These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
||||
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
Illinois
|
|
36-3297908
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
|
Identification Number)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common stock, no par value
|
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
Emerging growth company
o
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
•
|
Advisor (including independent financial advisors and those affiliated with broker/dealers or other intermediaries);
|
|
•
|
Asset management (including fund companies, insurance companies, and other companies that build and manage portfolios of securities for their clients);
|
|
•
|
Workplace/retirement (including retirement plan providers and plan sponsors);
|
|
•
|
Individual investor; and
|
|
•
|
Private market/venture capital investors.
|
|
Morningstar® Advisor Workstation
SM
|
|
Morningstar® Plan Advantage
SM
|
|
Morningstar Analyst Rating
TM
|
|
Morningstar® Portfolio X-Ray®
|
|
Morningstar® ByAllAccounts®
|
|
Morningstar Rating™
|
|
Morningstar® Data
|
|
Morningstar® Retirement Manager
SM
|
|
Morningstar Direct
SM
|
|
Morningstar Style Box™
|
|
Morningstar® Enterprise Components
|
|
Morningstar Sustainability Rating™
|
|
Morningstar® Indexes
|
|
Morningstar.com®
|
|
Morningstar® Managed Portfolios
SM
|
|
PitchBook®
|
|
Morningstar Market Barometer
SM
|
|
|
|
Morningstar Office
SM
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Joe Mansueto
|
|
62
|
|
Executive Chairman
|
|
Kunal Kapoor
|
|
43
|
|
Chief Executive Officer
|
|
Jason Dubinsky
|
|
45
|
|
Chief Financial Officer
|
|
Bevin Desmond
|
|
52
|
|
Head of Talent and Culture
|
|
Danny Dunn
|
|
43
|
|
Chief Revenue Officer
|
|
Haywood Kelly
|
|
50
|
|
Head of Global Research
|
|
Pat Maloney
|
|
61
|
|
General Counsel
|
|
Daniel Needham
|
|
40
|
|
President and Chief Investment Officer, Investment Management
|
|
Tricia Rothschild
|
|
52
|
|
Chief Product Officer
|
|
Period:
|
|
Total number
of shares
purchased
|
|
Average
price paid
per share
|
|
Total number
of shares
purchased as
part of publicly
announced
programs
|
|
Approximate
dollar value of
shares that
may yet be
purchased
under the
programs
|
||||||
|
October 1, 2018 - October 31, 2018
|
|
24,300
|
|
|
$
|
115.44
|
|
|
24,300
|
|
|
$
|
486,676,922
|
|
|
November 1, 2018 - November 30, 2018
|
|
11,539
|
|
|
116.54
|
|
|
11,539
|
|
|
485,331,944
|
|
||
|
December 1, 2018 - December 31, 2018
|
|
57,117
|
|
|
109.80
|
|
|
57,117
|
|
|
479,059,100
|
|
||
|
Total
|
|
92,956
|
|
|
$
|
112.11
|
|
|
92,956
|
|
|
|
|
|
|
Name and Position
|
|
Date of
Plan
|
|
Plan Termination Date
|
|
Number of
Shares
to be
Sold under
the Plan
|
|
Timing of Sales under the Plan
|
|
Number of Shares Sold under the Plan through January 31, 2019
|
|
Projected
Beneficial
Ownership (1)
|
|
|||
|
Joe Mansueto Executive Chairman
|
|
3/20/2018
|
|
4/30/2019
|
|
1,600,000
|
|
|
Shares to be sold under the plan if the stock reaches specified prices
|
|
1,200,000
|
|
|
22,597,901
|
|
|
|
Joe Mansueto Executive Chairman
|
|
11/26/2018
|
|
4/30/2020
|
|
1,600,000
|
|
|
Shares to be sold under the plan if the stock reaches specified prices beginning May 1, 2019
|
|
—
|
|
|
20,997,901
|
|
|
|
Consolidated Statements of Income Data
|
|
|
|
|
|
|
|
||||||||||||||
|
(in millions except per share amounts)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
760.1
|
|
|
$
|
788.8
|
|
|
$
|
798.6
|
|
|
$
|
911.7
|
|
|
$
|
1,019.9
|
|
(1)
|
|
Operating expense
|
|
654.5
|
|
(2)
|
598.2
|
|
|
617.8
|
|
|
741.9
|
|
|
804.1
|
|
|
|||||
|
Operating income
|
|
105.6
|
|
(2)
|
190.6
|
|
|
180.8
|
|
|
169.8
|
|
|
215.8
|
|
(1)
|
|||||
|
Non-operating income, net
|
|
8.4
|
|
|
3.1
|
|
|
44.1
|
|
(3)
|
11.3
|
|
(3)
|
17.1
|
|
(3)
|
|||||
|
Income before income taxes and equity in net income (loss) of unconsolidated entities
|
|
114.0
|
|
|
193.7
|
|
|
224.9
|
|
|
181.1
|
|
|
232.9
|
|
|
|||||
|
Equity in net income (loss) of unconsolidated entities
|
|
—
|
|
|
1.8
|
|
|
(0.2
|
)
|
|
(1.3
|
)
|
|
(2.1
|
)
|
|
|||||
|
Income tax expense
|
|
35.7
|
|
|
62.7
|
|
|
63.7
|
|
|
42.9
|
|
|
47.8
|
|
|
|||||
|
Consolidated net income
|
|
78.3
|
|
|
132.8
|
|
|
161.0
|
|
|
136.9
|
|
|
183.0
|
|
|
|||||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Net income attributable to Morningstar, Inc.
|
|
$
|
78.3
|
|
|
$
|
132.6
|
|
|
$
|
161.0
|
|
|
$
|
136.9
|
|
|
$
|
183.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share attributable to Morningstar, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
1.75
|
|
|
$
|
3.00
|
|
|
$
|
3.74
|
|
|
$
|
3.21
|
|
|
$
|
4.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
1.74
|
|
|
$
|
3.00
|
|
|
$
|
3.72
|
|
|
$
|
3.18
|
|
|
$
|
4.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
0.70
|
|
|
$
|
0.79
|
|
|
$
|
0.89
|
|
|
$
|
0.94
|
|
|
$
|
1.03
|
|
|
|
Dividends paid per common share
|
|
$
|
0.68
|
|
|
$
|
0.76
|
|
|
$
|
0.88
|
|
|
$
|
0.92
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
44.7
|
|
|
44.2
|
|
|
43.0
|
|
|
42.7
|
|
|
42.6
|
|
|
|||||
|
Diluted
|
|
44.9
|
|
|
44.3
|
|
|
43.3
|
|
|
43.0
|
|
|
43.0
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Cash Flow Data (in millions)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by operating activities
|
|
$
|
136.6
|
|
(2)
|
$
|
241.5
|
|
|
$
|
213.7
|
|
|
$
|
250.1
|
|
|
$
|
314.8
|
|
(1)
|
|
Capital expenditures
|
|
(58.3
|
)
|
|
(57.3
|
)
|
|
(62.8
|
)
|
|
(66.6
|
)
|
|
(76.1
|
)
|
|
|||||
|
Free cash flow (4)
|
|
$
|
78.3
|
|
(2)
|
$
|
184.2
|
|
|
$
|
150.9
|
|
|
$
|
183.5
|
|
|
$
|
238.7
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash used for investing activities (5)
|
|
$
|
(31.2
|
)
|
|
$
|
(79.5
|
)
|
|
$
|
(274.2
|
)
|
|
$
|
(60.8
|
)
|
|
$
|
(49.9
|
)
|
|
|
Cash provided by (used for) financing activities (6)
|
|
$
|
(76.1
|
)
|
|
$
|
(127.5
|
)
|
|
$
|
123.7
|
|
|
$
|
(157.5
|
)
|
|
$
|
(188.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31 (in millions)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents, and investments
|
|
$
|
224.6
|
|
|
$
|
248.6
|
|
|
$
|
304.0
|
|
|
$
|
353.3
|
|
|
$
|
395.9
|
|
|
|
Working capital
|
|
97.0
|
|
|
105.5
|
|
|
177.1
|
|
|
206.6
|
|
|
238.8
|
|
|
|||||
|
Total assets
|
|
1,010.3
|
|
|
1,029.0
|
|
|
1,350.9
|
|
|
1,405.7
|
|
|
1,453.8
|
|
|
|||||
|
Deferred revenue (7)
|
|
146.0
|
|
|
152.0
|
|
|
179.5
|
|
|
185.5
|
|
|
210.0
|
|
|
|||||
|
Long-term liabilities
|
|
62.1
|
|
|
84.0
|
|
|
359.2
|
|
(8)
|
277.6
|
|
(8)
|
156.3
|
|
(8)
|
|||||
|
Total equity
|
|
654.4
|
|
|
640.6
|
|
|
696.8
|
|
|
804.9
|
|
|
934.7
|
|
|
|||||
|
•
|
liability for any losses that result from an actual or claimed breach of our fiduciary duties;
|
|
•
|
failing to maintain and protect our brand, independence, and reputation;
|
|
•
|
failing to differentiate our products and continuously create innovative, proprietary research tools;
|
|
•
|
liability related to the storage of personal information related to individuals as well as portfolio and account-level information;
|
|
•
|
inadequacy of our business continuity program in the event of a material emergency or adverse political or regulatory developments;
|
|
•
|
failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy;
|
|
•
|
trends in the asset management industry, including the decreasing popularity of actively managed investment vehicles and increased industry consolidation;
|
|
•
|
an outage of our database, technology-based products and services, or network facilities or the movement of parts of our technology infrastructure to the public cloud;
|
|
•
|
compliance failures, regulatory action, or changes in laws applicable to our investment advisory or credit rating operations;
|
|
•
|
volatility in the financial sector, global financial markets, and global economy and its effect on our revenue from asset-based fees and credit ratings business;
|
|
•
|
the failure of acquisitions and other investments to produce the results we anticipate;
|
|
•
|
the failure to recruit, develop, and retain qualified employees;
|
|
•
|
challenges faced by our non-U.S. operations, including the concentration of data and development work at our offshore facilities in China and India;
|
|
•
|
liability relating to the acquisition or redistribution of data or information we acquire or errors included therein; and
|
|
•
|
the failure to protect our intellectual property rights or claims of intellectual property infringement against us.
|
|
|
|
|
As of December 31,
|
|
|
|
|
|
||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018 Change
|
|
2017 Change
|
|
||||||||
|
Our business
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Morningstar.com Premium Membership subscriptions (U.S.)
|
|
116,402
|
|
|
118,462
|
|
|
118,339
|
|
|
(1.7
|
)%
|
|
0.1
|
%
|
|
||||
|
Morningstar.com average monthly unique users (U.S.)
|
|
2,090,972
|
|
|
1,964,513
|
|
|
1,941,218
|
|
|
6.4
|
%
|
(1)
|
1.2
|
%
|
|
||||
|
Advisor Workstation clients (U.S.)
|
|
171
|
|
|
182
|
|
|
175
|
|
|
(6.0
|
)%
|
|
4.0
|
%
|
|
||||
|
Morningstar Office licenses (U.S.)
|
|
4,378
|
|
|
4,330
|
|
|
4,286
|
|
|
1.1
|
%
|
|
1.0
|
%
|
|
||||
|
Morningstar Direct licenses
|
|
15,033
|
|
|
13,884
|
|
|
12,492
|
|
|
8.3
|
%
|
|
11.1
|
%
|
|
||||
|
PitchBook Platform licenses
|
|
22,979
|
|
|
13,908
|
|
|
9,723
|
|
|
65.2
|
%
|
|
43.0
|
%
|
|
||||
|
Asset value linked to Morningstar Indexes ($bil)
|
|
$
|
46.8
|
|
|
$
|
34.4
|
|
|
$
|
25.5
|
|
|
36.0
|
%
|
|
34.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Assets under management and advisement (approximate) ($bil) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Workplace Solutions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Managed Accounts (3)
|
|
58.2
|
|
|
57.6
|
|
|
46.9
|
|
|
1.0
|
%
|
|
22.8
|
%
|
|
|||
|
|
Fiduciary Services
|
|
41.0
|
|
|
42.5
|
|
|
34.3
|
|
|
(3.5
|
)%
|
|
23.9
|
%
|
|
|||
|
|
Custom Models
|
|
29.0
|
|
|
28.0
|
|
|
23.2
|
|
|
3.6
|
%
|
|
20.7
|
%
|
|
|||
|
|
Workplace Solutions (total)
|
|
$
|
128.2
|
|
|
$
|
128.1
|
|
|
$
|
104.4
|
|
|
0.1
|
%
|
|
22.7
|
%
|
|
|
|
Morningstar Investment Management
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Morningstar Managed Portfolios
|
|
41.7
|
|
|
40.5
|
|
(4)
|
31.0
|
|
(4)
|
3.0
|
%
|
|
30.6
|
%
|
|
|||
|
|
Institutional Asset Management
|
|
16.8
|
|
|
16.4
|
|
(5)
|
56.8
|
|
(5)
|
2.4
|
%
|
|
(71.1
|
)%
|
|
|||
|
|
Asset Allocation Services
|
|
6.5
|
|
|
9.5
|
|
|
7.2
|
|
|
(31.6
|
)%
|
|
31.9
|
%
|
|
|||
|
|
Morningstar Investment Management (total)
|
|
$
|
65.0
|
|
|
$
|
66.4
|
|
(6)
|
$
|
95.0
|
|
(6)
|
(2.1
|
)%
|
|
(30.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Average assets under management and advisement ($bil)
|
|
$
|
200.1
|
|
|
$
|
206.2
|
|
|
$
|
192.0
|
|
|
(3.0
|
)%
|
|
7.4
|
%
|
|
|
|
Number of new-issue ratings completed
|
|
138
|
|
|
97
|
|
|
70
|
|
|
42.3
|
%
|
|
38.6
|
%
|
|
|||
|
|
Asset value of new-issue ratings ($bil)
|
|
$
|
58.2
|
|
|
$
|
39.0
|
|
|
$
|
30.7
|
|
|
49.2
|
%
|
|
27.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Our employees (approximate)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Worldwide headcount
|
|
5,416
|
|
|
4,920
|
|
|
4,550
|
|
(7)
|
10.1
|
%
|
|
8.1
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Year ended December 31,
|
|
|
|
|
|
||||||||||||
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018 Change
|
|
2017 Change
|
|
||||||||
|
|
Key product and investment area revenue (8)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Morningstar Data (9)
|
|
$
|
185.2
|
|
|
$
|
166.1
|
|
(10)
|
$
|
154.7
|
|
(10)
|
11.5
|
%
|
|
7.3
|
%
|
|
|
|
Morningstar Direct
|
|
137.9
|
|
|
124.4
|
|
|
110.5
|
|
|
10.9
|
%
|
|
12.6
|
%
|
|
|||
|
|
Morningstar Investment Management (11)
|
|
111.2
|
|
|
101.0
|
|
(10)
|
92.2
|
|
(10)
|
10.1
|
%
|
|
9.5
|
%
|
|
|||
|
|
PitchBook Data
|
|
99.6
|
|
|
63.6
|
|
|
4.1
|
|
(12)
|
56.6
|
%
|
|
NMF
|
|
|
|||
|
|
Morningstar Advisor Workstation
|
|
90.0
|
|
|
87.3
|
|
|
82.4
|
|
|
3.1
|
%
|
|
6.0
|
%
|
|
|||
|
|
Workplace Solutions
|
|
75.3
|
|
|
73.5
|
|
|
71.3
|
|
|
2.4
|
%
|
(13)
|
3.2
|
%
|
(13)
|
|||
|
|
Morningstar Credit Ratings
|
|
36.3
|
|
|
31.4
|
|
|
26.4
|
|
|
15.6
|
%
|
|
18.8
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Revenue by Type (8)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
License-based (14)
|
|
$
|
751.6
|
|
|
$
|
667.7
|
|
(10)
|
$
|
579.4
|
|
(10)
|
12.6
|
%
|
|
15.2
|
%
|
|
|
|
Asset-based (15)
|
|
200.4
|
|
|
182.2
|
|
(10)
|
163.6
|
|
(10)
|
10.0
|
%
|
|
11.4
|
%
|
|
|||
|
|
Transaction-based (16)
|
|
67.9
|
|
|
61.8
|
|
(10)
|
55.6
|
|
(10)
|
9.8
|
%
|
|
11.2
|
%
|
|
|||
|
Key Metrics (in millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018 Change
|
|
2017 Change
|
|
||||||||
|
Revenue
|
|
$
|
1,019.9
|
|
|
$
|
911.7
|
|
|
$
|
798.6
|
|
|
11.9
|
%
|
|
14.2
|
%
|
|
|
Operating income
|
|
$
|
215.8
|
|
|
$
|
169.8
|
|
|
$
|
180.8
|
|
|
27.1
|
%
|
|
(6.0
|
)%
|
|
|
Operating margin
|
|
21.2
|
%
|
|
18.6
|
%
|
|
22.6
|
%
|
|
2.6
|
|
pp
|
(4.0
|
)
|
pp
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash used for investing activities
|
|
$
|
(49.9
|
)
|
|
$
|
(60.8
|
)
|
|
$
|
(274.2
|
)
|
|
(17.9
|
)%
|
|
(77.8
|
)%
|
|
|
Cash provided by (used for) financing activities
|
|
$
|
(188.8
|
)
|
|
$
|
(157.5
|
)
|
|
$
|
123.7
|
|
|
19.9
|
%
|
|
(227.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash provided by operating activities
|
|
$
|
314.8
|
|
|
$
|
250.1
|
|
|
$
|
213.7
|
|
|
25.9
|
%
|
|
17.0
|
%
|
|
|
Capital expenditures
|
|
(76.1
|
)
|
|
(66.6
|
)
|
|
(62.8
|
)
|
|
14.3
|
%
|
|
6.1
|
%
|
|
|||
|
Free cash flow
|
|
$
|
238.7
|
|
|
$
|
183.5
|
|
|
$
|
150.9
|
|
|
30.1
|
%
|
|
21.6
|
%
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018 Change
|
|
2017 Change
|
||||||||
|
Consolidated revenue
|
|
$
|
1,019.9
|
|
|
$
|
911.7
|
|
|
$
|
798.6
|
|
|
11.9
|
%
|
|
14.2
|
%
|
|
2018 vs. 2017 (in millions)
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
Consolidated revenue
|
|
$
|
1,019.9
|
|
|
$
|
911.7
|
|
|
11.9
|
%
|
|
Less: acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Less: divestitures
|
|
—
|
|
|
(6.1
|
)
|
|
NMF
|
|
||
|
Less: adoption of accounting changes
|
|
(6.7
|
)
|
|
—
|
|
|
NMF
|
|
||
|
Effect of foreign currency translations
|
|
(4.0
|
)
|
|
—
|
|
|
NMF
|
|
||
|
Organic revenue
|
|
$
|
1,009.2
|
|
|
$
|
905.6
|
|
|
11.4
|
%
|
|
2017 vs. 2016 (in millions)
|
|
2017
|
|
2016
|
|
Change
|
|||||
|
Consolidated revenue
|
|
$
|
911.7
|
|
|
$
|
798.6
|
|
|
14.2
|
%
|
|
Less: acquisitions
|
|
(57.5
|
)
|
|
—
|
|
|
NMF
|
|
||
|
Less: divestitures
|
|
—
|
|
|
(4.4
|
)
|
|
NMF
|
|
||
|
Less: adoption of accounting changes
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Effect of foreign currency translations
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Organic revenue
|
|
$
|
854.2
|
|
|
$
|
794.2
|
|
|
7.6
|
%
|
|
|
|
Year ended December 31
|
|
|
|
|
||||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018 Change
|
|
2017 Change
|
||||||||
|
United States
|
|
$
|
764.2
|
|
|
$
|
687.0
|
|
|
$
|
590.5
|
|
|
11.2
|
%
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United Kingdom
|
|
72.4
|
|
|
64.7
|
|
|
61.1
|
|
|
11.9
|
%
|
|
5.9
|
%
|
|||
|
Continental Europe
|
|
81.2
|
|
|
69.9
|
|
|
62.6
|
|
|
16.2
|
%
|
|
11.7
|
%
|
|||
|
Australia
|
|
40.9
|
|
|
34.6
|
|
|
32.2
|
|
|
18.2
|
%
|
|
7.5
|
%
|
|||
|
Canada
|
|
30.7
|
|
|
29.4
|
|
|
28.2
|
|
|
4.4
|
%
|
|
4.3
|
%
|
|||
|
Asia
|
|
24.5
|
|
|
21.2
|
|
|
20.0
|
|
|
15.6
|
%
|
|
6.0
|
%
|
|||
|
Other
|
|
6.0
|
|
|
4.9
|
|
|
4.0
|
|
|
22.4
|
%
|
|
22.5
|
%
|
|||
|
Total International
|
|
255.7
|
|
|
224.7
|
|
|
208.1
|
|
|
13.8
|
%
|
|
8.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated revenue
|
|
$
|
1,019.9
|
|
|
$
|
911.7
|
|
|
$
|
798.6
|
|
|
11.9
|
%
|
|
14.2
|
%
|
|
2018 vs. 2017 (in millions)
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
International revenue
|
|
$
|
255.7
|
|
|
$
|
224.7
|
|
|
13.8
|
%
|
|
Less: acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Less: divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Less: adoption of accounting changes
|
|
(6.4
|
)
|
|
—
|
|
|
NMF
|
|
||
|
Effect of foreign currency translations
|
|
(4.0
|
)
|
|
—
|
|
|
NMF
|
|
||
|
International organic revenue
|
|
$
|
245.3
|
|
|
$
|
224.7
|
|
|
9.2
|
%
|
|
2017 vs. 2016 (in millions)
|
|
2017
|
|
2016
|
|
Change
|
|||||
|
International revenue
|
|
$
|
224.7
|
|
|
$
|
208.1
|
|
|
8.0
|
%
|
|
Less: acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Less: divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Less: adoption of accounting changes
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Effect of foreign currency translations
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
International organic revenue
|
|
$
|
224.7
|
|
|
$
|
208.1
|
|
|
8.0
|
%
|
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018 Change
|
|
|
2017 Change
|
|
||||||||
|
Cost of revenue
|
|
$
|
411.1
|
|
|
$
|
386.6
|
|
|
$
|
344.3
|
|
|
6.3
|
%
|
|
|
12.3
|
%
|
|
|
% of revenue
|
|
40.3
|
%
|
|
42.4
|
%
|
|
43.1
|
%
|
|
(2.1)
|
pp
|
|
(0.7
|
)
|
pp
|
||||
|
Sales and marketing
|
|
148.5
|
|
|
134.3
|
|
|
97.6
|
|
|
10.6
|
%
|
|
|
37.6
|
%
|
|
|||
|
% of revenue
|
|
14.6
|
%
|
|
14.7
|
%
|
|
12.2
|
%
|
|
(0.1
|
)
|
pp
|
|
2.5
|
|
pp
|
|||
|
General and administrative
|
|
147.8
|
|
|
129.8
|
|
|
105.2
|
|
|
13.9
|
%
|
|
|
23.3
|
%
|
|
|||
|
% of revenue
|
|
14.5
|
%
|
|
14.2
|
%
|
|
13.2
|
%
|
|
0.3
|
pp
|
|
1.0
|
pp
|
|||||
|
Depreciation and amortization
|
|
96.7
|
|
|
91.2
|
|
|
70.7
|
|
|
6.0
|
%
|
|
|
28.9
|
%
|
|
|||
|
% of revenue
|
|
9.5
|
%
|
|
10.0
|
%
|
|
8.9
|
%
|
|
(0.5
|
)
|
pp
|
|
1.1
|
pp
|
||||
|
Total operating expense
|
|
$
|
804.1
|
|
|
$
|
741.9
|
|
|
$
|
617.8
|
|
|
8.4
|
%
|
|
|
20.1
|
%
|
|
|
% of revenue
|
|
78.8
|
%
|
|
81.4
|
%
|
|
77.4
|
%
|
|
(2.6)
|
pp
|
|
4.0
|
pp
|
|||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Operating income
|
|
$
|
215.8
|
|
|
$
|
169.8
|
|
|
$
|
180.8
|
|
|
|
% change
|
|
27.1
|
%
|
|
(6.0
|
)%
|
|
(5.2
|
)%
|
|
|||
|
Operating margin
|
|
21.2
|
%
|
|
18.6
|
%
|
|
22.6
|
%
|
|
|||
|
Change
|
|
2.6
|
|
pp
|
(4.0
|
)
|
pp
|
(1.6
|
)
|
pp
|
|||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest income
|
|
$
|
2.3
|
|
|
$
|
1.9
|
|
|
$
|
1.8
|
|
|
Interest expense
|
|
(4.1
|
)
|
|
(5.5
|
)
|
|
(1.5
|
)
|
|||
|
Gain on sale of investments, net
|
|
1.0
|
|
|
3.2
|
|
|
0.6
|
|
|||
|
Gain on sale of business
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|||
|
Gain on sale of product line
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of equity investments
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|||
|
Holding gain upon acquisition of additional ownership of equity-method investments
|
|
—
|
|
|
—
|
|
|
37.1
|
|
|||
|
Other income (expense), net
|
|
1.8
|
|
|
(5.0
|
)
|
|
6.1
|
|
|||
|
Non-operating income, net
|
|
$
|
17.1
|
|
|
$
|
11.3
|
|
|
$
|
44.1
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Equity in net loss of unconsolidated entities
|
|
$
|
(2.1
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(0.2
|
)
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income before income taxes and equity in net loss of unconsolidated entities
|
|
$
|
232.9
|
|
|
$
|
181.1
|
|
|
$
|
224.9
|
|
|
Equity in net loss of unconsolidated entities
|
|
(2.1
|
)
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|||
|
Total
|
|
$
|
230.8
|
|
|
$
|
179.8
|
|
|
$
|
224.7
|
|
|
Income tax expense
|
|
$
|
47.8
|
|
|
$
|
42.9
|
|
|
$
|
63.7
|
|
|
Effective tax rate
|
|
20.7
|
%
|
|
23.9
|
%
|
|
28.3
|
%
|
|||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018 Change
|
|
2017 Change
|
||||||||
|
Cash provided by operating activities
|
|
$
|
314.8
|
|
|
$
|
250.1
|
|
|
$
|
213.7
|
|
|
25.9
|
%
|
|
17.0
|
%
|
|
Capital expenditures
|
|
(76.1
|
)
|
|
(66.6
|
)
|
|
(62.8
|
)
|
|
14.3
|
%
|
|
6.1
|
%
|
|||
|
Free cash flow
|
|
$
|
238.7
|
|
|
$
|
183.5
|
|
|
$
|
150.9
|
|
|
30.1
|
%
|
|
21.6
|
%
|
|
•
|
Identify the acquired intangible assets: For each acquisition, we identify the intangible assets acquired. These intangible assets generally consist of customer relationships, trademarks and trade names, technology-related intangibles (including internally developed software and databases), and noncompete agreements.
|
|
•
|
Estimate the fair value of these intangible assets: We consider various approaches to value the intangible assets. These include the cost approach, which measures the value of an asset based on the cost to reproduce it or replace it with another asset of like utility; the market approach, which values the asset through an analysis of sales and offerings of comparable assets; and the income approach, which measures the value of an asset based on the present value of the economic benefits it is expected to produce.
|
|
•
|
Estimate the remaining useful life of the assets: For each intangible asset, we use judgment and assumptions to establish the remaining useful life of the asset. For example, for customer relationships, we determine the estimated useful life with reference to observed customer attrition rates. For technology-related assets such as databases, we make judgments about the demand for current data and historical metrics in establishing the remaining useful life. For internally developed software, we estimate an obsolescence factor associated with the software.
|
|
(in millions)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Minimum commitments on non-cancelable operating lease obligations (1)
|
|
$
|
34.4
|
|
|
$
|
36.0
|
|
|
$
|
32.2
|
|
|
$
|
20.8
|
|
|
$
|
15.1
|
|
|
$
|
47.7
|
|
|
$
|
186.2
|
|
|
Minimum payments related to long-term financing agreements
|
|
0.8
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|||||||
|
Minimum payments on credit facility (2)
|
|
2.4
|
|
|
72.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74.8
|
|
|||||||
|
Unrecognized tax benefits (3)
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|||||||
|
Total
|
|
$
|
44.2
|
|
|
$
|
108.5
|
|
|
$
|
32.2
|
|
|
$
|
20.8
|
|
|
$
|
15.1
|
|
|
$
|
47.7
|
|
|
$
|
268.5
|
|
|
|
|
|
||||||||||||||
|
(in millions, except foreign currency rates)
|
|
Euro
|
|
British Pound
|
|
Australian Dollar
|
|
Other Foreign Currencies
|
||||||||
|
Foreign currency rate in U.S. dollars as of December 31, 2018
|
|
1.1446
|
|
|
1.2737
|
|
|
0.7055
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign denominated percentage of revenue
|
|
5.1
|
%
|
|
7.1
|
%
|
|
3.9
|
%
|
|
8.9
|
%
|
||||
|
Foreign denominated percentage of operating income
|
|
11.1
|
%
|
|
(1.6
|
)%
|
|
1.6
|
%
|
|
(11.2
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated effect of a 10% adverse currency fluctuation on revenue
|
|
$
|
(6.6
|
)
|
|
$
|
(10.2
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(11.6
|
)
|
|
Estimated effect of a 10% adverse currency fluctuation on operating income
|
|
$
|
(3.1
|
)
|
|
$
|
0.3
|
|
|
$
|
(0.7
|
)
|
|
$
|
2.6
|
|
|
|
|
|
||||||||||||||
|
(in millions)
|
|
Euro
|
|
British Pound
|
|
Australian Dollar
|
|
Other Foreign Currencies
|
||||||||
|
Assets, net of unconsolidated entities
|
|
$
|
153.0
|
|
|
$
|
141.0
|
|
|
$
|
54.7
|
|
|
$
|
174.6
|
|
|
Liabilities
|
|
130.5
|
|
|
27.8
|
|
|
19.5
|
|
|
28.8
|
|
||||
|
Net currency position
|
|
$
|
22.5
|
|
|
$
|
113.2
|
|
|
$
|
35.2
|
|
|
$
|
145.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated effect of a 10% adverse currency fluctuation on equity
|
|
$
|
(2.2
|
)
|
|
$
|
(11.3
|
)
|
|
$
|
(3.5
|
)
|
|
$
|
(14.6
|
)
|
|
Year ended December 31 (in millions except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue
|
|
$
|
1,019.9
|
|
|
$
|
911.7
|
|
|
$
|
798.6
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expense:
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
|
411.1
|
|
|
386.6
|
|
|
344.3
|
|
|||
|
Sales and marketing
|
|
148.5
|
|
|
134.3
|
|
|
97.6
|
|
|||
|
General and administrative
|
|
147.8
|
|
|
129.8
|
|
|
105.2
|
|
|||
|
Depreciation and amortization
|
|
96.7
|
|
|
91.2
|
|
|
70.7
|
|
|||
|
Total operating expense
|
|
804.1
|
|
|
741.9
|
|
|
617.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
|
215.8
|
|
|
169.8
|
|
|
180.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Non-operating income:
|
|
|
|
|
|
|
||||||
|
Interest income (expense), net
|
|
(1.8
|
)
|
|
(3.6
|
)
|
|
0.3
|
|
|||
|
Gain on sale of investments, reclassified from other comprehensive income
|
|
1.0
|
|
|
3.2
|
|
|
0.6
|
|
|||
|
Gain on sale of business
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|||
|
Gain on sale of a product line
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of equity investments
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|||
|
Holding gain upon acquisition of additional ownership of equity method investments
|
|
—
|
|
|
—
|
|
|
37.1
|
|
|||
|
Other income (expense), net
|
|
1.8
|
|
|
(5.0
|
)
|
|
6.1
|
|
|||
|
Non-operating income, net
|
|
17.1
|
|
|
11.3
|
|
|
44.1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes and equity in net loss of unconsolidated entities
|
|
232.9
|
|
|
181.1
|
|
|
224.9
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Equity in net loss of unconsolidated entities
|
|
(2.1
|
)
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income tax expense
|
|
47.8
|
|
|
42.9
|
|
|
63.7
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Consolidated net income
|
|
$
|
183.0
|
|
|
$
|
136.9
|
|
|
$
|
161.0
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
4.30
|
|
|
$
|
3.21
|
|
|
$
|
3.74
|
|
|
Diluted
|
|
$
|
4.25
|
|
|
$
|
3.18
|
|
|
$
|
3.72
|
|
|
|
|
|
|
|
|
|
||||||
|
Dividends per common share:
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
|
$
|
1.03
|
|
|
$
|
0.94
|
|
|
$
|
0.89
|
|
|
Dividends paid per common share
|
|
$
|
1.00
|
|
|
$
|
0.92
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
42.6
|
|
|
42.7
|
|
|
43.0
|
|
|||
|
Diluted
|
|
43.0
|
|
|
43.0
|
|
|
43.3
|
|
|||
|
Year ended December 31 (in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Consolidated net income
|
|
$
|
183.0
|
|
|
$
|
136.9
|
|
|
$
|
161.0
|
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
|
(26.6
|
)
|
|
33.4
|
|
|
(27.8
|
)
|
|||
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) arising during period
|
|
(1.0
|
)
|
|
3.4
|
|
|
3.3
|
|
|||
|
Reclassification of gains included in net income
|
|
(0.8
|
)
|
|
(1.9
|
)
|
|
(2.4
|
)
|
|||
|
Other comprehensive income (loss)
|
|
(28.4
|
)
|
|
34.9
|
|
|
(26.9
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
|
$
|
154.6
|
|
|
$
|
171.8
|
|
|
$
|
134.1
|
|
|
As of December 31 (in millions except share amounts)
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
369.3
|
|
|
$
|
308.2
|
|
|
Investments
|
|
26.6
|
|
|
45.1
|
|
||
|
Accounts receivable, less allowance for doubtful accounts of $4.0 and $3.2, respectively
|
|
172.2
|
|
|
148.2
|
|
||
|
Income tax receivable, net
|
|
1.8
|
|
|
—
|
|
||
|
Deferred commissions
|
|
14.8
|
|
|
—
|
|
||
|
Other current assets
|
|
16.9
|
|
|
28.3
|
|
||
|
Total current assets
|
|
601.6
|
|
|
529.8
|
|
||
|
Property, equipment, and capitalized software, net
|
|
143.5
|
|
|
147.4
|
|
||
|
Investments in unconsolidated entities
|
|
63.1
|
|
|
62.0
|
|
||
|
Goodwill
|
|
556.7
|
|
|
564.9
|
|
||
|
Intangible assets, net
|
|
73.9
|
|
|
95.4
|
|
||
|
Deferred commissions, non-current
|
|
10.3
|
|
|
—
|
|
||
|
Other assets
|
|
4.7
|
|
|
6.2
|
|
||
|
Total assets
|
|
$
|
1,453.8
|
|
|
$
|
1,405.7
|
|
|
|
|
|
|
|
||||
|
Liabilities and equity
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
|
$
|
54.4
|
|
|
$
|
49.2
|
|
|
Accrued compensation
|
|
109.5
|
|
|
92.0
|
|
||
|
Deferred revenue
|
|
195.8
|
|
|
171.3
|
|
||
|
Other current liabilities
|
|
3.1
|
|
|
10.7
|
|
||
|
Total current liabilities
|
|
362.8
|
|
|
323.2
|
|
||
|
Accrued compensation
|
|
11.8
|
|
|
11.7
|
|
||
|
Deferred tax liability, net
|
|
22.2
|
|
|
23.6
|
|
||
|
Long-term debt
|
|
70.0
|
|
|
180.0
|
|
||
|
Deferred rent
|
|
24.5
|
|
|
26.9
|
|
||
|
Deferred revenue, non-current
|
|
14.2
|
|
|
14.2
|
|
||
|
Other long-term liabilities
|
|
13.6
|
|
|
21.2
|
|
||
|
Total liabilities
|
|
519.1
|
|
|
600.8
|
|
||
|
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
|
||
|
Morningstar, Inc. shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, no par value, 200,000,000 shares authorized, of which 42,624,118 and 42,547,707 shares were outstanding as of December 31, 2018 and December 31, 2017, respectively
|
|
—
|
|
|
—
|
|
||
|
Treasury stock at cost, 10,816,672 and 10,633,637 shares as of December 31, 2018 and December 31, 2017, respectively
|
|
(726.8
|
)
|
|
(708.2
|
)
|
||
|
Additional paid-in capital
|
|
621.7
|
|
|
601.0
|
|
||
|
Retained earnings
|
|
1,114.8
|
|
|
958.7
|
|
||
|
Accumulated other comprehensive loss:
|
|
|
|
|
||||
|
Currency translation adjustment
|
|
(74.5
|
)
|
|
(47.9
|
)
|
||
|
Unrealized gain (loss) on available-for-sale investments
|
|
(0.5
|
)
|
|
1.3
|
|
||
|
Total accumulated other comprehensive loss
|
|
(75.0
|
)
|
|
(46.6
|
)
|
||
|
Total equity
|
|
934.7
|
|
|
804.9
|
|
||
|
Total liabilities and equity
|
|
$
|
1,453.8
|
|
|
$
|
1,405.7
|
|
|
|
|
Morningstar, Inc. Shareholders’ Equity
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|
||||||||||||||||
|
|
|
Common Stock
|
|
|
|
|
Additional
Paid-in
Capital
|
|
|
|
|
|
Non
Controlling
Interest
|
|
|
|
|||||||||||||||
|
(in millions, except share amounts)
|
|
Shares
Outstanding
|
|
|
Par
Value
|
|
|
Treasury
Stock
|
|
|
|
Retained
Earnings
|
|
|
|
|
Total
Equity
|
|
|||||||||||||
|
Balance as of December 31, 2015
|
|
43,403,076
|
|
|
$
|
—
|
|
|
$
|
(619.8
|
)
|
|
$
|
575.5
|
|
|
$
|
739.2
|
|
|
$
|
(54.6
|
)
|
|
$
|
0.3
|
|
|
$
|
640.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161.0
|
|
|
—
|
|
|
—
|
|
|
161.0
|
|
|||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Unrealized gain on available-for-sale investments, net of tax of $1.3
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|||||||
|
Reclassification of adjustments for gains included in net income, net of income tax of $1.8
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
|||||||
|
Foreign currency translation adjustment, net
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27.8
|
)
|
|
—
|
|
|
(27.8
|
)
|
|||||||
|
Other comprehensive loss, net
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.9
|
)
|
|
—
|
|
|
(26.9
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Issuance of common stock related to stock-option exercises and vesting of restricted stock units, net
|
|
174,911
|
|
|
—
|
|
|
1.4
|
|
|
(6.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.6
|
)
|
|||||||
|
Stock-based compensation — restricted stock units
|
|
|
|
|
—
|
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.6
|
|
|||||||
|
Stock-based compensation — performance share awards
|
|
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||||
|
Common shares repurchased
|
|
(644,993
|
)
|
|
—
|
|
|
(49.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49.5
|
)
|
|||||||
|
Dividends declared — common shares outstanding
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.3
|
)
|
|
—
|
|
|
—
|
|
|
(38.3
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance as of December 31, 2016
|
|
42,932,994
|
|
|
—
|
|
|
(667.9
|
)
|
|
584.0
|
|
|
861.9
|
|
|
(81.5
|
)
|
|
0.3
|
|
|
696.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136.9
|
|
|
—
|
|
|
—
|
|
|
136.9
|
|
|||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Unrealized gain on available-for-sale investments, net of tax of $1.8
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
3.4
|
|
|||||||
|
Reclassification of adjustments for gains included in net income, net of income tax of $1.2
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
|||||||
|
Foreign currency translation adjustment, net
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.4
|
|
|
—
|
|
|
33.4
|
|
|||||||
|
Other comprehensive income, net
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.9
|
|
|
—
|
|
|
34.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Issuance of common stock related to stock-option exercises and vesting of restricted stock units, net
|
|
161,445
|
|
|
—
|
|
|
1.6
|
|
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.6
|
)
|
|||||||
|
Stock-based compensation — restricted stock units
|
|
|
|
|
—
|
|
|
—
|
|
|
16.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.5
|
|
|||||||
|
Stock-based compensation — performance share awards
|
|
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|||||||
|
Stock-based compensation — market stock units
|
|
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||||
|
Common shares repurchased
|
|
(546,732
|
)
|
|
—
|
|
|
(41.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.9
|
)
|
|||||||
|
Dividends declared — common shares outstanding
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.1
|
)
|
|
—
|
|
|
—
|
|
|
(40.1
|
)
|
|||||||
|
Purchase of additional interest in majority-owned investment
|
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(1.2
|
)
|
||||||||
|
Balance as of December 31, 2017
|
|
42,547,707
|
|
|
—
|
|
|
(708.2
|
)
|
|
601.0
|
|
|
958.7
|
|
|
(46.6
|
)
|
|
—
|
|
|
804.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cumulative effect of accounting change related to the adoption of ASU No. 2014-09
|
|
|
|
|
|
|
|
|
|
|
|
|
17.0
|
|
|
|
|
|
|
|
|
17.0
|
|
||||||||
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183.0
|
|
|
—
|
|
|
—
|
|
|
183.0
|
|
||||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Unrealized loss on available-for-sale investments, net of income tax of $0.7
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||||||
|
Reclassification of adjustments for gains included in net income, net of income tax of $0.3
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||||||
|
Foreign currency translation adjustment, net
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.6
|
)
|
|
—
|
|
|
(26.6
|
)
|
||||||||
|
Other comprehensive loss, net
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.4
|
)
|
|
—
|
|
|
(28.4
|
)
|
||||||||
|
Issuance of common stock related to stock-option exercises and vesting of restricted stock units, net of shares withheld for taxes on settlements of restricted stock units
|
|
278,656
|
|
|
—
|
|
|
2.3
|
|
|
(15.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|||||||
|
Reclassification of awards previously liability-classified that were converted to equity
|
|
|
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|||||||||
|
Stock-based compensation — restricted stock units
|
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
||||||||
|
Stock-based compensation — performance share awards
|
|
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|||||||
|
Stock-based compensation — market stock units
|
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
||||||||
|
Common shares repurchased
|
|
(202,245
|
)
|
|
—
|
|
|
(20.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20.9
|
)
|
|||||||
|
Dividends declared — common shares outstanding
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43.9
|
)
|
|
—
|
|
|
—
|
|
|
(43.9
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance as of December 31, 2018
|
|
42,624,118
|
|
|
$
|
—
|
|
|
$
|
(726.8
|
)
|
|
$
|
621.7
|
|
|
$
|
1,114.8
|
|
|
$
|
(75.0
|
)
|
|
$
|
—
|
|
|
$
|
934.7
|
|
|
Year ended December 31 (in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
||||
|
Consolidated net income
|
|
$
|
183.0
|
|
|
$
|
136.9
|
|
|
$
|
161.0
|
|
|
Adjustments to reconcile consolidated net income to net cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
96.7
|
|
|
91.2
|
|
|
70.7
|
|
|||
|
Deferred income taxes
|
|
(1.1
|
)
|
|
(14.1
|
)
|
|
4.7
|
|
|||
|
Stock-based compensation expense
|
|
31.7
|
|
|
24.1
|
|
|
14.5
|
|
|||
|
Provision for bad debt
|
|
2.5
|
|
|
2.3
|
|
|
1.3
|
|
|||
|
Equity in net loss of unconsolidated entities
|
|
2.1
|
|
|
1.3
|
|
|
0.2
|
|
|||
|
Gain on sale of business
|
|
—
|
|
|
(16.7
|
)
|
|
—
|
|
|||
|
Gain on sale of a product line
|
|
(10.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of equity investments
|
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Holding gain upon acquisition of additional ownership of equity-method investments
|
|
—
|
|
|
—
|
|
|
(37.1
|
)
|
|||
|
Other, net
|
|
(2.5
|
)
|
|
1.8
|
|
|
(6.8
|
)
|
|||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(29.6
|
)
|
|
(1.2
|
)
|
|
(0.1
|
)
|
|||
|
Other assets
|
|
13.4
|
|
|
(7.8
|
)
|
|
1.1
|
|
|||
|
Deferred commissions
|
|
25.1
|
|
|
—
|
|
|
—
|
|
|||
|
Accounts payable and accrued liabilities
|
|
6.0
|
|
|
0.7
|
|
|
3.4
|
|
|||
|
Accrued compensation
|
|
(9.5
|
)
|
|
20.2
|
|
|
(8.8
|
)
|
|||
|
Income taxes—current
|
|
(12.4
|
)
|
|
9.7
|
|
|
1.0
|
|
|||
|
Deferred revenue
|
|
28.6
|
|
|
2.5
|
|
|
6.7
|
|
|||
|
Deferred rent
|
|
(2.0
|
)
|
|
2.6
|
|
|
(2.9
|
)
|
|||
|
Other liabilities
|
|
(1.1
|
)
|
|
(3.4
|
)
|
|
4.8
|
|
|||
|
Cash provided by operating activities
|
|
314.8
|
|
|
250.1
|
|
|
213.7
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Investing activities
|
|
|
|
|
|
|
|
|
||||
|
Purchases of investments
|
|
(35.7
|
)
|
|
(34.9
|
)
|
|
(32.0
|
)
|
|||
|
Proceeds from maturities and sales of investments
|
|
51.2
|
|
|
42.2
|
|
|
28.6
|
|
|||
|
Capital expenditures
|
|
(76.1
|
)
|
|
(66.6
|
)
|
|
(62.8
|
)
|
|||
|
Acquisitions, net of cash acquired
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|
(191.6
|
)
|
|||
|
Proceeds from sale of a business, net
|
|
—
|
|
|
23.7
|
|
|
—
|
|
|||
|
Proceeds from sale of a product line
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of equity-method investments
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of equity- and cost-method investments
|
|
(7.4
|
)
|
|
(24.8
|
)
|
|
(16.5
|
)
|
|||
|
Other, net
|
|
0.1
|
|
|
0.6
|
|
|
0.1
|
|
|||
|
Cash used for investing activities
|
|
(49.9
|
)
|
|
(60.8
|
)
|
|
(274.2
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
||||
|
Common shares repurchased
|
|
(20.9
|
)
|
|
(42.3
|
)
|
|
(48.8
|
)
|
|||
|
Dividends paid
|
|
(42.6
|
)
|
|
(39.3
|
)
|
|
(37.9
|
)
|
|||
|
Proceeds from short-term debt
|
|
—
|
|
|
—
|
|
|
40.0
|
|
|||
|
Repayment of short-term debt
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|||
|
Proceeds from long-term debt
|
|
—
|
|
|
—
|
|
|
190.0
|
|
|||
|
Repayment of long-term debt
|
|
(110.0
|
)
|
|
(70.0
|
)
|
|
—
|
|
|||
|
Proceeds from stock-option exercises
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|||
|
Employee taxes withheld for restricted stock units
|
|
(13.3
|
)
|
|
(4.8
|
)
|
|
(5.0
|
)
|
|||
|
Other, net
|
|
(2.1
|
)
|
|
(1.3
|
)
|
|
—
|
|
|||
|
Cash provided by (used for) financing activities
|
|
(188.8
|
)
|
|
(157.5
|
)
|
|
123.7
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(15.0
|
)
|
|
17.3
|
|
|
(11.2
|
)
|
|||
|
Net increase in cash and cash equivalents
|
|
61.1
|
|
|
49.1
|
|
|
52.0
|
|
|||
|
Cash and cash equivalents—beginning of period
|
|
308.2
|
|
|
259.1
|
|
|
207.1
|
|
|||
|
Cash and cash equivalents—end of period
|
|
$
|
369.3
|
|
|
$
|
308.2
|
|
|
$
|
259.1
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
||||
|
Cash paid for income taxes
|
|
$
|
67.0
|
|
|
$
|
47.1
|
|
|
$
|
58.0
|
|
|
Cash paid for interest
|
|
$
|
3.7
|
|
|
$
|
5.4
|
|
|
$
|
1.2
|
|
|
Supplemental information of non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available-for-sale investments
|
|
$
|
(2.7
|
)
|
|
$
|
2.0
|
|
|
$
|
1.2
|
|
|
Software and equipment obtained under long-term financing arrangement
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
9.0
|
|
|
1.
|
Description of Business
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
EITF
|
Emerging Issues Task Force
|
|
FASB
|
Financial Accounting Standards Board
|
|
SEC
|
Securities and Exchange Commission
|
|
•
|
Held-to-maturity: We classify certain investments, primarily certificates of deposit, as held-to-maturity securities, based on our intent and ability to hold these securities to maturity. We record held-to-maturity investments at amortized cost in our Consolidated Balance Sheets.
|
|
•
|
Trading: We classify certain other investments, primarily equity securities, as trading securities as these relate mainly to investments tracking the strategies of our newsletter portfolios. We include realized and unrealized gains and losses associated with these investments as a component of our operating income in our Consolidated Statements of Income. We record these securities at their fair value in our Consolidated Balance Sheets.
|
|
•
|
Available-for-sale: Investments not considered held-to-maturity or trading securities are classified as available-for-sale securities. Available-for-sale securities primarily consist of equity securities, exchange-traded funds, and mutual funds. We report unrealized gains and losses for available-for-sale securities as other comprehensive income (loss), net of related income taxes. We record these securities at their fair value in our Consolidated Balance Sheets.
|
|
•
|
Level 1: Valuations based on quoted prices in active markets for identical assets or liabilities that the company has the ability to access.
|
|
•
|
Level 2: Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
|
•
|
Level 3: Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Internally developed software depreciation expense
|
|
$
|
42.8
|
|
|
$
|
30.6
|
|
|
$
|
20.0
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Capitalized software development costs
|
|
$
|
53.5
|
|
|
$
|
46.3
|
|
|
$
|
28.2
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Advertising expense
|
|
$
|
6.4
|
|
|
$
|
7.0
|
|
|
$
|
7.6
|
|
|
(in millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Basic net income per share attributable to Morningstar, Inc.:
|
|
|
|
|
|
|
||||||
|
Net income attributable to Morningstar, Inc.
|
|
$
|
183.0
|
|
|
$
|
136.9
|
|
|
$
|
161.0
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
|
42.6
|
|
|
42.7
|
|
|
43.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic net income per share attributable to Morningstar, Inc.
|
|
$
|
4.30
|
|
|
$
|
3.21
|
|
|
$
|
3.74
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted net income per share attributable to Morningstar, Inc.:
|
|
|
|
|
|
|
||||||
|
Net income attributable to Morningstar, Inc.
|
|
$
|
183.0
|
|
|
$
|
136.9
|
|
|
$
|
161.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
|
42.6
|
|
|
42.7
|
|
|
43.0
|
|
|||
|
Net effect of dilutive stock options and restricted stock units
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|||
|
Weighted average common shares outstanding for computing diluted income per share
|
|
43.0
|
|
|
43.0
|
|
|
43.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted net income per share attributable to Morningstar, Inc.
|
|
$
|
4.25
|
|
|
$
|
3.18
|
|
|
$
|
3.72
|
|
|
|
|
Year ended December 31
|
||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
License-based
|
|
$
|
751.6
|
|
|
$
|
667.7
|
|
|
$
|
579.4
|
|
|
Asset-based
|
|
200.4
|
|
|
182.2
|
|
|
163.6
|
|
|||
|
Transaction-based
|
|
67.9
|
|
|
61.8
|
|
|
55.6
|
|
|||
|
Consolidated revenue
|
|
$
|
1,019.9
|
|
|
$
|
911.7
|
|
|
$
|
798.6
|
|
|
(in millions)
|
|
As of December 31, 2018
|
||
|
2019
|
|
$
|
388.9
|
|
|
2020
|
|
93.7
|
|
|
|
2021
|
|
28.0
|
|
|
|
2022
|
|
11.0
|
|
|
|
2023
|
|
5.4
|
|
|
|
Thereafter
|
|
43.6
|
|
|
|
|
|
$
|
570.6
|
|
|
(in millions)
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||
|
Accounts receivable, less allowance for doubtful accounts
|
|
$
|
172.2
|
|
|
$
|
148.2
|
|
|
Deferred commissions
|
|
14.8
|
|
|
—
|
|
||
|
Deferred commissions, non-current
|
|
10.3
|
|
|
—
|
|
||
|
Total contract assets
|
|
$
|
197.3
|
|
|
$
|
148.2
|
|
|
|
|
(in millions)
|
||
|
Balance as of January 1, 2018
|
|
$
|
22.7
|
|
|
Commissions earned and capitalized
|
|
19.4
|
|
|
|
Amortization of capitalized amounts
|
|
(17.0
|
)
|
|
|
Balance as of December 31, 2018
|
|
$
|
25.1
|
|
|
External revenue by geographical area
|
|
|
|
|
|
|
||||||
|
|
|
Year ended December 31
|
||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
|
$
|
764.2
|
|
|
$
|
687.0
|
|
|
$
|
590.5
|
|
|
|
|
|
|
|
|
|
||||||
|
United Kingdom
|
|
72.4
|
|
|
64.7
|
|
|
61.1
|
|
|||
|
Continental Europe
|
|
81.2
|
|
|
69.9
|
|
|
62.6
|
|
|||
|
Australia
|
|
40.9
|
|
|
34.6
|
|
|
32.2
|
|
|||
|
Canada
|
|
30.7
|
|
|
29.4
|
|
|
28.2
|
|
|||
|
Asia
|
|
24.5
|
|
|
21.2
|
|
|
20.0
|
|
|||
|
Other
|
|
6.0
|
|
|
4.9
|
|
|
4.0
|
|
|||
|
Total International
|
|
255.7
|
|
|
224.7
|
|
|
208.1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Consolidated revenue
|
|
$
|
1,019.9
|
|
|
$
|
911.7
|
|
|
$
|
798.6
|
|
|
Long-lived assets by geographical area
|
|
|
|
|
||||
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
United States
|
|
$
|
126.4
|
|
|
$
|
131.9
|
|
|
|
|
|
|
|
||||
|
United Kingdom
|
|
3.8
|
|
|
6.0
|
|
||
|
Continental Europe
|
|
1.3
|
|
|
1.7
|
|
||
|
Australia
|
|
5.0
|
|
|
2.3
|
|
||
|
Canada
|
|
0.3
|
|
|
0.2
|
|
||
|
Asia
|
|
6.5
|
|
|
5.2
|
|
||
|
Other
|
|
0.2
|
|
|
0.1
|
|
||
|
Total International
|
|
17.1
|
|
|
15.5
|
|
||
|
|
|
|
|
|
||||
|
Consolidated property, equipment, and capitalized software, net
|
|
$
|
143.5
|
|
|
$
|
147.4
|
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Available-for-sale
|
|
$
|
20.1
|
|
|
$
|
21.5
|
|
|
Held-to-maturity
|
|
2.5
|
|
|
21.9
|
|
||
|
Trading securities
|
|
4.0
|
|
|
1.7
|
|
||
|
Total
|
|
$
|
26.6
|
|
|
$
|
45.1
|
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
(in millions)
|
|
Cost
|
|
Unrealized
Gain
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Cost
|
|
Unrealized
Gain
|
|
Unrealized
Loss
|
|
Fair
Value
|
||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities and exchange-traded funds
|
|
$
|
17.9
|
|
|
$
|
1.2
|
|
|
$
|
(1.8
|
)
|
|
$
|
17.3
|
|
|
$
|
17.1
|
|
|
$
|
2.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
18.9
|
|
|
Mutual funds
|
|
3.0
|
|
|
—
|
|
|
(0.2
|
)
|
|
2.8
|
|
|
2.4
|
|
|
0.2
|
|
|
—
|
|
|
2.6
|
|
||||||||
|
Total
|
|
$
|
20.9
|
|
|
$
|
1.2
|
|
|
$
|
(2.0
|
)
|
|
$
|
20.1
|
|
|
$
|
19.5
|
|
|
$
|
2.6
|
|
|
$
|
(0.6
|
)
|
|
$
|
21.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Certificates of deposit
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
19.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19.9
|
|
|
Convertible note
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||||
|
Total
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
21.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.9
|
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
(in millions)
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities, exchange-traded funds, and mutual funds
|
|
$
|
20.9
|
|
|
$
|
20.1
|
|
|
$
|
19.5
|
|
|
$
|
21.5
|
|
|
Total
|
|
$
|
20.9
|
|
|
$
|
20.1
|
|
|
$
|
19.5
|
|
|
$
|
21.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
2.3
|
|
|
$
|
2.3
|
|
|
$
|
19.7
|
|
|
$
|
19.7
|
|
|
Due in one to three years
|
|
0.2
|
|
|
0.2
|
|
|
2.2
|
|
|
2.2
|
|
||||
|
Total
|
|
$
|
2.5
|
|
|
$
|
2.5
|
|
|
$
|
21.9
|
|
|
$
|
21.9
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Realized gains
|
|
$
|
1.8
|
|
|
$
|
3.4
|
|
|
$
|
1.6
|
|
|
Realized losses
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(1.0
|
)
|
|||
|
Realized gains, net
|
|
$
|
1.0
|
|
|
$
|
3.2
|
|
|
$
|
0.6
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Unrealized gains (losses), net
|
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Level 1:
|
Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.
|
|
Level 2:
|
Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
|
Level 3:
|
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
|
|
|
Fair Value
|
|
Fair Value Measurements as of December 31, 2018
|
||||||||||||
|
|
|
as of
|
|
Using Fair Value Hierarchy
|
||||||||||||
|
(in millions)
|
|
December 31, 2018
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
|
Available-for-sale investments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities and exchange-traded funds
|
|
$
|
17.3
|
|
|
$
|
17.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
|
|
2.8
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
||||
|
Trading securities
|
|
4.0
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
||||
|
Cash equivalents
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
24.2
|
|
|
$
|
24.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair Value
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||||
|
|
|
as of
|
|
Using Fair Value Hierarchy
|
||||||||||||
|
(in millions)
|
|
December 31, 2017
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
|
Available-for-sale investments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities and exchange-traded funds
|
|
$
|
18.9
|
|
|
$
|
18.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
|
|
2.6
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
||||
|
Trading securities
|
|
1.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
||||
|
Cash equivalents
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
23.7
|
|
|
$
|
23.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(in millions)
|
||
|
Cash and cash equivalents
|
|
$
|
12.4
|
|
|
Accounts receivable
|
|
10.8
|
|
|
|
Other current and non-current assets
|
|
3.2
|
|
|
|
Intangible assets
|
|
60.7
|
|
|
|
Goodwill
|
|
192.0
|
|
|
|
Deferred revenue
|
|
(22.0
|
)
|
|
|
Deferred tax liability, net
|
|
(12.3
|
)
|
|
|
Other current and non-current liabilities
|
|
(9.7
|
)
|
|
|
Total fair value of PitchBook
|
|
$
|
235.1
|
|
|
|
|
(in millions)
|
|
Weighted Average Useful Life (years)
|
||
|
Customer-related assets
|
|
$
|
17.1
|
|
|
10
|
|
Technology-based assets
|
|
40.8
|
|
|
5
|
|
|
Intellectual property (trademarks and trade names)
|
|
2.8
|
|
|
4
|
|
|
Total intangible assets
|
|
$
|
60.7
|
|
|
6
|
|
Unaudited Pro Forma Financial Information (in millions)
|
|
2016
|
|
2015
|
||||
|
Revenue
|
|
$
|
834.1
|
|
|
$
|
813.3
|
|
|
Operating income
|
|
157.7
|
|
|
170.0
|
|
||
|
Net income
|
|
105.5
|
|
|
117.1
|
|
||
|
|
|
|
|
|
||||
|
Basic net income per share attributable to Morningstar, Inc.
|
|
$
|
2.45
|
|
|
$
|
2.65
|
|
|
Diluted net income per share attributable to Morningstar, Inc.
|
|
$
|
2.44
|
|
|
$
|
2.65
|
|
|
|
|
(in millions)
|
||
|
Balance as of January 1, 2017
|
|
$
|
556.8
|
|
|
Divestiture of HelloWallet (See Note 9)
|
|
(2.4
|
)
|
|
|
Foreign currency translation and adjustments to purchase price allocation
|
|
10.5
|
|
|
|
Balance as of December 31, 2017
|
|
$
|
564.9
|
|
|
Other, primarily foreign currency translation
|
|
(8.2
|
)
|
|
|
Balance as of December 31, 2018
|
|
$
|
556.7
|
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||
|
(in millions)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Weighted
Average
Useful Life
(years)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Weighted
Average
Useful Life
(years)
|
||||||||||||
|
Intellectual property
|
|
$
|
30.8
|
|
|
$
|
(29.2
|
)
|
|
$
|
1.6
|
|
|
9
|
|
$
|
31.5
|
|
|
$
|
(28.9
|
)
|
|
$
|
2.6
|
|
|
9
|
|
Customer-related assets
|
|
153.0
|
|
|
(111.7
|
)
|
|
41.3
|
|
|
12
|
|
156.6
|
|
|
(108.1
|
)
|
|
48.5
|
|
|
12
|
||||||
|
Supplier relationships
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
20
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
20
|
||||||
|
Technology-based assets
|
|
126.9
|
|
|
(96.3
|
)
|
|
30.6
|
|
|
7
|
|
127.9
|
|
|
(84.2
|
)
|
|
43.7
|
|
|
7
|
||||||
|
Non-competition agreements
|
|
2.4
|
|
|
(2.1
|
)
|
|
0.3
|
|
|
5
|
|
2.5
|
|
|
(2.0
|
)
|
|
0.5
|
|
|
5
|
||||||
|
Total intangible assets
|
|
$
|
313.3
|
|
|
$
|
(239.4
|
)
|
|
$
|
73.9
|
|
|
10
|
|
$
|
318.7
|
|
|
$
|
(223.3
|
)
|
|
$
|
95.4
|
|
|
10
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amortization expense
|
|
$
|
20.7
|
|
|
$
|
23.6
|
|
|
$
|
19.4
|
|
|
|
|
(in millions)
|
||
|
2019
|
|
$
|
19.2
|
|
|
2020
|
|
16.2
|
|
|
|
2021
|
|
12.9
|
|
|
|
2022
|
|
5.0
|
|
|
|
2023
|
|
5.0
|
|
|
|
Thereafter
|
|
15.6
|
|
|
|
|
|
Year ended December 31
|
||
|
(in millions)
|
|
2017
|
|
|
|
Proceeds received
|
|
$
|
23.7
|
|
|
Intangibles and internally developed software
|
|
(4.5
|
)
|
|
|
Goodwill
|
|
(2.4
|
)
|
|
|
Other assets and liabilities
|
|
(0.1
|
)
|
|
|
Total gain on sale of business
|
|
$
|
16.7
|
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Investment in MJKK
|
|
$
|
23.9
|
|
|
$
|
26.4
|
|
|
Investment in Sustainalytics
|
|
25.7
|
|
|
20.7
|
|
||
|
Other-equity method investments
|
|
10.3
|
|
|
12.6
|
|
||
|
Investments accounted for using the cost method
|
|
3.2
|
|
|
2.3
|
|
||
|
Total investments in unconsolidated entities
|
|
$
|
63.1
|
|
|
$
|
62.0
|
|
|
|
|
As of December 31
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Morningstar’s approximate ownership of MJKK
|
|
30
|
%
|
|
34
|
%
|
||
|
Approximate market value of Morningstar’s ownership in MJKK:
|
|
|
|
|
|
|
||
|
Japanese yen (¥ in millions)
|
|
¥
|
7,525.4
|
|
|
¥
|
10,649.6
|
|
|
Equivalent U.S. dollars ($ in millions)
|
|
$
|
68.4
|
|
|
$
|
94.6
|
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Capitalized software
|
|
$
|
294.8
|
|
|
$
|
239.2
|
|
|
Capitalized equipment
|
|
83.5
|
|
|
81.6
|
|
||
|
Furniture and fixtures
|
|
29.6
|
|
|
27.6
|
|
||
|
Leasehold improvements
|
|
77.3
|
|
|
72.5
|
|
||
|
Telephone equipment
|
|
2.1
|
|
|
2.3
|
|
||
|
Construction in progress
|
|
7.9
|
|
|
8.9
|
|
||
|
Property, equipment, and capitalized software, at cost
|
|
495.2
|
|
|
432.1
|
|
||
|
Less accumulated depreciation
|
|
(351.7
|
)
|
|
(284.7
|
)
|
||
|
Property, equipment, and capitalized software, net
|
|
$
|
143.5
|
|
|
$
|
147.4
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Depreciation expense
|
|
$
|
76.0
|
|
|
$
|
67.6
|
|
|
$
|
51.3
|
|
|
Minimum Future Rental Commitments
|
|
(in millions)
|
||
|
2019
|
|
$
|
34.4
|
|
|
2020
|
|
36.0
|
|
|
|
2021
|
|
32.2
|
|
|
|
2022
|
|
20.8
|
|
|
|
2023
|
|
15.1
|
|
|
|
Thereafter
|
|
47.7
|
|
|
|
Total
|
|
$
|
186.2
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Rent expense
|
|
$
|
32.5
|
|
|
$
|
30.3
|
|
|
$
|
26.3
|
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Deferred rent
|
|
$
|
28.6
|
|
|
$
|
31.2
|
|
|
|
|
As of December 31
|
|
|
(in millions)
|
|
2018
|
|
|
Shares available for future grants
|
|
3.1
|
|
|
|
|
Year ended December 31
|
||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Restricted stock units
|
|
$
|
19.8
|
|
|
$
|
16.5
|
|
|
$
|
14.6
|
|
|
Performance share awards
|
|
10.2
|
|
|
7.1
|
|
|
(0.1
|
)
|
|||
|
Market stock units
|
|
1.7
|
|
|
0.5
|
|
|
—
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
31.7
|
|
|
$
|
24.1
|
|
|
$
|
14.5
|
|
|
|
|
|
|
|
|
|
||||||
|
Income tax benefit related to the stock-based compensation expense
|
|
$
|
7.0
|
|
|
$
|
7.8
|
|
|
$
|
4.3
|
|
|
|
|
Year ended December 31
|
||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of revenue
|
|
$
|
11.7
|
|
|
$
|
9.6
|
|
|
$
|
7.5
|
|
|
Sales and marketing
|
|
3.5
|
|
|
3.0
|
|
|
1.9
|
|
|||
|
General and administrative
|
|
16.5
|
|
|
11.5
|
|
|
5.1
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
31.7
|
|
|
$
|
24.1
|
|
|
$
|
14.5
|
|
|
|
|
Unrecognized stock-based compensation expense (in millions)
|
|
Weighted average expected amortization period (months)
|
||
|
Restricted stock units
|
|
$
|
36.9
|
|
|
33
|
|
Market stock units
|
|
5.2
|
|
|
28
|
|
|
Total unrecognized stock-based compensation expense
|
|
$
|
42.1
|
|
|
32
|
|
Restricted Stock Units (RSUs)
|
|
Unvested
|
|
Vested but
Deferred
|
|
Total
|
|
Weighted
Average
Grant Date Value
per RSU
|
|||||
|
RSUs Outstanding - December 31, 2015
|
|
572,526
|
|
|
14,924
|
|
|
587,450
|
|
|
$
|
72.14
|
|
|
Granted
|
|
241,609
|
|
|
—
|
|
|
241,609
|
|
|
77.82
|
|
|
|
Dividend equivalents
|
|
370
|
|
|
136
|
|
|
506
|
|
|
56.52
|
|
|
|
Vested
|
|
(225,590
|
)
|
|
—
|
|
|
(225,590
|
)
|
|
69.39
|
|
|
|
Issued
|
|
—
|
|
|
(5,312
|
)
|
|
(5,312
|
)
|
|
44.47
|
|
|
|
Forfeited
|
|
(47,670
|
)
|
|
—
|
|
|
(47,670
|
)
|
|
74.45
|
|
|
|
RSUs Outstanding - December 31, 2016
|
|
541,245
|
|
|
9,748
|
|
|
550,993
|
|
|
$
|
75.77
|
|
|
Granted
|
|
331,470
|
|
|
—
|
|
|
331,470
|
|
|
78.33
|
|
|
|
Dividend equivalents
|
|
—
|
|
|
78
|
|
|
78
|
|
|
60.99
|
|
|
|
Vested
|
|
(212,005
|
)
|
|
—
|
|
|
(212,005
|
)
|
|
75.38
|
|
|
|
Issued
|
|
—
|
|
|
(6,547
|
)
|
|
(6,547
|
)
|
|
49.40
|
|
|
|
Forfeited
|
|
(55,831
|
)
|
|
—
|
|
|
(55,831
|
)
|
|
76.49
|
|
|
|
RSUs Outstanding - December 31, 2017
|
|
604,879
|
|
|
3,279
|
|
|
608,158
|
|
|
$
|
77.52
|
|
|
Granted
|
|
243,614
|
|
|
—
|
|
|
243,614
|
|
|
108.60
|
|
|
|
Dividend equivalents
|
|
—
|
|
|
16
|
|
|
16
|
|
|
73.28
|
|
|
|
Vested
|
|
(279,774
|
)
|
|
—
|
|
|
(279,774
|
)
|
|
80.68
|
|
|
|
Issued
|
|
—
|
|
|
(3,295
|
)
|
|
(3,295
|
)
|
|
73.28
|
|
|
|
Forfeited
|
|
(41,254
|
)
|
|
—
|
|
|
(41,254
|
)
|
|
86.47
|
|
|
|
RSUs Outstanding - December 31, 2018
|
|
527,465
|
|
|
—
|
|
|
527,465
|
|
|
$
|
89.53
|
|
|
|
|
As of December 31, 2018
|
||
|
Target performance share awards granted
|
|
41,439
|
|
|
|
Weighted average fair value per award
|
|
$
|
81.71
|
|
|
Number of shares that would be issued based on current performance levels
|
|
—
|
|
|
|
Unamortized expense, based on current performance levels (in millions)
|
|
$
|
—
|
|
|
|
|
Assumptions for Monte Carlo Valuation Model
|
|||||
|
Grant Date
|
|
Expected volatility
|
Dividend yield
|
Risk-free interest rate
|
|||
|
May 15, 2017
|
|
17.4
|
%
|
1.20
|
%
|
1.49
|
%
|
|
November 15, 2017
|
|
17.7
|
%
|
1.04
|
%
|
1.79
|
%
|
|
May 15, 2018
|
|
17.4
|
%
|
0.89
|
%
|
2.70
|
%
|
|
November 15, 2018
|
|
19.6
|
%
|
0.83
|
%
|
2.92
|
%
|
|
|
|
As of December 31, 2018
|
||
|
Market stock units granted
|
|
84,153
|
|
|
|
Weighted average fair value per award
|
|
$
|
89.58
|
|
|
Number of target market stock units outstanding
|
|
81,274
|
|
|
|
Unamortized expense, based on current performance levels (in millions)
|
|
$
|
5.2
|
|
|
|
|
As of December 31, 2018
|
||
|
Target performance share awards granted
|
|
77,716
|
|
|
|
Weighted average fair value per award
|
|
$
|
95.53
|
|
|
Number of shares that will be issued based on final 2018 performance levels
|
|
106,854
|
|
|
|
Unamortized expense, based on current performance levels (in millions)
|
|
$
|
—
|
|
|
Assumptions for Black-Scholes Option Pricing Model
|
|
|
|
|
Expected life (years)
|
|
7.4
|
|
|
Volatility factor
|
|
35.1
|
%
|
|
Dividend yield
|
|
0.35
|
%
|
|
Interest rate
|
|
2.87
|
%
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|||||||||
|
Option Grants
|
|
Underlying
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Underlying
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Underlying
Shares
|
|
Weighted
Average
Exercise
Price
|
|||||||||
|
Options outstanding—beginning of year
|
|
41,685
|
|
|
$
|
57.28
|
|
|
46,001
|
|
|
$
|
57.28
|
|
|
52,096
|
|
|
$
|
57.52
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Canceled
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
|
(1,000
|
)
|
|
57.28
|
|
|
(4,316
|
)
|
|
57.28
|
|
|
(6,095
|
)
|
|
59.35
|
|
|||
|
Options outstanding—end of year
|
|
40,685
|
|
|
$
|
57.28
|
|
|
41,685
|
|
|
$
|
57.28
|
|
|
46,001
|
|
|
$
|
57.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Options exercisable—end of year
|
|
40,685
|
|
|
$
|
57.28
|
|
|
41,685
|
|
|
$
|
57.28
|
|
|
46,001
|
|
|
$
|
57.28
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Intrinsic value of options exercised
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||||||||||
|
Range of Exercise Prices
|
|
Number of Options
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
(in millions)
|
|
Exercisable Shares
|
|
Weighted Average Remaining Contractual Life (years)
|
|
Weighted Average Exercise Price
|
|
Aggregate
Intrinsic
Value
(in millions)
|
||||||||||
|
$57.28
|
|
40,685
|
|
|
2.37
|
|
$
|
57.28
|
|
|
$
|
2.1
|
|
|
40,685
|
|
|
2.37
|
|
$
|
57.28
|
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Vested or Expected to Vest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$57.28
|
|
40,685
|
|
|
2.37
|
|
$
|
57.28
|
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
|
|||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
401(k) matching contributions
|
|
$
|
11.0
|
|
|
$
|
10.4
|
|
|
$
|
9.0
|
|
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income before income taxes and equity in net loss of unconsolidated entities
|
|
$
|
232.9
|
|
|
$
|
181.1
|
|
|
$
|
224.9
|
|
|
Equity in net loss of unconsolidated entities
|
|
(2.1
|
)
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|||
|
Total
|
|
$
|
230.8
|
|
|
$
|
179.8
|
|
|
$
|
224.7
|
|
|
Income tax expense
|
|
$
|
47.8
|
|
|
$
|
42.9
|
|
|
$
|
63.7
|
|
|
Effective tax rate
|
|
20.7
|
%
|
|
23.9
|
%
|
|
28.3
|
%
|
|||
|
•
|
A
$14.7 million
deferred tax benefit from revaluing our net U.S. deferred tax liabilities at December 31, 2017 to reflect the new U.S. corporate tax rate.
|
|
•
|
A tax expense of
$7.5 million
for the transitional tax liability on deemed repatriated earnings of foreign subsidiaries. This tax expense was offset by a tax benefit of a
$6.4 million
reduction of a deferred tax liability previously recorded for our foreign equity method investments.
|
|
•
|
A tax expense of
$3.0 million
related to changes in our indefinite reinvestment assertion. We recorded deferred taxes in the amount of
$3.0 million
for foreign withholding taxes that would be due upon remittance of dividends from certain of our foreign affiliates.
|
|
•
|
impose a new minimum tax on certain non-U.S. earnings, irrespective of the territorial system of taxation, and generally allows for the repatriation of future earnings of foreign subsidiaries without incurring additional U.S. taxes by transitioning to a territorial system of taxation (Global Intangible Low-Taxed Income or GILTI Tax);
|
|
•
|
eliminate tax incentives for domestic production activities in the United States (the Section 199 Deduction) but create an incentive for U.S. companies to sell, lease or license goods and services abroad by allowing for a new deduction for Foreign-Derived Intangible Income (the FDII Deduction);
|
|
•
|
subject certain payments made by a U.S. company to related foreign companies to certain minimum taxes (Base Erosion Anti-Abuse Tax or BEAT);
|
|
•
|
disallow net business interest deductions in excess of 30% of adjusted U.S. taxable income without regard to interest expense, interest income, taxes, net operating losses, depreciation and amortization for years beginning before January 1, 2022, (generally, EBITDA) and taxable income without regard to interest and taxes (EBIT) thereafter with indefinite carryforwards of excess interest expense (the 163(j) Interest Limitation);
|
|
•
|
reduces deductions with respect to certain employee fringe benefits and reduces deductions for compensation paid to specified executive officers.
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(in millions, except percentages)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|||
|
Income tax expense at U.S. federal rate
|
|
$
|
48.5
|
|
|
21.0
|
%
|
|
$
|
63.0
|
|
|
35.0
|
%
|
|
$
|
78.6
|
|
|
35.0
|
%
|
|
State income taxes, net of federal income tax benefit
|
|
7.4
|
|
|
3.2
|
|
|
3.0
|
|
|
1.7
|
|
|
4.5
|
|
|
2.0
|
|
|||
|
Change in U.S. tax rate
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(14.7
|
)
|
|
(8.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deemed mandatory repatriation
|
|
(1.2
|
)
|
|
(0.5
|
)
|
|
7.5
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|||
|
Reduction of deferred tax liabilities for foreign equity method investments
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(6.4
|
)
|
|
(3.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Withholding tax - repatriation
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation activity
|
|
(2.6
|
)
|
|
(1.1
|
)
|
|
0.3
|
|
|
0.2
|
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|||
|
Equity in net income of unconsolidated subsidiaries (including holding gains upon acquisition)
|
|
1.0
|
|
|
0.4
|
|
|
1.2
|
|
|
0.7
|
|
|
(12.1
|
)
|
|
(5.4
|
)
|
|||
|
Book gain over tax gain on sale of HelloWallet
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net change in valuation allowance related to non-U.S. deferred tax assets, primarily net operating losses
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|||
|
Difference between U.S. federal statutory and foreign tax rates
|
|
0.2
|
|
|
0.1
|
|
|
(5.2
|
)
|
|
(2.9
|
)
|
|
(5.3
|
)
|
|
(2.4
|
)
|
|||
|
Change in unrecognized tax benefits
|
|
1.0
|
|
|
0.4
|
|
|
1.2
|
|
|
0.7
|
|
|
2.6
|
|
|
1.2
|
|
|||
|
Credits and incentives
|
|
(3.6
|
)
|
|
(1.6
|
)
|
|
(3.7
|
)
|
|
(2.1
|
)
|
|
(3.7
|
)
|
|
(1.6
|
)
|
|||
|
GILTI tax
|
|
1.4
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
FDII deduction
|
|
(5.1
|
)
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other - net
|
|
2.1
|
|
|
0.9
|
|
|
0.4
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|||
|
Total income tax expense
|
|
$
|
47.8
|
|
|
20.7
|
%
|
|
$
|
42.9
|
|
|
23.9
|
%
|
|
$
|
63.7
|
|
|
28.3
|
%
|
|
|
|
Year ended December 31
|
||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current tax expense:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
31.0
|
|
|
$
|
40.3
|
|
|
$
|
42.8
|
|
|
State
|
|
11.1
|
|
|
6.6
|
|
|
6.5
|
|
|||
|
Non-U.S.
|
|
12.3
|
|
|
9.9
|
|
|
9.7
|
|
|||
|
Current tax expense
|
|
54.4
|
|
|
56.8
|
|
|
59.0
|
|
|||
|
Deferred tax expense (benefit):
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(3.0
|
)
|
|
(10.9
|
)
|
|
5.1
|
|
|||
|
State
|
|
(1.7
|
)
|
|
(1.9
|
)
|
|
0.4
|
|
|||
|
Non-U.S.
|
|
(1.9
|
)
|
|
(1.1
|
)
|
|
(0.8
|
)
|
|||
|
Deferred tax expense, net
|
|
(6.6
|
)
|
|
(13.9
|
)
|
|
4.7
|
|
|||
|
Income tax expense
|
|
$
|
47.8
|
|
|
$
|
42.9
|
|
|
$
|
63.7
|
|
|
|
|
Year ended December 31
|
||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
U.S.
|
|
$
|
188.2
|
|
|
$
|
143.5
|
|
|
$
|
186.5
|
|
|
Non-U.S.
|
|
44.7
|
|
|
37.6
|
|
|
38.4
|
|
|||
|
Income before income taxes and equity in net loss of unconsolidated entities
|
|
$
|
232.9
|
|
|
$
|
181.1
|
|
|
$
|
224.9
|
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Stock-based compensation expense
|
|
$
|
4.7
|
|
|
$
|
3.7
|
|
|
Accrued liabilities
|
|
17.0
|
|
|
14.2
|
|
||
|
Deferred revenue
|
|
3.7
|
|
|
3.5
|
|
||
|
Net operating loss carryforwards - U.S. federal and state
|
|
0.2
|
|
|
1.9
|
|
||
|
Net operating loss carryforwards - Non-U.S.
|
|
2.4
|
|
|
3.1
|
|
||
|
Credits and incentive carryforwards
|
|
—
|
|
|
0.3
|
|
||
|
Deferred royalty revenue
|
|
0.3
|
|
|
0.2
|
|
||
|
Allowance for doubtful accounts
|
|
1.4
|
|
|
1.1
|
|
||
|
Deferred rent
|
|
7.4
|
|
|
6.2
|
|
||
|
Unrealized exchange losses, net
|
|
0.2
|
|
|
—
|
|
||
|
Other
|
|
0.6
|
|
|
0.3
|
|
||
|
Total deferred tax assets
|
|
37.9
|
|
|
34.5
|
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Acquired intangible assets
|
|
(16.5
|
)
|
|
(18.6
|
)
|
||
|
Property, equipment, and capitalized software
|
|
(26.7
|
)
|
|
(24.6
|
)
|
||
|
Unrealized exchange gains, net
|
|
—
|
|
|
(0.6
|
)
|
||
|
Prepaid expenses
|
|
(7.1
|
)
|
|
(3.9
|
)
|
||
|
Investments in unconsolidated entities
|
|
(4.8
|
)
|
|
(5.4
|
)
|
||
|
Withholding tax - foreign dividends
|
|
(3.0
|
)
|
|
(3.0
|
)
|
||
|
Total deferred tax liabilities
|
|
(58.1
|
)
|
|
(56.1
|
)
|
||
|
Net deferred tax liability before valuation allowance
|
|
(20.2
|
)
|
|
(21.6
|
)
|
||
|
Valuation allowance
|
|
(2.0
|
)
|
|
(2.0
|
)
|
||
|
Deferred tax liability, net
|
|
$
|
(22.2
|
)
|
|
$
|
(23.6
|
)
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Deferred tax liability, net
|
|
$
|
(22.2
|
)
|
|
$
|
(23.6
|
)
|
|
|
|
As of December 31
|
||||||||
|
(in millions)
|
|
|
2018
|
|
|
2017
|
||||
|
|
|
|
Expiration Dates
|
|
|
Expiration Dates
|
||||
|
U.S. federal NOLs subject to expiration dates
|
|
$
|
1.0
|
|
2023
|
|
$
|
9.1
|
|
2023-2036
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Non-U.S. NOLs subject to expiration dates from 2019 through 2038
|
|
$
|
5.5
|
|
|
$
|
5.7
|
|
|
Non-U.S. NOLs with no expiration date
|
|
5.1
|
|
|
9.1
|
|
||
|
Total
|
|
$
|
10.6
|
|
|
$
|
14.8
|
|
|
|
|
|
|
|
||||
|
Non-U.S. NOLs not subject to valuation allowances
|
|
$
|
2.0
|
|
|
$
|
5.4
|
|
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Gross unrecognized tax benefits - beginning of the year
|
|
$
|
18.7
|
|
|
$
|
18.4
|
|
|
Increases as a result of tax positions taken during a prior-year period
|
|
0.8
|
|
|
1.4
|
|
||
|
Decreases as a result of tax positions taken during a prior-year period
|
|
(0.3
|
)
|
|
(0.4
|
)
|
||
|
Increases as a result of tax positions taken during the current period
|
|
1.6
|
|
|
1.9
|
|
||
|
Decreases relating to settlements with tax authorities
|
|
(2.5
|
)
|
|
—
|
|
||
|
Reductions as a result of lapse of the applicable statute of limitations
|
|
(5.2
|
)
|
|
(2.6
|
)
|
||
|
Gross unrecognized tax benefits - end of the year
|
|
$
|
13.1
|
|
|
$
|
18.7
|
|
|
•
|
In the first quarter of 2018, we settled certain of our U.S. federal and state tax audits including our federal audit for the tax periods covering 2008 to 2012. The impact of the audit settlements decreased our gross unrecognized tax benefits by
$2.4 million
but the impact on our tax expense was nominal because the liabilities that we reserved for these audits were approximate to the final settlement amounts.
|
|
•
|
In second and third quarters of 2018, there were lapses of statutes of limitation for unsuccessful state refund claims which decreased our gross unrecognized tax benefits by
$3.4 million
. We did not previously record a financial statement benefit for the state refund claims, and, therefore, this decrease had no impact on our income tax expense.
|
|
•
|
In the third and fourth quarters of 2018, there were other lapses of statutes of limitation, which decreased our gross unrecognized tax benefits by
$1.9 million
and our income tax expense by
$1.4 million
.
|
|
|
|
As of December 31
|
||||||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Liabilities for interest and penalties
|
|
$
|
1.3
|
|
|
$
|
1.7
|
|
|
(in millions)
|
|
Balance at December 31, 2017
|
|
Adjustments due to Topic 606
|
|
Balance at
January 1, 2018
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Deferred commissions, current and non-current
|
|
$
|
—
|
|
|
$
|
22.7
|
|
|
$
|
22.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Deferred income tax liability
|
|
$
|
—
|
|
|
$
|
5.7
|
|
|
$
|
5.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity:
|
|
|
|
|
|
|
||||||
|
Retained earnings
|
|
$
|
—
|
|
|
$
|
17.0
|
|
|
$
|
17.0
|
|
|
|
|
As of December 31, 2018
|
||||||||||
|
(in millions)
|
|
As Reported
|
|
Impact of adopting Topic 606
|
|
Balances without adoption of Topic 606
|
||||||
|
Balance Sheet:
|
|
|
|
|
|
|
||||||
|
Accounts receivable, less allowance
|
|
$
|
172.2
|
|
|
$
|
—
|
|
|
$
|
172.2
|
|
|
Deferred commissions, current and non-current
|
|
25.1
|
|
|
25.1
|
|
|
—
|
|
|||
|
Deferred revenue, current and non-current
|
|
210.0
|
|
|
—
|
|
|
210.0
|
|
|||
|
|
|
2018
|
||||||||||
|
(in millions)
|
|
As Reported
|
|
Impact of adopting Topic 606
|
|
Balances without adoption of Topic 606
|
||||||
|
Income Statement:
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
1,019.9
|
|
|
$
|
6.7
|
|
|
$
|
1,013.2
|
|
|
Cost of revenue
|
|
411.1
|
|
|
6.7
|
|
|
404.4
|
|
|||
|
Sales and marketing
|
|
148.5
|
|
|
2.9
|
|
|
151.4
|
|
|||
|
Operating income
|
|
215.8
|
|
|
(2.9
|
)
|
|
212.9
|
|
|||
|
|
|
2017
|
|
2018
|
||||||||||||||||||||||||
|
(in millions except per share amounts)
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||||||
|
Revenue
|
|
$209.5
|
|
$229.2
|
|
$
|
229.9
|
|
|
$
|
243.1
|
|
|
$
|
243.5
|
|
|
$
|
252.4
|
|
|
$
|
261.3
|
|
(1)
|
$
|
262.7
|
|
|
Total operating expense
|
|
181.1
|
|
183.2
|
|
177.1
|
|
|
200.5
|
|
|
196.0
|
|
|
198.8
|
|
|
195.9
|
|
|
213.4
|
|
||||||
|
Operating income
|
|
28.4
|
|
46.0
|
|
52.8
|
|
|
42.6
|
|
|
47.5
|
|
|
53.6
|
|
|
65.4
|
|
|
49.3
|
|
||||||
|
Non-operating income (expense), net
|
|
(1.3)
|
|
15.3
|
(2)
|
(2.0
|
)
|
|
(0.7
|
)
|
|
9.3
|
|
(2)
|
1.4
|
|
|
7.3
|
|
|
(0.9
|
)
|
||||||
|
Income before income taxes and equity in net income (loss) of unconsolidated entities
|
|
27.1
|
|
61.3
|
|
50.8
|
|
|
41.9
|
|
|
56.8
|
|
|
55.0
|
|
|
72.7
|
|
|
48.4
|
|
||||||
|
Equity in net income (loss) of unconsolidated entities
|
|
(0.8)
|
|
(0.2)
|
|
—
|
|
|
(0.3
|
)
|
|
(1.5
|
)
|
|
(0.4
|
)
|
|
0.3
|
|
|
(0.5
|
)
|
||||||
|
Income tax expense
|
|
8.3
|
|
15.0
|
|
16.9
|
|
|
2.7
|
|
(3)
|
13.4
|
|
|
12.8
|
|
|
16.1
|
|
|
5.5
|
|
||||||
|
Consolidated net income
|
|
$18.0
|
|
$46.1
|
|
$
|
33.9
|
|
|
$
|
38.9
|
|
|
$
|
41.9
|
|
|
$
|
41.8
|
|
|
$
|
56.9
|
|
|
$
|
42.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
$0.42
|
|
$1.07
|
|
$
|
0.80
|
|
|
$
|
0.91
|
|
|
$
|
0.99
|
|
|
$
|
0.98
|
|
|
$
|
1.33
|
|
|
$
|
0.99
|
|
|
Diluted
|
|
$0.42
|
|
$1.07
|
|
$
|
0.79
|
|
|
$
|
0.91
|
|
|
$
|
0.98
|
|
|
$
|
0.97
|
|
|
$
|
1.32
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends declared per common share
|
|
$0.23
|
|
$0.23
|
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
$
|
0.53
|
|
|
Dividends paid per common share
|
|
$0.23
|
|
$0.23
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
42.9
|
|
42.9
|
|
42.5
|
|
|
42.5
|
|
|
42.5
|
|
|
42.6
|
|
|
42.6
|
|
|
42.7
|
|
||||||
|
Diluted
|
|
43.2
|
|
43.1
|
|
42.8
|
|
|
42.9
|
|
|
42.9
|
|
|
43.0
|
|
|
43.1
|
|
|
43.1
|
|
||||||
|
Report of KPMG LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
|
Financial Statements:
|
|
|
|
Consolidated Statements of Income—Years ended December 31, 2018, 2017, and 2016
|
|
|
Consolidated Statements of Comprehensive Income—Years ended December 31, 2018, 2017, and 2016
|
|
|
Consolidated Balance Sheets—December 31, 2018 and 2017
|
|
|
Consolidated Statements of Equity—Years ended December 31, 2018, 2017, and 2016
|
|
|
Consolidated Statements of Cash Flows—Years ended December 31, 2018, 2017, and 2016
|
|
|
Notes to Consolidated Financial Statements
|
|
(in millions)
|
|
Balance at Beginning of Year
|
|
Charged (Credited) to Costs & Expenses
|
|
Additions (Deductions) Including Currency Translations
|
|
Balance at End of Year
|
||||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
||||||||
|
Year ended December 31,
|
|
|
|
|
|
|
|
|
||||||||
|
2018
|
|
$
|
3.2
|
|
|
$
|
2.4
|
|
|
$
|
(1.6
|
)
|
|
$
|
4.0
|
|
|
2017
|
|
2.1
|
|
|
2.3
|
|
|
(1.2
|
)
|
|
3.2
|
|
||||
|
2016
|
|
1.8
|
|
|
1.3
|
|
|
(1.0
|
)
|
|
2.1
|
|
||||
|
Exhibit
|
|
Description
|
|
|
Amended and Restated Articles of Incorporation of Morningstar are incorporated by reference to Exhibit 3.1 to our Registration Statement on Form S-1, as amended, Registration No. 333-115209 (the Registration Statement).
|
|
|
|
By-laws of Morningstar, as in effect on February 27, 2018, are incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K that we filed with the SEC on February 28, 2018.
|
|
|
|
Specimen Common Stock Certificate is incorporated by reference to Exhibit 4.1 to the Registration Statement.
|
|
|
|
Form of Indemnification Agreement is incorporated by reference to Exhibit 10.1 to the Registration Statement.
|
|
|
|
Morningstar Incentive Plan, as amended and restated effective January 1, 2014, is incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K for the year ended December 31, 2013.
|
|
|
|
Morningstar 2004 Stock Incentive Plan, as amended and restated effective as of July 24, 2009, is incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009.
|
|
|
|
Morningstar 2011 Stock Incentive Plan is incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K that we filed with the SEC on May 18, 2011.
|
|
|
|
Form of Morningstar 2004 Stock Incentive Plan Stock Option Agreement for awards made on May 15, 2011 is incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (the June 2011 10-Q).
|
|
|
|
Form of Morningstar 2004 Stock Incentive Plan Director Stock Option Agreement for awards made on May 15, 2011 is incorporated by reference to Exhibit 10.2 to the June 2011 10-Q.
|
|
|
|
Form of Morningstar 2011 Stock Incentive Plan Restricted Stock Unit Award Agreement for awards made on and after May 15, 2013 is incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 (the June 2013 10-Q).
|
|
|
|
Form of Morningstar 2011 Stock Incentive Plan Director Restricted Stock Unit Award Agreement, as amended and restated effective December 3, 2015 is incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K for the year ended December 31, 2015 (the 2015 10-K).
|
|
|
|
Form of Morningstar 2011 Stock Incentive Plan Performance Share Award Agreement, as amended and restated effective December 3, 2015, for awards made on and after March 15, 2015 is incorporated by reference to Exhibit 10.14 to the 2015 10-K.
|
|
|
|
Form of Morningstar 2011 Stock Incentive Plan CEO Restricted Stock Unit Award Agreement for award made on January 3, 2017 is incorporated by reference to Exhibit 10.11 to our Annual Report on Form 10-K for the year ended December 31, 2016.
|
|
|
10.11
*
|
|
Form of Morningstar 2011 Stock Incentive Plan Market Stock Unit Award Agreement for awards made on May 15, 2017 is incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2017.
|
|
|
Form of Morningstar 2011 Stock Incentive Plan Market Stock Unit Award Agreement for awards made on and after November 15, 2017 is incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K for the year ended December 31, 2017 (the 2017 10-K).
|
|
|
|
Form of Morningstar 2011 Stock Incentive Plan Restricted Stock Unit Award Agreement for awards made on and after November 15, 2017 is incorporated by reference to Exhibit 10.13 to the 2017 10-K.
|
|
|
|
Form of Morningstar 2011 Stock Incentive Plan CFO Restricted Stock Unit Award Agreement for award made on November 15, 2017 is incorporated by reference to Exhibit 10.14 to the 2017 10-K.
|
|
|
|
Amended and Restated Credit Agreement dated as of November 4, 2016 and Amendment No. 1 to Amended and Restated Credit Agreement dated as of December 21, 2018, each among Morningstar, Inc., certain subsidiaries of Morningstar, Inc., and Bank of America, N.A. are incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K that we filed with the SEC on December 28, 2018.
|
|
|
|
Subsidiaries of Morningstar.
|
|
|
|
Consent of KPMG LLP.
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101†
|
|
The following financial information from Morningstar Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 1, 2019, formatted in XBRL: (i) Consolidated Statements of Income, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.
|
|
|
|
MORNINGSTAR, INC.
|
|
|
|
|
|
|
|
|
By:
|
/s/ Kunal Kapoor
|
|
|
|
|
Kunal Kapoor
|
|
|
|
|
Title: Chief Executive Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Kunal Kapoor
|
|
Chief Executive Officer
|
|
March 1, 2019
|
|
Kunal Kapoor
|
|
(principal executive officer) and Director
|
|
|
|
|
|
|
|
|
|
/s/ Jason Dubinsky
|
|
Chief Financial Officer (principal
|
|
March 1, 2019
|
|
Jason Dubinsky
|
|
financial officer)
|
|
|
|
|
|
|
|
|
|
/s/ Kimberly McGarry
|
|
Chief Accounting Officer (principal
|
|
March 1, 2019
|
|
Kimberly McGarry
|
|
accounting officer)
|
|
|
|
|
|
|
|
|
|
/s/ Joe Mansueto
|
|
Chairman of the Board
|
|
March 1, 2019
|
|
Joe Mansueto
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robin Diamonte
|
|
Director
|
|
March 1, 2019
|
|
Robin Diamonte
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Cheryl Francis
|
|
Director
|
|
March 1, 2019
|
|
Cheryl Francis
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven Kaplan
|
|
Director
|
|
March 1, 2019
|
|
Steven Kaplan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gail Landis
|
|
Director
|
|
March 1, 2019
|
|
Gail Landis
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bill Lyons
|
|
Director
|
|
March 1, 2019
|
|
Bill Lyons
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jack Noonan
|
|
Director
|
|
March 1, 2019
|
|
Jack Noonan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Caroline Tsay
|
|
Director
|
|
March 1, 2019
|
|
Caroline Tsay
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Hugh Zentmyer
|
|
Director
|
|
March 1, 2019
|
|
Hugh Zentmyer
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|