These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended September 30, 2019
|
|
|
OR
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
|
|
Commission File Number 001-35840
|
|
|
|
|
|
Delaware
|
77-0528806
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
777 Mariners Island Boulevard, Suite 300
San Mateo, California
|
94404
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.00015 per share
|
|
MODN
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☒
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
Business
|
|
•
|
the emergence of large group purchasing, managed care organizations and integrated healthcare delivery networks drive increased pricing pressure, contract volume, and complexity;
|
|
•
|
increased customer and channel incentives and rebates result in the increased risk of extending unearned discounts and the overpayment of rebates;
|
|
•
|
the shift of purchasing influence from physicians to economic buyers makes price and commercial terms key decision making factors;
|
|
•
|
increased spending on healthcare by governments instead of commercial entities adds further regulatory oversight to transactions; and
|
|
•
|
expanded scope of government mandates, frequency of regulatory reporting and audits, and fines, all of which increase administrative burden and monitoring costs.
|
|
•
|
shortened product lifecycles drive rapid pricing changes and require quick responses to quotes and competitive bidding;
|
|
•
|
increased number of core high tech products sold into different end markets with segment-specific pricing;
|
|
•
|
cyclicality and rising R&D costs contributing to a focus on maximizing sell time, margins and revenues;
|
|
•
|
increased complexity of multi-tiered global distribution channels which intensify channel conflict and price erosion;
|
|
•
|
changing financial reporting requirements due to channel complexity; and
|
|
•
|
increased use of off-invoice discounting to offset upfront discounts and mask end-customer pricing results in a lack of price transparency that can erode gross margins.
|
|
•
|
Incomplete and unreliable information for critical strategic decisions
.
Legacy manual processes and systems used to manage the revenue lifecycle create silos of data causing companies to make strategic marketing, pricing and resource allocation decisions that are based on incomplete or inaccurate information. As a result, revenue strategies can be suboptimal, budgets may be misallocated, and sales and marketing efforts can fail to positively impact revenues.
|
|
•
|
Revenue leakage due to inadequate contract management and enforcement
.
Customer-specific contracts with complex pricing and commercial terms are common in many industries, in particular life sciences and high tech. When the commercial terms of these contracts are not automated and monitored systematically, deviations from contract pricing can occur, volume commitments can be missed, unearned discounts may be given, and revenue can be lost.
|
|
•
|
Revenue leakage due to the overpayment of incentives
. life sciences and high tech companies process massive volumes of rebates and incentives. A lack of centralized, automated and enforceable processes can result in overpayment of incentives. Revenue leakage is also driven by inconsistent global pricing, poor price concession controls, and unmet contractual volume commitments.
|
|
•
|
Ineffective pricing across geographies and complex channels
. Sophisticated buyers deploy global procurement strategies to discover and exploit regional and channel differences in pricing and contracting. The inability to enforce a single price for a specific sales opportunity across regions and channels can result in channel conflicts, which leads to price and revenue erosion.
|
|
•
|
Inaccurate financial reporting
. Complex contracts and distribution channels have made it more difficult to obtain and process financial information, which can result in inaccurate financial reporting. For example, high tech companies face significant complexity in financial reporting and revenue recognition at the point of sale in their distribution channels. Life sciences companies have substantial challenges correctly accruing their massive rebate and incentive claim volumes.
|
|
•
|
Difficulty complying with complicated government regulations.
Satisfying the regulatory requirements of numerous federal and state programs is increasingly complex for life sciences companies. For example, government-driven programs require sophisticated monitoring and reporting to compute and pay mandated rebates and fees under numerous federal and state programs. Government audits can expose ineffective management of these regulatory requirements and can result in penalties or program ineligibility.
|
|
•
|
Driving optimal pricing and contracting strategies
. Our customers use our solutions to develop, deploy, monitor, and drive optimal pricing and contracting strategies. Our solutions consolidate information across the revenue lifecycle and provide visibility into historical volume, price, and contract performance trends. Our pricing analytics enable our customers to identify untapped revenue opportunities across customers or products and make better pricing and contracting decisions.
|
|
•
|
Realizing greater value from contracts
. Our solutions enable customers to codify and automate complex pricing, incentives, and financial and fulfillment terms that previously resided mainly on paper contracts. Our customers can maximize the value of contracts and realize additional revenue by tracking their customers’ performance and enforcing contract terms. Our solutions automatically price orders in real-time and enforce contract pricing and commercial terms. Our solutions also enable customers to track and execute other revenue-enhancing financial terms, such as negotiated price increases.
|
|
•
|
Maximizing revenue by standardizing and enforcing pricing and discounting policies
. Our solutions allow customers to standardize pricing policies that can be enforced automatically across the enterprise and the channels to restrict unauthorized sales practices and discounting by sales personnel. By raising the visibility of, requiring authorization of, and enabling rapid resolution of, non-standard pricing, our customers can use our solutions to reduce
|
|
•
|
Executing and optimizing channel incentives
. Our solutions enable customers to manage the entire incentive lifecycle, from contracting to recognition and payment. Accurate management allows our customers to eliminate unearned discounts and overpayment of incentives. Our solutions also provide our customers with greater cross channel visibility to manage the effectiveness of their channel incentive programs. With this insight, our customers can better utilize their channel incentives to positively influence channel behavior and thus increase revenue.
|
|
•
|
Achieving accurate financial reporting
. With our solutions, customers can manage all aspects of the contract-to-payment process related to calculating, monitoring, processing and triggering payments to end customers and channel intermediaries. For example, by automating all rebates, these liabilities can be accurately accrued, enabling our customers to consistently record accruals in compliance with financial accounting requirements, while ensuring customers and channels are credited on a timely basis.
|
|
•
|
Automating government regulatory compliance to reduce revenue risk
. Our solutions enable customers to comply systematically with government regulations, policies, procedures, pricing, and reporting requirements. Further, by automating and integrating contract terms, incentives and pricing into mandated price and payment calculations, our life sciences customers are better able to manage compliance with the terms of critical government programs that provide significant sources of revenue.
|
|
•
|
Comprehensive approach to revenue management
. Our solutions address the end-to-end revenue management lifecycle. Our integrated, end-to-end application suites enable our customers to transform their revenue management processes from disjointed tactical operations into a cohesive, strategic, end-to-end process. Providing suites of cloud-based solutions is an advantage that enables us to address both decision making and process automation.
|
|
•
|
Deep domain knowledge
. Our expertise in the revenue management needs of life sciences and high tech companies enables us to develop solutions that address the unique demands of these industries. By incorporating best practices into our industry-specific solutions, implementation methodologies and support programs, our customers can experience significantly accelerated time to value. Our team possesses deep industry expertise in life sciences and high tech to enable our customers to maximize and accelerate the transformational benefits of our solutions.
|
|
•
|
Strong customer base
. We have established a reputation for delivering revenue management solutions to leading life sciences and high tech customers. Our close customer relationships provide us with insight into how these companies use our solutions and help us to maintain a competitive advantage by anticipating their future requirements. We also believe that the use of our products by respected industry leaders also increases the value of our brand in these industries.
|
|
•
|
Talented team focused on customer success
. We employ experts from the life sciences and high tech industries in key customer-facing and development roles. Additionally, we have established strong core values that start with a focus on customer success. Our customer focus has resulted in close relationships with our customers and a strong reference base for sales opportunities.
|
|
•
|
Government Pricing.
Helps customers optimize revenue and reduces the risk of fines and other penalties due to non-compliance with regulatory pricing requirements.
|
|
•
|
Medicaid.
Helps customers comply with regulatory requirements and pay rebate claims timely and at correct rates for government Medicaid programs.
|
|
•
|
Global Pricing Management.
Enables a streamlined pricing process by consolidating information into a single system of record, which provides users’ access to accurate and up-to-date information.
|
|
•
|
Global Tender Management.
Optimizes revenue regionally and globally by enabling opportunity segmentation and targeting, optimal bid pricing and post-award tracking to manage the contract lifecycle and award value.
|
|
•
|
Provider Management.
Reduces the risk of non-compliance with regulatory requirements throughout the institutional contracting process.
|
|
•
|
Payer Management.
Reduces the risk of non-compliance with regulatory requirements throughout the pharmacy benefit manager and payer contracting process.
|
|
•
|
Pricing Intelligence.
Helps customers to quickly identify margin and revenue issues and disaggregate their data to identify root causes.
|
|
•
|
Configure Price Quote
. Streamlines the quote to contract process by enabling the configuration of complex services, bundles and solutions into a single interface. This application provides integration with the SAP ERP system and SAP Variant Configurator.
|
|
•
|
Contract Lifecycle Management.
Enables organizations to create and manage all types of sell-side contracts in one place including service contracts, sales contracts, NDAs, statements of work, and more. The solution enables users to create and manage contracts directly.
|
|
•
|
Deal Management.
Increases deal conversion and pricing consistency with pricing, quotes and contracts natively supporting the High Tech Channel end-to-end.
|
|
•
|
Deal Intelligence.
Controls price concessions and determines ideal prices using in context analytics.
|
|
•
|
Channel Management.
Provides manufacturers a clearer view of inventory, including the ability to evaluate and perform actions, such as price protection and stock rotation and match available inventory to quotes.
|
|
•
|
Market Development Fund Management.
Allows companies to streamline their MDF process and reduce revenue leakage by increasing partner participation.
|
|
•
|
Rebates Management.
Centralizes control of rebate programs to reduce upfront discounts and effective management of all rebate programs.
|
|
•
|
Channel Data Management.
Automates the process of collection, cleansing, validation and standardization of channel partner data, such as POS, inventory, and claims.
|
|
•
|
Configure Price Quote
. Streamlines the quote to contract process by enabling the configuration of complex services, bundles and solutions into a single interface. This application provides integration with the SAP ERP system and SAP Variant Configurator.
|
|
•
|
Contract Lifecycle Management.
Enables organizations to create and manage all types of sell-side contracts in one place including service contracts, sales contracts, NDAs, statements of work, and more. The solution enables users to create and manage contracts directly.
|
|
•
|
Implementation services
. We assist our customers in the implementation or upgrade of our Revenue Cloud, including project management, design and solution blueprint, process improvement, application configuration or customization, systems integration, data cleansing and migration, testing and performance tuning, production cutover and post go-live support.
|
|
•
|
Managed services
. We offer managed services for customers using our solutions either on-premise through a legacy contract or in the cloud, which include systems administration and infrastructure management, application support, custom feature support and education services, including process, application and end-user training.
|
|
•
|
Strategic services
. We assist our customers in defining best practices and strategies in revenue management, assessing the capability of the existing transaction and decision support solutions, developing business cases for change and transformation plans and answering strategic questions.
|
|
•
|
Customer support
. We deliver customer support from support centers located in the United States, as well as at our offices in India. We offer a range of support offerings, including 24x7x365, packaged into varying levels of access to our support resources.
|
|
•
|
industry expertise;
|
|
•
|
comprehensiveness of solution;
|
|
•
|
reliability, scalability and performance;
|
|
•
|
access to prospective customers through strategic partnerships;
|
|
•
|
global system and support capabilities; and
|
|
•
|
industry brand, reputation and customer base.
|
|
•
|
our ability to increase sales to and renew agreements with our existing customers;
|
|
•
|
our ability to expand and improve the productivity of our direct sales force;
|
|
•
|
our ability to attract and retain new customers and to improve sales execution;
|
|
•
|
our ability to continue to transition our customers from an on-premise to a cloud-based business model;
|
|
•
|
the timing and volume of incremental customer purchases of our cloud-based solutions, which may vary from period to period based on a customer’s needs at a particular time;
|
|
•
|
our ability to successfully expand our business domestically and internationally;
|
|
•
|
disruptions in our relationships with partners;
|
|
•
|
the timing of new orders and revenue recognition for new and prior period orders;
|
|
•
|
changes in the competitive landscape of our industry, including mergers or consolidation among our customers or competitors;
|
|
•
|
the complexity of implementations and the scheduling and staffing of the related personnel, each of which can affect the timing and duration of revenue recognition;
|
|
•
|
issues related to changes in customers’ business requirements, project scope, implementations or market needs;
|
|
•
|
the mix of revenues in any particular period between subscription and professional services;
|
|
•
|
the timing of upfront recognition of sales commission expense relative to the deferred recognition of our revenues;
|
|
•
|
the timing of recognition of payment of royalties;
|
|
•
|
the timing of our annual payment and recognition of employee non-equity incentive and bonus payments;
|
|
•
|
the budgeting cycles and purchasing practices of customers;
|
|
•
|
changes in customer requirements or market needs;
|
|
•
|
delays or reductions in information technology spending and resulting variability in customer orders from quarter to quarter;
|
|
•
|
delays or difficulties encountered during customer implementations, including customer requests for changes to the implementation schedule;
|
|
•
|
the timing and success of new product or service introductions by us or our competitors;
|
|
•
|
the amount and timing of any customer refunds or credits;
|
|
•
|
our ability to accurately estimate the costs associated with any fixed bid projects;
|
|
•
|
deferral of orders from customers in anticipation of new solutions or solution enhancements announced by us or our competitors;
|
|
•
|
the length of time for the sale and implementation of our solutions to be complete, and our level of upfront investments prior to the period we begin generating revenues associated with such investments;
|
|
•
|
the amount and timing of our operating expenses and capital expenditures, and our ability to timely repay our debt;
|
|
•
|
price competition;
|
|
•
|
the rate of expansion and productivity of our direct sales force;
|
|
•
|
regulatory compliance costs;
|
|
•
|
required modifications to our solutions or services in response to changes in law or regulations;
|
|
•
|
sales commissions expenses related to large transactions;
|
|
•
|
technical difficulties or interruptions in the delivery of our cloud-based solutions;
|
|
•
|
seasonality or cyclical fluctuations in our industries;
|
|
•
|
future accounting pronouncements or changes in our accounting policies, including the impact of the adoption and implementation of the Financial Accounting Standards Board’s new standard regarding revenue recognition;
|
|
•
|
increases or decreases in our expenses caused by fluctuations in foreign currency exchange rates, as a significant portion of our expenses are incurred and paid in currencies other than the U.S. dollar;
|
|
•
|
general economic conditions, both domestically and in our foreign markets; and
|
|
•
|
entry of new competitors into our market.
|
|
•
|
if customers are uncomfortable with cloud-based solutions and desire only perpetual licenses, we may experience longer than anticipated sales cycles and sales of our cloud-based solutions may lag behind our expectations;
|
|
•
|
our cloud-based strategy may raise concerns among our customer base, including concerns regarding changes to pricing over time, service availability, information security of a cloud-based solution and access to files while offline or once a subscription has expired;
|
|
•
|
we may be unsuccessful in maintaining our target pricing, adoption and projected renewal rates;
|
|
•
|
we may select a target price that is not optimal and could negatively affect our sales or earnings; and
|
|
•
|
we may incur costs at a higher than forecasted rate as we expand our cloud-based solutions.
|
|
•
|
reducing the availability of our cash flow for our operations, capital expenditures, future business opportunities and other purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate;
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions; and
|
|
•
|
lengthening our sales process as customers evaluate our financial viability.
|
|
•
|
perceived security capabilities and reliability;
|
|
•
|
perceived concerns about ability to scale operations for large enterprise customers;
|
|
•
|
concerns with entrusting a third party to store and manage critical data;
|
|
•
|
the level of configurability or customizability of the solutions; and
|
|
•
|
ability to perform at or near the capabilities of our on-premise solutions.
|
|
•
|
lost or delayed market acceptance and sales;
|
|
•
|
reductions in current-period total revenues;
|
|
•
|
breach of warranty or other contract breach or misrepresentation claims;
|
|
•
|
sales credits or refunds to our customers;
|
|
•
|
loss of customers;
|
|
•
|
diversion of development and customer service resources; and
|
|
•
|
injury to our reputation.
|
|
•
|
our lack of familiarity with commercial and social norms and customs in countries which may adversely affect our ability to recruit, retain and manage employees in these countries;
|
|
•
|
difficulties and costs associated with staffing and managing foreign operations;
|
|
•
|
the potential diversion of management’s attention to oversee and direct operations that are geographically distant from our U.S. headquarters;
|
|
•
|
compliance with multiple, conflicting and changing governmental laws and regulations, including employment, tax, privacy and data protection laws and regulations;
|
|
•
|
legal systems in which our ability to enforce and protect our rights may be different or less effective than in the United States and in which the ultimate result of dispute resolution is more difficult to predict;
|
|
•
|
greater difficulty collecting accounts receivable and longer payment cycles;
|
|
•
|
higher employee costs and difficulty in terminating non-performing employees;
|
|
•
|
differences in workplace cultures;
|
|
•
|
unexpected changes in regulatory requirements;
|
|
•
|
the need to adapt our solutions for specific countries;
|
|
•
|
our ability to comply with differing technical and certification requirements outside the United States;
|
|
•
|
tariffs, export controls and other non-tariff barriers such as quotas and local content rules;
|
|
•
|
more limited protection for intellectual property rights in some countries;
|
|
•
|
adverse tax consequences, including as a result of transfer pricing adjustments involving our foreign operations;
|
|
•
|
fluctuations in currency exchange rates;
|
|
•
|
anti-bribery compliance by us or our partners;
|
|
•
|
restrictions on the transfer of funds; and
|
|
•
|
new and different sources of competition.
|
|
•
|
develop or enhance our solutions;
|
|
•
|
continue to expand our sales and marketing and research and development organizations;
|
|
•
|
repay or refinance our existing debt;
|
|
•
|
acquire complementary technologies, solutions or businesses;
|
|
•
|
expand operations, in the United States or internationally;
|
|
•
|
hire, train and retain employees; or
|
|
•
|
respond to competitive pressures or unanticipated working capital requirements.
|
|
•
|
providing for a classified board of directors with staggered, three-year terms;
|
|
•
|
authorizing the board of directors to issue, without stockholder approval, preferred stock with rights senior to those of our common stock;
|
|
•
|
providing that vacancies on our board of directors be filled by appointment by the board of directors;
|
|
•
|
prohibiting stockholder action by written consent;
|
|
•
|
requiring that certain litigation must be brought in Delaware;
|
|
•
|
limiting the persons who may call special meetings of stockholders; and
|
|
•
|
requiring advance notification of stockholder nominations and proposals.
|
|
ITEM 1B.
|
Unresolved Staff Comments
|
|
ITEM 2.
|
Properties
|
|
ITEM 3.
|
Legal Proceedings
|
|
ITEM 4.
|
Mine Safety Disclosure
|
|
|
9/30/2014
|
|
|
9/30/2015
|
|
|
9/30/2016
|
|
|
9/30/2017
|
|
|
9/30/2018
|
|
|
9/30/2019
|
|
||||||
|
Model N
|
$
|
100.00
|
|
|
$
|
101.52
|
|
|
$
|
112.68
|
|
|
$
|
151.62
|
|
|
$
|
160.75
|
|
|
$
|
281.54
|
|
|
NASDAQ Composite Index
|
$
|
100.00
|
|
|
$
|
104.00
|
|
|
$
|
121.08
|
|
|
$
|
149.75
|
|
|
$
|
187.44
|
|
|
$
|
188.43
|
|
|
NASDAQ Computer Index
|
$
|
100.00
|
|
|
$
|
100.26
|
|
|
$
|
122.65
|
|
|
$
|
158.67
|
|
|
$
|
203.59
|
|
|
$
|
213.50
|
|
|
|
Fiscal Years Ended September 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017(1)
|
|
2016
|
|
2015
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Subscription
|
$
|
105,219
|
|
|
$
|
98,308
|
|
|
$
|
86,151
|
|
|
$
|
84,021
|
|
|
$
|
55,713
|
|
|
Professional Services
|
36,016
|
|
|
56,324
|
|
|
45,018
|
|
|
22,950
|
|
|
38,055
|
|
|||||
|
Total revenues
|
141,235
|
|
|
154,632
|
|
|
131,169
|
|
|
106,971
|
|
|
93,768
|
|
|||||
|
Cost of Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Subscription
|
35,218
|
|
|
37,820
|
|
|
38,172
|
|
|
38,340
|
|
|
25,862
|
|
|||||
|
Professional Services
|
30,912
|
|
|
27,514
|
|
|
22,924
|
|
|
15,353
|
|
|
15,707
|
|
|||||
|
Total cost of revenues
|
66,130
|
|
|
65,334
|
|
|
61,096
|
|
|
53,693
|
|
|
41,569
|
|
|||||
|
Gross profit
|
75,105
|
|
|
89,298
|
|
|
70,073
|
|
|
53,278
|
|
|
52,199
|
|
|||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Research and development
|
30,009
|
|
|
32,416
|
|
|
31,064
|
|
|
23,706
|
|
|
17,906
|
|
|||||
|
Sales and marketing
|
32,894
|
|
|
35,482
|
|
|
41,339
|
|
|
32,261
|
|
|
30,300
|
|
|||||
|
General and administrative
|
27,213
|
|
|
42,178
|
|
|
36,281
|
|
|
30,051
|
|
|
23,132
|
|
|||||
|
Total operating expenses
|
90,116
|
|
|
110,076
|
|
|
108,684
|
|
|
86,018
|
|
|
71,338
|
|
|||||
|
Loss from operations
|
(15,011
|
)
|
|
(20,778
|
)
|
|
(38,611
|
)
|
|
(32,740
|
)
|
|
(19,139
|
)
|
|||||
|
Interest expense (income), net
|
2,933
|
|
|
8,178
|
|
|
4,159
|
|
|
(50
|
)
|
|
(6
|
)
|
|||||
|
Other expenses (income), net
|
319
|
|
|
(722
|
)
|
|
62
|
|
|
86
|
|
|
(22
|
)
|
|||||
|
Loss before income taxes
|
(18,263
|
)
|
|
(28,234
|
)
|
|
(42,832
|
)
|
|
(32,776
|
)
|
|
(19,111
|
)
|
|||||
|
Provision for (benefit from) income taxes
|
1,030
|
|
|
(27
|
)
|
|
(3,285
|
)
|
|
335
|
|
|
528
|
|
|||||
|
Net loss
|
$
|
(19,293
|
)
|
|
$
|
(28,207
|
)
|
|
$
|
(39,547
|
)
|
|
$
|
(33,111
|
)
|
|
$
|
(19,639
|
)
|
|
Net loss per share attributable to common
stockholders
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic and diluted
|
$
|
(0.60
|
)
|
|
$
|
(0.93
|
)
|
|
$
|
(1.38
|
)
|
|
$
|
(1.21
|
)
|
|
$
|
(0.76
|
)
|
|
Weighted average number of shares used in
computing net loss per share attributable to
common stockholders
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic and diluted
|
32,232
|
|
|
30,370
|
|
|
28,649
|
|
|
27,379
|
|
|
26,015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA
(3)
|
$
|
13,119
|
|
|
$
|
11,472
|
|
|
$
|
(8,269
|
)
|
|
$
|
(12,571
|
)
|
|
$
|
(3,332
|
)
|
|
(1)
|
On January 5, 2017, we completed the Revitas acquisition. See Note 13 to our Consolidated Financial Statements for more information.
|
|
(2)
|
See Note 11 to our Consolidated Financial Statements for a description of the method used to compute basic and diluted net loss per share attributable to common stockholders.
|
|
(3)
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measure” in Item 7 for more information and a reconciliation of adjusted EBITDA to net loss, the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles in the United States.
|
|
|
As of September 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017(1)
|
|
2016
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Consolidated Balance Sheets Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
60,780
|
|
|
$
|
56,704
|
|
|
$
|
57,558
|
|
|
$
|
66,149
|
|
|
$
|
91,019
|
|
|
Working capital
|
18,200
|
|
|
16,455
|
|
|
10,172
|
|
|
48,588
|
|
|
74,814
|
|
|||||
|
Total assets
|
169,593
|
|
|
166,153
|
|
|
171,936
|
|
|
112,967
|
|
|
121,970
|
|
|||||
|
Loan obligations, current and long-term
|
44,282
|
|
|
53,704
|
|
|
57,205
|
|
|
—
|
|
|
—
|
|
|||||
|
Total liabilities
|
116,871
|
|
|
126,119
|
|
|
130,675
|
|
|
46,765
|
|
|
38,908
|
|
|||||
|
Total stockholders’ equity
|
52,722
|
|
|
40,034
|
|
|
41,261
|
|
|
66,202
|
|
|
83,062
|
|
|||||
|
(1)
|
On January 5, 2017, we completed the Revitas acquisition. See Note 13 to our Consolidated Financial Statements for more information.
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
105,219
|
|
|
$
|
98,308
|
|
|
$
|
86,151
|
|
|
Professional Services
|
36,016
|
|
|
56,324
|
|
|
45,018
|
|
|||
|
Total revenues
|
141,235
|
|
|
154,632
|
|
|
131,169
|
|
|||
|
Cost of Revenues:
|
|
|
|
|
|
|
|||||
|
Subscription
|
35,218
|
|
|
37,820
|
|
|
38,172
|
|
|||
|
Professional Services
|
30,912
|
|
|
27,514
|
|
|
22,924
|
|
|||
|
Total cost of revenues
|
66,130
|
|
|
65,334
|
|
|
61,096
|
|
|||
|
Gross profit
|
75,105
|
|
|
89,298
|
|
|
70,073
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|
|||||
|
Research and development
|
30,009
|
|
|
32,416
|
|
|
31,064
|
|
|||
|
Sales and marketing
|
32,894
|
|
|
35,482
|
|
|
41,339
|
|
|||
|
General and administrative
|
27,213
|
|
|
42,178
|
|
|
36,281
|
|
|||
|
Total operating expenses
|
90,116
|
|
|
110,076
|
|
|
108,684
|
|
|||
|
Loss from operations
|
(15,011
|
)
|
|
(20,778
|
)
|
|
(38,611
|
)
|
|||
|
Interest expense, net
|
2,933
|
|
|
8,178
|
|
|
4,159
|
|
|||
|
Other expenses (income), net
|
319
|
|
|
(722
|
)
|
|
62
|
|
|||
|
Loss before income taxes
|
(18,263
|
)
|
|
(28,234
|
)
|
|
(42,832
|
)
|
|||
|
Provision for (benefit from) income taxes
|
1,030
|
|
|
(27
|
)
|
|
(3,285
|
)
|
|||
|
Net loss
|
$
|
(19,293
|
)
|
|
$
|
(28,207
|
)
|
|
$
|
(39,547
|
)
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2019
|
|
2018
|
|
|
|
|
|||||||||||||
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
|
|||||||||
|
|
|
|
Total
|
|
|
|
Total
|
|
Change
|
|||||||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
|
($)
|
|
(%)
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
105,219
|
|
|
74
|
%
|
|
$
|
98,308
|
|
|
64
|
%
|
|
$
|
6,911
|
|
|
7
|
%
|
|
Professional services
|
36,016
|
|
|
26
|
|
|
56,324
|
|
|
36
|
|
|
(20,308
|
)
|
|
(36
|
)
|
|||
|
Total revenues
|
$
|
141,235
|
|
|
100
|
%
|
|
$
|
154,632
|
|
|
100
|
%
|
|
$
|
(13,397
|
)
|
|
(9
|
)%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2019
|
|
2018
|
|
|
|
|
|||||||||||||
|
|
|
|
% of
|
|
|
|
% of
|
|
Change
|
|||||||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
|
($)
|
|
(%)
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
35,218
|
|
|
33
|
%
|
|
$
|
37,820
|
|
|
38
|
%
|
|
$
|
(2,602
|
)
|
|
(7
|
)%
|
|
Professional services
|
30,912
|
|
|
86
|
|
|
27,514
|
|
|
49
|
|
|
3,398
|
|
|
12
|
|
|||
|
Total cost of revenues
|
$
|
66,130
|
|
|
47
|
%
|
|
$
|
65,334
|
|
|
42
|
%
|
|
796
|
|
|
1
|
%
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
70,001
|
|
|
67
|
%
|
|
$
|
60,488
|
|
|
62
|
%
|
|
$
|
9,513
|
|
|
16
|
%
|
|
Professional services
|
5,104
|
|
|
14
|
|
|
28,810
|
|
|
51
|
|
|
(23,706
|
)
|
|
(82
|
)
|
|||
|
Total gross profit
|
$
|
75,105
|
|
|
53
|
%
|
|
$
|
89,298
|
|
|
58
|
%
|
|
$
|
(14,193
|
)
|
|
(16
|
)%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||||||
|
|
Amount
|
|
Amount
|
|
($)
|
|
(%)
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Research and development
|
$
|
30,009
|
|
|
$
|
32,416
|
|
|
$
|
(2,407
|
)
|
|
(7
|
)%
|
|
Sales and marketing
|
32,894
|
|
|
35,482
|
|
|
(2,588
|
)
|
|
(7
|
)
|
|||
|
General and administrative
|
27,213
|
|
|
42,178
|
|
|
(14,965
|
)
|
|
(35
|
)
|
|||
|
Total operating expenses
|
$
|
90,116
|
|
|
$
|
110,076
|
|
|
$
|
(19,960
|
)
|
|
(18
|
)%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||||||
|
|
Amount
|
|
Amount
|
|
($)
|
|
(%)
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Interest expense, net
|
$
|
2,933
|
|
|
$
|
8,178
|
|
|
$
|
(5,245
|
)
|
|
(64
|
)%
|
|
Other (income) expenses, net
|
$
|
319
|
|
|
$
|
(722
|
)
|
|
$
|
1,041
|
|
|
(144
|
)%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||||||
|
|
Amount
|
|
Amount
|
|
($)
|
|
(%)
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Provision for (benefit from) income taxes
|
$
|
1,030
|
|
|
$
|
(27
|
)
|
|
$
|
1,057
|
|
|
(3,915
|
)%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
|
|||||||||||||||
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
|
|||||||||
|
|
|
|
Total
|
|
|
|
Total
|
|
Change
|
|||||||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
|
($)
|
|
(%)
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
98,308
|
|
|
64
|
%
|
|
$
|
86,151
|
|
|
66
|
%
|
|
$
|
12,157
|
|
|
14
|
%
|
|
Professional services
|
56,324
|
|
|
36
|
|
|
45,018
|
|
|
34
|
|
|
11,306
|
|
|
25
|
|
|||
|
Total revenues
|
$
|
154,632
|
|
|
100
|
%
|
|
$
|
131,169
|
|
|
100
|
%
|
|
$
|
23,463
|
|
|
18
|
%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
|
|||||||||||||
|
|
|
|
% of
|
|
|
|
% of
|
|
Change
|
|||||||||||
|
|
Amount
|
|
Revenues
|
|
Amount
|
|
Revenues
|
|
($)
|
|
(%)
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
37,820
|
|
|
38
|
%
|
|
$
|
38,172
|
|
|
44
|
%
|
|
$
|
(352
|
)
|
|
(1
|
)%
|
|
Professional services
|
27,514
|
|
|
49
|
|
|
22,924
|
|
|
51
|
|
|
4,590
|
|
|
20
|
|
|||
|
Total cost of revenues
|
$
|
65,334
|
|
|
42
|
%
|
|
$
|
61,096
|
|
|
47
|
%
|
|
$
|
4,238
|
|
|
7
|
%
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
60,488
|
|
|
62
|
%
|
|
$
|
47,979
|
|
|
56
|
%
|
|
$
|
12,509
|
|
|
26
|
%
|
|
Professional services
|
28,810
|
|
|
51
|
|
|
22,094
|
|
|
49
|
|
|
6,716
|
|
|
30
|
|
|||
|
Total gross profit
|
$
|
89,298
|
|
|
58
|
%
|
|
$
|
70,073
|
|
|
53
|
%
|
|
$
|
19,225
|
|
|
27
|
%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||||||
|
|
Amount
|
|
Amount
|
|
($)
|
|
(%)
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Research and development
|
$
|
32,416
|
|
|
$
|
31,064
|
|
|
$
|
1,352
|
|
|
4
|
%
|
|
Sales and marketing
|
35,482
|
|
|
41,339
|
|
|
(5,857
|
)
|
|
(14
|
)
|
|||
|
General and administrative
|
42,178
|
|
|
36,281
|
|
|
5,897
|
|
|
16
|
|
|||
|
Total operating expenses
|
$
|
110,076
|
|
|
$
|
108,684
|
|
|
$
|
1,392
|
|
|
1
|
%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||||||
|
|
Amount
|
|
Amount
|
|
($)
|
|
(%)
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Interest expense, net
|
$
|
8,178
|
|
|
$
|
4,159
|
|
|
$
|
4,019
|
|
|
97
|
%
|
|
Other income (expense), net
|
$
|
(722
|
)
|
|
$
|
62
|
|
|
$
|
(784
|
)
|
|
(1,265
|
)%
|
|
|
Fiscal Years Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||||||
|
|
Amount
|
|
Amount
|
|
($)
|
|
(%)
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Provision for (benefit from) income taxes
|
$
|
(27
|
)
|
|
$
|
(3,285
|
)
|
|
$
|
3,258
|
|
|
(99
|
)%
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
Sep 30, 2019
|
|
Jun 30, 2019
|
|
Mar 31, 2019
|
|
Dec 31, 2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||||||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Subscription
|
$
|
27,439
|
|
|
$
|
26,638
|
|
|
$
|
25,940
|
|
|
$
|
25,202
|
|
|
$
|
25,513
|
|
|
$
|
24,944
|
|
|
$
|
24,004
|
|
|
$
|
23,847
|
|
|
Professional Services
|
9,164
|
|
|
8,074
|
|
|
8,903
|
|
|
9,875
|
|
|
11,201
|
|
|
14,673
|
|
|
15,230
|
|
|
15,220
|
|
||||||||
|
Total revenues
|
36,603
|
|
|
34,712
|
|
|
34,843
|
|
|
35,077
|
|
|
36,714
|
|
|
39,617
|
|
|
39,234
|
|
|
39,067
|
|
||||||||
|
Cost of Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Subscription
|
8,970
|
|
|
8,658
|
|
|
8,852
|
|
|
8,738
|
|
|
9,201
|
|
|
9,564
|
|
|
9,440
|
|
|
9,615
|
|
||||||||
|
Professional Services
|
7,983
|
|
|
7,206
|
|
|
7,894
|
|
|
7,829
|
|
|
5,626
|
|
|
6,881
|
|
|
7,813
|
|
|
7,194
|
|
||||||||
|
Total cost of revenues
|
16,953
|
|
|
15,864
|
|
|
16,746
|
|
|
16,567
|
|
|
14,827
|
|
|
16,445
|
|
|
17,253
|
|
|
16,809
|
|
||||||||
|
Gross profit
|
19,650
|
|
|
18,848
|
|
|
18,097
|
|
|
18,510
|
|
|
21,887
|
|
|
23,172
|
|
|
21,981
|
|
|
22,258
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
8,122
|
|
|
7,060
|
|
|
7,415
|
|
|
7,412
|
|
|
7,555
|
|
|
7,746
|
|
|
8,047
|
|
|
9,068
|
|
||||||||
|
Sales and marketing
|
9,080
|
|
|
7,164
|
|
|
8,598
|
|
|
8,052
|
|
|
8,637
|
|
|
9,338
|
|
|
9,015
|
|
|
8,492
|
|
||||||||
|
General and administrative
|
7,511
|
|
|
6,713
|
|
|
6,833
|
|
|
6,156
|
|
|
9,079
|
|
|
17,044
|
|
|
7,324
|
|
|
8,731
|
|
||||||||
|
Total operating expenses
|
24,713
|
|
|
20,937
|
|
|
22,846
|
|
|
21,620
|
|
|
25,271
|
|
|
34,128
|
|
|
24,386
|
|
|
26,291
|
|
||||||||
|
Loss from operations
|
(5,063
|
)
|
|
(2,089
|
)
|
|
(4,749
|
)
|
|
(3,110
|
)
|
|
(3,384
|
)
|
|
(10,956
|
)
|
|
(2,405
|
)
|
|
(4,033
|
)
|
||||||||
|
Interest expense, net
|
620
|
|
|
689
|
|
|
891
|
|
|
733
|
|
|
828
|
|
|
4,478
|
|
|
1,449
|
|
|
1,423
|
|
||||||||
|
Other (income) expenses, net
|
(89
|
)
|
|
(4
|
)
|
|
127
|
|
|
285
|
|
|
(416
|
)
|
|
(344
|
)
|
|
(87
|
)
|
|
125
|
|
||||||||
|
Loss before income taxes
|
(5,594
|
)
|
|
(2,774
|
)
|
|
(5,767
|
)
|
|
(4,128
|
)
|
|
(3,796
|
)
|
|
(15,090
|
)
|
|
(3,767
|
)
|
|
(5,581
|
)
|
||||||||
|
Provision for (benefit from) income taxes
|
61
|
|
|
230
|
|
|
141
|
|
|
598
|
|
|
(177
|
)
|
|
345
|
|
|
129
|
|
|
(324
|
)
|
||||||||
|
Net loss
|
$
|
(5,655
|
)
|
|
$
|
(3,004
|
)
|
|
$
|
(5,908
|
)
|
|
$
|
(4,726
|
)
|
|
$
|
(3,619
|
)
|
|
$
|
(15,435
|
)
|
|
$
|
(3,896
|
)
|
|
$
|
(5,257
|
)
|
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
10,450
|
|
|
$
|
2,523
|
|
|
$
|
(11,965
|
)
|
|
Cash flows used in investing activities
|
|
(280
|
)
|
|
(252
|
)
|
|
(48,501
|
)
|
|||
|
Cash flows provided by (used in) financing activities
|
|
(6,130
|
)
|
|
(3,003
|
)
|
|
51,866
|
|
|||
|
|
|
Contractual Payment Obligations Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 Year
|
|
1 to 3
Years
|
|
3 to 5
Years
|
|
More than 5
Years
|
||||||||||
|
Debt
(1)
|
|
$
|
44,750
|
|
|
$
|
5,000
|
|
|
$
|
5,940
|
|
|
$
|
33,810
|
|
|
$
|
—
|
|
|
Operating lease obligations
(2)
|
|
6,500
|
|
|
3,400
|
|
|
2,600
|
|
|
500
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
51,250
|
|
|
$
|
8,400
|
|
|
$
|
8,540
|
|
|
$
|
34,310
|
|
|
$
|
—
|
|
|
(1)
|
Represents principal payments for the term loan with Wells Fargo and promissory note.
|
|
(2)
|
Represent our obligations to make payments under the lease agreements for our facilities leases.
|
|
•
|
Identification of the contract, or contracts, with a customer,
|
|
•
|
Identification of the performance obligations in the contract,
|
|
•
|
Determination of the transaction price,
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract, and
|
|
•
|
Recognition of revenue when, or as, we satisfy a performance obligation.
|
|
•
|
there is persuasive evidence of an arrangement exists,
|
|
•
|
delivery has occurred or services have been rendered,
|
|
•
|
the price is fixed or determinable, and
|
|
•
|
the collection of the fees is probable or reasonably estimable.
|
|
•
|
adjusted EBITDA does not include deferred revenue adjustment, integration, and expense related Revitas acquisition;
|
|
•
|
adjusted EBITDA does not reflect stock-based compensation expense;
|
|
•
|
depreciation and amortization are non-cash charges, and the assets being depreciated or amortized will often have to be replaced in the future; adjusted EBITDA does not reflect any cash requirements for these replacements;
|
|
•
|
adjusted EBITDA does not reflect legal expense related to class action lawsuits;
|
|
•
|
adjusted EBITDA does not reflect cash requirements for income taxes and the cash impact of interest income or expense and other income or expense; and
|
|
•
|
other companies in our industry may calculate adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Reconciliation of Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(19,293
|
)
|
|
$
|
(28,207
|
)
|
|
(39,547
|
)
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Stock-based compensation expense
|
21,340
|
|
|
23,324
|
|
|
10,560
|
|
|||
|
Depreciation and amortization
|
6,790
|
|
|
8,299
|
|
|
8,185
|
|
|||
|
Deferred revenue adjustments
|
—
|
|
|
627
|
|
|
5,151
|
|
|||
|
Acquisition and integration related expense
|
—
|
|
|
—
|
|
|
6,446
|
|
|||
|
Interest expense, net
|
2,933
|
|
|
8,178
|
|
|
4,159
|
|
|||
|
Other (income) expenses, net
|
319
|
|
|
(722
|
)
|
|
62
|
|
|||
|
Provision for (benefit from) income taxes
|
1,030
|
|
|
(27
|
)
|
|
(3,285
|
)
|
|||
|
Adjusted EBITDA
|
$
|
13,119
|
|
|
$
|
11,472
|
|
|
$
|
(8,269
|
)
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
60,780
|
|
|
$
|
56,704
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $51 and $172 as of
September 30, 2019, and 2018, respectively
|
26,953
|
|
|
28,273
|
|
||
|
Prepaid expenses
|
2,776
|
|
|
3,631
|
|
||
|
Other current assets
|
4,039
|
|
|
455
|
|
||
|
Total current assets
|
94,548
|
|
|
89,063
|
|
||
|
Property and equipment, net
|
1,043
|
|
|
2,146
|
|
||
|
Goodwill
|
39,283
|
|
|
39,283
|
|
||
|
Intangible assets, net
|
29,131
|
|
|
34,597
|
|
||
|
Other assets
|
5,588
|
|
|
1,064
|
|
||
|
Total assets
|
$
|
169,593
|
|
|
$
|
166,153
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
2,302
|
|
|
$
|
1,664
|
|
|
Accrued employee compensation
|
19,906
|
|
|
14,211
|
|
||
|
Accrued liabilities
|
4,354
|
|
|
3,182
|
|
||
|
Deferred revenue, current portion
|
44,875
|
|
|
52,176
|
|
||
|
Long term debt, current portion
|
4,911
|
|
|
1,375
|
|
||
|
Total current liabilities
|
76,348
|
|
|
72,608
|
|
||
|
Long-term debt
|
39,371
|
|
|
52,329
|
|
||
|
Other long-term liabilities
|
1,152
|
|
|
1,182
|
|
||
|
Total liabilities
|
116,871
|
|
|
126,119
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
||
|
Convertible preferred stock:
|
|
|
|
||||
|
Convertible preferred stock, $0.0005 par value; no shares authorized, issued and
outstanding at September 30, 2019 and 2018, respectively
|
—
|
|
|
—
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common Stock, $0.00015 par value; 200,000 shares authorized; 32,995 and 31,444
shares issued and outstanding at September 30, 2019 and September 30, 2018,
respectively
|
5
|
|
|
5
|
|
||
|
Preferred Stock, $0.00015 par value; 5,000 shares authorized; no shares issued and
outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
266,295
|
|
|
244,814
|
|
||
|
Accumulated other comprehensive loss
|
(1,169
|
)
|
|
(1,285
|
)
|
||
|
Accumulated deficit
|
(212,409
|
)
|
|
(203,500
|
)
|
||
|
Total stockholders’ equity
|
52,722
|
|
|
40,034
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
169,593
|
|
|
$
|
166,153
|
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||
|
Subscription
|
$
|
105,219
|
|
|
$
|
98,308
|
|
|
$
|
86,151
|
|
|
Professional services
|
36,016
|
|
|
56,324
|
|
|
45,018
|
|
|||
|
Total revenues
|
141,235
|
|
|
154,632
|
|
|
131,169
|
|
|||
|
Cost of revenues:
|
|
|
|
|
|
||||||
|
Subscription
|
35,218
|
|
|
37,820
|
|
|
38,172
|
|
|||
|
Professional services
|
30,912
|
|
|
27,514
|
|
|
22,924
|
|
|||
|
Total cost of revenues
|
66,130
|
|
|
65,334
|
|
|
61,096
|
|
|||
|
Gross profit
|
75,105
|
|
|
89,298
|
|
|
70,073
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development
|
30,009
|
|
|
32,416
|
|
|
31,064
|
|
|||
|
Sales and marketing
|
32,894
|
|
|
35,482
|
|
|
41,339
|
|
|||
|
General and administrative
|
27,213
|
|
|
42,178
|
|
|
36,281
|
|
|||
|
Total operating expenses
|
90,116
|
|
|
110,076
|
|
|
108,684
|
|
|||
|
Loss from operations
|
(15,011
|
)
|
|
(20,778
|
)
|
|
(38,611
|
)
|
|||
|
Interest expense, net
|
2,933
|
|
|
8,178
|
|
|
4,159
|
|
|||
|
Other expenses (income), net
|
319
|
|
|
(722
|
)
|
|
62
|
|
|||
|
Loss before income taxes
|
(18,263
|
)
|
|
(28,234
|
)
|
|
(42,832
|
)
|
|||
|
Provision for (benefit from) income taxes
|
1,030
|
|
|
(27
|
)
|
|
(3,285
|
)
|
|||
|
Net loss
|
$
|
(19,293
|
)
|
|
$
|
(28,207
|
)
|
|
$
|
(39,547
|
)
|
|
Net loss per share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic and diluted
|
$
|
(0.60
|
)
|
|
$
|
(0.93
|
)
|
|
$
|
(1.38
|
)
|
|
Weighted average number of shares used in computing net loss per
share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic and diluted
|
32,232
|
|
|
30,370
|
|
|
28,649
|
|
|||
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net loss
|
$
|
(19,293
|
)
|
|
$
|
(28,207
|
)
|
|
$
|
(39,547
|
)
|
|
Other comprehensive income (loss), net:
|
|
|
|
|
|
||||||
|
Unrealized gain on cash flow hedges
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency translation gain (loss)
|
111
|
|
|
(783
|
)
|
|
60
|
|
|||
|
Total comprehensive loss
|
$
|
(19,177
|
)
|
|
$
|
(28,990
|
)
|
|
$
|
(39,487
|
)
|
|
|
|
|
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Accumulated
Deficit
|
|
Total
Stockholders'
Equity
|
|||||||||||
|
|
Common Stock
|
|
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance at September 30, 2016
|
27,891
|
|
|
4
|
|
|
202,506
|
|
|
(562
|
)
|
|
(135,746
|
)
|
|
66,202
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
329
|
|
|
—
|
|
|
1,339
|
|
|
—
|
|
|
—
|
|
|
1,339
|
|
|||||
|
Issuance of common stock upon release of restricted stock units
|
813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock under stock purchase plans
|
290
|
|
|
—
|
|
|
2,647
|
|
|
—
|
|
|
—
|
|
|
2,647
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
10,560
|
|
|
—
|
|
|
—
|
|
|
10,560
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,547
|
)
|
|
(39,547
|
)
|
|||||
|
Balance at September 30, 2017
|
29,323
|
|
|
4
|
|
|
217,052
|
|
|
(502
|
)
|
|
(175,293
|
)
|
|
41,261
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
180
|
|
|
—
|
|
|
1,546
|
|
|
—
|
|
|
—
|
|
|
1,546
|
|
|||||
|
Issuance of common stock upon release of restricted stock units
|
1,709
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock under stock purchase plans
|
232
|
|
|
—
|
|
|
2,893
|
|
|
—
|
|
|
—
|
|
|
2,893
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
23,324
|
|
|
—
|
|
|
—
|
|
|
23,324
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(783
|
)
|
|
—
|
|
|
(783
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,207
|
)
|
|
(28,207
|
)
|
|||||
|
Balance at September 30, 2018
|
31,444
|
|
|
$
|
5
|
|
|
$
|
244,814
|
|
|
$
|
(1,285
|
)
|
|
$
|
(203,500
|
)
|
|
$
|
40,034
|
|
|
Adoption of ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,384
|
|
|
10,384
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
120
|
|
|
—
|
|
|
822
|
|
|
—
|
|
|
—
|
|
|
822
|
|
|||||
|
Issuance of common stock upon release of restricted stock units
|
1,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock under stock purchase plans
|
218
|
|
|
—
|
|
|
3,048
|
|
|
—
|
|
|
—
|
|
|
3,048
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
17,611
|
|
|
—
|
|
|
—
|
|
|
17,611
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,293
|
)
|
|
(19,293
|
)
|
|||||
|
Balance at September 30, 2019
|
32,995
|
|
|
5
|
|
|
266,295
|
|
|
(1,169
|
)
|
|
$
|
(212,409
|
)
|
|
$
|
52,722
|
|
|||
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(19,293
|
)
|
|
$
|
(28,207
|
)
|
|
$
|
(39,547
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
6,790
|
|
|
8,299
|
|
|
8,185
|
|
|||
|
Stock-based compensation
|
21,340
|
|
|
23,324
|
|
|
10,560
|
|
|||
|
Amortization of debt discount and issuance costs
|
579
|
|
|
800
|
|
|
683
|
|
|||
|
Deferred income taxes
|
176
|
|
|
(392
|
)
|
|
(3,952
|
)
|
|||
|
Amortization of capitalized contract acquisition costs
|
1,781
|
|
|
—
|
|
|
—
|
|
|||
|
Other non-cash charges
|
(121
|
)
|
|
137
|
|
|
216
|
|
|||
|
Loss on extinguishment
|
—
|
|
|
3,142
|
|
|
—
|
|
|||
|
Changes in assets and liabilities, net of acquisition:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
860
|
|
|
(3,555
|
)
|
|
1,420
|
|
|||
|
Prepaid expenses and other assets
|
(5,158
|
)
|
|
(960
|
)
|
|
2,117
|
|
|||
|
Deferred cost of implementation services
|
—
|
|
|
486
|
|
|
1,502
|
|
|||
|
Accounts payable
|
692
|
|
|
(1,434
|
)
|
|
(1,558
|
)
|
|||
|
Accrued employee compensation
|
2,015
|
|
|
(687
|
)
|
|
2,626
|
|
|||
|
Other accrued and long-term liabilities
|
240
|
|
|
(1,622
|
)
|
|
13
|
|
|||
|
Deferred revenue
|
549
|
|
|
3,192
|
|
|
5,770
|
|
|||
|
Net cash provided by (used in) operating activities
|
10,450
|
|
|
2,523
|
|
|
(11,965
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(280
|
)
|
|
(252
|
)
|
|
(359
|
)
|
|||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(47,773
|
)
|
|||
|
Capitalization of software development costs
|
—
|
|
|
—
|
|
|
(369
|
)
|
|||
|
Net cash used in investing activities
|
(280
|
)
|
|
(252
|
)
|
|
(48,501
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options and issuance of employee stock
purchase plan
|
3,870
|
|
|
4,439
|
|
|
3,986
|
|
|||
|
Proceeds from term loan
|
—
|
|
|
49,588
|
|
|
48,686
|
|
|||
|
Debt issuance costs
|
—
|
|
|
(280
|
)
|
|
(806
|
)
|
|||
|
Principal payments on loan
|
(10,000
|
)
|
|
(55,250
|
)
|
|
—
|
|
|||
|
Early payment penalty
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
(6,130
|
)
|
|
(3,003
|
)
|
|
51,866
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
36
|
|
|
(122
|
)
|
|
9
|
|
|||
|
Net decrease in cash and cash equivalents
|
4,076
|
|
|
(854
|
)
|
|
(8,591
|
)
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|
||||||
|
Beginning of period
|
56,704
|
|
|
57,558
|
|
|
66,149
|
|
|||
|
End of period
|
$
|
60,780
|
|
|
$
|
56,704
|
|
|
$
|
57,558
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Cash Flow Data:
|
|
|
|
|
|
||||||
|
Cash paid for income taxes
|
$
|
993
|
|
|
$
|
622
|
|
|
$
|
677
|
|
|
Cash paid for interest
|
3,225
|
|
|
4,181
|
|
|
3,462
|
|
|||
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Promissory notes issued for acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,643
|
|
|
•
|
Identification of the contract, or contracts, with a customer,
|
|
•
|
Identification of the performance obligations in the contract,
|
|
•
|
Determination of the transaction price,
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract, and
|
|
•
|
Recognition of revenue when, or as, the Company satisfies a performance obligation.
|
|
|
As of September 30,
|
||
|
Accounts Receivable
|
2019
|
|
2018
|
|
Company A
|
12%
|
|
less than 10%
|
|
Company B
|
less than 10%
|
|
10%
|
|
|
Fiscal Years Ended September 30,
|
||||
|
Revenue
|
2019
|
|
2018
|
|
2017
|
|
Company C
|
less than 10%
|
|
15%
|
|
11%
|
|
Computer software and equipment
|
|
2-5 years
|
|
Furniture and fixtures
|
|
2-5 years
|
|
Leasehold improvements
|
|
Shorter of the lease term or estimated useful life
|
|
Software development costs
|
|
3 years
|
|
(in thousands)
|
|
Balance at
September 30, 2018
|
|
Cumulative effect
adjustments due to the
adoption of ASC 606
|
|
Balance at
October 1, 2018
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Accounts receivables, net
|
|
$
|
28,273
|
|
|
$
|
(579
|
)
|
|
$
|
27,694
|
|
|
Other current assets
|
|
455
|
|
|
1,668
|
|
|
2,123
|
|
|||
|
Other assets
|
|
1,064
|
|
|
2,142
|
|
|
3,206
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Accrued liabilities
|
|
3,182
|
|
|
600
|
|
|
3,782
|
|
|||
|
Deferred revenue, current portion
|
|
52,176
|
|
|
(7,753
|
)
|
|
44,423
|
|
|||
|
Stockholders’ Equity
|
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
|
(203,500
|
)
|
|
10,384
|
|
|
(193,116
|
)
|
|||
|
(in thousands)
|
|
As Reported
|
|
Adjustments
|
|
As if presented under ASC 605
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Accounts receivables, net
|
|
$
|
26,953
|
|
|
$
|
1,588
|
|
|
$
|
28,541
|
|
|
Other current assets
|
|
4,039
|
|
|
(3,244
|
)
|
|
795
|
|
|||
|
Other assets
|
|
5,588
|
|
|
(4,513
|
)
|
|
1,075
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Accrued liabilities
|
|
4,354
|
|
|
(277
|
)
|
|
4,077
|
|
|||
|
Deferred revenue, current portion
|
|
44,875
|
|
|
5,559
|
|
|
50,434
|
|
|||
|
Stockholders’ Equity
|
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
|
(212,409
|
)
|
|
(11,451
|
)
|
|
(223,860
|
)
|
|||
|
|
|
Fiscal Year Ended September 30, 2019
|
||||||||||
|
(in thousands, except per share amounts)
|
|
As Reported
|
|
Adjustments
|
|
As if presented under ASC 605
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Subscription
|
|
$
|
105,219
|
|
|
$
|
(1,546
|
)
|
|
$
|
103,673
|
|
|
Professional services
|
|
36,016
|
|
|
3,417
|
|
|
39,433
|
|
|||
|
Total revenues
|
|
141,235
|
|
|
1,871
|
|
|
143,106
|
|
|||
|
Cost of professional services revenues
|
|
30,912
|
|
|
(364
|
)
|
|
30,548
|
|
|||
|
Sales and marketing
|
|
32,894
|
|
|
3,302
|
|
|
36,196
|
|
|||
|
Loss from operations
|
|
(15,011
|
)
|
|
(1,067
|
)
|
|
(16,078
|
)
|
|||
|
Net loss
|
|
(19,293
|
)
|
|
(1,067
|
)
|
|
(20,360
|
)
|
|||
|
Net loss per share - basic and diluted
|
|
(0.60
|
)
|
|
(0.03
|
)
|
|
(0.63
|
)
|
|||
|
|
As of October 1, 2018
(1)
|
|
As of September 30, 2019
|
|
Change
|
||||||
|
Accounts receivable, net
|
$
|
27,694
|
|
|
$
|
26,953
|
|
|
$
|
(741
|
)
|
|
Contract asset
|
579
|
|
|
1,588
|
|
|
$
|
1,009
|
|
||
|
Deferred revenue
|
44,854
|
|
|
45,385
|
|
|
$
|
531
|
|
||
|
Capitalized contract acquisition costs
|
3,324
|
|
|
6,626
|
|
|
$
|
3,302
|
|
||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of September 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash equivalents
|
$
|
32,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,792
|
|
|
Total
|
$
|
32,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,792
|
|
|
As of September 30, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
43,741
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,741
|
|
|
Total
|
$
|
43,741
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,741
|
|
|
|
As of September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Computer software and equipment
|
$
|
7,644
|
|
|
$
|
8,154
|
|
|
Furniture and fixtures
|
1,252
|
|
|
1,309
|
|
||
|
Leasehold improvements
|
1,276
|
|
|
1,251
|
|
||
|
Software development costs
|
9,416
|
|
|
9,416
|
|
||
|
Total property and equipment
|
$
|
19,588
|
|
|
$
|
20,130
|
|
|
Less: Accumulated depreciation and amortization
|
(18,545
|
)
|
|
(17,984
|
)
|
||
|
Total Property and equipment, net
|
$
|
1,043
|
|
|
$
|
2,146
|
|
|
|
|
|
As of September 30, 2019
|
||||||||||
|
|
Estimated Useful
Life (in years)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
|
|
|
(in thousands)
|
|
|
||||||||
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Developed technology
|
5-6
|
|
$
|
12,083
|
|
|
$
|
(8,351
|
)
|
|
$
|
3,732
|
|
|
Backlog
|
5
|
|
280
|
|
|
(280
|
)
|
|
—
|
|
|||
|
Customer relationships
|
3-10
|
|
36,599
|
|
|
(11,200
|
)
|
|
25,399
|
|
|||
|
Total
|
|
|
$
|
48,962
|
|
|
$
|
(19,831
|
)
|
|
$
|
29,131
|
|
|
|
|
|
As of September 30, 2018
|
||||||||||
|
|
Estimated Useful
Life (in years)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
|
|
|
(in thousands)
|
|
|
||||||||
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Developed technology
|
5-6
|
|
$
|
12,083
|
|
|
$
|
(6,448
|
)
|
|
$
|
5,635
|
|
|
Backlog
|
5
|
|
280
|
|
|
(275
|
)
|
|
5
|
|
|||
|
Customer relationships
|
3-10
|
|
36,599
|
|
|
(7,642
|
)
|
|
28,957
|
|
|||
|
Total
|
|
|
$
|
48,962
|
|
|
$
|
(14,365
|
)
|
|
$
|
34,597
|
|
|
|
Fiscal Years Ending
September 30,
|
||
|
|
(in thousands)
|
||
|
2020
|
$
|
4,751
|
|
|
2021
|
4,687
|
|
|
|
2022
|
4,687
|
|
|
|
2023
|
3,840
|
|
|
|
2024
|
3,558
|
|
|
|
2025 and thereafter
|
7,608
|
|
|
|
Total future amortization
|
$
|
29,131
|
|
|
Principal
|
$
|
44,750
|
|
|
Unamortized debt discount and issuance costs
|
(468
|
)
|
|
|
Net carrying amount
|
$
|
44,282
|
|
|
Fiscal Year
|
Amount
|
||
|
2020
|
$
|
5,000
|
|
|
2021
|
2,609
|
|
|
|
2022
|
3,331
|
|
|
|
2023
|
33,810
|
|
|
|
Total
|
$
|
44,750
|
|
|
|
Contractual Payment Obligations Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
1 to 3
Years
|
|
3 to 5
Years
|
|
More than 5
Years
|
||||||||||
|
Operating lease obligations
(1)
|
$
|
6,500
|
|
|
$
|
3,400
|
|
|
$
|
2,600
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
(1)
|
Operating lease obligations represent our obligations to make payments under the lease agreements for our facilities leases.
|
|
|
Number of
Shares
(in thousands)
|
|
Weighted
Average
Exercised
Price
|
|
Weighted
Average
Remaining
Contract
Term (in years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
||||
|
Balance at September 30, 2016
|
806
|
|
$
|
6.31
|
|
|
3.56
|
|
$
|
4,103
|
|
|
Exercised
|
(329)
|
|
4.06
|
|
|
|
|
|
|
||
|
Expired
|
(24)
|
|
11.69
|
|
|
|
|
|
|
||
|
Balance at September 30, 2017
|
453
|
|
7.71
|
|
|
3.53
|
|
$
|
3,281
|
|
|
|
Exercised
|
(179)
|
|
8.61
|
|
|
|
|
|
|
||
|
Expired
|
(47)
|
|
4.65
|
|
|
|
|
|
|
||
|
Balance at September 30, 2018
|
227
|
|
7.64
|
|
|
2.94
|
|
$
|
1,861
|
|
|
|
Exercised
|
(120)
|
|
6.87
|
|
|
|
|
|
|
||
|
Expired
|
(7)
|
|
6.13
|
|
|
|
|
|
|
||
|
Balance at September 30, 2019
|
100
|
|
$
|
8.66
|
|
|
2.23
|
|
$
|
1,911
|
|
|
Options exercisable as of September 30, 2019
|
100
|
|
$
|
8.66
|
|
|
2.23
|
|
$
|
1,911
|
|
|
Options vested and expected to vest as of
September 30, 2019
|
100
|
|
$
|
8.66
|
|
|
2.23
|
|
$
|
1,911
|
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Risk-free interest rate
|
2.26
|
%
|
|
1.73
|
%
|
|
0.75
|
%
|
|||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Volatility
|
33
|
%
|
|
28
|
%
|
|
29
|
%
|
|||
|
Expected term (in years)
|
0.50
|
|
|
0.50
|
|
|
0.50
|
|
|||
|
Fair value at grant date
|
$
|
5.17
|
|
|
$
|
3.65
|
|
|
$
|
2.71
|
|
|
|
Restricted Stock
Units Outstanding
(in thousands)
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Balance at September 30, 2016
|
3,117
|
|
|
$
|
11.81
|
|
|
Granted
|
1,817
|
|
|
11.67
|
|
|
|
Released
|
(813
|
)
|
|
10.58
|
|
|
|
Forfeited
|
(1,204
|
)
|
|
10.65
|
|
|
|
Balance at September 30, 2017
|
2,917
|
|
|
$
|
12.55
|
|
|
Granted
|
1,355
|
|
|
22.92
|
|
|
|
Released
|
(1,137
|
)
|
|
13.99
|
|
|
|
Forfeited
|
(822
|
)
|
|
18.57
|
|
|
|
Balance at September 30, 2018
|
2,313
|
|
|
$
|
15.78
|
|
|
Granted
|
1,638
|
|
|
16.09
|
|
|
|
Released
|
(1,213
|
)
|
|
15.35
|
|
|
|
Forfeited
|
(388
|
)
|
|
14.91
|
|
|
|
Balance at September 30, 2019
|
2,350
|
|
|
$
|
16.36
|
|
|
|
Restricted Stock
Units
(1)
|
|
ESPP
|
||||
|
Total compensation cost for unvested (in millions)
|
$
|
23.7
|
|
|
$
|
0.4
|
|
|
Weighted-average period to recognize (in years)
|
2.1
|
|
|
0.4
|
|
||
|
(1):
|
Includes restricted stock units and performance-based restricted stock awards.
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cost of revenues:
|
|
||||||||||
|
Subscription
|
$
|
2,468
|
|
|
$
|
1,400
|
|
|
$
|
965
|
|
|
Professional Services
|
2,894
|
|
|
1,256
|
|
|
1,057
|
|
|||
|
Total stock-based compensation in cost of revenues
|
5,362
|
|
|
2,656
|
|
|
2,022
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||
|
Research and development
|
4,145
|
|
|
2,983
|
|
|
1,744
|
|
|||
|
Sales and marketing
|
4,641
|
|
|
3,524
|
|
|
2,651
|
|
|||
|
General and administrative
|
7,192
|
|
|
14,161
|
|
|
4,143
|
|
|||
|
Total stock-based compensation in operating expenses
|
15,978
|
|
|
20,668
|
|
|
8,538
|
|
|||
|
Total stock-based compensation
|
$
|
21,340
|
|
|
$
|
23,324
|
|
|
$
|
10,560
|
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Domestic
|
$
|
(17,057
|
)
|
|
$
|
(31,312
|
)
|
|
$
|
(43,753
|
)
|
|
Foreign
|
(1,206
|
)
|
|
3,078
|
|
|
921
|
|
|||
|
Loss before taxes
|
$
|
(18,263
|
)
|
|
$
|
(28,234
|
)
|
|
$
|
(42,832
|
)
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
—
|
|
|
$
|
(110
|
)
|
|
$
|
—
|
|
|
State
|
11
|
|
|
36
|
|
|
37
|
|
|||
|
Foreign
|
843
|
|
|
439
|
|
|
647
|
|
|||
|
|
$
|
854
|
|
|
$
|
365
|
|
|
$
|
684
|
|
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(2
|
)
|
|
$
|
(404
|
)
|
|
$
|
(3,436
|
)
|
|
State
|
(19
|
)
|
|
12
|
|
|
(533
|
)
|
|||
|
Foreign
|
197
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
176
|
|
|
$
|
(392
|
)
|
|
$
|
(3,969
|
)
|
|
Total provision for (benefit from) income taxes
|
$
|
1,030
|
|
|
$
|
(27
|
)
|
|
$
|
(3,285
|
)
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Tax at statutory federal rate
|
$
|
(3,835
|
)
|
|
$
|
(6,854
|
)
|
|
$
|
(14,563
|
)
|
|
State tax, net of federal benefit
|
11
|
|
|
36
|
|
|
37
|
|
|||
|
Permanent differences
|
(275
|
)
|
|
1,006
|
|
|
692
|
|
|||
|
Stock-based compensation
|
(1,061
|
)
|
|
(3,761
|
)
|
|
(596
|
)
|
|||
|
Foreign tax rate differential
|
1,293
|
|
|
(308
|
)
|
|
334
|
|
|||
|
Change in valuation allowance
|
5,814
|
|
|
(13,785
|
)
|
|
15,279
|
|
|||
|
Research and development tax credits
|
(974
|
)
|
|
(725
|
)
|
|
(656
|
)
|
|||
|
Change in deferred tax liabilities
|
(19
|
)
|
|
(392
|
)
|
|
(3,390
|
)
|
|||
|
Change in federal statutory tax rate
|
—
|
|
|
24,828
|
|
|
—
|
|
|||
|
Other
|
76
|
|
|
(72
|
)
|
|
(422
|
)
|
|||
|
Total provision for (benefit from) income taxes
|
$
|
1,030
|
|
|
$
|
(27
|
)
|
|
$
|
(3,285
|
)
|
|
|
As of September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
$
|
1,168
|
|
|
$
|
1,087
|
|
|
Accruals and other
|
5,889
|
|
|
3,098
|
|
||
|
Deferred revenue
|
—
|
|
|
152
|
|
||
|
NOL carry-forward
|
59,705
|
|
|
58,245
|
|
||
|
Stock compensation
|
2,610
|
|
|
2,701
|
|
||
|
Research and development tax credits
|
13,622
|
|
|
11,895
|
|
||
|
Total deferred tax assets
|
$
|
82,994
|
|
|
$
|
77,178
|
|
|
Valuation allowance
|
(74,885
|
)
|
|
(67,879
|
)
|
||
|
Net deferred tax assets
|
$
|
8,109
|
|
|
$
|
9,299
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangibles
|
$
|
(7,588
|
)
|
|
$
|
(9,398
|
)
|
|
Capitalized contract acquisition costs
|
(561
|
)
|
|
—
|
|
||
|
Other
|
(235
|
)
|
|
—
|
|
||
|
Net deferred tax liabilities
|
$
|
(275
|
)
|
|
$
|
(99
|
)
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Unrecognized tax benefits at the beginning of the period
|
$
|
3,469
|
|
|
$
|
3,143
|
|
|
$
|
3,310
|
|
|
Gross decrease based on tax positions during the prior period
|
(4
|
)
|
|
(143
|
)
|
|
(584
|
)
|
|||
|
Gross increase based on tax positions during the prior period
|
23
|
|
|
94
|
|
|
—
|
|
|||
|
Gross increase based on tax positions during the
current period
|
473
|
|
|
375
|
|
|
417
|
|
|||
|
Unrecognized tax benefits at the end of the period
|
$
|
3,961
|
|
|
$
|
3,469
|
|
|
$
|
3,143
|
|
|
|
Fiscal Years Ended September 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|||
|
Basic and diluted:
|
|
|
|
|
|
|
|
|
|||
|
Net loss attributable to common stockholders
|
$
|
(19,293
|
)
|
|
$
|
(28,207
|
)
|
|
$
|
(39,547
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|||
|
Basic and diluted:
|
|
|
|
|
|
|
|
|
|||
|
Weighted Average Shares Used in Computing Net
Loss per Share Attributable to Common
Stockholders
|
32,232
|
|
|
30,370
|
|
|
28,649
|
|
|||
|
Net Loss per Share Attributable to Common Stockholders:
|
|
|
|
|
|
|
|
|
|||
|
Basic and diluted
|
$
|
(0.60
|
)
|
|
$
|
(0.93
|
)
|
|
$
|
(1.38
|
)
|
|
|
Fiscal Years Ended September 30,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(in thousands)
|
|||||||
|
Stock options
|
96
|
|
|
164
|
|
|
414
|
|
|
Performance-based restricted stock units and restricted
stock units
|
1,096
|
|
|
1,709
|
|
|
1,074
|
|
|
|
As of September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
United States
|
$
|
853
|
|
|
$
|
1,809
|
|
|
India
|
190
|
|
|
337
|
|
||
|
Total property and equipment, net
|
$
|
1,043
|
|
|
$
|
2,146
|
|
|
|
(in thousands, except per share data)
|
||
|
Revenue
|
$
|
140,227
|
|
|
Net loss
|
(45,346
|
)
|
|
|
Net loss per shares-basic and diluted
|
$
|
(1.58
|
)
|
|
(a)
|
The following documents filed as a part of the report:
|
|
(1)
|
Financial Statements
|
|
(2)
|
Financial Statement Schedule
|
|
Description
|
|
Balance at
Beginning of
Period
|
|
Additions
Charges to
Costs and
Expenses
|
|
Write-offs
and
Deductions
|
|
Balance at
End of
Period
|
||||||
|
Allowance for doubtful receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
For the Year Ended September 30, 2019
|
|
$
|
172
|
|
|
44
|
|
|
165
|
|
|
$
|
51
|
|
|
For the Year Ended September 30, 2018
|
|
$
|
85
|
|
|
172
|
|
|
85
|
|
|
$
|
172
|
|
|
For the Year Ended September 30, 2017
|
|
$
|
—
|
|
|
85
|
|
|
—
|
|
|
$
|
85
|
|
|
Valuation allowance for deferred tax
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
For the Year Ended September 30, 2019
|
|
$
|
67,879
|
|
|
7,006
|
|
|
—
|
|
|
$
|
74,885
|
|
|
For the Year Ended September 30, 2018
|
|
$
|
78,003
|
|
|
10,708
|
|
|
20,832
|
|
|
$
|
67,879
|
|
|
For the Year Ended September 30, 2017
|
|
$
|
56,113
|
|
|
21,890
|
|
|
—
|
|
|
$
|
78,003
|
|
|
(3)
|
Exhibits
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
|
3.1
|
|
|
10-Q
|
|
001-35840
|
|
3.1
|
|
|
5/10/2013
|
|
|
|
|
3.2
|
|
|
10-Q
|
|
001-35840
|
|
3.2
|
|
|
5/10/2013
|
|
|
|
|
4.1
|
|
|
S-1
|
|
333-186668
|
|
4.01
|
|
|
3/7/2013
|
|
|
|
|
4.2
|
|
|
S-1
|
|
333-186668
|
|
4.02
|
|
|
2/13/2013
|
|
|
|
|
10.1
|
|
|
S-1
|
|
333-186668
|
|
10.01
|
|
|
3/12/2013
|
|
|
|
|
10.2†
|
|
|
S-1
|
|
333-186668
|
|
10.02
|
|
|
2/13/2013
|
|
|
|
|
10.3†
|
|
|
S-1
|
|
333-186668
|
|
10.03
|
|
|
2/13/2013
|
|
|
|
|
10.4†
|
|
|
S-1
|
|
333-186668
|
|
10.04
|
|
|
3/7/2013
|
|
|
|
|
10.5†
|
|
|
S-8
|
|
333-187388
|
|
99.4
|
|
|
3/20/2013
|
|
|
|
|
10.6†
|
|
|
10-K
|
|
001-35840
|
|
10.07
|
|
|
11/15/2017
|
|
|
|
|
10.7†
|
|
|
10-K
|
|
001-35840
|
|
10.08
|
|
|
11/15/2017
|
|
|
|
|
10.8†
|
|
|
10-K
|
|
001-35840
|
|
10.12
|
|
|
12/6/2013
|
|
|
|
|
10.9
|
|
|
10-K
|
|
001-35840
|
|
10.10
|
|
|
11/15/2017
|
|
|
|
|
10.10†
|
|
|
10-Q
|
|
001-35840
|
|
10.1
|
|
|
8/8/2018
|
|
|
|
|
10.11†
|
|
|
10-Q
|
|
001-35840
|
|
10.2
|
|
|
8/8/2018
|
|
|
|
|
10.1
|
|
|
10-Q
|
|
001-35840
|
|
10.3
|
|
|
8/8/2018
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
23.1
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
24.1
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
32.1*
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
32.2*
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
†
|
Indicates a management contract or compensatory plan.
|
|
*
|
These exhibits are furnished with this Annual Report on Form 10-K and are not deemed filed with the Securities and Exchange Commission and are not incorporated by reference in any filing of the Registrant under the Securities Act of 1933 or the Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in such filings.
|
|
|
MODEL N, INC.
|
|
|
|
|
|
|
|
By:
|
/
S
/ D
AVID
B
ARTER
|
|
|
|
David Barter
|
|
|
|
Chief Financial Officer
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/
S
/ J
ASON
B
LESSING
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
November 15, 2019
|
|
Jason Blessing
|
|
|
||
|
|
|
|
|
|
|
/
S
/ D
AVID
B
ARTER
|
|
Chief Financial Officer
(Principal Financial Officer and Accounting Officer)
|
|
November 15, 2019
|
|
David Barter
|
|
|
||
|
|
|
|
|
|
|
Additional Directors:
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ T
IM
A
DAMS
|
|
Director
|
|
November 15, 2019
|
|
Tim Adams
|
|
|
||
|
|
|
|
|
|
|
/
S
/ B
ALJIT
D
AIL
|
|
Director
|
|
November 15, 2019
|
|
Baljit Dail
|
|
|
||
|
|
|
|
|
|
|
/
S
/ M
ELISSA
F
ISHER
|
|
Director
|
|
November 15, 2019
|
|
Melissa Fisher
|
|
|
||
|
|
|
|
|
|
|
/
S
/ A
LAN
H
ENRICKS
|
|
Director
|
|
November 15, 2019
|
|
Alan Henricks
|
|
|
||
|
|
|
|
|
|
|
/
S
/ S
COTT
R
EESE
|
|
Director
|
|
November 15, 2019
|
|
Scott Reese
|
|
|
||
|
|
|
|
|
|
|
/
S
/ D
AVE
Y
ARNOLD
|
|
Director
|
|
November 15, 2019
|
|
Dave Yarnold
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| PerkinElmer, Inc. | PKI |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|