These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Commission file number 001-35968
|
|
|
|
|
|
|
|
|
|
|
Iowa
|
42-1206172
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification Number)
|
|
|
|
|
|
Title of Class
|
Name of each exchange on which registered
|
|
Common Stock, $1.00 par value
|
The NASDAQ Stock Market LLC
|
|
|
|
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
PART I
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
||
|
|
|
|
|
|
|
Item 1A.
|
|
|
||
|
|
|
|
|
|
|
Item 1B.
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
|
|
Item 3.
|
|
|
||
|
|
|
|
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
|
||
|
|
|
|
|
|
|
Item 6.
|
|
|
||
|
|
|
|
|
|
|
Item 7.
|
|
|
||
|
|
|
|
|
|
|
Item 7A.
|
|
|
||
|
|
|
|
|
|
|
Item 8.
|
|
|
||
|
|
|
|
|
|
|
Item 9.
|
|
|
||
|
|
|
|
|
|
|
Item 9A.
|
|
|
||
|
|
|
|
|
|
|
Item 9B.
|
|
|
||
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
|
|
||
|
|
|
|
|
|
|
Item 11.
|
|
|
||
|
|
|
|
|
|
|
Item 12.
|
|
|
||
|
|
|
|
|
|
|
Item 13.
|
|
|
||
|
|
|
|
|
|
|
Item 14.
|
|
|
||
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
|
|
||
|
I
TEM
1.
|
B
USINESS
.
|
|
•
|
A leverage requirement, consisting of a minimum ratio of Tier 1 Capital to total adjusted book assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others, and
|
|
•
|
A risk-based capital requirement, consisting of a minimum ratio of Total Capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 Capital to total risk-weighted assets of 4%.
|
|
•
|
A leverage ratio of Tier 1 Capital to total assets of 5% or greater,
|
|
•
|
A ratio of Tier 1 Capital to total risk-weighted assets of 6% or greater, and
|
|
•
|
A ratio of Total Capital to total risk-weighted assets of 10% or greater.
|
|
•
|
A new required ratio of minimum Common Equity Tier 1 equal to 4.5% of risk-weighted assets;
|
|
•
|
An increase in the minimum required amount of Tier 1 Capital from the current level of 4% of total assets to 6% of risk-weighted assets;
|
|
•
|
A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8% of risk-weighted assets; and
|
|
•
|
A minimum leverage ratio of Tier 1 Capital to total assets equal to 4% in all circumstances.
|
|
•
|
The TruPS CDO was established, and the interest was issued, before May 19, 2010;
|
|
•
|
The banking entity reasonably believes that the offering proceeds received by the TruPS CDO were invested primarily in qualifying TruPS collateral; and
|
|
•
|
The banking entity's interest in the TruPS CDO was acquired on or before December 10, 2013.
|
|
•
|
credit quality deterioration or pronounced and sustained reduction in real estate market values could cause an increase in our allowance for credit losses and a reduction in net earnings;
|
|
•
|
our management’s ability to reduce and effectively manage interest rate risk and the impact of interest rates in general on the volatility of our net interest income;
|
|
•
|
changes in the economic environment, competition, or other factors that may affect our ability to acquire loans or influence the anticipated growth rate of loans and deposits and the quality of the loan portfolio and loan and deposit pricing;
|
|
•
|
fluctuations in the value of our investment securities;
|
|
•
|
governmental monetary and fiscal policies;
|
|
•
|
legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators (particularly with respect to the Dodd-Frank Act and the extensive regulations promulgated and to be promulgated thereunder, as well as the rules recently adopted by the federal bank regulatory agencies to implement the Basel III capital accord), and changes in the scope and cost of FDIC insurance and other coverages;
|
|
•
|
the ability to attract and retain key executives and employees experienced in banking and financial services;
|
|
•
|
the sufficiency of the allowance for loan losses to absorb the amount of actual losses inherent in our existing loan portfolio;
|
|
•
|
our ability to adapt successfully to technological changes to compete effectively in the marketplace;
|
|
•
|
credit risks and risks from concentrations (by geographic area and by industry) within our loan portfolio;
|
|
•
|
the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds, and other financial institutions operating in our markets or elsewhere or providing similar services;
|
|
•
|
the failure of assumptions underlying the establishment of allowances for loan losses and estimation of values of collateral and various financial assets and liabilities;
|
|
•
|
volatility of rate-sensitive deposits;
|
|
•
|
operational risks, including data processing system failures or fraud;
|
|
•
|
asset/liability matching risks and liquidity risks;
|
|
•
|
the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
|
|
•
|
the costs, effects and outcomes of existing or future litigation;
|
|
•
|
changes in general economic or industry conditions, nationally or in the communities in which we conduct business;
|
|
•
|
changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board; and
|
|
•
|
other factors and risks described under “Risk Factors” herein.
|
|
I
TEM
1A.
|
R
ISK
F
ACTORS
.
|
|
•
|
potential exposure to unknown or contingent liabilities of banks and businesses we acquire;
|
|
•
|
exposure to potential asset quality issues of the acquired bank or related business;
|
|
•
|
difficulty and expense of integrating the operations and personnel of banks and businesses we acquire; and
|
|
•
|
the possible loss of key employees and customers of the banks and businesses we acquire.
|
|
•
|
the company’s net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
|
|
•
|
the prospective rate of earnings retention is inconsistent with the company’s capital needs and overall current and prospective financial condition; or
|
|
•
|
the company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
|
|
I
TEM
1B.
|
U
NRESOLVED
S
TAFF
C
OMMENTS
.
|
|
I
TEM
2.
|
P
ROPERTIES
.
|
|
|
802 13th St.
|
|
3225 Division St.
|
|
|
|
Belle Plaine, Iowa
|
|
Burlington, Iowa
|
|
|
|
|
|
|
|
|
|
4510 Prairie Pkwy.
|
|
120 W. Center St.
|
|
|
|
Cedar Falls, Iowa
|
|
Conrad, Iowa
|
|
|
|
|
|
|
|
|
|
110 1st Ave.
|
|
101 W. Second St., Suite 100 †
|
|
|
|
Coralville, Iowa
|
|
Davenport, Iowa
|
|
|
|
|
|
|
|
|
|
2408 W. Burlington
|
|
58 East Burlington
|
|
|
|
Fairfield, Iowa
|
|
Fairfield, Iowa
|
|
|
|
|
|
|
|
|
|
926 Ave. G
|
|
509 S. Dubuque St. *†
|
|
|
|
Ft. Madison, Iowa
|
|
Iowa City, Iowa
|
|
|
|
|
|
|
|
|
|
1906 Keokuk St.
|
|
2233 Rochester Ave.
|
|
|
|
Iowa City, Iowa
|
|
Iowa City, Iowa
|
|
|
|
|
|
|
|
|
|
202 Main St.
|
|
10030 Hwy. 149
|
|
|
|
Melbourne, Iowa
|
|
North English, Iowa
|
|
|
|
|
|
|
|
|
|
465 Hwy. 965 NE, Suite A †
|
|
124 South First St.
|
|
|
|
North Liberty, Iowa
|
|
Oskaloosa, Iowa
|
|
|
|
|
|
|
|
|
|
222 First Ave. East *
|
|
116 W. Main St.
|
|
|
|
Oskaloosa, Iowa
|
|
Ottumwa, Iowa
|
|
|
|
|
|
|
|
|
|
1001 Hwy. 57
|
|
700 Main St. †
|
|
|
|
Parkersburg, Iowa
|
|
Pella, Iowa
|
|
|
|
|
|
|
|
|
|
500 Oskaloosa St.*
|
|
112 North Main St.
|
|
|
|
Pella, Iowa
|
|
Sigourney, Iowa
|
|
|
|
|
|
|
|
|
|
3110 Kimball Ave. †
|
|
305 W. Rainbow Dr.
|
|
|
|
Waterloo, Iowa
|
|
West Liberty, Iowa
|
|
|
|
|
|
|
|
|
|
* Drive up location only.
|
|
|
|
|
|
† Leased office.
|
|
|
|
|
I
TEM
3.
|
L
EGAL
P
ROCEEDINGS
.
|
|
I
TEM
4.
|
M
INE
S
AFETY
D
ISCLOSURES
.
|
|
I
TEM
5.
|
M
ARKET FOR
R
EGISTRANT’S
C
OMMON
E
QUITY
, R
ELATED
S
TOCKHOLDER
M
ATTERS AND
I
SSUER
P
URCHASES OF
E
QUITY
S
ECURITIES
.
|
|
|
|
|
|
|
|
Cash
|
|
||||||
|
|
|
|
|
|
|
Dividend
|
|
||||||
|
|
|
High
|
|
Low
|
|
Declared
|
|
||||||
|
|
2012
|
|
|
|
|
|
|
||||||
|
|
First Quarter
|
$
|
19.36
|
|
|
$
|
14.41
|
|
|
$
|
0.085
|
|
|
|
|
Second Quarter
|
22.20
|
|
|
18.76
|
|
|
0.085
|
|
|
|||
|
|
Third Quarter
|
23.25
|
|
|
20.58
|
|
|
0.095
|
|
|
|||
|
|
Fourth Quarter
|
22.50
|
|
|
19.31
|
|
|
0.095
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
2013
|
|
|
|
|
|
|
||||||
|
|
First Quarter
|
$
|
24.25
|
|
|
$
|
20.80
|
|
|
$
|
0.125
|
|
|
|
|
Second Quarter
|
24.25
|
|
|
23.14
|
|
|
0.125
|
|
|
|||
|
|
Third Quarter
|
28.48
|
|
|
23.40
|
|
|
0.125
|
|
|
|||
|
|
Fourth Quarter
|
29.30
|
|
|
23.50
|
|
|
0.125
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
At
|
||||||||||
|
Index
|
12/31/2008
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
MidWest
One
Financial Group, Inc.
|
100.00
|
|
91.99
|
|
161.39
|
|
158.55
|
|
226.56
|
|
306.71
|
|
NASDAQ Composite
|
100.00
|
|
145.36
|
|
171.74
|
|
170.38
|
|
200.63
|
|
281.22
|
|
SNL-Midwestern Banks Index
|
100.00
|
|
84.75
|
|
105.24
|
|
99.40
|
|
119.64
|
|
163.80
|
|
I
TEM
6.
|
S
ELECTED
F
INANCIAL
D
ATA
.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(In thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Summary of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest income excluding loan pool participations
|
|
$
|
64,048
|
|
|
$
|
67,324
|
|
|
$
|
67,473
|
|
|
$
|
68,350
|
|
|
$
|
71,549
|
|
|
Total interest and discount on loan pool participations
|
|
2,046
|
|
|
1,978
|
|
|
1,108
|
|
|
2,631
|
|
|
1,809
|
|
|||||
|
Total interest income including loan pool participations
|
|
66,094
|
|
|
69,302
|
|
|
68,581
|
|
|
70,981
|
|
|
73,358
|
|
|||||
|
Total interest expense
|
|
12,132
|
|
|
15,952
|
|
|
19,783
|
|
|
23,116
|
|
|
28,243
|
|
|||||
|
Net interest income
|
|
53,962
|
|
|
53,350
|
|
|
48,798
|
|
|
47,865
|
|
|
45,115
|
|
|||||
|
Provision for loan losses
|
|
1,350
|
|
|
2,379
|
|
|
3,350
|
|
|
5,950
|
|
|
7,725
|
|
|||||
|
Noninterest income
|
|
14,728
|
|
|
19,737
|
|
|
14,707
|
|
|
14,388
|
|
|
8,815
|
|
|||||
|
Noninterest expense
|
|
42,087
|
|
|
48,960
|
|
|
42,235
|
|
|
43,289
|
|
|
45,579
|
|
|||||
|
Income before income tax
|
|
25,253
|
|
|
21,748
|
|
|
17,920
|
|
|
13,014
|
|
|
626
|
|
|||||
|
Income tax expense (benefit)
|
|
6,646
|
|
|
5,214
|
|
|
4,609
|
|
|
3,209
|
|
|
(1,461
|
)
|
|||||
|
Net income
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
$
|
9,805
|
|
|
$
|
2,087
|
|
|
Less: Preferred stock dividends and discount accretion
|
|
—
|
|
|
—
|
|
|
645
|
|
|
868
|
|
|
779
|
|
|||||
|
Net income available to common shareholders
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
12,666
|
|
|
$
|
8,937
|
|
|
$
|
1,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income - basic
|
|
$
|
2.19
|
|
|
$
|
1.95
|
|
|
$
|
1.47
|
|
|
$
|
1.04
|
|
|
$
|
0.15
|
|
|
Net income - diluted
|
|
2.18
|
|
|
1.94
|
|
|
1.47
|
|
|
1.03
|
|
|
0.15
|
|
|||||
|
Net income, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center - diluted
|
|
2.18
|
|
|
2.10
|
|
|
1.47
|
|
|
1.03
|
|
|
0.15
|
|
|||||
|
Cash dividends declared
|
|
0.50
|
|
|
0.36
|
|
|
0.22
|
|
|
0.20
|
|
|
0.30
|
|
|||||
|
Book value
|
|
20.99
|
|
|
20.51
|
|
|
18.35
|
|
|
18.39
|
|
|
17.69
|
|
|||||
|
Net tangible book value
|
|
19.95
|
|
|
19.39
|
|
|
17.15
|
|
|
15.27
|
|
|
14.42
|
|
|||||
|
Selected financial ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
|
1.06
|
%
|
|
0.96
|
%
|
|
0.82
|
%
|
|
0.63
|
%
|
|
0.14
|
%
|
|||||
|
Return on average assets, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
1.06
|
|
|
1.03
|
|
|
0.82
|
|
|
0.63
|
|
|
0.14
|
|
|||||
|
Return on average shareholders’ total equity
|
|
10.59
|
|
|
9.99
|
|
|
8.42
|
|
|
6.24
|
|
|
1.41
|
|
|||||
|
Return on average shareholders’ total equity, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
10.59
|
|
|
10.77
|
|
|
8.42
|
|
|
6.24
|
|
|
1.41
|
|
|||||
|
Return on average common equity
|
|
10.59
|
|
|
10.13
|
|
|
8.87
|
|
|
6.93
|
|
|
1.56
|
|
|||||
|
Return on average tangible common equity
|
|
11.43
|
|
|
10.95
|
|
|
9.50
|
|
|
7.41
|
|
|
1.71
|
|
|||||
|
Return on average tangible common equity, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
11.43
|
|
|
11.78
|
|
|
9.50
|
|
|
7.41
|
|
|
1.71
|
|
|||||
|
Dividend payout ratio
|
|
22.83
|
|
|
18.46
|
|
|
14.97
|
|
|
19.23
|
|
|
200.00
|
|
|||||
|
Total shareholders’ equity to total assets
|
|
10.14
|
|
|
9.70
|
|
|
9.23
|
|
|
10.02
|
|
|
9.92
|
|
|||||
|
Tangible common equity to tangible assets
|
|
9.69
|
|
|
9.22
|
|
|
8.68
|
|
|
8.37
|
|
|
8.16
|
|
|||||
|
Tier 1 capital to average assets
|
|
10.55
|
|
|
9.65
|
|
|
9.44
|
|
|
10.28
|
|
|
9.92
|
|
|||||
|
Tier 1 capital to risk-weighted assets
|
|
13.36
|
|
|
12.56
|
|
|
12.19
|
|
|
13.15
|
|
|
12.47
|
|
|||||
|
Net interest margin
|
|
3.46
|
|
|
3.46
|
|
|
3.34
|
|
|
3.43
|
|
|
3.27
|
|
|||||
|
Efficiency ratio
|
|
57.23
|
|
|
67.32
|
|
|
62.94
|
|
|
64.44
|
|
|
71.92
|
|
|||||
|
Efficiency ratio, exclusive of loss on termination of pension
|
|
57.23
|
|
|
58.82
|
|
|
62.94
|
|
|
64.44
|
|
|
71.92
|
|
|||||
|
Gross revenue of loan pools to total gross revenue
|
|
2.98
|
|
|
2.71
|
|
|
1.74
|
|
|
4.23
|
|
|
3.35
|
|
|||||
|
Allowance for bank loan losses to total bank loans
|
|
1.49
|
|
|
1.54
|
|
|
1.59
|
|
|
1.62
|
|
|
1.44
|
|
|||||
|
Allowance for loan pool losses to total loan pools
|
|
7.71
|
|
|
5.65
|
|
|
4.09
|
|
|
3.14
|
|
|
2.51
|
|
|||||
|
Non-performing loans to total loans
|
|
1.25
|
|
|
1.03
|
|
|
1.84
|
|
|
2.11
|
|
|
1.44
|
|
|||||
|
Net loans charged off to average loans
|
|
0.10
|
|
|
0.21
|
|
|
0.30
|
|
|
0.50
|
|
|
0.48
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Selected balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
1,755,218
|
|
|
$
|
1,792,819
|
|
|
$
|
1,695,244
|
|
|
$
|
1,581,259
|
|
|
$
|
1,534,783
|
|
|
Total loans net of unearned discount
|
|
1,088,412
|
|
|
1,035,284
|
|
|
986,173
|
|
|
938,035
|
|
|
966,998
|
|
|||||
|
Allowance for loan losses
|
|
16,179
|
|
|
15,957
|
|
|
15,676
|
|
|
15,167
|
|
|
13,957
|
|
|||||
|
Loan pool participations, net
|
|
25,533
|
|
|
35,650
|
|
|
50,052
|
|
|
65,871
|
|
|
83,052
|
|
|||||
|
Total deposits
|
|
1,374,942
|
|
|
1,399,733
|
|
|
1,306,642
|
|
|
1,219,328
|
|
|
1,179,868
|
|
|||||
|
Federal funds purchased and repurchase agreements
|
|
66,665
|
|
|
68,823
|
|
|
57,207
|
|
|
50,194
|
|
|
44,973
|
|
|||||
|
Federal Home Loan Bank advances
|
|
106,900
|
|
|
120,120
|
|
|
140,014
|
|
|
127,200
|
|
|
130,200
|
|
|||||
|
Long-term debt
|
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|
15,588
|
|
|||||
|
Total shareholders’ equity
|
|
178,016
|
|
|
173,932
|
|
|
156,494
|
|
|
158,466
|
|
|
152,208
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Values for December 31, 2009, 2010, 2011, and 2012 differ from previously reported amounts due to the previously disclosed prior period accounting correction. See Note 1 “Nature of Business and Significant Accounting Policies” to our consolidated financial statements for additional information related to the correction.
|
|
|
|
|
||||||||||||||||
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Average total shareholders’ equity
|
|
$
|
175,666
|
|
|
$
|
165,429
|
|
|
$
|
158,146
|
|
|
$
|
157,190
|
|
|
$
|
147,544
|
|
|
|
Less:
|
Average preferred stock
|
|
—
|
|
|
—
|
|
|
(8,032
|
)
|
|
(15,734
|
)
|
|
(14,172
|
)
|
|||||
|
|
Average goodwill and intangibles
|
|
(9,073
|
)
|
|
(9,785
|
)
|
|
(10,613
|
)
|
|
(11,760
|
)
|
|
(12,833
|
)
|
|||||
|
Average tangible common equity
|
|
$
|
166,593
|
|
|
$
|
155,644
|
|
|
$
|
139,501
|
|
|
$
|
129,696
|
|
|
$
|
120,539
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income available to common shareholders
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
12,666
|
|
|
$
|
8,937
|
|
|
$
|
1,308
|
|
|
|
Plus:
|
Intangible amortization, net of tax
(1)
|
|
431
|
|
|
513
|
|
|
591
|
|
|
679
|
|
|
753
|
|
|||||
|
Adjusted net income available to common shareholders
|
|
$
|
19,038
|
|
|
$
|
17,047
|
|
|
$
|
13,257
|
|
|
$
|
9,616
|
|
|
$
|
2,061
|
|
|
|
Plus:
|
Loss on termination of pension
|
|
—
|
|
|
6,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less:
|
Gain on sale of Home Mortgage Center
|
|
—
|
|
|
(4,047
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
Net tax effect of above items
(2)
|
|
—
|
|
|
(755
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted net income available to common shareholders, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
$
|
19,038
|
|
|
$
|
18,333
|
|
|
$
|
13,257
|
|
|
$
|
9,616
|
|
|
$
|
2,061
|
|
|
|
Return on Average Tangible Common Equity
|
|
11.43
|
%
|
|
10.95
|
%
|
|
9.50
|
%
|
|
7.41
|
%
|
|
1.71
|
%
|
||||||
|
Return on Average Tangible Common Equity, Exclusive of Loss on Termination of Pension and Gain on Sale of Home Mortgage Center
|
|
11.43
|
%
|
|
11.78
|
%
|
|
9.50
|
%
|
|
7.41
|
%
|
|
1.71
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(1) Computed on a tax-equivalent basis, assuming a federal income tax rate of 34% for 2009, 2010, 2011, and 2012, and 35% for 2013.
|
|
|
|
|
|
||||||||||||||||
|
(2) Computed assuming a combined state and federal tax rate of 37% for 2012.
|
|
|
|
|
|
||||||||||||||||
|
Values for December 31, 2009, 2010, 2011, and 2012 differ from previously reported amounts due to the previously disclosed prior period accounting correction. See Note 1 “Nature of Business and Significant Accounting Policies” to our consolidated financial statements for additional information related to the correction.
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
As of or for the Year Ended December 31,
|
||||||||||||||||||
|
(dollars in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total shareholders’ equity
|
|
$
|
178,016
|
|
|
$
|
173,932
|
|
|
$
|
156,494
|
|
|
$
|
158,466
|
|
|
$
|
152,208
|
|
|
|
Less:
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,767
|
)
|
|
(15,699
|
)
|
|||||
|
|
Goodwill and intangibles
|
|
(8,806
|
)
|
|
(9,469
|
)
|
|
(10,247
|
)
|
|
(11,243
|
)
|
|
(12,272
|
)
|
|||||
|
Tangible common equity
|
|
$
|
169,210
|
|
|
$
|
164,463
|
|
|
$
|
146,247
|
|
|
$
|
131,456
|
|
|
$
|
124,237
|
|
|
|
Tangible Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets
|
|
$
|
1,755,218
|
|
|
$
|
1,792,819
|
|
|
$
|
1,695,244
|
|
|
$
|
1,581,259
|
|
|
$
|
1,534,783
|
|
|
|
Less:
|
Goodwill and intangibles
|
|
(8,806
|
)
|
|
(9,469
|
)
|
|
(10,247
|
)
|
|
(11,243
|
)
|
|
(12,272
|
)
|
|||||
|
Tangible Assets
|
|
$
|
1,746,412
|
|
|
$
|
1,783,350
|
|
|
$
|
1,684,997
|
|
|
$
|
1,570,016
|
|
|
$
|
1,522,511
|
|
|
|
Common shares outstanding
|
|
8,481,799
|
|
|
8,480,488
|
|
|
8,529,530
|
|
|
8,614,790
|
|
|
8,605,333
|
|
||||||
|
Tangible Book Value Per Share
|
|
$
|
19.95
|
|
|
$
|
19.39
|
|
|
$
|
17.15
|
|
|
$
|
15.27
|
|
|
$
|
14.42
|
|
|
|
Tangible Common Equity to Tangible Assets
|
|
9.69
|
%
|
|
9.22
|
%
|
|
8.68
|
%
|
|
8.37
|
%
|
|
8.16
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total shareholders’ equity
|
|
$
|
178,016
|
|
|
$
|
173,932
|
|
|
$
|
156,494
|
|
|
$
|
158,466
|
|
|
$
|
152,208
|
|
|
|
Plus:
|
Long term debt (qualifying restricted core capital)
|
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|||||
|
Less:
|
Net unrealized gains on securities available for sale, net of tax
|
|
(1,049
|
)
|
|
(11,050
|
)
|
|
(5,982
|
)
|
|
(822
|
)
|
|
(3,828
|
)
|
|||||
|
|
Disallowed goodwill and intangibles
|
|
(9,036
|
)
|
|
(9,617
|
)
|
|
(10,374
|
)
|
|
(11,327
|
)
|
|
(12,286
|
)
|
|||||
|
Tier 1 capital
|
|
$
|
183,395
|
|
|
$
|
168,729
|
|
|
$
|
155,602
|
|
|
$
|
161,781
|
|
|
$
|
151,558
|
|
|
|
Average Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Quarterly average assets
|
|
$
|
1,746,313
|
|
|
$
|
1,757,910
|
|
|
$
|
1,658,738
|
|
|
$
|
1,584,616
|
|
|
$
|
1,549,049
|
|
|
|
Less:
|
Disallowed goodwill and intangibles
|
|
(9,036
|
)
|
|
(9,617
|
)
|
|
(10,374
|
)
|
|
(11,327
|
)
|
|
(12,286
|
)
|
|||||
|
Average assets
|
|
$
|
1,737,277
|
|
|
$
|
1,748,293
|
|
|
$
|
1,648,364
|
|
|
$
|
1,573,289
|
|
|
$
|
1,536,763
|
|
|
|
Tier 1 Capital to Average Assets
|
|
10.56
|
%
|
|
9.65
|
%
|
|
9.44
|
%
|
|
10.28
|
%
|
|
9.86
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk-weighted assets
|
|
$
|
1,372,648
|
|
|
$
|
1,343,194
|
|
|
$
|
1,276,512
|
|
|
$
|
1,230,264
|
|
|
$
|
1,215,240
|
|
|
|
Tier 1 Capital to Risk-Weighted Assets
|
|
13.36
|
%
|
|
12.56
|
%
|
|
12.19
|
%
|
|
13.15
|
%
|
|
12.47
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expense
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total noninterest expense
|
|
$
|
42,087
|
|
|
$
|
48,960
|
|
|
$
|
42,235
|
|
|
$
|
43,289
|
|
|
$
|
45,579
|
|
|
|
Less:
|
Amortization of intangibles and goodwill impairment
|
|
(663
|
)
|
|
(778
|
)
|
|
(896
|
)
|
|
(1,029
|
)
|
|
(1,141
|
)
|
|||||
|
Operating expense
|
|
$
|
41,424
|
|
|
$
|
48,182
|
|
|
$
|
41,339
|
|
|
$
|
42,260
|
|
|
$
|
44,438
|
|
|
|
Less:
|
Loss on termination of pension
|
|
—
|
|
|
(6,088
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating expense, exclusive of loss on termination of pension
|
|
$
|
41,424
|
|
|
$
|
42,094
|
|
|
$
|
41,339
|
|
|
$
|
42,260
|
|
|
$
|
44,438
|
|
|
|
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Tax-equivalent net interest income
(1)
|
|
$
|
57,720
|
|
|
$
|
56,481
|
|
|
$
|
51,261
|
|
|
$
|
50,227
|
|
|
$
|
47,682
|
|
|
|
Plus:
|
Noninterest income
|
|
14,728
|
|
|
19,737
|
|
|
14,707
|
|
|
14,388
|
|
|
8,815
|
|
|||||
|
|
Impairment losses on investment securities
|
|
—
|
|
|
345
|
|
|
9
|
|
|
708
|
|
|
6,108
|
|
|||||
|
Less:
|
Gain on sale or call of available for sale securities
|
|
65
|
|
|
805
|
|
|
490
|
|
|
453
|
|
|
813
|
|
|||||
|
|
Gain (loss) on sale of premises and equipment
|
|
(3
|
)
|
|
4,188
|
|
|
(195
|
)
|
|
(709
|
)
|
|
8
|
|
|||||
|
Operating Revenue
|
|
$
|
72,386
|
|
|
$
|
71,570
|
|
|
$
|
65,682
|
|
|
$
|
65,579
|
|
|
$
|
61,784
|
|
|
|
Efficiency Ratio
|
|
57.23
|
%
|
|
67.32
|
%
|
|
62.94
|
%
|
|
64.44
|
%
|
|
71.92
|
%
|
||||||
|
Efficiency Ratio, Exclusive of Loss on Termination of Pension
|
|
57.23
|
%
|
|
58.82
|
%
|
|
62.94
|
%
|
|
64.44
|
%
|
|
71.92
|
%
|
||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
(1) Computed on a tax-equivalent basis, assuming a federal income tax rate of 34% for 2009, 2010, 2011, and 2012, and 35% for 2013.
|
|
|
|
|
|
||||||||||||||||
|
Values for December 31, 2009, 2010, 2011, and 2012 differ from previously reported amounts due to the previously disclosed prior period accounting correction. See Note 1 “Nature of Business and Significant Accounting Policies” to our consolidated financial statements for additional information related to the correction.
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
(dollars in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||
|
Net Interest Margin Tax Equivalent Adjustment
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net interest income
|
|
$
|
53,962
|
|
|
$
|
53,350
|
|
|
$
|
48,798
|
|
|
$
|
47,865
|
|
|
$
|
45,115
|
|
|
|
Plus tax equivalent adjustment:
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Loans
|
|
963
|
|
|
827
|
|
|
473
|
|
|
324
|
|
|
418
|
|
|||||
|
|
Securities
|
|
2,795
|
|
|
2,304
|
|
|
1,990
|
|
|
2,038
|
|
|
2,149
|
|
|||||
|
Tax equivalent net interest income
(1)
|
|
$
|
57,720
|
|
|
$
|
56,481
|
|
|
$
|
51,261
|
|
|
$
|
50,227
|
|
|
$
|
47,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average interest-earning assets
|
|
$
|
1,667,251
|
|
|
$
|
1,630,835
|
|
|
$
|
1,536,596
|
|
|
$
|
1,466,265
|
|
|
$
|
1,457,599
|
|
|
|
Net Interest Margin
|
|
3.46
|
%
|
|
3.46
|
%
|
|
3.34
|
%
|
|
3.43
|
%
|
|
3.27
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
$
|
9,805
|
|
|
$
|
2,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income Available to Common Shareholders
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
12,666
|
|
|
$
|
8,937
|
|
|
$
|
1,308
|
|
|
|
Plus:
|
Loss on termination of pension
|
|
—
|
|
|
6,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less:
|
Gain on sale of Home Mortgage Center
|
|
—
|
|
|
(4,047
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
Net tax effect of above items
(2)
|
|
—
|
|
|
(755
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
$
|
18,607
|
|
|
$
|
17,820
|
|
|
$
|
13,311
|
|
|
$
|
9,805
|
|
|
$
|
2,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income available to common shareholders, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
$
|
18,607
|
|
|
$
|
17,820
|
|
|
$
|
12,666
|
|
|
$
|
8,937
|
|
|
$
|
1,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Assets
|
|
$
|
1,756,344
|
|
|
$
|
1,721,792
|
|
|
$
|
1,628,253
|
|
|
$
|
1,559,035
|
|
|
$
|
1,543,307
|
|
|
|
Average Equity
|
|
$
|
175,666
|
|
|
$
|
165,429
|
|
|
$
|
158,146
|
|
|
$
|
157,190
|
|
|
$
|
147,544
|
|
|
|
Diluted average number of shares
|
|
8,525,119
|
|
|
8,527,544
|
|
|
8,632,856
|
|
|
8,637,713
|
|
|
8,604,754
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on Average Assets
|
|
1.06
|
%
|
|
0.96
|
%
|
|
0.82
|
%
|
|
0.63
|
%
|
|
0.14
|
%
|
||||||
|
Return on Average Assets, Exclusive of Loss on Termination of Pension and Gain on Sale of Home Mortgage Center
|
|
1.06
|
%
|
|
1.03
|
%
|
|
0.82
|
%
|
|
0.63
|
%
|
|
0.14
|
%
|
||||||
|
Return on Average Equity
|
|
10.59
|
%
|
|
9.99
|
%
|
|
8.42
|
%
|
|
6.24
|
%
|
|
1.41
|
%
|
||||||
|
Return on Average Equity, Exclusive of Loss on Termination of Pension and Gain on Sale of Home Mortgage Center
|
|
10.59
|
%
|
|
10.77
|
%
|
|
8.42
|
%
|
|
6.24
|
%
|
|
1.41
|
%
|
||||||
|
Earnings Per Common Share-Diluted
|
|
$
|
2.18
|
|
|
$
|
1.94
|
|
|
$
|
1.47
|
|
|
$
|
1.03
|
|
|
$
|
0.15
|
|
|
|
Earnings Per Common Share-Diluted, Exclusive of Loss on Termination of Pension and Gain on Sale of Home Mortgage Center
|
|
$
|
2.18
|
|
|
$
|
2.10
|
|
|
$
|
1.47
|
|
|
$
|
1.03
|
|
|
$
|
0.15
|
|
|
|
(1) Computed on a tax-equivalent basis, assuming a federal income tax rate of 34% for 2009, 2010, 2011, and 2012, and 35% for 2013.
|
|
|
|
|
|
||||||||||||||||
|
(2) Computed assuming a combined state and federal tax rate of 37% for 2012.
|
|
|
|
|
|
||||||||||||||||
|
Values for December 31, 2009, 2010, 2011, and 2012 differ from previously reported amounts due to the previously disclosed prior period accounting correction. See Note 1 “Nature of Business and Significant Accounting Policies” to our consolidated financial statements for additional information related to the correction.
|
|
|
|
|
|
||||||||||||||||
|
I
TEM
7.
|
M
ANAGEMENT’S
D
ISCUSSION AND
A
NALYSIS OF
F
INANCIAL
C
ONDITION AND
R
ESULTS OF
O
PERATIONS
.
|
|
|
|
12/31/2013
|
|
12/31/2012
|
|
12/31/2011
|
|||
|
Return on average assets
|
|
1.06
|
%
|
|
0.96
|
%
|
|
0.82
|
%
|
|
Return on average assets, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
1.06
|
|
|
1.03
|
|
|
0.82
|
|
|
Return on average shareholders' total equity
|
|
10.59
|
|
|
9.99
|
|
|
8.42
|
|
|
Return on average shareholders’ total equity, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
10.59
|
|
|
10.77
|
|
|
8.42
|
|
|
Return on average common equity
|
|
10.59
|
|
|
10.13
|
|
|
8.87
|
|
|
Return on average tangible common equity
|
|
11.43
|
|
|
10.95
|
|
|
9.50
|
|
|
Return on average tangible common equity, exclusive of loss on termination of pension and gain on sale of Home Mortgage Center
|
|
11.43
|
|
|
11.78
|
|
|
9.50
|
|
|
Dividend payout ratio
|
|
22.83
|
|
|
18.46
|
|
|
14.97
|
|
|
Average equity to average assets
|
|
10.00
|
|
|
9.75
|
|
|
9.71
|
|
|
Equity to assets ratio (at period end)
|
|
10.14
|
|
|
9.70
|
|
|
9.23
|
|
|
Values for December 31, 2009, 2010, 2011, and 2012 differ from previously reported amounts due to the previously disclosed prior period accounting correction. See Note 1 “Nature of Business and Significant Accounting Policies” to our consolidated financial statements for additional information related to the correction.
|
|||||||||
|
|
Year ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||||
|
|
Average Balance
|
|
Interest Income/ Expense
|
|
Average Rate/Yield
|
|
Average Balance
|
|
Interest Income/ Expense
|
|
Average Rate/Yield
|
|
Average Balance
|
|
Interest Income/ Expense
|
|
Average Rate/Yield
|
|||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(1)(2)(3)
|
$
|
1,059,356
|
|
|
$
|
49,791
|
|
|
4.70
|
%
|
|
$
|
1,001,259
|
|
|
$
|
52,182
|
|
|
5.21
|
%
|
|
$
|
953,392
|
|
|
$
|
52,636
|
|
|
5.52
|
%
|
|
Loan pool participations
(4)
|
32,648
|
|
|
2,046
|
|
|
6.27
|
|
|
44,507
|
|
|
1,978
|
|
|
4.44
|
|
|
59,972
|
|
|
1,108
|
|
|
1.85
|
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable investments
|
407,739
|
|
|
9,905
|
|
|
2.43
|
|
|
408,600
|
|
|
10,836
|
|
|
2.65
|
|
|
382,064
|
|
|
10,934
|
|
|
2.86
|
|
||||||
|
Tax exempt investments
(2)
|
160,779
|
|
|
8,093
|
|
|
5.03
|
|
|
154,289
|
|
|
7,382
|
|
|
4.78
|
|
|
125,402
|
|
|
6,329
|
|
|
5.05
|
|
||||||
|
Total investment securities
|
568,518
|
|
|
17,998
|
|
|
3.17
|
|
|
562,889
|
|
|
18,218
|
|
|
3.24
|
|
|
507,466
|
|
|
17,263
|
|
|
3.40
|
|
||||||
|
Federal funds sold and interest-bearing balances
|
6,729
|
|
|
17
|
|
|
0.25
|
|
|
22,180
|
|
|
55
|
|
|
0.25
|
|
|
15,766
|
|
|
37
|
|
|
0.23
|
|
||||||
|
Total earning assets
|
$
|
1,667,251
|
|
|
$
|
69,852
|
|
|
4.19
|
%
|
|
$
|
1,630,835
|
|
|
$
|
72,433
|
|
|
4.44
|
%
|
|
$
|
1,536,596
|
|
|
$
|
71,044
|
|
|
4.62
|
%
|
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash and due from banks
|
20,790
|
|
|
|
|
|
|
21,854
|
|
|
|
|
|
|
19,413
|
|
|
|
|
|
||||||||||||
|
Premises and equipment
|
26,226
|
|
|
|
|
|
|
25,544
|
|
|
|
|
|
|
25,886
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses
|
(18,598
|
)
|
|
|
|
|
|
(18,078
|
)
|
|
|
|
|
|
(17,878
|
)
|
|
|
|
|
||||||||||||
|
Other assets
|
60,675
|
|
|
|
|
|
|
61,637
|
|
|
|
|
|
|
64,236
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
1,756,344
|
|
|
|
|
|
|
$
|
1,721,792
|
|
|
|
|
|
|
$
|
1,628,253
|
|
|
|
|
|
|||||||||
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Savings and interest-bearing demand deposits
|
$
|
677,757
|
|
|
$
|
2,502
|
|
|
0.37
|
%
|
|
$
|
604,788
|
|
|
$
|
3,150
|
|
|
0.52
|
%
|
|
$
|
544,605
|
|
|
$
|
4,091
|
|
|
0.75
|
%
|
|
Certificates of deposit
|
477,537
|
|
|
6,453
|
|
|
1.35
|
|
|
559,847
|
|
|
8,814
|
|
|
1.57
|
|
|
569,067
|
|
|
11,231
|
|
|
1.97
|
|
||||||
|
Total deposits
|
1,155,294
|
|
|
8,955
|
|
|
0.78
|
|
|
1,164,635
|
|
|
11,964
|
|
|
1.03
|
|
|
1,113,672
|
|
|
15,322
|
|
|
1.38
|
|
||||||
|
Federal funds purchased and repurchase agreements
|
63,604
|
|
|
166
|
|
|
0.26
|
|
|
56,716
|
|
|
204
|
|
|
0.36
|
|
|
48,410
|
|
|
272
|
|
|
0.56
|
|
||||||
|
Federal Home Loan Bank borrowings
|
128,567
|
|
|
2,686
|
|
|
2.09
|
|
|
132,786
|
|
|
3,094
|
|
|
2.33
|
|
|
131,306
|
|
|
3,494
|
|
|
2.66
|
|
||||||
|
Long-term debt and other
|
16,002
|
|
|
325
|
|
|
2.03
|
|
|
16,095
|
|
|
690
|
|
|
4.29
|
|
|
16,200
|
|
|
695
|
|
|
4.29
|
|
||||||
|
Total borrowed funds
|
208,173
|
|
|
3,177
|
|
|
1.53
|
|
|
205,597
|
|
|
3,988
|
|
|
1.94
|
|
|
195,916
|
|
|
4,461
|
|
|
2.28
|
|
||||||
|
Total interest-bearing liabilities
|
$
|
1,363,467
|
|
|
$
|
12,132
|
|
|
0.89
|
%
|
|
$
|
1,370,232
|
|
|
$
|
15,952
|
|
|
1.16
|
%
|
|
$
|
1,309,588
|
|
|
$
|
19,783
|
|
|
1.51
|
%
|
|
Net interest spread
(2)
|
|
|
|
|
3.30
|
%
|
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
3.11
|
%
|
||||||||||||
|
Noninterest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Demand deposits
|
$
|
204,185
|
|
|
|
|
|
|
$
|
170,841
|
|
|
|
|
|
|
$
|
149,033
|
|
|
|
|
|
|||||||||
|
Other liabilities
|
13,026
|
|
|
|
|
|
|
15,290
|
|
|
|
|
|
|
11,486
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
175,666
|
|
|
|
|
|
|
165,429
|
|
|
|
|
|
|
158,146
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,756,344
|
|
|
|
|
|
|
$
|
1,721,792
|
|
|
|
|
|
|
$
|
1,628,253
|
|
|
|
|
|
|||||||||
|
Interest income/earning assets
(2)
|
$
|
1,667,251
|
|
|
$
|
69,852
|
|
|
4.19
|
%
|
|
$
|
1,630,835
|
|
|
$
|
72,433
|
|
|
4.44
|
%
|
|
$
|
1,536,596
|
|
|
$
|
71,044
|
|
|
4.62
|
%
|
|
Interest expense/earning assets
|
$
|
1,667,251
|
|
|
$
|
12,132
|
|
|
0.73
|
%
|
|
$
|
1,630,835
|
|
|
$
|
15,952
|
|
|
0.98
|
%
|
|
$
|
1,536,596
|
|
|
$
|
19,783
|
|
|
1.29
|
%
|
|
Net interest income/margin
(2)(5)
|
|
|
$
|
57,720
|
|
|
3.46
|
%
|
|
|
|
$
|
56,481
|
|
|
3.46
|
%
|
|
|
|
$
|
51,261
|
|
|
3.34
|
%
|
||||||
|
Non-GAAP to GAAP Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Tax Equivalent Adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
|
|
|
$
|
963
|
|
|
|
|
|
|
$
|
827
|
|
|
|
|
|
|
$
|
473
|
|
|
|
|||||||||
|
Securities
|
|
|
2,795
|
|
|
|
|
|
|
2,304
|
|
|
|
|
|
|
1,990
|
|
|
|
||||||||||||
|
Total tax equivalent adjustment
|
|
|
3,758
|
|
|
|
|
|
|
3,131
|
|
|
|
|
|
|
2,463
|
|
|
|
||||||||||||
|
Net Interest Income
|
|
|
$
|
53,962
|
|
|
|
|
|
|
$
|
53,350
|
|
|
|
|
|
|
$
|
48,798
|
|
|
|
|||||||||
|
|
(1)
|
Loan fees included in interest income are not material.
|
|
|
(2)
|
Computed on a tax-equivalent basis, assuming a federal income tax rate of 34% for 2011 and 2012, and 35% for 2013.
|
|
|
(3)
|
Non-accrual loans have been included in average loans, net of unearned discount.
|
|
|
(4)
|
Includes interest income and discount realized on loan pool participations.
|
|
|
(5)
|
Net interest margin is tax-equivalent net interest income as a percentage of average earning assets.
|
|
|
Years Ended December 31, 2013, 2012, and 2011
|
||||||||||||||||||||||
|
|
Year 2013 to 2012 Change due to
|
|
Year 2012 to 2011 Change due to
|
||||||||||||||||||||
|
|
Volume
|
|
Rate/Yield
|
|
Net
|
|
Volume
|
|
Rate/Yield
|
|
Net
|
||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Increase (decrease) in interest income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans (tax equivalent)
|
$
|
2,917
|
|
|
$
|
(5,308
|
)
|
|
$
|
(2,391
|
)
|
|
$
|
2,573
|
|
|
$
|
(3,027
|
)
|
|
$
|
(454
|
)
|
|
Loan pool participations
|
(612
|
)
|
|
680
|
|
|
68
|
|
|
(348
|
)
|
|
1,218
|
|
|
870
|
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable investments
|
(23
|
)
|
|
(908
|
)
|
|
(931
|
)
|
|
732
|
|
|
(830
|
)
|
|
(98
|
)
|
||||||
|
Tax exempt investments (tax equivalent)
|
318
|
|
|
393
|
|
|
711
|
|
|
1,396
|
|
|
(343
|
)
|
|
1,053
|
|
||||||
|
Total investment securities
|
295
|
|
|
(515
|
)
|
|
(220
|
)
|
|
2,128
|
|
|
(1,173
|
)
|
|
955
|
|
||||||
|
Federal funds sold and interest-bearing balances
|
(39
|
)
|
|
1
|
|
|
(38
|
)
|
|
16
|
|
|
2
|
|
|
18
|
|
||||||
|
Change in interest income
|
2,561
|
|
|
(5,142
|
)
|
|
(2,581
|
)
|
|
4,369
|
|
|
(2,980
|
)
|
|
1,389
|
|
||||||
|
Increase (decrease) in interest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Savings and interest-bearing demand deposits
|
348
|
|
|
(996
|
)
|
|
(648
|
)
|
|
415
|
|
|
(1,356
|
)
|
|
(941
|
)
|
||||||
|
Certificates of deposit
|
(1,202
|
)
|
|
(1,159
|
)
|
|
(2,361
|
)
|
|
(179
|
)
|
|
(2,238
|
)
|
|
(2,417
|
)
|
||||||
|
Total deposits
|
(854
|
)
|
|
(2,155
|
)
|
|
(3,009
|
)
|
|
236
|
|
|
(3,594
|
)
|
|
(3,358
|
)
|
||||||
|
Federal funds purchased and repurchase agreements
|
23
|
|
|
(61
|
)
|
|
(38
|
)
|
|
41
|
|
|
(109
|
)
|
|
(68
|
)
|
||||||
|
Federal Home Loan Bank borrowings
|
(96
|
)
|
|
(312
|
)
|
|
(408
|
)
|
|
39
|
|
|
(439
|
)
|
|
(400
|
)
|
||||||
|
Other long-term debt
|
(4
|
)
|
|
(361
|
)
|
|
(365
|
)
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Total borrowed funds
|
(77
|
)
|
|
(734
|
)
|
|
(811
|
)
|
|
75
|
|
|
(548
|
)
|
|
(473
|
)
|
||||||
|
Change in interest expense
|
(931
|
)
|
|
(2,889
|
)
|
|
(3,820
|
)
|
|
311
|
|
|
(4,142
|
)
|
|
(3,831
|
)
|
||||||
|
Increase (decrease) in net interest income
|
$
|
3,492
|
|
|
$
|
(2,253
|
)
|
|
$
|
1,239
|
|
|
$
|
4,058
|
|
|
$
|
1,162
|
|
|
$
|
5,220
|
|
|
Percentage increase in net interest income over prior period
|
|
|
|
|
2.2
|
%
|
|
|
|
|
|
10.2
|
%
|
||||||||||
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Trust, investment, and insurance fees
|
$
|
5,345
|
|
|
$
|
4,995
|
|
|
$
|
350
|
|
|
7.0
|
%
|
|
$
|
4,995
|
|
|
$
|
4,537
|
|
|
$
|
458
|
|
|
10.1
|
%
|
|
Service charges and fees on deposit accounts
|
2,980
|
|
|
3,247
|
|
|
(267
|
)
|
|
(8.2
|
)
|
|
3,247
|
|
|
3,702
|
|
|
(455
|
)
|
|
(12.3
|
)
|
||||||
|
Mortgage origination and loan servicing fees
|
3,209
|
|
|
3,578
|
|
|
(369
|
)
|
|
(10.3
|
)
|
|
3,578
|
|
|
2,691
|
|
|
887
|
|
|
33.0
|
|
||||||
|
Other service charges, commissions and fees
|
2,210
|
|
|
2,316
|
|
|
(106
|
)
|
|
(4.6
|
)
|
|
2,316
|
|
|
2,540
|
|
|
(224
|
)
|
|
(8.8
|
)
|
||||||
|
Bank-owned life insurance income
|
922
|
|
|
953
|
|
|
(31
|
)
|
|
(3.3
|
)
|
|
953
|
|
|
951
|
|
|
2
|
|
|
0.2
|
|
||||||
|
Impairment losses on investment securities
|
—
|
|
|
(345
|
)
|
|
345
|
|
|
NM
|
|
|
(345
|
)
|
|
(9
|
)
|
|
(336
|
)
|
|
NM
|
|
||||||
|
Gain on sale of available for sale securities
|
65
|
|
|
805
|
|
|
(740
|
)
|
|
(91.9
|
)
|
|
805
|
|
|
490
|
|
|
315
|
|
|
64.3
|
|
||||||
|
Gain (loss) on sale of premises and equipment
|
(3
|
)
|
|
4,188
|
|
|
(4,191
|
)
|
|
NM
|
|
|
4,188
|
|
|
(195
|
)
|
|
4,383
|
|
|
NM
|
|
||||||
|
Total noninterest income
|
$
|
14,728
|
|
|
$
|
19,737
|
|
|
$
|
(5,009
|
)
|
|
(25.4
|
)%
|
|
$
|
19,737
|
|
|
$
|
14,707
|
|
|
$
|
5,030
|
|
|
34.2
|
%
|
|
Noninterest income as a % of total revenue*
|
21.4
|
%
|
|
22.0
|
%
|
|
|
|
|
|
22.0
|
%
|
|
22.8
|
%
|
|
|
|
|
||||||||||
|
NM - Percentage change not considered meaningful.
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
* Total revenue is net interest income plus noninterest income excluding gain/loss on sales of securities and premises and equipment and impairment of investment securities.
|
|||||||||||||||||||||||||||||
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries and employee benefits
|
$
|
24,596
|
|
|
$
|
30,684
|
|
|
$
|
(6,088
|
)
|
|
(19.8
|
)%
|
|
$
|
30,684
|
|
|
$
|
23,194
|
|
|
$
|
7,490
|
|
|
32.3
|
%
|
|
Net occupancy and equipment expense
|
6,356
|
|
|
6,246
|
|
|
110
|
|
|
1.8
|
|
|
6,246
|
|
|
6,537
|
|
|
(291
|
)
|
|
(4.5
|
)
|
||||||
|
Professional fees
|
2,622
|
|
|
2,758
|
|
|
(136
|
)
|
|
(4.9
|
)
|
|
2,758
|
|
|
2,825
|
|
|
(67
|
)
|
|
(2.4
|
)
|
||||||
|
Data processing expense
|
1,452
|
|
|
1,679
|
|
|
(227
|
)
|
|
(13.5
|
)
|
|
1,679
|
|
|
1,670
|
|
|
9
|
|
|
0.5
|
|
||||||
|
FDIC insurance expense
|
1,066
|
|
|
1,224
|
|
|
(158
|
)
|
|
(12.9
|
)
|
|
1,224
|
|
|
1,612
|
|
|
(388
|
)
|
|
(24.1
|
)
|
||||||
|
Amortization of intangible assets
|
663
|
|
|
778
|
|
|
(115
|
)
|
|
(14.8
|
)
|
|
778
|
|
|
896
|
|
|
(118
|
)
|
|
(13.2
|
)
|
||||||
|
Other operating expense
|
5,332
|
|
|
5,591
|
|
|
(259
|
)
|
|
(4.6
|
)
|
|
5,591
|
|
|
5,501
|
|
|
90
|
|
|
1.6
|
|
||||||
|
Total noninterest expense
|
$
|
42,087
|
|
|
$
|
48,960
|
|
|
$
|
(6,873
|
)
|
|
(14.0
|
)%
|
|
$
|
48,960
|
|
|
$
|
42,235
|
|
|
$
|
6,725
|
|
|
15.9
|
%
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|||||||
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Assets
|
|
|
|
|
|
|
|
|||||||
|
Investment securities available for sale
|
$
|
498,561
|
|
|
$
|
557,541
|
|
|
$
|
(58,980
|
)
|
|
(10.6
|
)%
|
|
Investment securities held to maturity
|
32,625
|
|
|
32,669
|
|
|
(44
|
)
|
|
(0.1
|
)
|
|||
|
Net loans
|
1,072,233
|
|
|
1,019,327
|
|
|
52,906
|
|
|
5.2
|
|
|||
|
Loan pool participations, net
|
25,533
|
|
|
35,650
|
|
|
(10,117
|
)
|
|
(28.4
|
)
|
|||
|
Total Assets
|
$
|
1,755,218
|
|
|
$
|
1,792,819
|
|
|
$
|
(37,601
|
)
|
|
(2.1
|
)%
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||||
|
Deposits:
|
|
|
|
|
|
|
|
|||||||
|
Noninterest bearing
|
$
|
222,359
|
|
|
$
|
190,491
|
|
|
$
|
31,868
|
|
|
16.7
|
%
|
|
Interest bearing
|
1,152,583
|
|
|
1,209,242
|
|
|
(56,659
|
)
|
|
(4.7
|
)
|
|||
|
Total deposits
|
1,374,942
|
|
|
1,399,733
|
|
|
(24,791
|
)
|
|
(1.8
|
)
|
|||
|
Federal Home Loan Bank borrowings
|
106,900
|
|
|
120,120
|
|
|
(13,220
|
)
|
|
(11.0
|
)
|
|||
|
Total liabilities
|
$
|
1,577,202
|
|
|
$
|
1,618,887
|
|
|
$
|
(41,685
|
)
|
|
(2.6
|
)%
|
|
Shareholders’ equity
|
$
|
178,016
|
|
|
$
|
173,932
|
|
|
$
|
4,084
|
|
|
2.3
|
%
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
||||||
|
U.S. Government agency securities and corporations
|
$
|
44,939
|
|
|
$
|
69,783
|
|
|
$
|
56,981
|
|
|
States and political subdivisions
|
210,796
|
|
|
218,019
|
|
|
219,261
|
|
|||
|
Mortgage-backed securities
|
39,285
|
|
|
59,259
|
|
|
100,740
|
|
|||
|
Collateralized mortgage obligations
|
169,223
|
|
|
183,859
|
|
|
144,062
|
|
|||
|
Collateralized debt obligations
|
1,317
|
|
|
755
|
|
|
806
|
|
|||
|
Corporate debt securities
|
29,944
|
|
|
24,185
|
|
|
10,799
|
|
|||
|
Other securities
|
3,057
|
|
|
1,681
|
|
|
1,431
|
|
|||
|
Fair value of securities available for sale
|
$
|
498,561
|
|
|
$
|
557,541
|
|
|
$
|
534,080
|
|
|
Amortized cost
|
$
|
496,892
|
|
|
$
|
539,887
|
|
|
$
|
517,358
|
|
|
Fair value as a percentage of amortized cost
|
100.34
|
%
|
|
103.27
|
%
|
|
103.23
|
%
|
|||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
||||||
|
Securities held to maturity
|
|
|
|
|
|
||||||
|
States and political subdivisions
|
$
|
19,888
|
|
|
$
|
19,278
|
|
|
$
|
1,119
|
|
|
Mortgage-backed securities
|
28
|
|
|
43
|
|
|
46
|
|
|||
|
Collateralized mortgage obligations
|
9,447
|
|
|
10,090
|
|
|
—
|
|
|||
|
Corporate debt securities
|
3,262
|
|
|
3,258
|
|
|
871
|
|
|||
|
Amortized cost
|
$
|
32,625
|
|
|
$
|
32,669
|
|
|
$
|
2,036
|
|
|
Fair value of securities held to maturity
|
$
|
30,191
|
|
|
$
|
32,920
|
|
|
$
|
2,042
|
|
|
Fair value as a percentage of amortized cost
|
92.54
|
%
|
|
100.77
|
%
|
|
100.29
|
%
|
|||
|
|
Maturity
|
||||||||||||||||||||||||||
|
|
|
|
|
|
After One but
|
|
After Five but
|
|
|
|
|
||||||||||||||||
|
|
Within One Year
|
|
Within Five Years
|
|
Within Ten Years
|
|
After Ten Years
|
||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities available for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency securities and corporations
|
$
|
2,081
|
|
|
4.40
|
%
|
|
$
|
33,336
|
|
|
1.57
|
%
|
|
$
|
9,522
|
|
|
1.58
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
States and political subdivisions
(2)
|
12,878
|
|
|
5.12
|
|
|
52,376
|
|
|
5.02
|
|
|
88,355
|
|
|
4.95
|
|
|
57,187
|
|
|
4.99
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
1,454
|
|
|
4.76
|
|
|
25,189
|
|
|
2.97
|
|
|
12,642
|
|
|
4.01
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
2,292
|
|
|
2.14
|
|
|
11,259
|
|
|
1.72
|
|
|
155,672
|
|
|
2.22
|
|
||||
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,317
|
|
|
1.49
|
|
||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
22,694
|
|
|
1.99
|
|
|
7,250
|
|
|
1.67
|
|
|
—
|
|
|
—
|
|
||||
|
Total debt securities available for sale
|
$
|
14,959
|
|
|
5.02
|
%
|
|
$
|
112,152
|
|
|
3.32
|
%
|
|
$
|
141,575
|
|
|
3.95
|
%
|
|
$
|
226,818
|
|
|
3.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency securities and corporations
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
States and political subdivisions
(2)
|
185
|
|
|
4.01
|
|
|
187
|
|
|
4.41
|
|
|
7,517
|
|
|
5.24
|
|
|
10,673
|
|
|
5.56
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
6.00
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,613
|
|
|
1.81
|
|
||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
2,335
|
|
|
1.26
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
2.40
|
|
||||
|
Total debt securities held to maturity
|
$
|
185
|
|
|
4.01
|
%
|
|
$
|
2,522
|
|
|
1.49
|
%
|
|
$
|
7,517
|
|
|
5.24
|
%
|
|
$
|
19,967
|
|
|
3.84
|
%
|
|
Total debt investment securities
|
$
|
15,144
|
|
|
5.01
|
%
|
|
$
|
114,674
|
|
|
3.28
|
%
|
|
$
|
149,092
|
|
|
4.02
|
%
|
|
$
|
246,785
|
|
|
3.08
|
%
|
|
(1)
Excludes equity securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(2)
Yield is on a tax-equivalent basis, assuming a federal income tax rate of 35% (the applicable federal income tax rate as of December 31, 2013)
|
|||||||||||||||||||||||||||
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|||||||||||||||
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
$
|
97,167
|
|
|
8.9
|
%
|
|
$
|
84,726
|
|
|
8.2
|
%
|
|
$
|
89,298
|
|
|
9.1
|
%
|
|
$
|
84,590
|
|
|
9.0
|
%
|
|
$
|
92,727
|
|
|
9.6
|
%
|
|
Commercial and industrial
|
262,368
|
|
|
24.1
|
|
|
237,193
|
|
|
22.9
|
|
|
239,990
|
|
|
24.3
|
|
|
211,334
|
|
|
22.5
|
|
|
218,344
|
|
|
22.6
|
|
|||||
|
Credit cards
|
1,028
|
|
|
0.1
|
|
|
1,001
|
|
|
0.1
|
|
|
934
|
|
|
0.1
|
|
|
655
|
|
|
0.1
|
|
|
628
|
|
|
—
|
|
|||||
|
Overdrafts
|
537
|
|
|
0.1
|
|
|
759
|
|
|
0.1
|
|
|
885
|
|
|
0.1
|
|
|
491
|
|
|
0.1
|
|
|
643
|
|
|
—
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Construction & development
|
72,589
|
|
|
6.6
|
|
|
86,794
|
|
|
8.4
|
|
|
73,258
|
|
|
7.4
|
|
|
73,315
|
|
|
7.8
|
|
|
79,437
|
|
|
8.2
|
|
|||||
|
Farmland
|
85,475
|
|
|
7.9
|
|
|
81,063
|
|
|
7.8
|
|
|
74,454
|
|
|
7.6
|
|
|
76,345
|
|
|
8.1
|
|
|
88,747
|
|
|
9.2
|
|
|||||
|
Multifamily
|
55,443
|
|
|
5.1
|
|
|
47,758
|
|
|
4.6
|
|
|
34,719
|
|
|
3.5
|
|
|
33,451
|
|
|
3.6
|
|
|
32,455
|
|
|
3.4
|
|
|||||
|
Commercial real estate-other
|
220,917
|
|
|
20.3
|
|
|
224,369
|
|
|
21.7
|
|
|
213,608
|
|
|
21.7
|
|
|
210,131
|
|
|
22.4
|
|
|
196,025
|
|
|
20.3
|
|
|||||
|
Total commercial real estate
|
434,424
|
|
|
39.9
|
|
|
439,984
|
|
|
42.5
|
|
|
396,039
|
|
|
40.2
|
|
|
393,242
|
|
|
41.9
|
|
|
396,664
|
|
|
41.1
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four- family first liens
|
220,668
|
|
|
20.3
|
|
|
197,742
|
|
|
19.1
|
|
|
175,429
|
|
|
17.8
|
|
|
156,882
|
|
|
16.7
|
|
|
161,065
|
|
|
16.7
|
|
|||||
|
One- to four- family junior liens
|
53,458
|
|
|
4.9
|
|
|
55,134
|
|
|
5.3
|
|
|
63,419
|
|
|
6.4
|
|
|
69,112
|
|
|
7.4
|
|
|
73,665
|
|
|
7.6
|
|
|||||
|
Total residential real estate
|
274,126
|
|
|
25.2
|
|
|
252,876
|
|
|
24.4
|
|
|
238,848
|
|
|
24.2
|
|
|
225,994
|
|
|
24.1
|
|
|
234,730
|
|
|
24.3
|
|
|||||
|
Consumer
|
18,762
|
|
|
1.7
|
|
|
18,745
|
|
|
1.8
|
|
|
20,179
|
|
|
2.0
|
|
|
21,729
|
|
|
2.3
|
|
|
23,262
|
|
|
2.4
|
|
|||||
|
Total loans
|
$
|
1,088,412
|
|
|
100.0
|
%
|
|
$
|
1,035,284
|
|
|
100.0
|
%
|
|
$
|
986,173
|
|
|
100.0
|
%
|
|
$
|
938,035
|
|
|
100.0
|
%
|
|
$
|
966,998
|
|
|
100.0
|
%
|
|
Total assets
|
$
|
1,755,218
|
|
|
|
|
$
|
1,792,819
|
|
|
|
|
$
|
1,695,244
|
|
|
|
|
$
|
1,581,259
|
|
|
|
|
$
|
1,534,783
|
|
|
|
|||||
|
Loans to total assets
|
|
|
62.0
|
%
|
|
|
|
57.7
|
%
|
|
|
|
58.2
|
%
|
|
|
|
59.3
|
%
|
|
|
|
63.0
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
Total for Loans
|
|
Total for Loans
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Due Within
|
|
Due After
|
||||||||||||||||||||
|
|
|
|
Due In
|
|
|
|
|
|
One Year Having
|
|
One Year Having
|
||||||||||||||||||||
|
|
Due Within
|
|
One to
|
|
Due After
|
|
|
|
Fixed
|
|
Variable
|
|
Fixed
|
|
Variable
|
||||||||||||||||
|
|
One Year
|
|
Five Years
|
|
Five Years
|
|
Total
|
|
Rates
|
|
Rates
|
|
Rates
|
|
Rates
|
||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agricultural
|
$
|
75,670
|
|
|
$
|
15,940
|
|
|
$
|
5,557
|
|
|
$
|
97,167
|
|
|
$
|
6,789
|
|
|
$
|
68,881
|
|
|
$
|
16,353
|
|
|
$
|
5,144
|
|
|
Commercial and industrial
|
97,291
|
|
|
92,888
|
|
|
72,189
|
|
|
262,368
|
|
|
31,084
|
|
|
66,207
|
|
|
118,693
|
|
|
46,384
|
|
||||||||
|
Credit cards
|
1,028
|
|
|
—
|
|
|
—
|
|
|
1,028
|
|
|
—
|
|
|
1,028
|
|
|
—
|
|
|
—
|
|
||||||||
|
Overdrafts
|
537
|
|
|
—
|
|
|
—
|
|
|
537
|
|
|
537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction & development
|
55,219
|
|
|
16,321
|
|
|
1,049
|
|
|
72,589
|
|
|
19,543
|
|
|
35,676
|
|
|
8,437
|
|
|
8,933
|
|
||||||||
|
Farmland
|
9,147
|
|
|
36,681
|
|
|
39,647
|
|
|
85,475
|
|
|
9,030
|
|
|
117
|
|
|
52,263
|
|
|
24,065
|
|
||||||||
|
Multifamily
|
6,861
|
|
|
29,239
|
|
|
19,343
|
|
|
55,443
|
|
|
6,861
|
|
|
—
|
|
|
44,908
|
|
|
3,674
|
|
||||||||
|
Commercial real estate-other
|
32,879
|
|
|
149,636
|
|
|
38,402
|
|
|
220,917
|
|
|
30,931
|
|
|
1,948
|
|
|
162,107
|
|
|
25,931
|
|
||||||||
|
Total commercial real estate
|
104,106
|
|
|
231,877
|
|
|
98,441
|
|
|
434,424
|
|
|
66,365
|
|
|
37,741
|
|
|
267,715
|
|
|
62,603
|
|
||||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One- to four- family first liens
|
10,573
|
|
|
54,714
|
|
|
155,381
|
|
|
220,668
|
|
|
9,969
|
|
|
604
|
|
|
126,400
|
|
|
83,695
|
|
||||||||
|
One- to four- family junior liens
|
922
|
|
|
15,060
|
|
|
37,476
|
|
|
53,458
|
|
|
817
|
|
|
105
|
|
|
25,533
|
|
|
27,003
|
|
||||||||
|
Total residential real estate
|
11,495
|
|
|
69,774
|
|
|
192,857
|
|
|
274,126
|
|
|
10,786
|
|
|
709
|
|
|
151,933
|
|
|
110,698
|
|
||||||||
|
Consumer
|
6,602
|
|
|
11,019
|
|
|
1,141
|
|
|
18,762
|
|
|
5,945
|
|
|
657
|
|
|
12,085
|
|
|
75
|
|
||||||||
|
Total loans
|
$
|
296,729
|
|
|
$
|
421,498
|
|
|
$
|
370,185
|
|
|
$
|
1,088,412
|
|
|
$
|
121,506
|
|
|
$
|
175,223
|
|
|
$
|
566,779
|
|
|
$
|
224,904
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
90 days or more past due and still accruing interest
|
$
|
1,385
|
|
|
$
|
572
|
|
|
$
|
1,054
|
|
|
$
|
1,579
|
|
|
$
|
1,439
|
|
|
Troubled debt restructure
|
9,151
|
|
|
7,144
|
|
|
6,135
|
|
|
5,797
|
|
|
2,555
|
|
|||||
|
Nonaccrual
|
3,240
|
|
|
2,938
|
|
|
10,917
|
|
|
12,405
|
|
|
9,885
|
|
|||||
|
Total nonperforming loans
|
13,776
|
|
|
10,654
|
|
|
18,106
|
|
|
19,781
|
|
|
13,879
|
|
|||||
|
Other real estate owned
|
1,770
|
|
|
3,278
|
|
|
4,033
|
|
|
3,850
|
|
|
3,635
|
|
|||||
|
Total nonperforming loans and nonperforming other assets
|
$
|
15,546
|
|
|
$
|
13,932
|
|
|
$
|
22,139
|
|
|
$
|
23,631
|
|
|
$
|
17,514
|
|
|
Nonperforming loans to loans, before allowance for loan losses
|
1.27
|
%
|
|
1.03
|
%
|
|
1.84
|
%
|
|
2.11
|
%
|
|
1.44
|
%
|
|||||
|
Nonperforming loans and nonperforming other assets to loans, before allowance for loan losses
|
1.43
|
%
|
|
1.35
|
%
|
|
2.24
|
%
|
|
2.52
|
%
|
|
1.81
|
%
|
|||||
|
|
90 Days or More Past Due and Still Accruing Interest
|
|
Troubled Debt Restructure
|
|
Nonaccrual
|
|
Total
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||
|
2013
|
|
|
|
|
|
|
|
||||||||
|
Agricultural
|
$
|
—
|
|
|
$
|
3,093
|
|
|
$
|
52
|
|
|
$
|
3,145
|
|
|
Commercial and industrial
|
213
|
|
|
2,350
|
|
|
746
|
|
|
3,309
|
|
||||
|
Credit cards
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction & development
|
—
|
|
|
—
|
|
|
139
|
|
|
139
|
|
||||
|
Farmland
|
—
|
|
|
2,311
|
|
|
29
|
|
|
2,340
|
|
||||
|
Multifamily
|
395
|
|
|
—
|
|
|
—
|
|
|
395
|
|
||||
|
Commercial real estate-other
|
164
|
|
|
381
|
|
|
1,576
|
|
|
2,121
|
|
||||
|
Total commercial real estate
|
559
|
|
|
2,692
|
|
|
1,744
|
|
|
4,995
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
|
One- to four- family first liens
|
540
|
|
|
982
|
|
|
543
|
|
|
2,065
|
|
||||
|
One- to four- family junior liens
|
49
|
|
|
13
|
|
|
126
|
|
|
188
|
|
||||
|
Total residential real estate
|
589
|
|
|
995
|
|
|
669
|
|
|
2,253
|
|
||||
|
Consumer
|
7
|
|
|
21
|
|
|
29
|
|
|
57
|
|
||||
|
Total
|
$
|
1,385
|
|
|
$
|
9,151
|
|
|
$
|
3,240
|
|
|
$
|
13,776
|
|
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Agricultural
|
$
|
—
|
|
|
$
|
3,323
|
|
|
$
|
64
|
|
|
$
|
3,387
|
|
|
Commercial and industrial
|
85
|
|
|
953
|
|
|
757
|
|
|
1,795
|
|
||||
|
Credit cards
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction & development
|
—
|
|
|
78
|
|
|
149
|
|
|
227
|
|
||||
|
Farmland
|
—
|
|
|
2,316
|
|
|
33
|
|
|
2,349
|
|
||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate-other
|
67
|
|
|
—
|
|
|
1,128
|
|
|
1,195
|
|
||||
|
Total commercial real estate
|
67
|
|
|
2,394
|
|
|
1,310
|
|
|
3,771
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
|
One- to four- family first liens
|
311
|
|
|
313
|
|
|
550
|
|
|
1,174
|
|
||||
|
One- to four- family junior liens
|
75
|
|
|
138
|
|
|
223
|
|
|
436
|
|
||||
|
Total residential real estate
|
386
|
|
|
451
|
|
|
773
|
|
|
1,610
|
|
||||
|
Consumer
|
4
|
|
|
23
|
|
|
34
|
|
|
61
|
|
||||
|
Total
|
$
|
572
|
|
|
$
|
7,144
|
|
|
$
|
2,938
|
|
|
$
|
10,654
|
|
|
•
|
The borrower receives a reduction of the stated interest rate for the remaining original life of the debt.
|
|
•
|
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
|
|
•
|
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
|
|
•
|
The borrower receives a deferral of required payments (principal and/or interest).
|
|
•
|
The borrower receives a reduction of the accrued interest.
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Restructured Loans (TDRs):
|
|
|
|
||||
|
In compliance with modified terms
|
$
|
9,151
|
|
|
$
|
7,144
|
|
|
Not in compliance with modified terms - on nonaccrual status
|
550
|
|
|
551
|
|
||
|
Total restructured loans
|
$
|
9,701
|
|
|
$
|
7,695
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amount of loans outstanding at end of period (net of unearned interest)
(1)
|
$
|
1,088,412
|
|
|
$
|
1,035,284
|
|
|
$
|
986,173
|
|
|
$
|
938,035
|
|
|
$
|
966,998
|
|
|
Average amount of loans outstanding for the period (net of unearned interest)
|
$
|
1,059,356
|
|
|
$
|
1,001,259
|
|
|
$
|
953,392
|
|
|
$
|
955,562
|
|
|
$
|
990,540
|
|
|
Allowance for loan losses at beginning of period
(1)
|
$
|
15,957
|
|
|
$
|
15,676
|
|
|
$
|
15,167
|
|
|
$
|
13,957
|
|
|
$
|
10,977
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agricultural
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
425
|
|
|
$
|
1,347
|
|
|
$
|
227
|
|
|
Commercial and industrial
|
695
|
|
|
2,323
|
|
|
1,434
|
|
|
1,483
|
|
|
2,276
|
|
|||||
|
Credit cards
|
95
|
|
|
22
|
|
|
6
|
|
|
17
|
|
|
10
|
|
|||||
|
Overdrafts
|
64
|
|
|
41
|
|
|
78
|
|
|
59
|
|
|
105
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction & development
|
342
|
|
|
23
|
|
|
488
|
|
|
611
|
|
|
496
|
|
|||||
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
|
Multifamily
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
74
|
|
|||||
|
Commercial real estate-other
|
203
|
|
|
106
|
|
|
734
|
|
|
870
|
|
|
131
|
|
|||||
|
Total commercial real estate
|
545
|
|
|
129
|
|
|
1,280
|
|
|
1,481
|
|
|
736
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four- family first liens
|
170
|
|
|
438
|
|
|
447
|
|
|
338
|
|
|
1,124
|
|
|||||
|
One- to four- family junior liens
|
116
|
|
|
99
|
|
|
56
|
|
|
103
|
|
|
405
|
|
|||||
|
Total residential real estate
|
286
|
|
|
537
|
|
|
503
|
|
|
441
|
|
|
1,529
|
|
|||||
|
Consumer
|
83
|
|
|
49
|
|
|
75
|
|
|
261
|
|
|
127
|
|
|||||
|
Total charge-offs
|
$
|
1,807
|
|
|
$
|
3,101
|
|
|
$
|
3,801
|
|
|
$
|
5,089
|
|
|
$
|
5,010
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agricultural
|
$
|
36
|
|
|
$
|
507
|
|
|
$
|
67
|
|
|
$
|
5
|
|
|
$
|
19
|
|
|
Commercial and industrial
|
68
|
|
|
423
|
|
|
571
|
|
|
93
|
|
|
101
|
|
|||||
|
Credit cards
|
2
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|||||
|
Overdrafts
|
6
|
|
|
8
|
|
|
19
|
|
|
15
|
|
|
13
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction & development
|
—
|
|
|
10
|
|
|
113
|
|
|
8
|
|
|
—
|
|
|||||
|
Farmland
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|||||
|
Multifamily
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Commercial real estate-other
|
474
|
|
|
13
|
|
|
29
|
|
|
141
|
|
|
20
|
|
|||||
|
Total commercial real estate
|
479
|
|
|
24
|
|
|
144
|
|
|
150
|
|
|
36
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four- family first liens
|
24
|
|
|
29
|
|
|
22
|
|
|
2
|
|
|
33
|
|
|||||
|
One- to four- family junior liens
|
43
|
|
|
2
|
|
|
11
|
|
|
56
|
|
|
42
|
|
|||||
|
Total residential real estate
|
67
|
|
|
31
|
|
|
33
|
|
|
58
|
|
|
75
|
|
|||||
|
Consumer
|
21
|
|
|
10
|
|
|
124
|
|
|
25
|
|
|
17
|
|
|||||
|
Total recoveries
|
$
|
679
|
|
|
$
|
1,003
|
|
|
$
|
960
|
|
|
$
|
349
|
|
|
$
|
265
|
|
|
Net loans charged off
|
$
|
1,128
|
|
|
$
|
2,098
|
|
|
$
|
2,841
|
|
|
$
|
4,740
|
|
|
$
|
4,745
|
|
|
Provision for loan losses
|
1,350
|
|
|
2,379
|
|
|
3,350
|
|
|
5,950
|
|
|
7,725
|
|
|||||
|
Allowance for loan losses at end of period
|
$
|
16,179
|
|
|
$
|
15,957
|
|
|
$
|
15,676
|
|
|
$
|
15,167
|
|
|
$
|
13,957
|
|
|
Net loans charged off to average loans
|
0.11
|
%
|
|
0.21
|
%
|
|
0.30
|
%
|
|
0.50
|
%
|
|
0.48
|
%
|
|||||
|
Allowance for loan losses to total loans at end of period
|
1.49
|
%
|
|
1.54
|
%
|
|
1.59
|
%
|
|
1.62
|
%
|
|
1.44
|
%
|
|||||
|
(1) Loans do not include, and the allowance for loan losses does not include, loan pool participations.
|
|
|
|
|
|
|
|||||||||||||
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||
|
|
Allowance Amount
|
|
Percent of Loans to Total Loans
|
|
Allowance Amount
|
|
Percent of Loans to Total Loans
|
|
Allowance Amount
|
|
Percent of Loans to Total Loans
|
|
Allowance Amount
|
|
Percent of Loans to Total Loans
|
|
Allowance Amount
|
|
Percent of Loans to Total Loans
|
|||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
$
|
1,358
|
|
|
8.4
|
%
|
|
$
|
1,026
|
|
|
6.4
|
%
|
|
$
|
1,209
|
|
|
7.7
|
%
|
|
$
|
827
|
|
|
5.5
|
%
|
|
$
|
1,099
|
|
|
7.9
|
%
|
|
Commercial and industrial
|
4,980
|
|
|
30.8
|
|
|
4,599
|
|
|
28.8
|
|
|
5,380
|
|
|
34.3
|
|
|
4,540
|
|
|
29.9
|
|
|
3,468
|
|
|
24.8
|
|
|||||
|
Commercial real estate
|
5,294
|
|
|
32.7
|
|
|
5,767
|
|
|
36.2
|
|
|
5,171
|
|
|
33.0
|
|
|
5,255
|
|
|
34.7
|
|
|
6,407
|
|
|
45.9
|
|
|||||
|
Residential real estate
|
3,185
|
|
|
19.7
|
|
|
3,007
|
|
|
18.9
|
|
|
3,501
|
|
|
22.3
|
|
|
2,776
|
|
|
18.3
|
|
|
2,412
|
|
|
17.3
|
|
|||||
|
Consumer
|
275
|
|
|
1.7
|
|
|
356
|
|
|
2.2
|
|
|
167
|
|
|
1.1
|
|
|
323
|
|
|
2.1
|
|
|
396
|
|
|
2.8
|
|
|||||
|
Unallocated
|
1,087
|
|
|
6.7
|
|
|
1,202
|
|
|
7.5
|
|
|
248
|
|
|
1.6
|
|
|
1,446
|
|
|
9.5
|
|
|
175
|
|
|
1.3
|
|
|||||
|
Total
|
$
|
16,179
|
|
|
100.0
|
%
|
|
$
|
15,957
|
|
|
100.0
|
%
|
|
$
|
15,676
|
|
|
100.0
|
%
|
|
$
|
15,167
|
|
|
100.0
|
%
|
|
$
|
13,957
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||||||||||||||||||||||||||||||
|
|
Average
|
|
%
|
|
Average
|
|
Average
|
|
%
|
|
Average
|
|
Average
|
|
%
|
|
Average
|
|
Average
|
|
%
|
|
Average
|
|
Average
|
|
%
|
|
Average
|
||||||||||||||||||||
|
|
Balance
|
|
Total
|
|
Rate
|
|
Balance
|
|
Total
|
|
Rate
|
|
Balance
|
|
Total
|
|
Rate
|
|
Balance
|
|
Total
|
|
Rate
|
|
Balance
|
|
Total
|
|
Rate
|
||||||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Non-interest-bearing demand deposits
|
$
|
204,185
|
|
|
15.0
|
%
|
|
NA
|
|
|
$
|
170,841
|
|
|
12.8
|
%
|
|
NA
|
|
|
$
|
149,033
|
|
|
11.8
|
%
|
|
NA
|
|
|
$
|
138,682
|
|
|
11.6
|
%
|
|
NA
|
|
|
$
|
133,990
|
|
|
11.5
|
%
|
|
NA
|
|
|
Interest-bearing demand (NOW and money market)
|
581,723
|
|
|
42.8
|
|
|
0.41
|
%
|
|
521,757
|
|
|
39.1
|
|
|
0.58
|
%
|
|
470,792
|
|
|
37.3
|
|
|
0.83
|
%
|
|
420,557
|
|
|
35.3
|
|
|
1.01
|
%
|
|
395,789
|
|
|
33.8
|
|
|
1.14
|
%
|
|||||
|
Savings
|
96,034
|
|
|
7.1
|
|
|
0.15
|
|
|
83,030
|
|
|
6.2
|
|
|
0.17
|
|
|
73,813
|
|
|
5.8
|
|
|
0.27
|
|
|
67,316
|
|
|
5.6
|
|
|
0.27
|
|
|
61,111
|
|
|
5.2
|
|
|
0.35
|
|
|||||
|
Time deposits
|
477,537
|
|
|
35.1
|
|
|
1.35
|
|
|
559,847
|
|
|
41.9
|
|
|
1.57
|
|
|
569,067
|
|
|
45.1
|
|
|
1.97
|
|
|
566,196
|
|
|
47.5
|
|
|
2.32
|
|
|
579,038
|
|
|
49.5
|
|
|
2.92
|
|
|||||
|
Total deposits
|
$
|
1,359,479
|
|
|
100.0
|
%
|
|
0.66
|
%
|
|
$
|
1,335,475
|
|
|
100.0
|
%
|
|
0.90
|
%
|
|
$
|
1,262,705
|
|
|
100.0
|
%
|
|
1.21
|
%
|
|
$
|
1,192,751
|
|
|
100.0
|
%
|
|
1.47
|
%
|
|
$
|
1,169,928
|
|
|
100.0
|
%
|
|
1.85
|
%
|
|
(in thousands)
|
|
||
|
Three months or less
|
$
|
40,683
|
|
|
Over three through six months
|
36,461
|
|
|
|
Over six months through one year
|
68,034
|
|
|
|
Over one year
|
63,890
|
|
|
|
Total
|
$
|
209,068
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FHLB borrowings
|
$
|
106,900
|
|
|
2.10
|
%
|
|
$
|
120,120
|
|
|
2.24
|
%
|
|
$
|
140,014
|
|
|
2.19
|
%
|
|
Long-term debt
|
15,464
|
|
|
1.84
|
|
|
15,464
|
|
|
1.90
|
|
|
15,464
|
|
|
4.25
|
|
|||
|
Federal funds purchased and repurchase agreements
|
66,665
|
|
|
0.21
|
|
|
68,823
|
|
|
0.30
|
|
|
57,207
|
|
|
0.55
|
|
|||
|
Total
|
$
|
189,029
|
|
|
1.41
|
%
|
|
$
|
204,407
|
|
|
1.56
|
%
|
|
$
|
212,685
|
|
|
1.90
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
FHLB borrowings
|
$
|
152,156
|
|
|
$
|
145,085
|
|
|
$
|
144,961
|
|
|
Long-term debt
|
15,464
|
|
|
15,464
|
|
|
15,464
|
|
|||
|
Federal funds purchased and repurchase agreements
|
74,573
|
|
|
73,387
|
|
|
60,780
|
|
|||
|
Total
|
$
|
242,193
|
|
|
$
|
233,936
|
|
|
$
|
221,205
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|||||||||
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FHLB borrowings
|
$
|
128,567
|
|
|
2.09
|
%
|
|
$
|
132,786
|
|
|
2.33
|
%
|
|
$
|
131,306
|
|
|
2.66
|
%
|
|
Long-term debt
|
15,464
|
|
|
1.84
|
|
|
15,464
|
|
|
4.24
|
|
|
15,464
|
|
|
4.25
|
|
|||
|
Federal funds purchased and repurchase agreements
|
63,604
|
|
|
0.26
|
|
|
56,716
|
|
|
0.36
|
|
|
48,410
|
|
|
0.56
|
|
|||
|
Total
|
$
|
207,635
|
|
|
1.51
|
%
|
|
$
|
204,966
|
|
|
1.93
|
%
|
|
$
|
195,180
|
|
|
4.25
|
%
|
|
|
|
|
Less than
|
|
1 to 3
|
|
3 to 5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Contractual obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time certificates of deposit
|
$
|
465,351
|
|
|
$
|
306,354
|
|
|
$
|
134,149
|
|
|
$
|
24,818
|
|
|
$
|
30
|
|
|
Federal funds purchased and repurchase agreements
|
66,665
|
|
|
66,665
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
FHLB borrowings
|
106,900
|
|
|
39,900
|
|
|
37,000
|
|
|
15,000
|
|
|
15,000
|
|
|||||
|
Long-term debt
|
15,464
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,464
|
|
|||||
|
Noncancelable operating leases and capital lease obligations
|
495
|
|
|
103
|
|
|
256
|
|
|
136
|
|
|
—
|
|
|||||
|
Total
|
$
|
654,875
|
|
|
$
|
413,022
|
|
|
$
|
171,405
|
|
|
$
|
39,954
|
|
|
$
|
30,494
|
|
|
|
|
|
Less than
|
|
1 to 3
|
|
3 to 5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Contractual obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
|
$
|
263,887
|
|
|
$
|
161,504
|
|
|
$
|
102,383
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commitments to sell loans
|
357
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Standby letters of credit
|
4,491
|
|
|
4,063
|
|
|
—
|
|
|
304
|
|
|
124
|
|
|||||
|
Total
|
$
|
268,735
|
|
|
$
|
165,924
|
|
|
$
|
102,383
|
|
|
$
|
304
|
|
|
$
|
124
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
$
|
24,516
|
|
|
$
|
30,197
|
|
|
$
|
28,155
|
|
|
Interest-bearing deposits
|
374
|
|
|
16,242
|
|
|
4,468
|
|
|||
|
Federal funds sold
|
—
|
|
|
752
|
|
|
—
|
|
|||
|
Total
|
$
|
24,890
|
|
|
$
|
47,191
|
|
|
$
|
32,623
|
|
|
Percentage of average total assets
|
1.4
|
%
|
|
2.7
|
%
|
|
2.0
|
%
|
|||
|
I
TEM
7A.
|
Q
UANTITATIVE AND
Q
UALITATIVE
D
ISCLOSURES
A
BOUT
M
ARKET
R
ISK
.
|
|
•
|
Fed Funds lines;
|
|
•
|
FHLB borrowings;
|
|
•
|
Brokered deposits;
|
|
•
|
Brokered repurchase agreements; and
|
|
•
|
Federal Reserve Bank Discount Window.
|
|
|
Immediate Change in Rates
|
||||||||||||||
|
|
-200
|
|
-100
|
|
+100
|
|
+200
|
||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Dollar change
|
$
|
(1,060
|
)
|
|
$
|
(59
|
)
|
|
$
|
(616
|
)
|
|
$
|
(914
|
)
|
|
Percent change
|
(1.8
|
)%
|
|
(0.1
|
)%
|
|
(1.1
|
)%
|
|
(1.6
|
)%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Dollar change
|
$
|
1,750
|
|
|
$
|
1,044
|
|
|
$
|
(859
|
)
|
|
$
|
(1,251
|
)
|
|
Percent change
|
3.1
|
%
|
|
1.9
|
%
|
|
(1.5
|
)%
|
|
(2.3
|
)%
|
||||
|
|
Three
|
|
Over Three
|
|
One to
|
|
Three
|
|
|
||||||||||
|
|
Months
|
|
Months to
|
|
Three
|
|
Years
|
|
|
||||||||||
|
|
or Less
|
|
One Year
|
|
Years
|
|
or More
|
|
Total
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and loan pool participations, net
|
$
|
314,504
|
|
|
$
|
205,279
|
|
|
$
|
346,312
|
|
|
$
|
232,028
|
|
|
$
|
1,098,123
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable investments
|
15,389
|
|
|
41,563
|
|
|
118,919
|
|
|
188,349
|
|
|
364,220
|
|
|||||
|
Tax exempt investments
|
679
|
|
|
16,292
|
|
|
19,279
|
|
|
130,716
|
|
|
166,966
|
|
|||||
|
Total investment securities
|
16,068
|
|
|
57,855
|
|
|
138,198
|
|
|
319,065
|
|
|
531,186
|
|
|||||
|
Federal funds and interest-bearing balances
|
374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
374
|
|
|||||
|
Total interest earning assets
|
$
|
330,946
|
|
|
$
|
263,134
|
|
|
$
|
484,510
|
|
|
$
|
551,093
|
|
|
$
|
1,629,683
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings and interest-bearing demand deposits
|
$
|
177,200
|
|
|
$
|
—
|
|
|
$
|
118,687
|
|
|
$
|
391,345
|
|
|
$
|
687,232
|
|
|
Time certificates of deposit
|
90,132
|
|
|
216,481
|
|
|
133,885
|
|
|
24,853
|
|
|
465,351
|
|
|||||
|
Total deposits
|
267,332
|
|
|
216,481
|
|
|
252,572
|
|
|
416,198
|
|
|
1,152,583
|
|
|||||
|
Federal funds purchased and repurchase agreements
|
65,565
|
|
|
1,100
|
|
|
—
|
|
|
—
|
|
|
66,665
|
|
|||||
|
Federal Home Loan Bank borrowings
|
10,000
|
|
|
29,900
|
|
|
37,000
|
|
|
30,000
|
|
|
106,900
|
|
|||||
|
Other long-term debt
|
15,464
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,464
|
|
|||||
|
Total interest-bearing liabilities
|
$
|
358,361
|
|
|
$
|
247,481
|
|
|
$
|
289,572
|
|
|
$
|
446,198
|
|
|
$
|
1,341,612
|
|
|
Interest sensitivity gap per period
|
$
|
(27,415
|
)
|
|
$
|
15,653
|
|
|
$
|
194,938
|
|
|
$
|
104,895
|
|
|
|
||
|
Cumulative interest sensitivity gap
|
$
|
(27,415
|
)
|
|
$
|
(11,762
|
)
|
|
$
|
183,176
|
|
|
$
|
288,071
|
|
|
|
||
|
Interest sensitivity gap ratio
|
0.92
|
|
|
1.06
|
|
|
1.67
|
|
|
1.24
|
|
|
|
||||||
|
Cumulative interest sensitivity gap ratio
|
0.92
|
|
|
0.98
|
|
|
1.20
|
|
|
1.21
|
|
|
|
||||||
|
I
TEM
8.
|
F
INANCIAL
S
TATEMENTS AND
S
UPPLEMENTARY
D
ATA
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
24,516
|
|
|
$
|
30,197
|
|
|
Interest-bearing deposits in banks
|
374
|
|
|
16,242
|
|
||
|
Federal funds sold
|
—
|
|
|
752
|
|
||
|
Cash and cash equivalents
|
24,890
|
|
|
47,191
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Available for sale
|
498,561
|
|
|
557,541
|
|
||
|
Held to maturity (fair value of $30,191 as of December 31, 2013 and $32,920 as of December 31, 2012)
|
32,625
|
|
|
32,669
|
|
||
|
Loans held for sale
|
357
|
|
|
1,195
|
|
||
|
Loans
|
1,088,412
|
|
|
1,035,284
|
|
||
|
Allowance for loan losses
|
(16,179
|
)
|
|
(15,957
|
)
|
||
|
Net loans
|
1,072,233
|
|
|
1,019,327
|
|
||
|
Loan pool participations, net
|
25,533
|
|
|
35,650
|
|
||
|
Premises and equipment, net
|
27,682
|
|
|
25,609
|
|
||
|
Accrued interest receivable
|
10,409
|
|
|
10,292
|
|
||
|
Intangible assets, net
|
8,806
|
|
|
9,469
|
|
||
|
Bank-owned life insurance
|
29,598
|
|
|
28,676
|
|
||
|
Other real estate owned
|
1,770
|
|
|
3,278
|
|
||
|
Assets held for sale
|
—
|
|
|
764
|
|
||
|
Deferred income taxes
|
8,194
|
|
|
776
|
|
||
|
Other assets
|
14,560
|
|
|
20,382
|
|
||
|
Total assets
|
$
|
1,755,218
|
|
|
$
|
1,792,819
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest-bearing demand
|
$
|
222,359
|
|
|
$
|
190,491
|
|
|
Interest-bearing checking
|
592,673
|
|
|
582,283
|
|
||
|
Savings
|
94,559
|
|
|
91,603
|
|
||
|
Certificates of deposit under $100,000
|
256,283
|
|
|
312,489
|
|
||
|
Certificates of deposit $100,000 and over
|
209,068
|
|
|
222,867
|
|
||
|
Total deposits
|
1,374,942
|
|
|
1,399,733
|
|
||
|
Federal funds purchased
|
5,482
|
|
|
—
|
|
||
|
Securities sold under agreements to repurchase
|
61,183
|
|
|
68,823
|
|
||
|
Federal Home Loan Bank borrowings
|
106,900
|
|
|
120,120
|
|
||
|
Deferred compensation liability
|
3,469
|
|
|
3,555
|
|
||
|
Long-term debt
|
15,464
|
|
|
15,464
|
|
||
|
Accrued interest payable
|
765
|
|
|
1,475
|
|
||
|
Other liabilities
|
8,997
|
|
|
9,717
|
|
||
|
Total liabilities
|
1,577,202
|
|
|
1,618,887
|
|
||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock, no par value; authorized 500,000 shares; no shares issued and outstanding at December 31, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Common stock, $1.00 par value; authorized 15,000,000 shares at December 31, 2013 and December 31, 2012; issued 8,690,398 shares at December 31, 2013 and December 31, 2012; outstanding 8,481,799 shares at December 31, 2013 and 8,480,488 shares at December 31, 2012
|
8,690
|
|
|
8,690
|
|
||
|
Additional paid-in capital
|
80,506
|
|
|
80,383
|
|
||
|
Treasury stock at cost, 208,599 shares as of December 31, 2013 and 209,910 shares at December 31, 2012
|
(3,702
|
)
|
|
(3,316
|
)
|
||
|
Retained earnings
|
91,473
|
|
|
77,125
|
|
||
|
Accumulated other comprehensive income
|
1,049
|
|
|
11,050
|
|
||
|
Total shareholders' equity
|
178,016
|
|
|
173,932
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
1,755,218
|
|
|
$
|
1,792,819
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
|
$
|
48,828
|
|
|
$
|
51,355
|
|
|
$
|
52,163
|
|
|
Interest and discount on loan pool participations
|
|
2,046
|
|
|
1,978
|
|
|
1,108
|
|
|||
|
Interest on bank deposits
|
|
16
|
|
|
54
|
|
|
36
|
|
|||
|
Interest on federal funds sold
|
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Interest on investment securities:
|
|
|
|
|
|
|
||||||
|
Taxable securities
|
|
9,905
|
|
|
10,836
|
|
|
10,934
|
|
|||
|
Tax-exempt securities
|
|
5,298
|
|
|
5,078
|
|
|
4,339
|
|
|||
|
Total interest income
|
|
66,094
|
|
|
69,302
|
|
|
68,581
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Interest on deposits:
|
|
|
|
|
|
|
||||||
|
Interest-bearing checking
|
|
2,362
|
|
|
3,007
|
|
|
3,891
|
|
|||
|
Savings
|
|
140
|
|
|
143
|
|
|
200
|
|
|||
|
Certificates of deposit under $100,000
|
|
4,239
|
|
|
5,885
|
|
|
7,920
|
|
|||
|
Certificates of deposit $100,000 and over
|
|
2,214
|
|
|
2,929
|
|
|
3,311
|
|
|||
|
Total interest expense on deposits
|
|
8,955
|
|
|
11,964
|
|
|
15,322
|
|
|||
|
Interest on federal funds purchased
|
|
38
|
|
|
12
|
|
|
8
|
|
|||
|
Interest on securities sold under agreements to repurchase
|
|
128
|
|
|
192
|
|
|
264
|
|
|||
|
Interest on Federal Home Loan Bank borrowings
|
|
2,686
|
|
|
3,094
|
|
|
3,494
|
|
|||
|
Interest on other borrowings
|
|
29
|
|
|
34
|
|
|
38
|
|
|||
|
Interest on long-term debt
|
|
296
|
|
|
656
|
|
|
657
|
|
|||
|
Total interest expense
|
|
12,132
|
|
|
15,952
|
|
|
19,783
|
|
|||
|
Net interest income
|
|
53,962
|
|
|
53,350
|
|
|
48,798
|
|
|||
|
Provision for loan losses
|
|
1,350
|
|
|
2,379
|
|
|
3,350
|
|
|||
|
Net interest income after provision for loan losses
|
|
52,612
|
|
|
50,971
|
|
|
45,448
|
|
|||
|
Noninterest income:
|
|
|
|
|
|
|
||||||
|
Trust, investment, and insurance fees
|
|
5,345
|
|
|
4,995
|
|
|
4,537
|
|
|||
|
Service charges and fees on deposit accounts
|
|
2,980
|
|
|
3,247
|
|
|
3,702
|
|
|||
|
Mortgage origination and loan servicing fees
|
|
3,209
|
|
|
3,578
|
|
|
2,691
|
|
|||
|
Other service charges, commissions and fees
|
|
2,210
|
|
|
2,316
|
|
|
2,540
|
|
|||
|
Bank-owned life insurance income
|
|
922
|
|
|
953
|
|
|
951
|
|
|||
|
Impairment losses on investment securities
|
|
—
|
|
|
(345
|
)
|
|
(9
|
)
|
|||
|
Gain on sale or call of available for sale securities (Includes $65 reclassified from accumulated other comprehensive income for net gains on available for sale securities for the year ended December 31, 2013)
|
|
65
|
|
|
805
|
|
|
490
|
|
|||
|
Gain (loss) on sale of premises and equipment
|
|
(3
|
)
|
|
4,188
|
|
|
(195
|
)
|
|||
|
Total noninterest income
|
|
14,728
|
|
|
19,737
|
|
|
14,707
|
|
|||
|
Noninterest expense:
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
|
24,596
|
|
|
30,684
|
|
|
23,194
|
|
|||
|
Net occupancy and equipment expense
|
|
6,356
|
|
|
6,246
|
|
|
6,537
|
|
|||
|
Professional fees
|
|
2,622
|
|
|
2,758
|
|
|
2,825
|
|
|||
|
Data processing expense
|
|
1,452
|
|
|
1,679
|
|
|
1,670
|
|
|||
|
FDIC insurance expense
|
|
1,066
|
|
|
1,224
|
|
|
1,612
|
|
|||
|
Amortization of intangible assets
|
|
663
|
|
|
778
|
|
|
896
|
|
|||
|
Other operating expense
|
|
5,332
|
|
|
5,591
|
|
|
5,501
|
|
|||
|
Total noninterest expense
|
|
42,087
|
|
|
48,960
|
|
|
42,235
|
|
|||
|
Income before income tax expense
|
|
25,253
|
|
|
21,748
|
|
|
17,920
|
|
|||
|
Income tax expense (Includes $25 income tax expense reclassified from accumulated other comprehensive income for the year ended December 31, 2013)
|
|
6,646
|
|
|
5,214
|
|
|
4,609
|
|
|||
|
Net income
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
Less: Preferred stock dividends and discount accretion
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
645
|
|
|
Net income available to common shareholders
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
12,666
|
|
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.19
|
|
|
$
|
1.95
|
|
|
$
|
1.47
|
|
|
Diluted
|
|
$
|
2.18
|
|
|
$
|
1.94
|
|
|
$
|
1.47
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Investment securities avalable for sale:
|
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) arising during period
|
|
(15,920
|
)
|
|
2,681
|
|
|
11,827
|
|
|||
|
Reclassification adjustment for gains included in net income
|
|
(65
|
)
|
|
(805
|
)
|
|
(490
|
)
|
|||
|
Income tax (expense) benefit
|
|
5,984
|
|
|
(706
|
)
|
|
(4,230
|
)
|
|||
|
Other comprehensive income (loss) on available for sale securities
|
|
(10,001
|
)
|
|
1,170
|
|
|
7,107
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Defined benefit pension:
|
|
|
|
|
|
|
||||||
|
Reclassification of pension plan expense due to plan settlement
|
|
—
|
|
|
5,968
|
|
|
—
|
|
|||
|
Net loss arising during period
|
|
—
|
|
|
—
|
|
|
(2,970
|
)
|
|||
|
Amortization of net actuarial gains included in net periodic pension cost
|
|
—
|
|
|
—
|
|
|
155
|
|
|||
|
Amortization of transition obligation included in net periodic pension cost
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||
|
Income tax (expense) benefit
|
|
—
|
|
|
(2,226
|
)
|
|
1,065
|
|
|||
|
Other comprehensive income (loss) on defined benefit pension plan
|
|
—
|
|
|
3,742
|
|
|
(1,791
|
)
|
|||
|
Total other comprehensive income (loss)
|
|
$
|
(10,001
|
)
|
|
$
|
4,912
|
|
|
$
|
5,316
|
|
|
Comprehensive income
|
|
$
|
8,606
|
|
|
$
|
21,446
|
|
|
$
|
18,627
|
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2010
|
|
$
|
15,767
|
|
|
$
|
8,690
|
|
|
$
|
81,268
|
|
|
$
|
(1,052
|
)
|
|
$
|
52,971
|
|
|
$
|
822
|
|
|
$
|
158,466
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,311
|
|
|
—
|
|
|
13,311
|
|
|||||||
|
Dividends paid on common stock ($0.22 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,891
|
)
|
|
—
|
|
|
(1,891
|
)
|
|||||||
|
Dividends paid on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(513
|
)
|
|
—
|
|
|
(513
|
)
|
|||||||
|
Stock options exercised (6,832 shares)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
97
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||||
|
Release/lapse of restriction on RSUs (10,850 shares)
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
141
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
|
Redemption of preferred stock (16,000 shares)
|
|
(16,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,000
|
)
|
|||||||
|
Repurchase of common stock warrant
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|||||||
|
Repurchase of common stock (102,190 shares)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,498
|
)
|
|
—
|
|
|
—
|
|
|
(1,498
|
)
|
|||||||
|
Preferred stock discount accretion
|
|
233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(233
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,316
|
|
|
5,316
|
|
|||||||
|
Balance at December 31, 2011
|
|
$
|
—
|
|
|
$
|
8,690
|
|
|
$
|
80,333
|
|
|
$
|
(2,312
|
)
|
|
$
|
63,645
|
|
|
$
|
6,138
|
|
|
$
|
156,494
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,534
|
|
|
—
|
|
|
16,534
|
|
|||||||
|
Dividends paid on common stock ($0.36 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,054
|
)
|
|
—
|
|
|
(3,054
|
)
|
|||||||
|
Stock options exercised (55,986 shares)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
593
|
|
|
—
|
|
|
—
|
|
|
577
|
|
|||||||
|
Release/lapse of restriction on RSUs (15,810 shares)
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
213
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||||
|
Repurchase of common stock (104,518 shares)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,810
|
)
|
|
—
|
|
|
—
|
|
|
(1,810
|
)
|
|||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266
|
|
|||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,912
|
|
|
4,912
|
|
|||||||
|
Balance at December 31, 2012
|
|
$
|
—
|
|
|
$
|
8,690
|
|
|
$
|
80,383
|
|
|
$
|
(3,316
|
)
|
|
$
|
77,125
|
|
|
$
|
11,050
|
|
|
$
|
173,932
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,607
|
|
|
—
|
|
|
18,607
|
|
|||||||
|
Dividends paid on common stock ($0.50 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,259
|
)
|
|
—
|
|
|
(4,259
|
)
|
|||||||
|
Stock options exercised (56,314 shares)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
305
|
|
|||||||
|
Release/lapse of restriction on RSUs (19,585 shares)
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
285
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
|
Repurchase of common stock (40,713 shares)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(967
|
)
|
|
—
|
|
|
—
|
|
|
(967
|
)
|
|||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,001
|
)
|
|
(10,001
|
)
|
|||||||
|
Balance at December 31, 2013
|
|
$
|
—
|
|
|
$
|
8,690
|
|
|
$
|
80,506
|
|
|
$
|
(3,702
|
)
|
|
$
|
91,473
|
|
|
$
|
1,049
|
|
|
$
|
178,016
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
1,350
|
|
|
2,379
|
|
|
3,350
|
|
|||
|
Depreciation, amortization and accretion
|
5,162
|
|
|
5,422
|
|
|
5,322
|
|
|||
|
(Gain) loss on sale of premises and equipment
|
3
|
|
|
(4,188
|
)
|
|
195
|
|
|||
|
Deferred income taxes
|
(1,454
|
)
|
|
(54
|
)
|
|
(389
|
)
|
|||
|
Stock-based compensation
|
384
|
|
|
266
|
|
|
220
|
|
|||
|
Net gain on sale or call of available for sale securities
|
(65
|
)
|
|
(805
|
)
|
|
(490
|
)
|
|||
|
Net (gain) loss on sale of other real estate owned
|
115
|
|
|
(196
|
)
|
|
(194
|
)
|
|||
|
Net gain on sale of loans held for sale
|
(1,237
|
)
|
|
(2,157
|
)
|
|
(1,324
|
)
|
|||
|
Writedown of other real estate owned
|
33
|
|
|
326
|
|
|
132
|
|
|||
|
Other-than-temporary impairment of investment securities
|
—
|
|
|
345
|
|
|
9
|
|
|||
|
Origination of loans held for sale
|
(82,282
|
)
|
|
(152,389
|
)
|
|
(108,846
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
84,357
|
|
|
155,306
|
|
|
108,917
|
|
|||
|
Recognition of previously deferred expense related to pension plan settlement
|
—
|
|
|
3,002
|
|
|
—
|
|
|||
|
Pension plan contribution
|
—
|
|
|
(3,031
|
)
|
|
—
|
|
|||
|
(Increase) decrease in accrued interest receivable
|
(117
|
)
|
|
130
|
|
|
226
|
|
|||
|
Increase in cash value of bank-owned life insurance
|
(922
|
)
|
|
(953
|
)
|
|
(951
|
)
|
|||
|
Decrease (increase) in other assets
|
5,822
|
|
|
1,280
|
|
|
(1,714
|
)
|
|||
|
Decrease in deferred compensation liability
|
(86
|
)
|
|
(88
|
)
|
|
(69
|
)
|
|||
|
(Decrease) increase in accounts payable, accrued expenses, and other liabilities
|
(1,410
|
)
|
|
1,409
|
|
|
6,030
|
|
|||
|
Net cash provided by operating activities
|
$
|
28,260
|
|
|
$
|
22,538
|
|
|
$
|
23,735
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from sales of available for sale securities
|
$
|
12,447
|
|
|
$
|
18,307
|
|
|
$
|
—
|
|
|
Proceeds from maturities and calls of available for sale securities
|
103,200
|
|
|
130,432
|
|
|
135,954
|
|
|||
|
Purchases of available for sale securities
|
(74,582
|
)
|
|
(172,060
|
)
|
|
(198,364
|
)
|
|||
|
Proceeds from maturities and calls of held to maturity securities
|
1,232
|
|
|
722
|
|
|
2,000
|
|
|||
|
Purchases of held to maturity securities
|
(1,185
|
)
|
|
(31,348
|
)
|
|
—
|
|
|||
|
Increase in loans
|
(54,477
|
)
|
|
(53,560
|
)
|
|
(52,848
|
)
|
|||
|
Decrease in loan pool participations, net
|
10,117
|
|
|
14,402
|
|
|
15,819
|
|
|||
|
Purchases of premises and equipment
|
(4,521
|
)
|
|
(3,518
|
)
|
|
(2,749
|
)
|
|||
|
Proceeds from sale of other real estate owned
|
1,581
|
|
|
2,976
|
|
|
1,748
|
|
|||
|
Proceeds from sale of premises and equipment
|
18
|
|
|
5,244
|
|
|
297
|
|
|||
|
Proceeds from sale of assets held for sale
|
764
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
$
|
(5,406
|
)
|
|
$
|
(88,403
|
)
|
|
$
|
(98,143
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net (decrease) increase in deposits
|
$
|
(24,791
|
)
|
|
$
|
93,091
|
|
|
$
|
87,314
|
|
|
Net increase (decrease) in federal funds purchased
|
5,482
|
|
|
(8,920
|
)
|
|
8,920
|
|
|||
|
Net (decrease) increase in securities sold under agreements to repurchase
|
(7,640
|
)
|
|
20,536
|
|
|
(1,907
|
)
|
|||
|
Proceeds from Federal Home Loan Bank borrowings
|
166,000
|
|
|
20,000
|
|
|
56,000
|
|
|||
|
Repayment of Federal Home Loan Bank borrowings
|
(179,300
|
)
|
|
(40,000
|
)
|
|
(43,000
|
)
|
|||
|
Stock options exercised
|
320
|
|
|
590
|
|
|
83
|
|
|||
|
Dividends paid
|
(4,259
|
)
|
|
(3,054
|
)
|
|
(2,404
|
)
|
|||
|
Repurchase of common stock
|
(967
|
)
|
|
(1,810
|
)
|
|
(1,498
|
)
|
|||
|
Redemption of preferred stock
|
—
|
|
|
—
|
|
|
(16,000
|
)
|
|||
|
Repurchase of common stock warrant
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
$
|
(45,155
|
)
|
|
$
|
80,433
|
|
|
$
|
86,508
|
|
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(22,301
|
)
|
|
$
|
14,568
|
|
|
$
|
12,100
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
||||||
|
Beginning of period
|
47,191
|
|
|
$
|
32,623
|
|
|
$
|
20,523
|
|
|
|
Ending balance
|
$
|
24,890
|
|
|
$
|
47,191
|
|
|
$
|
32,623
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash payments for:
|
|
|
|
|
|
||||||
|
Interest paid on deposits and borrowings
|
$
|
12,842
|
|
|
$
|
16,007
|
|
|
$
|
20,124
|
|
|
Income taxes
|
7,961
|
|
|
5,169
|
|
|
4,172
|
|
|||
|
Supplemental schedule of non-cash investing activities:
|
|
|
|
|
|
||||||
|
Transfer of loans to other real estate owned
|
$
|
221
|
|
|
$
|
2,351
|
|
|
$
|
1,869
|
|
|
Transfer of property to assets held for sale
|
—
|
|
|
764
|
|
|
—
|
|
|||
|
Note 1.
|
Nature of Business and Significant Accounting Policies
|
|
|
Years
|
|
|
||
|
Type of Assets
|
Minimum
|
|
Maximum
|
|
Depreciation Method
|
|
|
|
|
|
|
|
|
Buildings and leasehold improvements
|
10
|
-
|
30
|
|
Straight-line
|
|
Furniture and equipment
|
3
|
-
|
10
|
|
Straight-line
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Unrealized gains on securities available for sale, net of tax
|
|
$
|
1,049
|
|
|
$
|
11,050
|
|
|
$
|
9,880
|
|
|
Unrealized loss on pension, net of tax
|
|
—
|
|
|
—
|
|
|
(3,742
|
)
|
|||
|
Accumulated other comprehensive income, net of tax
|
|
$
|
1,049
|
|
|
$
|
11,050
|
|
|
$
|
6,138
|
|
|
Note 2.
|
Investment Securities
|
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated
|
||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies and corporations
|
$
|
45,279
|
|
|
$
|
527
|
|
|
$
|
867
|
|
|
$
|
44,939
|
|
|
State and political subdivisions
|
207,734
|
|
|
5,625
|
|
|
2,563
|
|
|
210,796
|
|
||||
|
Mortgage-backed securities
|
37,593
|
|
|
1,692
|
|
|
—
|
|
|
39,285
|
|
||||
|
Collateralized mortgage obligations
|
171,714
|
|
|
1,003
|
|
|
3,494
|
|
|
169,223
|
|
||||
|
Collateralized debt obligations
|
2,111
|
|
|
190
|
|
|
984
|
|
|
1,317
|
|
||||
|
Corporate debt securities
|
29,802
|
|
|
284
|
|
|
142
|
|
|
29,944
|
|
||||
|
Total debt securities
|
494,233
|
|
|
9,321
|
|
|
8,050
|
|
|
495,504
|
|
||||
|
Other equity securities
|
2,659
|
|
|
453
|
|
|
55
|
|
|
3,057
|
|
||||
|
Total investment securities
|
$
|
496,892
|
|
|
$
|
9,774
|
|
|
$
|
8,105
|
|
|
$
|
498,561
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies and corporations
|
$
|
68,707
|
|
|
$
|
1,132
|
|
|
$
|
56
|
|
|
$
|
69,783
|
|
|
State and political subdivisions
|
206,392
|
|
|
11,752
|
|
|
125
|
|
|
218,019
|
|
||||
|
Mortgage-backed securities
|
56,149
|
|
|
3,110
|
|
|
—
|
|
|
59,259
|
|
||||
|
Collateralized mortgage obligations
|
180,564
|
|
|
3,323
|
|
|
28
|
|
|
183,859
|
|
||||
|
Collateralized debt obligations
|
2,371
|
|
|
—
|
|
|
1,616
|
|
|
755
|
|
||||
|
Corporate debt securities
|
24,067
|
|
|
360
|
|
|
242
|
|
|
24,185
|
|
||||
|
Total debt securities
|
538,250
|
|
|
19,677
|
|
|
2,067
|
|
|
555,860
|
|
||||
|
Other equity securities
|
1,637
|
|
|
109
|
|
|
65
|
|
|
1,681
|
|
||||
|
Total investment securities
|
$
|
539,887
|
|
|
$
|
19,786
|
|
|
$
|
2,132
|
|
|
$
|
557,541
|
|
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated
|
||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
19,888
|
|
|
$
|
—
|
|
|
$
|
1,326
|
|
|
$
|
18,562
|
|
|
Mortgage-backed securities
|
28
|
|
|
3
|
|
|
—
|
|
|
31
|
|
||||
|
Collateralized mortgage obligations
|
9,447
|
|
|
—
|
|
|
834
|
|
|
8,613
|
|
||||
|
Corporate debt securities
|
3,262
|
|
|
—
|
|
|
277
|
|
|
2,985
|
|
||||
|
Total
|
$
|
32,625
|
|
|
$
|
3
|
|
|
$
|
2,437
|
|
|
$
|
30,191
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
19,278
|
|
|
$
|
199
|
|
|
$
|
57
|
|
|
$
|
19,420
|
|
|
Mortgage-backed securities
|
43
|
|
|
5
|
|
|
—
|
|
|
48
|
|
||||
|
Collateralized mortgage obligations
|
10,090
|
|
|
116
|
|
|
—
|
|
|
10,206
|
|
||||
|
Corporate debt securities
|
3,258
|
|
|
—
|
|
|
12
|
|
|
3,246
|
|
||||
|
Total
|
$
|
32,669
|
|
|
$
|
320
|
|
|
$
|
69
|
|
|
$
|
32,920
|
|
|
|
|
|
As of December 31, 2013
|
|||||||||||||||||||||||
|
Number
of
Securities
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||
|
Available for Sale
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||||
|
(in thousands, except number of securities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
U.S. Government agencies and corporations
|
3
|
|
|
$
|
21,977
|
|
|
$
|
867
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,977
|
|
|
$
|
867
|
|
|
State and political subdivisions
|
171
|
|
|
54,153
|
|
|
2,331
|
|
|
1,799
|
|
|
232
|
|
|
55,952
|
|
|
2,563
|
|
||||||
|
Collateralized mortgage obligations
|
18
|
|
|
110,142
|
|
|
3,164
|
|
|
5,047
|
|
|
330
|
|
|
115,189
|
|
|
3,494
|
|
||||||
|
Collateralized debt obligations
|
3
|
|
|
—
|
|
|
—
|
|
|
934
|
|
|
984
|
|
|
934
|
|
|
984
|
|
||||||
|
Corporate debt securities
|
3
|
|
|
7,430
|
|
|
93
|
|
|
1,561
|
|
|
49
|
|
|
8,991
|
|
|
142
|
|
||||||
|
Other equity securities
|
1
|
|
|
945
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
945
|
|
|
55
|
|
||||||
|
Total
|
199
|
|
|
$
|
194,647
|
|
|
$
|
6,510
|
|
|
$
|
9,341
|
|
|
$
|
1,595
|
|
|
$
|
203,988
|
|
|
$
|
8,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
As of December 31, 2012
|
|||||||||||||||||||||||
|
|
Number
of
Securities
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
|
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||||
|
(in thousands, except number of securities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
U.S. Government agencies and corporations
|
2
|
|
|
$
|
15,359
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,359
|
|
|
$
|
56
|
|
|
State and political subdivisions
|
27
|
|
|
7,221
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
7,221
|
|
|
125
|
|
||||||
|
Collateralized mortgage obligations
|
2
|
|
|
10,919
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
10,919
|
|
|
28
|
|
||||||
|
Collateralized debt obligations
|
5
|
|
|
—
|
|
|
—
|
|
|
755
|
|
|
1,616
|
|
|
755
|
|
|
1,616
|
|
||||||
|
Corporate debt securities
|
4
|
|
|
14,672
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
14,672
|
|
|
242
|
|
||||||
|
Other equity securities
|
1
|
|
|
754
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
754
|
|
|
65
|
|
||||||
|
Total
|
41
|
|
|
$
|
48,925
|
|
|
$
|
516
|
|
|
$
|
755
|
|
|
$
|
1,616
|
|
|
$
|
49,680
|
|
|
$
|
2,132
|
|
|
|
|
|
As of December 31, 2013
|
|||||||||||||||||||||||
|
Number
of
Securities
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||
|
Held to Maturity
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||||
|
(in thousands, except number of securities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
State and political subdivisions
|
30
|
|
|
$
|
17,420
|
|
|
$
|
1,195
|
|
|
$
|
1,142
|
|
|
$
|
131
|
|
|
$
|
18,562
|
|
|
$
|
1,326
|
|
|
Collateralized mortgage obligations
|
1
|
|
|
8,613
|
|
|
834
|
|
|
—
|
|
|
—
|
|
|
8,613
|
|
|
834
|
|
||||||
|
Corporate debt securities
|
2
|
|
|
2,984
|
|
|
277
|
|
|
—
|
|
|
—
|
|
|
2,984
|
|
|
277
|
|
||||||
|
Total
|
33
|
|
|
$
|
29,017
|
|
|
$
|
2,306
|
|
|
$
|
1,142
|
|
|
$
|
131
|
|
|
$
|
30,159
|
|
|
$
|
2,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
As of December 31, 2012
|
|||||||||||||||||||||||
|
|
Number
of
Securities
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
|
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||||
|
(in thousands, except number of securities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
State and political subdivisions
|
11
|
|
|
$
|
3,672
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,672
|
|
|
$
|
57
|
|
|
Corporate debt securities
|
1
|
|
|
2,371
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
2,371
|
|
|
12
|
|
||||||
|
Total
|
12
|
|
|
$
|
6,043
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,043
|
|
|
$
|
69
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Beginning balance
|
$
|
7,379
|
|
|
$
|
7,034
|
|
|
Additional credit losses:
|
|
|
|
||||
|
Securities with no previous other than temporary impairment
|
—
|
|
|
—
|
|
||
|
Securities with previous other than temporary impairments
|
—
|
|
|
345
|
|
||
|
Reductions to credit losses:
|
|
|
|
||||
|
Securities with previous other than temporary impairments, due to liquidation
|
(740
|
)
|
|
—
|
|
||
|
Ending balance
|
$
|
6,639
|
|
|
$
|
7,379
|
|
|
|
Available For Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Due in one year or less
|
$
|
14,753
|
|
|
$
|
14,959
|
|
|
$
|
185
|
|
|
$
|
185
|
|
|
Due after one year through five years
|
105,845
|
|
|
108,406
|
|
|
2,574
|
|
|
2,522
|
|
||||
|
Due after five years through ten years
|
103,847
|
|
|
105,127
|
|
|
7,780
|
|
|
7,517
|
|
||||
|
Due after ten years
|
60,481
|
|
|
58,504
|
|
|
12,611
|
|
|
11,323
|
|
||||
|
Debt securities without a single maturity date
|
209,307
|
|
|
208,508
|
|
|
9,475
|
|
|
8,644
|
|
||||
|
Total
|
$
|
494,233
|
|
|
$
|
495,504
|
|
|
$
|
32,625
|
|
|
$
|
30,191
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Available for sale fixed maturity securities:
|
|
|
|
|
|
||||||
|
Gross realized gains
|
$
|
144
|
|
|
$
|
424
|
|
|
$
|
490
|
|
|
Gross realized losses
|
(79
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other-than-temporary impairment
|
—
|
|
|
(345
|
)
|
|
(9
|
)
|
|||
|
|
65
|
|
|
79
|
|
|
481
|
|
|||
|
Equity securities:
|
|
|
|
|
|
||||||
|
Gross realized gains
|
—
|
|
|
381
|
|
|
—
|
|
|||
|
Gross realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other-than-temporary impairment
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
—
|
|
|
381
|
|
|
—
|
|
|||
|
Total net realized gains and losses
|
$
|
65
|
|
|
$
|
460
|
|
|
$
|
481
|
|
|
Note 3.
|
Loans Receivable and the Allowance for Loan Losses
|
|
|
Allowance for Loan Losses and Recorded Investment in Loan Receivables
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31, 2013 and 2012
|
||||||||||||||||||||||||||
|
(in thousands)
|
Agricultural
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
125
|
|
|
$
|
559
|
|
|
$
|
513
|
|
|
$
|
220
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1,423
|
|
|
Collectively evaluated for impairment
|
1,233
|
|
|
4,421
|
|
|
4,781
|
|
|
2,965
|
|
|
269
|
|
|
1,087
|
|
|
14,756
|
|
|||||||
|
Total
|
$
|
1,358
|
|
|
$
|
4,980
|
|
|
$
|
5,294
|
|
|
$
|
3,185
|
|
|
$
|
275
|
|
|
$
|
1,087
|
|
|
$
|
16,179
|
|
|
Loans acquired with deteriorated credit quality (loan pool participations)
|
$
|
3
|
|
|
$
|
64
|
|
|
$
|
627
|
|
|
$
|
88
|
|
|
$
|
6
|
|
|
$
|
1,346
|
|
|
$
|
2,134
|
|
|
Loans receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
3,146
|
|
|
$
|
3,521
|
|
|
$
|
5,079
|
|
|
$
|
1,664
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
13,460
|
|
|
Collectively evaluated for impairment
|
94,021
|
|
|
260,130
|
|
|
429,345
|
|
|
272,462
|
|
|
18,994
|
|
|
—
|
|
|
1,074,952
|
|
|||||||
|
Total
|
$
|
97,167
|
|
|
$
|
263,651
|
|
|
$
|
434,424
|
|
|
$
|
274,126
|
|
|
$
|
19,044
|
|
|
$
|
—
|
|
|
$
|
1,088,412
|
|
|
Loans acquired with deteriorated credit quality (loan pool participations)*
|
$
|
49
|
|
|
$
|
1,302
|
|
|
$
|
18,168
|
|
|
$
|
3,823
|
|
|
$
|
18
|
|
|
$
|
4,307
|
|
|
$
|
27,667
|
|
|
(in thousands)
|
Agricultural
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
159
|
|
|
$
|
295
|
|
|
$
|
293
|
|
|
$
|
136
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
889
|
|
|
Collectively evaluated for impairment
|
867
|
|
|
4,304
|
|
|
5,474
|
|
|
2,871
|
|
|
350
|
|
|
1,202
|
|
|
15,068
|
|
|||||||
|
Total
|
$
|
1,026
|
|
|
$
|
4,599
|
|
|
$
|
5,767
|
|
|
$
|
3,007
|
|
|
$
|
356
|
|
|
$
|
1,202
|
|
|
$
|
15,957
|
|
|
Loans acquired with deteriorated credit quality (loan pool participations)
|
$
|
4
|
|
|
$
|
77
|
|
|
$
|
673
|
|
|
$
|
240
|
|
|
$
|
15
|
|
|
$
|
1,125
|
|
|
$
|
2,134
|
|
|
Loans receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
3,323
|
|
|
$
|
1,806
|
|
|
$
|
5,342
|
|
|
$
|
886
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
11,394
|
|
|
Collectively evaluated for impairment
|
81,403
|
|
|
236,810
|
|
|
434,642
|
|
|
251,990
|
|
|
19,045
|
|
|
—
|
|
|
1,023,890
|
|
|||||||
|
Total
|
$
|
84,726
|
|
|
$
|
238,616
|
|
|
$
|
439,984
|
|
|
$
|
252,876
|
|
|
$
|
19,082
|
|
|
$
|
—
|
|
|
$
|
1,035,284
|
|
|
Loans acquired with deteriorated credit quality (loan pool participations)*
|
$
|
76
|
|
|
$
|
2,379
|
|
|
$
|
24,346
|
|
|
$
|
4,788
|
|
|
$
|
67
|
|
|
$
|
6,128
|
|
|
$
|
37,784
|
|
|
|
Allowance for Loan Loss Activity
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31, 2013, 2012, and 2011
|
||||||||||||||||||||||||||
|
(in thousands)
|
Agricultural
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
1,026
|
|
|
$
|
4,599
|
|
|
$
|
5,767
|
|
|
$
|
3,007
|
|
|
$
|
356
|
|
|
$
|
1,202
|
|
|
$
|
15,957
|
|
|
Charge-offs
|
(39
|
)
|
|
(790
|
)
|
|
(545
|
)
|
|
(286
|
)
|
|
(147
|
)
|
|
—
|
|
|
(1,807
|
)
|
|||||||
|
Recoveries
|
36
|
|
|
70
|
|
|
479
|
|
|
67
|
|
|
27
|
|
|
—
|
|
|
679
|
|
|||||||
|
Provision
|
335
|
|
|
1,101
|
|
|
(407
|
)
|
|
397
|
|
|
39
|
|
|
(115
|
)
|
|
1,350
|
|
|||||||
|
Ending balance
|
$
|
1,358
|
|
|
$
|
4,980
|
|
|
$
|
5,294
|
|
|
$
|
3,185
|
|
|
$
|
275
|
|
|
$
|
1,087
|
|
|
$
|
16,179
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
1,209
|
|
|
$
|
5,380
|
|
|
$
|
5,171
|
|
|
$
|
3,501
|
|
|
$
|
167
|
|
|
$
|
248
|
|
|
$
|
15,676
|
|
|
Charge-offs
|
—
|
|
|
(2,345
|
)
|
|
(129
|
)
|
|
(537
|
)
|
|
(90
|
)
|
|
—
|
|
|
(3,101
|
)
|
|||||||
|
Recoveries
|
507
|
|
|
423
|
|
|
24
|
|
|
31
|
|
|
18
|
|
|
—
|
|
|
1,003
|
|
|||||||
|
Provision
|
(690
|
)
|
|
1,141
|
|
|
701
|
|
|
12
|
|
|
261
|
|
|
954
|
|
|
2,379
|
|
|||||||
|
Ending balance
|
$
|
1,026
|
|
|
$
|
4,599
|
|
|
$
|
5,767
|
|
|
$
|
3,007
|
|
|
$
|
356
|
|
|
$
|
1,202
|
|
|
$
|
15,957
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
827
|
|
|
$
|
4,540
|
|
|
$
|
5,255
|
|
|
$
|
2,776
|
|
|
$
|
323
|
|
|
$
|
1,446
|
|
|
$
|
15,167
|
|
|
Charge-offs
|
(425
|
)
|
|
(1,440
|
)
|
|
(1,280
|
)
|
|
(503
|
)
|
|
(153
|
)
|
|
—
|
|
|
(3,801
|
)
|
|||||||
|
Recoveries
|
67
|
|
|
573
|
|
|
144
|
|
|
33
|
|
|
143
|
|
|
—
|
|
|
960
|
|
|||||||
|
Provision
|
740
|
|
|
1,707
|
|
|
1,052
|
|
|
1,195
|
|
|
(146
|
)
|
|
(1,198
|
)
|
|
3,350
|
|
|||||||
|
Ending balance
|
$
|
1,209
|
|
|
$
|
5,380
|
|
|
$
|
5,171
|
|
|
$
|
3,501
|
|
|
$
|
167
|
|
|
$
|
248
|
|
|
$
|
15,676
|
|
|
•
|
The borrower receives a reduction of the stated interest rate for the remaining original life of the debt.
|
|
•
|
The borrower receives an extension of the maturity date or dates at a stated interest rate lower that the current market interest rate for new debt with similar risk characteristics.
|
|
•
|
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
|
|
•
|
The borrower receives a deferral of required payments (principal and/or interest).
|
|
•
|
The borrower receives a reduction of the accrued interest.
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||||||
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate reduction
|
0
|
|
$
|
—
|
|
|
$
|
—
|
|
|
0
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
$
|
53
|
|
|
$
|
53
|
|
|
Amortization or maturity date change
|
10
|
|
1,546
|
|
|
1,546
|
|
|
1
|
|
551
|
|
|
551
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate reduction
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
1
|
|
607
|
|
|
80
|
|
||||||
|
Farmland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate reduction
|
0
|
|
—
|
|
|
—
|
|
|
2
|
|
2,475
|
|
|
2,388
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate-other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate reduction
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
6
|
|
2,471
|
|
|
2,471
|
|
||||||
|
Amortization or maturity date change
|
2
|
|
165
|
|
|
136
|
|
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate reduction
|
2
|
|
164
|
|
|
169
|
|
|
0
|
|
—
|
|
|
—
|
|
|
1
|
|
194
|
|
|
198
|
|
||||||
|
Amortization or maturity date change
|
1
|
|
66
|
|
|
69
|
|
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
One- to four- family junior liens
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate reduction
|
1
|
|
8
|
|
|
13
|
|
|
1
|
|
135
|
|
|
138
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
16
|
|
$
|
1,949
|
|
|
$
|
1,933
|
|
|
4
|
|
$
|
3,161
|
|
|
$
|
3,077
|
|
|
9
|
|
$
|
3,325
|
|
|
$
|
2,802
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Number of Contracts
|
|
Recorded Investment
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Troubled Debt Restructurings That Subsequently Defaulted:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization or maturity date change
|
0
|
|
—
|
|
|
1
|
|
547
|
|
|
0
|
|
$
|
—
|
|
||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate-other
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate reduction
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
5
|
|
1,388
|
|
|||
|
Amortization or maturity date change
|
1
|
|
69
|
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
One- to four- family first liens
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate reduction
|
1
|
|
111
|
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|||
|
Total
|
2
|
|
$
|
180
|
|
|
1
|
|
$
|
547
|
|
|
5
|
|
$
|
1,388
|
|
|
•
|
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.
|
|
•
|
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
|
|
•
|
Changes in the nature and volume of the portfolio and in the terms of loans.
|
|
•
|
Changes in the experience, ability and depth of lending management and other relevant staff.
|
|
•
|
Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans.
|
|
•
|
Changes in the quality of our loan review system.
|
|
•
|
Changes in the value of underlying collateral for collateral-dependent loans.
|
|
•
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
|
|
•
|
The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Bank’s existing portfolio.
|
|
|
Pass
|
|
Special Mention/Watch
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
93,187
|
|
|
$
|
460
|
|
|
$
|
3,520
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97,167
|
|
|
Commercial and industrial
|
239,485
|
|
|
11,097
|
|
|
11,786
|
|
|
—
|
|
|
—
|
|
|
262,368
|
|
||||||
|
Credit cards
|
1,010
|
|
|
1
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
1,028
|
|
||||||
|
Overdrafts
|
326
|
|
|
123
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
537
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
56,112
|
|
|
14,984
|
|
|
1,493
|
|
|
—
|
|
|
—
|
|
|
72,589
|
|
||||||
|
Farmland
|
80,044
|
|
|
3,091
|
|
|
2,340
|
|
|
—
|
|
|
—
|
|
|
85,475
|
|
||||||
|
Multifamily
|
53,315
|
|
|
1,732
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
55,443
|
|
||||||
|
Commercial real estate-other
|
205,914
|
|
|
12,994
|
|
|
2,009
|
|
|
—
|
|
|
—
|
|
|
220,917
|
|
||||||
|
Total commercial real estate
|
395,385
|
|
|
32,801
|
|
|
6,238
|
|
|
—
|
|
|
—
|
|
|
434,424
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
213,815
|
|
|
3,994
|
|
|
2,859
|
|
|
—
|
|
|
—
|
|
|
220,668
|
|
||||||
|
One- to four- family junior liens
|
53,225
|
|
|
38
|
|
|
195
|
|
|
—
|
|
|
—
|
|
|
53,458
|
|
||||||
|
Total residential real estate
|
267,040
|
|
|
4,032
|
|
|
3,054
|
|
|
—
|
|
|
—
|
|
|
274,126
|
|
||||||
|
Consumer
|
18,643
|
|
|
57
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
18,762
|
|
||||||
|
Total
|
$
|
1,015,076
|
|
|
$
|
48,571
|
|
|
$
|
24,765
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,088,412
|
|
|
Loans acquired with deteriorated credit quality (loan pool participations)
|
$
|
13,569
|
|
|
$
|
—
|
|
|
$
|
14,093
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
27,667
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
80,657
|
|
|
$
|
579
|
|
|
$
|
3,490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84,726
|
|
|
Commercial and industrial
|
211,344
|
|
|
12,473
|
|
|
13,376
|
|
|
—
|
|
|
—
|
|
|
237,193
|
|
||||||
|
Credit cards
|
967
|
|
|
4
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
1,001
|
|
||||||
|
Overdrafts
|
452
|
|
|
181
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
759
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
72,916
|
|
|
9,493
|
|
|
4,385
|
|
|
—
|
|
|
—
|
|
|
86,794
|
|
||||||
|
Farmland
|
76,023
|
|
|
2,684
|
|
|
2,356
|
|
|
—
|
|
|
—
|
|
|
81,063
|
|
||||||
|
Multifamily
|
46,272
|
|
|
1,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,758
|
|
||||||
|
Commercial real estate-other
|
209,143
|
|
|
13,745
|
|
|
1,481
|
|
|
—
|
|
|
—
|
|
|
224,369
|
|
||||||
|
Total commercial real estate
|
404,354
|
|
|
27,408
|
|
|
8,222
|
|
|
—
|
|
|
—
|
|
|
439,984
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
191,712
|
|
|
4,478
|
|
|
1,552
|
|
|
—
|
|
|
—
|
|
|
197,742
|
|
||||||
|
One- to four- family junior liens
|
54,606
|
|
|
229
|
|
|
299
|
|
|
—
|
|
|
—
|
|
|
55,134
|
|
||||||
|
Total residential real estate
|
246,318
|
|
|
4,707
|
|
|
1,851
|
|
|
—
|
|
|
—
|
|
|
252,876
|
|
||||||
|
Consumer
|
18,604
|
|
|
70
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
18,745
|
|
||||||
|
Total
|
$
|
962,696
|
|
|
$
|
45,422
|
|
|
$
|
27,166
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,035,284
|
|
|
Loans acquired with deteriorated credit quality (loan pool participations)
|
$
|
21,251
|
|
|
$
|
—
|
|
|
$
|
16,518
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
37,784
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
1,475
|
|
|
$
|
1,975
|
|
|
$
|
—
|
|
|
$
|
1,600
|
|
|
$
|
2,100
|
|
|
$
|
—
|
|
|
Commercial and industrial
|
1,919
|
|
|
2,020
|
|
|
—
|
|
|
775
|
|
|
1,524
|
|
|
—
|
|
||||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
132
|
|
|
601
|
|
|
—
|
|
|
149
|
|
|
299
|
|
|
—
|
|
||||||
|
Farmland
|
93
|
|
|
107
|
|
|
—
|
|
|
75
|
|
|
88
|
|
|
—
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate-other
|
587
|
|
|
612
|
|
|
—
|
|
|
1,722
|
|
|
1,887
|
|
|
—
|
|
||||||
|
Total commercial real estate
|
812
|
|
|
1,320
|
|
|
—
|
|
|
1,946
|
|
|
2,274
|
|
|
—
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
622
|
|
|
741
|
|
|
—
|
|
|
136
|
|
|
203
|
|
|
—
|
|
||||||
|
One- to four- family junior liens
|
50
|
|
|
50
|
|
|
—
|
|
|
41
|
|
|
41
|
|
|
—
|
|
||||||
|
Total residential real estate
|
672
|
|
|
791
|
|
|
—
|
|
|
177
|
|
|
244
|
|
|
—
|
|
||||||
|
Consumer
|
10
|
|
|
26
|
|
|
—
|
|
|
14
|
|
|
30
|
|
|
—
|
|
||||||
|
Total
|
$
|
4,888
|
|
|
$
|
6,132
|
|
|
$
|
—
|
|
|
$
|
4,512
|
|
|
$
|
6,172
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
1,671
|
|
|
$
|
1,671
|
|
|
$
|
125
|
|
|
$
|
1,723
|
|
|
$
|
1,723
|
|
|
$
|
159
|
|
|
Commercial and industrial
|
1,602
|
|
|
1,657
|
|
|
559
|
|
|
1,031
|
|
|
1,031
|
|
|
295
|
|
||||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
7
|
|
|
7
|
|
|
3
|
|
|
525
|
|
|
525
|
|
|
105
|
|
||||||
|
Farmland
|
2,311
|
|
|
2,461
|
|
|
219
|
|
|
2,316
|
|
|
2,466
|
|
|
47
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate-other
|
1,949
|
|
|
2,164
|
|
|
291
|
|
|
555
|
|
|
555
|
|
|
141
|
|
||||||
|
Total commercial real estate
|
4,267
|
|
|
4,632
|
|
|
513
|
|
|
3,396
|
|
|
3,546
|
|
|
293
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
902
|
|
|
902
|
|
|
170
|
|
|
642
|
|
|
642
|
|
|
89
|
|
||||||
|
One- to four- family junior liens
|
90
|
|
|
90
|
|
|
50
|
|
|
67
|
|
|
67
|
|
|
47
|
|
||||||
|
Total residential real estate
|
992
|
|
|
992
|
|
|
220
|
|
|
709
|
|
|
709
|
|
|
136
|
|
||||||
|
Consumer
|
40
|
|
|
40
|
|
|
6
|
|
|
23
|
|
|
23
|
|
|
6
|
|
||||||
|
Total
|
$
|
8,572
|
|
|
$
|
8,992
|
|
|
$
|
1,423
|
|
|
$
|
6,882
|
|
|
$
|
7,032
|
|
|
$
|
889
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
3,146
|
|
|
$
|
3,646
|
|
|
$
|
125
|
|
|
$
|
3,323
|
|
|
$
|
3,823
|
|
|
$
|
159
|
|
|
Commercial and industrial
|
3,521
|
|
|
3,677
|
|
|
559
|
|
|
1,806
|
|
|
2,555
|
|
|
295
|
|
||||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
139
|
|
|
608
|
|
|
3
|
|
|
674
|
|
|
824
|
|
|
105
|
|
||||||
|
Farmland
|
2,404
|
|
|
2,568
|
|
|
219
|
|
|
2,391
|
|
|
2,554
|
|
|
47
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate-other
|
2,536
|
|
|
2,776
|
|
|
291
|
|
|
2,277
|
|
|
2,442
|
|
|
141
|
|
||||||
|
Total commercial real estate
|
5,079
|
|
|
5,952
|
|
|
513
|
|
|
5,342
|
|
|
5,820
|
|
|
293
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
1,524
|
|
|
1,643
|
|
|
170
|
|
|
778
|
|
|
845
|
|
|
89
|
|
||||||
|
One- to four- family junior liens
|
140
|
|
|
140
|
|
|
50
|
|
|
108
|
|
|
108
|
|
|
47
|
|
||||||
|
Total residential real estate
|
1,664
|
|
|
1,783
|
|
|
220
|
|
|
886
|
|
|
953
|
|
|
136
|
|
||||||
|
Consumer
|
50
|
|
|
66
|
|
|
6
|
|
|
37
|
|
|
53
|
|
|
6
|
|
||||||
|
Total
|
$
|
13,460
|
|
|
$
|
15,124
|
|
|
$
|
1,423
|
|
|
$
|
11,394
|
|
|
$
|
13,204
|
|
|
$
|
889
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
1,128
|
|
|
$
|
114
|
|
|
$
|
1,600
|
|
|
$
|
60
|
|
|
$
|
2,095
|
|
|
$
|
54
|
|
|
Commercial and industrial
|
2,025
|
|
|
76
|
|
|
965
|
|
|
52
|
|
|
1,069
|
|
|
17
|
|
||||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
149
|
|
|
21
|
|
|
316
|
|
|
—
|
|
|
690
|
|
|
(15
|
)
|
||||||
|
Farmland
|
101
|
|
|
8
|
|
|
83
|
|
|
8
|
|
|
3,765
|
|
|
149
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate-other
|
593
|
|
|
25
|
|
|
1,770
|
|
|
72
|
|
|
2,263
|
|
|
69
|
|
||||||
|
Total commercial real estate
|
843
|
|
|
54
|
|
|
2,169
|
|
|
80
|
|
|
6,718
|
|
|
203
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
669
|
|
|
14
|
|
|
143
|
|
|
4
|
|
|
1,278
|
|
|
17
|
|
||||||
|
One- to four- family junior liens
|
50
|
|
|
1
|
|
|
43
|
|
|
3
|
|
|
70
|
|
|
2
|
|
||||||
|
Total residential real estate
|
719
|
|
|
15
|
|
|
186
|
|
|
7
|
|
|
1,348
|
|
|
19
|
|
||||||
|
Consumer
|
12
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
15
|
|
|
2
|
|
||||||
|
Total
|
$
|
4,727
|
|
|
$
|
259
|
|
|
$
|
4,936
|
|
|
$
|
199
|
|
|
$
|
11,245
|
|
|
$
|
295
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
1,681
|
|
|
$
|
51
|
|
|
$
|
1,723
|
|
|
$
|
50
|
|
|
$
|
1,866
|
|
|
$
|
58
|
|
|
Commercial and industrial
|
1,697
|
|
|
75
|
|
|
1,044
|
|
|
36
|
|
|
1,392
|
|
|
57
|
|
||||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
7
|
|
|
—
|
|
|
526
|
|
|
30
|
|
|
776
|
|
|
26
|
|
||||||
|
Farmland
|
2,315
|
|
|
110
|
|
|
2,504
|
|
|
114
|
|
|
329
|
|
|
—
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
18
|
|
||||||
|
Commercial real estate-other
|
1,921
|
|
|
55
|
|
|
559
|
|
|
18
|
|
|
1,173
|
|
|
64
|
|
||||||
|
Total commercial real estate
|
4,243
|
|
|
165
|
|
|
3,589
|
|
|
162
|
|
|
2,527
|
|
|
108
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
909
|
|
|
38
|
|
|
645
|
|
|
33
|
|
|
1,256
|
|
|
32
|
|
||||||
|
One- to four- family junior liens
|
92
|
|
|
1
|
|
|
68
|
|
|
2
|
|
|
92
|
|
|
5
|
|
||||||
|
Total residential real estate
|
1,001
|
|
|
39
|
|
|
713
|
|
|
35
|
|
|
1,348
|
|
|
37
|
|
||||||
|
Consumer
|
41
|
|
|
2
|
|
|
24
|
|
|
2
|
|
|
34
|
|
|
3
|
|
||||||
|
Total
|
$
|
8,663
|
|
|
$
|
332
|
|
|
$
|
7,093
|
|
|
$
|
285
|
|
|
$
|
7,167
|
|
|
$
|
263
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural
|
$
|
2,809
|
|
|
$
|
165
|
|
|
$
|
3,323
|
|
|
$
|
110
|
|
|
$
|
3,961
|
|
|
$
|
112
|
|
|
Commercial and industrial
|
3,722
|
|
|
151
|
|
|
2,009
|
|
|
88
|
|
|
2,461
|
|
|
74
|
|
||||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction & development
|
156
|
|
|
21
|
|
|
842
|
|
|
30
|
|
|
1,466
|
|
|
11
|
|
||||||
|
Farmland
|
2,416
|
|
|
118
|
|
|
2,587
|
|
|
122
|
|
|
4,094
|
|
|
149
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
18
|
|
||||||
|
Commercial real estate-other
|
2,514
|
|
|
80
|
|
|
2,329
|
|
|
90
|
|
|
3,436
|
|
|
133
|
|
||||||
|
Total commercial real estate
|
5,086
|
|
|
219
|
|
|
5,758
|
|
|
242
|
|
|
9,245
|
|
|
311
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four- family first liens
|
1,578
|
|
|
52
|
|
|
788
|
|
|
37
|
|
|
2,534
|
|
|
49
|
|
||||||
|
One- to four- family junior liens
|
142
|
|
|
2
|
|
|
111
|
|
|
5
|
|
|
162
|
|
|
7
|
|
||||||
|
Total residential real estate
|
1,720
|
|
|
54
|
|
|
899
|
|
|
42
|
|
|
2,696
|
|
|
56
|
|
||||||
|
Consumer
|
53
|
|
|
2
|
|
|
40
|
|
|
2
|
|
|
49
|
|
|
5
|
|
||||||
|
Total
|
$
|
13,390
|
|
|
$
|
591
|
|
|
$
|
12,029
|
|
|
$
|
484
|
|
|
$
|
18,412
|
|
|
$
|
558
|
|
|
|
30 - 59 Days Past Due
|
|
60 - 89 Days Past Due
|
|
90 Days or More Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Recorded Investment > 90 Days Past Due and Accruing
|
||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Agricultural
|
$
|
65
|
|
|
$
|
23
|
|
|
$
|
52
|
|
|
$
|
140
|
|
|
$
|
97,027
|
|
|
$
|
97,167
|
|
|
$
|
—
|
|
|
Commercial and industrial
|
610
|
|
|
876
|
|
|
960
|
|
|
2,446
|
|
|
259,922
|
|
|
262,368
|
|
|
213
|
|
|||||||
|
Credit cards
|
—
|
|
|
1
|
|
|
17
|
|
|
18
|
|
|
1,010
|
|
|
1,028
|
|
|
17
|
|
|||||||
|
Overdrafts
|
40
|
|
|
1
|
|
|
48
|
|
|
89
|
|
|
448
|
|
|
537
|
|
|
—
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction & development
|
84
|
|
|
—
|
|
|
56
|
|
|
140
|
|
|
72,449
|
|
|
72,589
|
|
|
—
|
|
|||||||
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,475
|
|
|
85,475
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
395
|
|
|
395
|
|
|
55,048
|
|
|
55,443
|
|
|
395
|
|
|||||||
|
Commercial real estate-other
|
604
|
|
|
190
|
|
|
1,740
|
|
|
2,534
|
|
|
218,383
|
|
|
220,917
|
|
|
164
|
|
|||||||
|
Total commercial real estate
|
688
|
|
|
190
|
|
|
2,191
|
|
|
3,069
|
|
|
431,355
|
|
|
434,424
|
|
|
559
|
|
|||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One- to four- family first liens
|
1,891
|
|
|
869
|
|
|
984
|
|
|
3,744
|
|
|
216,924
|
|
|
220,668
|
|
|
540
|
|
|||||||
|
One- to four- family junior liens
|
316
|
|
|
38
|
|
|
175
|
|
|
529
|
|
|
52,929
|
|
|
53,458
|
|
|
49
|
|
|||||||
|
Total residential real estate
|
2,207
|
|
|
907
|
|
|
1,159
|
|
|
4,273
|
|
|
269,853
|
|
|
274,126
|
|
|
589
|
|
|||||||
|
Consumer
|
17
|
|
|
62
|
|
|
36
|
|
|
115
|
|
|
18,647
|
|
|
18,762
|
|
|
7
|
|
|||||||
|
Total
|
$
|
3,627
|
|
|
$
|
2,060
|
|
|
$
|
4,463
|
|
|
$
|
10,150
|
|
|
$
|
1,078,262
|
|
|
$
|
1,088,412
|
|
|
$
|
1,385
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Agricultural
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
84,630
|
|
|
$
|
84,726
|
|
|
$
|
—
|
|
|
Commercial and industrial
|
289
|
|
|
70
|
|
|
85
|
|
|
444
|
|
|
236,749
|
|
|
237,193
|
|
|
85
|
|
|||||||
|
Credit cards
|
4
|
|
|
—
|
|
|
30
|
|
|
34
|
|
|
967
|
|
|
1,001
|
|
|
30
|
|
|||||||
|
Overdrafts
|
82
|
|
|
6
|
|
|
39
|
|
|
127
|
|
|
632
|
|
|
759
|
|
|
—
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction & development
|
448
|
|
|
—
|
|
|
—
|
|
|
448
|
|
|
86,346
|
|
|
86,794
|
|
|
—
|
|
|||||||
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,063
|
|
|
81,063
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,758
|
|
|
47,758
|
|
|
—
|
|
|||||||
|
Commercial real estate-other
|
892
|
|
|
295
|
|
|
67
|
|
|
1,254
|
|
|
223,115
|
|
|
224,369
|
|
|
67
|
|
|||||||
|
Total commercial real estate
|
1,340
|
|
|
295
|
|
|
67
|
|
|
1,702
|
|
|
438,282
|
|
|
439,984
|
|
|
67
|
|
|||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One- to four- family first liens
|
2,210
|
|
|
1,185
|
|
|
311
|
|
|
3,706
|
|
|
194,036
|
|
|
197,742
|
|
|
311
|
|
|||||||
|
One- to four- family junior liens
|
233
|
|
|
189
|
|
|
75
|
|
|
497
|
|
|
54,637
|
|
|
55,134
|
|
|
75
|
|
|||||||
|
Total residential real estate
|
2,443
|
|
|
1,374
|
|
|
386
|
|
|
4,203
|
|
|
248,673
|
|
|
252,876
|
|
|
386
|
|
|||||||
|
Consumer
|
70
|
|
|
72
|
|
|
4
|
|
|
146
|
|
|
18,599
|
|
|
18,745
|
|
|
4
|
|
|||||||
|
Total
|
$
|
4,324
|
|
|
$
|
1,817
|
|
|
$
|
611
|
|
|
$
|
6,752
|
|
|
$
|
1,028,532
|
|
|
$
|
1,035,284
|
|
|
$
|
572
|
|
|
|
As of December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Agricultural
|
$
|
52
|
|
|
$
|
64
|
|
|
Commercial and industrial
|
746
|
|
|
757
|
|
||
|
Credit cards
|
—
|
|
|
—
|
|
||
|
Overdrafts
|
—
|
|
|
—
|
|
||
|
Commercial real estate:
|
|
|
|
||||
|
Construction & development
|
139
|
|
|
149
|
|
||
|
Farmland
|
29
|
|
|
33
|
|
||
|
Multifamily
|
—
|
|
|
—
|
|
||
|
Commercial real estate-other
|
1,576
|
|
|
1,128
|
|
||
|
Total commercial real estate
|
1,744
|
|
|
1,310
|
|
||
|
Residential real estate:
|
|
|
|
||||
|
One- to four- family first liens
|
543
|
|
|
550
|
|
||
|
One- to four- family junior liens
|
126
|
|
|
223
|
|
||
|
Total residential real estate
|
669
|
|
|
773
|
|
||
|
Consumer
|
29
|
|
|
34
|
|
||
|
Total
|
$
|
3,240
|
|
|
$
|
2,938
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Balance at beginning of year
|
$
|
35,650
|
|
|
$
|
50,052
|
|
|
Principal payments
|
(8,687
|
)
|
|
(13,115
|
)
|
||
|
Net charge-offs
|
(1,430
|
)
|
|
(1,287
|
)
|
||
|
Balance at end of year
|
$
|
25,533
|
|
|
$
|
35,650
|
|
|
Total face value at end of year
|
$
|
80,902
|
|
|
$
|
105,299
|
|
|
|
As of December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Agricultural
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial
|
502
|
|
|
526
|
|
||
|
Real Estate:
|
|
|
|
||||
|
1-4 family residences
|
229
|
|
|
341
|
|
||
|
Agricultural
|
—
|
|
|
51
|
|
||
|
Land development
|
—
|
|
|
—
|
|
||
|
Multifamily residences
|
—
|
|
|
363
|
|
||
|
Commercial
|
2,320
|
|
|
4,025
|
|
||
|
Total real estate
|
2,549
|
|
|
4,780
|
|
||
|
Total
|
$
|
3,051
|
|
|
$
|
5,306
|
|
|
Allowance
|
(48
|
)
|
|
(80
|
)
|
||
|
Carrying amount, net of allowance
|
$
|
3,003
|
|
|
$
|
5,226
|
|
|
|
Accretable Yield December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Balance at beginning of year
|
$
|
2,627
|
|
|
$
|
3,322
|
|
|
Additions
|
—
|
|
|
—
|
|
||
|
Accretions
|
(383
|
)
|
|
(641
|
)
|
||
|
Reclassifications to nonaccretable differences
|
—
|
|
|
(54
|
)
|
||
|
Balance at end of year
|
$
|
2,244
|
|
|
$
|
2,627
|
|
|
Cash flows expected to be collected at acquisition
|
$
|
8,128
|
|
|
$
|
11,507
|
|
|
Basis in acquired loans at acquisition
|
$
|
4,638
|
|
|
$
|
7,046
|
|
|
Note 4.
|
Premises and Equipment
|
|
|
As of December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Land
|
$
|
4,836
|
|
|
$
|
4,841
|
|
|
Buildings and leasehold improvements
|
30,287
|
|
|
30,182
|
|
||
|
Furniture and equipment
|
17,506
|
|
|
14,399
|
|
||
|
Premises and equipment
|
52,629
|
|
|
49,422
|
|
||
|
Accumulated depreciation and amortization
|
24,947
|
|
|
23,813
|
|
||
|
Premises and equipment, net
|
$
|
27,682
|
|
|
$
|
25,609
|
|
|
Note 5.
|
Intangible Assets
|
|
|
Weighted
|
|
Gross
|
|
|
|
Unamortized
|
|||||||
|
|
Average
|
|
Carrying
|
|
Accumulated
|
|
Intangible
|
|||||||
|
|
Useful Life
|
|
Amount
|
|
Amortization
|
|
Assets
|
|||||||
|
(dollars in thousands)
|
(years)
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|||||||
|
Insurance agency intangible
|
8
|
|
|
$
|
1,320
|
|
|
$
|
850
|
|
|
$
|
470
|
|
|
Core deposit premium
|
5
|
|
|
5,433
|
|
|
4,322
|
|
|
1,111
|
|
|||
|
Trade name intangible
|
—
|
|
|
7,040
|
|
|
—
|
|
|
7,040
|
|
|||
|
Customer list intangible
|
10
|
|
|
330
|
|
|
145
|
|
|
185
|
|
|||
|
Total
|
|
|
$
|
14,123
|
|
|
$
|
5,317
|
|
|
$
|
8,806
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|||||||
|
Insurance agency intangible
|
9
|
|
|
$
|
1,320
|
|
|
$
|
728
|
|
|
$
|
592
|
|
|
Core deposit premium
|
6
|
|
|
5,433
|
|
|
3,803
|
|
|
1,630
|
|
|||
|
Trade name intangible
|
—
|
|
|
7,040
|
|
|
—
|
|
|
7,040
|
|
|||
|
Customer list intangible
|
11
|
|
|
330
|
|
|
123
|
|
|
207
|
|
|||
|
Total
|
|
|
$
|
14,123
|
|
|
$
|
4,654
|
|
|
$
|
9,469
|
|
|
|
|
Insurance
|
|
Core
|
|
Customer
|
|
|
||||||||
|
|
Agency
|
|
Deposit
|
|
List
|
|
|
||||||||
|
|
Intangible
|
|
Premium
|
|
Intangible
|
|
Totals
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Year ending December 31,
|
|
|
|
|
|
|
|
||||||||
|
2014
|
$
|
105
|
|
|
$
|
420
|
|
|
$
|
22
|
|
|
$
|
547
|
|
|
2015
|
89
|
|
|
321
|
|
|
21
|
|
|
431
|
|
||||
|
2016
|
72
|
|
|
222
|
|
|
20
|
|
|
314
|
|
||||
|
2017
|
55
|
|
|
123
|
|
|
19
|
|
|
197
|
|
||||
|
2018
|
38
|
|
|
25
|
|
|
18
|
|
|
81
|
|
||||
|
Thereafter
|
111
|
|
|
—
|
|
|
85
|
|
|
196
|
|
||||
|
Total
|
$
|
470
|
|
|
$
|
1,111
|
|
|
$
|
185
|
|
|
$
|
1,766
|
|
|
Note 6.
|
Other Assets
|
|
|
As of December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Federal Home Loan Bank Stock
|
$
|
9,226
|
|
|
$
|
11,087
|
|
|
Prepaid expenses
|
1,030
|
|
|
5,211
|
|
||
|
Mortgage servicing rights
|
2,298
|
|
|
1,484
|
|
||
|
Accounts receivable & other miscellaneous assets
|
2,006
|
|
|
2,600
|
|
||
|
|
$
|
14,560
|
|
|
$
|
20,382
|
|
|
Note 7.
|
Loans Serviced for Others
|
|
Note 8.
|
Time Deposits
|
|
(in thousands)
|
|
||
|
2014
|
$
|
306,354
|
|
|
2015
|
95,913
|
|
|
|
2016
|
38,237
|
|
|
|
2017
|
18,967
|
|
|
|
2018
|
5,850
|
|
|
|
Thereafter
|
30
|
|
|
|
Total
|
$
|
465,351
|
|
|
Note 9.
|
Short-Term Borrowings
|
|
Note 10.
|
Federal Home Loan Bank Borrowings and Long-Term Debt
|
|
|
Rates
|
|
Amount
|
||||||||||
|
|
Minimum
|
|
Maximum
|
|
2013
|
|
2012
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||
|
Due in 2013
|
0.84
|
%
|
to
|
5.97
|
%
|
|
$
|
—
|
|
|
$
|
35,300
|
|
|
Due in 2013
(1)
|
2.63
|
%
|
to
|
2.63
|
%
|
|
—
|
|
|
5,000
|
|
||
|
Due in 2014
|
1.25
|
%
|
to
|
3.40
|
%
|
|
39,900
|
|
|
39,820
|
|
||
|
Due in 2015
|
2.06
|
%
|
to
|
3.00
|
%
|
|
20,000
|
|
|
20,000
|
|
||
|
Due in 2016
|
1.13
|
%
|
to
|
2.46
|
%
|
|
17,000
|
|
|
10,000
|
|
||
|
Due in 2017
|
1.09
|
%
|
to
|
2.78
|
%
|
|
10,000
|
|
|
5,000
|
|
||
|
Due in 2018
|
1.30
|
%
|
to
|
1.30
|
%
|
|
5,000
|
|
|
5,000
|
|
||
|
Thereafter
|
1.42
|
%
|
to
|
1.75
|
%
|
|
15,000
|
|
|
—
|
|
||
|
Total
|
|
|
|
|
$
|
106,900
|
|
|
$
|
120,120
|
|
||
|
Note 11.
|
Income Taxes
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
6,841
|
|
|
$
|
4,165
|
|
|
$
|
4,147
|
|
|
State
|
1,259
|
|
|
1,103
|
|
|
851
|
|
|||
|
Deferred
|
(1,454
|
)
|
|
(54
|
)
|
|
(389
|
)
|
|||
|
Total income tax provision
|
$
|
6,646
|
|
|
$
|
5,214
|
|
|
$
|
4,609
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Expected provision
|
$
|
8,839
|
|
|
$
|
7,394
|
|
|
$
|
6,093
|
|
|
Tax-exempt interest
|
(2,345
|
)
|
|
(2,213
|
)
|
|
(1,722
|
)
|
|||
|
Bank-owned life insurance
|
(322
|
)
|
|
(323
|
)
|
|
(322
|
)
|
|||
|
State income taxes, net of federal income tax benefit
|
776
|
|
|
723
|
|
|
604
|
|
|||
|
Other
|
(302
|
)
|
|
(367
|
)
|
|
(44
|
)
|
|||
|
Total income tax provision
|
$
|
6,646
|
|
|
$
|
5,214
|
|
|
$
|
4,609
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
7,753
|
|
|
$
|
6,688
|
|
|
Deferred compensation
|
1,076
|
|
|
1,123
|
|
||
|
Net operating losses
|
3,089
|
|
|
2,894
|
|
||
|
Impairment losses on securities
|
2,613
|
|
|
2,812
|
|
||
|
Other real estate owned
|
767
|
|
|
268
|
|
||
|
Nonaccrual interest
|
434
|
|
|
387
|
|
||
|
Other
|
931
|
|
|
781
|
|
||
|
Gross deferred tax assets
|
16,663
|
|
|
14,953
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Premises and equipment depreciation and amortization
|
2,012
|
|
|
2,174
|
|
||
|
Federal Home Loan Bank stock
|
132
|
|
|
129
|
|
||
|
Purchase accounting adjustments
|
895
|
|
|
1,115
|
|
||
|
Mortgage servicing rights
|
871
|
|
|
548
|
|
||
|
Prepaid expenses
|
105
|
|
|
190
|
|
||
|
Unrealized gains on investment securities
|
620
|
|
|
6,584
|
|
||
|
Deferred loan fees
|
238
|
|
|
194
|
|
||
|
Other
|
315
|
|
|
163
|
|
||
|
Gross deferred tax liabilities
|
5,188
|
|
|
11,097
|
|
||
|
Net deferred income tax asset
|
11,475
|
|
|
3,856
|
|
||
|
Valuation allowance
|
3,281
|
|
|
3,080
|
|
||
|
Net deferred tax asset
|
$
|
8,194
|
|
|
$
|
776
|
|
|
Note 12.
|
Employee Benefit Plans
|
|
Note 13.
|
Stock Compensation Plans
|
|
|
|
|
|
|
Weighted-
|
|
|
|||||
|
|
|
|
|
|
Average
|
|
|
|||||
|
|
|
|
Weighted-
|
|
Remaining
|
|
Aggregate
|
|||||
|
|
|
|
Average
|
|
Contractual
|
|
Intrinsic
|
|||||
|
|
|
|
Exercise
|
|
Term in
|
|
Value
|
|||||
|
|
Shares
|
|
Price
|
|
Years
|
|
($000)
|
|||||
|
Outstanding at December 31, 2012
|
107,476
|
|
|
$
|
17.55
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(56,314
|
)
|
|
19.00
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Expired
|
(3,572
|
)
|
|
20.03
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2013
|
47,590
|
|
|
$
|
15.66
|
|
|
3.34
|
|
$
|
549
|
|
|
Exercisable at December 31, 2013
|
47,590
|
|
|
$
|
15.66
|
|
|
3.34
|
|
$
|
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|||
|
|
|
|
Average
|
|||
|
|
|
|
Grant-Date
|
|||
|
|
Shares
|
|
Fair Value
|
|||
|
Nonvested at December 31, 2012
|
52,112
|
|
|
$
|
8.17
|
|
|
Granted
|
21,700
|
|
|
23.10
|
|
|
|
Vested
|
(19,585
|
)
|
|
12.84
|
|
|
|
Forfeited
|
(1,830
|
)
|
|
20.10
|
|
|
|
Nonvested at December 31, 2013
|
52,397
|
|
|
$
|
18.24
|
|
|
Note 14.
|
Earnings per Common Share
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
||||||
|
Basic earnings per common share computation
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
Preferred stock dividends and discount accretion
|
—
|
|
|
—
|
|
|
(645
|
)
|
|||
|
Net income available to common shareholders
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
12,666
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding
|
8,477,904
|
|
|
8,485,008
|
|
|
8,604,872
|
|
|||
|
Basic earnings per common share
|
$
|
2.19
|
|
|
$
|
1.95
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share computation
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
Preferred stock dividends and discount accretion
|
—
|
|
|
—
|
|
|
(645
|
)
|
|||
|
Net income available to common shareholders
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
12,666
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding, included all dilutive potential shares
|
8,525,119
|
|
|
8,527,544
|
|
|
8,632,856
|
|
|||
|
Diluted earnings per common share
|
$
|
2.18
|
|
|
$
|
1.94
|
|
|
$
|
1.47
|
|
|
Note 15.
|
Regulatory Capital Requirements and Restrictions on Subsidiary Cash
|
|
|
Actual
|
|
For Capital Adequacy Purposes
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
At December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital/risk based
|
$
|
200,714
|
|
|
14.62
|
%
|
|
$
|
109,812
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Tier 1 capital/risk based
|
183,361
|
|
|
13.36
|
|
|
54,906
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Tier 1 capital/adjusted average
|
183,361
|
|
|
10.55
|
|
|
69,491
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
MidWest
One
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital/risk based
|
$
|
183,646
|
|
|
13.49
|
%
|
|
$
|
108,903
|
|
|
8.00
|
%
|
|
$
|
136,128
|
|
|
10.00
|
%
|
|
Tier 1 capital/risk based
|
166,612
|
|
|
12.24
|
|
|
54,451
|
|
|
4.00
|
|
|
81,677
|
|
|
6.00
|
|
|||
|
Tier 1 capital/adjusted average
|
166,612
|
|
|
9.65
|
|
|
69,063
|
|
|
4.00
|
|
|
86,329
|
|
|
5.00
|
|
|||
|
At December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital/risk based
|
$
|
185,557
|
|
|
13.80
|
%
|
|
$
|
107,456
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Tier 1 capital/risk based
|
168,729
|
|
|
12.56
|
|
|
53,728
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Tier 1 capital/adjusted average
|
168,729
|
|
|
9.65
|
|
|
69,932
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
MidWest
One
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital/risk based
|
$
|
166,949
|
|
|
12.55
|
%
|
|
$
|
106,398
|
|
|
8.00
|
%
|
|
$
|
132,998
|
|
|
10.00
|
%
|
|
Tier 1 capital/risk based
|
150,304
|
|
|
11.30
|
|
|
53,199
|
|
|
4.00
|
|
|
79,799
|
|
|
6.00
|
|
|||
|
Tier 1 capital/adjusted average
|
150,304
|
|
|
8.66
|
|
|
69,386
|
|
|
4.00
|
|
|
86,733
|
|
|
5.00
|
|
|||
|
Note 16.
|
Commitments and Contingencies
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Commitments to extend credit
|
$
|
263,887
|
|
|
$
|
287,194
|
|
|
Commitments to sell loans
|
357
|
|
|
1,195
|
|
||
|
Standby letters of credit
|
4,491
|
|
|
4,619
|
|
||
|
Total
|
$
|
268,735
|
|
|
$
|
293,008
|
|
|
Note 17.
|
Related Party Transactions
|
|
|
Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Balance, beginning
|
$
|
21,935
|
|
|
$
|
20,861
|
|
|
Net decrease due to change in related parties
|
(150
|
)
|
|
(102
|
)
|
||
|
Advances
|
2,310
|
|
|
5,387
|
|
||
|
Collections
|
(1,703
|
)
|
|
(4,211
|
)
|
||
|
Balance, ending
|
$
|
22,392
|
|
|
$
|
21,935
|
|
|
Note 18.
|
Estimated Fair Value of Financial Instruments and Fair Value Measurements
|
|
•
|
Level 1 Inputs
– Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
|
•
|
Level 2 Inputs
– Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
|
|
•
|
Level 3 Inputs
– Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
|
|
Fair Value Measurement at December 31, 2013 Using
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies and corporations
|
$
|
44,939
|
|
|
$
|
—
|
|
|
$
|
44,939
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
210,796
|
|
|
—
|
|
|
210,796
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
39,285
|
|
|
—
|
|
|
39,285
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
169,223
|
|
|
—
|
|
|
169,223
|
|
|
—
|
|
||||
|
Corporate debt securities
|
29,944
|
|
|
—
|
|
|
29,944
|
|
|
—
|
|
||||
|
Collateralized debt obligations
|
1,317
|
|
|
—
|
|
|
—
|
|
|
1,317
|
|
||||
|
Total available for sale debt securities
|
495,504
|
|
|
—
|
|
|
494,187
|
|
|
1,317
|
|
||||
|
Available for sale equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Other equity securities
|
3,057
|
|
|
3,057
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale equity securities
|
3,057
|
|
|
3,057
|
|
|
—
|
|
|
—
|
|
||||
|
Total securities available for sale
|
$
|
498,561
|
|
|
$
|
3,057
|
|
|
$
|
494,187
|
|
|
$
|
1,317
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage servicing rights
|
$
|
2,298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,298
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value Measurement at December 31, 2012 Using
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies and corporations
|
$
|
69,783
|
|
|
$
|
—
|
|
|
$
|
69,783
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
218,019
|
|
|
—
|
|
|
218,019
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
59,256
|
|
|
—
|
|
|
59,256
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
183,862
|
|
|
—
|
|
|
183,862
|
|
|
—
|
|
||||
|
Corporate debt securities
|
24,185
|
|
|
—
|
|
|
24,185
|
|
|
—
|
|
||||
|
Collateralized debt obligations
|
755
|
|
|
—
|
|
|
—
|
|
|
755
|
|
||||
|
Total available for sale debt securities
|
555,860
|
|
|
—
|
|
|
555,105
|
|
|
755
|
|
||||
|
Available for sale equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Other equity securities
|
1,681
|
|
|
1,681
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale equity securities:
|
1,681
|
|
|
1,681
|
|
|
—
|
|
|
—
|
|
||||
|
Total securities available for sale
|
$
|
557,541
|
|
|
$
|
1,681
|
|
|
$
|
555,105
|
|
|
$
|
755
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage servicing rights
|
$
|
1,484
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,484
|
|
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Collateralized
Debt
Obligations
|
|
Mortgage
Servicing
Rights
|
|
Collateralized
Debt
Obligations
|
|
Mortgage
Servicing
Rights
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
755
|
|
|
$
|
1,484
|
|
|
$
|
806
|
|
|
$
|
1,265
|
|
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
(18
|
)
|
|
293
|
|
|
(345
|
)
|
|
(500
|
)
|
||||
|
Included in other comprehensive income
|
|
822
|
|
|
—
|
|
|
294
|
|
|
—
|
|
||||
|
Purchases, issuances, sales, and settlements:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issuances
|
|
—
|
|
|
521
|
|
|
—
|
|
|
719
|
|
||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
(242
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending Balance
|
|
$
|
1,317
|
|
|
$
|
2,298
|
|
|
$
|
755
|
|
|
$
|
1,484
|
|
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Collateralized
Debt
Obligations
|
|
Mortgage
Servicing
Rights
|
|
Collateralized
Debt
Obligations
|
|
Mortgage
Servicing
Rights
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Total gains (losses) for the period in earnings*
|
|
$
|
(18
|
)
|
|
$
|
814
|
|
|
$
|
(345
|
)
|
|
$
|
219
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized losses for the period included in other comprehensive income
|
|
822
|
|
|
—
|
|
|
294
|
|
|
—
|
|
||||
|
|
Fair Value Measurement at December 31, 2013 Using
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Collateral dependent impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
Agricultural
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial and industrial
|
1,043
|
|
|
—
|
|
|
—
|
|
|
1,043
|
|
||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
136
|
|
|
—
|
|
|
—
|
|
|
136
|
|
||||
|
Farmland
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate-other
|
1,786
|
|
|
—
|
|
|
—
|
|
|
1,786
|
|
||||
|
Total commercial real estate
|
1,987
|
|
|
—
|
|
|
—
|
|
|
1,987
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
|
One- to four- family first liens
|
186
|
|
|
—
|
|
|
—
|
|
|
186
|
|
||||
|
One- to four- family junior liens
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
|
Total residential real estate
|
216
|
|
|
—
|
|
|
—
|
|
|
216
|
|
||||
|
Consumer
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
|
Collateral dependent impaired loans
|
3,290
|
|
|
—
|
|
|
—
|
|
|
3,290
|
|
||||
|
Other real estate owned
|
1,770
|
|
|
—
|
|
|
—
|
|
|
1,770
|
|
||||
|
|
Fair Value Measurement at December 31, 2012 Using
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Collateral dependent impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
Agricultural
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial and industrial
|
1,106
|
|
|
—
|
|
|
—
|
|
|
1,106
|
|
||||
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
496
|
|
|
—
|
|
|
—
|
|
|
496
|
|
||||
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate-other
|
501
|
|
|
—
|
|
|
—
|
|
|
501
|
|
||||
|
Total commercial real estate
|
997
|
|
|
—
|
|
|
—
|
|
|
997
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
|
One- to four- family first liens
|
114
|
|
|
—
|
|
|
—
|
|
|
114
|
|
||||
|
One- to four- family junior liens
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
|
Total residential real estate
|
133
|
|
|
—
|
|
|
—
|
|
|
133
|
|
||||
|
Consumer
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
|
Collateral dependent impaired loans
|
2,268
|
|
|
—
|
|
|
—
|
|
|
2,268
|
|
||||
|
Other real estate owned
|
3,278
|
|
|
—
|
|
|
—
|
|
|
3,278
|
|
||||
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
24,890
|
|
|
$
|
24,890
|
|
|
$
|
24,890
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale
|
498,561
|
|
|
498,561
|
|
|
3,057
|
|
|
494,187
|
|
|
1,317
|
|
|||||
|
Held to maturity
|
32,625
|
|
|
30,191
|
|
|
—
|
|
|
30,191
|
|
|
—
|
|
|||||
|
Total investment securities
|
531,186
|
|
|
528,752
|
|
|
3,057
|
|
|
524,378
|
|
|
1,317
|
|
|||||
|
Loans held for sale
|
357
|
|
|
367
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|||||
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agricultural
|
95,712
|
|
|
95,609
|
|
|
—
|
|
|
—
|
|
|
95,609
|
|
|||||
|
Commercial and industrial
|
257,153
|
|
|
256,257
|
|
|
—
|
|
|
—
|
|
|
256,257
|
|
|||||
|
Credit cards
|
998
|
|
|
998
|
|
|
—
|
|
|
—
|
|
|
998
|
|
|||||
|
Overdrafts
|
415
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and development
|
71,433
|
|
|
71,569
|
|
|
—
|
|
|
—
|
|
|
71,569
|
|
|||||
|
Farmland
|
84,387
|
|
|
85,058
|
|
|
—
|
|
|
—
|
|
|
85,058
|
|
|||||
|
Multifamily
|
54,883
|
|
|
54,953
|
|
|
—
|
|
|
—
|
|
|
54,953
|
|
|||||
|
Commercial real estate-other
|
217,993
|
|
|
219,213
|
|
|
—
|
|
|
—
|
|
|
219,213
|
|
|||||
|
Total commercial real estate
|
428,696
|
|
|
430,793
|
|
|
—
|
|
|
—
|
|
|
430,793
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four- family first liens
|
217,765
|
|
|
218,257
|
|
|
—
|
|
|
—
|
|
|
218,257
|
|
|||||
|
One- to four- family junior liens
|
52,903
|
|
|
53,798
|
|
|
—
|
|
|
—
|
|
|
53,798
|
|
|||||
|
Total residential real estate
|
270,668
|
|
|
272,055
|
|
|
—
|
|
|
—
|
|
|
272,055
|
|
|||||
|
Consumer
|
18,591
|
|
|
18,638
|
|
|
—
|
|
|
—
|
|
|
18,638
|
|
|||||
|
Total loans, net
|
1,072,233
|
|
|
1,074,765
|
|
|
—
|
|
|
—
|
|
|
1,074,765
|
|
|||||
|
Loan pool participations, net
|
25,533
|
|
|
25,533
|
|
|
—
|
|
|
—
|
|
|
25,533
|
|
|||||
|
Accrued interest receivable
|
10,409
|
|
|
10,409
|
|
|
10,409
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank stock
|
9,226
|
|
|
9,226
|
|
|
—
|
|
|
9,226
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing demand
|
222,359
|
|
|
222,359
|
|
|
222,359
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest-bearing checking
|
592,673
|
|
|
592,673
|
|
|
592,673
|
|
|
—
|
|
|
—
|
|
|||||
|
Savings
|
94,559
|
|
|
94,559
|
|
|
94,559
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposit under $100,000
|
256,283
|
|
|
256,549
|
|
|
—
|
|
|
256,549
|
|
|
—
|
|
|||||
|
Certificates of deposit $100,000 and over
|
209,068
|
|
|
209,543
|
|
|
—
|
|
|
209,543
|
|
|
—
|
|
|||||
|
Total deposits
|
1,374,942
|
|
|
1,375,683
|
|
|
909,591
|
|
|
466,092
|
|
|
—
|
|
|||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
66,665
|
|
|
66,665
|
|
|
66,665
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank borrowings
|
106,900
|
|
|
107,356
|
|
|
—
|
|
|
—
|
|
|
107,356
|
|
|||||
|
Long-term debt
|
15,464
|
|
|
9,872
|
|
|
—
|
|
|
—
|
|
|
9,872
|
|
|||||
|
Accrued interest payable
|
765
|
|
|
765
|
|
|
765
|
|
|
—
|
|
|
—
|
|
|||||
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
47,191
|
|
|
$
|
47,191
|
|
|
$
|
47,191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale
|
557,541
|
|
|
557,541
|
|
|
1,681
|
|
|
555,105
|
|
|
755
|
|
|||||
|
Held to maturity
|
32,669
|
|
|
32,920
|
|
|
—
|
|
|
32,920
|
|
|
—
|
|
|||||
|
Total investment securities
|
590,210
|
|
|
590,461
|
|
|
1,681
|
|
|
588,025
|
|
|
755
|
|
|||||
|
Loans held for sale
|
1,195
|
|
|
1,224
|
|
|
—
|
|
|
—
|
|
|
1,224
|
|
|||||
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agricultural
|
83,602
|
|
|
83,180
|
|
|
—
|
|
|
—
|
|
|
83,180
|
|
|||||
|
Commercial and industrial
|
232,337
|
|
|
230,615
|
|
|
—
|
|
|
—
|
|
|
230,615
|
|
|||||
|
Credit cards
|
982
|
|
|
982
|
|
|
—
|
|
|
—
|
|
|
982
|
|
|||||
|
Overdrafts
|
562
|
|
|
562
|
|
|
—
|
|
|
—
|
|
|
562
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and development
|
84,645
|
|
|
84,335
|
|
|
—
|
|
|
—
|
|
|
84,335
|
|
|||||
|
Farmland
|
80,425
|
|
|
79,931
|
|
|
—
|
|
|
—
|
|
|
79,931
|
|
|||||
|
Multifamily
|
47,407
|
|
|
47,450
|
|
|
—
|
|
|
—
|
|
|
47,450
|
|
|||||
|
Commercial real estate-other
|
221,229
|
|
|
222,421
|
|
|
—
|
|
|
—
|
|
|
222,421
|
|
|||||
|
Total commercial real estate
|
433,706
|
|
|
434,137
|
|
|
—
|
|
|
—
|
|
|
434,137
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four- family first liens
|
195,126
|
|
|
193,906
|
|
|
—
|
|
|
—
|
|
|
193,906
|
|
|||||
|
One- to four- family junior liens
|
54,449
|
|
|
54,808
|
|
|
—
|
|
|
—
|
|
|
54,808
|
|
|||||
|
Total residential real estate
|
249,575
|
|
|
248,714
|
|
|
—
|
|
|
—
|
|
|
248,714
|
|
|||||
|
Consumer
|
18,563
|
|
|
18,631
|
|
|
—
|
|
|
—
|
|
|
18,631
|
|
|||||
|
Total loans, net
|
1,019,327
|
|
|
1,016,821
|
|
|
—
|
|
|
—
|
|
|
1,016,821
|
|
|||||
|
Loan pool participations, net
|
35,650
|
|
|
35,650
|
|
|
—
|
|
|
—
|
|
|
35,650
|
|
|||||
|
Accrued interest receivable
|
10,292
|
|
|
10,292
|
|
|
10,292
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank stock
|
11,087
|
|
|
11,087
|
|
|
—
|
|
|
11,087
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest bearing demand
|
190,491
|
|
|
190,491
|
|
|
190,491
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest-bearing checking
|
582,283
|
|
|
582,283
|
|
|
582,283
|
|
|
—
|
|
|
—
|
|
|||||
|
Savings
|
91,603
|
|
|
91,603
|
|
|
91,603
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposit under $100,000
|
312,489
|
|
|
314,978
|
|
|
—
|
|
|
314,978
|
|
|
—
|
|
|||||
|
Certificates of deposit $100,000 and over
|
222,867
|
|
|
224,311
|
|
|
—
|
|
|
224,311
|
|
|
—
|
|
|||||
|
Total deposits
|
1,399,733
|
|
|
1,403,666
|
|
|
864,377
|
|
|
539,289
|
|
|
—
|
|
|||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
68,823
|
|
|
68,823
|
|
|
68,823
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank borrowings
|
120,120
|
|
|
123,202
|
|
|
—
|
|
|
—
|
|
|
123,202
|
|
|||||
|
Long-term debt
|
15,464
|
|
|
9,939
|
|
|
—
|
|
|
—
|
|
|
9,939
|
|
|||||
|
Accrued interest payable
|
1,475
|
|
|
1,475
|
|
|
1,475
|
|
|
—
|
|
|
—
|
|
|||||
|
•
|
Cash and cash equivalents, federal funds purchased, securities sold under repurchase agreements, and accrued interest are instruments with carrying values that approximate fair value.
|
|
•
|
Investment securities available for sale are measured at fair value on a recurring basis. Held to maturity securities are carried at amortized cost. Fair value is based upon quoted prices, if available. If a quoted price is not available, the fair value is obtained from benchmarking the security against similar securities by using a third-party pricing service.
|
|
•
|
Loans held for sale are carried at the lower of cost or fair value, with fair value being based on recent observable loan sales. The portfolio has historically consisted primarily of residential real estate loans.
|
|
•
|
For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for other loans are determined using estimated future cash flows, discounted at the interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The Company does record nonrecurring fair value adjustments to loans to reflect (1) partial write-downs and allowances that are based on the observable market price or appraised value of the collateral or (2) the full charge-off of the loan carrying value.
|
|
•
|
Loan pool participation carrying values represent the discounted price paid by us to acquire our participation interests in the various loan pool participations purchased, which approximates fair value.
|
|
•
|
The fair value of Federal Home Loan Bank stock is estimated at its carrying value and redemption price of
$100
per share.
|
|
•
|
Deposit liabilities are carried at historical cost. The fair value of demand deposits, savings accounts and certain money market account deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. If the fair value of the fixed maturity certificates of deposit is calculated at less than the carrying amount, the carrying value of these deposits is reported as the fair value.
|
|
•
|
Federal Home Loan Bank borrowings and long-term debt are recorded at historical cost. The fair value of these items is estimated using discounted cash flow analysis, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
|
|||||||||||
|
(dollars in thousands)
|
Fair Value at December 31, 2013
|
|
Valuation Techniques(s)
|
|
Unobservable Input
|
|
Range of Inputs
|
|
Weighted Average
|
|||||||
|
Collateralized debt obligations
|
$
|
1,317
|
|
|
Discounted cash flows
|
|
Pretax discount rate
|
|
15.00
|
%
|
|
15.00
|
%
|
|
15.00
|
%
|
|
|
|
|
|
|
Actual defaults
|
|
14.00
|
%
|
|
17.40
|
%
|
|
15.30
|
%
|
||
|
|
|
|
|
|
Actual deferrals
|
|
4.70
|
%
|
|
16.00
|
%
|
|
8.70
|
%
|
||
|
|
|
|
|
|
Projected defaults
|
|
10.40
|
%
|
|
13.00
|
%
|
|
10.90
|
%
|
||
|
Collateral dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
1,043
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Construction & development
|
136
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Farmland
|
65
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Commercial real estate-other
|
1,786
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Residential real estate one- to four-
|
186
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
family first liens
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Residential real estate one- to four-
|
30
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
family junior liens
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Consumer
|
44
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Mortgage servicing rights
|
2,298
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
6.77
|
%
|
|
17.15
|
%
|
|
7.64
|
%
|
|
|
|
|
|
|
|
Pretax discount rate
|
|
10.00
|
%
|
|
13.00
|
%
|
|
10.17
|
%
|
||
|
Other real estate owned
|
1,770
|
|
|
Modified appraised value
|
|
Third party appraisal
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
|
|
|
|
|
|
|
Appraisal discount
|
|
NM *
|
|
|
NM *
|
|
|
NM *
|
|
||
|
Note 19.
|
Variable Interest Entities
|
|
Note 20.
|
Parent Company Only Financial Information
|
|
|
As of December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(in thousands)
|
|
|
|
||||
|
Balance Sheets
|
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Cash
|
$
|
5,781
|
|
|
$
|
5,777
|
|
|
Investment in subsidiaries
|
177,190
|
|
|
171,528
|
|
||
|
Marketable equity securities, available for sale
|
2,111
|
|
|
1,681
|
|
||
|
Loan pool participations, net
|
3,409
|
|
|
6,128
|
|
||
|
Income tax receivable
|
75
|
|
|
8
|
|
||
|
Deferred income taxes
|
729
|
|
|
269
|
|
||
|
Other assets
|
4,447
|
|
|
4,282
|
|
||
|
Total assets
|
$
|
193,742
|
|
|
$
|
189,673
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Long-term debt
|
$
|
15,464
|
|
|
$
|
15,464
|
|
|
Other liabilities
|
262
|
|
|
277
|
|
||
|
Total liabilities
|
15,726
|
|
|
15,741
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Capital stock, preferred
|
—
|
|
|
—
|
|
||
|
Capital stock, common
|
8,690
|
|
|
8,690
|
|
||
|
Additional paid-in capital
|
80,506
|
|
|
80,383
|
|
||
|
Treasury stock
|
(3,702
|
)
|
|
(3,316
|
)
|
||
|
Retained earnings
|
91,473
|
|
|
77,125
|
|
||
|
Accumulated other comprehensive income
|
1,049
|
|
|
11,050
|
|
||
|
Total shareholders’ equity
|
178,016
|
|
|
173,932
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
193,742
|
|
|
$
|
189,673
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Statements of Income
|
|
|
|
|
|
||||||
|
Dividends received from subsidiaries
|
$
|
4,006
|
|
|
$
|
5,520
|
|
|
$
|
18,863
|
|
|
Interest income and dividends on marketable equity securities
|
33
|
|
|
168
|
|
|
190
|
|
|||
|
Interest and discount on loan pool participations
|
(940
|
)
|
|
(2,149
|
)
|
|
(1,474
|
)
|
|||
|
Investment securities gains
|
—
|
|
|
381
|
|
|
—
|
|
|||
|
Interest on long-term debt
|
(296
|
)
|
|
(656
|
)
|
|
(657
|
)
|
|||
|
Operating expenses
|
(1,034
|
)
|
|
(1,064
|
)
|
|
(983
|
)
|
|||
|
Income before income taxes and equity in subsidiaries’ undistributed income
|
1,769
|
|
|
2,200
|
|
|
15,939
|
|
|||
|
Income tax benefit
|
(890
|
)
|
|
(1,355
|
)
|
|
(1,030
|
)
|
|||
|
Income before equity in subsidiaries’ undistributed income (loss)
|
2,659
|
|
|
3,555
|
|
|
16,969
|
|
|||
|
Equity in subsidiaries’ undistributed income (loss)
|
15,948
|
|
|
12,979
|
|
|
(3,658
|
)
|
|||
|
Net income
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Statements of Cash Flows
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
18,607
|
|
|
$
|
16,534
|
|
|
$
|
13,311
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Undistributed (earnings) loss of subsidiaries, net of dividends and distributions
|
(15,948
|
)
|
|
(12,979
|
)
|
|
3,658
|
|
|||
|
Depreciation
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Deferred income taxes
|
(583
|
)
|
|
(106
|
)
|
|
1
|
|
|||
|
Investment securities gain
|
—
|
|
|
(381
|
)
|
|
—
|
|
|||
|
Stock based compensation
|
384
|
|
|
266
|
|
|
220
|
|
|||
|
Increase in other assets
|
(232
|
)
|
|
(158
|
)
|
|
(85
|
)
|
|||
|
Increase (decrease) in other liabilities
|
(15
|
)
|
|
4
|
|
|
(31
|
)
|
|||
|
Net cash provided by operating activities
|
2,213
|
|
|
3,180
|
|
|
17,076
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Proceeds from sales of investment securities
|
2
|
|
|
1,131
|
|
|
—
|
|
|||
|
Purchase of investment securities
|
(24
|
)
|
|
(1,192
|
)
|
|
(10
|
)
|
|||
|
Loan participation pools, net
|
2,719
|
|
|
5,834
|
|
|
801
|
|
|||
|
Proceeds from sales of premises and equipment
|
—
|
|
|
—
|
|
|
7
|
|
|||
|
Net cash provided by investing activities
|
2,697
|
|
|
5,773
|
|
|
798
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Stock options exercised
|
320
|
|
|
590
|
|
|
83
|
|
|||
|
Repurchase of common stock
|
(967
|
)
|
|
(1,810
|
)
|
|
(1,498
|
)
|
|||
|
Dividends paid
|
(4,259
|
)
|
|
(3,054
|
)
|
|
(2,404
|
)
|
|||
|
Redemption of preferred stock
|
—
|
|
|
—
|
|
|
(16,000
|
)
|
|||
|
Repurchase of common stock warrant
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|||
|
Net cash used in financing activities
|
(4,906
|
)
|
|
(4,274
|
)
|
|
(20,819
|
)
|
|||
|
Increase (decrease) in cash
|
4
|
|
|
4,679
|
|
|
(2,945
|
)
|
|||
|
Cash Balance:
|
|
|
|
|
|
||||||
|
Beginning
|
5,777
|
|
|
1,098
|
|
|
4,043
|
|
|||
|
Ending
|
$
|
5,781
|
|
|
$
|
5,777
|
|
|
$
|
1,098
|
|
|
Note 21.
|
Segment Reporting
|
|
Note 22.
|
Subsequent Events
|
|
Note 23.
|
Quarterly Results of Operations (unaudited)
|
|
|
Three Months Ended
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
||||||||
|
2013
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
16,020
|
|
|
$
|
16,116
|
|
|
$
|
16,768
|
|
|
$
|
17,190
|
|
|
Interest expense
|
2,723
|
|
|
2,851
|
|
|
3,159
|
|
|
3,399
|
|
||||
|
Net interest income
|
13,297
|
|
|
13,265
|
|
|
13,609
|
|
|
13,791
|
|
||||
|
Provision for loan losses
|
300
|
|
|
250
|
|
|
600
|
|
|
200
|
|
||||
|
Noninterest income
|
3,234
|
|
|
3,800
|
|
|
3,713
|
|
|
3,981
|
|
||||
|
Noninterest expense
|
10,225
|
|
|
10,283
|
|
|
10,585
|
|
|
10,994
|
|
||||
|
Income before income taxes
|
6,006
|
|
|
6,532
|
|
|
6,137
|
|
|
6,578
|
|
||||
|
Income tax expense
|
1,584
|
|
|
1,668
|
|
|
1,606
|
|
|
1,788
|
|
||||
|
Net income
|
$
|
4,422
|
|
|
$
|
4,864
|
|
|
$
|
4,531
|
|
|
$
|
4,790
|
|
|
Net income per common share - basic
|
$
|
0.52
|
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
|
$
|
0.56
|
|
|
Net income per common share - diluted
|
$
|
0.52
|
|
|
$
|
0.57
|
|
|
$
|
0.53
|
|
|
$
|
0.56
|
|
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
16,924
|
|
|
$
|
17,586
|
|
|
$
|
17,277
|
|
|
$
|
17,515
|
|
|
Interest expense
|
3,767
|
|
|
3,867
|
|
|
4,051
|
|
|
4,267
|
|
||||
|
Net interest income
|
13,157
|
|
|
13,719
|
|
|
13,226
|
|
|
13,248
|
|
||||
|
Provision for loan losses
|
650
|
|
|
575
|
|
|
575
|
|
|
579
|
|
||||
|
Noninterest income
|
4,111
|
|
|
3,258
|
|
|
8,167
|
|
|
4,201
|
|
||||
|
Noninterest expense
|
10,864
|
|
|
10,713
|
|
|
16,580
|
|
|
10,803
|
|
||||
|
Income before income taxes
|
5,754
|
|
|
5,689
|
|
|
4,238
|
|
|
6,067
|
|
||||
|
Income tax expense
|
1,402
|
|
|
1,451
|
|
|
726
|
|
|
1,635
|
|
||||
|
Net income
|
$
|
4,352
|
|
|
$
|
4,238
|
|
|
$
|
3,512
|
|
|
$
|
4,432
|
|
|
Net income per common share - basic
|
$
|
0.51
|
|
|
$
|
0.50
|
|
|
$
|
0.42
|
|
|
$
|
0.52
|
|
|
Net income per common share - diluted
|
$
|
0.51
|
|
|
$
|
0.50
|
|
|
$
|
0.41
|
|
|
$
|
0.52
|
|
|
I
TEM
9.
|
C
HANGES IN AND
D
ISAGREEMENTS WITH
A
CCOUNTANTS ON
A
CCOUNTING AND
F
INANCIAL
D
ISCLOSURE
.
|
|
I
TEM
9A.
|
C
ONTROLS AND
P
ROCEDURES
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I
TEM
9B.
|
O
THER
I
NFORMATION
.
|
|
I
TEM
10.
|
D
IRECTORS
, E
XECUTIVE
O
FFICERS AND
C
ORPORATE
G
OVERNANCE
.
|
|
I
TEM
11.
|
E
XECUTIVE
C
OMPENSATION
.
|
|
I
TEM
12.
|
S
ECURITY
O
WNERSHIP OF
C
ERTAIN
B
ENEFICIAL
O
WNERS AND
M
ANAGEMENT AND
R
ELATED
S
TOCKHOLDER
M
ATTERS
.
|
|
I
TEM
13.
|
C
ERTAIN
R
ELATIONSHIPS AND
R
ELATED
T
RANSACTIONS
,
AND
D
IRECTOR
I
NDEPENDENCE
.
|
|
I
TEM
14.
|
P
RINCIPAL
A
CCOUNTANT
F
EES AND
S
ERVICES
.
|
|
I
TEM
15.
|
E
XHIBITS AND
F
INANCIAL
S
TATEMENT
S
CHEDULES
.
|
|
|
|
M
ID
W
EST
O
NE
F
INANCIAL
G
ROUP
, I
NC
.
|
|
||
|
|
|
|
|
|
|
|
Dated:
|
March 6, 2014
|
By:
|
|
/s/ C
HARLES
N. F
UNK
|
|
|
|
|
|
|
Charles N. Funk
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ G
ARY
J. O
RTALE
|
|
|
|
|
|
|
Gary J. Ortale
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ C
HARLES
N. F
UNK
|
|
President and Chief Executive Officer;
|
|
March 6, 2014
|
|
Charles N. Funk
|
|
Director (principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President
|
|
|
|
/s/ G
ARY
J. O
RTALE
|
|
and Chief Financial Officer
|
|
March 6, 2014
|
|
Gary J. Ortale
|
|
(principal financial officer and
|
|
|
|
|
|
principal accounting officer)
|
|
|
|
|
|
|
|
|
|
/s/ K
EVIN
W. M
ONSON
|
|
Chairman of the Board
|
|
March 6, 2014
|
|
Kevin W. Monson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R
ICHARD
R. D
ONOHUE
|
|
Director
|
|
March 6, 2014
|
|
Richard R. Donohue
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J
OHN
S. K
OZA
|
|
Director
|
|
March 6, 2014
|
|
John S. Koza
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R
OBERT
J. L
ATHAM
|
|
Director
|
|
March 6, 2014
|
|
Robert J. Latham
|
|
|
|
|
|
|
|
|
|
|
|
/s/ T
RACY
S. M
C
C
ORMICK
|
|
Director
|
|
March 6, 2014
|
|
Tracy S. McCormick
|
|
|
|
|
|
|
|
|
|
|
|
/s/ B
ARBARA
J. K
NIFF
-
M
C
C
ULLA
|
|
Director
|
|
March 6, 2014
|
|
Barbara J. Kniff - McCulla
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J
OHN
P. P
OTHOVEN
|
|
Director
|
|
March 6, 2014
|
|
John P. Pothoven
|
|
|
|
|
|
/s/ W
ILLIAM
N. R
UUD
|
|
Director
|
|
March 6, 2014
|
|
William N. Ruud
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R
ICHARD
J. S
CHWAB
|
|
Director
|
|
March 6, 2014
|
|
Richard J. Schwab
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R
OBERT
D. W
ERSEN
|
|
Director
|
|
March 6, 2014
|
|
Robert D. Wersen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ S
TEPHEN
L. W
EST
|
|
Director
|
|
March 6, 2014
|
|
Stephen L. West
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R. S
COTT
Z
AISER
|
|
Director
|
|
March 6, 2014
|
|
R. Scott Zaiser
|
|
|
|
|
|
Exhibit
|
|
|
|
|
|
Number
|
|
Description
|
|
Incorporated by Reference to:
|
|
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated
|
|
Appendix A of the Joint Proxy Statement-Prospectus
|
|
|
|
September 11, 2007, between ISB Financial Corp.
|
|
constituting part of the Company’s Amendment No. 2
|
|
|
|
and MidWest
One
Financial Group, Inc.
|
|
to Registration Statement on Form S-4 (File No. 333-147628)
|
|
|
|
|
|
filed with the SEC on January 22, 2008
|
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of
|
|
Exhibit 3.3 to the Company’s Amendment No. 1 to
|
|
|
|
MidWest
One
Financial Group, Inc. filed with the
|
|
Registration Statement on Form S-4 (File No. 333-147628)
|
|
|
|
Secretary of State of the State of Iowa on March 14, 2008
|
|
filed with the SEC on January 14, 2008
|
|
|
|
|
|
|
|
3.2
|
|
Articles of Amendment (First Amendment) to the
|
|
Exhibit 3.1 to the Company’s Current Report on Form 8-K
|
|
|
|
Amended and Restated Articles of Incorporation of
|
|
filed with the SEC on January 23, 2009
|
|
|
|
MidWest
One
Financial Group, Inc. filed with the
|
|
|
|
|
|
Secretary of State of the State of Iowa on
|
|
|
|
|
|
January 23, 2009
|
|
|
|
|
|
|
|
|
|
3.3
|
|
Articles of Amendment (Second Amendment) to the
|
|
Exhibit 3.1 to the Company’s Current Report on Form 8-K
|
|
|
|
Amended and Restated Articles of Incorporation of
|
|
filed with the SEC on February 6, 2009
|
|
|
|
MidWest
One
Financial Group, Inc. filed with the
|
|
|
|
|
|
Secretary of State of the State of Iowa on
|
|
|
|
|
|
February 4, 2009 (containing the Certificate of
|
|
|
|
|
|
Designations for the Company’s Fixed Rate
|
|
|
|
|
|
Cumulative Perpetual Preferred Stock, Series A)
|
|
|
|
|
|
|
|
|
|
3.4
|
|
Second Amended and Restated Bylaws of MidWest
One
|
|
Exhibit 3.1 to the Company’s Current Report on Form 8-K
|
|
|
|
Financial Group, Inc.
|
|
filed with the SEC on July 17, 2013
|
|
|
|
|
|
|
|
4.1
|
|
Reference is made to Exhibits 3.1 through 3.4 hereof.
|
|
N/A
|
|
|
|
|
|
|
|
10.1
|
|
States Resources Corp. Loan Participation and Servicing
|
|
Exhibit 10.3.4 of former MidWest
One
Financial Group, Inc.’s
|
|
|
|
Agreement, dated February 5, 1999 between States
|
|
Form 10-K for the year ended December 31, 1999
|
|
|
|
Resources Corp. and MidWest
One
Financial Group, Inc.
|
|
|
|
|
|
(as successor in interest to Mahaska Investment
|
|
|
|
|
|
Company)
|
|
|
|
|
|
|
|
|
|
10.2
|
|
MidWest
One
Financial Group, Inc. Employee Stock
|
|
Exhibit 10.1 of former MidWest
One
Financial Group, Inc.’s
|
|
|
|
Ownership Plan & Trust, as amended and restated
|
|
Form 10-K for the year ended December 31, 2006
|
|
|
|
|
|
|
|
10.3
|
|
Mahaska Investment Company 1998 Stock Incentive Plan
|
|
Exhibit 10.2.3 of former MidWest
One
Financial Group, Inc.’s
|
|
|
|
|
|
Form 10-K for the year ended December 31, 1997
|
|
|
|
|
|
|
|
10.4
|
|
MidWest
One
Financial Group, Inc. 2006 Stock
|
|
Appendix A of Former MidWest
One
Financial Group, Inc.’s
|
|
|
|
Incentive Plan
|
|
Definitive Proxy Statement on Schedule 14A filed with the
|
|
|
|
|
|
SEC on March 21, 2006
|
|
|
|
|
|
|
|
10.5
|
|
ISB Financial Corp. (now known as MidWest
One
|
|
Appendix F of the Joint Proxy Statement-Prospectus
|
|
|
|
Financial Group, Inc.) 2008 Equity Incentive Plan
|
|
constituting part of the Company’s Amendment No. 2 to
|
|
|
|
|
|
Registration Statement on Form S-4 (File No. 333-147628)
|
|
|
|
|
|
filed with the SEC on January 22, 2008
|
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
|
Number
|
|
Description
|
|
Incorporated by Reference to:
|
|
|
|
|
|
|
|
10.6
|
|
Employment Agreement between MidWest
One
Financial
|
|
Exhibit 10.1 to the Company’s Current Report on
|
|
|
|
Group, Inc. and Charles N. Funk, dated January 1, 2013
|
|
Form 8-K/A filed with the SEC on March 12, 2013
|
|
|
|
|
|
|
|
10.7
|
|
Employment Agreement between MidWest
One
Financial
|
|
Exhibit 10.2 to the Company’s Current Report on
|
|
|
|
Group, Inc. and Kent L. Jehle, dated January 1, 2013
|
|
Form 8-K/A filed with the SEC on March 12, 2013
|
|
|
|
|
|
|
|
10.8
|
|
Supplemental Retirement Agreement between Iowa State
|
|
Exhibit 10.11 of the Company’s Registration Statement on
|
|
|
|
Bank & Trust Company (now known as MidWest
One
|
|
Form S-4 (File No. 333-147628) filed with the SEC on
|
|
|
|
Bank) and W. Richard Summerwill, dated January 1,
|
|
November 27, 2007
|
|
|
|
1998
|
|
|
|
|
|
|
|
|
|
10.9
|
|
Supplemental Retirement Agreement between Iowa State
|
|
Exhibit 10.13 of the Company’s Registration Statement on
|
|
|
|
Bank & Trust Company (now known as MidWest
One
|
|
Form S-4 (File No. 333-147628) filed with the SEC on
|
|
|
|
Bank) and Charles N. Funk, dated November 1, 2001
|
|
November 27, 2007
|
|
|
|
|
|
|
|
10.10
|
|
First Amended and Restated Supplemental Retirement
|
|
Exhibit 10.10 to the Company’s Form 10-K for the year
|
|
|
|
Agreement between Iowa State Bank & Trust Company
|
|
ended December 31, 2012
|
|
|
|
(now known as MidWest
One
Bank) and Gary J. Ortale,
|
|
|
|
|
|
dated April 1, 2004
|
|
|
|
|
|
|
|
|
|
10.11
|
|
Amended and Restated Supplemental Retirement
|
|
Exhibit 10.15 of the Company’s Amendment No. 1 to
|
|
|
|
Agreement between Iowa State Bank & Trust Company
|
|
Registration Statement on Form S-4 (File No. 333-147628)
|
|
|
|
(now known as MidWest
One
Bank) and John S. Koza,
|
|
filed with the SEC on January 14, 2008
|
|
|
|
dated January 1, 1998
|
|
|
|
|
|
|
|
|
|
10.12
|
|
Supplemental Retirement Agreement between Iowa State
|
|
Exhibit 10.16 of the Company’s Amendment No. 1 to
|
|
|
|
Bank & Trust Company (now known as MidWest
One
|
|
Registration Statement on Form S-4 (File No. 333-147628)
|
|
|
|
Bank) and Kent L. Jehle, dated January 1, 1998, as
|
|
filed with the SEC on January 14, 2008
|
|
|
|
amended by the First Amendment to the Supplemental
|
|
|
|
|
|
Retirement Agreement, dated January 1, 2003
|
|
|
|
|
|
|
|
|
|
10.13
|
|
Second Supplemental Retirement Agreement between
|
|
Exhibit 10.17 of the Company’s Amendment No. 1 to
|
|
|
|
Iowa State Bank & Trust Company (now known as
|
|
Registration Statement on Form S-4 (File No. 333-147628)
|
|
|
|
MidWest
One
Bank) and Kent L. Jehle, dated January 1,
|
|
filed with the SEC on January 14, 2008
|
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
10.14
|
|
Supplemental Retirement Agreement between Iowa State
|
|
Exhibit 10.14 to the Company’s Form 10-K for the year
|
|
|
|
Bank & Trust Company (now known as MidWest
One
|
|
ended December 31, 2012
|
|
|
|
Bank) and Susan R. Evans, dated April 1, 2004
|
|
|
|
|
|
|
|
|
|
10.15
|
|
Employment Agreement between MidWest
One
Financial
|
|
Exhibit 10.3 to the Company’s Current Report on
|
|
|
|
Group, Inc. and Gary J. Ortale, dated January 1, 2013
|
|
Form 8-K/A filed with the SEC on March 12, 2013
|
|
|
|
|
|
|
|
10.16
|
|
Employment Agreement between MidWest
One
Financial
|
|
Exhibit 10.4 to the Company’s Current Report on
|
|
|
|
Group, Inc. and Susan R. Evans, dated January 1, 2013
|
|
Form 8-K/A filed with the SEC on March 12, 2013
|
|
|
|
|
|
|
|
10.17
|
|
Change of Control Agreement between MidWest
One
|
|
Exhibit 10.5 to the Company’s Current Report on
|
|
|
|
Financial Group, Inc. and James M. Cantrell, dated
|
|
Form 8-K/A filed with the SEC on March 12, 2013
|
|
|
|
January 1, 2013
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
|
Number
|
|
Description
|
|
Incorporated by Reference to:
|
|
|
|
|
|
|
|
10.18
|
|
Construction Agreement between MidWest
One
Bank and
|
|
Exhibit 10.1 to the Company’s Current Report on Form 8-K
|
|
|
|
Knutson Construction Services Midwest, dated
|
|
filed with the SEC on August 2, 2013
|
|
|
|
July 17, 2013
|
|
|
|
|
|
|
|
|
|
10.19
|
|
Construction Agreement between MidWest
One
Bank and
|
|
Exhibit 10.1 to the Company’s Current Report on Form 8-K
|
|
|
|
McComas Lacina Construction, dated December 20, 2013
|
|
filed with the SEC on December 26, 2013
|
|
|
|
|
|
|
|
21.1
|
|
Subsidiaries of MidWest
One
Financial Group, Inc.
|
|
Filed herewith
|
|
|
|
|
|
|
|
23.1
|
|
Consent of KPMG LLP
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to
|
|
Filed herewith
|
|
|
|
Rule 13a-14(a) and Rule 15d-14(a)
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to
|
|
Filed herewith
|
|
|
|
Rule 13a-14(a) and Rule 15d-14(a)
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to
|
|
Filed herewith
|
|
|
|
18 U.S.C. Section 1350, as adopted pursuant to
|
|
|
|
|
|
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to
|
|
Filed herewith
|
|
|
|
18 U.S.C. Section 1350, as adopted pursuant to
|
|
|
|
|
|
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
|
|
|
Document
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
|
|
|
Document
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
|
|
|
Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|