These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
36-3297908
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
|
Identification Number)
|
|
|
|
|
|
22 West Washington Street
|
|
|
|
Chicago, Illinois
|
|
60602
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Income for the three months ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Equity for the three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions except per share amounts)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
|
||||
|
Revenue
|
|
$
|
243.5
|
|
|
$
|
209.5
|
|
|
|
|
|
|
|
||||
|
Operating expense:
|
|
|
|
|
||||
|
Cost of revenue
|
|
102.4
|
|
|
97.0
|
|
||
|
Sales and marketing
|
|
38.5
|
|
|
32.4
|
|
||
|
General and administrative
|
|
32.2
|
|
|
30.2
|
|
||
|
Depreciation and amortization
|
|
22.9
|
|
|
21.5
|
|
||
|
Total operating expense
|
|
196.0
|
|
|
181.1
|
|
||
|
|
|
|
|
|
||||
|
Operating income
|
|
47.5
|
|
|
28.4
|
|
||
|
|
|
|
|
|
||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
||
|
Interest expense, net
|
|
(0.3
|
)
|
|
(0.9
|
)
|
||
|
Gain on sale of investments, reclassified from other comprehensive income
|
|
0.5
|
|
|
0.5
|
|
||
|
Gain on sale of product line
|
|
10.5
|
|
|
—
|
|
||
|
Other expense, net
|
|
(1.4
|
)
|
|
(0.9
|
)
|
||
|
Non-operating income (expense), net
|
|
9.3
|
|
|
(1.3
|
)
|
||
|
|
|
|
|
|
||||
|
Income before income taxes and equity in net loss of unconsolidated entities
|
|
56.8
|
|
|
27.1
|
|
||
|
|
|
|
|
|
||||
|
Equity in net loss of unconsolidated entities
|
|
(1.5
|
)
|
|
(0.8
|
)
|
||
|
|
|
|
|
|
||||
|
Income tax expense
|
|
13.4
|
|
|
8.3
|
|
||
|
|
|
|
|
|
||||
|
Consolidated net income
|
|
$
|
41.9
|
|
|
$
|
18.0
|
|
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
0.99
|
|
|
$
|
0.42
|
|
|
Diluted
|
|
$
|
0.98
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
||||
|
Dividends per common share:
|
|
|
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.25
|
|
|
$
|
0.23
|
|
|
Dividends paid per common share
|
|
$
|
0.25
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
42.5
|
|
|
42.9
|
|
||
|
Diluted
|
|
42.9
|
|
|
43.2
|
|
||
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
|
||||
|
Consolidated net income
|
|
$
|
41.9
|
|
|
$
|
18.0
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income:
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
|
7.5
|
|
|
7.4
|
|
||
|
Unrealized gains (losses) on securities, net of tax:
|
|
|
|
|
||||
|
Unrealized holding gains arising during period
|
|
—
|
|
|
1.6
|
|
||
|
Reclassification gains included in net
income
|
|
(0.4
|
)
|
|
(0.3
|
)
|
||
|
Other comprehensive income
|
|
7.1
|
|
|
8.7
|
|
||
|
|
|
|
|
|
||||
|
Comprehensive income
|
|
$
|
49.0
|
|
|
$
|
26.7
|
|
|
|
|
As of March 31
|
|
As of December 31
|
||||
|
(in millions except share amounts)
|
|
2018
|
|
|
2017
|
|
||
|
Assets
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
311.0
|
|
|
$
|
308.2
|
|
|
Investments
|
|
44.4
|
|
|
45.1
|
|
||
|
Accounts receivable, less allowance of $3.4 and $3.2, respectively
|
|
158.2
|
|
|
148.2
|
|
||
|
Deferred commissions
|
|
16.7
|
|
|
—
|
|
||
|
Other current assets
|
|
19.4
|
|
|
28.3
|
|
||
|
Total current assets
|
|
549.7
|
|
|
529.8
|
|
||
|
Property, equipment, and capitalized software, less accumulated depreciation and amortization of $300.3 and $284.7, respectively
|
|
147.4
|
|
|
147.4
|
|
||
|
Investments in unconsolidated entities
|
|
61.2
|
|
|
62.0
|
|
||
|
Goodwill
|
|
567.4
|
|
|
564.9
|
|
||
|
Intangible assets, net
|
|
90.2
|
|
|
95.4
|
|
||
|
Deferred commissions, non-current
|
|
9.4
|
|
|
—
|
|
||
|
Other assets
|
|
11.2
|
|
|
6.2
|
|
||
|
Total assets
|
|
$
|
1,436.5
|
|
|
$
|
1,405.7
|
|
|
|
|
|
|
|
||||
|
Liabilities and equity
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
|
$
|
49.1
|
|
|
$
|
49.2
|
|
|
Accrued compensation
|
|
52.8
|
|
|
92.0
|
|
||
|
Deferred revenue
|
|
205.8
|
|
|
171.3
|
|
||
|
Other current liabilities
|
|
19.6
|
|
|
10.7
|
|
||
|
Total current liabilities
|
|
327.3
|
|
|
323.2
|
|
||
|
Accrued compensation
|
|
11.9
|
|
|
11.7
|
|
||
|
Deferred tax liability, net
|
|
28.8
|
|
|
23.6
|
|
||
|
Long-term debt
|
|
150.0
|
|
|
180.0
|
|
||
|
Deferred rent
|
|
25.8
|
|
|
26.9
|
|
||
|
Deferred revenue, non-current
|
|
13.8
|
|
|
14.2
|
|
||
|
Other long-term liabilities
|
|
20.6
|
|
|
21.2
|
|
||
|
Total liabilities
|
|
578.2
|
|
|
600.8
|
|
||
|
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
|
||
|
Morningstar, Inc. shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, no par value, 200,000,000 shares authorized, of which 42,534,228 and 42,547,707 shares were outstanding as of March 31, 2018 and December 31, 2017, respectively
|
|
—
|
|
|
—
|
|
||
|
Treasury stock at cost, 10,726,166 and 10,633,637 shares as of March 31, 2018 and December 31, 2017, respectively
|
|
(717.1
|
)
|
|
(708.2
|
)
|
||
|
Additional paid-in capital
|
|
607.9
|
|
|
601.0
|
|
||
|
Retained earnings
|
|
1,007.0
|
|
|
958.7
|
|
||
|
Accumulated other comprehensive loss:
|
|
|
|
|
||||
|
Currency translation adjustment
|
|
(40.4
|
)
|
|
(47.9
|
)
|
||
|
Unrealized gain on available-for-sale investments
|
|
0.9
|
|
|
1.3
|
|
||
|
Total accumulated other comprehensive loss
|
|
(39.5
|
)
|
|
(46.6
|
)
|
||
|
Total Morningstar, Inc. shareholders’ equity
|
|
858.3
|
|
|
804.9
|
|
||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
||
|
Total equity
|
|
858.3
|
|
|
804.9
|
|
||
|
Total liabilities and equity
|
|
$
|
1,436.5
|
|
|
$
|
1,405.7
|
|
|
|
|
Morningstar, Inc. Shareholders’ Equity
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|
||||||||||||||||
|
|
|
Common Stock
|
|
|
|
|
Additional
Paid-in
Capital
|
|
|
|
|
|
Non-
Controlling
Interest
|
|
|
|
|||||||||||||||
|
(in millions, except share amounts)
|
|
Shares
Outstanding
|
|
|
Par
Value
|
|
|
Treasury
Stock
|
|
|
|
Retained
Earnings
|
|
|
|
|
Total
Equity
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance as of December 31, 2017
|
|
42,547,707
|
|
|
$
|
—
|
|
|
$
|
(708.2
|
)
|
|
$
|
601.0
|
|
|
$
|
958.7
|
|
|
$
|
(46.6
|
)
|
|
$
|
—
|
|
|
$
|
804.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cumulative effect of accounting change related to the adoption of ASU No. 2014-09
|
|
|
|
|
|
|
|
|
|
17.0
|
|
|
|
|
|
|
17.0
|
|
|||||||||||||
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.9
|
|
|
—
|
|
|
—
|
|
|
41.9
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Reclassification of adjustments for gain included in net income, net of income tax of $0.1
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||||||
|
Foreign currency translation adjustment, net
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
—
|
|
|
7.5
|
|
||||||||
|
Other comprehensive income, net
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
||||||||
|
Issuance of common stock related to option exercises and vesting of restricted stock units, net of shares withheld for taxes on settlements of restricted stock units
|
|
79,050
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||||
|
Reclassification of awards previously liability-classified that were converted to equity
|
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
||||||||
|
Stock-based compensation
|
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
||||||||
|
Common shares repurchased
|
|
(92,529
|
)
|
|
—
|
|
|
(8.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.9
|
)
|
|||||||
|
Dividends declared
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.6
|
)
|
|
—
|
|
|
—
|
|
|
(10.6
|
)
|
||||||||
|
Balance as of March 31, 2018
|
|
42,534,228
|
|
|
$
|
—
|
|
|
$
|
(717.1
|
)
|
|
$
|
607.9
|
|
|
$
|
1,007.0
|
|
|
$
|
(39.5
|
)
|
|
$
|
—
|
|
|
$
|
858.3
|
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
|
||||
|
Operating activities
|
|
|
|
|
|
|||
|
Consolidated net income
|
|
$
|
41.9
|
|
|
$
|
18.0
|
|
|
Adjustments to reconcile consolidated net income to net cash flows from operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
22.9
|
|
|
21.5
|
|
||
|
Deferred income taxes
|
|
5.7
|
|
|
(2.3
|
)
|
||
|
Stock-based compensation expense
|
|
6.6
|
|
|
5.3
|
|
||
|
Provision for bad debt
|
|
0.8
|
|
|
0.5
|
|
||
|
Equity in net loss of unconsolidated entities
|
|
1.5
|
|
|
0.8
|
|
||
|
Gain on sale of product line
|
|
(10.5
|
)
|
|
—
|
|
||
|
Other, net
|
|
0.9
|
|
|
0.4
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
(9.8
|
)
|
|
4.0
|
|
||
|
Other assets
|
|
3.8
|
|
|
(6.6
|
)
|
||
|
Deferred commissions
|
|
21.6
|
|
|
—
|
|
||
|
Accounts payable and accrued liabilities
|
|
—
|
|
|
2.3
|
|
||
|
Accrued compensation
|
|
(65.3
|
)
|
|
(25.7
|
)
|
||
|
Income taxes, current
|
|
8.7
|
|
|
6.6
|
|
||
|
Deferred revenue
|
|
33.1
|
|
|
22.1
|
|
||
|
Deferred rent
|
|
(1.0
|
)
|
|
(0.5
|
)
|
||
|
Other liabilities
|
|
(1.0
|
)
|
|
0.1
|
|
||
|
Cash provided by operating activities
|
|
59.9
|
|
|
46.5
|
|
||
|
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
|||
|
Purchases of investments
|
|
(7.8
|
)
|
|
(9.2
|
)
|
||
|
Proceeds from maturities and sales of investments
|
|
7.7
|
|
|
5.7
|
|
||
|
Capital expenditures
|
|
(17.6
|
)
|
|
(14.3
|
)
|
||
|
Proceeds from sale of a product line
|
|
10.5
|
|
|
—
|
|
||
|
Purchases of equity investments
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||
|
Other, net
|
|
—
|
|
|
0.5
|
|
||
|
Cash used for investing activities
|
|
(7.3
|
)
|
|
(17.5
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
|||
|
Common shares repurchased
|
|
(8.9
|
)
|
|
(0.9
|
)
|
||
|
Dividends paid
|
|
(10.6
|
)
|
|
(9.9
|
)
|
||
|
Repayment of long-term debt
|
|
(30.0
|
)
|
|
(15.0
|
)
|
||
|
Employee taxes paid from withholding of restricted stock units
|
|
(4.1
|
)
|
|
—
|
|
||
|
Other, net
|
|
(0.5
|
)
|
|
(0.2
|
)
|
||
|
Cash used for financing activities
|
|
(54.1
|
)
|
|
(26.0
|
)
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
4.3
|
|
|
3.7
|
|
||
|
Net increase in cash and cash equivalents
|
|
2.8
|
|
|
6.7
|
|
||
|
Cash and cash equivalents—beginning of period
|
|
308.2
|
|
|
259.1
|
|
||
|
Cash and cash equivalents—end of period
|
|
$
|
311.0
|
|
|
$
|
265.8
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|||
|
Cash paid for income taxes
|
|
$
|
4.8
|
|
|
$
|
4.1
|
|
|
Cash paid for interest
|
|
$
|
0.8
|
|
|
$
|
1.2
|
|
|
Supplemental information of non-cash investing and financing activities:
|
|
|
|
|
||||
|
Unrealized (loss) gain on available-for-sale investments
|
|
$
|
(0.9
|
)
|
|
$
|
1.8
|
|
|
(in millions)
|
|
Balance at December 31, 2017
|
|
Adjustments due to Topic 606
|
|
Balance at
January 1, 2018
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Deferred commissions, current and non-current
|
|
$
|
—
|
|
|
$
|
22.7
|
|
|
$
|
22.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Deferred income tax liability
|
|
$
|
—
|
|
|
$
|
5.7
|
|
|
$
|
5.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity:
|
|
|
|
|
|
|
||||||
|
Retained earnings
|
|
$
|
—
|
|
|
$
|
17.0
|
|
|
$
|
17.0
|
|
|
|
|
For the three months ended March 31, 2018
|
||||||||||
|
(in millions)
|
|
As Reported
|
|
Impact of adopting Topic 606
|
|
Balances without adoption of Topic 606
|
||||||
|
Balance Sheet:
|
|
|
|
|
|
|
||||||
|
Accounts receivable, less allowance
|
|
$
|
158.2
|
|
|
$
|
—
|
|
|
$
|
158.2
|
|
|
Deferred commissions, current and non-current
|
|
26.1
|
|
|
26.1
|
|
|
—
|
|
|||
|
Deferred revenue, current and non-current
|
|
219.6
|
|
|
—
|
|
|
219.6
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income Statement:
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
243.5
|
|
|
$
|
1.7
|
|
|
$
|
241.8
|
|
|
Cost of revenue
|
|
102.4
|
|
|
1.7
|
|
|
100.7
|
|
|||
|
Sales and marketing
|
|
38.5
|
|
|
0.4
|
|
|
38.9
|
|
|||
|
Operating income
|
|
47.5
|
|
|
(0.4
|
)
|
|
47.1
|
|
|||
|
|
|
(in millions)
|
|
|
|
Balance as of December 31, 2017
|
|
$
|
564.9
|
|
|
Foreign currency translation
|
|
2.5
|
|
|
|
Balance as of March 31, 2018
|
|
$
|
567.4
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||
|
(in millions)
|
|
Gross
|
|
|
Accumulated
Amortization
|
|
|
Net
|
|
|
Weighted
Average
Useful Life
(years)
|
|
Gross
|
|
|
Accumulated
Amortization
|
|
|
Net
|
|
|
Weighted
Average
Useful Life
(years)
|
||||||
|
Intellectual property
|
|
$
|
31.4
|
|
|
$
|
(29.1
|
)
|
|
$
|
2.3
|
|
|
9
|
|
$
|
31.5
|
|
|
$
|
(28.9
|
)
|
|
$
|
2.6
|
|
|
9
|
|
Customer-related assets
|
|
157.4
|
|
|
(110.4
|
)
|
|
47.0
|
|
|
12
|
|
156.6
|
|
|
(108.1
|
)
|
|
48.5
|
|
|
12
|
||||||
|
Supplier relationships
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
20
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
20
|
||||||
|
Technology-based assets
|
|
128.2
|
|
|
(87.9
|
)
|
|
40.3
|
|
|
7
|
|
127.9
|
|
|
(84.2
|
)
|
|
43.7
|
|
|
7
|
||||||
|
Non-competition agreements
|
|
2.5
|
|
|
(2.0
|
)
|
|
0.5
|
|
|
5
|
|
2.5
|
|
|
(2.0
|
)
|
|
0.5
|
|
|
5
|
||||||
|
Total intangible assets
|
|
$
|
319.7
|
|
|
$
|
(229.5
|
)
|
|
$
|
90.2
|
|
|
10
|
|
$
|
318.7
|
|
|
$
|
(223.3
|
)
|
|
$
|
95.4
|
|
|
10
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Amortization expense
|
|
$
|
5.3
|
|
|
$
|
6.5
|
|
|
|
|
(in millions)
|
|
|
|
Remainder of 2018 (from April 1 through December 31)
|
|
$
|
15.5
|
|
|
2019
|
|
19.3
|
|
|
|
2020
|
|
16.3
|
|
|
|
2021
|
|
13.0
|
|
|
|
2022
|
|
5.2
|
|
|
|
Thereafter
|
|
20.9
|
|
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions, except per share amounts)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
|
||||
|
Basic net income per share:
|
|
|
|
|
|
|
||
|
Consolidated net income
|
|
$
|
41.9
|
|
|
$
|
18.0
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
|
42.5
|
|
|
42.9
|
|
||
|
|
|
|
|
|
||||
|
Basic net income per share
|
|
$
|
0.99
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
||||
|
Diluted net income per share:
|
|
|
|
|
||||
|
Consolidated net income
|
|
$
|
41.9
|
|
|
$
|
18.0
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
|
42.5
|
|
|
42.9
|
|
||
|
Net effect of dilutive stock options, restricted stock units, performance share awards, and market stock units
|
|
0.4
|
|
|
0.3
|
|
||
|
Weighted average common shares outstanding for computing diluted income per share
|
|
42.9
|
|
|
43.2
|
|
||
|
|
|
|
|
|
||||
|
Diluted net income per share
|
|
$
|
0.98
|
|
|
$
|
0.42
|
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
License-based
|
|
$
|
178.6
|
|
|
$
|
156.7
|
|
|
Asset-based
|
|
50.7
|
|
|
42.0
|
|
||
|
Transaction-based
|
|
14.2
|
|
|
10.8
|
|
||
|
Consolidated revenue
|
|
$
|
243.5
|
|
|
$
|
209.5
|
|
|
|
|
As of March 31
|
||
|
(in millions)
|
|
2018
|
|
|
|
Remainder of 2018 (from April 1 through December 31)
|
|
$
|
322.7
|
|
|
2019
|
|
125.4
|
|
|
|
2020
|
|
43.8
|
|
|
|
2021
|
|
10.7
|
|
|
|
2022
|
|
7.7
|
|
|
|
Thereafter
|
|
26.5
|
|
|
|
|
|
$
|
536.8
|
|
|
|
|
As of March 31
|
|
As of December 31
|
||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Accounts receivable, less allowance
|
|
$
|
158.2
|
|
|
$
|
148.2
|
|
|
Deferred commissions
|
|
16.7
|
|
|
—
|
|
||
|
Deferred commissions, non-current
|
|
9.4
|
|
|
—
|
|
||
|
Total contract assets
|
|
$
|
184.3
|
|
|
$
|
148.2
|
|
|
|
|
(in millions)
|
|
|
|
Balance as of January 1, 2018
|
|
$
|
22.7
|
|
|
Commissions earned and capitalized
|
|
7.0
|
|
|
|
Amortization of capitalized amounts
|
|
(3.6
|
)
|
|
|
Balance as of March 31, 2018
|
|
$
|
26.1
|
|
|
External revenue by geographical area
|
|
|
|
|
||||
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
United States
|
|
$
|
179.5
|
|
|
$
|
156.9
|
|
|
|
|
|
|
|
||||
|
United Kingdom
|
|
18.3
|
|
|
14.9
|
|
||
|
Continental Europe
|
|
19.9
|
|
|
16.3
|
|
||
|
Australia
|
|
10.5
|
|
|
8.1
|
|
||
|
Canada
|
|
7.7
|
|
|
7.3
|
|
||
|
Asia
|
|
6.1
|
|
|
4.9
|
|
||
|
Other
|
|
1.5
|
|
|
1.1
|
|
||
|
Total International
|
|
64.0
|
|
|
52.6
|
|
||
|
|
|
|
|
|
||||
|
Consolidated revenue
|
|
$
|
243.5
|
|
|
$
|
209.5
|
|
|
Long-lived assets by geographical area
|
|
|
|
|
||||
|
|
|
As of March 31
|
|
As of December 31
|
||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
United States
|
|
$
|
128.8
|
|
|
$
|
131.9
|
|
|
|
|
|
|
|
||||
|
United Kingdom
|
|
5.8
|
|
|
6.0
|
|
||
|
Continental Europe
|
|
1.6
|
|
|
1.7
|
|
||
|
Australia
|
|
5.3
|
|
|
2.3
|
|
||
|
Canada
|
|
0.2
|
|
|
0.2
|
|
||
|
Asia
|
|
5.6
|
|
|
5.2
|
|
||
|
Other
|
|
0.1
|
|
|
0.1
|
|
||
|
Total International
|
|
18.6
|
|
|
15.5
|
|
||
|
|
|
|
|
|
||||
|
Consolidated property, equipment, and capitalized software, net
|
|
$
|
147.4
|
|
|
$
|
147.4
|
|
|
|
|
As of March 31
|
|
As of December 31
|
||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Available-for-sale
|
|
$
|
21.3
|
|
|
$
|
21.5
|
|
|
Held-to-maturity
|
|
21.5
|
|
|
21.9
|
|
||
|
Trading securities
|
|
1.6
|
|
|
1.7
|
|
||
|
Total
|
|
$
|
44.4
|
|
|
$
|
45.1
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
(in millions)
|
|
Cost
|
|
|
Unrealized
Gain
|
|
|
Unrealized
Loss
|
|
|
Fair
Value
|
|
|
Cost
|
|
|
Unrealized
Gain
|
|
|
Unrealized
Loss
|
|
|
Fair
Value
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities and exchange-traded funds
|
|
$
|
17.8
|
|
|
$
|
2.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
18.8
|
|
|
$
|
17.1
|
|
|
$
|
2.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
18.9
|
|
|
Mutual funds
|
|
2.4
|
|
|
0.1
|
|
|
—
|
|
|
2.5
|
|
|
2.4
|
|
|
0.2
|
|
|
—
|
|
|
2.6
|
|
||||||||
|
Total
|
|
$
|
20.2
|
|
|
$
|
2.1
|
|
|
$
|
(1.0
|
)
|
|
$
|
21.3
|
|
|
$
|
19.5
|
|
|
$
|
2.6
|
|
|
$
|
(0.6
|
)
|
|
$
|
21.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
|
$
|
19.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19.5
|
|
|
$
|
19.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19.9
|
|
|
Convertible note
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||||
|
Total
|
|
$
|
21.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.5
|
|
|
$
|
21.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.9
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
(in millions)
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities, exchange-traded funds, and mutual funds
|
|
$
|
20.2
|
|
|
$
|
21.3
|
|
|
$
|
19.5
|
|
|
$
|
21.5
|
|
|
Total
|
|
$
|
20.2
|
|
|
$
|
21.3
|
|
|
$
|
19.5
|
|
|
$
|
21.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
19.3
|
|
|
$
|
19.3
|
|
|
$
|
19.7
|
|
|
$
|
19.7
|
|
|
Due in one to three years
|
|
2.2
|
|
|
2.2
|
|
|
2.2
|
|
|
2.2
|
|
||||
|
Total
|
|
$
|
21.5
|
|
|
$
|
21.5
|
|
|
$
|
21.9
|
|
|
$
|
21.9
|
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Realized gains
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
Realized losses
|
|
(0.1
|
)
|
|
—
|
|
||
|
Realized gains, net
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Unrealized losses, net
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
Level 1:
|
Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.
|
|
Level 2:
|
Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
|
Level 3:
|
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
|
|
|
Fair Value
|
|
Fair Value Measurements as of March 31, 2018
|
||||||||||||
|
|
|
as of
|
|
Using Fair Value Hierarchy
|
||||||||||||
|
(in millions)
|
|
March 31, 2018
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
|
Available-for-sale investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities and exchange-traded funds
|
|
$
|
18.8
|
|
|
$
|
18.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
|
|
2.5
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
||||
|
Trading securities
|
|
1.6
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
||||
|
Cash equivalents
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
23.4
|
|
|
$
|
23.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair Value
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||||
|
|
|
as of
|
|
Using Fair Value Hierarchy
|
||||||||||||
|
(in millions)
|
|
December 31, 2017
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
|
Available-for-sale investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities and exchange-traded funds
|
|
$
|
18.9
|
|
|
$
|
18.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
|
|
2.6
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
||||
|
Trading securities
|
|
1.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
||||
|
Cash equivalents
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
23.7
|
|
|
$
|
23.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Cost of revenue
|
|
$
|
2.7
|
|
|
$
|
2.1
|
|
|
Sales and marketing
|
|
0.8
|
|
|
0.7
|
|
||
|
General and administrative
|
|
3.1
|
|
|
2.5
|
|
||
|
Total stock-based compensation expense
|
|
$
|
6.6
|
|
|
$
|
5.3
|
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Income before income taxes and equity in net loss of unconsolidated entities
|
|
$
|
56.8
|
|
|
$
|
27.1
|
|
|
Equity in net loss of unconsolidated entities
|
|
(1.5
|
)
|
|
(0.8
|
)
|
||
|
Total
|
|
$
|
55.3
|
|
|
$
|
26.3
|
|
|
Income tax expense
|
|
$
|
13.4
|
|
|
$
|
8.3
|
|
|
Effective tax rate
|
|
24.2
|
%
|
|
31.6
|
%
|
||
|
•
|
A
$14.7 million
deferred tax benefit from revaluing our net U.S. deferred tax liabilities at December 31, 2017, to reflect the new U.S. corporate tax rate.
|
|
•
|
A tax expense of
$7.5 million
for the transitional tax liability on deemed repatriated earnings of foreign subsidiaries payable over
8 years
. This tax expense was offset by a tax benefit of a
$6.4 million
reduction of a deferred tax liability previously recorded for our foreign equity method investments.
|
|
•
|
A tax expense of
$3.0 million
related to changes in our indefinite reinvestment assertion. We recorded deferred taxes in the amount of
$3.0 million
for foreign withholding taxes that would be due upon remittance of dividends from certain of our foreign affiliates.
|
|
•
|
establish a flat federal statutory income tax rate of 21% on U.S. earnings;
|
|
•
|
impose a new minimum tax on certain non-U.S. earnings, irrespective of the territorial system of taxation, and generally allows for the repatriation of future earnings of foreign subsidiaries without incurring additional U.S. taxes by transitioning to a territorial system of taxation (Global Intangible Low-Taxed Income or “GILTI Tax”);
|
|
•
|
eliminate tax incentives for domestic production activities in the United States (the “Section 199 Deduction”) and create an incentive for U.S. companies to sell, lease or license goods and services abroad by allowing for a new deduction for Foreign-Derived Intangible Income (the “FDII Deduction”);
|
|
•
|
subject certain payments made by a U.S. company to related foreign companies to certain minimum taxes (Base Erosion Anti-Abuse Tax or “BEAT”);
|
|
•
|
disallow net business interest deductions in excess of 30% of adjusted U.S. taxable income without regard to interest expense, interest income, taxes, net operating losses, depreciation and amortization for years beginning before January 1, 2022, (generally, EBITDA) and taxable income without regard to interest and taxes (EBIT) thereafter with indefinite carryforwards of excess interest expense (the “163(j) Interest Limitation”);
|
|
•
|
reduces deductions with respect to certain employee fringe benefits and reduces deductions for compensation paid to specified executive officers.
|
|
|
|
As of March 31
|
|
As of December 31
|
||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Gross unrecognized tax benefits
|
|
$
|
16.6
|
|
|
$
|
18.7
|
|
|
Gross unrecognized tax benefits that would affect income tax expense
|
|
$
|
12.9
|
|
|
$
|
15.0
|
|
|
Decrease in income tax expense upon recognition of gross unrecognized tax benefits
|
|
$
|
12.4
|
|
|
$
|
14.4
|
|
|
|
|
As of March 31
|
|
As of December 31
|
||||
|
Liabilities for Unrecognized Tax Benefits (in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Current liability
|
|
$
|
6.3
|
|
|
$
|
8.7
|
|
|
Non-current liability
|
|
7.0
|
|
|
7.0
|
|
||
|
Total liability for unrecognized tax benefits
|
|
$
|
13.3
|
|
|
$
|
15.7
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
liability for any losses that result from an actual or claimed breach of our fiduciary duties;
|
|
•
|
failing to maintain and protect our brand, independence, and reputation;
|
|
•
|
failing to differentiate our products and continuously create innovative, proprietary research tools;
|
|
•
|
failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy;
|
|
•
|
trends in the asset management industry, including the increasing popularity of passively managed investment vehicles;
|
|
•
|
inadequacy in our business continuity program in the event of a material emergency or adverse political or regulatory developments;
|
|
•
|
liability related to the storage of personal information related to individuals as well as portfolio and account-level information;
|
|
•
|
compliance failures, regulatory action, or changes in laws applicable to our investment advisory or credit rating operations;
|
|
•
|
an outage of our database, technology-based products and services, or network facilities or the movement of parts of our technology infrastructure to the public cloud;
|
|
•
|
downturns in the financial sector, global financial markets, and global economy;
|
|
•
|
the effect of market volatility on revenue from asset-based fees;
|
|
•
|
the failure of acquisitions and other investments to produce the results we anticipate;
|
|
•
|
the failure to recruit, develop, and retain qualified employees;
|
|
•
|
challenges faced by our non-U.S. operations, including the concentration of data and development work at our offshore facilities in China and India.
|
|
•
|
liability relating to the acquisition or redistribution of data or information we acquire or errors included therein; and
|
|
•
|
the failure to protect our intellectual property rights or claims of intellectual property infringement against us.
|
|
•
|
Subscriptions and license agreements, which typically generate recurring revenue;
|
|
•
|
Asset-based fees for our investment management business; and
|
|
•
|
Transaction-based revenue for products that involve one-time, non-recurring revenue.
|
|
|
|
|
As of March 31
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
|
Change
|
|
|
||||
|
Our business
|
|
|
|
|
|
|
|
||||||
|
Morningstar.com Premium Membership subscriptions (U.S.)
|
|
119,018
|
|
|
118,507
|
|
|
0.4
|
%
|
|
|||
|
Morningstar.com average monthly unique users (U.S.)
|
|
2,833,467
|
|
|
2,146,296
|
|
|
32.0
|
%
|
(1)
|
|||
|
Advisor Workstation clients (U.S.)
|
|
180
|
|
|
181
|
|
|
(0.6
|
)%
|
|
|||
|
Morningstar Office licenses (U.S.)
|
|
4,303
|
|
|
4,256
|
|
|
1.1
|
%
|
|
|||
|
Morningstar Direct licenses
|
|
14,111
|
|
|
12,928
|
|
|
9.2
|
%
|
|
|||
|
PitchBook Platform licenses
|
|
15,488
|
|
|
10,227
|
|
|
51.4
|
%
|
|
|||
|
Assets under advisement and management (approximate) ($bil)
(2)
|
|
|
|
|
|
|
|
||||||
|
|
Workplace Solutions (Retirement)
|
|
|
|
|
|
|
|
|||||
|
|
Managed Accounts
(3)
|
|
$
|
58.5
|
|
|
$
|
49.5
|
|
|
18.2
|
%
|
|
|
|
Fiduciary Services
(4)
|
|
43.2
|
|
|
38.6
|
|
|
11.9
|
%
|
|
||
|
|
Custom Models
|
|
29.1
|
|
|
23.5
|
|
|
23.8
|
%
|
|
||
|
|
Workplace Solutions (total)
|
|
$
|
130.8
|
|
|
$
|
111.6
|
|
|
17.2
|
%
|
|
|
|
Morningstar Investment Management
|
|
|
|
|
|
|
|
|||||
|
|
Morningstar Managed Portfolios
|
|
$
|
43.8
|
|
|
$
|
32.7
|
|
|
33.9
|
%
|
|
|
|
Institutional Asset Management
|
|
16.8
|
|
(5)
|
53.0
|
|
|
(68.3
|
)%
|
|
||
|
|
Asset Allocation Services
|
|
10.1
|
|
|
7.7
|
|
|
31.2
|
%
|
|
||
|
|
Morningstar Investment Management (total)
|
|
$
|
70.7
|
|
|
$
|
93.4
|
|
(6)
|
(24.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Our employees (approximate)
|
|
|
|
|
|
|
|
||||||
|
Worldwide headcount
|
|
4,998
|
|
|
4,508
|
|
(7)
|
10.9
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Three months ended March 31
|
|
|||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
|
Change
|
|
|
||||
|
Key product and investment area revenue
(8)
|
|
|
|
|
|
|
|
||||||
|
Morningstar Data
(9)
|
|
$
|
45.1
|
|
|
$
|
39.3
|
|
(10)
|
14.7
|
%
|
|
|
|
Morningstar Direct
|
|
33.9
|
|
|
29.1
|
|
|
16.7
|
%
|
|
|||
|
Morningstar Investment Management
(9)
|
|
28.5
|
|
|
23.3
|
|
(10)
|
22.1
|
%
|
|
|||
|
Morningstar Advisor Workstation
(9)
|
|
22.1
|
|
|
19.8
|
|
|
11.3
|
%
|
|
|||
|
PitchBook Data
|
|
20.9
|
|
|
13.1
|
|
|
59.2
|
%
|
|
|||
|
Workplace Solutions
|
|
19.0
|
|
|
18.0
|
|
|
5.5
|
%
|
(11)
|
|||
|
Morningstar Credit Ratings
|
|
7.5
|
|
|
5.1
|
|
|
46.8
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue by Type
(8)
|
|
|
|
|
|
|
|
||||||
|
License-based
(12)
|
|
$
|
178.6
|
|
|
$
|
156.7
|
|
(10)
|
14.0
|
%
|
|
|
|
Asset-based
(13)
|
|
50.7
|
|
|
42.0
|
|
(10)
|
20.7
|
%
|
|
|||
|
Transaction-based
(14)
|
|
14.2
|
|
|
10.8
|
|
(10)
|
31.6
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
|
Other Metrics
|
|
|
|
|
|
|
|
||||||
|
Average assets under management and advisement ($bil)
|
|
$
|
198.2
|
|
|
$
|
202.4
|
|
|
(2.1
|
)%
|
|
|
|
Number of new-issue ratings completed
(15)
|
|
24
|
|
|
7
|
|
|
242.9
|
%
|
|
|||
|
Asset value of new-issue ratings ($bil)
(15)
|
|
$
|
11.7
|
|
|
$
|
5.9
|
|
|
98.3
|
%
|
|
|
|
|
|
Three months ended March 31
|
|
|||||||||
|
Key Metrics (in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
||
|
Revenue
|
|
$
|
243.5
|
|
|
$
|
209.5
|
|
|
16.2
|
%
|
|
|
Operating income
|
|
$
|
47.5
|
|
|
$
|
28.4
|
|
|
67.2
|
%
|
|
|
Operating margin
|
|
19.5
|
%
|
|
13.6
|
%
|
|
5.9
|
|
pp
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Cash provided by operating activities
|
|
$
|
59.9
|
|
|
$
|
46.5
|
|
|
28.8
|
%
|
|
|
Capital expenditures
|
|
(17.6
|
)
|
|
(14.3
|
)
|
|
23.1
|
%
|
|
||
|
Free cash flow
|
|
$
|
42.3
|
|
|
$
|
32.2
|
|
|
31.4
|
%
|
|
|
•
|
consolidated revenue excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations (organic revenue); and
|
|
•
|
free cash flow.
|
|
|
|
Three months ended March 31
|
|||||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
Consolidated revenue
|
|
$
|
243.5
|
|
|
$
|
209.5
|
|
|
16.2
|
%
|
|
|
|
Three months ended March 31
|
|||||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
Consolidated revenue
|
|
$
|
243.5
|
|
|
$
|
209.5
|
|
|
16.2
|
%
|
|
Less: acquisitions
|
|
—
|
|
|
—
|
|
|
NMF
|
|
||
|
Less: divestitures
|
|
—
|
|
|
(1.8
|
)
|
|
NMF
|
|
||
|
Less: adoption of accounting changes
|
|
(1.7
|
)
|
|
—
|
|
|
NMF
|
|
||
|
Favorable effect of foreign currency translations
|
|
(5.6
|
)
|
|
—
|
|
|
NMF
|
|
||
|
Organic revenue
|
|
$
|
236.2
|
|
|
$
|
207.7
|
|
|
13.7
|
%
|
|
|
|
Three months ended March 31
|
|||||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
United States
|
|
$
|
179.5
|
|
|
$
|
156.9
|
|
|
14.4
|
%
|
|
|
|
|
|
|
|
|
|||||
|
United Kingdom
|
|
18.3
|
|
|
14.9
|
|
|
22.8
|
%
|
||
|
Continental Europe
|
|
19.9
|
|
|
16.3
|
|
|
22.1
|
%
|
||
|
Australia
|
|
10.5
|
|
|
8.1
|
|
|
29.6
|
%
|
||
|
Canada
|
|
7.7
|
|
|
7.3
|
|
|
5.5
|
%
|
||
|
Asia
|
|
6.1
|
|
|
4.9
|
|
|
24.5
|
%
|
||
|
Other
|
|
1.5
|
|
|
1.1
|
|
|
36.4
|
%
|
||
|
Total International
|
|
64.0
|
|
|
52.6
|
|
|
21.7
|
%
|
||
|
|
|
|
|
|
|
|
|||||
|
Consolidated revenue
|
|
$
|
243.5
|
|
|
$
|
209.5
|
|
|
16.2
|
%
|
|
|
|
Three months ended March 31
|
|
|||||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
||
|
Cost of revenue
|
|
$
|
102.4
|
|
|
$
|
97.0
|
|
|
5.6
|
%
|
|
|
% of consolidated revenue
|
|
42.1
|
%
|
|
46.3
|
%
|
|
(4.2
|
)
|
pp
|
||
|
Sales and marketing
|
|
38.5
|
|
|
32.4
|
|
|
18.8
|
%
|
|
||
|
% of consolidated revenue
|
|
15.8
|
%
|
|
15.5
|
%
|
|
0.3
|
|
pp
|
||
|
General and administrative
|
|
32.2
|
|
|
30.2
|
|
|
6.7
|
%
|
|
||
|
% of consolidated revenue
|
|
13.2
|
%
|
|
14.4
|
%
|
|
(1.2
|
)
|
pp
|
||
|
Depreciation and amortization
|
|
22.9
|
|
|
21.5
|
|
|
6.4
|
%
|
|
||
|
% of consolidated revenue
|
|
9.4
|
%
|
|
10.3
|
%
|
|
(0.9
|
)
|
pp
|
||
|
Total operating expense
|
|
$
|
196.0
|
|
|
$
|
181.1
|
|
|
8.2
|
%
|
|
|
% of consolidated revenue
|
|
80.5
|
%
|
|
86.4
|
%
|
|
(5.9
|
)
|
pp
|
||
|
|
|
Three months ended March 31
|
|
|||||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
||
|
Operating income
|
|
$
|
47.5
|
|
|
$
|
28.4
|
|
|
67.2
|
%
|
|
|
% of revenue
|
|
19.5
|
%
|
|
13.6
|
%
|
|
5.9
|
|
pp
|
||
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Interest income
|
|
$
|
0.5
|
|
|
$
|
0.4
|
|
|
Interest expense
|
|
(0.8
|
)
|
|
(1.3
|
)
|
||
|
Gain on sale of investments, net
|
|
0.5
|
|
|
0.5
|
|
||
|
Gain on sale of product line
|
|
10.5
|
|
|
—
|
|
||
|
Other expense, net
|
|
(1.4
|
)
|
|
(0.9
|
)
|
||
|
Non-operating income (expense), net
|
|
$
|
9.3
|
|
|
$
|
(1.3
|
)
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Equity in net loss of unconsolidated entities
|
|
$
|
(1.5
|
)
|
|
$
|
(0.8
|
)
|
|
|
|
Three months ended March 31
|
||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
||
|
Income before income taxes and equity in net loss of unconsolidated entities
|
|
$
|
56.8
|
|
|
$
|
27.1
|
|
|
Equity in net loss of unconsolidated entities
|
|
(1.5
|
)
|
|
(0.8
|
)
|
||
|
Total
|
|
$
|
55.3
|
|
|
$
|
26.3
|
|
|
Income tax expense
|
|
$
|
13.4
|
|
|
$
|
8.3
|
|
|
Effective tax rate
|
|
24.2
|
%
|
|
31.6
|
%
|
||
|
|
|
Three months ended March 31
|
|||||||||
|
(in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
Cash provided by operating activities
|
|
$
|
59.9
|
|
|
$
|
46.5
|
|
|
28.8
|
%
|
|
Capital expenditures
|
|
(17.6
|
)
|
|
(14.3
|
)
|
|
23.1
|
%
|
||
|
Free cash flow
|
|
$
|
42.3
|
|
|
$
|
32.2
|
|
|
31.4
|
%
|
|
Name and Position
|
|
Date of
Plan
|
|
Plan Termination Date
|
|
Number of
Shares
to be
Sold under
the Plan
|
|
|
Timing of Sales under the Plan
|
|
Number of Shares Sold under the Plan through April 15, 2018
|
|
|
Projected
Beneficial
Ownership (1)
|
|
|
Joe Mansueto Executive Chairman
|
|
3/20/2018
|
|
4/30/2019
|
|
1,600,000
|
|
|
Shares to be sold over the course of the plan subject to price limitations
|
|
—
|
|
|
22,606,846
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
Three months ended March 31, 2018
|
||||||||||||||
|
(in millions, except foreign currency rates)
|
|
Euro
|
|
British Pound
|
|
Australian Dollar
|
|
Other Foreign Currencies
|
||||||||
|
Currency rate in U.S. dollars as of March 31, 2018
|
|
1.2327
|
|
|
1.4017
|
|
|
0.7686
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of revenue
|
|
5.3
|
%
|
|
7.5
|
%
|
|
4.2
|
%
|
|
9.2
|
%
|
||||
|
Percentage of operating income (loss)
|
|
12.4
|
%
|
|
0.2
|
%
|
|
3.5
|
%
|
|
(6.7
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated effect of a 10% adverse currency fluctuation on revenue
|
|
$
|
(1.3
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(2.4
|
)
|
|
Estimated effect of a 10% adverse currency fluctuation on operating income (loss)
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
|
|
As of March 31, 2018
|
||||||||||||||
|
(in millions)
|
|
Euro
|
|
British Pound
|
|
Australian Dollar
|
|
Other Foreign Currencies
|
||||||||
|
Assets, net of unconsolidated entities
|
|
$
|
127.4
|
|
|
$
|
143.2
|
|
|
$
|
85.4
|
|
|
$
|
179.6
|
|
|
Liabilities
|
|
69.2
|
|
|
25.6
|
|
|
59.9
|
|
|
54.8
|
|
||||
|
Net currency position
|
|
$
|
58.2
|
|
|
$
|
117.6
|
|
|
$
|
25.5
|
|
|
$
|
124.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated effect of a 10% adverse currency fluctuation on equity
|
|
$
|
(5.8
|
)
|
|
$
|
(11.8
|
)
|
|
$
|
(2.5
|
)
|
|
$
|
(12.5
|
)
|
|
Item 4.
|
Controls and Procedures
|
|
(a)
|
Evaluation and Disclosure Controls and Procedures
|
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
|
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period:
|
|
Total number
of shares
purchased
|
|
|
Average
price paid
per share
|
|
|
Total number
of shares
purchased as
part of publicly
announced
programs
|
|
|
Approximate
dollar value of
shares that
may yet be
purchased
under the
programs
|
|
||
|
January 1, 2018 - January 31, 2018
|
|
31,500
|
|
|
$
|
97.73
|
|
|
31,500
|
|
|
$
|
496,290,757
|
|
|
February 1, 2018 - February 28, 2018
|
|
33,373
|
|
|
94.54
|
|
|
33,373
|
|
|
$
|
493,764,879
|
|
|
|
March 1, 2018 - March 31, 2018
|
|
27,656
|
|
|
95.99
|
|
|
27,656
|
|
|
$
|
491,109,571
|
|
|
|
Total
|
|
92,529
|
|
|
$
|
96.06
|
|
|
92,529
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
Exhibit No
|
|
Description of Exhibit
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101
|
|
The following financial information from Morningstar, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed with the SEC on May 03, 2018 formatted in XBRL: (i) Unaudited Condensed Consolidated Statements of Income, (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statement of Equity, (v) Unaudited Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
MORNINGSTAR, INC.
|
|
|
|
|
|
|
|
Date: May 03, 2018
|
By:
|
/s/ Jason Dubinsky
|
|
|
|
|
Jason Dubinsky
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|