These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
13-4204626
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
200 Oceangate, Suite 100
Long Beach, California
|
|
90802
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
(Amounts in thousands,
except per-share data)
|
||||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,027,351
|
|
|
$
|
935,895
|
|
|
Investments
|
740,874
|
|
|
703,052
|
|
||
|
Receivables
|
473,514
|
|
|
298,935
|
|
||
|
Income taxes refundable
|
16,726
|
|
|
32,742
|
|
||
|
Deferred income taxes
|
19,518
|
|
|
26,556
|
|
||
|
Prepaid expenses and other current assets
|
93,862
|
|
|
42,484
|
|
||
|
Total current assets
|
2,371,845
|
|
|
2,039,664
|
|
||
|
Property, equipment, and capitalized software, net
|
317,630
|
|
|
292,083
|
|
||
|
Deferred contract costs
|
47,969
|
|
|
45,675
|
|
||
|
Intangible assets, net
|
88,493
|
|
|
98,871
|
|
||
|
Goodwill
|
230,738
|
|
|
230,738
|
|
||
|
Restricted investments
|
84,440
|
|
|
63,093
|
|
||
|
Auction rate securities
|
11,025
|
|
|
10,898
|
|
||
|
Deferred income taxes
|
4,075
|
|
|
—
|
|
||
|
Derivative asset
|
250,160
|
|
|
186,351
|
|
||
|
Other assets
|
45,654
|
|
|
35,564
|
|
||
|
|
$
|
3,452,029
|
|
|
$
|
3,002,937
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Medical claims and benefits payable
|
$
|
924,182
|
|
|
$
|
669,787
|
|
|
Accounts payable and accrued liabilities
|
475,358
|
|
|
319,965
|
|
||
|
Deferred revenue
|
45,945
|
|
|
122,216
|
|
||
|
Current maturities of long-term debt
|
185,451
|
|
|
182,008
|
|
||
|
Total current liabilities
|
1,630,936
|
|
|
1,293,976
|
|
||
|
Convertible senior notes
|
425,709
|
|
|
416,368
|
|
||
|
Lease financing obligations
|
160,121
|
|
|
159,394
|
|
||
|
Lease financing obligations – related party
|
39,436
|
|
|
27,092
|
|
||
|
Deferred income taxes
|
—
|
|
|
580
|
|
||
|
Derivative liability
|
250,038
|
|
|
186,239
|
|
||
|
Other long-term liabilities
|
28,719
|
|
|
26,351
|
|
||
|
Total liabilities
|
2,534,959
|
|
|
2,110,000
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.001 par value; 150,000 shares authorized; outstanding: 46,494 shares at June 30, 2014 and 45,871 shares at December 31, 2013
|
46
|
|
|
46
|
|
||
|
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
351,546
|
|
|
340,848
|
|
||
|
Accumulated other comprehensive income (loss)
|
40
|
|
|
(1,086
|
)
|
||
|
Retained earnings
|
565,438
|
|
|
553,129
|
|
||
|
Total stockholders’ equity
|
917,070
|
|
|
892,937
|
|
||
|
|
$
|
3,452,029
|
|
|
$
|
3,002,937
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(Amounts in thousands, except net income per share)
(Unaudited)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Premium revenue
|
$
|
2,167,142
|
|
|
$
|
1,501,729
|
|
|
$
|
4,107,479
|
|
|
$
|
2,999,162
|
|
|
Service revenue
|
50,232
|
|
|
49,672
|
|
|
103,862
|
|
|
99,428
|
|
||||
|
Premium tax revenue
|
70,120
|
|
|
46,883
|
|
|
121,813
|
|
|
83,883
|
|
||||
|
Health insurer fee revenue
|
19,662
|
|
|
—
|
|
|
38,358
|
|
|
—
|
|
||||
|
Investment income
|
1,945
|
|
|
1,628
|
|
|
3,574
|
|
|
3,144
|
|
||||
|
Other revenue
|
2,938
|
|
|
5,922
|
|
|
6,196
|
|
|
10,616
|
|
||||
|
Total revenue
|
2,312,039
|
|
|
1,605,834
|
|
|
4,381,282
|
|
|
3,196,233
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Medical care costs
|
1,934,299
|
|
|
1,294,706
|
|
|
3,655,957
|
|
|
2,582,621
|
|
||||
|
Cost of service revenue
|
37,107
|
|
|
39,305
|
|
|
77,764
|
|
|
79,075
|
|
||||
|
General and administrative expenses
|
193,239
|
|
|
161,479
|
|
|
381,326
|
|
|
302,757
|
|
||||
|
Premium tax expenses
|
70,120
|
|
|
46,883
|
|
|
121,813
|
|
|
83,883
|
|
||||
|
Health insurer fee expenses
|
21,945
|
|
|
—
|
|
|
44,135
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
22,902
|
|
|
17,015
|
|
|
43,593
|
|
|
33,578
|
|
||||
|
Total operating expenses
|
2,279,612
|
|
|
1,559,388
|
|
|
4,324,588
|
|
|
3,081,914
|
|
||||
|
Operating income
|
32,427
|
|
|
46,446
|
|
|
56,694
|
|
|
114,319
|
|
||||
|
Other expenses, net:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
13,993
|
|
|
11,667
|
|
|
27,815
|
|
|
24,704
|
|
||||
|
Other (income) expense, net
|
(9
|
)
|
|
3,502
|
|
|
(53
|
)
|
|
3,371
|
|
||||
|
Total other expenses, net
|
13,984
|
|
|
15,169
|
|
|
27,762
|
|
|
28,075
|
|
||||
|
Income from continuing operations before income tax expense
|
18,443
|
|
|
31,277
|
|
|
28,932
|
|
|
86,244
|
|
||||
|
Income tax expense
|
10,702
|
|
|
15,481
|
|
|
16,357
|
|
|
39,926
|
|
||||
|
Income from continuing operations
|
7,741
|
|
|
15,796
|
|
|
12,575
|
|
|
46,318
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
70
|
|
|
8,775
|
|
|
(266
|
)
|
|
8,168
|
|
||||
|
Net income
|
$
|
7,811
|
|
|
$
|
24,571
|
|
|
$
|
12,309
|
|
|
$
|
54,486
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.17
|
|
|
$
|
0.35
|
|
|
$
|
0.27
|
|
|
$
|
1.01
|
|
|
Discontinued operations
|
—
|
|
|
0.19
|
|
|
—
|
|
|
0.18
|
|
||||
|
Basic net income per share
|
$
|
0.17
|
|
|
$
|
0.54
|
|
|
$
|
0.27
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.16
|
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
1.00
|
|
|
Discontinued operations
|
—
|
|
|
0.19
|
|
|
—
|
|
|
0.17
|
|
||||
|
Diluted net income per share
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.26
|
|
|
$
|
1.17
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(Amounts in thousands)
(Unaudited)
|
||||||||||||||
|
Net income
|
$
|
7,811
|
|
|
$
|
24,571
|
|
|
$
|
12,309
|
|
|
$
|
54,486
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized investment gain (loss)
|
391
|
|
|
(4,045
|
)
|
|
1,817
|
|
|
(3,626
|
)
|
||||
|
Effect of income taxes
|
(31
|
)
|
|
(1,537
|
)
|
|
691
|
|
|
(1,378
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
422
|
|
|
(2,508
|
)
|
|
1,126
|
|
|
(2,248
|
)
|
||||
|
Comprehensive income
|
$
|
8,233
|
|
|
$
|
22,063
|
|
|
$
|
13,435
|
|
|
$
|
52,238
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Amounts in thousands)
(Unaudited)
|
||||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
12,309
|
|
|
$
|
54,486
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
65,654
|
|
|
43,907
|
|
||
|
Deferred income taxes
|
1,692
|
|
|
(22,155
|
)
|
||
|
Stock–based compensation
|
10,456
|
|
|
12,150
|
|
||
|
Amortization of convertible senior notes and lease financing obligations
|
13,455
|
|
|
9,688
|
|
||
|
Amortization of premium/discount on investments
|
5,524
|
|
|
4,298
|
|
||
|
Amortization of deferred financing costs
|
1,301
|
|
|
2,366
|
|
||
|
Change in fair value of derivatives, net
|
(10
|
)
|
|
3,384
|
|
||
|
Change in fair value of contingent consideration liabilities
|
(4,199
|
)
|
|
—
|
|
||
|
Gain on disposal of property and equipment, net
|
(860
|
)
|
|
—
|
|
||
|
Tax deficiency from employee stock compensation
|
(33
|
)
|
|
(38
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(174,579
|
)
|
|
(64,094
|
)
|
||
|
Prepaid expenses and other assets
|
(66,887
|
)
|
|
(22,856
|
)
|
||
|
Medical claims and benefits payable
|
254,395
|
|
|
(29,043
|
)
|
||
|
Accounts payable and accrued liabilities
|
177,497
|
|
|
(16,968
|
)
|
||
|
Deferred revenue
|
(76,271
|
)
|
|
(95,849
|
)
|
||
|
Income taxes
|
16,016
|
|
|
8,976
|
|
||
|
Net cash provided by (used in) operating activities
|
235,460
|
|
|
(111,748
|
)
|
||
|
Investing activities:
|
|
|
|
||||
|
Purchases of investments
|
(368,304
|
)
|
|
(532,151
|
)
|
||
|
Proceeds from sales and maturities of investments
|
326,648
|
|
|
149,420
|
|
||
|
Purchases of equipment
|
(37,670
|
)
|
|
(35,229
|
)
|
||
|
Increase in restricted investments
|
(15,622
|
)
|
|
(12,834
|
)
|
||
|
Proceeds from sale of property and equipment
|
6,807
|
|
|
—
|
|
||
|
Change in deferred contract costs
|
(13,742
|
)
|
|
6,994
|
|
||
|
Change in other noncurrent assets and liabilities
|
(453
|
)
|
|
(8,012
|
)
|
||
|
Net cash used in investing activities
|
(102,336
|
)
|
|
(431,812
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from issuance of 1.125% Notes, net of deferred financing costs
|
—
|
|
|
537,973
|
|
||
|
Proceeds from sale-leaseback transactions
|
—
|
|
|
158,694
|
|
||
|
Purchase of 1.125% Notes call option
|
—
|
|
|
(149,331
|
)
|
||
|
Proceeds from issuance of warrants
|
—
|
|
|
75,074
|
|
||
|
Treasury stock purchases
|
—
|
|
|
(50,000
|
)
|
||
|
Principal payments on term loan
|
—
|
|
|
(47,471
|
)
|
||
|
Repayment of amounts borrowed under credit facility
|
—
|
|
|
(40,000
|
)
|
||
|
Contingent consideration liabilities settled
|
(50,349
|
)
|
|
—
|
|
||
|
Proceeds from employee stock plans
|
7,617
|
|
|
4,852
|
|
||
|
Excess tax benefits from employee stock compensation
|
1,111
|
|
|
1,544
|
|
||
|
Settlement of interest rate swap
|
—
|
|
|
(875
|
)
|
||
|
Principal payments on lease financing obligations - related party
|
(47
|
)
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(41,668
|
)
|
|
490,460
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
91,456
|
|
|
(53,100
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
935,895
|
|
|
795,770
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,027,351
|
|
|
$
|
742,670
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Amounts in thousands)
(Unaudited) |
||||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
|
|
|
|
||||
|
Cash (received) paid during the period for:
|
|
|
|
||||
|
Income taxes
|
$
|
(2,714
|
)
|
|
$
|
41,407
|
|
|
Interest
|
$
|
13,210
|
|
|
$
|
21,933
|
|
|
|
|
|
|
||||
|
Schedule of non-cash investing and financing activities:
|
|
|
|
||||
|
Retirement of treasury stock
|
$
|
—
|
|
|
$
|
53,000
|
|
|
Common stock used for stock-based compensation
|
$
|
8,453
|
|
|
$
|
5,669
|
|
|
Non-cash lease financing obligation – related party
|
$
|
12,447
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Details of change in fair value of derivatives, net:
|
|
|
|
||||
|
Gain on 1.125% Call Option
|
$
|
63,809
|
|
|
$
|
57,792
|
|
|
Loss on embedded cash conversion option
|
(63,799
|
)
|
|
(57,686
|
)
|
||
|
Loss on 1.125% Warrants
|
—
|
|
|
(3,923
|
)
|
||
|
Gain on interest rate swap
|
—
|
|
|
433
|
|
||
|
Change in fair value of derivatives, net
|
$
|
10
|
|
|
$
|
(3,384
|
)
|
|
(1)
|
Contractual provisions that may adjust or limit revenue or profit:
|
|
(2)
|
Quality incentives:
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Maximum available quality incentive premium - current period
|
$
|
24,300
|
|
|
$
|
20,496
|
|
|
$
|
44,464
|
|
|
$
|
41,111
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amount of quality incentive premium revenue recognized in current period:
|
|
|
|
|
|
|
|
|
|||||||
|
Earned current period
|
$
|
12,717
|
|
|
$
|
17,297
|
|
|
$
|
18,014
|
|
|
$
|
32,193
|
|
|
Earned prior periods
|
3,582
|
|
|
3,849
|
|
|
3,204
|
|
|
10,561
|
|
||||
|
Total
|
$
|
16,299
|
|
|
$
|
21,146
|
|
|
$
|
21,218
|
|
|
42,754
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total premium revenue recognized for state health plans with quality incentive premiums
|
$
|
1,708,808
|
|
|
$
|
711,251
|
|
|
$
|
3,187,069
|
|
|
$
|
1,420,634
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||||||
|
Shares outstanding at the beginning of the period
|
46,263
|
|
|
45,415
|
|
|
45,871
|
|
|
46,762
|
|
|
Weighted-average number of shares repurchased
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,248
|
)
|
|
Weighted-average number of shares issued
|
16
|
|
|
31
|
|
|
279
|
|
|
198
|
|
|
Denominator for basic net income per share
|
46,279
|
|
|
45,446
|
|
|
46,150
|
|
|
45,712
|
|
|
Dilutive effect of employee restricted stock awards and stock options
|
361
|
|
|
378
|
|
|
527
|
|
|
488
|
|
|
Dilutive effect of 3.75% Notes
|
1,363
|
|
|
683
|
|
|
1,147
|
|
|
306
|
|
|
Denominator for diluted net income per share
|
48,003
|
|
|
46,507
|
|
|
47,824
|
|
|
46,506
|
|
|
|
|
|
|
|
|
|
|
||||
|
Potentially dilutive amounts excluded from calculations:
|
|
|
|
|
|
|
|
||||
|
Stock options
|
—
|
|
|
60
|
|
|
45
|
|
|
43
|
|
|
1.125% Warrants (1)
|
13,490
|
|
|
13,490
|
|
|
13,490
|
|
|
10,434
|
|
|
(1)
|
Potentially dilutive shares issuable pursuant to our 1.125% Warrants (defined in Note
12
, "
Derivative Financial Instruments
") were not included in the computation of diluted net income per share because to do so would have been anti-dilutive.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Restricted stock and performance awards
|
$
|
4,214
|
|
|
$
|
7,111
|
|
|
$
|
8,822
|
|
|
$
|
10,959
|
|
|
Employee stock purchase plan and stock options
|
646
|
|
|
618
|
|
|
1,634
|
|
|
1,191
|
|
||||
|
|
$
|
4,860
|
|
|
$
|
7,729
|
|
|
$
|
10,456
|
|
|
$
|
12,150
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested balance as of December 31, 2013
|
1,299,852
|
|
|
$
|
29.03
|
|
|
Granted
|
643,852
|
|
|
36.49
|
|
|
|
Vested
|
(574,708
|
)
|
|
27.35
|
|
|
|
Forfeited
|
(37,594
|
)
|
|
30.18
|
|
|
|
Unvested balance as of June 30, 2014
|
1,331,402
|
|
|
33.33
|
|
|
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|
Weighted
Average
Remaining
Contractual
term
|
|||||
|
|
|
|
|
|
(In thousands)
|
|
(Years)
|
|||||
|
Outstanding as of December 31, 2013
|
379,221
|
|
|
$
|
24.14
|
|
|
|
|
|
||
|
Exercised
|
(81,300
|
)
|
|
23.37
|
|
|
|
|
|
|
||
|
Outstanding as of June 30, 2014
|
297,921
|
|
|
24.35
|
|
|
$
|
6,041
|
|
|
3.4
|
|
|
Stock options exercisable and expected to vest as of June 30, 2014
|
297,921
|
|
|
24.35
|
|
|
$
|
6,041
|
|
|
3.4
|
|
|
Exercisable as of June 30, 2014
|
262,921
|
|
|
23.16
|
|
|
$
|
5,644
|
|
|
2.8
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Corporate debt securities
|
$
|
484,437
|
|
|
$
|
—
|
|
|
$
|
484,437
|
|
|
$
|
—
|
|
|
Municipal securities
|
96,898
|
|
|
—
|
|
|
96,898
|
|
|
—
|
|
||||
|
GSEs
|
71,499
|
|
|
71,499
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. treasury notes
|
37,026
|
|
|
37,026
|
|
|
—
|
|
|
—
|
|
||||
|
Certificates of deposit
|
51,014
|
|
|
—
|
|
|
51,014
|
|
|
—
|
|
||||
|
Auction rate securities
|
11,025
|
|
|
—
|
|
|
—
|
|
|
11,025
|
|
||||
|
1.125% Call Option derivative asset
|
250,160
|
|
|
—
|
|
|
—
|
|
|
250,160
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
$
|
1,002,059
|
|
|
$
|
108,525
|
|
|
$
|
632,349
|
|
|
$
|
261,185
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded cash conversion option derivative liability
|
$
|
250,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,038
|
|
|
Contingent consideration liability
|
3,000
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
253,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
253,038
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Corporate debt securities
|
$
|
449,772
|
|
|
$
|
—
|
|
|
$
|
449,772
|
|
|
$
|
—
|
|
|
Municipal securities
|
113,330
|
|
|
—
|
|
|
113,330
|
|
|
—
|
|
||||
|
GSEs
|
68,817
|
|
|
68,817
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. treasury notes
|
37,376
|
|
|
37,376
|
|
|
—
|
|
|
—
|
|
||||
|
Certificates of deposit
|
33,757
|
|
|
—
|
|
|
33,757
|
|
|
—
|
|
||||
|
Auction rate securities
|
10,898
|
|
|
—
|
|
|
—
|
|
|
10,898
|
|
||||
|
1.125% Call Option derivative asset
|
186,351
|
|
|
—
|
|
|
—
|
|
|
186,351
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
$
|
900,301
|
|
|
$
|
106,193
|
|
|
$
|
596,859
|
|
|
$
|
197,249
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded cash conversion option derivative liability
|
$
|
186,239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
186,239
|
|
|
Contingent consideration liabilities
|
57,548
|
|
|
—
|
|
|
—
|
|
|
57,548
|
|
||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
243,787
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
243,787
|
|
|
|
Change in Level 3 Instruments
|
||||||||||
|
|
Auction Rate Securities
|
|
Derivatives, Net
|
|
Contingent Consideration Liabilities
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at December 31, 2013
|
$
|
10,898
|
|
|
$
|
112
|
|
|
$
|
(57,548
|
)
|
|
Total gains for the period recognized in:
|
|
|
|
|
|
|
|||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
4,199
|
|
|||
|
Other expenses, net
|
—
|
|
|
10
|
|
|
—
|
|
|||
|
Other comprehensive income
|
127
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Settlements
|
—
|
|
|
—
|
|
|
50,349
|
|
|||
|
Balance at June 30, 2014
|
$
|
11,025
|
|
|
$
|
122
|
|
|
$
|
(3,000
|
)
|
|
|
June 30, 2014
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Total
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
1.125% Notes
|
$
|
425,709
|
|
|
$
|
687,819
|
|
|
$
|
—
|
|
|
$
|
687,819
|
|
|
$
|
—
|
|
|
3.75% Notes
|
185,258
|
|
|
269,905
|
|
|
—
|
|
|
269,905
|
|
|
—
|
|
|||||
|
|
$
|
610,967
|
|
|
$
|
957,724
|
|
|
$
|
—
|
|
|
$
|
957,724
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Total
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
1.125% Notes
|
$
|
416,368
|
|
|
$
|
572,627
|
|
|
$
|
—
|
|
|
$
|
572,627
|
|
|
$
|
—
|
|
|
3.75% Notes
|
181,872
|
|
|
219,491
|
|
|
—
|
|
|
219,491
|
|
|
—
|
|
|||||
|
|
$
|
598,240
|
|
|
$
|
792,118
|
|
|
$
|
—
|
|
|
$
|
792,118
|
|
|
$
|
—
|
|
|
|
June 30, 2014
|
||||||||||||||
|
|
Amortized
|
|
Gross
Unrealized
|
|
Estimated
Fair
|
||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Corporate debt securities
|
$
|
484,130
|
|
|
$
|
563
|
|
|
$
|
256
|
|
|
$
|
484,437
|
|
|
Municipal securities
|
96,763
|
|
|
278
|
|
|
143
|
|
|
96,898
|
|
||||
|
GSEs
|
71,522
|
|
|
25
|
|
|
48
|
|
|
71,499
|
|
||||
|
U.S. treasury notes
|
36,992
|
|
|
51
|
|
|
17
|
|
|
37,026
|
|
||||
|
Certificates of deposit
|
51,027
|
|
|
2
|
|
|
15
|
|
|
51,014
|
|
||||
|
Subtotal - current investments
|
740,434
|
|
|
919
|
|
|
479
|
|
|
740,874
|
|
||||
|
Auction rate securities
|
11,400
|
|
|
—
|
|
|
375
|
|
|
11,025
|
|
||||
|
|
$
|
751,834
|
|
|
$
|
919
|
|
|
$
|
854
|
|
|
$
|
751,899
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Amortized
|
|
Gross
Unrealized
|
|
Estimated
Fair
|
||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Corporate debt securities
|
$
|
450,162
|
|
|
$
|
442
|
|
|
$
|
832
|
|
|
$
|
449,772
|
|
|
Municipal securities
|
114,126
|
|
|
119
|
|
|
915
|
|
|
113,330
|
|
||||
|
GSEs
|
68,898
|
|
|
6
|
|
|
87
|
|
|
68,817
|
|
||||
|
U.S. treasury notes
|
37,360
|
|
|
44
|
|
|
28
|
|
|
37,376
|
|
||||
|
Certificates of deposit
|
33,756
|
|
|
2
|
|
|
1
|
|
|
33,757
|
|
||||
|
Subtotal - current investments
|
704,302
|
|
|
613
|
|
|
1,863
|
|
|
703,052
|
|
||||
|
Auction rate securities
|
11,400
|
|
|
—
|
|
|
502
|
|
|
10,898
|
|
||||
|
|
$
|
715,702
|
|
|
$
|
613
|
|
|
$
|
2,365
|
|
|
$
|
713,950
|
|
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Due in one year or less
|
$
|
328,339
|
|
|
$
|
328,437
|
|
|
Due one year through five years
|
412,095
|
|
|
412,437
|
|
||
|
Due after ten years
|
11,400
|
|
|
11,025
|
|
||
|
|
$
|
751,834
|
|
|
$
|
751,899
|
|
|
|
In a Continuous Loss Position
for Less than 12 Months
|
|
In a Continuous Loss Position
for 12 Months or More
|
||||||||||||||||||
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total
Number of
Securities
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total
Number of
Securities
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Corporate debt securities
|
$
|
139,464
|
|
|
$
|
155
|
|
|
74
|
|
|
$
|
22,928
|
|
|
$
|
101
|
|
|
7
|
|
|
Municipal securities
|
25,715
|
|
|
49
|
|
|
18
|
|
|
13,877
|
|
|
94
|
|
|
15
|
|
||||
|
GSEs
|
27,136
|
|
|
24
|
|
|
9
|
|
|
6,009
|
|
|
24
|
|
|
6
|
|
||||
|
U.S. treasury notes
|
6,971
|
|
|
14
|
|
|
5
|
|
|
4,276
|
|
|
3
|
|
|
2
|
|
||||
|
Certificates of deposit
|
14,977
|
|
|
15
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Auction rate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
11,025
|
|
|
375
|
|
|
15
|
|
||||
|
|
$
|
214,263
|
|
|
$
|
257
|
|
|
161
|
|
|
$
|
58,115
|
|
|
$
|
597
|
|
|
45
|
|
|
|
In a Continuous Loss Position
for Less than 12 Months
|
|
In a Continuous Loss Position
for 12 Months or More
|
||||||||||||||||||
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total
Number of
Securities
|
|
Estimated
Fair
Value
|
|
Unrealized
Losses
|
|
Total
Number of
Securities
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Corporate debt securities
|
$
|
210,057
|
|
|
$
|
802
|
|
|
91
|
|
|
$
|
2,540
|
|
|
$
|
30
|
|
|
3
|
|
|
Municipal securities
|
30,715
|
|
|
398
|
|
|
49
|
|
|
31,091
|
|
|
517
|
|
|
39
|
|
||||
|
GSEs
|
53,308
|
|
|
87
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. treasury notes
|
12,037
|
|
|
28
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Certificates of deposit
|
414
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Auction rate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
10,898
|
|
|
502
|
|
|
15
|
|
||||
|
|
$
|
306,531
|
|
|
$
|
1,316
|
|
|
174
|
|
|
$
|
44,529
|
|
|
$
|
1,049
|
|
|
57
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
(In thousands)
|
||||||
|
California
|
$
|
221,336
|
|
|
$
|
148,654
|
|
|
Florida
|
4,562
|
|
|
2,901
|
|
||
|
Illinois
|
130
|
|
|
5,773
|
|
||
|
Michigan
|
31,017
|
|
|
15,253
|
|
||
|
New Mexico
|
56,143
|
|
|
17,056
|
|
||
|
Ohio
|
50,548
|
|
|
43,969
|
|
||
|
South Carolina
|
1,999
|
|
|
—
|
|
||
|
Texas
|
13,240
|
|
|
9,736
|
|
||
|
Utah
|
13,337
|
|
|
10,953
|
|
||
|
Washington
|
38,740
|
|
|
13,455
|
|
||
|
Wisconsin
|
12,654
|
|
|
8,087
|
|
||
|
Direct delivery and other
|
8,199
|
|
|
2,463
|
|
||
|
Total Health Plans segment
|
451,905
|
|
|
278,300
|
|
||
|
Molina Medicaid Solutions segment
|
21,609
|
|
|
20,635
|
|
||
|
|
$
|
473,514
|
|
|
$
|
298,935
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
(In thousands)
|
||||||
|
California
|
$
|
373
|
|
|
$
|
373
|
|
|
Florida
|
23,620
|
|
|
9,242
|
|
||
|
Illinois
|
310
|
|
|
310
|
|
||
|
Michigan
|
1,014
|
|
|
1,014
|
|
||
|
New Mexico
|
26,628
|
|
|
24,622
|
|
||
|
Ohio
|
12,718
|
|
|
9,080
|
|
||
|
South Carolina
|
6,037
|
|
|
310
|
|
||
|
Texas
|
3,500
|
|
|
3,500
|
|
||
|
Utah
|
3,601
|
|
|
3,301
|
|
||
|
Washington
|
151
|
|
|
151
|
|
||
|
Other
|
1,487
|
|
|
886
|
|
||
|
Total Health Plans segment
|
79,439
|
|
|
52,789
|
|
||
|
Molina Medicaid Solutions segment
|
5,001
|
|
|
10,304
|
|
||
|
|
$
|
84,440
|
|
|
$
|
63,093
|
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Due in one year or less
|
$
|
83,840
|
|
|
$
|
83,851
|
|
|
Due one year through five years
|
600
|
|
|
601
|
|
||
|
|
$
|
84,440
|
|
|
$
|
84,452
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
(In thousands)
|
||||||
|
Fee-for-service claims incurred but not paid (IBNP)
|
$
|
697,038
|
|
|
$
|
424,173
|
|
|
Pharmacy payable
|
54,935
|
|
|
45,037
|
|
||
|
Capitation payable
|
29,560
|
|
|
20,267
|
|
||
|
Other
|
142,649
|
|
|
180,310
|
|
||
|
|
$
|
924,182
|
|
|
$
|
669,787
|
|
|
|
Six Months Ended
|
|
Year Ended
|
||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Balances at beginning of period
|
$
|
669,787
|
|
|
$
|
494,530
|
|
|
Components of medical care costs related to:
|
|
|
|
||||
|
Current period
|
3,693,730
|
|
|
5,434,443
|
|
||
|
Prior period
|
(37,131
|
)
|
|
(52,779
|
)
|
||
|
Total medical care costs
|
3,656,599
|
|
|
5,381,664
|
|
||
|
|
|
|
|
||||
|
Change in non-risk provider payables
|
(83,044
|
)
|
|
111,267
|
|
||
|
|
|
|
|
||||
|
Payments for medical care costs related to:
|
|
|
|
||||
|
Current period
|
2,891,174
|
|
|
4,932,195
|
|
||
|
Prior period
|
427,986
|
|
|
385,479
|
|
||
|
Total paid
|
3,319,160
|
|
|
5,317,674
|
|
||
|
Balances at end of period
|
$
|
924,182
|
|
|
$
|
669,787
|
|
|
|
|
|
|
||||
|
Benefit from prior period as a percentage of:
|
|
|
|
||||
|
Balance at beginning of period
|
5.5
|
%
|
|
10.7
|
%
|
||
|
Premium revenue, trailing twelve months
|
0.5
|
%
|
|
0.9
|
%
|
||
|
Medical care costs, trailing twelve months
|
0.6
|
%
|
|
1.0
|
%
|
||
|
•
|
Since January 1, 2014, we have added approximately
232,300
members under Medicaid expansion. Because these members have different demographics than our current members and are transitioning into managed are, we have little insight into their utilization of medical services. Additionally, as of
June 30, 2014
, we have relatively little medical claims payment history related to these members. Accordingly, our estimates of our liability are subject to a high degree of uncertainty.
|
|
•
|
Since January 1, 2014, we have added approximately
119,000
new members at our South Carolina health plan. Because we have only six months of claims payment history, the reserves are more subject to change than usual.
|
|
•
|
At our Texas health plan, we have recorded reserves to cover estimated liabilities for potential payment of additional claims where the initial claim payments were disputed by the providers. The actual additional payments may differ from the amount we have reserved.
|
|
•
|
At our New Mexico health plan, the state has been adding
10,000
to
15,000
members per month on a retroactive basis since March, 2014. Because we have no claims payment history for these members, our estimates of our liability are subject to a high degree of uncertainty.
|
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
||||||||||||||
|
1.125% Notes
|
$
|
550,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550,000
|
|
|
3.75% Notes
|
187,000
|
|
|
187,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
$
|
737,000
|
|
|
$
|
187,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550,000
|
|
|
|
Principal Balance
|
|
Unamortized Discount
|
|
Net Carrying Amount
|
||||||
|
|
(In thousands)
|
||||||||||
|
June 30, 2014:
|
|
|
|
|
|
||||||
|
1.125% Notes
|
$
|
550,000
|
|
|
$
|
124,291
|
|
|
$
|
425,709
|
|
|
3.75% Notes
|
187,000
|
|
|
1,742
|
|
|
185,258
|
|
|||
|
|
$
|
737,000
|
|
|
$
|
126,033
|
|
|
$
|
610,967
|
|
|
December 31, 2013:
|
|
|
|
|
|
||||||
|
1.125% Notes
|
$
|
550,000
|
|
|
$
|
133,632
|
|
|
$
|
416,368
|
|
|
3.75% Notes
|
187,000
|
|
|
5,128
|
|
|
181,872
|
|
|||
|
|
$
|
737,000
|
|
|
$
|
138,760
|
|
|
$
|
598,240
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Interest cost recognized for the period relating to the:
|
|
|
|
|
|
|
|
||||||||
|
Contractual interest coupon rate
|
$
|
3,300
|
|
|
$
|
3,300
|
|
|
$
|
6,600
|
|
|
$
|
5,827
|
|
|
Amortization of the discount
|
6,414
|
|
|
5,965
|
|
|
12,728
|
|
|
9,688
|
|
||||
|
Total interest cost recognized
|
$
|
9,714
|
|
|
$
|
9,265
|
|
|
$
|
19,328
|
|
|
$
|
15,515
|
|
|
|
Balance Sheet Location
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
|
(In thousands)
|
||||||
|
Derivative asset:
|
|
|
|
|
|
||||
|
1.125% Call Option
|
Non-current assets: Derivative asset
|
|
$
|
250,160
|
|
|
$
|
186,351
|
|
|
|
|
|
|
|
|
|
|||
|
Derivative liability:
|
|
|
|
|
|
||||
|
Embedded cash conversion option
|
Non-current liabilities: Derivative liability
|
|
$
|
250,038
|
|
|
$
|
186,239
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue from continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Health Plans segment:
|
|
|
|
|
|
|
|
||||||||
|
Premium revenue
|
$
|
2,167,142
|
|
|
$
|
1,501,729
|
|
|
$
|
4,107,479
|
|
|
$
|
2,999,162
|
|
|
Premium tax revenue
|
70,120
|
|
|
46,883
|
|
|
121,813
|
|
|
83,883
|
|
||||
|
Health insurer fee revenue
|
19,662
|
|
|
—
|
|
|
38,358
|
|
|
—
|
|
||||
|
Investment income
|
1,945
|
|
|
1,628
|
|
|
3,574
|
|
|
3,144
|
|
||||
|
Other revenue
|
2,938
|
|
|
5,922
|
|
|
6,196
|
|
|
10,616
|
|
||||
|
Molina Medicaid Solutions segment:
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
|
50,232
|
|
|
49,672
|
|
|
103,862
|
|
|
99,428
|
|
||||
|
Total revenue
|
$
|
2,312,039
|
|
|
$
|
1,605,834
|
|
|
$
|
4,381,282
|
|
|
$
|
3,196,233
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income from continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Health Plans segment
|
$
|
21,986
|
|
|
$
|
40,151
|
|
|
$
|
36,005
|
|
|
$
|
101,671
|
|
|
Molina Medicaid Solutions segment
|
10,441
|
|
|
6,295
|
|
|
20,689
|
|
|
12,648
|
|
||||
|
Total operating income from continuing operations
|
32,427
|
|
|
46,446
|
|
|
56,694
|
|
|
114,319
|
|
||||
|
Other expenses, net
|
13,984
|
|
|
15,169
|
|
|
27,762
|
|
|
28,075
|
|
||||
|
Income from continuing operations before income tax expense
|
$
|
18,443
|
|
|
$
|
31,277
|
|
|
$
|
28,932
|
|
|
$
|
86,244
|
|
|
•
|
uncertainties associated with the implementation of the Affordable Care Act, including the full grossed up reimbursement by states of the non-deductible health insurer fee, the expansion of Medicaid eligibility in the states that participate to previously uninsured populations unfamiliar with managed care, the implementation of state insurance marketplaces, the effect of various implementing regulations, and uncertainties regarding the impact of other federal or state health care and insurance reform measures, including the dual eligibles demonstration programs in California, Illinois, Michigan, Ohio, and South Carolina;
|
|
•
|
newly FDA-approved drugs such as Sovaldi, Olysio, and other drugs for hepatitis C or other medical conditions that are exorbitantly priced but not factored into the calculation of our capitated rates for 2014;
|
|
•
|
significant budget pressures on state governments and their potential inability to maintain current rates, to implement expected rate increases, or to maintain existing benefit packages or membership eligibility thresholds or criteria;
|
|
•
|
management of our medical costs, including seasonal flu patterns and rates of utilization that are consistent with our expectations, and our ability to reduce over time the high medical costs commonly associated with new patient populations;
|
|
•
|
the accurate estimation of incurred but not paid medical costs across our health plans;
|
|
•
|
retroactive adjustments to premium revenue or accounting estimates which require adjustment based upon subsequent developments, including Medicaid pharmaceutical rebates or retroactive premium rate increases;
|
|
•
|
efforts by states to recoup previously paid amounts, including claims by the Washington Health Care Authority (HCA) that it overpaid our Washington health plan for certain claims related to psychotropic drugs and the Washington Community Options Program Entry System (COPES);
|
|
•
|
the success of our efforts to retain existing government contracts and to obtain new government contracts in connection with state requests for proposals (RFPs) in both existing and new states, including the success of the proposal of Molina Medicaid Solutions in New Jersey;
|
|
•
|
the continuation and renewal of the government contracts of both our health plans and Molina Medicaid Solutions and the terms under which such contracts are renewed, including the extension of the Louisiana contract of Molina Medicaid Solutions through 2015;
|
|
•
|
government audits and reviews, and any fine, enrollment freeze, or monitoring program that may result therefrom;
|
|
•
|
changes with respect to our provider contracts and the loss of providers;
|
|
•
|
federal or state medical cost expenditure floors, administrative cost and profit ceilings, and profit sharing arrangements;
|
|
•
|
the interpretation and implementation of at-risk premium rules regarding the achievement of certain quality measures, including 2014 at-risk premium rules in the state of Texas;
|
|
•
|
approval by state regulators of dividends and distributions by our health plan subsidiaries;
|
|
•
|
changes in funding under our contracts as a result of regulatory changes, programmatic adjustments, or other reforms;
|
|
•
|
high dollar claims related to catastrophic illness;
|
|
•
|
the favorable or unfavorable resolution of litigation, arbitration, or administrative proceedings, including the litigation commenced against us by the state of Louisiana alleging that Molina Medicaid Solutions and its predecessors used an incorrect reimbursement formula for the payment of pharmaceutical claims;
|
|
•
|
the relatively small number of states in which we operate health plans;
|
|
•
|
our management of a portion of College Health Enterprises’ hospital in Long Beach, California;
|
|
•
|
the availability of adequate financing on acceptable terms to fund and capitalize our expansion and growth, repay our outstanding indebtedness at maturity and meet our liquidity needs, including the interest expense and other costs associated with such financing;
|
|
•
|
the failure of a state in which we operate to renew its federal Medicaid waiver;
|
|
•
|
an inadvertent unauthorized disclosure of protected health information;
|
|
•
|
changes generally affecting the managed care or Medicaid management information systems industries;
|
|
•
|
increases in government surcharges, taxes, and assessments;
|
|
•
|
changes in general economic conditions, including unemployment rates;
and
|
|
•
|
increasing consolidation in the Medicaid industry
.
|
|
|
Ending
|
|
PMPM Premiums
|
|||||||||||
|
|
Membership
|
|
Low
|
|
High
|
|
Consolidated
|
|||||||
|
Temporary Assistance for Needy Families (TANF)
|
1,564,500
|
|
|
$
|
100.00
|
|
|
$
|
260.00
|
|
|
$
|
160.00
|
|
|
Aged, Blind or Disabled (ABD)
|
305,300
|
|
|
370.00
|
|
|
1,260.00
|
|
|
770.00
|
|
|||
|
Medicaid Expansion
|
232,300
|
|
|
370.00
|
|
|
550.00
|
|
|
500.00
|
|
|||
|
Children's Health Insurance Program (CHIP)
|
77,000
|
|
|
90.00
|
|
|
130.00
|
|
|
120.00
|
|
|||
|
Medicare Special Needs Plans (Medicare)
|
44,000
|
|
|
530.00
|
|
|
1,280.00
|
|
|
1,190.00
|
|
|||
|
Marketplaces
|
18,300
|
|
|
170.00
|
|
|
640.00
|
|
|
300.00
|
|
|||
|
MMP–Integrated (1)
|
5,200
|
|
|
1,230.00
|
|
|
3,240.00
|
|
|
1,910.00
|
|
|||
|
MMP–Medicare Opt Out (1)
|
8,400
|
|
|
1,370.00
|
|
|
1,420.00
|
|
|
1,390.00
|
|
|||
|
(1)
|
MMPs serve members who are dually eligible for Medicare and Medicaid.
|
|
(2)
|
MMP members who have elected to "opt out" of Medicare coverage and receive Medicaid coverage only.
|
|
|
June 30,
2014 |
|
March 31,
2014 |
|
December 31,
2013 |
|
June 30,
2013 |
||||
|
Ending Membership by Health Plan:
|
|
|
|
|
|
|
|
||||
|
California
|
455,000
|
|
|
418,000
|
|
|
368,000
|
|
|
355,000
|
|
|
Florida (1)
|
58,000
|
|
|
91,000
|
|
|
89,000
|
|
|
81,000
|
|
|
Illinois
|
6,000
|
|
|
5,000
|
|
|
4,000
|
|
|
—
|
|
|
Michigan
|
244,000
|
|
|
218,000
|
|
|
213,000
|
|
|
215,000
|
|
|
New Mexico
|
195,000
|
|
|
183,000
|
|
|
168,000
|
|
|
92,000
|
|
|
Ohio
|
302,000
|
|
|
260,000
|
|
|
255,000
|
|
|
240,000
|
|
|
South Carolina (2)
|
119,000
|
|
|
126,000
|
|
|
—
|
|
|
—
|
|
|
Texas
|
247,000
|
|
|
246,000
|
|
|
252,000
|
|
|
266,000
|
|
|
Utah
|
83,000
|
|
|
80,000
|
|
|
86,000
|
|
|
87,000
|
|
|
Washington
|
461,000
|
|
|
434,000
|
|
|
403,000
|
|
|
413,000
|
|
|
Wisconsin
|
85,000
|
|
|
90,000
|
|
|
93,000
|
|
|
98,000
|
|
|
|
2,255,000
|
|
|
2,151,000
|
|
|
1,931,000
|
|
|
1,847,000
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ending Membership by Program:
|
|
|
|
|
|
|
|
||||
|
TANF
|
1,564,500
|
|
|
1,575,300
|
|
|
1,503,800
|
|
|
1,435,400
|
|
|
ABD
|
305,300
|
|
|
309,900
|
|
|
288,600
|
|
|
270,300
|
|
|
Medicaid Expansion (3)
|
232,300
|
|
|
133,000
|
|
|
—
|
|
|
—
|
|
|
CHIP
|
77,000
|
|
|
83,700
|
|
|
99,200
|
|
|
105,000
|
|
|
Medicare
|
44,000
|
|
|
41,400
|
|
|
39,400
|
|
|
36,300
|
|
|
Marketplaces (3)
|
18,300
|
|
|
7,700
|
|
|
—
|
|
|
—
|
|
|
MMP–Integrated
|
5,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
MMP–Medicare Opt Out
|
8,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2,255,000
|
|
|
2,151,000
|
|
|
1,931,000
|
|
|
1,847,000
|
|
|
(1)
|
Enrollment at our Florida health plan declined between the first and second quarters of 2014 due to a reassignment of membership as part of the implementation of Florida's Managed Medical Assistance program. We believe enrollment at our Florida health plan will grow later in the year.
|
|
(2)
|
Our South Carolina health plan began serving members under the state of South Carolina’s new full-risk Medicaid managed care program effective January 1, 2014.
|
|
(3)
|
Medicaid expansion membership phased in, and Health Insurance Marketplaces became available for consumers to access coverage, beginning January 1, 2014.
|
|
•
|
Fee-for-service expenses:
Under fee-for-service arrangements, we retain the financial responsibility for medical care provided and incur costs based on actual utilization of services. Such expenses are recorded in the period in which the related services are dispensed. Nearly all hospital services and the majority of our primary care and physician specialist services are paid on a fee-for-service basis.
|
|
•
|
Pharmacy expenses:
All drug, injectables, and immunization costs paid through our pharmacy benefit manager are classified as pharmacy expenses.
|
|
•
|
Capitation expenses:
Under capitation arrangements, we pay a fixed amount PMPM to the provider without regard to the frequency, extent, or nature of the medical services actually furnished.
|
|
•
|
Direct delivery expenses:
All costs associated with our operation of primary care clinics are classified as direct delivery expenses.
|
|
•
|
Other medical expenses:
All medically related administrative costs, certain provider incentive costs, reinsurance costs and other health care expenses are classified as other medical expenses.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(Dollar amounts in thousands, except per share data)
|
||||||||||||||
|
Net income per diluted share
|
$
|
0.16
|
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
1.00
|
|
|
Premium revenue
|
$
|
2,167,142
|
|
|
$
|
1,501,729
|
|
|
$
|
4,107,479
|
|
|
$
|
2,999,162
|
|
|
Service revenue
|
$
|
50,232
|
|
|
$
|
49,672
|
|
|
$
|
103,862
|
|
|
$
|
99,428
|
|
|
Operating income
|
$
|
32,427
|
|
|
$
|
46,446
|
|
|
$
|
56,694
|
|
|
$
|
114,319
|
|
|
Net income
|
$
|
7,741
|
|
|
$
|
15,796
|
|
|
$
|
12,575
|
|
|
$
|
46,318
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total ending membership
|
2,255,000
|
|
|
1,847,000
|
|
|
2,255,000
|
|
|
1,847,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Premium revenue
|
93.7
|
%
|
|
93.5
|
%
|
|
93.7
|
%
|
|
93.9
|
%
|
||||
|
Service revenue
|
2.2
|
|
|
3.1
|
|
|
2.4
|
|
|
3.1
|
|
||||
|
Premium tax revenue
|
3.0
|
|
|
2.9
|
|
|
2.8
|
|
|
2.6
|
|
||||
|
Health insurer fee revenue
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||
|
Investment income
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Other revenue
|
0.1
|
|
|
0.4
|
|
|
0.1
|
|
|
0.3
|
|
||||
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Statistics:
|
|
|
|
|
|
|
|
||||||||
|
Medical care ratio
|
89.3
|
%
|
|
86.2
|
%
|
|
89.0
|
%
|
|
86.1
|
%
|
||||
|
Service revenue ratio
|
73.9
|
%
|
|
79.1
|
%
|
|
74.9
|
%
|
|
79.5
|
%
|
||||
|
General and administrative expense ratio
|
8.4
|
%
|
|
10.1
|
%
|
|
8.7
|
%
|
|
9.5
|
%
|
||||
|
Premium tax ratio
|
3.1
|
%
|
|
3.0
|
%
|
|
2.9
|
%
|
|
2.7
|
%
|
||||
|
Operating income
|
1.4
|
%
|
|
2.9
|
%
|
|
1.3
|
%
|
|
3.6
|
%
|
||||
|
Net income
|
0.3
|
%
|
|
1.0
|
%
|
|
0.3
|
%
|
|
1.4
|
%
|
||||
|
Effective tax rate
|
58.0
|
%
|
|
49.5
|
%
|
|
56.5
|
%
|
|
46.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Medical Claims Data:
|
|
|
|
|
|
|
|
||||||||
|
Days in claims payable, fee for service
|
46
|
|
|
38
|
|
|
46
|
|
|
38
|
|
||||
|
Number of claims in inventory at end of period
|
180,600
|
|
|
109,900
|
|
|
180,600
|
|
|
109,900
|
|
||||
|
Billed charges of claims in inventory at end of period
|
$
|
400,000
|
|
|
$
|
200,400
|
|
|
$
|
400,000
|
|
|
$
|
200,400
|
|
|
Claims in inventory per member at end of period
|
0.08
|
|
|
0.06
|
|
|
0.08
|
|
|
0.06
|
|
||||
|
Billed charges of claims in inventory per member at end of period
|
$
|
177.38
|
|
|
$
|
108.50
|
|
|
$
|
177.38
|
|
|
$
|
108.50
|
|
|
Number of claims received during the period
|
6,655,300
|
|
|
5,253,500
|
|
|
12,641,300
|
|
|
10,524,500
|
|
||||
|
Billed charges of claims received during the period
|
$
|
7,255,000
|
|
|
$
|
5,307,200
|
|
|
$
|
13,609,000
|
|
|
$
|
10,477,900
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
7,811
|
|
|
$
|
24,571
|
|
|
$
|
12,309
|
|
|
$
|
54,486
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, and amortization of intangible assets and capitalized software
|
28,292
|
|
|
22,108
|
|
|
54,206
|
|
|
43,907
|
|
||||
|
Interest expense
|
13,993
|
|
|
11,667
|
|
|
27,815
|
|
|
24,704
|
|
||||
|
Income tax expense
|
10,760
|
|
|
5,513
|
|
|
15,997
|
|
|
29,783
|
|
||||
|
EBITDA
|
$
|
60,856
|
|
|
$
|
63,859
|
|
|
$
|
110,327
|
|
|
$
|
152,880
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2014
|
|
2013
|
|||||||||||||
|
|
(In thousands, except diluted per-share amounts)
|
||||||||||||||
|
Net income, continuing operations
|
$
|
7,741
|
|
|
$
|
0.16
|
|
|
$
|
15,796
|
|
|
$
|
0.34
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, and amortization of capitalized software
|
14,614
|
|
|
0.30
|
|
|
10,875
|
|
|
0.23
|
|
||||
|
Stock-based compensation
|
4,322
|
|
|
0.09
|
|
|
5,890
|
|
|
0.13
|
|
||||
|
Amortization of convertible senior notes and lease financing obligations
|
4,272
|
|
|
0.09
|
|
|
3,758
|
|
|
0.08
|
|
||||
|
Amortization of intangible assets
|
3,209
|
|
|
0.07
|
|
|
3,053
|
|
|
0.07
|
|
||||
|
Change in fair value of derivatives, net
|
(5
|
)
|
|
—
|
|
|
3,658
|
|
|
0.08
|
|
||||
|
Adjusted net income, continuing operations
|
$
|
34,153
|
|
|
$
|
0.71
|
|
|
$
|
43,030
|
|
|
$
|
0.93
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2014
|
|
2013
|
|||||||||||||
|
|
(In thousands, except diluted per-share amounts)
|
||||||||||||||
|
Net income, continuing operations
|
$
|
12,575
|
|
|
$
|
0.26
|
|
|
$
|
46,318
|
|
|
$
|
1.00
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, and amortization of capitalized software
|
27,612
|
|
|
0.58
|
|
|
21,554
|
|
|
0.46
|
|
||||
|
Stock-based compensation
|
9,221
|
|
|
0.19
|
|
|
9,490
|
|
|
0.20
|
|
||||
|
Amortization of convertible senior notes and lease financing obligations
|
8,477
|
|
|
0.18
|
|
|
6,103
|
|
|
0.13
|
|
||||
|
Amortization of intangible assets
|
6,538
|
|
|
0.14
|
|
|
6,107
|
|
|
0.13
|
|
||||
|
Change in fair value of derivatives, net
|
(6
|
)
|
|
—
|
|
|
3,583
|
|
|
0.08
|
|
||||
|
Adjusted net income, continuing operations
|
$
|
64,417
|
|
|
$
|
1.35
|
|
|
$
|
93,155
|
|
|
$
|
2.00
|
|
|
•
|
HIF not reimbursed by our state partners reduced earnings approximately
$16 million
, or
$0.14
per diluted share for the
second quarter of 2014
, and
$32 million
, or
$0.29
per diluted share for the
six months ended June 30, 2014
(per-share amounts for both periods on a GAAP and adjusted basis). We remain guardedly optimistic that we will secure reimbursement agreements with all of our state partners prior to the close of 2014.
|
|
•
|
Our non-recognition of a portion of the Texas health plan's quality incentive program reduced earnings approximately
$7 million
, or
$0.06
per diluted share for the
second quarter of 2014
, and
$13 million
, or
$0.12
per diluted share, for the
six months ended June 30, 2014
(per-share amounts for both periods on a GAAP and adjusted basis). We remain guardedly optimistic that we will be able to recognize most of our quality revenue in Texas prior to the close of 2014.
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
||||||||||
|
Fee for service
|
$
|
1,378,037
|
|
|
$
|
205.08
|
|
|
71.2
|
%
|
|
$
|
879,865
|
|
|
$
|
158.96
|
|
|
68.0
|
%
|
|
Pharmacy
|
295,596
|
|
|
43.99
|
|
|
15.3
|
|
|
222,992
|
|
|
40.29
|
|
|
17.2
|
|
||||
|
Capitation
|
176,817
|
|
|
26.31
|
|
|
9.1
|
|
|
138,409
|
|
|
25.00
|
|
|
10.7
|
|
||||
|
Direct delivery
|
23,063
|
|
|
3.43
|
|
|
1.2
|
|
|
9,443
|
|
|
1.71
|
|
|
0.7
|
|
||||
|
Other
|
60,786
|
|
|
9.06
|
|
|
3.2
|
|
|
43,997
|
|
|
7.95
|
|
|
3.4
|
|
||||
|
Total
|
$
|
1,934,299
|
|
|
$
|
287.87
|
|
|
100.0
|
%
|
|
$
|
1,294,706
|
|
|
$
|
233.91
|
|
|
100.0
|
%
|
|
•
|
Higher enrollment and PMPM premiums, particularly as a result of 66,000 members added due to Medicaid expansion;
|
|
•
|
Approximately $25 million benefit from recognition in the
second quarter of 2014
of certain premium revenues of which $15 million related to the year ended December 31, 2013, and $5 million related to the first quarter of 2014; and
|
|
•
|
A $4.5 million benefit from the rate settlement agreement with the DHCS.
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||||||||
|
|
Member
Months (1)
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR (2)
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
California
|
1,335
|
|
|
$
|
398,071
|
|
|
$
|
298.11
|
|
|
$
|
324,923
|
|
|
$
|
243.33
|
|
|
81.6
|
%
|
|
$
|
73,148
|
|
|
Florida
|
229
|
|
|
101,423
|
|
|
443.05
|
|
|
92,865
|
|
|
405.67
|
|
|
91.6
|
|
|
8,558
|
|
|||||
|
Illinois (3)
|
17
|
|
|
19,263
|
|
|
1,136.20
|
|
|
20,472
|
|
|
1,207.48
|
|
|
106.3
|
|
|
(1,209
|
)
|
|||||
|
Michigan
|
702
|
|
|
185,337
|
|
|
264.18
|
|
|
163,392
|
|
|
232.89
|
|
|
88.2
|
|
|
21,945
|
|
|||||
|
New Mexico
|
617
|
|
|
267,994
|
|
|
434.57
|
|
|
240,151
|
|
|
389.42
|
|
|
89.6
|
|
|
27,843
|
|
|||||
|
Ohio
|
849
|
|
|
328,630
|
|
|
386.79
|
|
|
276,716
|
|
|
325.69
|
|
|
84.2
|
|
|
51,914
|
|
|||||
|
South Carolina
|
360
|
|
|
96,453
|
|
|
268.38
|
|
|
84,686
|
|
|
235.64
|
|
|
87.8
|
|
|
11,767
|
|
|||||
|
Texas
|
742
|
|
|
320,966
|
|
|
432.46
|
|
|
297,899
|
|
|
401.38
|
|
|
92.8
|
|
|
23,067
|
|
|||||
|
Utah
|
249
|
|
|
76,574
|
|
|
307.47
|
|
|
73,094
|
|
|
293.49
|
|
|
95.5
|
|
|
3,480
|
|
|||||
|
Washington
|
1,364
|
|
|
336,959
|
|
|
247.03
|
|
|
305,098
|
|
|
223.67
|
|
|
90.5
|
|
|
31,861
|
|
|||||
|
Wisconsin
|
256
|
|
|
36,925
|
|
|
144.42
|
|
|
33,143
|
|
|
129.63
|
|
|
89.8
|
|
|
3,782
|
|
|||||
|
Other (4)
|
—
|
|
|
(1,453
|
)
|
|
—
|
|
|
21,860
|
|
|
—
|
|
|
—
|
|
|
(23,313
|
)
|
|||||
|
|
6,720
|
|
|
$
|
2,167,142
|
|
|
$
|
322.52
|
|
|
$
|
1,934,299
|
|
|
$
|
287.87
|
|
|
89.3
|
%
|
|
$
|
232,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||||||||
|
|
Member
Months (1)
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR (2)
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
California
|
1,055
|
|
|
$
|
180,927
|
|
|
$
|
171.58
|
|
|
$
|
170,777
|
|
|
$
|
161.96
|
|
|
94.4
|
%
|
|
$
|
10,150
|
|
|
Florida
|
238
|
|
|
61,837
|
|
|
260.61
|
|
|
51,915
|
|
|
218.80
|
|
|
84.0
|
|
|
9,922
|
|
|||||
|
Illinois (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Michigan
|
648
|
|
|
167,485
|
|
|
258.40
|
|
|
141,859
|
|
|
218.86
|
|
|
84.7
|
|
|
25,626
|
|
|||||
|
New Mexico
|
275
|
|
|
84,449
|
|
|
307.20
|
|
|
68,253
|
|
|
248.28
|
|
|
80.8
|
|
|
16,196
|
|
|||||
|
Ohio
|
722
|
|
|
270,107
|
|
|
373.78
|
|
|
215,664
|
|
|
298.44
|
|
|
79.8
|
|
|
54,443
|
|
|||||
|
South Carolina
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Texas
|
805
|
|
|
318,955
|
|
|
396.05
|
|
|
275,959
|
|
|
342.66
|
|
|
86.5
|
|
|
42,996
|
|
|||||
|
Utah
|
261
|
|
|
77,511
|
|
|
296.69
|
|
|
61,677
|
|
|
236.08
|
|
|
79.6
|
|
|
15,834
|
|
|||||
|
Washington
|
1,238
|
|
|
299,533
|
|
|
241.89
|
|
|
263,512
|
|
|
212.80
|
|
|
88.0
|
|
|
36,021
|
|
|||||
|
Wisconsin
|
293
|
|
|
37,740
|
|
|
128.79
|
|
|
31,185
|
|
|
106.43
|
|
|
82.6
|
|
|
6,555
|
|
|||||
|
Other (3)(4)
|
—
|
|
|
3,185
|
|
|
—
|
|
|
13,905
|
|
|
—
|
|
|
—
|
|
|
(10,720
|
)
|
|||||
|
|
5,535
|
|
|
$
|
1,501,729
|
|
|
$
|
271.30
|
|
|
$
|
1,294,706
|
|
|
$
|
233.91
|
|
|
86.2
|
%
|
|
$
|
207,023
|
|
|
(1)
|
A member month is defined as the aggregate of each month’s ending membership for the period presented.
|
|
(2)
|
The MCR represents medical costs as a percentage of premium revenue.
|
|
(3)
|
The Illinois health plan's results prior to October 1, 2013, were insignificant and reported in "Other."
|
|
(4)
|
"Other" medical care costs include primarily medically related administrative costs at the parent company, and direct delivery costs.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Service revenue before amortization
|
$
|
50,960
|
|
|
$
|
50,400
|
|
|
Amortization recorded as reduction of service revenue
|
(728
|
)
|
|
(728
|
)
|
||
|
Service revenue
|
50,232
|
|
|
49,672
|
|
||
|
Cost of service revenue
|
37,107
|
|
|
39,305
|
|
||
|
General and administrative costs
|
1,891
|
|
|
2,790
|
|
||
|
Amortization of customer relationship intangibles recorded as amortization
|
793
|
|
|
1,282
|
|
||
|
Operating income
|
$
|
10,441
|
|
|
$
|
6,295
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
|
Amount
|
|
PMPM
|
|
% of
Total
|
||||||||||
|
Fee for service
|
$
|
2,559,098
|
|
|
$
|
194.38
|
|
|
70.0
|
%
|
|
$
|
1,746,620
|
|
|
$
|
159.48
|
|
|
67.6
|
%
|
|
Pharmacy
|
582,224
|
|
|
44.22
|
|
|
15.9
|
|
|
454,830
|
|
|
41.53
|
|
|
17.6
|
|
||||
|
Capitation
|
346,256
|
|
|
26.30
|
|
|
9.5
|
|
|
278,733
|
|
|
25.45
|
|
|
10.8
|
|
||||
|
Direct delivery
|
45,084
|
|
|
3.42
|
|
|
1.2
|
|
|
18,127
|
|
|
1.66
|
|
|
0.7
|
|
||||
|
Other
|
123,295
|
|
|
9.37
|
|
|
3.4
|
|
|
84,311
|
|
|
7.69
|
|
|
3.3
|
|
||||
|
Total
|
$
|
3,655,957
|
|
|
$
|
277.69
|
|
|
100.0
|
%
|
|
$
|
2,582,621
|
|
|
$
|
235.81
|
|
|
100.0
|
%
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||||||
|
|
Member
Months (1)
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR (2)
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
California
|
2,589
|
|
|
$
|
675,713
|
|
|
$
|
260.97
|
|
|
$
|
562,267
|
|
|
$
|
217.16
|
|
|
83.2
|
%
|
|
$
|
113,446
|
|
|
Florida
|
499
|
|
|
206,589
|
|
|
414.17
|
|
|
186,326
|
|
|
373.55
|
|
|
90.2
|
|
|
20,263
|
|
|||||
|
Illinois (3)
|
31
|
|
|
34,434
|
|
|
1,109.99
|
|
|
34,966
|
|
|
1,127.12
|
|
|
101.5
|
|
|
(532
|
)
|
|||||
|
Michigan
|
1,350
|
|
|
358,833
|
|
|
265.81
|
|
|
298,712
|
|
|
221.27
|
|
|
83.2
|
|
|
60,121
|
|
|||||
|
New Mexico
|
1,166
|
|
|
493,062
|
|
|
423.00
|
|
|
436,560
|
|
|
374.53
|
|
|
88.5
|
|
|
56,502
|
|
|||||
|
Ohio
|
1,621
|
|
|
606,925
|
|
|
374.33
|
|
|
514,044
|
|
|
317.04
|
|
|
84.7
|
|
|
92,881
|
|
|||||
|
South Carolina
|
754
|
|
|
192,473
|
|
|
255.31
|
|
|
174,948
|
|
|
232.07
|
|
|
90.9
|
|
|
17,525
|
|
|||||
|
Texas
|
1,491
|
|
|
641,062
|
|
|
429.85
|
|
|
590,857
|
|
|
396.19
|
|
|
92.2
|
|
|
50,205
|
|
|||||
|
Utah
|
495
|
|
|
155,228
|
|
|
313.67
|
|
|
140,294
|
|
|
283.49
|
|
|
90.4
|
|
|
14,934
|
|
|||||
|
Washington
|
2,640
|
|
|
660,420
|
|
|
250.15
|
|
|
603,205
|
|
|
228.48
|
|
|
91.3
|
|
|
57,215
|
|
|||||
|
Wisconsin
|
530
|
|
|
75,453
|
|
|
142.48
|
|
|
61,952
|
|
|
116.99
|
|
|
82.1
|
|
|
13,501
|
|
|||||
|
Other (4)
|
—
|
|
|
7,287
|
|
|
—
|
|
|
51,826
|
|
|
—
|
|
|
—
|
|
|
(44,539
|
)
|
|||||
|
|
13,166
|
|
|
$
|
4,107,479
|
|
|
$
|
311.98
|
|
|
$
|
3,655,957
|
|
|
$
|
277.69
|
|
|
89.0
|
%
|
|
$
|
451,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||||||||
|
|
Member
Months (1)
|
|
Premium Revenue
|
|
Medical Care Costs
|
|
MCR (2)
|
|
Medical Margin
|
||||||||||||||||
|
|
|
Total
|
|
PMPM
|
|
Total
|
|
PMPM
|
|
|
|||||||||||||||
|
California
|
2,056
|
|
|
$
|
368,715
|
|
|
$
|
179.36
|
|
|
$
|
330,540
|
|
|
$
|
160.79
|
|
|
89.6
|
%
|
|
$
|
38,175
|
|
|
Florida
|
461
|
|
|
120,001
|
|
|
260.38
|
|
|
101,319
|
|
|
219.84
|
|
|
84.4
|
|
|
18,682
|
|
|||||
|
Illinois (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Michigan
|
1,300
|
|
|
334,042
|
|
|
256.96
|
|
|
288,607
|
|
|
222.01
|
|
|
86.4
|
|
|
45,435
|
|
|||||
|
New Mexico
|
549
|
|
|
168,449
|
|
|
307.08
|
|
|
140,402
|
|
|
255.95
|
|
|
83.3
|
|
|
28,047
|
|
|||||
|
Ohio
|
1,448
|
|
|
538,915
|
|
|
372.10
|
|
|
443,118
|
|
|
305.96
|
|
|
82.2
|
|
|
95,797
|
|
|||||
|
South Carolina
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Texas
|
1,637
|
|
|
648,406
|
|
|
396.01
|
|
|
542,408
|
|
|
331.27
|
|
|
83.7
|
|
|
105,998
|
|
|||||
|
Utah
|
520
|
|
|
152,467
|
|
|
293.16
|
|
|
126,706
|
|
|
243.63
|
|
|
83.1
|
|
|
25,761
|
|
|||||
|
Washington
|
2,488
|
|
|
597,819
|
|
|
240.29
|
|
|
524,909
|
|
|
210.98
|
|
|
87.8
|
|
|
72,910
|
|
|||||
|
Wisconsin
|
493
|
|
|
64,864
|
|
|
131.53
|
|
|
54,849
|
|
|
111.22
|
|
|
84.6
|
|
|
10,015
|
|
|||||
|
Other (3)(4)
|
—
|
|
|
5,484
|
|
|
—
|
|
|
29,763
|
|
|
—
|
|
|
—
|
|
|
(24,279
|
)
|
|||||
|
|
10,952
|
|
|
$
|
2,999,162
|
|
|
$
|
273.85
|
|
|
$
|
2,582,621
|
|
|
$
|
235.81
|
|
|
86.1
|
%
|
|
$
|
416,541
|
|
|
(1)
|
A member month is defined as the aggregate of each month’s ending membership for the period presented.
|
|
(2)
|
The MCR represents medical costs as a percentage of premium revenue.
|
|
(3)
|
The Illinois health plan's results prior to October 1, 2013, were insignificant and reported in "Other."
|
|
(4)
|
"Other" medical care costs include primarily medically related administrative costs at the parent company, and direct delivery costs.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Service revenue before amortization
|
$
|
105,319
|
|
|
$
|
100,885
|
|
|
Amortization recorded as reduction of service revenue
|
(1,457
|
)
|
|
(1,457
|
)
|
||
|
Service revenue
|
103,862
|
|
|
99,428
|
|
||
|
Cost of service revenue
|
77,764
|
|
|
79,075
|
|
||
|
General and administrative costs
|
3,641
|
|
|
5,141
|
|
||
|
Amortization of customer relationship intangibles recorded as amortization
|
1,768
|
|
|
2,564
|
|
||
|
Operating income
|
$
|
20,689
|
|
|
$
|
12,648
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
% of Total
Revenue
|
|
Amount
|
|
% of Total
Revenue
|
||||||
|
|
(Dollar amounts in thousands)
|
||||||||||||
|
Depreciation, and amortization of capitalized software, continuing operations
|
$
|
18,536
|
|
|
0.8
|
%
|
|
$
|
12,896
|
|
|
0.8
|
%
|
|
Amortization of intangible assets, continuing operations
|
4,366
|
|
|
0.2
|
|
|
4,119
|
|
|
0.3
|
|
||
|
Depreciation and amortization, continuing operations
|
22,902
|
|
|
1.0
|
|
|
17,015
|
|
|
1.1
|
|
||
|
Amortization recorded as reduction of service revenue
|
728
|
|
|
—
|
|
|
728
|
|
|
—
|
|
||
|
Amortization recorded as cost of service revenue
|
9,030
|
|
|
0.4
|
|
|
4,365
|
|
|
0.3
|
|
||
|
Depreciation and amortization reported in the consolidated statements of cash flows
|
$
|
32,660
|
|
|
1.4
|
%
|
|
$
|
22,108
|
|
|
1.4
|
%
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
% of Total
Revenue
|
|
Amount
|
|
% of Total
Revenue
|
||||||
|
|
(Dollar amounts in thousands)
|
||||||||||||
|
Depreciation, and amortization of capitalized software, continuing operations
|
$
|
34,672
|
|
|
0.8
|
%
|
|
$
|
25,341
|
|
|
0.8
|
%
|
|
Amortization of intangible assets, continuing operations
|
8,921
|
|
|
0.2
|
|
|
8,237
|
|
|
0.3
|
|
||
|
Depreciation and amortization, continuing operations
|
43,593
|
|
|
1.0
|
|
|
33,578
|
|
|
1.1
|
|
||
|
Depreciation and amortization, discontinued operations
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||
|
Amortization recorded as reduction of service revenue
|
1,457
|
|
|
—
|
|
|
1,457
|
|
|
—
|
|
||
|
Amortization recorded as cost of service revenue
|
20,604
|
|
|
0.5
|
|
|
8,870
|
|
|
0.3
|
|
||
|
Depreciation and amortization reported in the consolidated statements of cash flows
|
$
|
65,654
|
|
|
1.5
|
%
|
|
$
|
43,907
|
|
|
1.4
|
%
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
235,460
|
|
|
$
|
(111,748
|
)
|
|
$
|
347,208
|
|
|
Net cash used in investing activities
|
(102,336
|
)
|
|
(431,812
|
)
|
|
329,476
|
|
|||
|
Net cash (used in) provided by financing activities
|
(41,668
|
)
|
|
490,460
|
|
|
(532,128
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
91,456
|
|
|
$
|
(53,100
|
)
|
|
$
|
144,556
|
|
|
•
|
Health Plans segment medical claims and benefits payable
. Refer to Item 1 of this Form 10-Q, Notes to Consolidated Financial Statements, in Note
10
, "
Medical Claims and Benefits Payable
," for a table which presents the components of the change in medical claims and benefits payable, and for additional information regarding the factors used to determine our changes in estimates for all periods presented in the accompanying consolidated financial statements.
|
|
•
|
Health Plans segment contractual provisions that may adjust or limit revenue or profit
. Refer to Item 1 of this Form 10-Q, Notes to Consolidated Financial Statements, in Note
2
, "
Significant Accounting Policies
," for a discussion of amounts recorded in the
second quarter
of
2014
in connection with such contractual provisions.
|
|
•
|
Health Plans segment quality incentives
. Refer to Item 1 of this Form 10-Q, Notes to Consolidated Financial Statements, in Note
2
, "
Significant Accounting Policies
," for a discussion of amounts recorded in the
second quarter
of
2014
in connection with such quality incentives.
|
|
•
|
Molina Medicaid Solutions segment revenue and cost recognition
.
|
|
|
Total Number
of
Shares
Purchased (a)
|
|
Average Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar Value)
of Shares that May Yet Be
Purchased Under the Plans
or Programs (b)
|
||||||
|
April 1 - April 30
|
360
|
|
|
$
|
37.50
|
|
|
—
|
|
|
$
|
47,338,505
|
|
|
May 1 - May 31
|
1,490
|
|
|
$
|
37.82
|
|
|
—
|
|
|
$
|
47,338,505
|
|
|
June 1 - June 30
|
2,702
|
|
|
$
|
43.09
|
|
|
—
|
|
|
$
|
47,338,505
|
|
|
Total
|
4,552
|
|
|
$
|
40.92
|
|
|
—
|
|
|
|
||
|
(a)
|
During the
three months ended June 30, 2014
, we withheld 4,552 shares of common stock under our 2002 Equity Incentive Plan and 2011 Equity Incentive Plan to settle our employees' income tax obligations.
|
|
(b)
|
Effective as of September 30, 2013, our board of directors authorized the repurchase of up to $50.0 million in aggregate of our common stock. Stock repurchases under this program may be made through open-market and/or privately negotiated transactions at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements and market conditions. This repurchase program extends through December 31, 2014.
|
|
|
|
|
MOLINA HEALTHCARE, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Dated:
|
July 30, 2014
|
|
/s/ JOSEPH M. MOLINA, M.D.
|
|
|
|
|
Joseph M. Molina, M.D.
|
|
|
|
|
Chairman of the Board,
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Dated:
|
July 30, 2014
|
|
/s/ JOHN C. MOLINA, J.D.
|
|
|
|
|
John C. Molina, J.D.
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
(Principal Financial Officer)
|
|
Exhibit No.
|
|
Title
|
|
|
|
|
|
3.1
|
|
Third Amended and Restated Bylaws.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rules 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rules 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Taxonomy Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|