These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
|
|
87-0447695
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Identification No.)
|
|
Large Accelerated Filer
o
|
|
Accelerated Filer
x
|
|
|
|
|
|
Non-Accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
Common Stock
|
|
43,402,718
|
|
Title or class
|
|
Number of Shares
Outstanding at November 5, 2014
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2014 AND DECEMBER 31, 2013
(In thousands - unaudited)
|
|||||||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
6,438
|
|
|
$
|
7,459
|
|
|
Trade receivables — net of allowance for uncollectible accounts — 2014 — $920 and 2013 — $840
|
69,387
|
|
|
60,186
|
|
||
|
Employee receivables
|
181
|
|
|
224
|
|
||
|
Other receivables
|
4,221
|
|
|
3,279
|
|
||
|
Inventories
|
92,931
|
|
|
82,378
|
|
||
|
Prepaid expenses
|
5,687
|
|
|
5,121
|
|
||
|
Prepaid income taxes
|
1,199
|
|
|
1,232
|
|
||
|
Deferred income tax assets
|
5,626
|
|
|
5,638
|
|
||
|
Income tax refund receivables
|
315
|
|
|
398
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
185,985
|
|
|
165,915
|
|
||
|
|
|
|
|
||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
||
|
Land and land improvements
|
16,948
|
|
|
16,240
|
|
||
|
Buildings
|
132,282
|
|
|
127,747
|
|
||
|
Manufacturing equipment
|
144,435
|
|
|
136,768
|
|
||
|
Furniture and fixtures
|
36,566
|
|
|
32,327
|
|
||
|
Leasehold improvements
|
15,159
|
|
|
13,692
|
|
||
|
Construction-in-progress
|
23,371
|
|
|
25,172
|
|
||
|
|
|
|
|
||||
|
Total property and equipment
|
368,761
|
|
|
351,946
|
|
||
|
|
|
|
|
||||
|
Less accumulated depreciation
|
(121,106
|
)
|
|
(108,676
|
)
|
||
|
|
|
|
|
||||
|
Property and equipment — net
|
247,655
|
|
|
243,270
|
|
||
|
|
|
|
|
||||
|
OTHER ASSETS:
|
|
|
|
|
|
||
|
Intangible assets:
|
|
|
|
||||
|
Developed technology — net of accumulated amortization — 2014 — $25,409 and 2013 — $17,602
|
81,892
|
|
|
91,052
|
|
||
|
Other — net of accumulated amortization — 2014 — $21,361 and 2013 — $18,870
|
29,345
|
|
|
28,935
|
|
||
|
Goodwill
|
184,505
|
|
|
184,505
|
|
||
|
Deferred income tax assets
|
799
|
|
|
800
|
|
||
|
Other assets
|
16,328
|
|
|
13,806
|
|
||
|
|
|
|
|
||||
|
Total other assets
|
312,869
|
|
|
319,098
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
746,509
|
|
|
$
|
728,283
|
|
|
See condensed notes to consolidated financial statements.
|
|
|
(Continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2014 AND DECEMBER 31, 2013
(In thousands - unaudited)
|
|||||||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Trade payables
|
$
|
26,709
|
|
|
$
|
26,511
|
|
|
Accrued expenses
|
32,692
|
|
|
27,702
|
|
||
|
Current portion of long-term debt
|
10,000
|
|
|
10,000
|
|
||
|
Advances from employees
|
894
|
|
|
292
|
|
||
|
Income taxes payable
|
3,805
|
|
|
1,089
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
74,100
|
|
|
65,594
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
230,484
|
|
|
238,854
|
|
||
|
|
|
|
|
||||
|
DEFERRED INCOME TAX LIABILITIES
|
2,335
|
|
|
2,548
|
|
||
|
|
|
|
|
||||
|
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS
|
1,187
|
|
|
2,031
|
|
||
|
|
|
|
|
||||
|
DEFERRED COMPENSATION PAYABLE
|
8,477
|
|
|
7,833
|
|
||
|
|
|
|
|
||||
|
DEFERRED CREDITS
|
2,934
|
|
|
3,065
|
|
||
|
|
|
|
|
||||
|
OTHER LONG-TERM OBLIGATIONS
|
2,741
|
|
|
2,652
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
322,258
|
|
|
322,577
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Notes 5, 9, 10 and 13)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Preferred stock — 5,000 shares authorized as of September 30, 2014 and December 31, 2013; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; 100,000 shares authorized; 43,239 and 42,846 shares issued at September 30, 2014 and December 31, 2013, respectively
|
182,614
|
|
|
177,775
|
|
||
|
Retained earnings
|
241,291
|
|
|
226,988
|
|
||
|
Accumulated other comprehensive income
|
346
|
|
|
943
|
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
424,251
|
|
|
405,706
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
746,509
|
|
|
$
|
728,283
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(Concluded)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(In thousands, except per common share amounts - unaudited)
|
|||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
NET SALES
|
$
|
128,808
|
|
|
$
|
115,210
|
|
|
$
|
376,909
|
|
|
$
|
329,033
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
COST OF SALES
|
71,387
|
|
|
64,180
|
|
|
211,821
|
|
|
188,025
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
GROSS PROFIT
|
57,421
|
|
|
51,030
|
|
|
165,088
|
|
|
141,008
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||
|
Selling, general, and administrative
|
36,328
|
|
|
31,350
|
|
|
111,682
|
|
|
95,002
|
|
||||
|
Research and development
|
8,688
|
|
|
7,308
|
|
|
27,109
|
|
|
25,064
|
|
||||
|
Intangible assets impairment charge
|
1,102
|
|
|
8,089
|
|
|
1,102
|
|
|
8,089
|
|
||||
|
Contingent consideration benefit
|
(773
|
)
|
|
(4,108
|
)
|
|
(754
|
)
|
|
(4,075
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
45,345
|
|
|
42,639
|
|
|
139,139
|
|
|
124,080
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM OPERATIONS
|
12,076
|
|
|
8,391
|
|
|
25,949
|
|
|
16,928
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
41
|
|
|
69
|
|
|
187
|
|
|
200
|
|
||||
|
Interest (expense)
|
(2,008
|
)
|
|
(1,916
|
)
|
|
(6,967
|
)
|
|
(5,297
|
)
|
||||
|
Other income (expense) — net
|
144
|
|
|
(104
|
)
|
|
52
|
|
|
(174
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other (expense) — net
|
(1,823
|
)
|
|
(1,951
|
)
|
|
(6,728
|
)
|
|
(5,271
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
10,253
|
|
|
6,440
|
|
|
19,221
|
|
|
11,657
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAX EXPENSE
|
2,489
|
|
|
833
|
|
|
4,918
|
|
|
1,627
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
$
|
7,764
|
|
|
$
|
5,607
|
|
|
$
|
14,303
|
|
|
$
|
10,030
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.18
|
|
|
$
|
0.13
|
|
|
$
|
0.33
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.13
|
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AVERAGE COMMON SHARES:
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
43,229
|
|
|
42,596
|
|
|
43,053
|
|
|
42,560
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
43,398
|
|
|
42,872
|
|
|
43,315
|
|
|
42,793
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
$
|
7,764
|
|
|
$
|
5,607
|
|
|
$
|
14,303
|
|
|
$
|
10,030
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
794
|
|
(722)
|
|
(66)
|
|
|
2,533
|
|
||||||
|
Less income tax benefit (expense)
|
(308)
|
|
281
|
|
|
26
|
|
(985)
|
|
||||||
|
Foreign currency translation adjustment
|
(682)
|
|
342
|
|
(739)
|
|
253
|
|
|||||||
|
Less income tax benefit (expense)
|
151
|
|
(8)
|
|
|
182
|
|
8
|
|
||||||
|
Total other comprehensive income (loss)
|
(45)
|
|
|
(107)
|
|
|
(597)
|
|
|
1,809
|
|
||||
|
Total comprehensive income
|
$
|
7,719
|
|
|
$
|
5,500
|
|
|
$
|
13,706
|
|
|
$
|
11,839
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(In thousands - unaudited)
|
|||||||
|
|
2014
|
|
2013
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
14,303
|
|
|
10,030
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
26,719
|
|
|
23,926
|
|
||
|
Losses on sales and/or abandonment of property and equipment
|
549
|
|
|
102
|
|
||
|
Write-off of patents and intangible assets
|
1,360
|
|
|
8,169
|
|
||
|
Amortization of deferred credits
|
(131
|
)
|
|
(97
|
)
|
||
|
Amortization of long-term debt issuance costs
|
741
|
|
|
598
|
|
||
|
Deferred income taxes
|
(184
|
)
|
|
(13
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
(243
|
)
|
|
(145
|
)
|
||
|
Stock-based compensation expense
|
1,004
|
|
|
1,072
|
|
||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
||||
|
Trade receivables
|
(9,198
|
)
|
|
(3,700
|
)
|
||
|
Employee receivables
|
44
|
|
|
(78
|
)
|
||
|
Other receivables
|
(885
|
)
|
|
(435
|
)
|
||
|
Inventories
|
(10,553
|
)
|
|
3,161
|
|
||
|
Prepaid expenses
|
(608
|
)
|
|
(702
|
)
|
||
|
Prepaid income taxes
|
33
|
|
|
(17
|
)
|
||
|
Income tax refund receivables
|
10
|
|
|
527
|
|
||
|
Other assets
|
(1,128
|
)
|
|
(923
|
)
|
||
|
Trade payables
|
655
|
|
|
(4,078
|
)
|
||
|
Accrued expenses
|
4,686
|
|
|
(149
|
)
|
||
|
Advances from employees
|
599
|
|
|
164
|
|
||
|
Income taxes payable
|
3,248
|
|
|
(138
|
)
|
||
|
Liabilities related to unrecognized tax benefits
|
(844
|
)
|
|
(903
|
)
|
||
|
Deferred compensation payable
|
644
|
|
|
865
|
|
||
|
Other long-term obligations
|
764
|
|
|
(3,612
|
)
|
||
|
|
|
|
|
||||
|
Total adjustments
|
17,282
|
|
|
23,594
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
31,585
|
|
|
33,624
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Capital expenditures for:
|
|
|
|
|
|
||
|
Property and equipment
|
(24,262
|
)
|
|
(48,035
|
)
|
||
|
Intangible assets
|
(1,368
|
)
|
|
(1,143
|
)
|
||
|
Proceeds from sale-leaseback transaction
|
3,184
|
|
|
—
|
|
||
|
Proceeds from the sale of property and equipment
|
62
|
|
|
72
|
|
||
|
Cash paid in acquisitions, net of cash acquired
|
(4,202
|
)
|
|
(1,000
|
)
|
||
|
|
|
|
|
||||
|
Net cash used in investing activities
|
(26,586
|
)
|
|
(50,106
|
)
|
||
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(Continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(In thousands - unaudited)
|
|||||||
|
|
2014
|
|
2013
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Proceeds from issuance of common stock
|
$
|
3,811
|
|
|
$
|
1,159
|
|
|
Proceeds from issuance of long-term debt
|
108,782
|
|
|
110,225
|
|
||
|
Payments on long-term debt
|
(117,772
|
)
|
|
(96,634
|
)
|
||
|
Proceeds from industrial assistant grants
|
—
|
|
|
900
|
|
||
|
Excess tax benefits from stock-based compensation
|
243
|
|
|
145
|
|
||
|
Contingent payments related to acquisitions
|
(55
|
)
|
|
(60
|
)
|
||
|
Payment of taxes related to an exchange of common stock
|
(220
|
)
|
|
(21
|
)
|
||
|
|
|
|
|
||||
|
Net cash (used in) provided by financing activities
|
(5,211
|
)
|
|
15,714
|
|
||
|
|
|
|
|
||||
|
EFFECT OF EXCHANGE RATES ON CASH
|
(809
|
)
|
|
164
|
|
||
|
|
|
|
|
||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(1,021
|
)
|
|
(604
|
)
|
||
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
||
|
Beginning of period
|
7,459
|
|
|
9,719
|
|
||
|
|
|
|
|
||||
|
End of period
|
$
|
6,438
|
|
|
$
|
9,115
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest (net of capitalized interest of $294 and $797, respectively)
|
$
|
7,204
|
|
|
$
|
5,381
|
|
|
|
|
|
|
||||
|
Income taxes
|
$
|
2,679
|
|
|
$
|
2,024
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Property and equipment purchases in accounts payable
|
$
|
3,853
|
|
|
$
|
5,340
|
|
|
|
|
|
|
||||
|
Merit common stock surrendered (108 and 45 shares, respectively) in exchange for exercise of stock options
|
$
|
1,641
|
|
|
$
|
452
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(Concluded)
|
|
|||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Finished goods
|
$
|
50,439
|
|
|
$
|
43,364
|
|
|
Work-in-process
|
11,927
|
|
|
6,222
|
|
||
|
Raw materials
|
30,565
|
|
|
32,792
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
92,931
|
|
|
$
|
82,378
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Cost of goods sold
|
$
|
19
|
|
|
$
|
18
|
|
|
109
|
|
|
$
|
98
|
|
|
|
Research and development
|
24
|
|
|
20
|
|
|
57
|
|
|
69
|
|
||||
|
Selling, general, and administrative
|
298
|
|
|
251
|
|
|
838
|
|
|
905
|
|
||||
|
Stock-based compensation expense before taxes
|
$
|
341
|
|
|
$
|
289
|
|
|
$
|
1,004
|
|
|
$
|
1,072
|
|
|
|
Nine Months Ended
|
||
|
|
September 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
Risk-free interest rate
|
1.97%
|
|
0.65% - 1.16%
|
|
Expected option life
|
5.5 years
|
|
4.2 - 6.0 years
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
Expected price volatility
|
36.90%
|
|
34.08% - 41.67%
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
|
Period ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic EPS
|
$
|
7,764
|
|
|
43,229
|
|
|
$0.18
|
|
$
|
14,303
|
|
|
43,053
|
|
|
$0.33
|
||||
|
Effect of dilutive stock options and warrants
|
|
|
|
169
|
|
|
|
|
|
|
|
262
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted EPS
|
$
|
7,764
|
|
|
43,398
|
|
|
$0.18
|
|
$
|
14,303
|
|
|
43,315
|
|
|
$0.33
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
|
|
|
1,173
|
|
|
|
|
|
|
1,427
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic EPS
|
$
|
5,607
|
|
|
42,596
|
|
|
$
|
0.13
|
|
|
$
|
10,030
|
|
|
42,560
|
|
|
$
|
0.24
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
276
|
|
|
|
|
|
|
|
|
233
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted EPS
|
$
|
5,607
|
|
|
42,872
|
|
|
$
|
0.13
|
|
|
$
|
10,030
|
|
|
42,793
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
|
|
|
1,857
|
|
|
|
|
|
|
2,125
|
|
|
|
||||||||
|
Assets Acquired
|
|
||
|
Inventories
|
$
|
478
|
|
|
Intangibles
|
|
||
|
Developed technology
|
18,200
|
|
|
|
Customer lists
|
390
|
|
|
|
Trademarks
|
320
|
|
|
|
Goodwill
|
8,112
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
27,500
|
|
|
Assets Acquired
|
|
||
|
Inventories
|
$
|
16
|
|
|
Intangibles
|
|
||
|
Developed technology
|
1,520
|
|
|
|
Customer lists
|
20
|
|
|
|
Trademarks
|
40
|
|
|
|
Goodwill
|
904
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
2,500
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2013
|
|
September 30, 2013
|
||||||||||||
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Net sales
|
$
|
115,210
|
|
|
$
|
116,971
|
|
|
$
|
329,033
|
|
|
$
|
334,317
|
|
|
Net income
|
5,607
|
|
|
5,788
|
|
|
10,030
|
|
|
10,572
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Cardiovascular
|
$
|
124,191
|
|
|
$
|
110,859
|
|
|
363,767
|
|
|
$
|
316,566
|
|
|
|
Endoscopy
|
4,617
|
|
|
4,351
|
|
|
13,142
|
|
|
12,467
|
|
||||
|
Total Revenues
|
128,808
|
|
|
115,210
|
|
|
376,909
|
|
|
329,033
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
|
|
|
|
|
|
||||||||
|
Cardiovascular
|
11,520
|
|
|
7,753
|
|
|
25,216
|
|
|
16,031
|
|
||||
|
Endoscopy
|
556
|
|
|
638
|
|
|
733
|
|
|
897
|
|
||||
|
Total operating income
|
$
|
12,076
|
|
|
$
|
8,391
|
|
|
$
|
25,949
|
|
|
$
|
16,928
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Term loan
|
$
|
85,000
|
|
|
$
|
92,500
|
|
|
Revolving credit loans
|
155,484
|
|
|
156,354
|
|
||
|
Total long-term debt
|
240,484
|
|
|
248,854
|
|
||
|
Less current portion
|
10,000
|
|
|
10,000
|
|
||
|
Long-term portion
|
$
|
230,484
|
|
|
$
|
238,854
|
|
|
Years Ending
|
|
Future Minimum
|
||
|
December 31
|
|
Principal Payments
|
||
|
2014
|
|
$
|
2,500
|
|
|
2015
|
|
10,000
|
|
|
|
2016
|
|
10,000
|
|
|
|
2017
|
|
217,984
|
|
|
|
Total future minimum principal payments
|
|
$
|
240,484
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
unobservable inputs
|
||||||||
|
Description
|
|
September 30, 2014
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap (1)
|
|
$
|
1,137
|
|
|
$
|
—
|
|
|
$
|
1,137
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
unobservable inputs
|
||||||||
|
Description
|
|
December 31, 2013
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap (1)
|
|
$
|
1,203
|
|
|
$
|
—
|
|
|
$
|
1,203
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Beginning balance
|
$
|
2,507
|
|
|
$
|
6,692
|
|
|
$
|
2,526
|
|
|
$
|
6,697
|
|
|
Fair value adjustments recorded to expense during the period
|
(773
|
)
|
|
(4,108
|
)
|
|
(754
|
)
|
|
(4,075
|
)
|
||||
|
Contingent payments made
|
(17
|
)
|
|
(22
|
)
|
|
(55
|
)
|
|
(60
|
)
|
||||
|
Ending balance
|
$
|
1,717
|
|
|
$
|
2,562
|
|
|
$
|
1,717
|
|
|
$
|
2,562
|
|
|
Contingent consideration liability
|
|
Fair value at September 30, 2014
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
1,462
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1% - 14%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
90%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2014-2028
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other payments
|
|
$
|
255
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
5%
|
|
|
|
|
|
|
Probability of milestone payment
|
|
100%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2015-2016
|
||
|
|
September 30, 2014
|
||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
Patents
|
$
|
9,921
|
|
|
$
|
(2,104
|
)
|
|
$
|
7,817
|
|
|
Distribution agreements
|
5,376
|
|
|
(2,139
|
)
|
|
3,237
|
|
|||
|
License agreements
|
6,327
|
|
|
(1,664
|
)
|
|
4,663
|
|
|||
|
Trademarks
|
7,313
|
|
|
(1,961
|
)
|
|
5,352
|
|
|||
|
Covenants not to compete
|
1,029
|
|
|
(577
|
)
|
|
452
|
|
|||
|
Customer lists
|
20,473
|
|
|
(12,649
|
)
|
|
7,824
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
50,706
|
|
|
$
|
(21,361
|
)
|
|
$
|
29,345
|
|
|
|
December 31, 2013
|
||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
Patents
|
$
|
9,302
|
|
|
$
|
(2,374
|
)
|
|
$
|
6,928
|
|
|
Distribution agreements
|
5,176
|
|
|
(1,780
|
)
|
|
3,396
|
|
|||
|
License agreements
|
3,783
|
|
|
(1,249
|
)
|
|
2,534
|
|
|||
|
Trademarks
|
7,622
|
|
|
(1,844
|
)
|
|
5,778
|
|
|||
|
Covenants not to compete
|
1,029
|
|
|
(399
|
)
|
|
630
|
|
|||
|
Customer lists
|
20,626
|
|
|
(10,957
|
)
|
|
9,669
|
|
|||
|
Royalty agreements
|
267
|
|
|
(267
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
47,805
|
|
|
$
|
(18,870
|
)
|
|
$
|
28,935
|
|
|
Year Ending December 31
|
|
||
|
Remaining 2014
|
$
|
3,821
|
|
|
2015
|
15,031
|
|
|
|
2016
|
14,303
|
|
|
|
2017
|
13,898
|
|
|
|
2018
|
13,369
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30,
|
|
September 30,
|
||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Net sales
|
100%
|
|
100%
|
|
100%
|
|
100%
|
|
Gross profit
|
44.6
|
|
44.3
|
|
43.8
|
|
42.9
|
|
Selling, general, and administrative expenses
|
28.2
|
|
27.2
|
|
29.6
|
|
28.9
|
|
Research and development expenses
|
6.7
|
|
6.3
|
|
7.2
|
|
7.6
|
|
Intangible asset impairment charge
|
0.9
|
|
7.0
|
|
0.3
|
|
2.5
|
|
Contingent consideration benefit
|
(0.6)
|
|
(3.6)
|
|
(0.2)
|
|
(1.2)
|
|
Income from operations
|
9.4
|
|
7.3
|
|
6.9
|
|
5.1
|
|
Other expense - net
|
(1.4)
|
|
(1.7)
|
|
(1.8)
|
|
(1.6)
|
|
Income before income taxes
|
8.0
|
|
5.6
|
|
5.1
|
|
3.5
|
|
Net income
|
6.0
|
|
4.9
|
|
3.8
|
|
3.0
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
||||||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
||||||||||||
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
||||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Stand-alone devices
|
14.5%
|
|
$
|
36,405
|
|
|
$
|
31,792
|
|
|
17.2%
|
|
$
|
107,364
|
|
|
$
|
91,577
|
|
|
Custom kits and procedure trays
|
5.0%
|
|
27,719
|
|
|
26,389
|
|
|
6.2%
|
|
81,917
|
|
|
77,163
|
|
||||
|
Catheters
|
19.6%
|
|
22,462
|
|
|
18,779
|
|
|
16.7%
|
|
64,192
|
|
|
55,013
|
|
||||
|
Inflation devices
|
13.4%
|
|
18,653
|
|
|
16,450
|
|
|
14.1%
|
|
54,762
|
|
|
48,012
|
|
||||
|
Embolization devices
|
25.3%
|
|
11,249
|
|
|
8,977
|
|
|
33.0%
|
|
31,681
|
|
|
23,819
|
|
||||
|
CRM/EP
|
(9.1)%
|
|
7,703
|
|
|
8,472
|
|
|
13.7%
|
|
23,851
|
|
|
20,982
|
|
||||
|
Total
|
12.0%
|
|
124,191
|
|
|
110,859
|
|
|
14.9%
|
|
363,767
|
|
|
316,566
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Endoscopy devices
|
6.1%
|
|
4,617
|
|
|
4,351
|
|
|
5.4%
|
|
13,142
|
|
|
12,467
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
11.8%
|
|
$
|
128,808
|
|
|
$
|
115,210
|
|
|
14.6%
|
|
$
|
376,909
|
|
|
$
|
329,033
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cardiovascular
|
11,520
|
|
|
7,753
|
|
|
25,216
|
|
|
16,031
|
|
||||
|
Endoscopy
|
556
|
|
|
638
|
|
|
733
|
|
|
897
|
|
||||
|
Total operating income
|
$
|
12,076
|
|
|
$
|
8,391
|
|
|
$
|
25,949
|
|
|
$
|
16,928
|
|
|
Exhibit No.
|
|
Description
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101
|
|
The following financial information from the quarterly report on Form 10-Q of Merit Medical Systems, Inc. for the quarter ended September 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements
|
|
Date:
|
November 10, 2014
|
|
/s/ FRED P. LAMPROPOULOS
|
|
|
|
|
FRED P. LAMPROPOULOS
PRESIDENT AND CHIEF EXECUTIVE OFFICER
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 10, 2014
|
|
/s/ KENT W. STANGER
|
|
|
|
|
KENT W. STANGER
CHIEF FINANCIAL OFFICER
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|