|
Acquisition purchases in other payables, accrued expenses and other long-term obligations
|
$
|
11,500
|
|
|
$
|
4,000
|
|
|
|
|
|
|
||||
|
Merit common stock surrendered (25 and 103 shares, respectively) in exchange for exercise of stock options
|
$
|
340
|
|
|
$
|
1,732
|
|
|
|
|
|
|
||||
|
Equity offering cost in accrued expenses
|
$
|
—
|
|
|
$
|
127
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(Concluded)
|
|
|||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Finished goods
|
$
|
38,722
|
|
|
$
|
38,095
|
|
|
Work-in-process
|
9,592
|
|
|
6,047
|
|
||
|
Raw materials
|
22,688
|
|
|
25,769
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
71,002
|
|
|
$
|
69,911
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Cost of goods sold
|
$
|
59
|
|
|
$
|
38
|
|
|
$
|
141
|
|
|
$
|
89
|
|
|
Research and development
|
35
|
|
|
16
|
|
|
67
|
|
|
29
|
|
||||
|
Selling, general, and administrative
|
376
|
|
|
257
|
|
|
817
|
|
|
528
|
|
||||
|
Stock-based compensation expense before taxes
|
$
|
470
|
|
|
$
|
311
|
|
|
$
|
1,025
|
|
|
$
|
646
|
|
|
|
Six Months Ended
|
||
|
|
June 30,
|
||
|
|
2012
|
|
2011
|
|
Risk-free interest rate
|
0.95%
|
|
—
|
|
Expected option life
|
6 years
|
|
—
|
|
Expected dividend yield
|
—
|
|
—
|
|
Expected price volatility
|
42.01%
|
|
—
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
|
Period ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic EPS
|
$
|
6,095
|
|
|
42,048
|
|
|
$
|
0.14
|
|
|
$
|
11,843
|
|
|
42,028
|
|
|
$
|
0.28
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
421
|
|
|
|
|
|
|
|
429
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted EPS
|
$
|
6,095
|
|
|
42,469
|
|
|
$
|
0.14
|
|
|
$
|
11,843
|
|
|
42,457
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
|
|
|
1,658
|
|
|
|
|
|
|
1,641
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic EPS
|
$
|
6,872
|
|
|
36,804
|
|
|
$
|
0.19
|
|
|
$
|
13,511
|
|
|
36,199
|
|
|
$
|
0.37
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
873
|
|
|
|
|
|
|
|
767
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted EPS
|
$
|
6,872
|
|
|
37,677
|
|
|
$
|
0.18
|
|
|
$
|
13,511
|
|
|
36,966
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
|
|
|
—
|
|
|
|
|
|
|
722
|
|
|
|
||||||||
|
Assets Acquired
|
|
||
|
Intangibles
|
|
||
|
Developed technology
|
$
|
16,200
|
|
|
Customer lists
|
700
|
|
|
|
Trademark
|
150
|
|
|
|
Non-compete agreements
|
20
|
|
|
|
Goodwill
|
4,430
|
|
|
|
Total assets acquired
|
$
|
21,500
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2011
|
|
June 30, 2011
|
||||||||||||
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Net sales
|
$
|
91,249
|
|
|
$
|
91,325
|
|
|
$
|
177,880
|
|
|
$
|
178,009
|
|
|
Net income
|
6,872
|
|
|
6,532
|
|
|
13,511
|
|
|
12,804
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.37
|
|
|
$
|
0.35
|
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
0.37
|
|
|
$
|
0.35
|
|
|
Assets Acquired
|
|
||
|
Property and equipment
|
$
|
73
|
|
|
Intangibles
|
|
||
|
Developed technology
|
3,200
|
|
|
|
Customer lists
|
300
|
|
|
|
Goodwill
|
2,697
|
|
|
|
Total assets acquired
|
$
|
6,270
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cardiovascular
|
$
|
96,560
|
|
|
$
|
87,940
|
|
|
$
|
188,230
|
|
|
$
|
171,867
|
|
|
Endoscopy
|
3,972
|
|
|
3,309
|
|
|
7,920
|
|
|
6,013
|
|
||||
|
Total revenues
|
100,532
|
|
|
91,249
|
|
|
196,150
|
|
|
177,880
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cardiovascular
|
8,499
|
|
|
11,763
|
|
|
16,836
|
|
|
22,951
|
|
||||
|
Endoscopy
|
(277
|
)
|
|
(916
|
)
|
|
(607
|
)
|
|
(1,894
|
)
|
||||
|
Total operating income
|
$
|
8,222
|
|
|
$
|
10,847
|
|
|
$
|
16,229
|
|
|
$
|
21,057
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
Unobservable inputs
|
||||||||
|
Description
|
|
June 30, 2012
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets - Marketable securities
|
|
$
|
920
|
|
|
$
|
920
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities - Contingent consideration liability
|
|
6,738
|
|
|
—
|
|
|
—
|
|
|
6,738
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
Unobservable inputs
|
||||||||
|
Description
|
|
December 31, 2011
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets - Marketable securities
|
|
$
|
2,798
|
|
|
$
|
2,798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities - Contingent consideration liability
|
|
1,290
|
|
|
—
|
|
|
—
|
|
|
1,290
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
June 30,
|
|
June 30,
|
||||
|
|
2012
|
|
2012
|
||||
|
Beginning balance
|
6,319
|
|
|
$
|
1,290
|
|
|
|
Contingent consideration liability recorded as the result of acquisitions (see Note 5)
|
—
|
|
|
5,000
|
|
||
|
Fair value adjustments recorded during the period
|
431
|
|
|
460
|
|
||
|
Contingent payments made
|
(12
|
)
|
|
(12
|
)
|
||
|
Ending balance
|
$
|
6,738
|
|
|
$
|
6,738
|
|
|
Contingent consideration liability
|
|
Fair value at June 30, 2012
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
6,738
|
|
|
Discounted Cash Flow
|
|
Discount rate
|
|
10% - 14.5%
|
|
|
|
|
|
|
|
Probability of milestone payment
|
|
90%
|
||
|
|
|
|
|
|
|
Projected year of payments
|
|
2012-2028
|
||
|
|
2012
|
||
|
Goodwill balance at January 1
|
$
|
61,144
|
|
|
Additions as the result of acquisitions (see Note 5)
|
4,430
|
|
|
|
Goodwill balance at June 30
|
$
|
65,574
|
|
|
|
June 30, 2012
|
||||||||||
|
|
Gross
|
|
|
|
Net
|
||||||
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Carrying
Amount
|
||||||
|
Patents
|
$
|
7,258
|
|
|
$
|
(1,863
|
)
|
|
$
|
5,395
|
|
|
Distribution agreement
|
4,926
|
|
|
(1,291
|
)
|
|
3,635
|
|
|||
|
License agreements
|
1,983
|
|
|
(520
|
)
|
|
1,463
|
|
|||
|
Trademark
|
5,854
|
|
|
(1,172
|
)
|
|
4,682
|
|
|||
|
Covenant not to compete
|
335
|
|
|
(130
|
)
|
|
205
|
|
|||
|
Customer lists
|
15,057
|
|
|
(6,873
|
)
|
|
8,184
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
35,680
|
|
|
$
|
(12,116
|
)
|
|
$
|
23,564
|
|
|
|
December 31, 2011
|
||||||||||
|
|
Gross
|
|
|
|
Net
|
||||||
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Carrying
Amount
|
||||||
|
Patents
|
$
|
6,455
|
|
|
$
|
(1,704
|
)
|
|
$
|
4,751
|
|
|
Distribution agreement
|
2,426
|
|
|
(900
|
)
|
|
1,526
|
|
|||
|
License agreements
|
1,983
|
|
|
(436
|
)
|
|
1,547
|
|
|||
|
Trademark
|
5,746
|
|
|
(1,014
|
)
|
|
4,732
|
|
|||
|
Covenant not to compete
|
315
|
|
|
(108
|
)
|
|
207
|
|
|||
|
Customer lists
|
14,277
|
|
|
(5,786
|
)
|
|
8,491
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
31,469
|
|
|
$
|
(10,215
|
)
|
|
$
|
21,254
|
|
|
Year Ending December 31
|
|
||
|
Remaining 2012
|
$
|
3,932
|
|
|
2013
|
7,029
|
|
|
|
2014
|
6,558
|
|
|
|
2015
|
6,275
|
|
|
|
2016
|
6,254
|
|
|
|
|
As Previously Reported
|
|
As Corrected
|
||||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
||||
|
Trade payables
|
$
|
(4,726
|
)
|
|
$
|
(2,817
|
)
|
|
Total adjustments
|
96
|
|
|
2,005
|
|
||
|
Net cash provided by operating activities
|
13,607
|
|
|
15,516
|
|
||
|
|
|
|
|
||||
|
Capital expenditures for property and equipment
|
(21,642
|
)
|
|
(23,551
|
)
|
||
|
Net cash used in investing activities
|
(24,493
|
)
|
|
(26,402
|
)
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
June 30,
|
|
June 30,
|
||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Net sales
|
100%
|
|
100%
|
|
100%
|
|
100%
|
|
Gross profit
|
46.8
|
|
46.6
|
|
46.5
|
|
46.2
|
|
Selling, general, and administrative expenses
|
30.1
|
|
28.7
|
|
30.5
|
|
28.5
|
|
Research and development expenses
|
6.6
|
|
6.0
|
|
6.6
|
|
5.9
|
|
Acquired in-process research and development
|
2.0
|
|
—
|
|
1.1
|
|
—
|
|
Income from operations
|
8.2
|
|
11.9
|
|
8.3
|
|
11.8
|
|
Other income (expense) - net
|
0.6
|
|
(0.3)
|
|
0.3
|
|
(0.4)
|
|
Income before income tax expense
|
8.8
|
|
11.6
|
|
8.5
|
|
11.5
|
|
Net income
|
6.1
|
|
7.5
|
|
6.0
|
|
7.6
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||||||
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
||||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stand-alone devices
|
10%
|
|
$
|
29,495
|
|
|
$
|
26,737
|
|
|
15%
|
|
$
|
58,341
|
|
|
$
|
50,798
|
|
|
Custom kits and procedure trays
|
4%
|
|
24,224
|
|
|
23,349
|
|
|
2%
|
|
47,044
|
|
|
45,931
|
|
||||
|
Inflation devices
|
5%
|
|
18,385
|
|
|
17,504
|
|
|
1%
|
|
34,858
|
|
|
34,398
|
|
||||
|
Catheters
|
20%
|
|
16,017
|
|
|
13,370
|
|
|
22%
|
|
31,730
|
|
|
26,108
|
|
||||
|
Embolization devices
|
21%
|
|
8,439
|
|
|
6,980
|
|
|
11%
|
|
16,257
|
|
|
14,631
|
|
||||
|
Total
|
10%
|
|
96,560
|
|
|
87,940
|
|
|
10%
|
|
188,230
|
|
|
171,866
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Endoscopy devices
|
20%
|
|
3,972
|
|
|
3,309
|
|
|
32%
|
|
7,920
|
|
|
6,014
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
10%
|
|
$
|
100,532
|
|
|
$
|
91,249
|
|
|
10%
|
|
$
|
196,150
|
|
|
$
|
177,880
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June, 30
|
|
June, 30
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cardiovascular
|
$
|
8,499
|
|
|
$
|
11,763
|
|
|
$
|
16,836
|
|
|
$
|
22,951
|
|
|
Endoscopy
|
(277
|
)
|
|
(916
|
)
|
|
(607
|
)
|
|
(1,894
|
)
|
||||
|
Total operating income
|
$
|
8,222
|
|
|
$
|
10,847
|
|
|
$
|
16,229
|
|
|
$
|
21,057
|
|
|
Exhibit No.
|
|
Description
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101
|
|
The following financial information from the quarterly report on Form 10-Q of Merit Medical Systems, Inc. for the quarter ended June 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements
|
|
Date:
|
August 9, 2012
|
|
/s/ FRED P. LAMPROPOULOS
|
|
|
|
|
FRED P. LAMPROPOULOS
PRESIDENT AND CHIEF EXECUTIVE OFFICER
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 9, 2012
|
|
/s/ KENT W. STANGER
|
|
|
|
|
KENT W. STANGER
CHIEF FINANCIAL OFFICER
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|