These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
13-4204626
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Title of Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.001 Par Value
|
|
New York Stock Exchange
|
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 1B.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 7.
|
||
|
|
|
|
|
Item 7A.
|
||
|
|
|
|
|
Item 8.
|
||
|
|
|
|
|
Item 9.
|
||
|
|
|
|
|
Item 9A.
|
||
|
|
|
|
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
|
|
|
|
Item 11.
|
||
|
|
|
|
|
Item 12.
|
||
|
|
|
|
|
Item 13.
|
||
|
|
|
|
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
|
|
||
|
•
|
Caring - We care about those we serve and advocate on their behalf.
|
|
•
|
Enthusiasm - We enthusiastically address problems and seek creative solutions.
|
|
•
|
Respect - We respect each other and value ethical business practices.
|
|
•
|
Focus - We focus on our mission.
|
|
•
|
Thrift - We are careful with scarce resources.
|
|
•
|
Accountability - We are personally accountable for our actions and collaborate to get results.
|
|
•
|
Feedback - We strive to improve the organization and achieve meaningful change through feedback and coaching.
|
|
•
|
Growth and retention in our existing markets;
|
|
•
|
Expansion into new geographies;
|
|
•
|
Transitioning members and benefits from fee for service to managed care; and
|
|
•
|
Developing and acquiring new products and capabilities.
|
|
•
|
Growth and retention in our existing markets.
|
|
◦
|
We retained and grew existing business with our re-procurement wins in Michigan and Washington. Our new contract in Michigan expanded our service area across all of the Lower Peninsula, spanning an additional 18 counties. The Washington win, along with the acquisition described below, strengthens our position in the southwestern region of that state.
|
|
◦
|
Our Florida and Michigan health plans acquired Medicaid contracts which added approximately
192,000
new members in 2015.
|
|
◦
|
We have announced and/or closed on Medicaid contract acquisitions in Illinois, Michigan and Washington that we expect to add approximately
257,000
new members in the first quarter of 2016.
|
|
◦
|
Our Marketplace enrollment grew from approximately 15,000 members in 2014, to over 200,000 members as of December 31, 2015.
|
|
◦
|
Molina Medicaid Solutions entered into a 10-year contract with the state of New Jersey to design and operate that state's new Medicaid management information system (MMIS).
|
|
•
|
Expansion into new geographies.
Our Puerto Rico health plan began serving its first members in April 2015. As of
December 31, 2015
, our Puerto Rico plan enrollment amounted to approximately
348,000
members.
|
|
•
|
Transitioning members and benefits from fee for service to managed care.
In 2015, we saw strong growth in our Medicare-Medicaid Plan (MMP) and Aged, Blind or Disabled (ABD) programs. While smaller programs in total membership, they translate to strong revenue growth because these members bring much higher premiums when
|
|
•
|
Developing and acquiring new products and capabilities
. We acquired Pathways Health and Community Support LLC (Pathways), formerly known as Providence Human Services, LLC, a division of The Providence Service Corporation. Pathways is one of the largest national providers of accessible, outcome-based behavioral/mental health and social services with operations in 23 states and the District of Columbia. We believe this acquisition will complement our Health Plans segment services with behavioral health and other services that focus on social determinants of health, as we increasingly arrange for healthcare services for members with complex needs.
|
|
•
|
Multi-Product Managed Care Organizations - National and regional managed care organizations that have Medicaid members in addition to numerous commercial health plan and Medicare members.
|
|
•
|
Medicaid HMOs - National and regional managed care organizations that focus principally on providing health care services to Medicaid beneficiaries, many of which operate in only one city or state.
|
|
•
|
Prepaid Health Plans - Health plans that provide less comprehensive services on an at-risk basis or that provide benefit packages on a non-risk basis.
|
|
•
|
Primary Care Case Management Programs - Programs established by the states through contracts with primary care providers to provide primary care services to Medicaid beneficiaries, as well as to provide limited oversight of other services.
|
|
•
|
Disease Management Programs.
We develop specialized disease management programs that address the particular health care needs of our members. "
motherhood matters!
sm"
is a comprehensive program designed to improve pregnancy outcomes and enhance member satisfaction. "
breathe with ease!"
is a multi-disciplinary disease management program that provides health education resources and case management services to assist physicians caring for asthmatic members between the ages of three and 15. "
Healthy Living with Diabetes"
is a diabetes disease management program. "
Heart Healthy Living"
is a cardiovascular disease management program for members who have suffered from congestive heart failure, angina, heart attack, or high blood pressure.
|
|
•
|
Educational Programs.
Educational programs are an important aspect of our approach to health care delivery. These programs are designed to increase awareness of various diseases, conditions, and methods of prevention in a manner that supports our providers while meeting the unique needs of our members. For example, we provide our members with information to guide them through various episodes of care. This information, which is available in several languages, is designed to educate members on the use of primary care physicians, emergency rooms, and nurse call centers.
|
|
•
|
Pharmacy Management Programs.
Our pharmacy management programs focus on physician education regarding appropriate medication utilization and encouraging the use of generic medications. Our pharmacists and medical directors work with our pharmacy benefits manager to maintain a formulary that promotes both improved patient care and generic drug use. We employ full-time pharmacists and pharmacy technicians who work with physicians to educate them on the uses of specific drugs, the implementation of best practices, and the importance of cost-effective care.
|
|
•
|
Provider Self Services - Providers have the ability to access information regarding their members and claims. Key functionalities include "Check Member Eligibility," "View Claim," and "View/Submit Authorizations."
|
|
•
|
Member Self Services
- Members can access information regarding their personal data, and can perform the following key functionalities: "View Benefits," "Request New ID Card," "Print Temporary ID Card," and "Request Change of Address/PCP."
|
|
•
|
File Exchange Services - Various trading partners, such as service partners, providers, vendors, management companies, and individual IPAs, are able to exchange data files (such as those that may be required by federal health care privacy regulations, or any other proprietary format) with us using the file exchange functionality.
|
|
•
|
We must measure provider access and availability in terms of the time needed to reach the doctor’s office using public transportation;
|
|
•
|
Our quality improvement programs must emphasize member education and outreach and include measures designed to promote utilization of preventive services;
|
|
•
|
We must have linkages with schools, city or county health departments, and other community-based providers of health care, to demonstrate our ability to coordinate all of the sources from which our members may receive care;
|
|
•
|
We must be able to meet the needs of the disabled and others with special needs;
|
|
•
|
Our providers and member service representatives must be able to communicate with members who do not speak English or who are deaf; and
|
|
•
|
Our member handbook, newsletters, and other communications must be written at the prescribed reading level, and must be available in languages other than English.
|
|
•
|
Our provider network is adequate;
|
|
•
|
Our quality and utilization management processes comply with state requirements;
|
|
•
|
We have adequate procedures in place for responding to member and provider complaints and grievances;
|
|
•
|
We can meet requirements for the timely processing of provider claims;
|
|
•
|
We can collect and analyze the information needed to manage our quality improvement activities;
|
|
•
|
We have the financial resources necessary to pay our anticipated medical care expenses and the infrastructure needed to account for our costs;
|
|
•
|
We have the systems required to process enrollment information, to report on care and services provided, and to process claims for payment in a timely fashion; and
|
|
•
|
We have the financial resources needed to protect the state, our providers, and our members against the insolvency of one of our health plans.
|
|
•
|
Establish the capability to receive and transmit electronically certain administrative health care transactions, like claims payments, in a standardized format;
|
|
•
|
Afford privacy to patient health information; and
|
|
•
|
Protect the privacy of patient health information through physical and electronic security measures.
|
|
Name
|
Age
|
Position
|
|
J. Mario Molina, M.D.
|
57
|
President and Chief Executive Officer
|
|
John C. Molina, J.D.
|
51
|
Chief Financial Officer
|
|
Terry P. Bayer
|
65
|
Chief Operating Officer
|
|
Joseph W. White
|
57
|
Chief Accounting Officer
|
|
Jeff D. Barlow
|
53
|
Chief Legal Officer and Corporate Secretary
|
|
•
|
Risks associated with the duals expansion
. Nine million low-income elderly and disabled people are covered under both the Medicare and Medicaid programs. These beneficiaries are more likely than other Medicare beneficiaries to be frail, live with multiple chronic conditions, and have functional and cognitive impairments. Medicare is their primary source of health insurance coverage, as it is for the nearly 50 million elderly and under-65 disabled beneficiaries in 2012. Medicaid supplements Medicare by paying for services not covered by Medicare, such as dental care and long-term care services and support, and by helping to cover Medicare’s premiums and cost-sharing requirements. Together, these two programs help to shield very low-income Medicare beneficiaries from potentially unaffordable out-of-pocket medical and long-term care costs. To coordinate care for those who qualify to receive both Medicare and Medicaid services (the "dual eligible"), and to deliver services to these individuals in a more financially efficient manner, some states have undertaken demonstration programs to integrate Medicare and Medicaid services for dual eligible individuals. The health plans participating in such demonstrations are referred to as Medicare-Medicaid Plans (MMPs). We operate MMPs in six states. Our MMPs in California, Illinois, and Ohio offered coverage beginning in 2014; our MMPs in South Carolina and Texas offered coverage beginning in the first quarter of 2015; and our MMP in Michigan offered coverage beginning in the second quarter of 2015. At
December 31, 2015
, our membership included approximately
51,000
integrated MMP members.
|
|
•
|
Risks associated with Medicaid expansion
. In the states that have elected to participate, the ACA provides for the expansion of the Medicaid program to offer eligibility to nearly all low-income people under age 65 with incomes at or below 138% of the federal poverty line. Medicaid expansion membership phased in beginning January 1, 2014. Since that date, our health plans in California, Illinois, Michigan, New Mexico, Ohio, and Washington have participated in Medicaid expansion. At
December 31, 2015
, our membership included approximately
557,000
Medicaid expansion members, or
16%
of total membership. The new enrollees in our health plans represent a population that is different from the population of Medicaid enrollees we have historically managed. All of the risk factors described above with regard to the duals demonstration programs apply equally to Medicaid expansion.
|
|
•
|
Risks associated with health insurance marketplaces
. The ACA authorized the creation of Marketplace insurance exchanges, allowing individuals and small groups to purchase health insurance that is federally subsidized, effective January 1, 2014. We participate in the Marketplace in all of the states in which we operate, except Illinois, Puerto Rico and South Carolina. At
December 31, 2015
, our membership included approximately
205,000
Marketplace members, with approximately
133,000
, or
65%
, of those members in Florida. All of the risk factors described above with regard to the duals demonstration programs apply equally to our participation in the insurance marketplaces.
|
|
•
|
Risk associated with implementing regulations
. There are many parts of the ACA that require further guidance in the form of regulations. Due to the breadth and complexity of the ACA, the lack of implementing regulations and interpretive guidance, and the phased nature of the ACA’s implementation, the overall impact of the ACA on our business and on the health industry in general over the coming years is difficult to predict and not yet fully known, and implementing regulations could contain provisions that have a material adverse effect on our business, financial condition, cash flows, or results of operations.
|
|
•
|
additional employees who are not familiar with our operations or our corporate culture,
|
|
•
|
new provider networks which may operate on terms different from our existing networks,
|
|
•
|
additional members who may decide to transfer to other health care providers or health plans,
|
|
•
|
disparate information, claims processing, and record-keeping systems,
|
|
•
|
internal controls and accounting policies, including those which require the exercise of judgment and complex estimation processes, such as estimates of claims incurred but not reported, accounting for goodwill, intangible assets, stock-based compensation, and income tax matters, and
|
|
•
|
new regulatory schemes, relationships, practices, and compliance requirements.
|
|
•
|
increasing our vulnerability to adverse economic, industry, or competitive developments;
|
|
•
|
requiring a substantial portion of our cash flows from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flows to fund operations, make capital expenditures, and pursue future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates to the extent of any future borrowings, including borrowings under the revolving credit facility, at variable rates of interest;
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our indebtedness, including the revolving credit facility and our outstanding senior notes, and any failure to comply with the obligations of any of our debt instruments, including restrictive covenants and borrowing conditions, could result in an event of default under the indenture governing our outstanding senior notes and the agreements governing such other indebtedness;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product and service development, debt service requirements, acquisitions, and general corporate or other purposes; and
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or market conditions and placing us at a competitive disadvantage compared to our competitors who are less highly leveraged and who, therefore, may be able to take advantage of opportunities that our substantial indebtedness may prevent us from exploiting.
|
|
•
|
incur additional indebtedness or issue certain preferred equity;
|
|
•
|
pay dividends on, repurchase, or make distributions in respect of our capital stock, prepay, redeem, or repurchase certain debt or make other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
create certain liens;
|
|
•
|
sell assets, including capital stock of restricted subsidiaries;
|
|
•
|
enter into agreements restricting our restricted subsidiaries’ ability to pay dividends to us;
|
|
•
|
consolidate, merge, sell, or otherwise dispose of all or substantially all of our assets;
|
|
•
|
enter into certain transactions with our affiliates; and
|
|
•
|
designate our restricted subsidiaries as unrestricted subsidiaries.
|
|
•
|
a staggered board of directors, so that it would take three successive annual meetings to replace all directors,
|
|
•
|
prohibition of stockholder action by written consent, and
|
|
•
|
advance notice requirements for the submission by stockholders of nominations for election to the board of directors and for proposing matters that can be acted upon by stockholders at a meeting.
|
|
|
High
|
|
Low
|
||||
|
2015
|
|
|
|
||||
|
First Quarter
|
$
|
67.58
|
|
|
$
|
49.37
|
|
|
Second Quarter
|
$
|
73.98
|
|
|
$
|
57.35
|
|
|
Third Quarter
|
$
|
82.37
|
|
|
$
|
65.72
|
|
|
Fourth Quarter
|
$
|
70.82
|
|
|
$
|
55.49
|
|
|
2014
|
|
|
|
||||
|
First Quarter
|
$
|
39.21
|
|
|
$
|
32.41
|
|
|
Second Quarter
|
$
|
46.17
|
|
|
$
|
32.86
|
|
|
Third Quarter
|
$
|
48.03
|
|
|
$
|
39.23
|
|
|
Fourth Quarter
|
$
|
54.57
|
|
|
$
|
40.79
|
|
|
|
Total Number
of Shares
Purchased (1)
|
|
Average Price
Paid per Share (1)
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs (2)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (2)
|
||||||
|
October 1 — October 31
|
94
|
|
|
$
|
66.79
|
|
|
—
|
|
|
$
|
50,000,000
|
|
|
November 1 — November 30
|
576
|
|
|
$
|
62.00
|
|
|
—
|
|
|
$
|
50,000,000
|
|
|
December 1 — December 31
|
104,222
|
|
|
$
|
59.15
|
|
|
—
|
|
|
$
|
50,000,000
|
|
|
|
104,892
|
|
|
$
|
59.17
|
|
|
—
|
|
|
|
||
|
(1)
|
During the quarter we withheld 104,892 shares of common stock under our 2011 Equity Incentive Plan to settle our employees' income tax obligations.
|
|
(2)
|
Effective as of February 25, 2015, our board of directors authorized the repurchase of up to $50 million in aggregate of our common stock. This repurchase program expired December 31, 2015.
|
|
|
December 31,
|
|||||||||||||||||
|
Name
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||
|
Molina Healthcare, Inc.
|
$
|
100.00
|
|
$
|
120.27
|
|
$
|
145.75
|
|
$
|
187.16
|
|
$
|
288.31
|
|
$
|
323.86
|
|
|
S&P 500
|
100.00
|
|
102.11
|
|
118.45
|
|
156.82
|
|
178.29
|
|
180.75
|
|
||||||
|
Peer Group
|
100.00
|
|
110.25
|
|
131.73
|
|
155.98
|
|
197.59
|
|
189.81
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015 (1)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premium revenue
|
$
|
13,241
|
|
|
$
|
9,023
|
|
|
$
|
6,179
|
|
|
$
|
5,544
|
|
|
$
|
4,212
|
|
|
Service revenue
(1)
|
253
|
|
|
210
|
|
|
205
|
|
|
188
|
|
|
160
|
|
|||||
|
Premium tax revenue
|
397
|
|
|
294
|
|
|
172
|
|
|
159
|
|
|
155
|
|
|||||
|
Health insurer fee revenue
|
264
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment income
|
18
|
|
|
8
|
|
|
7
|
|
|
5
|
|
|
5
|
|
|||||
|
Other revenue
|
5
|
|
|
12
|
|
|
26
|
|
|
18
|
|
|
8
|
|
|||||
|
Total revenue
|
14,178
|
|
|
9,667
|
|
|
6,589
|
|
|
5,914
|
|
|
4,540
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Medical care costs
|
11,794
|
|
|
8,076
|
|
|
5,380
|
|
|
4,991
|
|
|
3,664
|
|
|||||
|
Cost of service revenue
(1)
|
193
|
|
|
157
|
|
|
161
|
|
|
141
|
|
|
144
|
|
|||||
|
General and administrative expenses
|
1,146
|
|
|
765
|
|
|
666
|
|
|
519
|
|
|
393
|
|
|||||
|
Premium tax expenses
|
397
|
|
|
294
|
|
|
172
|
|
|
159
|
|
|
155
|
|
|||||
|
Health insurer fee expenses
|
157
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
104
|
|
|
93
|
|
|
73
|
|
|
63
|
|
|
48
|
|
|||||
|
Total operating expenses
|
13,791
|
|
|
9,474
|
|
|
6,452
|
|
|
5,873
|
|
|
4,404
|
|
|||||
|
Operating income
|
387
|
|
|
193
|
|
|
137
|
|
|
41
|
|
|
136
|
|
|||||
|
Other expenses, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
66
|
|
|
57
|
|
|
52
|
|
|
17
|
|
|
16
|
|
|||||
|
Other (income) expense, net
|
(1
|
)
|
|
1
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|||||
|
Total other expenses, net
|
65
|
|
|
58
|
|
|
56
|
|
|
18
|
|
|
16
|
|
|||||
|
Income from continuing operations before income taxes
|
322
|
|
|
135
|
|
|
81
|
|
|
23
|
|
|
120
|
|
|||||
|
Income tax expense
|
179
|
|
|
73
|
|
|
36
|
|
|
10
|
|
|
43
|
|
|||||
|
Income from continuing operations
|
143
|
|
|
62
|
|
|
45
|
|
|
13
|
|
|
77
|
|
|||||
|
Income (loss) from discontinued operations, net of tax expense (benefit)
(2)
|
—
|
|
|
—
|
|
|
8
|
|
|
(3
|
)
|
|
(56
|
)
|
|||||
|
Net income
|
$
|
143
|
|
|
$
|
62
|
|
|
$
|
53
|
|
|
$
|
10
|
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income per share:
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
2.75
|
|
|
$
|
1.34
|
|
|
$
|
0.98
|
|
|
$
|
0.28
|
|
|
$
|
1.69
|
|
|
(Loss) income from discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.18
|
|
|
(0.07
|
)
|
|
(1.24
|
)
|
|||||
|
Basic net income per share
|
$
|
2.75
|
|
|
$
|
1.33
|
|
|
$
|
1.16
|
|
|
$
|
0.21
|
|
|
$
|
0.45
|
|
|
Diluted net income per share:
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
2.58
|
|
|
$
|
1.30
|
|
|
$
|
0.96
|
|
|
$
|
0.27
|
|
|
$
|
1.67
|
|
|
(Loss) income from discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.17
|
|
|
(0.06
|
)
|
|
(1.22
|
)
|
|||||
|
Diluted net income per share
|
$
|
2.58
|
|
|
$
|
1.29
|
|
|
$
|
1.13
|
|
|
$
|
0.21
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
52
|
|
|
47
|
|
|
46
|
|
|
46
|
|
|
46
|
|
|||||
|
Diluted
|
56
|
|
|
48
|
|
|
47
|
|
|
47
|
|
|
46
|
|
|||||
|
Operating Statistics, Continuing Operations:
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Medical care ratio
(4)
|
89.1
|
%
|
|
89.5
|
%
|
|
87.1
|
%
|
|
90.0
|
%
|
|
87.0
|
%
|
|||||
|
General and administrative expense ratio
(5)
|
8.1
|
%
|
|
7.9
|
%
|
|
10.1
|
%
|
|
8.8
|
%
|
|
8.7
|
%
|
|||||
|
Net profit margin
(5)
|
1.0
|
%
|
|
0.6
|
%
|
|
0.7
|
%
|
|
0.2
|
%
|
|
1.7
|
%
|
|||||
|
Members
(6)
|
3,533,000
|
|
|
2,623,000
|
|
|
1,931,000
|
|
|
1,797,000
|
|
|
1,618,000
|
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
2,329
|
|
|
$
|
1,539
|
|
|
$
|
936
|
|
|
$
|
796
|
|
|
$
|
494
|
|
|
Total assets
(7)
|
6,576
|
|
|
4,435
|
|
|
2,988
|
|
|
1,901
|
|
|
1,631
|
|
|||||
|
Long-term debt, including current maturities
(7) (8)
|
1,609
|
|
|
887
|
|
|
770
|
|
|
261
|
|
|
216
|
|
|||||
|
Total liabilities
(7)
|
5,019
|
|
|
3,425
|
|
|
2,095
|
|
|
1,119
|
|
|
876
|
|
|||||
|
Stockholders’ equity
|
1,557
|
|
|
1,010
|
|
|
893
|
|
|
782
|
|
|
755
|
|
|||||
|
(1)
|
Service revenue and cost of service revenue include revenue and costs generated by our Pathways subsidiary, which was acquired on November 1, 2015.
|
|
(2)
|
Income (loss) from discontinued operations is presented net of income tax expense (benefit), which was insignificant in 2015 and 2014, and $(10), and $(1), and $1, in 2013, 2012 and 2011, respectively.
|
|
(3)
|
Source data for calculations in thousands.
|
|
(4)
|
Medical care ratio represents medical care costs as a percentage of premium revenue. The medical care ratio is a key operating indicator used to measure our performance in delivering efficient and cost effective health care services. Changes in the medical care ratio from period to period result from changes in Medicaid funding by the states, utilization of medical services, our ability to effectively manage costs, contract changes, and changes in accounting estimates related to incurred but not paid claims. See Item 7 in this Form 10-K, "Management’s Discussion and Analysis of Financial Condition and Results of Operations," for further discussion.
|
|
(5)
|
Computed as a percentage of total revenue.
|
|
(6)
|
Number of members at end of period.
|
|
(7)
|
We have reclassified certain amounts in prior periods to conform to the 2015 presentation. Specifically, deferred issuance costs relating to our senior notes are now reported as a direct deduction of the applicable debt liabilities. Additionally, aggregate deferred income taxes are now reported as non-current. Both reclassifications are a result of recently adopted accounting pronouncements. See Item 8 in this Form 10-K, "Financial Statements and Supplementary Data," for further discussion.
|
|
(8)
|
Includes senior notes, lease financing obligations, and other long-term debt.
|
|
•
|
Earnings per diluted share nearly doubled in 2015 when compared with 2014, while net income more than doubled. Substantial increases in revenue, along with improved operating efficiency, were responsible for our improved performance. Our after-tax margin increased to
1.0%
in 2015 from
0.6%
in 2014.
|
|
•
|
Strong enrollment growth across all of our programs, combined with a
5%
increase in premium revenue per member, generated over
$4 billion
, or
47%
, more premium revenue in
2015
compared with
2014
.
|
|
•
|
Medical care costs as a percentage of premium revenue (the "medical care ratio") decreased to
89.1%
in
2015
, from
89.5%
in
2014
.
|
|
•
|
General and administrative expenses as a percentage of revenue (the "general and administrative expense ratio") increased slightly to
8.1%
in
2015
, versus
7.9%
in
2014
, primarily as a result of dramatic growth in our Marketplace membership.
Excluding Marketplace broker and exchange fees from both years, the general and administrative expense ratio decreased to 7.5% in 2015 from 7.9% in 2014.
|
|
•
|
Debt and equity financing transactions generated net cash of
$1,062 million
.
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
|
December 31,
|
|
% Change
|
|
December 31,
|
|
% Change
|
||||||||||||||
|
|
2015
|
|
2014
|
|
|
2014
|
|
2013
|
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premium revenue
|
$
|
13,241
|
|
|
$
|
9,023
|
|
|
46.7
|
%
|
|
$
|
9,023
|
|
|
$
|
6,179
|
|
|
46.0
|
%
|
|
Service revenue
|
253
|
|
|
210
|
|
|
20.5
|
|
|
210
|
|
|
205
|
|
|
2.4
|
|
||||
|
Premium tax revenue
|
397
|
|
|
294
|
|
|
35.0
|
|
|
294
|
|
|
172
|
|
|
70.9
|
|
||||
|
Health insurer fee revenue
|
264
|
|
|
120
|
|
|
120.0
|
|
|
120
|
|
|
—
|
|
|
—
|
|
||||
|
Investment income
|
18
|
|
|
8
|
|
|
125.0
|
|
|
8
|
|
|
7
|
|
|
14.3
|
|
||||
|
Other revenue
|
5
|
|
|
12
|
|
|
(58.3
|
)
|
|
12
|
|
|
26
|
|
|
(53.8
|
)
|
||||
|
Total revenue
|
14,178
|
|
|
9,667
|
|
|
46.7
|
|
|
9,667
|
|
|
6,589
|
|
|
46.7
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Medical care costs
|
11,794
|
|
|
8,076
|
|
|
46.0
|
|
|
8,076
|
|
|
5,380
|
|
|
50.1
|
|
||||
|
Cost of service revenue
|
193
|
|
|
157
|
|
|
22.9
|
|
|
157
|
|
|
161
|
|
|
(2.5
|
)
|
||||
|
General and administrative expenses
|
1,146
|
|
|
765
|
|
|
49.8
|
|
|
765
|
|
|
666
|
|
|
14.9
|
|
||||
|
Premium tax expenses
|
397
|
|
|
294
|
|
|
35.0
|
|
|
294
|
|
|
172
|
|
|
70.9
|
|
||||
|
Health insurer fee expenses
|
157
|
|
|
89
|
|
|
76.4
|
|
|
89
|
|
|
—
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
104
|
|
|
93
|
|
|
11.8
|
|
|
93
|
|
|
73
|
|
|
27.4
|
|
||||
|
Total operating expenses
|
13,791
|
|
|
9,474
|
|
|
45.6
|
|
|
9,474
|
|
|
6,452
|
|
|
46.8
|
|
||||
|
Operating income
|
387
|
|
|
193
|
|
|
100.5
|
|
|
193
|
|
|
137
|
|
|
40.9
|
|
||||
|
Other expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
66
|
|
|
57
|
|
|
15.8
|
|
|
57
|
|
|
52
|
|
|
9.6
|
|
||||
|
Other (income) expense, net
|
(1
|
)
|
|
1
|
|
|
(200.0
|
)
|
|
1
|
|
|
4
|
|
|
(75.0
|
)
|
||||
|
Total other expenses, net
|
65
|
|
|
58
|
|
|
12.1
|
|
|
58
|
|
|
56
|
|
|
3.6
|
|
||||
|
Income from continuing operations before income tax expense
|
322
|
|
|
135
|
|
|
138.5
|
|
|
135
|
|
|
81
|
|
|
66.7
|
|
||||
|
Income tax expense
|
179
|
|
|
73
|
|
|
145.2
|
|
|
73
|
|
|
36
|
|
|
102.8
|
|
||||
|
Income from continuing operations
|
$
|
143
|
|
|
$
|
62
|
|
|
130.6
|
%
|
|
$
|
62
|
|
|
$
|
45
|
|
|
37.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted net income per share, continuing operations (1)
|
$
|
2.58
|
|
|
$
|
1.30
|
|
|
98.5
|
%
|
|
$
|
1.30
|
|
|
$
|
0.96
|
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted weighted average shares outstanding
|
56
|
|
|
48
|
|
|
16.7
|
%
|
|
48
|
|
|
47
|
|
|
2.1
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-GAAP Measures: (2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted net income per share, continuing operations (1)(3)
|
$
|
3.11
|
|
|
$
|
1.93
|
|
|
61.1
|
%
|
|
$
|
1.93
|
|
|
$
|
1.55
|
|
|
24.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
|
$
|
508
|
|
|
$
|
305
|
|
|
66.6
|
%
|
|
$
|
305
|
|
|
$
|
225
|
|
|
35.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Statistics: (1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Medical care ratio (4)
|
89.1
|
%
|
|
89.5
|
%
|
|
|
|
89.5
|
%
|
|
87.1
|
%
|
|
|
||||||
|
Service revenue ratio (5)
|
76.4
|
%
|
|
74.6
|
%
|
|
|
|
74.6
|
%
|
|
79.0
|
%
|
|
|
||||||
|
General and administrative expense ratio (6)
|
8.1
|
%
|
|
7.9
|
%
|
|
|
|
7.9
|
%
|
|
10.1
|
%
|
|
|
||||||
|
Premium tax ratio (4)
|
2.9
|
%
|
|
3.2
|
%
|
|
|
|
3.2
|
%
|
|
2.7
|
%
|
|
|
||||||
|
Effective tax rate
|
55.5
|
%
|
|
53.8
|
%
|
|
|
|
53.8
|
%
|
|
44.8
|
%
|
|
|
||||||
|
Net profit margin (6)
|
1.0
|
%
|
|
0.6
|
%
|
|
|
|
0.6
|
%
|
|
0.7
|
%
|
|
|
||||||
|
(1)
|
Source data for calculations of per-share amounts and ratios in thousands.
|
|
(2)
|
See reconciliation of non-GAAP financial measures to U.S. GAAP below.
|
|
(3)
|
Effective January 1, 2016, we will no longer exclude amortization of convertible notes and lease financing obligations from our presentation of adjusted net income and adjusted net income per share. We made this change because various capital transactions that we completed in 2015 reduced our relative reliance on convertible notes and lease financing as sources of capital. We believe that this change will enhance the comparability of these non-GAAP measures with the corresponding non-GAAP measures used by our competitors.
|
|
(4)
|
Medical care ratio represents medical care costs as a percentage of premium revenue; premium tax ratio represents premium tax expenses as a percentage of premium revenue plus premium tax revenue.
|
|
(5)
|
Service revenue ratio represents cost of service revenue as a percentage of service revenue.
|
|
(6)
|
Computed as a percentage of total revenue.
|
|
|
As of December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Ending Membership by Health Plan:
|
|
|
|
|
|
|||
|
California
|
620,000
|
|
|
531,000
|
|
|
368,000
|
|
|
Florida
|
440,000
|
|
|
164,000
|
|
|
89,000
|
|
|
Illinois
|
98,000
|
|
|
100,000
|
|
|
4,000
|
|
|
Michigan
|
328,000
|
|
|
242,000
|
|
|
213,000
|
|
|
New Mexico
|
231,000
|
|
|
212,000
|
|
|
168,000
|
|
|
Ohio
|
327,000
|
|
|
347,000
|
|
|
255,000
|
|
|
Puerto Rico (1)
|
348,000
|
|
|
—
|
|
|
—
|
|
|
South Carolina (2)
|
99,000
|
|
|
118,000
|
|
|
—
|
|
|
Texas
|
260,000
|
|
|
245,000
|
|
|
252,000
|
|
|
Utah
|
102,000
|
|
|
83,000
|
|
|
86,000
|
|
|
Washington
|
582,000
|
|
|
497,000
|
|
|
403,000
|
|
|
Wisconsin
|
98,000
|
|
|
84,000
|
|
|
93,000
|
|
|
|
3,533,000
|
|
|
2,623,000
|
|
|
1,931,000
|
|
|
Ending Membership by Program:
|
|
|
|
|
|
|||
|
Temporary Assistance for Needy Families (TANF), CHIP (3)
|
2,312,000
|
|
|
1,809,000
|
|
|
1,603,000
|
|
|
Medicaid Expansion (4)
|
557,000
|
|
|
385,000
|
|
|
—
|
|
|
Aged, Blind or Disabled (ABD)
|
366,000
|
|
|
347,000
|
|
|
289,000
|
|
|
Marketplace (4)
|
205,000
|
|
|
15,000
|
|
|
—
|
|
|
Medicare-Medicaid Plan (MMP) – Integrated (5)
|
51,000
|
|
|
18,000
|
|
|
—
|
|
|
Medicare Special Needs Plans (Medicare)
|
42,000
|
|
|
49,000
|
|
|
39,000
|
|
|
|
3,533,000
|
|
|
2,623,000
|
|
|
1,931,000
|
|
|
(1)
|
Our Puerto Rico health plan began serving members effective April 1, 2015.
|
|
(2)
|
Our South Carolina health plan began serving members under the state of South Carolina’s new full-risk Medicaid managed care program effective January 1, 2014.
|
|
(3)
|
CHIP stands for Children's Health Insurance Program.
|
|
(4)
|
Medicaid expansion membership phased in, and the Marketplace became available for consumers to access coverage, beginning January 1, 2014.
|
|
(5)
|
MMP members who receive both Medicaid and Medicare coverage from Molina Healthcare.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Net income
|
$
|
143
|
|
|
$
|
62
|
|
|
$
|
53
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Depreciation, and amortization of intangible assets and capitalized software
|
120
|
|
|
114
|
|
|
94
|
|
|||
|
Interest expense
|
66
|
|
|
57
|
|
|
52
|
|
|||
|
Income tax expense
|
179
|
|
|
72
|
|
|
26
|
|
|||
|
EBITDA
|
$
|
508
|
|
|
$
|
305
|
|
|
$
|
225
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
(In millions, except diluted per-share amounts)
|
||||||||||||||||||||||
|
Net income, continuing operations
|
$
|
143
|
|
|
$
|
2.58
|
|
|
$
|
62
|
|
|
$
|
1.30
|
|
|
$
|
45
|
|
|
$
|
0.96
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of convertible senior notes and lease financing obligations
|
19
|
|
|
0.33
|
|
|
17
|
|
|
0.36
|
|
|
14
|
|
|
0.31
|
|
||||||
|
Amortization of intangible assets
|
11
|
|
|
0.20
|
|
|
13
|
|
|
0.27
|
|
|
13
|
|
|
0.28
|
|
||||||
|
Adjusted net income per diluted share, continuing operations (1)(2)
|
$
|
173
|
|
|
$
|
3.11
|
|
|
$
|
92
|
|
|
$
|
1.93
|
|
|
$
|
72
|
|
|
$
|
1.55
|
|
|
(1)
|
Beginning in the first quarter of 2015, we revised the calculation of adjusted net income, continuing operations. We no longer subtract "depreciation, and amortization of capitalized software" and "share-based compensation" from net income, continuing operations to arrive at adjusted net income, continuing operations. We have made this change to better reflect how we evaluate financial performance, make financing and business decisions, and forecast and plans for future periods. All periods presented conform to this presentation.
|
|
(2)
|
Effective January 1, 2016, we will no longer exclude amortization of convertible notes and lease financing obligations from our presentation of adjusted net income and adjusted net income per share. We made this change because various capital transactions that we completed in 2015 reduced our relative reliance on convertible notes and lease financing as sources of capital. We believe that this change will enhance the comparability of these non-GAAP measures with the corresponding non-GAAP measures used by our competitors.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Health Plans:
|
|
|
|
|
|
||||||
|
Premium revenue
|
$
|
13,241
|
|
|
$
|
9,023
|
|
|
$
|
6,179
|
|
|
Less: medical care costs
|
11,794
|
|
|
8,076
|
|
|
5,380
|
|
|||
|
Medical margin
|
$
|
1,447
|
|
|
$
|
947
|
|
|
$
|
799
|
|
|
|
|
|
|
|
|
||||||
|
Molina Medicaid Solutions:
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
195
|
|
|
$
|
210
|
|
|
$
|
205
|
|
|
Less: cost of service revenue
|
140
|
|
|
157
|
|
|
161
|
|
|||
|
Service margin
|
$
|
55
|
|
|
$
|
53
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
||||||
|
Other:
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Less: cost of service revenue
|
53
|
|
|
—
|
|
|
—
|
|
|||
|
Service margin
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
PMPM Premiums
|
||||||||||
|
|
Low
|
|
High
|
|
Consolidated
|
||||||
|
TANF, CHIP
|
$
|
120.00
|
|
|
$
|
280.00
|
|
|
$
|
180.00
|
|
|
Medicaid Expansion
|
310.00
|
|
|
500.00
|
|
|
410.00
|
|
|||
|
ABD
|
470.00
|
|
|
1,470.00
|
|
|
970.00
|
|
|||
|
Marketplace
|
180.00
|
|
|
400.00
|
|
|
250.00
|
|
|||
|
MMP – Integrated
|
1,170.00
|
|
|
3,220.00
|
|
|
2,030.00
|
|
|||
|
Medicare
|
900.00
|
|
|
1,110.00
|
|
|
1,040.00
|
|
|||
|
•
|
Much of our revenue growth has come from participation in Medicaid programs covering LTSS. Percentage profit margins for LTSS benefits are generally lower than percentage profit margins for acute medical benefits.
|
|
•
|
Increases to our base premiums in recent years have not kept pace with medical cost trends.
|
|
•
|
Lack of coordination in the design of profit caps and medical cost floors in some of our state Medicaid contracts is resulting in counterproductive outcomes. In some instances, givebacks due to profitable performance in one program cannot be offset against losses in other programs.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|||||||||||||||
|
Fee for service
|
$
|
8,572
|
|
|
$
|
218.35
|
|
|
72.7
|
%
|
|
$
|
5,673
|
|
|
$
|
202.87
|
|
|
70.2
|
%
|
|
$
|
3,612
|
|
|
$
|
160.43
|
|
|
67.1
|
%
|
|
Pharmacy
|
1,610
|
|
|
41.01
|
|
|
13.7
|
|
|
1,273
|
|
|
45.54
|
|
|
15.8
|
|
|
935
|
|
|
41.54
|
|
|
17.4
|
|
||||||
|
Capitation
|
982
|
|
|
25.02
|
|
|
8.3
|
|
|
748
|
|
|
26.77
|
|
|
9.3
|
|
|
604
|
|
|
26.83
|
|
|
11.2
|
|
||||||
|
Direct delivery
|
128
|
|
|
3.26
|
|
|
1.1
|
|
|
96
|
|
|
3.44
|
|
|
1.2
|
|
|
48
|
|
|
2.14
|
|
|
0.9
|
|
||||||
|
Other
|
502
|
|
|
12.79
|
|
|
4.2
|
|
|
286
|
|
|
10.22
|
|
|
3.5
|
|
|
181
|
|
|
8.05
|
|
|
3.4
|
|
||||||
|
|
$
|
11,794
|
|
|
$
|
300.43
|
|
|
100.0
|
%
|
|
$
|
8,076
|
|
|
$
|
288.84
|
|
|
100.0
|
%
|
|
$
|
5,380
|
|
|
$
|
238.99
|
|
|
100.0
|
%
|
|
|
Year Ended December 31, 2015 (1)
|
||||||||||||||||||||||||
|
|
Member
Months
(2)
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR
(3)
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
TANF and CHIP
|
25.5
|
|
|
$
|
4,483
|
|
|
$
|
175.64
|
|
|
$
|
4,122
|
|
|
$
|
161.50
|
|
|
92.0
|
%
|
|
$
|
361
|
|
|
Medicaid Expansion
|
5.9
|
|
|
2,389
|
|
|
408.51
|
|
|
1,931
|
|
|
330.18
|
|
|
80.8
|
|
|
458
|
|
|||||
|
ABD
|
4.3
|
|
|
4,124
|
|
|
966.83
|
|
|
3,784
|
|
|
887.27
|
|
|
91.8
|
|
|
340
|
|
|||||
|
Marketplace
|
2.6
|
|
|
652
|
|
|
251.96
|
|
|
481
|
|
|
185.85
|
|
|
73.8
|
|
|
171
|
|
|||||
|
MMP
|
0.5
|
|
|
1,063
|
|
|
2,034.51
|
|
|
974
|
|
|
1,863.93
|
|
|
91.6
|
|
|
89
|
|
|||||
|
Medicare
|
0.5
|
|
|
530
|
|
|
1,038.15
|
|
|
502
|
|
|
982.50
|
|
|
94.6
|
|
|
28
|
|
|||||
|
|
39.3
|
|
|
$
|
13,241
|
|
|
$
|
337.28
|
|
|
$
|
11,794
|
|
|
$
|
300.43
|
|
|
89.1
|
%
|
|
$
|
1,447
|
|
|
(1)
|
Year ended December 31, 2014 and 2013 data not presented due to lack of comparability.
|
|
(2)
|
A member month is defined as the aggregate of each month's ending membership for the period presented.
|
|
(3)
|
"MCR" represents medical costs as a percentage of premium revenue.
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||
|
|
Member
Months
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
California
|
7.1
|
|
|
$
|
2,200
|
|
|
$
|
310.89
|
|
|
$
|
1,926
|
|
|
$
|
272.22
|
|
|
87.6
|
%
|
|
$
|
274
|
|
|
Florida
|
4.1
|
|
|
1,199
|
|
|
289.85
|
|
|
1,081
|
|
|
261.49
|
|
|
90.2
|
|
|
118
|
|
|||||
|
Illinois
|
1.2
|
|
|
397
|
|
|
328.93
|
|
|
367
|
|
|
303.72
|
|
|
92.3
|
|
|
30
|
|
|||||
|
Michigan
|
3.4
|
|
|
1,067
|
|
|
317.15
|
|
|
903
|
|
|
268.27
|
|
|
84.6
|
|
|
164
|
|
|||||
|
New Mexico
|
2.8
|
|
|
1,237
|
|
|
446.27
|
|
|
1,106
|
|
|
398.98
|
|
|
89.4
|
|
|
131
|
|
|||||
|
Ohio
|
4.1
|
|
|
2,034
|
|
|
499.34
|
|
|
1,718
|
|
|
421.61
|
|
|
84.4
|
|
|
316
|
|
|||||
|
Puerto Rico
(1)
|
3.2
|
|
|
567
|
|
|
178.31
|
|
|
505
|
|
|
158.80
|
|
|
89.1
|
|
|
62
|
|
|||||
|
South Carolina
(1)
|
1.3
|
|
|
348
|
|
|
267.25
|
|
|
278
|
|
|
213.30
|
|
|
79.8
|
|
|
70
|
|
|||||
|
Texas
|
3.1
|
|
|
1,961
|
|
|
621.37
|
|
|
1,809
|
|
|
573.32
|
|
|
92.3
|
|
|
152
|
|
|||||
|
Utah
|
1.2
|
|
|
331
|
|
|
286.22
|
|
|
300
|
|
|
259.32
|
|
|
90.6
|
|
|
31
|
|
|||||
|
Washington
|
6.6
|
|
|
1,602
|
|
|
242.36
|
|
|
1,470
|
|
|
222.36
|
|
|
91.7
|
|
|
132
|
|
|||||
|
Wisconsin
|
1.2
|
|
|
261
|
|
|
213.48
|
|
|
215
|
|
|
176.01
|
|
|
82.4
|
|
|
46
|
|
|||||
|
Other
(2)
|
—
|
|
|
37
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|||||
|
|
39.3
|
|
|
$
|
13,241
|
|
|
$
|
337.28
|
|
|
$
|
11,794
|
|
|
$
|
300.43
|
|
|
89.1
|
%
|
|
$
|
1,447
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||
|
|
Member
Months
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
California
|
5.6
|
|
|
$
|
1,523
|
|
|
$
|
270.51
|
|
|
$
|
1,269
|
|
|
$
|
225.37
|
|
|
83.3
|
%
|
|
$
|
254
|
|
|
Florida
|
1.1
|
|
|
439
|
|
|
397.79
|
|
|
419
|
|
|
379.95
|
|
|
95.5
|
|
|
20
|
|
|||||
|
Illinois
|
0.3
|
|
|
153
|
|
|
498.48
|
|
|
141
|
|
|
456.88
|
|
|
91.7
|
|
|
12
|
|
|||||
|
Michigan
|
2.8
|
|
|
781
|
|
|
278.68
|
|
|
661
|
|
|
235.81
|
|
|
84.6
|
|
|
120
|
|
|||||
|
New Mexico
|
2.5
|
|
|
1,076
|
|
|
435.17
|
|
|
996
|
|
|
402.92
|
|
|
92.6
|
|
|
80
|
|
|||||
|
Ohio
|
3.7
|
|
|
1,553
|
|
|
425.47
|
|
|
1,335
|
|
|
365.87
|
|
|
86.0
|
|
|
218
|
|
|||||
|
Puerto Rico
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
South Carolina
(1)
|
1.5
|
|
|
381
|
|
|
260.72
|
|
|
323
|
|
|
220.89
|
|
|
84.7
|
|
|
58
|
|
|||||
|
Texas
|
3.0
|
|
|
1,318
|
|
|
442.32
|
|
|
1,197
|
|
|
401.81
|
|
|
90.8
|
|
|
121
|
|
|||||
|
Utah
|
1.0
|
|
|
310
|
|
|
310.64
|
|
|
285
|
|
|
286.43
|
|
|
92.2
|
|
|
25
|
|
|||||
|
Washington
|
5.5
|
|
|
1,305
|
|
|
236.27
|
|
|
1,219
|
|
|
220.75
|
|
|
93.4
|
|
|
86
|
|
|||||
|
Wisconsin
|
1.0
|
|
|
156
|
|
|
150.87
|
|
|
136
|
|
|
130.91
|
|
|
86.8
|
|
|
20
|
|
|||||
|
Other
(2)
|
—
|
|
|
28
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|||||
|
|
28.0
|
|
|
$
|
9,023
|
|
|
$
|
322.68
|
|
|
$
|
8,076
|
|
|
$
|
288.84
|
|
|
89.5
|
%
|
|
$
|
947
|
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||
|
|
Member
Months
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
California
|
4.2
|
|
|
$
|
750
|
|
|
$
|
177.10
|
|
|
$
|
667
|
|
|
$
|
157.46
|
|
|
88.9
|
%
|
|
$
|
83
|
|
|
Florida
|
1.0
|
|
|
265
|
|
|
272.23
|
|
|
231
|
|
|
237.57
|
|
|
87.3
|
|
|
34
|
|
|||||
|
Illinois
|
—
|
|
|
8
|
|
|
1,201.34
|
|
|
8
|
|
|
1,164.10
|
|
|
96.9
|
|
|
—
|
|
|||||
|
Michigan
|
2.6
|
|
|
676
|
|
|
261.91
|
|
|
571
|
|
|
221.09
|
|
|
84.4
|
|
|
105
|
|
|||||
|
New Mexico
|
1.5
|
|
|
447
|
|
|
299.36
|
|
|
384
|
|
|
257.62
|
|
|
86.1
|
|
|
63
|
|
|||||
|
Ohio
|
3.0
|
|
|
1,099
|
|
|
365.44
|
|
|
925
|
|
|
307.53
|
|
|
84.2
|
|
|
174
|
|
|||||
|
Puerto Rico
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
South Carolina
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Texas
|
3.2
|
|
|
1,291
|
|
|
406.27
|
|
|
1,115
|
|
|
350.84
|
|
|
86.4
|
|
|
176
|
|
|||||
|
Utah
|
1.0
|
|
|
311
|
|
|
299.05
|
|
|
259
|
|
|
249.51
|
|
|
83.4
|
|
|
52
|
|
|||||
|
Washington
|
4.9
|
|
|
1,168
|
|
|
236.47
|
|
|
1,028
|
|
|
208.10
|
|
|
88.0
|
|
|
140
|
|
|||||
|
Wisconsin
|
1.1
|
|
|
143
|
|
|
135.40
|
|
|
114
|
|
|
107.91
|
|
|
79.7
|
|
|
29
|
|
|||||
|
Other
(2)
|
—
|
|
|
21
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||
|
|
22.5
|
|
|
$
|
6,179
|
|
|
$
|
274.48
|
|
|
$
|
5,380
|
|
|
$
|
238.99
|
|
|
87.1
|
%
|
|
$
|
799
|
|
|
(1)
|
Our Puerto Rico health plan began serving members effective April 1, 2015. Our South Carolina health plan began serving members under the state of South Carolina’s new full-risk Medicaid managed care program effective January 1, 2014.
|
|
(2)
|
"Other" medical care costs include primarily medically related administrative costs of the parent company, and direct delivery costs.
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
|
Amount
|
|
% of Total
Revenue
|
|
Amount
|
|
% of Total
Revenue
|
||||||
|
|
(Dollar amounts in millions)
|
||||||||||||
|
Depreciation, and amortization of capitalized software, continuing operations
|
$
|
87
|
|
|
0.6
|
%
|
|
$
|
75
|
|
|
0.8
|
%
|
|
Amortization of intangible assets, continuing operations
|
17
|
|
|
0.1
|
|
|
18
|
|
|
0.2
|
|
||
|
Depreciation and amortization, continuing operations
|
104
|
|
|
0.7
|
|
|
93
|
|
|
1.0
|
|
||
|
Amortization recorded as reduction of service revenue
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||
|
Amortization of capitalized software recorded as cost of service revenue
|
21
|
|
|
0.1
|
|
|
38
|
|
|
0.4
|
|
||
|
Depreciation and amortization reported in statement of cash flows
|
$
|
126
|
|
|
0.8
|
%
|
|
$
|
134
|
|
|
1.4
|
%
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
% of Total
Revenue
|
|
Amount
|
|
% of Total
Revenue
|
||||||
|
|
(Dollar amounts in millions)
|
||||||||||||
|
Depreciation, and amortization of capitalized software, continuing operations
|
$
|
75
|
|
|
0.8
|
%
|
|
$
|
55
|
|
|
0.8
|
%
|
|
Amortization of intangible assets, continuing operations
|
18
|
|
|
0.2
|
|
|
18
|
|
|
0.3
|
|
||
|
Depreciation and amortization, continuing operations
|
93
|
|
|
1.0
|
|
|
73
|
|
|
1.1
|
|
||
|
Amortization recorded as reduction of service revenue
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||
|
Amortization of capitalized software recorded as cost of service revenue
|
38
|
|
|
0.4
|
|
|
18
|
|
|
0.3
|
|
||
|
Depreciation and amortization reported in statement of cash flows
|
$
|
134
|
|
|
1.4
|
%
|
|
$
|
94
|
|
|
1.4
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2014 to 2015 Change
|
|
2013 to 2014 Change
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
1,125
|
|
|
$
|
1,060
|
|
|
$
|
190
|
|
|
$
|
65
|
|
|
$
|
870
|
|
|
Net cash used in investing activities
|
(1,420
|
)
|
|
(536
|
)
|
|
(543
|
)
|
|
(884
|
)
|
|
7
|
|
|||||
|
Net cash provided by financing activities
|
1,085
|
|
|
79
|
|
|
493
|
|
|
1,006
|
|
|
(414
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
$
|
790
|
|
|
$
|
603
|
|
|
$
|
140
|
|
|
$
|
187
|
|
|
$
|
463
|
|
|
•
|
A decrease in amounts due to government agencies of
$268 million
, primarily due to a fourth quarter 2015 Medicaid expansion-related payment to the state of Washington's Medicaid authority of $247 million. Changes in this account
|
|
•
|
The change in medical claims and benefits payable, which resulted in the use of
$49 million
, primarily because membership and related medical costs grew at a higher rate in 2014 than in 2015, resulting in a lower year-over-year change in 2015.
|
|
|
HIF Reimbursement Revenue, Gross
(1)
|
||||||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
|
|
Recognized
|
|
Necessary for Full Reimbursement
|
||||||||||||||||||||
|
|
Q1 2015
|
|
Q2 2015
|
|
Q3 2015
|
|
Q4 2015
|
|
Total
|
|
|||||||||||||
|
2015 HIF:
|
|
||||||||||||||||||||||
|
California
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
6
|
|
|
$
|
8
|
|
|
$
|
31
|
|
|
$
|
31
|
|
|
Florida
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
8
|
|
|
8
|
|
||||||
|
Illinois
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||||
|
Michigan
|
—
|
|
|
—
|
|
|
21
|
|
|
7
|
|
|
28
|
|
|
28
|
|
||||||
|
New Mexico
|
7
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|
30
|
|
|
30
|
|
||||||
|
Ohio
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
48
|
|
|
48
|
|
||||||
|
South Carolina
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
12
|
|
|
12
|
|
||||||
|
Texas
|
6
|
|
|
6
|
|
|
6
|
|
|
5
|
|
|
23
|
|
|
23
|
|
||||||
|
Utah
|
—
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
6
|
|
|
6
|
|
||||||
|
Washington
|
11
|
|
|
11
|
|
|
6
|
|
|
9
|
|
|
37
|
|
|
37
|
|
||||||
|
Wisconsin
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||||
|
Subtotal, Medicaid
|
43
|
|
|
61
|
|
|
70
|
|
|
58
|
|
|
232
|
|
|
232
|
|
||||||
|
Marketplace
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||||
|
Medicare
|
6
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|
19
|
|
|
19
|
|
||||||
|
|
49
|
|
|
65
|
|
|
75
|
|
|
64
|
|
|
253
|
|
|
$
|
253
|
|
|||||
|
2014 HIF:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
California
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
|
|||||||
|
Michigan
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
|
|||||||
|
Utah
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|||||||
|
|
$
|
49
|
|
|
$
|
77
|
|
|
$
|
83
|
|
|
$
|
64
|
|
|
$
|
273
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recognized in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Health insurer fee revenue
|
$
|
48
|
|
|
$
|
74
|
|
|
$
|
81
|
|
|
$
|
61
|
|
|
$
|
264
|
|
|
|
||
|
Premium tax revenue
|
1
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
9
|
|
|
|
|||||||
|
|
$
|
49
|
|
|
$
|
77
|
|
|
$
|
83
|
|
|
$
|
64
|
|
|
$
|
273
|
|
|
|
||
|
(1)
|
Amounts in the table include our estimate of the full economic impact of the excise tax including premium tax and the income tax effect.
|
|
•
|
Health Plans segment medical claims and benefits payable
(see discussion below).
|
|
•
|
Health Plans segment contractual provisions that may adjust or limit revenue or profit.
For a comprehensive discussion of this topic, including amounts recorded in our consolidated financial statements, refer to Item 8 of this Form 10-K, Notes to Consolidated Financial Statements, in Note
2
, "
Significant Accounting Policies
."
|
|
•
|
Health Plans segment quality incentives.
For a comprehensive discussion of this topic, including amounts recorded in our consolidated financial statements, refer to Item 8 of this Form 10-K, Notes to Consolidated Financial Statements, in Note
2
, "
Significant Accounting Policies
."
|
|
•
|
Molina Medicaid Solutions segment revenue and cost recognition.
For a comprehensive discussion of this topic, refer to Item 8 of this Form 10-K, Notes to Consolidated Financial Statements, in Note
2
, "
Significant Accounting Policies
."
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Fee-for-service claims incurred but not paid (IBNP)
|
$
|
1,191
|
|
|
$
|
871
|
|
|
$
|
424
|
|
|
Pharmacy payable
|
88
|
|
|
71
|
|
|
45
|
|
|||
|
Capitation payable
|
140
|
|
|
28
|
|
|
20
|
|
|||
|
Other (1)
|
266
|
|
|
231
|
|
|
181
|
|
|||
|
|
$
|
1,685
|
|
|
$
|
1,201
|
|
|
$
|
670
|
|
|
(1)
|
"Other" medical claims and benefits payable include amounts payable to certain providers for which we act as an intermediary on behalf of various state agencies without assuming financial risk. Such receipts and payments do not impact our consolidated statements of income. As of
December 31, 2015
,
2014
and
2013
, we recorded non-risk provider payables relating to such intermediary arrangements of approximately
$167 million
,
$119 million
and
$151 million
, respectively.
|
|
Increase (Decrease) in Estimated Completion Factors
|
Increase (Decrease) in
Medical Claims and
Benefits Payable
|
||
|
(6)%
|
$
|
348
|
|
|
(4)%
|
232
|
|
|
|
(2)%
|
116
|
|
|
|
2%
|
(116
|
)
|
|
|
4%
|
(232
|
)
|
|
|
6%
|
(348
|
)
|
|
|
(Decrease) Increase in Trended Per member Per Month Cost Estimates
|
(Decrease) Increase in
Medical Claims and
Benefits Payable
|
||
|
(6)%
|
$
|
(202
|
)
|
|
(4)%
|
(135
|
)
|
|
|
(2)%
|
(67
|
)
|
|
|
2%
|
67
|
|
|
|
4%
|
135
|
|
|
|
6%
|
202
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions, except
per-member amounts)
|
||||||||||
|
Balances at beginning of period
|
$
|
1,201
|
|
|
$
|
670
|
|
|
$
|
495
|
|
|
Components of medical care costs related to:
|
|
|
|
|
|
||||||
|
Current period
|
11,935
|
|
|
8,123
|
|
|
5,434
|
|
|||
|
Prior periods (1)
|
(141
|
)
|
|
(46
|
)
|
|
(53
|
)
|
|||
|
Total medical care costs
|
11,794
|
|
|
8,077
|
|
|
5,381
|
|
|||
|
|
|
|
|
|
|
||||||
|
Change in non-risk provider payables
|
48
|
|
|
(32
|
)
|
|
111
|
|
|||
|
|
|
|
|
|
|
||||||
|
Payments for medical care costs related to:
|
|
|
|
|
|
||||||
|
Current period
|
10,448
|
|
|
7,064
|
|
|
4,932
|
|
|||
|
Prior periods
|
910
|
|
|
450
|
|
|
385
|
|
|||
|
Total paid
|
11,358
|
|
|
7,514
|
|
|
5,317
|
|
|||
|
Balances at end of period
|
$
|
1,685
|
|
|
$
|
1,201
|
|
|
$
|
670
|
|
|
|
|
|
|
|
|
||||||
|
Benefit from prior periods as a percentage of:
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
11.8
|
%
|
|
6.9
|
%
|
|
10.7
|
%
|
|||
|
Premium revenue
|
1.1
|
%
|
|
0.5
|
%
|
|
0.9
|
%
|
|||
|
Medical care costs
|
1.2
|
%
|
|
0.6
|
%
|
|
1.0
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Claims Data:
|
|
|
|
|
|
||||||
|
Days in claims payable, fee for service
|
48
|
|
|
49
|
|
|
43
|
|
|||
|
Number of members at end of period
|
3,533,000
|
|
|
2,623,000
|
|
|
1,931,000
|
|
|||
|
Number of claims in inventory at end of period
|
380,800
|
|
|
307,700
|
|
|
145,800
|
|
|||
|
Billed charges of claims in inventory at end of period
|
$
|
816
|
|
|
$
|
719
|
|
|
$
|
277
|
|
|
Claims in inventory per member at end of period
|
0.11
|
|
|
0.12
|
|
|
0.08
|
|
|||
|
Billed charges of claims in inventory per member end of period
|
$
|
230.91
|
|
|
$
|
273.92
|
|
|
$
|
143.19
|
|
|
Number of claims received during the period
|
40,173,300
|
|
|
27,597,000
|
|
|
21,317,500
|
|
|||
|
Billed charges of claims received during the period
|
$
|
46,211
|
|
|
$
|
30,316
|
|
|
$
|
21,415
|
|
|
|
Total
(1)
|
|
2016
|
|
2017-2018
|
|
2019-2020
|
|
2021 and Beyond
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Medical claims and benefits payable
|
$
|
1,685
|
|
|
$
|
1,685
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Principal amount of senior notes (2)
|
1,552
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
1,002
|
|
|||||
|
Amounts due government agencies
|
729
|
|
|
729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on long-term debt
|
424
|
|
|
49
|
|
|
97
|
|
|
91
|
|
|
187
|
|
|||||
|
Lease financing obligations
|
403
|
|
|
15
|
|
|
32
|
|
|
33
|
|
|
323
|
|
|||||
|
Operating leases
|
232
|
|
|
49
|
|
|
88
|
|
|
56
|
|
|
39
|
|
|||||
|
Purchase commitments
|
15
|
|
|
11
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
5,040
|
|
|
$
|
2,538
|
|
|
$
|
221
|
|
|
$
|
730
|
|
|
$
|
1,551
|
|
|
(1)
|
As of December 31, 2015
, we have recorded approximately $9 million of unrecognized tax benefits. The table does not contain this amount because we cannot reasonably estimate when or if such amount may be settled. For further information, refer to Item 8 of this Form 10-K, Notes to Consolidated Financial Statements, in Note
14
, "
Income Taxes
."
|
|
(2)
|
Represents the principal amounts due on our 5.375% Senior Notes due 2022, 1.125% Cash Convertible Senior Notes due 2020, and our 1.625% Convertible Senior Notes due 2044 (1.625% Notes). The 1.625% Notes have a contractual maturity date in 2044; however, on specified dates beginning in 2018, holders of the 1.625% Notes may require us to repurchase some or all of the 1.625% Notes, as described in Item 8 of this Form 10-K, Notes to Consolidated Financial Statements, Note
12
, "
Debt
."
|
|
|
Page
|
|
MOLINA HEALTHCARE, INC.
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Amounts in millions,
except per-share data)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,329
|
|
|
$
|
1,539
|
|
|
Investments
|
1,801
|
|
|
1,019
|
|
||
|
Receivables
|
597
|
|
|
596
|
|
||
|
Income taxes refundable
|
13
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
192
|
|
|
49
|
|
||
|
Derivative asset
|
374
|
|
|
—
|
|
||
|
Total current assets
|
5,306
|
|
|
3,203
|
|
||
|
Property, equipment, and capitalized software, net
|
393
|
|
|
341
|
|
||
|
Deferred contract costs
|
81
|
|
|
54
|
|
||
|
Intangible assets, net
|
122
|
|
|
89
|
|
||
|
Goodwill
|
519
|
|
|
272
|
|
||
|
Restricted investments
|
109
|
|
|
102
|
|
||
|
Derivative asset
|
—
|
|
|
329
|
|
||
|
Deferred income taxes
|
18
|
|
|
15
|
|
||
|
Other assets
|
28
|
|
|
30
|
|
||
|
|
$
|
6,576
|
|
|
$
|
4,435
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Medical claims and benefits payable
|
$
|
1,685
|
|
|
$
|
1,201
|
|
|
Amounts due government agencies
|
729
|
|
|
527
|
|
||
|
Accounts payable and accrued liabilities
|
362
|
|
|
242
|
|
||
|
Deferred revenue
|
223
|
|
|
196
|
|
||
|
Income taxes payable
|
—
|
|
|
9
|
|
||
|
Current maturities of long-term debt
|
449
|
|
|
—
|
|
||
|
Derivative liability
|
374
|
|
|
—
|
|
||
|
Total current liabilities
|
3,822
|
|
|
2,175
|
|
||
|
Senior notes
|
962
|
|
|
690
|
|
||
|
Lease financing obligations
|
198
|
|
|
157
|
|
||
|
Lease financing obligations - related party
|
—
|
|
|
40
|
|
||
|
Derivative liability
|
—
|
|
|
329
|
|
||
|
Other long-term liabilities
|
37
|
|
|
34
|
|
||
|
Total liabilities
|
5,019
|
|
|
3,425
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.001 par value; 150 shares authorized; outstanding: 56 shares at December 31, 2015 and 50 shares at December 31, 2014
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.001 par value; 20 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
803
|
|
|
396
|
|
||
|
Accumulated other comprehensive loss
|
(4
|
)
|
|
(1
|
)
|
||
|
Retained earnings
|
758
|
|
|
615
|
|
||
|
Total stockholders’ equity
|
1,557
|
|
|
1,010
|
|
||
|
|
$
|
6,576
|
|
|
$
|
4,435
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions, except per-share data)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Premium revenue
|
$
|
13,241
|
|
|
$
|
9,023
|
|
|
$
|
6,179
|
|
|
Service revenue
|
253
|
|
|
210
|
|
|
205
|
|
|||
|
Premium tax revenue
|
397
|
|
|
294
|
|
|
172
|
|
|||
|
Health insurer fee revenue
|
264
|
|
|
120
|
|
|
—
|
|
|||
|
Investment income
|
18
|
|
|
8
|
|
|
7
|
|
|||
|
Other revenue
|
5
|
|
|
12
|
|
|
26
|
|
|||
|
Total revenue
|
14,178
|
|
|
9,667
|
|
|
6,589
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Medical care costs
|
11,794
|
|
|
8,076
|
|
|
5,380
|
|
|||
|
Cost of service revenue
|
193
|
|
|
157
|
|
|
161
|
|
|||
|
General and administrative expenses
|
1,146
|
|
|
765
|
|
|
666
|
|
|||
|
Premium tax expenses
|
397
|
|
|
294
|
|
|
172
|
|
|||
|
Health insurer fee expenses
|
157
|
|
|
89
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
104
|
|
|
93
|
|
|
73
|
|
|||
|
Total operating expenses
|
13,791
|
|
|
9,474
|
|
|
6,452
|
|
|||
|
Operating income
|
387
|
|
|
193
|
|
|
137
|
|
|||
|
Other expenses, net:
|
|
|
|
|
|
||||||
|
Interest expense
|
66
|
|
|
57
|
|
|
52
|
|
|||
|
Other (income) expense, net
|
(1
|
)
|
|
1
|
|
|
4
|
|
|||
|
Total other expenses, net
|
65
|
|
|
58
|
|
|
56
|
|
|||
|
Income from continuing operations before income tax expense
|
322
|
|
|
135
|
|
|
81
|
|
|||
|
Income tax expense
|
179
|
|
|
73
|
|
|
36
|
|
|||
|
Income from continuing operations
|
143
|
|
|
62
|
|
|
45
|
|
|||
|
Income from discontinued operations, net of tax expense (benefit) of $0, $0, and $(10), respectively
|
—
|
|
|
—
|
|
|
8
|
|
|||
|
Net income
|
$
|
143
|
|
|
$
|
62
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Basic net income per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
2.75
|
|
|
$
|
1.34
|
|
|
$
|
0.98
|
|
|
(Loss) income from discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.18
|
|
|||
|
Basic net income per share
|
$
|
2.75
|
|
|
$
|
1.33
|
|
|
$
|
1.16
|
|
|
Diluted net income per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
2.58
|
|
|
$
|
1.30
|
|
|
$
|
0.96
|
|
|
(Loss) income from discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.17
|
|
|||
|
Diluted net income per share
|
$
|
2.58
|
|
|
$
|
1.29
|
|
|
$
|
1.13
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
52
|
|
|
47
|
|
|
46
|
|
|||
|
Diluted
|
56
|
|
|
48
|
|
|
47
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Net income
|
$
|
143
|
|
|
$
|
62
|
|
|
$
|
53
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized investment loss
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Effect of income tax benefit
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive loss, net of tax
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Comprehensive income
|
$
|
140
|
|
|
$
|
62
|
|
|
$
|
52
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
|
|||||||||||||||
|
|
Outstanding
|
|
Amount
|
|
|
|
|
|
Total
|
|||||||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||||||
|
Balance at January 1, 2013
|
47
|
|
|
$
|
—
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
(3
|
)
|
|
$
|
782
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Purchase of treasury stock
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
(53
|
)
|
||||||
|
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
||||||
|
Issuance of warrants
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||
|
Share-based compensation
|
1
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||
|
Tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Balance at December 31, 2013
|
46
|
|
|
—
|
|
|
341
|
|
|
(1
|
)
|
|
553
|
|
|
—
|
|
|
893
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||||
|
Convertible senior notes transactions, including issuance costs
|
2
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
|
Share-based compensation
|
2
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
|
Tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Balance at December 31, 2014
|
50
|
|
|
—
|
|
|
396
|
|
|
(1
|
)
|
|
615
|
|
|
—
|
|
|
1,010
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Common stock offering, including issuance costs
|
6
|
|
|
—
|
|
|
373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
373
|
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
|
Tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
|
Balance at December 31, 2015
|
56
|
|
|
$
|
—
|
|
|
$
|
803
|
|
|
$
|
(4
|
)
|
|
$
|
758
|
|
|
$
|
—
|
|
|
$
|
1,557
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
143
|
|
|
$
|
62
|
|
|
$
|
53
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
126
|
|
|
134
|
|
|
94
|
|
|||
|
Deferred income taxes
|
(7
|
)
|
|
(2
|
)
|
|
(32
|
)
|
|||
|
Share-based compensation
|
23
|
|
|
22
|
|
|
29
|
|
|||
|
Amortization of convertible senior notes and lease financing obligations
|
30
|
|
|
27
|
|
|
23
|
|
|||
|
Other, net
|
19
|
|
|
7
|
|
|
18
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
||||||
|
Receivables
|
56
|
|
|
(298
|
)
|
|
(149
|
)
|
|||
|
Prepaid expenses and other current assets
|
(35
|
)
|
|
(20
|
)
|
|
(23
|
)
|
|||
|
Medical claims and benefits payable
|
482
|
|
|
531
|
|
|
175
|
|
|||
|
Amounts due government agencies
|
202
|
|
|
470
|
|
|
28
|
|
|||
|
Accounts payable and accrued liabilities
|
84
|
|
|
11
|
|
|
33
|
|
|||
|
Deferred revenue
|
24
|
|
|
74
|
|
|
(20
|
)
|
|||
|
Income taxes
|
(22
|
)
|
|
42
|
|
|
(39
|
)
|
|||
|
Net cash provided by operating activities
|
1,125
|
|
|
1,060
|
|
|
190
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Purchases of investments
|
(1,923
|
)
|
|
(953
|
)
|
|
(770
|
)
|
|||
|
Proceeds from sales and maturities of investments
|
1,126
|
|
|
633
|
|
|
400
|
|
|||
|
Purchases of equipment
|
(132
|
)
|
|
(115
|
)
|
|
(98
|
)
|
|||
|
Increase in restricted investments
|
(6
|
)
|
|
(34
|
)
|
|
(19
|
)
|
|||
|
Net cash paid in business combinations
|
(450
|
)
|
|
(44
|
)
|
|
(62
|
)
|
|||
|
Other, net
|
(35
|
)
|
|
(23
|
)
|
|
6
|
|
|||
|
Net cash used in investing activities
|
(1,420
|
)
|
|
(536
|
)
|
|
(543
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from senior notes offerings, net of issuance costs
|
689
|
|
|
123
|
|
|
538
|
|
|||
|
Proceeds from common stock offering, net of issuance costs
|
373
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale-leaseback transactions
|
—
|
|
|
—
|
|
|
159
|
|
|||
|
Purchase of call option
|
—
|
|
|
—
|
|
|
(149
|
)
|
|||
|
Proceeds from issuance of warrants
|
—
|
|
|
—
|
|
|
75
|
|
|||
|
Contingent consideration liabilities settled
|
—
|
|
|
(50
|
)
|
|
—
|
|
|||
|
Treasury stock purchases
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||
|
Principal payments on term loan
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||
|
Repayment of amount borrowed under credit facility
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||
|
Proceeds from employee stock plans
|
18
|
|
|
14
|
|
|
9
|
|
|||
|
Principal payments on convertible senior notes
|
—
|
|
|
(10
|
)
|
|
—
|
|
|||
|
Other, net
|
5
|
|
|
2
|
|
|
2
|
|
|||
|
Net cash provided by financing activities
|
1,085
|
|
|
79
|
|
|
493
|
|
|||
|
Net increase in cash and cash equivalents
|
790
|
|
|
603
|
|
|
140
|
|
|||
|
Cash and cash equivalents at beginning of period
|
1,539
|
|
|
936
|
|
|
796
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
2,329
|
|
|
$
|
1,539
|
|
|
$
|
936
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Amounts in millions)
|
||||||||||
|
|
|
||||||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Income taxes
|
$
|
197
|
|
|
$
|
30
|
|
|
$
|
95
|
|
|
Interest
|
$
|
38
|
|
|
$
|
29
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
||||||
|
Schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Senior notes exchange transaction
|
$
|
—
|
|
|
$
|
177
|
|
|
$
|
—
|
|
|
Retirement of treasury stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
Increase in non-cash lease financing obligation - related party
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
27
|
|
|
Common stock used for stock-based compensation
|
$
|
(15
|
)
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
|
||||||
|
Details of business combinations:
|
|
|
|
|
|
||||||
|
Fair value of assets acquired
|
$
|
(389
|
)
|
|
$
|
(52
|
)
|
|
$
|
(122
|
)
|
|
Fair value of liabilities assumed
|
41
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of contingent consideration liabilities incurred
|
—
|
|
|
—
|
|
|
60
|
|
|||
|
Payable to seller
|
—
|
|
|
8
|
|
|
—
|
|
|||
|
Amounts advanced for acquisitions
|
(102
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash paid in business combinations
|
$
|
(450
|
)
|
|
$
|
(44
|
)
|
|
$
|
(62
|
)
|
|
|
|
|
|
|
|
||||||
|
Details of change in fair value of derivatives, net:
|
|
|
|
|
|
||||||
|
Gain on 1.125% Notes Call Option
|
$
|
45
|
|
|
$
|
143
|
|
|
$
|
37
|
|
|
Loss on 1.125% Notes Conversion Option
|
(45
|
)
|
|
(143
|
)
|
|
(37
|
)
|
|||
|
Loss on 1.125% Warrants
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Change in fair value of derivatives, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
•
|
The determination of medical claims and benefits payable of our Health Plans segment;
|
|
•
|
Health plan contractual provisions that may limit revenue recognition based upon the costs incurred or the profits realized under a specific contract;
|
|
•
|
Health plan quality incentives that allow us to recognize incremental revenue if certain quality standards are met;
|
|
•
|
Molina Medicaid Solutions segment revenue and cost recognition;
|
|
•
|
Settlements under risk or savings sharing programs;
|
|
•
|
The assessment of deferred contract costs, deferred revenue, long-lived and intangible assets, and goodwill for impairment;
|
|
•
|
The determination of professional and general liability claims, and reserves for potential absorption of claims unpaid by insolvent providers;
|
|
•
|
The determination of reserves for the outcome of litigation;
|
|
•
|
The determination of valuation allowances for deferred tax assets; and
|
|
•
|
The determination of unrecognized tax benefits.
|
|
•
|
Amortization of purchased intangibles relating to customer relationships is reported as amortization within the heading "Depreciation and amortization;"
|
|
•
|
Amortization of purchased intangibles relating to contract backlog is recorded as a reduction of "Service revenue;" and
|
|
•
|
Amortization of capitalized software is recorded within the heading "Cost of service revenue."
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Depreciation, and amortization of capitalized software, continuing operations
|
$
|
87
|
|
|
$
|
75
|
|
|
$
|
55
|
|
|
Amortization of intangible assets, continuing operations
|
17
|
|
|
18
|
|
|
18
|
|
|||
|
Depreciation and amortization, continuing operations
|
104
|
|
|
93
|
|
|
73
|
|
|||
|
Amortization recorded as reduction of service revenue
|
1
|
|
|
3
|
|
|
3
|
|
|||
|
Amortization of capitalized software recorded as cost of service revenue
|
21
|
|
|
38
|
|
|
18
|
|
|||
|
Depreciation and amortization reported in the statement of cash flows
|
$
|
126
|
|
|
$
|
134
|
|
|
$
|
94
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
California
|
$
|
2,200
|
|
|
16.6
|
%
|
|
$
|
1,523
|
|
|
16.9
|
%
|
|
$
|
750
|
|
|
12.1
|
%
|
|
Florida
|
1,199
|
|
|
9.0
|
|
|
439
|
|
|
4.9
|
|
|
265
|
|
|
4.3
|
|
|||
|
Illinois
|
397
|
|
|
3.0
|
|
|
153
|
|
|
1.7
|
|
|
8
|
|
|
0.1
|
|
|||
|
Michigan
|
1,067
|
|
|
8.1
|
|
|
781
|
|
|
8.7
|
|
|
676
|
|
|
11.0
|
|
|||
|
New Mexico
|
1,237
|
|
|
9.3
|
|
|
1,076
|
|
|
11.9
|
|
|
447
|
|
|
7.2
|
|
|||
|
Ohio
|
2,034
|
|
|
15.4
|
|
|
1,553
|
|
|
17.2
|
|
|
1,099
|
|
|
17.8
|
|
|||
|
Puerto Rico
|
567
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
South Carolina
|
348
|
|
|
2.6
|
|
|
381
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|||
|
Texas
|
1,961
|
|
|
14.8
|
|
|
1,318
|
|
|
14.6
|
|
|
1,291
|
|
|
20.9
|
|
|||
|
Utah
|
331
|
|
|
2.5
|
|
|
310
|
|
|
3.4
|
|
|
311
|
|
|
5.0
|
|
|||
|
Washington
|
1,602
|
|
|
12.1
|
|
|
1,305
|
|
|
14.5
|
|
|
1,168
|
|
|
18.9
|
|
|||
|
Wisconsin
|
261
|
|
|
2.0
|
|
|
156
|
|
|
1.7
|
|
|
143
|
|
|
2.3
|
|
|||
|
Direct delivery
|
37
|
|
|
0.3
|
|
|
28
|
|
|
0.3
|
|
|
21
|
|
|
0.4
|
|
|||
|
|
$
|
13,241
|
|
|
100.0
|
%
|
|
$
|
9,023
|
|
|
100.0
|
%
|
|
$
|
6,179
|
|
|
100.0
|
%
|
|
•
|
Permanent risk adjustment program: Under this permanent program, our health plans' risk scores are compared to the overall average risk score for the relevant state and market pool. Generally, our health plans will pay into the pool if their risk scores are below the average risk score, and will receive funds from the pool if their risk scores are above the average risk score. We estimate our ultimate premium based on insurance policy year-to-date experience, and recognize estimated premiums relating to the risk adjustment program as an adjustment to premium revenue in our consolidated statements of income.
|
|
•
|
Transitional reinsurance program: This program is designed to provide reimbursement to insurers for high cost members. Our health plans pay an annual contribution on a per-member basis, and are eligible for recoveries if claims for individual members exceed a specified threshold, up to a maximum amount. This three-year program will end on December 31, 2016. We recognize the assessments to fund the transitional reinsurance program as a reduction to premium revenue in our consolidated statements of income. We recognize recoveries under the reinsurance program as a reduction to medical care costs in our consolidated statements of income.
|
|
•
|
Temporary risk corridor program: This program is intended to limit gains and losses of insurers by comparing allowable costs to a target amount as defined by the U.S. Department of Health and Human Services (HHS). Variances from the target amount exceeding certain thresholds may result in amounts due to or receivables due from HHS. This three-year program will end on December 31, 2016. Due to uncertainties as to the amount of federal funding available to support the risk corridor program, we do not recognize amounts receivable under this program. All liabilities are recognized as incurred. We estimate our ultimate premium based on insurance policy year-to-date experience, and recognize estimated premiums relating to the risk corridor program as an adjustment to premium revenue in our consolidated statements of income.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Risk adjustment
|
$
|
(214
|
)
|
|
$
|
(5
|
)
|
|
Reinsurance
|
36
|
|
|
5
|
|
||
|
Risk corridor
|
(10
|
)
|
|
—
|
|
||
|
Minimum MLR
|
(3
|
)
|
|
—
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Maximum available quality incentive premium - current period
|
$
|
118
|
|
|
$
|
90
|
|
|
$
|
63
|
|
|
|
|
|
|
|
|
||||||
|
Amount of quality incentive premium revenue recognized in current period:
|
|
|
|
|
|
||||||
|
Earned current period
|
$
|
66
|
|
|
$
|
40
|
|
|
$
|
46
|
|
|
Earned prior periods
|
13
|
|
|
4
|
|
|
9
|
|
|||
|
Total
|
$
|
79
|
|
|
$
|
44
|
|
|
$
|
55
|
|
|
|
|
|
|
|
|
||||||
|
Total premium revenue recognized for state health plans with quality incentive premiums
|
$
|
11,107
|
|
|
$
|
7,084
|
|
|
$
|
2,980
|
|
|
•
|
Fee-for-service expenses:
Nearly all hospital services and the majority of our primary care and physician specialist services and LTSS costs are paid on a fee-for-service basis. Under fee-for-service arrangements, we retain the financial responsibility for medical care provided and incur costs based on actual utilization of services. Such expenses are recorded in the period in which the related services are dispensed. The costs of drugs administered in a physician or hospital setting that are not billed through our pharmacy benefit manager are included in fee-for-service costs.
|
|
•
|
Pharmacy expenses:
All drug, injectibles, and immunization costs paid through our pharmacy benefit manager are classified as pharmacy expenses. As noted above, drugs and injectibles not paid through our pharmacy benefit manager are included in fee-for-service costs, except in those limited instances where we capitate drug and injectible costs.
|
|
•
|
Capitation expenses:
Many of our primary care physicians and a small portion of our specialists and hospitals are paid on a capitated basis. Under capitation arrangements, we pay a fixed amount PMPM to the provider without regard to the frequency, extent, or nature of the medical services actually furnished. Under capitated arrangements, we remain liable for the provision of certain health care services. Capitation payments are fixed in advance of the periods covered and are not subject to significant accounting estimates. These payments are expensed in the period the providers are obligated to provide services. The financial risk for pharmacy services for a small portion of our membership is delegated to capitated providers.
|
|
•
|
Direct delivery expenses:
All costs associated with our direct delivery of medical care are separately identified.
|
|
•
|
Other medical expenses:
All medically related administrative costs, certain provider incentive costs, and other health care expenses are classified as other medical expenses. Medically related administrative costs include, for example, expenses relating to health education, quality assurance, case management, care coordination, disease management,
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|||||||||||||||
|
Fee-for-service
|
$
|
8,572
|
|
|
$
|
218.35
|
|
|
72.7
|
%
|
|
$
|
5,673
|
|
|
$
|
202.87
|
|
|
70.2
|
%
|
|
$
|
3,612
|
|
|
$
|
160.43
|
|
|
67.1
|
%
|
|
Pharmacy
|
1,610
|
|
|
41.01
|
|
|
13.7
|
|
|
1,273
|
|
|
45.54
|
|
|
15.8
|
|
|
935
|
|
|
41.54
|
|
|
17.4
|
|
||||||
|
Capitation
|
982
|
|
|
25.02
|
|
|
8.3
|
|
|
748
|
|
|
26.77
|
|
|
9.3
|
|
|
604
|
|
|
26.83
|
|
|
11.2
|
|
||||||
|
Direct delivery
|
128
|
|
|
3.26
|
|
|
1.1
|
|
|
96
|
|
|
3.44
|
|
|
1.2
|
|
|
48
|
|
|
2.14
|
|
|
0.9
|
|
||||||
|
Other
|
502
|
|
|
12.79
|
|
|
4.2
|
|
|
286
|
|
|
10.22
|
|
|
3.5
|
|
|
181
|
|
|
8.05
|
|
|
3.4
|
|
||||||
|
Total
|
$
|
11,794
|
|
|
$
|
300.43
|
|
|
100.0
|
%
|
|
$
|
8,076
|
|
|
$
|
288.84
|
|
|
100.0
|
%
|
|
$
|
5,380
|
|
|
$
|
238.99
|
|
|
100.0
|
%
|
|
•
|
Each contract calls for the provision of its own specific set of services. While all contracts support the system of record for state MMIS, the actual services we provide vary significantly between contracts; and
|
|
•
|
The nature of the MMIS installed varies significantly between our older contracts (proprietary mainframe systems) and our new contracts (commercial off-the-shelf technology solutions).
|
|
•
|
Transaction processing costs;
|
|
•
|
Employee costs incurred in performing transaction services;
|
|
•
|
Vendor costs incurred in performing transaction services;
|
|
•
|
Costs incurred in performing required monitoring of and reporting on contract performance;
|
|
•
|
Costs incurred in maintaining and processing member and provider eligibility; and
|
|
•
|
Costs incurred in communicating with members and providers.
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(In millions)
|
|||||||
|
Shares outstanding at the beginning of the period
|
49
|
|
|
46
|
|
|
47
|
|
|
Weighted-average number of shares:
|
|
|
|
|
|
|||
|
Issued:
|
|
|
|
|
|
|||
|
Common stock offering
|
3
|
|
|
—
|
|
|
—
|
|
|
Convertible senior notes
|
—
|
|
|
1
|
|
|
—
|
|
|
Repurchased
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Denominator for basic net income per share
|
52
|
|
|
47
|
|
|
46
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||
|
Share-based compensation
|
1
|
|
|
—
|
|
|
1
|
|
|
Convertible senior notes (1)
|
1
|
|
|
1
|
|
|
—
|
|
|
1.125% Warrants (1)
|
2
|
|
|
—
|
|
|
—
|
|
|
Denominator for diluted net income per share
|
56
|
|
|
48
|
|
|
47
|
|
|
|
|
|
|
|
|
|||
|
Potentially dilutive common shares excluded from calculations (2):
|
|
|
|
|
|
|||
|
1.125% Warrants
|
—
|
|
|
13
|
|
|
12
|
|
|
(1)
|
For more information regarding the convertible senior notes, including the 1.625% Notes, 3.75% Notes, and 3.75% Exchange, refer to Note
12
, "
Debt
." For more information regarding the 1.125% Warrants, refer to Note
13
, "
Derivatives
."
|
|
(2)
|
The dilutive effect of all potentially dilutive common shares is calculated using the treasury-stock method. Certain potentially dilutive common shares issuable are not included in the computation of diluted net income per share because to do so would be anti-dilutive. For the years ended December 31,
2014
and
2013
, the 1.125% Warrants were excluded from diluted shares outstanding because the exercise price exceeded the average market price of our common stock.
|
|
|
November 1, 2015
|
||
|
|
(In millions)
|
||
|
Assets:
|
|
||
|
Cash and cash equivalents
|
$
|
20
|
|
|
Receivables
|
52
|
|
|
|
Prepaid expenses and other current assets
|
4
|
|
|
|
Property and equipment
|
14
|
|
|
|
Intangible assets
|
19
|
|
|
|
Goodwill
|
155
|
|
|
|
Other assets
|
1
|
|
|
|
Liabilities:
|
|
||
|
Medical claims and benefits payable
|
(2
|
)
|
|
|
Accounts payable and accrued liabilities
|
(23
|
)
|
|
|
Deferred revenue
|
(2
|
)
|
|
|
Other long-term liabilities
|
(7
|
)
|
|
|
Total purchase price
|
$
|
231
|
|
|
|
Fair Value
|
|
Life (years)
|
||
|
|
(In millions)
|
||||
|
Intangible asset type
|
|
|
|
||
|
Health Plans:
|
|
|
|
||
|
Contract rights - member list
|
$
|
23
|
|
|
5
|
|
Provider network
|
9
|
|
|
10
|
|
|
Other:
|
|
|
|
||
|
Contract licenses
|
5
|
|
|
2
|
|
|
Contract rights - member list
|
14
|
|
|
5
|
|
|
|
$
|
51
|
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Corporate debt securities
|
$
|
1,184
|
|
|
$
|
—
|
|
|
$
|
1,184
|
|
|
$
|
—
|
|
|
Government-sponsored enterprise securities (GSEs)
|
211
|
|
|
211
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal securities
|
185
|
|
|
—
|
|
|
185
|
|
|
—
|
|
||||
|
Certificates of deposit
|
80
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||
|
U.S. treasury notes
|
78
|
|
|
78
|
|
|
—
|
|
|
—
|
|
||||
|
Asset-backed securities
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
||||
|
Subtotal - current investments
|
1,801
|
|
|
289
|
|
|
1,512
|
|
|
—
|
|
||||
|
1.125% Call Option derivative asset
|
374
|
|
|
—
|
|
|
—
|
|
|
374
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
$
|
2,175
|
|
|
$
|
289
|
|
|
$
|
1,512
|
|
|
$
|
374
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1.125% Conversion Option derivative liability
|
$
|
374
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
374
|
|
|
Total liabilities measured at fair value on a recurring basis
|
$
|
374
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
374
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Corporate debt securities
|
$
|
641
|
|
|
$
|
—
|
|
|
$
|
641
|
|
|
$
|
—
|
|
|
GSEs
|
122
|
|
|
122
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal securities
|
127
|
|
|
—
|
|
|
127
|
|
|
—
|
|
||||
|
Certificates of deposit
|
69
|
|
|
—
|
|
|
69
|
|
|
—
|
|
||||
|
U.S. treasury notes
|
60
|
|
|
60
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal - current investments
|
1,019
|
|
|
182
|
|
|
837
|
|
|
—
|
|
||||
|
1.125% Call Option derivative asset
|
329
|
|
|
—
|
|
|
—
|
|
|
329
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
$
|
1,348
|
|
|
$
|
182
|
|
|
$
|
837
|
|
|
$
|
329
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1.125% Conversion Option derivative liability
|
$
|
329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
329
|
|
|
Total liabilities measured at fair value on a recurring basis
|
$
|
329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
329
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
|
|
Total Fair Value
|
|
Carrying
|
|
Total Fair Value
|
||||||||
|
|
Amount
|
|
|
Amount
|
|
||||||||||
|
|
(In millions)
|
||||||||||||||
|
5.375% Notes
|
$
|
689
|
|
|
$
|
700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.125% Convertible Notes
|
448
|
|
|
865
|
|
|
426
|
|
|
767
|
|
||||
|
1.625% Convertible Notes
|
273
|
|
|
365
|
|
|
264
|
|
|
337
|
|
||||
|
|
$
|
1,410
|
|
|
$
|
1,930
|
|
|
$
|
690
|
|
|
$
|
1,104
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Amortized
|
|
Gross
Unrealized
|
|
Estimated
|
||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Corporate debt securities
|
$
|
1,189
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
1,184
|
|
|
GSEs
|
212
|
|
|
—
|
|
|
1
|
|
|
211
|
|
||||
|
Municipal securities
|
186
|
|
|
—
|
|
|
1
|
|
|
185
|
|
||||
|
Certificates of deposit
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
||||
|
U.S. treasury notes
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
||||
|
Asset-backed securities
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||
|
|
$
|
1,808
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
1,801
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Amortized
|
|
Gross
Unrealized
|
|
Estimated
|
||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Corporate debt securities
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
641
|
|
|
GSEs
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
||||
|
Municipal securities
|
127
|
|
|
—
|
|
|
—
|
|
|
127
|
|
||||
|
Certificates of deposit
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||
|
U.S. treasury notes
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||
|
|
$
|
1,021
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1,019
|
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In millions)
|
||||||
|
Due in one year or less
|
$
|
830
|
|
|
$
|
829
|
|
|
Due after one year through five years
|
967
|
|
|
962
|
|
||
|
Due after five years through ten years
|
11
|
|
|
10
|
|
||
|
|
$
|
1,808
|
|
|
$
|
1,801
|
|
|
|
In a Continuous Loss Position
for Less than 12 Months
|
|
In a Continuous Loss Position
for 12 Months or More
|
||||||||||||||||||
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total Number of Positions
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total Number of Positions
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Corporate debt securities
|
$
|
825
|
|
|
$
|
4
|
|
|
588
|
|
|
$
|
119
|
|
|
$
|
1
|
|
|
87
|
|
|
GSEs
|
182
|
|
|
1
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal securities
|
128
|
|
|
1
|
|
|
181
|
|
|
5
|
|
|
—
|
|
|
12
|
|
||||
|
Certificates of deposit
|
53
|
|
|
—
|
|
|
218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. treasury notes
|
53
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Asset-backed securities
|
55
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
1,296
|
|
|
$
|
6
|
|
|
1,143
|
|
|
$
|
124
|
|
|
$
|
1
|
|
|
99
|
|
|
|
In a Continuous Loss Position
for Less than 12 Months
|
|
In a Continuous Loss Position
for 12 Months or More
|
||||||||||||||||||
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total Number of Positions
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total Number of Positions
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Corporate debt securities
|
$
|
379
|
|
|
$
|
1
|
|
|
265
|
|
|
$
|
29
|
|
|
$
|
1
|
|
|
10
|
|
|
GSEs
|
75
|
|
|
—
|
|
|
22
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Municipal securities
|
54
|
|
|
—
|
|
|
64
|
|
|
11
|
|
|
—
|
|
|
13
|
|
||||
|
Certificates of deposit
|
13
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. treasury notes
|
19
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
540
|
|
|
$
|
1
|
|
|
416
|
|
|
$
|
43
|
|
|
$
|
1
|
|
|
26
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions)
|
||||||
|
California
|
$
|
104
|
|
|
$
|
311
|
|
|
Florida
|
22
|
|
|
2
|
|
||
|
Illinois
|
35
|
|
|
32
|
|
||
|
Michigan
|
39
|
|
|
20
|
|
||
|
New Mexico
|
51
|
|
|
50
|
|
||
|
Ohio
|
66
|
|
|
45
|
|
||
|
Puerto Rico
|
33
|
|
|
—
|
|
||
|
South Carolina
|
6
|
|
|
4
|
|
||
|
Texas
|
56
|
|
|
29
|
|
||
|
Utah
|
18
|
|
|
6
|
|
||
|
Washington
|
53
|
|
|
43
|
|
||
|
Wisconsin
|
22
|
|
|
8
|
|
||
|
Direct delivery and other
|
6
|
|
|
11
|
|
||
|
Total Health Plans segment
|
511
|
|
|
561
|
|
||
|
Molina Medicaid Solutions segment
|
37
|
|
|
35
|
|
||
|
Other segment
|
49
|
|
|
—
|
|
||
|
|
$
|
597
|
|
|
$
|
596
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions)
|
||||||
|
Land
|
$
|
16
|
|
|
$
|
15
|
|
|
Building and improvements
|
153
|
|
|
195
|
|
||
|
Furniture and equipment
|
250
|
|
|
141
|
|
||
|
Capitalized software
|
336
|
|
|
267
|
|
||
|
|
755
|
|
|
618
|
|
||
|
Less: accumulated depreciation and amortization on building and improvements, furniture and equipment
|
(167
|
)
|
|
(129
|
)
|
||
|
Less: accumulated amortization for capitalized software
|
(195
|
)
|
|
(148
|
)
|
||
|
|
(362
|
)
|
|
(277
|
)
|
||
|
Property, equipment, and capitalized software, net
|
$
|
393
|
|
|
$
|
341
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|||||||||
|
|
(In millions)
|
|||||||||||||||||||||
|
Future minimum rentals
|
$
|
4
|
|
|
4
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
$
|
17
|
|
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
Balance
|
||||||
|
|
(In millions)
|
||||||||||
|
Intangible assets:
|
|
|
|
|
|
||||||
|
Contract rights and licenses
|
$
|
224
|
|
|
$
|
120
|
|
|
$
|
104
|
|
|
Customer relationships
|
25
|
|
|
23
|
|
|
2
|
|
|||
|
Contract backlog
|
24
|
|
|
24
|
|
|
—
|
|
|||
|
Provider networks
|
27
|
|
|
11
|
|
|
16
|
|
|||
|
Balance at December 31, 2015
|
$
|
300
|
|
|
$
|
178
|
|
|
$
|
122
|
|
|
Intangible assets:
|
|
|
|
|
|
||||||
|
Contract rights and licenses
|
$
|
182
|
|
|
$
|
105
|
|
|
$
|
77
|
|
|
Customer relationships
|
25
|
|
|
23
|
|
|
2
|
|
|||
|
Contract backlog
|
24
|
|
|
23
|
|
|
1
|
|
|||
|
Provider networks
|
18
|
|
|
9
|
|
|
9
|
|
|||
|
Balance at December 31, 2014
|
$
|
249
|
|
|
$
|
160
|
|
|
$
|
89
|
|
|
|
December 31, 2014
|
|
Acquisitions by Segment
|
|
December 31, 2015
|
||||||||||
|
|
|
Health Plans
|
|
Other
|
|
||||||||||
|
|
(In millions)
|
||||||||||||||
|
Goodwill, gross
|
$
|
330
|
|
|
$
|
90
|
|
|
$
|
157
|
|
|
$
|
577
|
|
|
Accumulated impairment losses
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
|
Goodwill, net
|
$
|
272
|
|
|
$
|
90
|
|
|
$
|
157
|
|
|
$
|
519
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions)
|
||||||
|
Florida
|
$
|
34
|
|
|
$
|
29
|
|
|
Michigan
|
1
|
|
|
1
|
|
||
|
New Mexico
|
43
|
|
|
35
|
|
||
|
Ohio
|
12
|
|
|
13
|
|
||
|
Puerto Rico
|
10
|
|
|
5
|
|
||
|
South Carolina
|
—
|
|
|
6
|
|
||
|
Texas
|
4
|
|
|
3
|
|
||
|
Utah
|
4
|
|
|
4
|
|
||
|
Wisconsin
|
1
|
|
|
—
|
|
||
|
Other
|
—
|
|
|
1
|
|
||
|
Total Health Plans segment
|
109
|
|
|
97
|
|
||
|
Molina Medicaid Solutions segment
|
—
|
|
|
5
|
|
||
|
|
$
|
109
|
|
|
$
|
102
|
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In millions)
|
||||||
|
Due in one year or less
|
$
|
100
|
|
|
$
|
100
|
|
|
Due one year through five years
|
9
|
|
|
9
|
|
||
|
|
$
|
109
|
|
|
$
|
109
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Fee-for-service claims incurred but not paid (IBNP)
|
$
|
1,191
|
|
|
$
|
871
|
|
|
$
|
424
|
|
|
Pharmacy payable
|
88
|
|
|
71
|
|
|
45
|
|
|||
|
Capitation payable
|
140
|
|
|
28
|
|
|
20
|
|
|||
|
Other
|
266
|
|
|
231
|
|
|
181
|
|
|||
|
|
$
|
1,685
|
|
|
$
|
1,201
|
|
|
$
|
670
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Balances at beginning of period
|
$
|
1,201
|
|
|
$
|
670
|
|
|
$
|
495
|
|
|
Components of medical care costs related to:
|
|
|
|
|
|
||||||
|
Current period
|
11,935
|
|
|
8,123
|
|
|
5,434
|
|
|||
|
Prior periods
|
(141
|
)
|
|
(46
|
)
|
|
(53
|
)
|
|||
|
Total medical care costs
|
11,794
|
|
|
8,077
|
|
|
5,381
|
|
|||
|
|
|
|
|
|
|
||||||
|
Change in non-risk provider payables
|
48
|
|
|
(32
|
)
|
|
111
|
|
|||
|
|
|
|
|
|
|
||||||
|
Payments for medical care costs related to:
|
|
|
|
|
|
||||||
|
Current period
|
10,448
|
|
|
7,064
|
|
|
4,932
|
|
|||
|
Prior periods
|
910
|
|
|
450
|
|
|
385
|
|
|||
|
Total paid
|
11,358
|
|
|
7,514
|
|
|
5,317
|
|
|||
|
Balances at end of period
|
$
|
1,685
|
|
|
$
|
1,201
|
|
|
$
|
670
|
|
|
•
|
A new version of diagnosis codes was required for all claims with dates of service October 1, 2015 and later. As a result, payment was delayed for a significant number of claims due to the use of diagnosis codes that were no longer valid. Due to the resulting variability in the ratio of paid to billed amounts, the reserves are subject to more than the usual amount of uncertainty.
|
|
•
|
At our Illinois, Puerto Rico and Wisconsin health plans, we overpaid certain provider and outpatient facility claims due to a system configuration error. For this reason, the reserves are subject to more than the usual amount of uncertainty.
|
|
•
|
Our Michigan health plan added approximately
68,000
new members under an acquisition in the third quarter of 2015. Because these new members may have different utilization patterns than our legacy members, the reserves are subject to more than the usual amount of uncertainty.
|
|
•
|
Our Puerto Rico health plan started operations on April 1, 2015. Because we lack sufficient historical claims data, our reserves as of December 31, 2015 are based on a combination of claims payment experience and the expected claims in the pricing assumptions. For this reason, the reserves are subject to more than the usual amount of uncertainty.
|
|
•
|
At our Ohio and California health plans, approximately
61,000
and
100,000
members, respectively, were enrolled in the new Medicaid expansion program during 2014. Also in Ohio, approximately
17,000
members were enrolled in the new MMP program in 2014. Because we lacked sufficient historical claims data, we initially estimated the reserves for these new members based upon a number of factors that included pricing assumptions provided by the state; our expectations regarding pent up demand; our beliefs about the speed at which new members would utilize health care services; and other factors. Our actual costs were ultimately less than expected.
|
|
•
|
At our New Mexico health plan, the state implemented a retroactive increase to the provider fee schedules in mid-2014. As a result, many claims that were previously settled were reopened, and subject to, additional payment. Because our reserving methodology is most accurate when claims payment patterns are consistent and predictable, the payment of additional amounts on claims that in some cases had been settled more than six months before added a substantial degree of complexity to our liability estimation process. Due to the difficulties in addressing that added complexity, liabilities recorded as of December 31, 2014, were in excess of amounts ultimately paid.
|
|
•
|
At our Washington health plan, in 2015 we collected amounts related to certain claims paid in 2013. Such collections were not anticipated in our reserves as of December 31, 2014.
|
|
•
|
At our Ohio health plan, we entered new regions in the state, and a new product, ABD Kids, in July 2013. Because we lacked sufficient historical claims data, we initially estimated the reserves for these new members based upon a number of factors that included pricing assumptions provided by the state; our expectations regarding pent up demand; our beliefs about the speed at which new members would utilize health care services; and other factors. Our actual costs were ultimately less than expected.
|
|
•
|
At our Michigan health plan, we overestimated the impact of certain unpaid potentially high-dollar claims. In addition, we overestimated the impact of the flu season on the outpatient claims for November and December 2013, which caused an overestimation in our outpatient reserve liability as of December 31, 2013.
|
|
•
|
At our Washington health plan certain high-cost newborns, as well as other high-cost disabled members, were covered by the health plan effective July 1, 2012. Because we lacked sufficient historical claims data, we initially estimated the reserves for these new members based upon a number of factors. Our actual costs were ultimately less than expected.
|
|
•
|
At our New Mexico health plan, we overestimated the impact of certain high-dollar outstanding claim payments as of December 31, 2012.
|
|
•
|
At our Ohio health plan, we overestimated the impact of several potential high-dollar claims relating to our ABD members.
|
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
||||||||||||||
|
5.375% Notes
|
$
|
700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
700
|
|
|
1.125% Convertible Notes
|
550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|||||||
|
1.625% Convertible Notes (1)
|
302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|||||||
|
Other
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
$
|
1,553
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550
|
|
|
$
|
1,002
|
|
|
(1)
|
The 1.625% Notes have a contractual maturity date in 2044; however, on specified dates beginning in 2018 as described below, holders of the 1.625% Notes may require us to repurchase some or all of the 1.625% Notes, or we may redeem any or all of the 1.625% Notes.
|
|
|
Principal Balance
|
|
Unamortized Discount
|
|
Unamortized Issuance Costs
|
|
Net Carrying Amount
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
5.375% Notes
|
$
|
700
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
689
|
|
|
1.125% Convertible Notes
|
550
|
|
|
95
|
|
|
7
|
|
|
448
|
|
||||
|
1.625% Convertible Notes
|
302
|
|
|
25
|
|
|
4
|
|
|
273
|
|
||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
$
|
1,553
|
|
|
$
|
120
|
|
|
$
|
22
|
|
|
$
|
1,411
|
|
|
December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
1.125% Convertible Notes
|
$
|
550
|
|
|
$
|
115
|
|
|
$
|
9
|
|
|
$
|
426
|
|
|
1.625% Convertible Notes
|
302
|
|
|
33
|
|
|
5
|
|
|
264
|
|
||||
|
|
$
|
852
|
|
|
$
|
148
|
|
|
$
|
14
|
|
|
$
|
690
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Interest cost recognized for the period relating to:
|
|
|
|
|
|
||||||
|
Contractual interest coupon rate
|
$
|
17
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
Amortization of the discount
|
29
|
|
|
26
|
|
|
22
|
|
|||
|
|
$
|
46
|
|
|
$
|
39
|
|
|
$
|
35
|
|
|
•
|
during any calendar quarter commencing after the calendar quarter ending on
June 30, 2013
(and only during such calendar quarter), if the last reported sale price of the common stock for at least
20
trading days (whether or not consecutive) during a period of
30
consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to
130%
of the conversion price on each applicable trading day;
|
|
•
|
during the
five
business day period immediately after any
five
consecutive trading day period (the measurement period) in which the trading price per
$1,000
principal amount of 1.125% Notes for each trading day of the measurement period was less than
98%
of the product of the last reported sale price of our common stock and the conversion rate on each such trading day;
|
|
•
|
upon the occurrence of specified corporate events; or
|
|
•
|
at any time on or after
July 15, 2019
until the close of business on the second scheduled trading day immediately preceding the maturity date.
|
|
•
|
during any calendar quarter commencing after the calendar quarter ending on September 30, 2014 (and only during such calendar quarter), if the last reported sale price of the common stock for at least
20
trading days (whether or not consecutive) during a period of
30
consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to
130%
of the conversion price on each applicable trading day;
|
|
•
|
during the
five
business day period after any
five
consecutive trading day period (the measurement period) in which the trading price per $1,000 principal amount of 1.625% Notes for each trading day of the measurement period was less than
98%
of the product of the last reported sale price of our common stock and the conversion rate on each such trading day;
|
|
•
|
upon the occurrence of specified corporate events;
|
|
•
|
if we call any 1.625% Notes for redemption, at any time until the close of business on the business day immediately preceding the redemption date;
|
|
•
|
during the period from, and including, May 15, 2018 to the close of business on the business day immediately preceding August 19, 2018; or
|
|
•
|
at any time on or after February 15, 2044 until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert their 1.625% Notes, in integral multiples of $1,000 principal amount, at the option of the holder regardless of the foregoing circumstances.
|
|
|
|
|
December 31,
|
||||||
|
|
Balance Sheet Location
|
|
2015
|
|
2014
|
||||
|
|
|
|
(In millions)
|
||||||
|
Derivative asset:
|
|
|
|
|
|
||||
|
1.125% Call Option
|
Current assets: Derivative asset
|
|
$
|
374
|
|
|
$
|
—
|
|
|
|
Non-current assets: Derivative asset
|
|
$
|
—
|
|
|
$
|
329
|
|
|
|
|
|
|
|
|
||||
|
Derivative liability:
|
|
|
|
|
|
||||
|
1.125% Conversion Option
|
Current liabilities: Derivative liability
|
|
$
|
374
|
|
|
$
|
—
|
|
|
|
Non-current liabilities: Derivative liability
|
|
$
|
—
|
|
|
$
|
329
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
172
|
|
|
$
|
72
|
|
|
$
|
67
|
|
|
State
|
8
|
|
|
3
|
|
|
—
|
|
|||
|
Foreign
|
6
|
|
|
—
|
|
|
—
|
|
|||
|
Total current
|
186
|
|
|
75
|
|
|
67
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(10
|
)
|
|
—
|
|
|
(25
|
)
|
|||
|
State
|
4
|
|
|
(2
|
)
|
|
(6
|
)
|
|||
|
Foreign
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total deferred
|
(7
|
)
|
|
(2
|
)
|
|
(31
|
)
|
|||
|
|
$
|
179
|
|
|
$
|
73
|
|
|
$
|
36
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Statutory federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
2.4
|
|
|
0.4
|
|
|
(0.5
|
)
|
|
Change in unrecognized tax benefits
|
0.9
|
|
|
(0.1
|
)
|
|
(3.7
|
)
|
|
Nondeductible health insurer fee (HIF)
|
17.0
|
|
|
22.9
|
|
|
—
|
|
|
Nondeductible compensation
|
0.6
|
|
|
(4.1
|
)
|
|
9.6
|
|
|
Nondeductible fair value of 1.125% Warrants
|
—
|
|
|
—
|
|
|
2.4
|
|
|
Other
|
(0.4
|
)
|
|
(0.3
|
)
|
|
2.0
|
|
|
Effective tax rate
|
55.5
|
%
|
|
53.8
|
%
|
|
44.8
|
%
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions)
|
||||||
|
Accrued expenses
|
$
|
37
|
|
|
$
|
13
|
|
|
Reserve liabilities
|
14
|
|
|
4
|
|
||
|
Other accrued medical costs
|
5
|
|
|
4
|
|
||
|
Net operating losses
|
7
|
|
|
3
|
|
||
|
Unrealized losses
|
2
|
|
|
1
|
|
||
|
Unearned premiums
|
21
|
|
|
22
|
|
||
|
Lease financing obligation
|
35
|
|
|
34
|
|
||
|
Deferred compensation
|
8
|
|
|
10
|
|
||
|
Tax credit carryover
|
8
|
|
|
8
|
|
||
|
Valuation allowance
|
(9
|
)
|
|
(6
|
)
|
||
|
Total deferred income tax assets, net of valuation allowance
|
128
|
|
|
93
|
|
||
|
Prepaid expenses
|
(9
|
)
|
|
(6
|
)
|
||
|
Depreciation and amortization
|
(83
|
)
|
|
(57
|
)
|
||
|
Basis in debt
|
(18
|
)
|
|
(15
|
)
|
||
|
Total deferred income tax liabilities
|
(110
|
)
|
|
(78
|
)
|
||
|
Net deferred income tax asset - long term
|
$
|
18
|
|
|
$
|
15
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Gross unrecognized tax benefits at beginning of period
|
$
|
(3
|
)
|
|
$
|
(8
|
)
|
|
$
|
(11
|
)
|
|
Increases in tax positions for current year
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Increases in tax positions for prior years
|
(5
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Decreases in tax positions for prior years
|
—
|
|
|
—
|
|
|
5
|
|
|||
|
Settlements
|
—
|
|
|
6
|
|
|
—
|
|
|||
|
Gross unrecognized tax benefits at end of period
|
$
|
(9
|
)
|
|
$
|
(3
|
)
|
|
$
|
(8
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
|
Pretax
Charges
|
|
Net-of-Tax
Amount
|
|
Pretax
Charges
|
|
Net-of-Tax
Amount
|
|
Pretax
Charges
|
|
Net-of-Tax
Amount
|
||||||||||||
|
Restricted stock and performance awards
|
$
|
19
|
|
|
$
|
13
|
|
|
$
|
19
|
|
|
$
|
12
|
|
|
$
|
26
|
|
|
$
|
23
|
|
|
Employee stock purchase plan and stock options
|
4
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||||||
|
|
$
|
23
|
|
|
$
|
16
|
|
|
$
|
22
|
|
|
$
|
14
|
|
|
$
|
29
|
|
|
$
|
25
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested balance as of December 31, 2014
|
1,282,072
|
|
|
$
|
33.55
|
|
|
Granted - restricted shares
|
273,710
|
|
|
64.56
|
|
|
|
Granted - performance shares
|
162,827
|
|
|
63.90
|
|
|
|
Vested - restricted shares
|
(371,489
|
)
|
|
34.58
|
|
|
|
Vested - performance shares
|
(264,604
|
)
|
|
30.80
|
|
|
|
Forfeited
|
(47,759
|
)
|
|
37.51
|
|
|
|
Unvested balance as of December 31, 2015
|
1,034,757
|
|
|
46.68
|
|
|
|
•
|
The ongoing activities of the VIE—collecting and remitting interest and fees and NMTC compliance—were all considered in the initial design and are not expected to significantly affect economic performance throughout the life of the VIE;
|
|
•
|
Contractual arrangements obligate us to comply with NMTC rules and regulations and provide various other guarantees to Investment Fund and CDEs;
|
|
•
|
Wells Fargo lacks a material interest in the underling economics of the project; and
|
|
•
|
We are obligated to absorb losses of the VIE.
|
|
|
Lease Financing Obligations
|
|
Operating Leases
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
2016
|
$
|
15
|
|
|
$
|
49
|
|
|
$
|
64
|
|
|
2017
|
16
|
|
|
47
|
|
|
63
|
|
|||
|
2018
|
16
|
|
|
41
|
|
|
57
|
|
|||
|
2019
|
16
|
|
|
32
|
|
|
48
|
|
|||
|
2020
|
17
|
|
|
24
|
|
|
41
|
|
|||
|
Thereafter
|
323
|
|
|
39
|
|
|
362
|
|
|||
|
|
$
|
403
|
|
|
$
|
232
|
|
|
$
|
635
|
|
|
|
|
Health Plans
|
|
Molina Medicaid Solutions
|
|
Other
|
|
Consolidated
|
||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue (1)
|
|
$
|
13,917
|
|
|
$
|
195
|
|
|
$
|
66
|
|
|
$
|
14,178
|
|
|
Gross margin
|
|
1,447
|
|
|
55
|
|
|
5
|
|
|
1,507
|
|
||||
|
Depreciation and amortization (2)
|
|
95
|
|
|
25
|
|
|
6
|
|
|
126
|
|
||||
|
Goodwill, and intangible assets, net
|
|
393
|
|
|
73
|
|
|
175
|
|
|
641
|
|
||||
|
Total assets
|
|
4,707
|
|
|
213
|
|
|
1,656
|
|
|
6,576
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2014
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue (1)
|
|
9,449
|
|
|
210
|
|
|
8
|
|
|
9,667
|
|
||||
|
Gross margin
|
|
947
|
|
|
53
|
|
|
—
|
|
|
1,000
|
|
||||
|
Depreciation and amortization (2)
|
|
83
|
|
|
46
|
|
|
5
|
|
|
134
|
|
||||
|
Goodwill, and intangible assets, net
|
|
286
|
|
|
75
|
|
|
—
|
|
|
361
|
|
||||
|
Total assets
|
|
3,355
|
|
|
185
|
|
|
895
|
|
|
4,435
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2013
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue (1)
|
|
6,376
|
|
|
205
|
|
|
8
|
|
|
6,589
|
|
||||
|
Gross margin
|
|
799
|
|
|
44
|
|
|
—
|
|
|
843
|
|
||||
|
Depreciation and amortization (2)
|
|
60
|
|
|
28
|
|
|
6
|
|
|
94
|
|
||||
|
Goodwill, and intangible assets, net
|
|
249
|
|
|
81
|
|
|
—
|
|
|
330
|
|
||||
|
Total assets
|
|
1,921
|
|
|
176
|
|
|
891
|
|
|
2,988
|
|
||||
|
(1)
|
Total revenues consists primarily of premium revenue for the Health Plans segment, and service revenue for the Molina Medicaid Solutions and Other segments.
|
|
(2)
|
Depreciation and amortization reported in accompanying consolidated statements of cash flows.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Gross margin:
|
|
|
|
|
|
||||||
|
Health Plans
|
$
|
1,447
|
|
|
$
|
947
|
|
|
$
|
799
|
|
|
Molina Medicaid Solutions
|
55
|
|
|
53
|
|
|
44
|
|
|||
|
Other
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating revenues (1)
|
684
|
|
|
434
|
|
|
205
|
|
|||
|
Other operating expenses (2)
|
1,804
|
|
|
1,241
|
|
|
911
|
|
|||
|
Operating income
|
387
|
|
|
193
|
|
|
137
|
|
|||
|
Other expenses, net
|
65
|
|
|
58
|
|
|
56
|
|
|||
|
Income from continuing operations before income tax expense
|
$
|
322
|
|
|
$
|
135
|
|
|
$
|
81
|
|
|
(1)
|
Other operating revenues include premium tax revenue, health insurer fee revenue, investment income and other revenue.
|
|
(2)
|
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fee expenses and depreciation and amortization.
|
|
|
For The Quarter Ended
|
||||||||||||||
|
|
March 31,
2015 |
|
June 30,
2015 |
|
September 30, 2015
|
|
December 31,
2015 |
||||||||
|
|
(In millions, except per-share data)
|
||||||||||||||
|
Premium revenue
|
$
|
2,971
|
|
|
$
|
3,304
|
|
|
$
|
3,377
|
|
|
$
|
3,589
|
|
|
Service revenue
|
52
|
|
|
47
|
|
|
47
|
|
|
107
|
|
||||
|
Operating income
|
82
|
|
|
116
|
|
|
113
|
|
|
76
|
|
||||
|
Income from continuing operations
|
28
|
|
|
39
|
|
|
46
|
|
|
30
|
|
||||
|
Net income
|
28
|
|
|
39
|
|
|
46
|
|
|
30
|
|
||||
|
Net income per share (1):
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.58
|
|
|
$
|
0.78
|
|
|
$
|
0.84
|
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
0.56
|
|
|
$
|
0.72
|
|
|
$
|
0.77
|
|
|
$
|
0.52
|
|
|
|
For The Quarter Ended
|
||||||||||||||
|
|
March 31,
2014 |
|
June 30,
2014 |
|
September 30, 2014
|
|
December 31,
2014 |
||||||||
|
|
(In millions, except per-share data)
|
||||||||||||||
|
Premium revenue
|
$
|
1,940
|
|
|
$
|
2,167
|
|
|
$
|
2,317
|
|
|
$
|
2,599
|
|
|
Service revenue
|
54
|
|
|
50
|
|
|
52
|
|
|
54
|
|
||||
|
Operating income
|
24
|
|
|
32
|
|
|
40
|
|
|
97
|
|
||||
|
Income from continuing operations
|
4
|
|
|
8
|
|
|
16
|
|
|
34
|
|
||||
|
Net income
|
4
|
|
|
8
|
|
|
16
|
|
|
34
|
|
||||
|
Net income per share (1):
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.10
|
|
|
$
|
0.17
|
|
|
$
|
0.34
|
|
|
$
|
0.70
|
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
0.16
|
|
|
$
|
0.33
|
|
|
$
|
0.69
|
|
|
(1)
|
The dilutive effect of all potentially dilutive common shares is calculated using the treasury-stock method. Certain potentially dilutive common shares issuable are not included in the computation of diluted net income per share because to do so would be anti-dilutive. For the year ended December 31,
2014
, the 1.125% Warrants were excluded from diluted shares outstanding because the exercise price exceeded the average market price of our common stock.
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Amounts in millions, except per-share data)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
360
|
|
|
$
|
75
|
|
|
Investments
|
252
|
|
|
126
|
|
||
|
Income taxes refundable
|
7
|
|
|
13
|
|
||
|
Due from affiliates
|
86
|
|
|
18
|
|
||
|
Prepaid expenses and other current assets
|
46
|
|
|
33
|
|
||
|
Derivative asset
|
374
|
|
|
—
|
|
||
|
Total current assets
|
1,125
|
|
|
265
|
|
||
|
Property, equipment, and capitalized software, net
|
267
|
|
|
265
|
|
||
|
Goodwill and intangible assets, net
|
61
|
|
|
65
|
|
||
|
Investments in subsidiaries
|
2,205
|
|
|
1,377
|
|
||
|
Deferred income taxes
|
23
|
|
|
11
|
|
||
|
Derivative asset
|
—
|
|
|
329
|
|
||
|
Advances to related parties and other assets
|
36
|
|
|
43
|
|
||
|
|
$
|
3,717
|
|
|
$
|
2,355
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
157
|
|
|
$
|
107
|
|
|
Current portion of long-term debt
|
449
|
|
|
—
|
|
||
|
Derivative liability
|
374
|
|
|
—
|
|
||
|
Total current liabilities
|
980
|
|
|
107
|
|
||
|
Senior notes
|
962
|
|
|
690
|
|
||
|
Lease financing obligations
|
198
|
|
|
157
|
|
||
|
Lease financing obligations - related party
|
—
|
|
|
40
|
|
||
|
Derivative liability
|
—
|
|
|
329
|
|
||
|
Other long-term liabilities
|
20
|
|
|
22
|
|
||
|
Total liabilities
|
2,160
|
|
|
1,345
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock, $0.001 par value; 150 shares authorized; outstanding:
|
|
|
|
|
|||
|
56 shares at December 31, 2015 and 50 shares at December 31, 2014
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.001 par value; 20 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
803
|
|
|
396
|
|
||
|
Accumulated other comprehensive loss
|
(4
|
)
|
|
(1
|
)
|
||
|
Retained earnings
|
758
|
|
|
615
|
|
||
|
Total stockholders' equity
|
1,557
|
|
|
1,010
|
|
||
|
|
$
|
3,717
|
|
|
$
|
2,355
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Management fees and other operating revenue
|
$
|
928
|
|
|
$
|
704
|
|
|
$
|
599
|
|
|
Investment income
|
3
|
|
|
2
|
|
|
3
|
|
|||
|
Total revenue
|
931
|
|
|
706
|
|
|
602
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|||||
|
Medical care costs
|
55
|
|
|
46
|
|
|
38
|
|
|||
|
General and administrative expenses
|
797
|
|
|
583
|
|
|
504
|
|
|||
|
Depreciation and amortization
|
82
|
|
|
73
|
|
|
51
|
|
|||
|
Total operating expenses
|
934
|
|
|
702
|
|
|
593
|
|
|||
|
Operating (loss) income
|
(3
|
)
|
|
4
|
|
|
9
|
|
|||
|
Interest expense
|
66
|
|
|
57
|
|
|
51
|
|
|||
|
Other expense
|
—
|
|
|
1
|
|
|
4
|
|
|||
|
Loss before income taxes and equity in net income of subsidiaries
|
(69
|
)
|
|
(54
|
)
|
|
(46
|
)
|
|||
|
Income tax benefit
|
(21
|
)
|
|
(27
|
)
|
|
(16
|
)
|
|||
|
Net loss before equity in net income of subsidiaries
|
(48
|
)
|
|
(27
|
)
|
|
(30
|
)
|
|||
|
Equity in net income of subsidiaries
|
191
|
|
|
89
|
|
|
83
|
|
|||
|
Net income
|
$
|
143
|
|
|
$
|
62
|
|
|
$
|
53
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Net income
|
$
|
143
|
|
|
$
|
62
|
|
|
$
|
53
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized investment loss
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Effect of income tax benefit
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive loss, net of tax
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Comprehensive income
|
$
|
140
|
|
|
$
|
62
|
|
|
$
|
52
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions)
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
113
|
|
|
$
|
74
|
|
|
$
|
63
|
|
|
Investing activities:
|
|
|
|
|
|
|
|||||
|
Capital contributions to subsidiaries
|
(770
|
)
|
|
(292
|
)
|
|
(166
|
)
|
|||
|
Dividends received from subsidiaries
|
142
|
|
|
—
|
|
|
24
|
|
|||
|
Purchases of investments
|
(244
|
)
|
|
(129
|
)
|
|
(363
|
)
|
|||
|
Proceeds from sales and maturities of investments
|
118
|
|
|
263
|
|
|
98
|
|
|||
|
Purchases of equipment
|
(91
|
)
|
|
(94
|
)
|
|
(77
|
)
|
|||
|
Change in amounts due to/from affiliates
|
(68
|
)
|
|
16
|
|
|
(6
|
)
|
|||
|
Other, net
|
—
|
|
|
8
|
|
|
(6
|
)
|
|||
|
Net cash used in investing activities
|
(913
|
)
|
|
(228
|
)
|
|
(496
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|||||
|
Proceeds from senior notes offerings, net of issuance costs
|
689
|
|
|
123
|
|
|
538
|
|
|||
|
Proceeds from common stock offering, net of issuance costs
|
373
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale-leaseback transactions
|
—
|
|
|
—
|
|
|
159
|
|
|||
|
Purchase of call option
|
—
|
|
|
—
|
|
|
(149
|
)
|
|||
|
Proceeds from issuance of warrants
|
—
|
|
|
—
|
|
|
75
|
|
|||
|
Treasury stock repurchases
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||
|
Principal payment on term loan of subsidiary
|
—
|
|
|
—
|
|
|
(47
|
)
|
|||
|
Repayment of amount borrowed under credit facility
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||
|
Proceeds from employee stock plans
|
18
|
|
|
14
|
|
|
9
|
|
|||
|
Principal payments on convertible senior notes
|
—
|
|
|
(11
|
)
|
|
—
|
|
|||
|
Other, net
|
5
|
|
|
3
|
|
|
2
|
|
|||
|
Net cash provided by financing activities
|
1,085
|
|
|
129
|
|
|
494
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
285
|
|
|
(25
|
)
|
|
61
|
|
|||
|
Cash and cash equivalents at beginning of year
|
75
|
|
|
100
|
|
|
39
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
360
|
|
|
$
|
75
|
|
|
$
|
100
|
|
|
|
/s/ ERNST & YOUNG LLP
|
|
Plan Category
|
Number of Securities to be
Issued Upon Exercise of Outstanding Options, Warrants and Rights
(a)
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
(b)
|
|
Number of Securities
Remaining Available for Future Issuance
Under Equity Compensation
Plans (Excluding Securities
Reflected in Column (a))
(c)
|
|
||||
|
Equity compensation plans approved by security holders
|
121,711
|
|
(1)
|
$
|
25.40
|
|
|
4,058,668
|
|
(2)
|
|
(1)
|
Options to purchase shares of our common stock issued under the 2002 Equity Incentive Plan and 2011 Equity Incentive Plan. Further grants under the 2002 Equity Incentive Plan have been suspended.
|
|
(2)
|
Includes shares remaining available to issue under the 2011 Equity Incentive Plan, and the 2011 Employee Stock Purchase Plan.
|
|
(a)
|
The consolidated financial statements and exhibits listed below are filed as part of this report.
|
|
(1)
|
The financial statements included in Item 8 of this Form 10-K, Financial Statements and Supplementary Data, above are filed as part of this annual report.
|
|
(2)
|
Financial Statement Schedules
|
|
(3)
|
Exhibits
|
|
|
MOLINA HEALTHCARE, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Joseph M. Molina
|
|
|
|
|
Joseph M. Molina, M.D. (Dr. J. Mario Molina)
|
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Joseph M. Molina
|
|
Chairman of the Board, Chief Executive Officer, and President
|
|
February 26, 2016
|
|
Joseph M. Molina, M.D.
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ John C. Molina
|
|
Director, Chief Financial Officer, and Treasurer
|
|
February 26, 2016
|
|
John C. Molina, J.D.
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Joseph W. White
|
|
Chief Accounting Officer
|
|
February 26, 2016
|
|
Joseph W. White
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Garrey E. Carruthers
|
|
Director
|
|
February 26, 2016
|
|
Garrey E. Carruthers, Ph.D.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Daniel Cooperman
|
|
Director
|
|
February 26, 2016
|
|
Daniel Cooperman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles Z. Fedak
|
|
Director
|
|
February 26, 2016
|
|
Charles Z. Fedak
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven G. James
|
|
Director
|
|
February 26, 2016
|
|
Steven G. James
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Frank E. Murray
|
|
Director
|
|
February 26, 2016
|
|
Frank E. Murray, M.D.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven J. Orlando
|
|
Director
|
|
February 26, 2016
|
|
Steven J. Orlando
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ronna E. Romney
|
|
Director
|
|
February 26, 2016
|
|
Ronna E. Romney
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard M. Schapiro
|
|
Director
|
|
February 26, 2016
|
|
Richard M. Schapiro
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dale B. Wolf
|
|
Director
|
|
February 26, 2016
|
|
Dale B. Wolf
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
2.1
|
|
Membership Interest Purchase Agreement, dated as of September 3, 2015, by and among The Providence Service Corporation, Ross Innovative Employment Solutions Corp., and Molina Healthcare, Inc.
|
|
Filed as Exhibit 2.1 to registrant's Form 8-K filed September 8, 2015.
|
|
2.2
|
|
Amendment to Membership Interest Purchase Agreement, dated as of October 30, 2015, by and among The Providence Service Corporation, Ross Innovative Employment Solutions Corp., and Molina Pathways, LLC, as assignee of all rights and obligations of Molina Healthcare, Inc.
|
|
Filed herewith.
|
|
3.1
|
|
Certificate of Incorporation
|
|
Filed as Exhibit 3.2 to registrant's Registration Statement on Form S-1 filed December 30, 2002.
|
|
3.2
|
|
Certificate of Amendment to Certificate of Incorporation
|
|
Filed as Exhibit 3.1 to registrant’s Form 8-K filed July 24, 2013.
|
|
3.3
|
|
Third Amended and Restated Bylaws of Molina Healthcare, Inc.
|
|
Filed as Exhibit 3.1 to registrant's Form 10-Q filed July 30, 2014.
|
|
4.1
|
|
Indenture, dated as of February 15, 2013, by and between Molina Healthcare, Inc. and U.S. Bank, National Association
|
|
Filed as Exhibit 4.1 to registrant's Form 8-K filed February 15, 2013.
|
|
4.2
|
|
Form of 1.125% Cash Convertible Senior Note due 2020
|
|
Included in Exhibit 4.1 to registrant's Form 8-K filed February 15, 2013.
|
|
4.3
|
|
Indenture, dated as of September 5, 2014, by and between Molina Healthcare, Inc. and U.S. Bank National Association
|
|
Filed as Exhibit 4.1 to registrant’s Form 8-K filed September 8, 2014.
|
|
4.4
|
|
Form of 1.625% Convertible Senior Note due 2044
|
|
Included in Exhibit 4.1 to registrant’s Form 8-K filed September 8, 2014.
|
|
4.5
|
|
Form of 1.625% Convertible Senior Notes Due 2044
Note Purchase Agreement, dated as of September 11, 2014, by and between Molina Healthcare, Inc. and certain institutional investors
|
|
Filed as Exhibit 10.1 to registrant’s Form 8-K filed September 12, 2014.
|
|
4.6
|
|
First Supplemental Indenture, dated as of September 16, 2014, by and between Molina Healthcare, Inc. and the U.S. Bank National Association
|
|
Filed as Exhibit 4.1 to registrant’s Form 8-K filed
September 17, 2014.
|
|
4.7
|
|
Form of 1.625% Convertible Senior Note due 2044
|
|
Included in Exhibit 4.1 to registrant’s Form 8-K filed September 17, 2014.
|
|
4.8
|
|
Indenture dated November 10, 2015, by and among Molina Healthcare, Inc., the guarantor parties thereto and U.S. Bank National Association, as Trustee.
|
|
Filed as Exhibit 4.1 to registrant's Form 8-K filed November 10, 2015.
|
|
4.9
|
|
Form of 5.375% Senior Notes due 2022.
|
|
Filed as Exhibit 4.1 to registrant's Form 8-K filed November 10, 2015.
|
|
4.10
|
|
Form of Guarantee pursuant to Indenture dated November 10, 2015, by and among Molina Healthcare, Inc., the guarantor parties thereto and U.S. Bank National Association, as Trustee.
|
|
Filed as Exhibit 4.1 to registrant's Form 8-K filed November 10, 2015.
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
4.11
|
|
Registration Rights Agreement dated November 10, 2015, by and among Molina Healthcare, Inc., the guarantor parties thereto and SunTrust Robinson Humphrey, Inc., as representative of the Initial Purchasers (as defined therein).
|
|
Filed as Exhibit 4.1 to registrant's Form 8-K filed November 10, 2015.
|
|
4.12
|
|
First Supplemental Indenture, dated February 18, 2016, by and among Molina Healthcare, Inc., the guarantor parties thereto and U.S. Bank National Association, as trustee.
|
|
Filed as Exhibit 4.1 to registrant’s Form 8-K filed February 18, 2016.
|
|
*10.1
|
|
2002 Equity Incentive Plan
|
|
Filed as Exhibit 10.13 to registrant's Form S-1 filed December 30, 2002.
|
|
*10.2
|
|
Molina Healthcare, Inc. Amended and Restated Deferred Compensation Plan (2013)
|
|
Filed as Exhibit 10.5 to registrant’s Form 10-K filed February 26, 2014.
|
|
*10.3
|
|
Amendment No. 1 to the Molina Healthcare, Inc.
Amended and Restated Deferred Compensation
Plan (2013)
|
|
Filed as Exhibit 10.6 to registrant’s Form 10-K filed February 26, 2014.
|
|
*10.4
|
|
Amendment No. 2 to the Molina Healthcare, Inc.
Amended and Restated Deferred Compensation Plan (2013)
|
|
Filed as Exhibit 10.4 to registrant's Form 10-K filed February 26, 2015.
|
|
*10.5
|
|
2011 Equity Incentive Plan
|
|
Filed as Exhibit 10.8 to registrant’s Form 10-K filed February 26, 2014.
|
|
*10.6
|
|
2011 Employee Stock Purchase Plan
|
|
Filed as Exhibit 10.6 to registrant's Form 10-K filed February 26, 2015.
|
|
*10.7
|
|
Form of Restricted Stock Award Agreement (Executive Officer) under Molina Healthcare, Inc. Equity Incentive Plan
|
|
Filed as Exhibit 10.1 to registrant's Form 10-Q filed August 9, 2005.
|
|
*10.8
|
|
Form of Restricted Stock Award Agreement (Outside Director) under Molina Healthcare, Inc. Equity Incentive Plan
|
|
Filed as Exhibit 10.1 to registrant's Form 10-Q filed August 9, 2005.
|
|
*10.9
|
|
Form of Restricted Stock Award Agreement (Employee) under Molina Healthcare, Inc. Equity Incentive Plan
|
|
Filed as Exhibit 10.1 to registrant's Form 10-Q filed August 9, 2005.
|
|
*10.10
|
|
Form of Stock Option Agreement under Equity Incentive Plan
|
|
Filed as Exhibit 10.3 to registrant's Form 10-K filed March 14, 2007.
|
|
*10.11
|
|
Amended and Restated Employment Agreement with J. Mario Molina, M.D. dated as of December 31, 2009
|
|
Filed as Exhibit 10.1 to registrant's Form 8-K filed January 7, 2010.
|
|
*10.12
|
|
Amended and Restated Employment Agreement with John C. Molina dated as of December 31, 2009
|
|
Filed as Exhibit 10.2 to registrant's Form 8-K filed January 7, 2010.
|
|
*10.13
|
|
Employment Agreement with Terry Bayer dated June 14, 2013
|
|
Filed as Exhibit 10.1 to registrant’s Form 8-K filed June 14, 2013.
|
|
*10.14
|
|
Employment Agreement with Joseph White dated June 14, 2013
|
|
Filed as Exhibit 10.2 to registrant’s Form 8-K filed June 14, 2013.
|
|
*10.15
|
|
Employment Agreement with Jeff Barlow, dated June 14, 2013
|
|
Filed as Exhibit 10.3 to registrant’s Form 8-K filed June 14, 2013.
|
|
*10.16
|
|
Amended and Restated Change in Control Agreement with Terry Bayer, dated as of December 31, 2009
|
|
Filed as Exhibit 10.4 to registrant's Form 8-K filed January 7, 2010.
|
|
*10.17
|
|
Amended and Restated Change in Control Agreement with Joseph W. White, dated as of December 31, 2009
|
|
Filed as Exhibit 10.6 to registrant's Form 8-K filed January 7, 2010.
|
|
*10.18
|
|
Change in Control Agreement with Jeff D. Barlow, dated as of September 18, 2012
|
|
Filed as Exhibit 10.16 to registrant’s Form 10-K filed February 28, 2013.
|
|
10.19
|
|
Form of Indemnification Agreement
|
|
Filed as Exhibit 10.14 to registrant's Form 10-K filed March 14, 2007.
|
|
10.20
|
|
Base Call Option Transaction Confirmation, dated as of February 11, 2013, between Molina Healthcare, Inc. and JPMorgan Chase Bank, National Association, London Branch
|
|
Filed as Exhibit 10.1 to registrant's Form 8-K filed February 15, 2013.
|
|
10.21
|
|
Base Call Option Transaction Confirmation, dated as of February 11, 2013, between Molina Healthcare, Inc. and Bank of America, N.A.
|
|
Filed as Exhibit 10.2 to registrant's Form 8-K filed February 15, 2013.
|
|
10.22
|
|
Base Warrants Confirmation, dated as of February 11, 2013, between Molina Healthcare, Inc. and JPMorgan Chase Bank, National Association, London Branch
|
|
Filed as Exhibit 10.3 to registrant's Form 8-K filed February 15, 2013.
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
10.23
|
|
Base Warrants Confirmation, dated as of February 11, 2013, between Molina Healthcare, Inc. and Bank of America, N.A.
|
|
Filed as Exhibit 10.4 to registrant's Form 8-K filed February 15, 2013.
|
|
10.24
|
|
Amendment to Base Call Option Transaction Confirmation, dated as of February 13, 2013, between Molina Healthcare, Inc. and JPMorgan Chase Bank, National Association, London Branch
|
|
Filed as Exhibit 10.5 to registrant's Form 8-K filed February 15, 2013.
|
|
10.25
|
|
Amendment to Base Call Option Transaction Confirmation, dated as of February 13, 2013, between Molina Healthcare, Inc. and Bank of America, N.A.
|
|
Filed as Exhibit 10.6 to registrant's Form 8-K filed February 15, 2013.
|
|
10.26
|
|
Additional Base Warrants Confirmation, dated as of February 13, 2013, between Molina Healthcare, Inc. and JPMorgan Chase Bank, National Association, London Branch
|
|
Filed as Exhibit 10.7 to registrant's Form 8-K filed February 15, 2013.
|
|
10.27
|
|
Additional Base Warrants Confirmation, dated as of February 13, 2013, between Molina Healthcare, Inc. and Bank of America, N.A.
|
|
Filed as Exhibit 10.8 to registrant's Form 8-K filed February 15, 2013.
|
|
10.28
|
|
Amended and Restated Base Warrants Confirmation, dated as of April 22, 2013, between Molina Healthcare, Inc. and JPMorgan Chase Bank, National Association, London Branch
|
|
Filed as Exhibit 10.1 to registrant's Form 10-Q filed May 3, 2013.
|
|
10.29
|
|
Amended and Restated Base Warrants Confirmation, dated as of April 22, 2013, between Molina Healthcare, Inc. and Bank of America, N.A.
|
|
Filed as Exhibit 10.2 to registrant's Form 10-Q filed May 3, 2013.
|
|
10.30
|
|
Additional Amended and Restated Base Warrants Confirmation, dated as of April 22, 2013, between Molina Healthcare, Inc. and JPMorgan Chase Bank, National Association, London Branch
|
|
Filed as Exhibit 10.3 to registrant's Form 10-Q filed May 3, 2013.
|
|
10.31
|
|
Additional Amended and Restated Base Warrants Confirmation, dated as of April 22, 2013, between Molina Healthcare, Inc. and Bank of America, N.A.
|
|
Filed as Exhibit 10.4 to registrant's Form 10-Q filed May 3, 2013.
|
|
10.32
|
|
Lease Agreement, dated as of February 27, 2013, by and between 6th & Pine Development, LLC and Molina Healthcare, Inc.
|
|
Filed as Exhibit 10.32 to registrant’s Form 10-K filed February 28, 2013.
|
|
10.33
|
|
First Amendment to Office Building Lease, effective as of
October 31, 2014, by and between 6
th
& Pine Development,
LLC and Molina Healthcare, Inc.
|
|
Filed as Exhibit 10.1 to registrant’s Form 8-K filed November 5, 2014.
|
|
10.34
|
|
Second Amendment to Office Building Lease, effective as of November 2, 2015, by and between 6th & Pine Development, LLC and Molina Healthcare, Inc.
|
|
Filed as Exhibit 10.1 to registrant's Form 8-K filed November 6, 2015.
|
|
10.35
|
|
Settlement Agreement entered into on October 30, 2013, by and between the Department of Health Care Services and Molina Healthcare of California and Molina Healthcare of California Partner Plan, Inc.
|
|
Filed as Exhibit 10.1 to registrant's Form 10-Q filed October 30, 2013.
|
|
10.36
|
|
Agreement of Purchase and Sale, dated as of June 12, 2013, by and between Molina Healthcare, Inc. and Molina Center, LLC, and AG Net Lease Acquisition Corp.
|
|
Filed as Exhibit 10.1 to registrant's Form 10-Q filed July 25, 2013.
|
|
10.37
|
|
Lease Agreement, dated as of June 13, 2013, by and between AGNL Clinic, L.P., and Molina Healthcare, Inc.
|
|
Filed as Exhibit 10.2 to registrant's Form 10-Q filed July 25, 2013.
|
|
10.38
|
|
Form of Exchange Agreement, dated August 11, 2014, by and between Molina Healthcare, Inc. and certain beneficial owners of Molina Healthcare, Inc.’s 3.75% Convertible Senior Notes due 2014
|
|
Filed as Exhibit 10.1 to registrant’s Form 8-K filed August 12, 2014.
|
|
10.39
|
|
Credit Agreement, dated as of June 12, 2015, by and among Molina Healthcare, Inc., Molina Information Systems, LLC, Molina Medical Management, Inc., certain lenders named on the signature pages thereto and SunTrust Bank, as Administrative Agent, Swingline Lender and Issuing Bank
|
|
Filed as Exhibit 10.1 to registrant's Form 8-K filed June 16, 2015.
|
|
10.40
|
|
Guarantor Joinder Agreement, dated February 18, 2016, by and among the guarantor parties thereto and SunTrust Bank, as Administrative Agent.
|
|
Filed as Exhibit 10.1 to registrant’s Form 8-K filed February 18, 2016.
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
10.41
|
|
Purchase Agreement, dated as of February 11, 2013, among Molina Healthcare, Inc. and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Representatives of the Initial Purchasers
|
|
Filed as Exhibit 1.1 to registrant's Form 8-K filed February 15, 2013.
|
|
10.42
|
|
Capitated Medical Group/IPA Provider Services Agreement, effective May 1, 2013, by and between Molina Healthcare of California and Pacific Healthcare IPA.
|
|
Filed herewith.
|
|
10.43
|
|
Regulatory Amendment for the Capitated Financial Alignment Demonstration Product to Molina Healthcare of California Group/IPA Provider Services Agreement(s), effective September 26, 2014, by and between Molina Healthcare of California and Pacific Healthcare IPA Associates, Inc.
|
|
Filed herewith.
|
|
10.44
|
|
Capitated Financial Alignment Demonstration Amendment to Molina Healthcare of California Group/IPA Provider Services Agreement, effective as of July 1, 2014, by and between Molina Healthcare of California and Pacific Healthcare IPA Associates, Inc.
|
|
Filed herewith.
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
Filed herewith.
|
|
21.1
|
|
List of subsidiaries
|
|
Filed herewith.
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed herewith.
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer
|
|
Filed herewith.
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer
|
|
Filed herewith.
|
|
32.1
|
|
Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith.
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith.
|
|
101.INS
|
|
XBRL Taxonomy Instance Document
|
|
Filed herewith.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith.
|
|
*
|
Management contract or compensatory plan or arrangement required to be filed (and/or incorporated by reference) as an exhibit to this Annual Report on Form 10-K pursuant to Item 15(b) of Form 10-K.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|