These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
MOJO Organics, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
26-0884348
|
|
|
(State or other jurisdiction of
|
(IRS Employer Identification No.)
|
|
|
incorporation or organization)
|
|
101 Hudson Street, 21
st
Floor
|
||
|
Jersey City, New Jersey
|
07302
|
|
|
(Address of principal executive
offices)
|
(Postal Code)
|
|
Large Accelerated Filer
|
o |
Accelerated Filer
|
o |
|
Non-Accelerated Filer
|
o |
Smaller reporting company
|
x |
|
(Do not check if a smaller reporting company)
|
|||
|
|
||
| Page | ||
| Forward Looking Information | 3 | |
|
Item 1.
|
4 | |
|
Item 1A.
|
6 | |
|
Item 1B.
|
6 | |
|
Item 2.
|
6 | |
|
Item 3.
|
6 | |
|
Item 4.
|
||
|
Item 5.
|
7 | |
|
Item 6.
|
8 | |
|
Item 7.
|
8 | |
|
Item 7A.
|
9 | |
|
Item 8.
|
9 | |
|
Item 9.
|
10 | |
|
Item 9A.
|
10 | |
|
Item 9B.
|
11 | |
|
Item 10.
|
12 | |
|
Item 11.
|
13 | |
|
Item 12.
|
16 | |
|
Item 13.
|
17 | |
|
Item 14.
|
18 | |
|
Item 15.
|
19 | |
| 22 | ||
|
High
(2)
|
Low
(2)
|
|||||||
|
2012
|
||||||||
|
Fourth Quarter
|
$ | 0.76 | $ | 0.32 | ||||
|
Third Quarter
|
$ | 0.80 | $ | 0.20 | ||||
|
Second Quarter
|
$ | 2.90 | $ | 0.45 | ||||
|
First Quarter
|
$ | 1.90 | $ | 0.70 | ||||
|
2011
|
||||||||
|
Fourth Quarter
|
$ | 3.90 | $ | 1.51 | ||||
|
Third Quarter
|
$ | 6.20 | $ | 1.81 | ||||
|
Second Quarter
(1)
|
$ | 7.50 | $ | 0.10 | ||||
|
First Quarter
(1)
|
$ | 0.10 | $ | 0.04 | ||||
|
(1)
|
In May 2011, the Company executed a 25-for-1 forward stock split. Share prices prior to this date have been adjusted accordingly.
|
|
|
(2)
|
The Reverse Split took place in April 2013. All of the share prices in the above table have been adjusted to reflect this 1-for-10 transaction.
|
|
1.
|
We do not have an audit committee. While we are not currently obligated to have an audit committee, including a member who is an “audit committee financial expert,” as defined in Item 407 of Regulation S-K, under applicable regulations or listing standards; however, it is management’s view that such a committee is an important internal control over financial reporting, the lack of which may result in ineffective oversight in the establishment and monitoring of internal controls and procedures.
|
|
2.
|
We did not maintain proper segregation of duties for the preparation of our financial statements. We currently only have one officer overseeing all transactions. This has resulted in several deficiencies including the lack of control over preparation of financial statements, and proper application of accounting policies.
|
|
Name
|
Age
|
Title
|
Date First Appointed
|
|||
|
Glenn Simpson
|
61
|
Chief Executive Officer, Chairman and Director
|
October 27, 2011
|
|||
|
Jeffrey A. Devlin
|
66
|
Director
|
January 27, 2012
|
|||
|
Richard Seet
|
46
|
Director, Executive Vice President (October 1, 2012 – March 31, 2013)
|
May 9, 2012
|
|
Name and Principal Position (a)
|
Year (b)
|
Salary
($) (c)
|
Stock Awards
($) (e)
|
Total
($) (j)
|
||||
|
Glenn Simpson, Chief Executive Officer and Chairman
(1)
|
2012
2011
|
$ 55,000
(2)
-
|
$ 641,999
(3)
-
|
$ 696,999
-
|
|
The Summary Compensation Table omits columns for Bonus (d), Option Awards (f), Non-Equity Incentive Plan Compensation (g), Non-Qualified Deferred Compensation Earnings (h) and All Other Compensation (i) as no such amounts were paid to the named executive officer during the fiscal years ended December 31, 2011 or 2012.
|
||
|
(1)
|
Mr. Simpson was appointed Chief Executive Officer on October 27, 2011.
|
|
|
|
(2)
|
In lieu of a cash payment of salary earned during 2012, Mr. Simpson elected to receive shares of Preferred Stock at a price of $4.00 per share pursuant to the terms of the Amended and Restated Securities Purchase Agreement described in Item 1 of this Form 10-K. Each share of Preferred Stock was convertible into a number of shares of Common Stock determined by dividing $4.00 by the conversion price (which, after accounting for the Reverse Split - described above, was $0.40). Mr. Simpson made such election on March 29, 2013.
|
|
(3)
|
On May 21, 2012, the Company issued 2,365,815 shares of restricted Common Stock valued at the then fair market value of $1.40 per share. In accordance with the provisions of ASC Topic 718, compensation expense is recorded over the vesting period of the shares.
|
|
Stock Awards
|
||||||||
|
Name and Principal Position (a)
|
Number of shares or units of stock that have not vested (#) (g)
|
Market value of shares or units of stock that have not vested ($) (h)
|
||||||
|
Glenn Simpson, Chief Executive Officer
|
2,365,815 | (1) | $ | 3,312,128 | ||||
| The Outstanding Equity Awards Table omits columns related to Option Awards (b) – (e) and columns related to Equity Incentive Plans (i) – (j), as no such awards or plans were outstanding as of December 31, 2012. |
|
(1)
|
The shares vest in three equal installments on January 2, 2014, January 2, 2015 and June 30, 2015.
|
|
Name (a)
|
Stock Awards ($) (c)
|
Total ($) (h)
|
||||||
|
Jeffrey A. Devlin
|
$ | 71,891 | (1) | $ | 71,891 | |||
|
Richard X. Seet
|
(2) | (2) | ||||||
|
J. Robert LeShufy
(3)
|
174,755 | (4) | 174,755 | |||||
|
The Director Compensation Table above does not include Column (b) Fees earned or paid in cash, Column (d) Option awards, Column (e) Non-equity incentive plan compensation, Column (f) Nonqualified deferred compensation earnings and Column (g) All other compensation, as no such amounts are paid to directors during the year ended December 31, 2012.
|
||
|
(1)
|
In May 2012, we granted to Jeffrey A. Devlin 264,926 shares of restricted Common Stock. The fair market value on the grant date was $1.40 per share. Pursuant to the terms of an Amended and Restated Restricted Stock Agreement, these shares vest in three equal annual installments ending in 2015.
|
|
|
(2)
|
In May 2012, Richard Seet was granted 1,165,253 shares of restricted Common Stock. The shares vest only as certain identifiable performance goals are achieved. As a result, no compensation expense was recorded for the year ended December 31, 2012. Mr. Seet served as an Executive Vice President of MOJO from October 1, 2012 through March 31, 2013 and earned a salary as an employee of MOJO for this brief period.
|
|
|
|
(3)
|
Mr. LeShufy resigned from the Board of Directors on January 12, 2013.
|
|
|
(4)
|
In January 2012, J. Robert LeShufy received 100,000 shares of restricted Common Stock. The fair market value on the grant date was $130,000. These shares are fully vested. In May 2012, Mr. LeShufy was granted an additional 164,925 shares of restricted Common Stock. The fair market value on the grant date was $1.40 per share. Pursuant to the terms of an Amended and Restated Restricted Stock Agreement, these additional shares vest in three equal annual installments ending in 2015.
|
|
·
|
each person or entity known by us to be the beneficial owner of more than 5% of our Common Stock;
|
|
|
·
|
each director;
|
|
|
·
|
each named executive officer; and
|
|
|
·
|
all directors and executive officers as a group.
|
|
Name Of Owner
|
Number Of
Shares Owned
|
Percentage Of
Common Stock (1)
|
||
|
Glenn Simpson
Chief Executive Officer, Chairman and Director
|
2,728,315
(2)
|
23.3%
|
||
|
Jeffrey A. Devlin
Director
|
264,926
(3)
|
2.3%
|
||
|
Richard X. Seet
Director and Former Executive Vice President
|
1,262,004
(4)
|
10.8%
|
||
|
All Officers and Directors As a Group (3 persons)
|
4,255,245
(5)
|
36.4%
|
|
(1)
|
Beneficial Ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Shares of Common Stock subject to options or warrants currently exercisable or convertible, or exercisable or convertible within 60 days of September 19, 2013 are deemed outstanding for computing the percentage of the person holding such option or warrant but are not deemed outstanding for computing the percentage of any other person.
|
|
|
(2)
|
Includes 2,365,815 shares of restricted Common Stock, which shares vest in three equal installments on January 2, 2014, January 2, 2015 and June 30, 2015. Does not include the July 2013 grant of stock options to purchase 100,000 shares of Common Stock at an exercise price of $2.07 per share granted pursuant to the Company’s 2012 Long-term Incentive Option Plan (the “2012 Plan”), which option becomes exercisable in July 2014.
|
|
|
(3)
|
Represents shares of restricted Common Stock, which shares vest in three equal installments on January 2, 2014, January 2, 2015 and June 30, 2015. Does not include the July 2013 grant of stock options to purchase 11,000 shares of Common Stock at an exercise price of $2.07 per share granted pursuant to the 2012 Plan, which becomes exercisable in July 2014.
|
|
|
(4)
|
Includes 1,165,253 shares of restricted Common Stock, which shares vest upon achievement of performance goals. Does not include the July 2013 grant of stock options to purchase 49,000 shares of Common Stock at a price of $2.07 per share granted pursuant to the 2012 Plan, which becomes exercisable in July 2014.
|
|
|
(5)
|
Includes 3,795,994 shares of non-vested restricted Common Stock, as described above. Does not include the July 2013 grant of stock options to purchase 160,000 shares of Common Stock, as described above.
|
|
Fee Category
|
2012
|
2011
|
||||||
|
Audit fees (1)
|
$ | 24,500 | $ | 28,500 | ||||
|
Audit-related fees (2)
|
- | - | ||||||
|
Tax fees (3)
|
- | - | ||||||
|
All other fees (4)
|
- | - | ||||||
|
Total fees
|
$ | 24,500 | $ | 28,500 | ||||
|
(1)
|
Audit fees consist of fees incurred for professional services rendered for the audit of consolidated financial statements, for reviews of our interim consolidated financial statements included in our quarterly reports on Form 10-Q and for services that are normally provided in connection with statutory or regulatory filings or engagements. For 2012, audit fees represent estimated fees billed from LVW and Friedman of $12,500 and $12,000, respectively. For 2011, all audit fees were billed by Friedman.
|
|
(2)
|
Audit-related fees consist of fees billed for professional services that are reasonably related to the performance of the audit or review of our consolidated financial statements, but are not reported under “Audit fees.”
|
|
(3)
|
Tax fees consist of fees billed for professional services relating to tax compliance, tax planning, and tax advice.
|
|
(4)
|
All other fees consist of fees billed for all other services.
|
|
Exhibit
No.
|
SEC Report
Reference Number
|
Description
|
||
|
2.1
|
2.1
|
Agreement and Plan of Merger by and among Specialty Beverage and Supplement, Inc., SBSI Acquisition Corp. and MOJO Ventures, Inc. dated May 13, 2011 (1)
|
||
|
2.2
|
2.1
|
Split-Off Agreement, dated as of October 27, 2011, by and among MOJO Ventures, Inc., SBSI Acquisition Corp., MOJO Organics, Inc., and the Buyers party thereto (2)
|
||
|
3.1
|
3.1
|
Certificate of Incorporation of MOJO Shopping, Inc., (3)
|
||
|
3.2
|
3.1
|
Amendment to Certificate of Incorporation of MOJO Ventures, Inc. (4)
|
||
|
3.3
|
3.1
|
Certificate of Amendment to Certificate of Incorporation of MOJO Ventures, Inc. (5)
|
||
|
3.4
|
3.4
|
Articles of Merger (1)
|
||
|
3.5
|
3.1
|
Certificate of Amendment to Certificate of Incorporation of MOJO Organics, Inc. (9)
|
||
|
3.6
|
3.1
|
Certificate of Designations, Preferences and Rights of Series A Convertible Preferred Stock (11)
|
||
|
3.7
|
3.1
|
Amended and Restated Bylaws of MOJO Ventures, Inc. (6)
|
||
|
3.8
|
*
|
Amendment No. 1 to Amended and Restated Bylaws of MOJO Organics, Inc.
|
||
|
10.1
|
10.14
|
Membership Interest Purchase Agreement dated May 13, 2011 between Ivona Janieszewski and MOJO Ventures, Inc. (1)
|
||
|
10.2
|
10.1
|
2011 Equity Incentive Plan (7)
|
||
|
10.3
|
10.1
|
Agreement dated as June 7, 2011 by and between the Registrant and The Broadsmoore Group, LLC (8)
|
|
Exhibit
No.
|
SEC Report
Reference Number
|
Description
|
||
|
10.4
|
10.1
|
General Release Agreement dated as of October 27, 2011, by and among MOJO Ventures, Inc., SBSI Acquisition Corp., MOJO Organics, Inc., and the Buyers party thereto (2)
|
||
|
10.5
|
10.1
|
Form of Amended and Restated Restricted Stock Agreement (10)
|
||
|
10.6
|
*
|
2012 Long-Term Incentive Equity Plan
|
||
|
10.7
|
*
|
Form of Stock Option Agreement under the 2012 Long-Term Incentive Equity Plan
|
||
|
10.8
|
*
|
Form of Indemnification Agreement with officers and directors
|
||
|
10.9
|
10.1
|
Form of Promissory Note issued to OmniView Capital LLC and Paul Sweeney (11)
|
||
|
10.10
|
10.2
|
Advisor Agreement with OmniView Capital LLC (11)
|
||
|
10.11
|
10.3
|
Amended and Restated Securities Purchase Agreement (11)
|
||
|
10.12
|
10.4
|
Registration Rights Agreement (11)
|
||
|
10.13
|
10.5
|
Commitment letter executed by each of Glenn Simpson, Jeffrey Devlin and Richard Seet (11)
|
||
|
10.14
|
10.6
|
Amendment to Richard X. Seet Restricted Stock Agreement (11)
|
||
|
10.15
|
10.7
|
Letter Agreement relating to nominee right of OmniView Capital LLC (11)
|
||
|
10.16
|
10.1
|
Juice License Agreement between Chiquita Brands L.L.C. and MOJO Organics, Inc. dated as of August 15, 2012 (12)
|
||
|
10.17
|
*
|
Form of Subscription Agreement
|
||
|
10.18
|
*
|
Employment Agreement dated March 1, 2013 between MOJO Organics, Inc. and Glenn Simpson
†
|
||
|
31.1/31.2
|
*
|
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to SEC Rules 13a-14(a) and 15d-14(a), adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
32.1/32.2
|
**
|
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit
No.
|
SEC Report
Reference Number
|
Description
|
||
|
101.INS
|
***
|
XBRL Instance Document
|
||
|
101.SCH
|
***
|
XBRL Taxonomy Extension Schema
|
||
|
101.CAL
|
***
|
XBRL Taxonomy Extension Calculation Linkbase
|
||
|
101.DEF
|
***
|
XBRL Taxonomy Extension Definition Linkbase
|
||
|
101.LAB
|
***
|
XBRL Taxonomy Extension Label Linkbase
|
||
|
101.PRE
|
***
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
(1)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the Securities and Exchange Commission (the “SEC”) on May 18, 2011
|
|
(2)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on November 2, 2011
|
|
(3)
|
Incorporated by reference to the Registrant's Registration Statement on Form SB-2 as an exhibit, numbered as indicated above, filed with the SEC on December 19, 2007
|
|
(4)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on May 4, 2011
|
|
(5)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on January 4, 2012
|
|
(6)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on October 31, 2011
|
|
(7)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on August 12, 2011
|
|
(8)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on June 8, 2011
|
|
(9)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on April 2, 2013
|
|
(10)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q as an exhibit, numbered as indicated above, filed with the SEC on June 25, 2013
|
|
(11)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on February 1, 2013
|
|
(12)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K/A as an exhibit, numbered as indicated above, filed with the SEC on February 7, 2013
|
|
MOJO ORGANICS, INC.
|
||
|
Dated: September 23, 2013
|
By: |
/s/Glenn Simpson
|
|
Glenn Simpson, Chief
Executive Officer and Chairman
(Principal Executive and Principal Financial and Accounting Officer)
|
||
|
SIGNATURE
|
TITLE
|
DATE
|
||
|
/s/Glenn Simpson
|
Director, Chief Executive Officer and Chairman (Principal Executive and Principal Financial and Accounting Officer)
|
September 23, 2013
|
||
|
Glenn Simpson
|
||||
|
/s/Jeffrey A. Devlin
|
Director
|
September 23, 2013
|
||
|
Jeffrey A. Devlin
|
||||
|
/s/Richard X. Seet
|
Director
|
September 23, 2013
|
||
|
Richard X. Seet
|
|
Page
|
|
|
F-2, F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
By:
|
/s/ Liggett, Vogt & Webb, P.A. |
|
New York, NY
|
||
|
September 23, 2013
|
|
/s/ Friedman LLP
|
|
|
Marlton, New Jersey
|
|
|
April 30, 2012
|
|
2012
|
2011
|
|||||||
|
Revenues
|
$ | - | $ | - | ||||
|
Cost of Revenues
|
- | - | ||||||
|
Gross Profit
|
- | - | ||||||
|
Operating Expenses
|
||||||||
|
General and administrative
|
1,603,669 | 165,994 | ||||||
|
Total Operating Expenses
|
1,603,669 | 165,994 | ||||||
|
Loss from Continuing Operations
|
(1,603,669 | ) | (165,994 | ) | ||||
|
Discontinued Operations
|
||||||||
|
Loss from discontinued operations
|
- | (5,656,954 | ) | |||||
|
Loss Before Provision for Income Taxes
|
(1,603,669 | ) | (5,822,948 | ) | ||||
|
Provision for Income Taxes
|
- | - | ||||||
|
Net Loss
|
$ | (1,603,669 | ) | $ | (5,822,948 | ) | ||
|
Net loss from continuing operations per common share, basic and fully diluted
|
$ | (0.25 | ) | $ | (0.03 | ) | ||
|
Net loss from discontinued operations per common share, basic and fully diluted
|
$ | (0.00 | ) | $ | (1.15 | ) | ||
|
Net loss per common share, basic and fully diluted
|
$ | (0.25 | ) | $ | (1.18 | ) | ||
|
Basic and diluted weighted average number of common shares outstanding
|
6,543,566 | 4,899,144 | ||||||
|
December 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
| ASSETS | ||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | 1,379 | $ | - | ||||
|
Inventory
|
22,820 | - | ||||||
|
Prepaid Expenses
|
5,807 | |||||||
|
Total Current Assets
|
30,006 | - | ||||||
|
Property and Equipment, net of accumulated depreciation
|
2,243 | |||||||
|
OTHER ASSETS
|
||||||||
|
Security deposit
|
5,798 | - | ||||||
|
TOTAL ASSETS
|
$ | 38,047 | $ | - | ||||
| LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 349,729 | $ | 165,994 | ||||
|
Notes payable to related parties
|
187,500 | $ | - | |||||
|
Total Current Liabilities
|
537,229 | 165,994 | ||||||
|
Commitments and Contingencies
|
- | - | ||||||
|
STOCKHOLDERS' DEFICIT
|
||||||||
|
Preferred stock, 10,000,000 shares authorized at $0.001 par value, 0 shares issued or outstanding
|
- | - | ||||||
|
Common stock, 190,000,000 shares authorized at $0.001 par value, 8,551,265 and 3,862,035 shares issued and outstanding, respectively
|
8,551 | 3,862 | ||||||
|
Common stock subscription
|
- | (1,143 | ) | |||||
|
Additional paid in capital
|
9,838,024 | 8,573,375 | ||||||
|
Accumulated deficit
|
(10,345,757 | ) | (8,742,088 | ) | ||||
|
Total Stockholders' deficit
|
(499,182 | ) | (165,994 | ) | ||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 38,047 | $ | - | ||||
|
Additional
|
||||||||||||||||||||||||
|
Common Stock
|
Paid-In
|
Accumulated
|
Stockholders'
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Subscription
|
Capital
|
Deficit
|
Deficit
|
|||||||||||||||||||
|
Balance, December 31, 2010
|
4,450,590 | $ | 4,451 | $ | - | $ | 119,274 | $ | (2,919,140 | ) | $ | (2,795,415 | ) | |||||||||||
|
Sale of common stock
|
4,623 | 5 | - | 45,195 | - | 45,200 | ||||||||||||||||||
|
Conversion of debt and interest to common stock
|
746,285 | 746 | - | 2,611,254 | - | 2,612,000 | ||||||||||||||||||
|
Common stock issued under stock incentive plan
|
777,026 | 777 | - | 2,711,045 | - | 2,711,822 | ||||||||||||||||||
|
Issuance of common stock for services rendered
|
100,000 | 100 | - | 419,900 | - | 420,000 | ||||||||||||||||||
|
Common stock per subscription agreement
|
114,286 | 114 | (1,143 | ) | 1,029 | - | - | |||||||||||||||||
|
Acquisition of common shares in connection with Split-Off
|
(2,330,775 | ) | (2,331 | ) | - | 2,665,678 | - | 2,663,347 | ||||||||||||||||
|
Net loss from discontinued operations
|
- | - | - | - | (5,656,954 | ) | (5,656,954 | ) | ||||||||||||||||
|
Net loss from continuing operations
|
- | - | - | - | (165,994 | ) | (165,994 | ) | ||||||||||||||||
|
Balance, December 31 , 2011
|
3,862,035 | 3,862 | (1,143 | ) | 8,573,375 | (8,742,088 | ) | (165,994 | ) | |||||||||||||||
|
Issuance of common stock to Directors and Employees
|
4,553,516 | 4,553 | - | 1,108,428 | - | 1,112,981 | ||||||||||||||||||
|
Issuance of common stock for advisory services
|
250,000 | 250 | - | 157,250 | - | 157,500 | ||||||||||||||||||
|
Reversal of common stock subscription agreement
|
(114,286 | ) | (114 | ) | 1,143 | (1,029 | ) | - | - | |||||||||||||||
|
Net loss from continuing operations
|
- | - | - | - | (1,603,669 | ) | (1,603,669 | ) | ||||||||||||||||
|
Balance, December 31, 2012
|
8,551,265 | $ | 8,551 | $ | - | $ | 9,838,024 | $ | (10,345,757 | ) | $ | (499,182 | ) | |||||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (1,603,669 | ) | $ | (5,822,948 | ) | ||
|
Loss from discontinued operations
|
- | (5,656,954 | ) | |||||
|
Loss from continuing operations
|
(1,603,669 | ) | (165,994 | ) | ||||
|
Depreciation
|
544 | - | ||||||
|
Stock issued for compensation
|
1,112,981 | - | ||||||
|
Stock issued for advisory services
|
157,500 | - | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Increase in security deposits
|
(5,798 | ) | - | |||||
|
Increase in Inventory
|
(22,820 | ) | - | |||||
|
Increase in prepaid expenses
|
(5,807 | ) | - | |||||
|
Increase in accounts payable and accrued expenses
|
183,735 | 165,994 | ||||||
|
Net cash used in operating activities
|
(183,334 | ) | - | |||||
|
Net cash used in investing activities:
|
||||||||
|
Purchases of property and equipment
|
(2,787 | ) | - | |||||
|
Net cash used in financing activities:
|
||||||||
|
Proceeds from notes payable to related parties
|
187,500 | - | ||||||
|
Cash and cash equivalents at beginning of period
|
- | - | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,379 | $ | - | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Interest paid
|
$ | - | $ | - | ||||
|
Taxes paid
|
$ | - | $ | - | ||||
|
NON CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Common stock issued for the conversion of convertible debt
|
$ | - | $ | 2,612,000 | ||||
|
Common stock issued under stock incentive plan
|
$ | - | $ | 2,711,822 | ||||
|
Common stock issued for services rendered
|
$ | - | $ | 420,000 | ||||
|
Acquisition of common shares in connection with Split-Off
|
$ | - | $ | 2,663,347 | ||||
|
|
·
|
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
|
·
|
Level 2 Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
|
·
|
Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
|
|
Year Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Income tax expense at statutory rate
|
$ | (166,300 | ) | $ | (56,400 | ) | ||
|
Valuation allowance
|
166,300 | 56,400 | ||||||
|
Income tax expense
|
$ | - | $ | - | ||||
|
As of December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net operating loss carryover
|
$ | (166,300 | ) | $ | (56,400 | ) | ||
|
Valuation allowance
|
166,300 | 56,400 | ||||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
|
·
|
The Company converted debt and accrued interest of $2,612,000 into 746,285 shares of Common Stock.
|
|
|
·
|
Incentive stock options to purchase 777,026 shares of Common Stock under the 2011 Stock Incentive Plan (the “2011 Plan”) were granted. All options granted were exercised during 2011.
|
|
|
·
|
The Company sold 4,623 shares of Common Stock at an average price of $9.78 per share.
|
|
|
·
|
In exchange for services rendered, the Company issued 100,000 shares of Common Stock, valued at $420,000.
|
|
|
·
|
The Company entered into a subscription agreement to sell 114,286 shares of Common Stock at a price of $3.50 per share.
|
|
Options
|
Average
Exercise
Price
|
Weighted
Average
Fair
Value
|
||||||||||
|
Options outstanding at January 1, 2011
|
-
|
|||||||||||
|
Options Granted
|
777,026
|
$
|
3.50
|
|||||||||
|
Options Exercised
|
(777,026
|
)
|
$
|
0.01
|
||||||||
|
Options outstanding at December 31, 2011
|
-
|
|||||||||||
|
Year ended
December 31, 2011
|
||||
|
Per share common stock price
|
$
|
3.50
|
||
|
Weighted average risk-free rate
|
0.18
|
%
|
||
|
Average expected life in years
|
1.00
|
|||
|
Expected dividends
|
None
|
|||
|
Volatility
|
10.70
|
%
|
||
|
Forfeiture rate
|
0.00
|
%
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|