These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2018
|
|
|
|
|
|
OR
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD FROM TO .
|
|
|
Commission File Number 0-18592
|
|
Utah
|
|
87-0447695
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
Common Stock
|
|
54,735,486
|
|
Title or class
|
|
Number of Shares
Outstanding at August 6, 2018
|
|
|
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
JUNE 30, 2018 AND DECEMBER 31, 2017
(In thousands)
|
|||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
43,512
|
|
|
$
|
32,336
|
|
|
Trade receivables — net of allowance for uncollectible accounts — 2018 — $1,921 and 2017 — $1,769
|
131,943
|
|
|
105,536
|
|
||
|
Other receivables
|
8,490
|
|
|
9,429
|
|
||
|
Inventories
|
169,254
|
|
|
155,288
|
|
||
|
Prepaid expenses and other assets
|
12,142
|
|
|
9,096
|
|
||
|
Prepaid income taxes
|
3,292
|
|
|
3,225
|
|
||
|
Income tax refund receivables
|
2,331
|
|
|
1,211
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
370,964
|
|
|
316,121
|
|
||
|
|
|
|
|
||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
||||
|
Land and land improvements
|
26,940
|
|
|
19,877
|
|
||
|
Buildings
|
150,726
|
|
|
147,356
|
|
||
|
Manufacturing equipment
|
205,911
|
|
|
197,651
|
|
||
|
Furniture and fixtures
|
52,649
|
|
|
49,528
|
|
||
|
Leasehold improvements
|
33,029
|
|
|
31,161
|
|
||
|
Construction-in-progress
|
40,454
|
|
|
32,896
|
|
||
|
|
|
|
|
||||
|
Total property and equipment
|
509,709
|
|
|
478,469
|
|
||
|
|
|
|
|
||||
|
Less accumulated depreciation
|
(197,941
|
)
|
|
(185,649
|
)
|
||
|
|
|
|
|
||||
|
Property and equipment — net
|
311,768
|
|
|
292,820
|
|
||
|
|
|
|
|
||||
|
OTHER ASSETS:
|
|
|
|
||||
|
Intangible assets:
|
|
|
|
||||
|
Developed technology — net of accumulated amortization — 2018 — $86,023 and 2017 — $72,420
|
232,880
|
|
|
167,771
|
|
||
|
Other — net of accumulated amortization — 2018 — $43,246 and 2017 — $38,127
|
66,188
|
|
|
59,553
|
|
||
|
Goodwill
|
248,998
|
|
|
238,147
|
|
||
|
Deferred income tax assets
|
2,318
|
|
|
2,359
|
|
||
|
Other assets
|
58,075
|
|
|
35,040
|
|
||
|
|
|
|
|
||||
|
Total other assets
|
608,459
|
|
|
502,870
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
1,291,191
|
|
|
$
|
1,111,811
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2018 AND DECEMBER 31, 2017
(In thousands)
|
|||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(unaudited)
|
|
|
||||
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Trade payables
|
$
|
50,823
|
|
|
$
|
34,931
|
|
|
Accrued expenses
|
65,838
|
|
|
58,932
|
|
||
|
Current portion of long-term debt
|
21,985
|
|
|
19,459
|
|
||
|
Income taxes payable
|
948
|
|
|
2,298
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
139,594
|
|
|
115,620
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
391,582
|
|
|
259,013
|
|
||
|
|
|
|
|
||||
|
DEFERRED INCOME TAX LIABILITIES
|
23,148
|
|
|
23,289
|
|
||
|
|
|
|
|
||||
|
LONG-TERM INCOME TAXES PAYABLE
|
4,846
|
|
|
4,846
|
|
||
|
|
|
|
|
||||
|
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS
|
2,746
|
|
|
2,746
|
|
||
|
|
|
|
|
||||
|
DEFERRED COMPENSATION PAYABLE
|
11,620
|
|
|
11,181
|
|
||
|
|
|
|
|
||||
|
DEFERRED CREDITS
|
2,332
|
|
|
2,403
|
|
||
|
|
|
|
|
||||
|
OTHER LONG-TERM OBLIGATIONS
|
16,069
|
|
|
16,379
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
591,937
|
|
|
435,477
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Notes 5, 10, 11, and 14)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock — 5,000 shares authorized as of June 30, 2018 and December 31, 2017; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; shares authorized — 2018 and 2017 - 100,000; issued and outstanding as of June 30, 2018 - 50,635 and December 31, 2017 - 50,248
|
359,570
|
|
|
353,392
|
|
||
|
Retained earnings
|
337,618
|
|
|
321,408
|
|
||
|
Accumulated other comprehensive income
|
2,066
|
|
|
1,534
|
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
699,254
|
|
|
676,334
|
|
||
|
|
|
|
|
||||
|
TOTAL
|
$
|
1,291,191
|
|
|
$
|
1,111,811
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(concluded)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(In thousands, except per share amounts - unaudited)
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
NET SALES
|
$
|
224,810
|
|
|
$
|
186,549
|
|
|
$
|
427,844
|
|
|
$
|
357,618
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
COST OF SALES
|
124,801
|
|
|
102,408
|
|
|
239,779
|
|
|
197,535
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
GROSS PROFIT
|
100,009
|
|
|
84,141
|
|
|
188,065
|
|
|
160,083
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative
|
69,095
|
|
|
57,409
|
|
|
134,007
|
|
|
115,180
|
|
||||
|
Research and development
|
15,316
|
|
|
13,313
|
|
|
29,638
|
|
|
25,838
|
|
||||
|
Contingent consideration expense (benefit)
|
178
|
|
|
(18
|
)
|
|
219
|
|
|
19
|
|
||||
|
Acquired in-process research and development
|
306
|
|
|
75
|
|
|
306
|
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
84,895
|
|
|
70,779
|
|
|
164,170
|
|
|
141,112
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM OPERATIONS
|
15,114
|
|
|
13,362
|
|
|
23,895
|
|
|
18,971
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
342
|
|
|
89
|
|
|
487
|
|
|
172
|
|
||||
|
Interest expense
|
(3,338
|
)
|
|
(1,639
|
)
|
|
(5,736
|
)
|
|
(4,345
|
)
|
||||
|
Gain on bargain purchase
|
—
|
|
|
(669
|
)
|
|
—
|
|
|
11,574
|
|
||||
|
Other income (expense) - net
|
(553
|
)
|
|
170
|
|
|
(721
|
)
|
|
434
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense) — net
|
(3,549
|
)
|
|
(2,049
|
)
|
|
(5,970
|
)
|
|
7,835
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
11,565
|
|
|
11,313
|
|
|
17,925
|
|
|
26,806
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAX EXPENSE
|
624
|
|
|
1,830
|
|
|
1,715
|
|
|
2,520
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
$
|
10,941
|
|
|
$
|
9,483
|
|
|
$
|
16,210
|
|
|
$
|
24,286
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
$
|
0.32
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
$
|
0.31
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AVERAGE COMMON SHARES:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
50,473
|
|
|
49,957
|
|
|
50,376
|
|
|
47,406
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
52,154
|
|
|
51,188
|
|
|
52,033
|
|
|
48,516
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
See condensed notes to consolidated financial statements.
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
10,941
|
|
|
$
|
9,483
|
|
|
$
|
16,210
|
|
|
$
|
24,286
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges
|
881
|
|
|
(527
|
)
|
|
2,873
|
|
|
310
|
|
||||
|
Less income tax benefit (expense)
|
(226
|
)
|
|
205
|
|
|
(738
|
)
|
|
(121
|
)
|
||||
|
Foreign currency translation adjustment
|
(4,195
|
)
|
|
1,425
|
|
|
(1,603
|
)
|
|
2,205
|
|
||||
|
Less income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
||||
|
Total other comprehensive income (loss)
|
(3,540
|
)
|
|
1,103
|
|
|
532
|
|
|
2,142
|
|
||||
|
Total comprehensive income
|
$
|
7,401
|
|
|
$
|
10,586
|
|
|
$
|
16,742
|
|
|
$
|
26,428
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See condensed notes to consolidated financial statements.
|
|
|
|
|
|
|
|||||||||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(In thousands - unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
16,210
|
|
|
$
|
24,286
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
32,779
|
|
|
25,709
|
|
||
|
Gain on bargain purchase
|
—
|
|
|
(11,574
|
)
|
||
|
Loss on sales and/or abandonment of property and equipment
|
371
|
|
|
234
|
|
||
|
Write-off of patents and intangible assets
|
86
|
|
|
19
|
|
||
|
Acquired in-process research and development
|
306
|
|
|
75
|
|
||
|
Amortization of deferred credits
|
(71
|
)
|
|
(76
|
)
|
||
|
Amortization of long-term debt issuance costs
|
402
|
|
|
343
|
|
||
|
Deferred income taxes
|
—
|
|
|
(295
|
)
|
||
|
Stock-based compensation expense
|
2,821
|
|
|
1,691
|
|
||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
||||
|
Trade receivables
|
(27,947
|
)
|
|
(13,248
|
)
|
||
|
Other receivables
|
966
|
|
|
(114
|
)
|
||
|
Inventories
|
(7,189
|
)
|
|
(2,160
|
)
|
||
|
Prepaid expenses and other current assets
|
(3,105
|
)
|
|
(1,230
|
)
|
||
|
Prepaid income taxes
|
(100
|
)
|
|
(92
|
)
|
||
|
Income tax refund receivables
|
(1,146
|
)
|
|
294
|
|
||
|
Other assets
|
(751
|
)
|
|
(1,500
|
)
|
||
|
Trade payables
|
15,767
|
|
|
3,664
|
|
||
|
Accrued expenses
|
7,467
|
|
|
7,421
|
|
||
|
Income taxes payable
|
(2,076
|
)
|
|
(301
|
)
|
||
|
Deferred compensation payable
|
438
|
|
|
513
|
|
||
|
Other long-term obligations
|
(179
|
)
|
|
907
|
|
||
|
|
|
|
|
||||
|
Total adjustments
|
18,839
|
|
|
10,280
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
35,049
|
|
|
34,566
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Capital expenditures for:
|
|
|
|
||||
|
Property and equipment
|
(31,559
|
)
|
|
(17,782
|
)
|
||
|
Intangible assets
|
(1,755
|
)
|
|
(1,082
|
)
|
||
|
Proceeds from the sale of property and equipment
|
4
|
|
|
3
|
|
||
|
Issuance of note receivable
|
(10,500
|
)
|
|
—
|
|
||
|
Cash paid in acquisitions, net of cash acquired
|
(118,654
|
)
|
|
(54,809
|
)
|
||
|
|
|
|
|
||||
|
Net cash used in investing activities
|
(162,464
|
)
|
|
(73,670
|
)
|
||
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(continued)
|
|
|||
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(In thousands - unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from issuance of common stock
|
$
|
3,251
|
|
|
$
|
140,989
|
|
|
Offering costs
|
—
|
|
|
(815
|
)
|
||
|
Proceeds from issuance of long-term debt
|
320,827
|
|
|
96,859
|
|
||
|
Payments on long-term debt
|
(185,827
|
)
|
|
(179,359
|
)
|
||
|
Contingent payments related to acquisitions
|
(130
|
)
|
|
(30
|
)
|
||
|
|
|
|
|
||||
|
Net cash provided by financing activities
|
138,121
|
|
|
57,644
|
|
||
|
|
|
|
|
||||
|
EFFECT OF EXCHANGE RATES ON CASH
|
470
|
|
|
(36
|
)
|
||
|
|
|
|
|
||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
11,176
|
|
|
18,504
|
|
||
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
||||
|
Beginning of period
|
32,336
|
|
|
19,171
|
|
||
|
|
|
|
|
||||
|
End of period
|
$
|
43,512
|
|
|
$
|
37,675
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest (net of capitalized interest of $314 and $240, respectively)
|
$
|
5,714
|
|
|
$
|
4,386
|
|
|
|
|
|
|
||||
|
Income taxes
|
$
|
5,141
|
|
|
$
|
2,678
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Property and equipment purchases in accounts payable
|
$
|
3,943
|
|
|
$
|
1,560
|
|
|
|
|
|
|
||||
|
Acquisition purchases in accrued expenses and other long-term obligations
|
$
|
—
|
|
|
$
|
6,000
|
|
|
|
|
|
|
||||
|
Merit common stock surrendered (32 and 0 shares, respectively) in exchange for exercise of stock options
|
$
|
1,684
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
See condensed notes to consolidated financial statements.
|
|
|
(concluded)
|
|
|||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
Finished goods
|
$
|
101,092
|
|
|
$
|
86,555
|
|
|
Work-in-process
|
20,962
|
|
|
12,799
|
|
||
|
Raw materials
|
47,200
|
|
|
55,934
|
|
||
|
|
|
|
|
||||
|
Total Inventories
|
$
|
169,254
|
|
|
$
|
155,288
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Cost of sales
|
$
|
232
|
|
|
$
|
168
|
|
|
$
|
416
|
|
|
$
|
264
|
|
|
Research and development
|
147
|
|
|
100
|
|
|
271
|
|
|
152
|
|
||||
|
Selling, general and administrative
|
1,186
|
|
|
846
|
|
|
2,134
|
|
|
1,275
|
|
||||
|
Stock-based compensation expense before taxes
|
$
|
1,565
|
|
|
$
|
1,114
|
|
|
$
|
2,821
|
|
|
$
|
1,691
|
|
|
|
Six Months Ended June 30,
|
||
|
|
2018
|
|
2017
|
|
Risk-free interest rate
|
2.63% - 2.77%
|
|
1.77% - 1.79%
|
|
Expected option life
|
5.0 years
|
|
5.0 years
|
|
Expected dividend yield
|
—
|
|
—
|
|
Expected price volatility
|
34.06% - 34.32%
|
|
33.81% - 34.03%
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Net
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
|
Period ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic EPS
|
$
|
10,941
|
|
|
50,473
|
|
|
$
|
0.22
|
|
|
$
|
16,210
|
|
|
50,376
|
|
|
$
|
0.32
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
1,681
|
|
|
|
|
|
|
|
1,657
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted EPS
|
$
|
10,941
|
|
|
52,154
|
|
|
$
|
0.21
|
|
|
$
|
16,210
|
|
|
52,033
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
|
|
|
535
|
|
|
|
|
|
|
359
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period ended June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic EPS
|
$
|
9,483
|
|
|
49,957
|
|
|
$
|
0.19
|
|
|
$
|
24,286
|
|
|
47,406
|
|
|
$
|
0.51
|
|
|
Effect of dilutive stock options and warrants
|
|
|
|
1,231
|
|
|
|
|
|
|
|
1,110
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted EPS
|
$
|
9,483
|
|
|
51,188
|
|
|
$
|
0.19
|
|
|
$
|
24,286
|
|
|
48,516
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
|
|
|
1,007
|
|
|
|
|
|
|
552
|
|
|
|
||||||||
|
|
Net Assets Acquired
|
|
||
|
|
Inventories
|
$
|
971
|
|
|
|
Intangibles
|
|
||
|
|
Developed technology
|
4,840
|
|
|
|
|
Customer list
|
120
|
|
|
|
|
Trademarks
|
400
|
|
|
|
|
Goodwill
|
938
|
|
|
|
|
|
|
||
|
|
Total net assets acquired
|
$
|
7,269
|
|
|
|
|
Preliminary Allocation
|
|
Adjustments
(1)
|
|
Revised Allocation
|
||||||
|
|
Inventories
|
$
|
6,039
|
|
|
$
|
(235
|
)
|
|
$
|
5,804
|
|
|
|
Property and equipment
|
581
|
|
|
167
|
|
|
748
|
|
|||
|
|
Intangibles
|
|
|
|
|
|
||||||
|
|
Developed technology
|
79,900
|
|
|
(5,900
|
)
|
|
74,000
|
|
|||
|
|
Customer list
|
3,500
|
|
|
700
|
|
|
4,200
|
|
|||
|
|
Trademarks
|
4,700
|
|
|
200
|
|
|
4,900
|
|
|||
|
|
Goodwill
|
5,387
|
|
|
5,226
|
|
|
10,613
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
Total net assets acquired
|
$
|
100,107
|
|
|
$
|
158
|
|
|
$
|
100,265
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Under U.S. GAAP, measurement period adjustments are recognized on a prospective basis in the period of change, instead of restating prior periods. There was no impact to reported earnings in connection with these measurement period adjustments for the periods presented. Amounts represent adjustments to the preliminary purchase price allocation first presented in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 resulting from a final working capital adjustment and our ongoing activities with respect to finalizing asset valuations for this acquisition.
|
|||||||||||
|
Assets Acquired
|
|
||
|
Trade receivables
|
$
|
1,287
|
|
|
Other receivables
|
56
|
|
|
|
Inventories
|
1,808
|
|
|
|
Prepaid expenses and other assets
|
65
|
|
|
|
Property and equipment
|
1,053
|
|
|
|
Intangibles
|
|
||
|
Customer lists
|
5,940
|
|
|
|
Goodwill
|
3,945
|
|
|
|
Total assets acquired
|
14,154
|
|
|
|
|
|
||
|
Liabilities Assumed
|
|
||
|
Trade payables
|
(216
|
)
|
|
|
Accrued expenses
|
(747
|
)
|
|
|
Deferred tax liabilities
|
(1,901
|
)
|
|
|
Total liabilities assumed
|
(2,864
|
)
|
|
|
|
|
||
|
Total net assets acquired
|
$
|
11,290
|
|
|
|
Net Assets Acquired
|
|
||
|
|
Inventories
|
$
|
594
|
|
|
|
Intangibles
|
|
||
|
|
Developed technology
|
14,920
|
|
|
|
|
Customer list
|
120
|
|
|
|
|
Goodwill
|
6,366
|
|
|
|
|
|
|
||
|
|
Total net assets acquired
|
$
|
22,000
|
|
|
|
Net Assets Acquired
|
|
||
|
|
Inventories
|
$
|
979
|
|
|
|
Property and equipment
|
58
|
|
|
|
|
Intangibles
|
|
||
|
|
Developed technology
|
5,400
|
|
|
|
|
Customer list
|
200
|
|
|
|
|
Goodwill
|
203
|
|
|
|
|
|
|
||
|
|
Total net assets acquired
|
$
|
6,840
|
|
|
|
Net Assets Acquired
|
|
||
|
|
Intangibles
|
|
||
|
|
Developed technology
|
$
|
7,800
|
|
|
|
In-process technology
|
920
|
|
|
|
|
Goodwill
|
4,281
|
|
|
|
|
Deferred tax liabilities
|
(3,101
|
)
|
|
|
|
|
|
||
|
|
Total net assets acquired
|
$
|
9,900
|
|
|
|
Assets Acquired
|
|
||
|
|
Cash and cash equivalents
|
$
|
1,436
|
|
|
|
Trade receivables
|
8,351
|
|
|
|
|
Inventories
|
11,222
|
|
|
|
|
Prepaid expenses and other assets
|
1,275
|
|
|
|
|
Income tax refund receivables
|
165
|
|
|
|
|
Property and equipment
|
2,319
|
|
|
|
|
Deferred income tax assets
|
202
|
|
|
|
|
Intangibles
|
|
||
|
|
Developed technology
|
2,200
|
|
|
|
|
Customer lists
|
1,500
|
|
|
|
|
Trademarks
|
900
|
|
|
|
|
Total assets acquired
|
29,570
|
|
|
|
|
|
|
||
|
|
Liabilities Assumed
|
|
||
|
|
Trade payables
|
(2,414
|
)
|
|
|
|
Accrued expenses
|
(5,083
|
)
|
|
|
|
Deferred income tax liabilities
|
(934
|
)
|
|
|
|
Total liabilities assumed
|
(8,431
|
)
|
|
|
|
|
|
||
|
|
Total net assets acquired
|
21,139
|
|
|
|
|
Gain on bargain purchase
(1)
|
(11,039
|
)
|
|
|
|
Total purchase price
|
$
|
10,100
|
|
|
|
|
|
||
|
(1)
|
The total fair value of the net assets acquired from Argon exceeded the purchase price, resulting in a gain on bargain purchase which was recorded within other income (expense) in our consolidated statements of income. We believe the reason for the gain on bargain purchase was a result of the divestiture of a non-strategic, slow-growth critical care business for Argon. It is our understanding that the divestiture allows Argon to focus on its higher growth interventional portfolio. A reduction of $1.2 million was recorded since the bargain purchase gain was first presented in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, resulting from our ongoing activities, including reassessment of the assets acquired and liabilities assumed. The purchase price allocation for this acquisition is now final.
|
|||
|
Assets Acquired
|
|
||
|
Trade receivables
|
$
|
958
|
|
|
Inventories
|
2,157
|
|
|
|
Prepaid expenses and other assets
|
85
|
|
|
|
Property and equipment
|
1,472
|
|
|
|
Intangibles
|
|
||
|
Developed technology
|
21,100
|
|
|
|
Customer lists
|
700
|
|
|
|
Trademarks
|
2,900
|
|
|
|
Goodwill
|
8,989
|
|
|
|
Total assets acquired
|
38,361
|
|
|
|
|
|
||
|
Liabilities Assumed
|
|
||
|
Trade payables
|
(338
|
)
|
|
|
Accrued expenses
|
(23
|
)
|
|
|
Total liabilities assumed
|
(361
|
)
|
|
|
|
|
||
|
Net assets acquired
|
$
|
38,000
|
|
|
Assets Acquired
|
|
||
|
Trade receivables
|
$
|
4,054
|
|
|
Other receivables
|
6
|
|
|
|
Inventories
|
8,585
|
|
|
|
Prepaid expenses and other assets
|
630
|
|
|
|
Property and equipment
|
1,630
|
|
|
|
Other long-term assets
|
145
|
|
|
|
Intangibles
|
|
||
|
Developed technology
|
67,600
|
|
|
|
Customer lists
|
2,400
|
|
|
|
Trademarks
|
4,400
|
|
|
|
Goodwill
|
24,818
|
|
|
|
Total assets acquired
|
114,268
|
|
|
|
|
|
||
|
Liabilities Assumed
|
|
||
|
Trade payables
|
(1,790
|
)
|
|
|
Accrued expenses
|
(5,298
|
)
|
|
|
Deferred income tax liabilities - current
|
(701
|
)
|
|
|
Deferred income tax liabilities - noncurrent
|
(10,844
|
)
|
|
|
Total liabilities assumed
|
(18,633
|
)
|
|
|
|
|
||
|
Net assets acquired, net of cash received of $1,327
|
$
|
95,635
|
|
|
Assets Acquired
|
|
||
|
Inventories
|
$
|
2,455
|
|
|
Property and equipment
|
290
|
|
|
|
Intangibles
|
|
||
|
Developed technology
|
12,100
|
|
|
|
Trademarks
|
700
|
|
|
|
Customers Lists
|
400
|
|
|
|
Goodwill
|
2,555
|
|
|
|
|
|
||
|
Total assets acquired
|
$
|
18,500
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30, 2017
|
||||||
|
|
As Reported
|
|
Pro Forma
|
||||
|
Net sales
|
$
|
357,618
|
|
|
$
|
360,378
|
|
|
Net income
|
24,286
|
|
|
12,444
|
|
||
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.51
|
|
|
$
|
0.26
|
|
|
Diluted
|
$
|
0.50
|
|
|
$
|
0.26
|
|
|
1.
|
Identify the contract with the customer
. A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the goods to be transferred and identifies the payment terms related to these goods, (ii) the contract has commercial substance and, (iii) we determine that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. We do not have significant costs to obtain contracts with customers. For commissions on product sales, we have elected the practical expedient to expense the costs as incurred if the amortization period would have been one year or less.
|
|
2.
|
Identify the performance obligations in the contract
. Generally, our contracts with customers do not include multiple performance obligations to be completed over a period of time. Our performance obligations relate to delivering single-use medical products to a customer, subject to the shipping terms of the contract. Limited warranties are provided, under which we typically accept returns and provide either replacement parts or refunds. We do not have significant returns. We do not typically offer extended warranty or service plans.
|
|
3.
|
Determine the transaction price
. Payment by the customer is due under customary fixed payment terms, and we evaluate if collectability is reasonably assured. None of our contracts as of June 30, 2018 contained a significant financing
|
|
4.
|
Allocate the transaction price to performance obligations in the contract
. We typically do not have multiple performance obligations in our contracts with customers. As such, we recognize revenue upon delivery of the product to the customer's control at contractually stated pricing.
|
|
5.
|
Recognize revenue when or as we satisfy a performance obligation.
We satisfy performance obligations at a point in time upon either shipment or delivery of goods, in accordance with the terms of each contract with the customer. We do not have significant service revenue.
|
|
|
Three Months Ended June 30, 2018
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||
|
|
United States
|
|
International
|
|
Total
|
|
United States
|
|
International
|
|
Total
|
||||||||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stand-alone devices
|
$
|
50,941
|
|
|
$
|
41,555
|
|
|
$
|
92,496
|
|
|
$
|
37,202
|
|
|
$
|
33,854
|
|
|
$
|
71,056
|
|
|
Custom kits and procedure trays
|
23,667
|
|
|
10,325
|
|
|
33,992
|
|
|
24,271
|
|
|
7,526
|
|
|
31,797
|
|
||||||
|
Inflation devices
|
8,160
|
|
|
16,145
|
|
|
24,305
|
|
|
8,042
|
|
|
12,747
|
|
|
20,789
|
|
||||||
|
Catheters
|
16,704
|
|
|
22,670
|
|
|
39,374
|
|
|
16,022
|
|
|
16,407
|
|
|
32,429
|
|
||||||
|
Embolization devices
|
5,094
|
|
|
7,630
|
|
|
12,724
|
|
|
5,593
|
|
|
6,565
|
|
|
12,158
|
|
||||||
|
CRM/EP
|
11,758
|
|
|
1,738
|
|
|
13,496
|
|
|
10,264
|
|
|
1,170
|
|
|
11,434
|
|
||||||
|
Total
|
116,324
|
|
|
100,063
|
|
|
216,387
|
|
|
101,394
|
|
|
78,269
|
|
|
179,663
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Endoscopy devices
|
8,121
|
|
|
302
|
|
|
8,423
|
|
|
6,712
|
|
|
174
|
|
|
6,886
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
124,445
|
|
|
$
|
100,365
|
|
|
$
|
224,810
|
|
|
$
|
108,106
|
|
|
$
|
78,443
|
|
|
$
|
186,549
|
|
|
|
Six Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||
|
|
United States
|
|
International
|
|
Total
|
|
United States
|
|
International
|
|
Total
|
||||||||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stand-alone devices
|
$
|
94,953
|
|
|
$
|
80,789
|
|
|
$
|
175,742
|
|
|
$
|
73,366
|
|
|
$
|
61,343
|
|
|
$
|
134,709
|
|
|
Custom kits and procedure trays
|
45,984
|
|
|
21,280
|
|
|
67,264
|
|
|
45,737
|
|
|
14,935
|
|
|
60,672
|
|
||||||
|
Inflation devices
|
15,828
|
|
|
30,896
|
|
|
46,724
|
|
|
16,017
|
|
|
23,279
|
|
|
39,296
|
|
||||||
|
Catheters
|
31,974
|
|
|
41,265
|
|
|
73,239
|
|
|
31,151
|
|
|
31,454
|
|
|
62,605
|
|
||||||
|
Embolization devices
|
10,126
|
|
|
15,184
|
|
|
25,310
|
|
|
11,134
|
|
|
13,551
|
|
|
24,685
|
|
||||||
|
CRM/EP
|
20,596
|
|
|
3,366
|
|
|
23,962
|
|
|
20,011
|
|
|
2,440
|
|
|
22,451
|
|
||||||
|
Total
|
219,461
|
|
|
192,780
|
|
|
412,241
|
|
|
197,416
|
|
|
147,002
|
|
|
344,418
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Endoscopy devices
|
15,040
|
|
|
563
|
|
|
15,603
|
|
|
12,806
|
|
|
394
|
|
|
13,200
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
234,501
|
|
|
$
|
193,343
|
|
|
$
|
427,844
|
|
|
$
|
210,222
|
|
|
$
|
147,396
|
|
|
$
|
357,618
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net Sales
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cardiovascular
|
$
|
216,387
|
|
|
$
|
179,663
|
|
|
$
|
412,241
|
|
|
$
|
344,418
|
|
|
Endoscopy
|
8,423
|
|
|
6,886
|
|
|
15,603
|
|
|
13,200
|
|
||||
|
Total net sales
|
$
|
224,810
|
|
|
$
|
186,549
|
|
|
$
|
427,844
|
|
|
$
|
357,618
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income
(1)
|
|
|
|
|
|
|
|
||||||||
|
Cardiovascular
|
$
|
12,663
|
|
|
$
|
11,493
|
|
|
$
|
19,060
|
|
|
$
|
15,475
|
|
|
Endoscopy
|
2,451
|
|
|
1,869
|
|
|
4,835
|
|
|
3,496
|
|
||||
|
Total operating income
|
$
|
15,114
|
|
|
$
|
13,362
|
|
|
$
|
23,895
|
|
|
$
|
18,971
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
2016 Term loan
|
$
|
80,000
|
|
|
$
|
85,000
|
|
|
2016 Revolving credit loans
|
327,000
|
|
|
187,000
|
|
||
|
Collateralized debt facility
|
6,985
|
|
|
6,959
|
|
||
|
Less unamortized debt issuance costs
|
(418
|
)
|
|
(487
|
)
|
||
|
Total long-term debt
|
413,567
|
|
|
278,472
|
|
||
|
Less current portion
|
21,985
|
|
|
19,459
|
|
||
|
Long-term portion
|
$
|
391,582
|
|
|
$
|
259,013
|
|
|
|
|
|
Covenant Requirement
|
|
Consolidated Total Leverage Ratio
(1)
|
|
|
|
|
|
January 1, 2018 and thereafter
|
|
3.5 to 1.0
|
|
Consolidated EBITDA
(2)
|
|
1.25 to 1.0
|
|
|
Consolidated Net Income
(3)
|
|
$0
|
|
|
Facility Capital Expenditures
(4)
|
|
$30 million
|
|
|
|
|
|
|
|
(1)
|
Maximum Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) as of any fiscal quarter end.
|
||
|
(2)
|
Minimum ratio of Consolidated EBITDA (as defined in the Second Amended Credit Agreement and adjusted for certain expenditures) to Consolidated Fixed Charges (as defined in the Second Amended Credit Agreement) for any period of four consecutive fiscal quarters.
|
||
|
(3)
|
Minimum level of Consolidated Net Income (as defined in the Second Amended Credit Agreement) for certain periods, and subject to certain adjustments.
|
||
|
(4)
|
Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Second Amended Credit Agreement) in any fiscal year.
|
||
|
Years Ending
|
|
Future Minimum
|
||
|
December 31
|
|
Principal Payments
|
||
|
Remaining 2018
|
|
$
|
14,485
|
|
|
2019
|
|
15,000
|
|
|
|
2020
|
|
17,500
|
|
|
|
2021
|
|
367,000
|
|
|
|
Total future minimum principal payments
|
|
$
|
413,985
|
|
|
Currency
|
Symbol
|
Forward Notional Amount
|
|
|
Canadian Dollar
|
CAD
|
2,410
|
|
|
Swiss Franc
|
CHF
|
1,158
|
|
|
Chinese Renminbi
|
CNY
|
66,000
|
|
|
Danish Krone
|
DKK
|
11,650
|
|
|
Euro
|
EUR
|
12,870
|
|
|
British Pound
|
GBP
|
2,975
|
|
|
Mexican Peso
|
MXN
|
94,275
|
|
|
Swedish Krona
|
SEK
|
13,830
|
|
|
Currency
|
Symbol
|
Forward Notional Amount
|
|
|
Australian Dollar
|
AUD
|
8,400
|
|
|
Brazilian Real
|
BRL
|
8,500
|
|
|
Canadian Dollar
|
CAD
|
3,098
|
|
|
Swiss Franc
|
CHF
|
255
|
|
|
Chinese Renminbi
|
CNY
|
95,228
|
|
|
Danish Krone
|
DKK
|
2,885
|
|
|
Euro
|
EUR
|
25,861
|
|
|
British Pound
|
GBP
|
1,584
|
|
|
Hong Kong Dollar
|
HKD
|
11,000
|
|
|
Japanese Yen
|
JPY
|
260,000
|
|
|
Korean Won
|
KRW
|
2,700,000
|
|
|
Mexican Peso
|
MXN
|
18,700
|
|
|
Swedish Krona
|
SEK
|
10,536
|
|
|
Singapore Dollar
|
SGD
|
6,900
|
|
|
|
|
|
|
Fair Value
|
||||||
|
|
|
Balance Sheet Location
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
Other assets (long-term)
|
|
$
|
8,047
|
|
|
$
|
5,749
|
|
|
Foreign currency forward contracts
|
|
Prepaid expenses and other assets
|
|
700
|
|
|
363
|
|
||
|
Foreign currency forward contracts
|
|
Other assets (long-term)
|
|
83
|
|
|
35
|
|
||
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
Accrued expenses
|
|
(231
|
)
|
|
(468
|
)
|
||
|
Foreign currency forward contracts
|
|
Other long-term obligations
|
|
(38
|
)
|
|
(82
|
)
|
||
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
Prepaid expenses and other assets
|
|
$
|
1,097
|
|
|
$
|
223
|
|
|
Liabilities
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
Accrued expenses
|
|
(228
|
)
|
|
(841
|
)
|
||
|
|
Amount of Gain/(Loss) recognized in OCI
|
|
|
Amount of Gain/(Loss) reclassified from AOCI
|
||||||||||
|
|
Three Months Ended June 30,
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2018
|
2017
|
|
|
2018
|
2017
|
||||||||
|
Derivative instrument
|
|
|
Location in statements of income
|
|||||||||||
|
Interest rate swaps
|
$
|
748
|
|
$
|
(893
|
)
|
|
Interest Expense
|
$
|
357
|
|
$
|
—
|
|
|
Foreign currency forward contracts
|
394
|
|
353
|
|
|
Revenue
|
(234
|
)
|
(41
|
)
|
||||
|
|
|
|
|
Cost of sales
|
138
|
|
28
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
|
|
Amount of Gain/(Loss) recognized in OCI
|
|
|
Amount of Gain/(Loss) reclassified from AOCI
|
||||||||||
|
|
Six Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2018
|
2017
|
|
|
2018
|
2017
|
||||||||
|
Derivative instrument
|
|
|
Location in statements of income
|
|||||||||||
|
Interest rate swaps
|
2,868
|
|
(507
|
)
|
|
Interest Expense
|
570
|
|
(104
|
)
|
||||
|
Foreign currency forward contracts
|
568
|
|
741
|
|
|
Revenue
|
(385
|
)
|
(40
|
)
|
||||
|
|
|
|
|
Cost of sales
|
378
|
|
(37
|
)
|
||||||
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
|
|
|
|
2018
|
2017
|
|
2018
|
2017
|
||||||||
|
Derivative Instrument
|
|
Location in statements of income
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
Other expense
|
|
$
|
3,153
|
|
$
|
(1,834
|
)
|
|
$
|
2,038
|
|
$
|
(2,692
|
)
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
unobservable inputs
|
||||||||
|
Description
|
|
June 30, 2018
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
(1)
|
|
$
|
8,047
|
|
|
$
|
—
|
|
|
$
|
8,047
|
|
|
$
|
—
|
|
|
Foreign currency contract assets, current and long-term
(2)
|
|
$
|
1,880
|
|
|
$
|
—
|
|
|
$
|
1,880
|
|
|
$
|
—
|
|
|
Foreign currency contract liabilities, current and long-term
(3)
|
|
$
|
(497
|
)
|
|
$
|
—
|
|
|
$
|
(497
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Total Fair
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
||||||||
|
|
|
Value at
|
|
active markets
|
|
observable inputs
|
|
unobservable inputs
|
||||||||
|
Description
|
|
December 31, 2017
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
(1)
|
|
$
|
5,749
|
|
|
$
|
—
|
|
|
$
|
5,749
|
|
|
$
|
—
|
|
|
Foreign currency contract assets, current and long-term
(2)
|
|
$
|
621
|
|
|
$
|
—
|
|
|
$
|
621
|
|
|
$
|
—
|
|
|
Foreign currency contract liabilities, current and long-term
(3)
|
|
$
|
(1,391
|
)
|
|
$
|
—
|
|
|
$
|
(1,391
|
)
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Beginning balance
|
$
|
10,928
|
|
|
$
|
705
|
|
|
$
|
10,956
|
|
|
$
|
683
|
|
|
Contingent consideration liability recorded as the result of acquisitions (see Note 5)
|
—
|
|
|
4,900
|
|
|
—
|
|
|
4,900
|
|
||||
|
Fair value adjustments recorded to income during the period
|
99
|
|
|
(18
|
)
|
|
86
|
|
|
19
|
|
||||
|
Contingent payments made
|
(115
|
)
|
|
(15
|
)
|
|
(130
|
)
|
|
(30
|
)
|
||||
|
Ending balance
|
$
|
10,912
|
|
|
$
|
5,572
|
|
|
$
|
10,912
|
|
|
$
|
5,572
|
|
|
Contingent consideration asset or liability
|
|
Fair value at June 30, 2018
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
10,912
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
9.9% - 15%
|
|
contingent liability
|
|
|
|
|
Projected year of payments
|
|
2018-2037
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
Contingent receivable
|
|
$
|
474
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10%
|
|
asset
|
|
|
|
|
Probability of milestone payment
|
|
54%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2018-2019
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Contingent consideration asset or liability
|
|
Fair value at December 31, 2017
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
||
|
Revenue-based payments
|
|
$
|
10,956
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
9.9% - 15%
|
|
contingent liability
|
|
|
|
|
Probability of milestone payment
|
|
100%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2018-2037
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Contingent receivable
|
|
$
|
760
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10%
|
|
asset
|
|
|
|
|
Probability of milestone payment
|
|
75%
|
|||
|
|
|
|
|
|
|
Projected year of payments
|
|
2018-2019
|
||
|
|
2018
|
||
|
Goodwill balance at January 1
|
$
|
238,147
|
|
|
Effect of foreign exchange
|
(906
|
)
|
|
|
Additions as the result of acquisitions
|
11,757
|
|
|
|
Goodwill balance at June 30
|
$
|
248,998
|
|
|
|
June 30, 2018
|
||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
Patents
|
$
|
18,196
|
|
|
$
|
(4,334
|
)
|
|
$
|
13,862
|
|
|
Distribution agreements
|
8,192
|
|
|
(5,278
|
)
|
|
2,914
|
|
|||
|
License agreements
|
23,845
|
|
|
(6,419
|
)
|
|
17,426
|
|
|||
|
Trademarks
|
21,516
|
|
|
(5,550
|
)
|
|
15,966
|
|
|||
|
Covenants not to compete
|
1,028
|
|
|
(985
|
)
|
|
43
|
|
|||
|
Customer lists
|
35,737
|
|
|
(20,680
|
)
|
|
15,057
|
|
|||
|
In-process technology
|
920
|
|
|
—
|
|
|
920
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
109,434
|
|
|
$
|
(43,246
|
)
|
|
$
|
66,188
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
Patents
|
$
|
16,528
|
|
|
$
|
(3,737
|
)
|
|
$
|
12,791
|
|
|
Distribution agreements
|
7,262
|
|
|
(4,686
|
)
|
|
2,576
|
|
|||
|
License agreements
|
23,783
|
|
|
(5,568
|
)
|
|
18,215
|
|
|||
|
Trademarks
|
16,224
|
|
|
(4,686
|
)
|
|
11,538
|
|
|||
|
Covenants not to compete
|
1,028
|
|
|
(968
|
)
|
|
60
|
|
|||
|
Customer lists
|
31,935
|
|
|
(18,482
|
)
|
|
13,453
|
|
|||
|
In-process technology
|
920
|
|
|
—
|
|
|
920
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
97,680
|
|
|
$
|
(38,127
|
)
|
|
$
|
59,553
|
|
|
Year Ending December 31
|
|
||
|
Remaining 2018
|
$
|
20,132
|
|
|
2019
|
39,154
|
|
|
|
2020
|
37,881
|
|
|
|
2021
|
30,488
|
|
|
|
2022
|
28,688
|
|
|
|
•
|
risks relating to managing growth, particularly if accomplished through acquisitions and the integration of acquired businesses;
|
|
•
|
risks relating to protecting our intellectual property;
|
|
•
|
claims by third parties that we infringe their intellectual property rights, which could cause us to incur significant legal or licensing expenses and prevent us from selling our products;
|
|
•
|
greater scrutiny and regulation by governmental authorities, including risks relating to the subpoena we received in October 2016 from the U.S. Department of Justice seeking information on our marketing and promotional practices;
|
|
•
|
risks relating to physicians’ use of our products in unapproved circumstances;
|
|
•
|
regulatory clearance processes of the FDA and other governmental authorities and any failure to obtain and maintain required regulatory clearances and approvals;
|
|
•
|
disruption of our critical information systems or material breaches in the security of our systems;
|
|
•
|
failure to comply with export control laws, customs laws, domestic procurement laws, sanctions laws and other laws governing our operations in the U.S. and other countries, which could subject us to civil or criminal penalties, other remedial measures and legal expenses;
|
|
•
|
risks relating to significant adverse changes in, or our failure to comply with, governing regulations;
|
|
•
|
restrictions and limitations in our debt agreements and instruments, which could affect our ability to operate our business and our liquidity;
|
|
•
|
expending significant resources for research, development, testing and regulatory approval or clearance of our products under development and any failure to develop the products, any failure of the products to be effective or any failure to obtain approvals for commercial use;
|
|
•
|
violations of laws targeting fraud and abuse in the healthcare industry;
|
|
•
|
risks relating to healthcare reform legislation negatively affecting our financial results, business, operations or financial condition;
|
|
•
|
changes in the regulatory approval process and requirements in foreign countries, which could force us to incur additional expense or experience delays or uncertainties;
|
|
•
|
loss of key personnel;
|
|
•
|
product liability claims;
|
|
•
|
failure to report adverse medical events to the FDA, which may subject us to sanctions that may materially harm our business;
|
|
•
|
failure to maintain or establish sales capabilities on our own or through third parties, which may result in our inability to commercialize any of our products in countries where we lack direct sales and marketing capabilities;
|
|
•
|
the addressable market for our product groups being smaller than our estimates;
|
|
•
|
demands for price concessions resulting from consolidations in the healthcare industry, group purchasing organizations, public procurement policies or other factors beyond our control;
|
|
•
|
our inability to compete in markets, particularly if there is a significant change in relevant practices or technology;
|
|
•
|
the effect of evolving U.S. and international laws and regulations regarding privacy and data protection;
|
|
•
|
fluctuations in foreign currency exchange rates negatively impacting our financial results;
|
|
•
|
termination or interruption of, or a failure to monitor, our supply relationships or increases in the price of our component parts, finished products, third-party services or raw materials, particularly petroleum-based products;
|
|
•
|
our inability to accurately forecast customer demand for our products or manage our inventory;
|
|
•
|
changes in international and national economic and industry conditions;
|
|
•
|
inability to generate sufficient cash flow to fund our debt obligations, capital expenditures, and ongoing operations;
|
|
•
|
risks relating to our revenues being derived from a few products and medical procedures;
|
|
•
|
risks relating to work stoppage, transportation interruptions, severe weather and natural disasters;
|
|
•
|
fluctuations in our effective tax rate adversely affecting our business, financial condition or results of operations;
|
|
•
|
limits on reimbursement imposed by governmental and other programs;
|
|
•
|
failure to comply with applicable environmental laws and regulations;
|
|
•
|
volatility of the market price of our common stock;
|
|
•
|
dilution as a result of future equity offerings; and
|
|
•
|
other factors and risks referenced in our press releases and described or referenced in our reports and other documents filed with the Securities and Exchange Commission.
|
|
•
|
In February 2018, we acquired certain divested assets from BD for an aggregate purchase price of
$100.3 million
. The acquired assets include the soft tissue core needle biopsy products sold under the tradenames of Achieve® Programmable Automatic Biopsy System, Temno® Biopsy System, Tru-Cut® Biopsy Needles as well as Aspira® Pleural Effusion Drainage Kits, and the Aspira® Peritoneal Drainage System. During the three and six-month periods ended
June 30, 2018
, our net sales of BD products were approximately
$12.2 million
and
$18.5 million
, respectively.
|
|
•
|
On April 6, 2018, we entered into long-term agreements with NinePoint Medical, Inc. (“NinePoint”), pursuant to which, we (a) became the exclusive worldwide distributor for the NvisionVLE® Imaging System with Real-time Targeting™ using Optical Coherence Tomography (OCT) and (b) acquired an option to purchase up to 100% of the outstanding equity in NinePoint both in exchange for total consideration of
$10.0 million
. In addition, we made a loan to NinePoint for
$10.5 million
. We believe the NinePoint products will enhance the product offerings of our Endotek division (in our endoscopy segment) and will be another step to adding therapy and disease-state products to our portfolio. The NinePoint products have 510(k) clearance in the United States, and NinePoint is preparing a CE mark application. During the period from April 6, 2018 to June 30, 2018, our net sales of NinePoint products were approximately $1.1 million.
|
|
•
|
In May 2018, we entered into an agreement for the acquisition of product distribution agreements for the DirectACCESS FirstChoice™ Ultra High Pressure PTA Balloon Catheter and executed a distribution agreement for the QXMédical Q50® PLUS Stent Graft Balloon Catheter.
|
|
•
|
A competitor recently experienced substantial global supply shortages due to internal issues, which has resulted in increased demand for our Merit Laureate® Hydrophilic Guide Wires, our offering of microcatheters (including the Merit Maestro®, SwiftNINJA® and the recently introduced Pursue™ Microcatheter), our Impress® Diagnostic Catheters and our vascular sheaths (including the recently introduced Prelude IDeal™ and PreludeEASE™ product offerings).
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Net sales
|
100%
|
|
100%
|
|
100%
|
|
100%
|
|
Gross profit
|
44.5
|
|
45.1
|
|
44.0
|
|
44.8
|
|
Selling, general and administrative expenses
|
30.7
|
|
30.8
|
|
31.3
|
|
32.2
|
|
Research and development expenses
|
6.8
|
|
7.1
|
|
6.9
|
|
7.2
|
|
Contingent consideration expense (benefit)
|
0.1
|
|
0.0
|
|
0.1
|
|
0.0
|
|
Acquired in-process research and development expenses
|
0.1
|
|
0.0
|
|
0.1
|
|
0.0
|
|
Income from operations
|
6.7
|
|
7.2
|
|
5.6
|
|
5.3
|
|
Other income (expense) - net
|
(1.6)
|
|
(1.1)
|
|
(1.4)
|
|
2.2
|
|
Income before income taxes
|
5.1
|
|
6.1
|
|
4.2
|
|
7.5
|
|
Net income
|
4.9
|
|
5.1
|
|
3.8
|
|
6.8
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
||||||||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Stand-alone devices
|
30.2%
|
|
$
|
92,496
|
|
|
$
|
71,056
|
|
|
30.5%
|
|
$
|
175,742
|
|
|
$
|
134,709
|
|
|
Custom kits and procedure trays
|
6.9%
|
|
33,992
|
|
|
31,797
|
|
|
10.9%
|
|
67,264
|
|
|
60,672
|
|
||||
|
Inflation devices
|
16.9%
|
|
24,305
|
|
|
20,789
|
|
|
18.9%
|
|
46,724
|
|
|
39,296
|
|
||||
|
Catheters
|
21.4%
|
|
39,374
|
|
|
32,429
|
|
|
17.0%
|
|
73,239
|
|
|
62,605
|
|
||||
|
Embolization devices
|
4.7%
|
|
12,724
|
|
|
12,158
|
|
|
2.5%
|
|
25,310
|
|
|
24,685
|
|
||||
|
CRM/EP
|
18.0%
|
|
13,496
|
|
|
11,434
|
|
|
6.7%
|
|
23,962
|
|
|
22,451
|
|
||||
|
Total
|
20.4%
|
|
216,387
|
|
|
179,663
|
|
|
19.7%
|
|
412,241
|
|
|
344,418
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Endoscopy
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Endoscopy devices
|
22.3%
|
|
8,423
|
|
|
6,886
|
|
|
18.2%
|
|
15,603
|
|
|
13,200
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
20.5%
|
|
$
|
224,810
|
|
|
$
|
186,549
|
|
|
19.6%
|
|
$
|
427,844
|
|
|
$
|
357,618
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating Income
|
|
|
|
|
|
|
|
|
|
||||||
|
Cardiovascular
|
$
|
12,663
|
|
|
$
|
11,493
|
|
|
$
|
19,060
|
|
|
$
|
15,475
|
|
|
Endoscopy
|
2,451
|
|
|
1,869
|
|
|
4,835
|
|
|
3,496
|
|
||||
|
Total operating income
|
$
|
15,114
|
|
|
$
|
13,362
|
|
|
$
|
23,895
|
|
|
$
|
18,971
|
|
|
|
|
|
Covenant Requirement
|
|
Consolidated Total Leverage Ratio
(1)
|
|
|
|
|
|
January 1, 2018 and thereafter
|
|
3.5 to 1.0
|
|
Consolidated EBITDA
(2)
|
|
1.25 to 1.0
|
|
|
Consolidated Net Income
(3)
|
|
$0
|
|
|
Facility Capital Expenditures
(4)
|
|
$30 million
|
|
|
|
|
|
|
|
(1)
|
Maximum Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) as of any fiscal quarter end.
|
||
|
(2)
|
Minimum ratio of Consolidated EBITDA (as defined in the Second Amended Credit Agreement and adjusted for certain expenditures) to Consolidated Fixed Charges (as defined in the Second Amended Credit Agreement) for any period of four consecutive fiscal quarters.
|
||
|
(3)
|
Minimum level of Consolidated Net Income (as defined in the Second Amended Credit Agreement) for certain periods, and subject to certain adjustments.
|
||
|
(4)
|
Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Second Amended Credit Agreement) in any fiscal year.
|
||
|
•
|
Euro (EUR)
|
|
•
|
Chinese Yuan Renminbi (CNY), and
|
|
•
|
British Pound (GBP).
|
|
•
|
Hong Kong Dollar (HKD),
|
|
•
|
Mexican Peso (MXN),
|
|
•
|
Australian Dollar (AUD),
|
|
•
|
Canadian Dollar (CAD),
|
|
•
|
Brazilian Real (BRL),
|
|
•
|
Swiss Franc (CHF),
|
|
•
|
Swedish Krona (SEK),
|
|
•
|
Danish Krone (DKK),
|
|
•
|
Singapore Dollars (SGD),
|
|
•
|
South Korean Won (KRW), and
|
|
•
|
Japanese Yen (JPY).
|
|
(in thousands)
|
|
|||||
|
|
USD Relative to Other Currency
|
|||||
|
|
10% Strengthening
|
10% Weakening
|
||||
|
Impact to Operating Income of:
|
|
|
||||
|
EUR
|
$
|
4,300
|
|
$
|
(4,300
|
)
|
|
CNY
|
$
|
(5,800
|
)
|
$
|
5,800
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30, 2018
|
|
June 30, 2018
|
||||||||
|
|
Currency Impact to Reported Amounts
|
|
Currency Impact to Reported Amounts
|
||||||||
|
|
Increase/(Decrease)
|
Percent Increase/(Decrease)
|
|
Increase/(Decrease)
|
Percent Increase/(Decrease)
|
||||||
|
Net Sales
|
$
|
3,645
|
|
1.6
|
%
|
|
$
|
8,798
|
|
2.1
|
%
|
|
Cost of Sales
|
$
|
2,521
|
|
2.1
|
%
|
|
$
|
4,596
|
|
2.0
|
%
|
|
Gross Profit
(1)
|
$
|
1,124
|
|
1.1
|
%
|
|
$
|
4,202
|
|
2.3
|
%
|
|
(1)
Represents approximately 22 basis points decrease and 8 basis points increase in gross margin percentage for the three and six months ended June 30, 2018, respectively
|
|||||||||||
|
Currency
|
Symbol
|
Forward Notional Amount
|
|
|
Canadian Dollar
|
CAD
|
2,410
|
|
|
Swiss Franc
|
CHF
|
1,158
|
|
|
Chinese Renminbi
|
CNY
|
66,000
|
|
|
Danish Krone
|
DKK
|
11,650
|
|
|
Euro
|
EUR
|
12,870
|
|
|
British Pound
|
GBP
|
2,975
|
|
|
Mexican Peso
|
MXN
|
94,275
|
|
|
Swedish Krona
|
SEK
|
13,830
|
|
|
Currency
|
Symbol
|
Forward Notional Amount
|
|
|
Australian Dollar
|
AUD
|
8,400
|
|
|
Brazilian Real
|
BRL
|
8,500
|
|
|
Canadian Dollar
|
CAD
|
3,098
|
|
|
Swiss Franc
|
CHF
|
255
|
|
|
Chinese Renminbi
|
CNY
|
95,228
|
|
|
Danish Krone
|
DKK
|
2,885
|
|
|
Euro
|
EUR
|
25,861
|
|
|
British Pound
|
GBP
|
1,584
|
|
|
Hong Kong Dollar
|
HKD
|
11,000
|
|
|
Japanese Yen
|
JPY
|
260,000
|
|
|
Korean Won
|
KRW
|
2,700,000
|
|
|
Mexican Peso
|
MXN
|
18,700
|
|
|
Swedish Krona
|
SEK
|
10,536
|
|
|
Singapore Dollar
|
SGD
|
6,900
|
|
|
Exhibit No.
|
|
Description
|
|
|
3.1
|
|
||
|
|
|
|
|
|
3.2
|
|
||
|
|
|
|
|
|
10.1
|
|
||
|
|
|
|
|
|
10.2
|
|
||
|
|
|
|
|
|
10.3
|
|
||
|
|
|
|
|
|
31.1
|
|
||
|
|
|
|
|
|
31.2
|
|
||
|
|
|
|
|
|
32.1
|
|
||
|
|
|
|
|
|
32.2
|
|
||
|
|
|
|
|
|
101
|
|
The following financial information from the quarterly report on Form 10-Q of Merit Medical Systems, Inc. for the quarter ended June 30, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Condensed Notes to the Consolidated Financial Statements
|
|
|
(1)
|
Incorporated by reference from our Current Report on Form 8-K filed on May 31, 2018 (as amended).
|
|
(2)
|
Incorporated by reference from our Form S-8 filed on June 4, 2018.
|
|
|
|
||
|
Date: August 9, 2018
|
By:
|
/s/ FRED P. LAMPROPOULOS
|
|
|
|
|
|
Fred P. Lampropoulos, President and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
Date: August 9, 2018
|
By:
|
/s/ RAUL PARRA
|
|
|
|
|
|
Raul Parra
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|