These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-1026454
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Table of Contents
|
|
|||
|
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
||
|
|
Item 1.
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
Item 2.
|
|||
|
|
Item 3.
|
|||
|
|
Item 4.
|
|||
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
||
|
|
Item 1.
|
|||
|
|
Item 2.
|
|||
|
|
Item 4.
|
|||
|
|
Item 6.
|
|||
|
|
||||
|
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net sales
|
$
|
2,250.7
|
|
|
$
|
1,908.7
|
|
|
$
|
6,677.2
|
|
|
$
|
6,839.9
|
|
|
Cost of goods sold
|
1,836.0
|
|
|
1,521.8
|
|
|
5,329.7
|
|
|
5,146.0
|
|
||||
|
Gross margin
|
414.7
|
|
|
386.9
|
|
|
1,347.5
|
|
|
1,693.9
|
|
||||
|
Selling, general and administrative expenses
|
83.9
|
|
|
94.4
|
|
|
291.3
|
|
|
302.3
|
|
||||
|
(Gain) loss on assets sold and to be sold
|
(31.7
|
)
|
|
122.8
|
|
|
(26.1
|
)
|
|
122.8
|
|
||||
|
Carlsbad restructuring expense
|
67.0
|
|
|
—
|
|
|
67.0
|
|
|
—
|
|
||||
|
Other operating expense
|
18.2
|
|
|
25.6
|
|
|
68.1
|
|
|
107.9
|
|
||||
|
Operating earnings
|
277.3
|
|
|
144.1
|
|
|
947.2
|
|
|
1,160.9
|
|
||||
|
Gain (loss) in value of share repurchase agreement
|
5.3
|
|
|
—
|
|
|
(60.2
|
)
|
|
—
|
|
||||
|
Interest (expense) income, net
|
(25.2
|
)
|
|
1.8
|
|
|
(76.6
|
)
|
|
6.0
|
|
||||
|
Foreign currency transaction gain (loss)
|
27.1
|
|
|
(29.6
|
)
|
|
31.8
|
|
|
9.6
|
|
||||
|
Other income (expense)
|
0.1
|
|
|
0.4
|
|
|
(6.1
|
)
|
|
2.6
|
|
||||
|
Earnings from consolidated companies before income taxes
|
284.6
|
|
|
116.7
|
|
|
836.1
|
|
|
1,179.1
|
|
||||
|
Provision for (benefit from) income taxes
|
77.6
|
|
|
(6.6
|
)
|
|
157.7
|
|
|
253.4
|
|
||||
|
Earnings from consolidated companies
|
207.0
|
|
|
123.3
|
|
|
678.4
|
|
|
925.7
|
|
||||
|
Equity in net earnings (loss) of nonconsolidated companies
|
(4.1
|
)
|
|
2.5
|
|
|
(9.6
|
)
|
|
10.0
|
|
||||
|
Net earnings including noncontrolling interests
|
202.9
|
|
|
125.8
|
|
|
668.8
|
|
|
935.7
|
|
||||
|
Less: Net earnings attributable to noncontrolling interests
|
1.0
|
|
|
1.4
|
|
|
0.9
|
|
|
1.7
|
|
||||
|
Net earnings attributable to Mosaic
|
$
|
201.9
|
|
|
$
|
124.4
|
|
|
$
|
667.9
|
|
|
$
|
934.0
|
|
|
Basic net earnings per share attributable to Mosaic
|
$
|
0.54
|
|
|
$
|
0.29
|
|
|
$
|
1.73
|
|
|
$
|
2.19
|
|
|
Diluted net earnings per share attributable to Mosaic
|
$
|
0.54
|
|
|
$
|
0.29
|
|
|
$
|
1.72
|
|
|
$
|
2.19
|
|
|
Basic weighted average number of shares outstanding
|
374.0
|
|
|
425.9
|
|
|
375.5
|
|
|
425.8
|
|
||||
|
Diluted weighted average number of shares outstanding
|
375.9
|
|
|
427.1
|
|
|
377.0
|
|
|
427.1
|
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net earnings including noncontrolling interest
|
$
|
202.9
|
|
|
$
|
125.8
|
|
|
$
|
668.8
|
|
|
$
|
935.7
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation, net of tax
|
(353.8
|
)
|
|
140.9
|
|
|
(340.9
|
)
|
|
(267.4
|
)
|
||||
|
Net actuarial (loss) gain and prior service cost, net of tax
|
1.1
|
|
|
2.4
|
|
|
4.0
|
|
|
(10.4
|
)
|
||||
|
Amortization of loss on interest rate swap, net of tax
|
7.7
|
|
|
(1.0
|
)
|
|
9.0
|
|
|
(1.0
|
)
|
||||
|
Other comprehensive income (loss)
|
(345.0
|
)
|
|
142.3
|
|
|
(327.9
|
)
|
|
(278.8
|
)
|
||||
|
Comprehensive income (loss)
|
(142.1
|
)
|
|
268.1
|
|
|
340.9
|
|
|
656.9
|
|
||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
(0.7
|
)
|
|
1.4
|
|
|
0.1
|
|
|
0.5
|
|
||||
|
Comprehensive income (loss) attributable to Mosaic
|
$
|
(141.4
|
)
|
|
$
|
266.7
|
|
|
$
|
340.8
|
|
|
$
|
656.4
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|||||
|
Assets
|
|
|
|
|||||
|
Current assets:
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
2,970.6
|
|
|
$
|
5,293.1
|
|
|
|
Receivables, net
|
573.9
|
|
|
543.1
|
|
|||
|
Inventories
|
1,471.5
|
|
|
1,432.9
|
|
|||
|
Deferred income taxes
|
171.8
|
|
|
129.9
|
|
|||
|
Other current assets
|
470.7
|
|
|
706.8
|
|
|||
|
Total current assets
|
5,658.5
|
|
|
8,105.8
|
|
|||
|
Property, plant and equipment, net of accumulated depreciation of $4,456.2 million and $4,025.0 million, respectively
|
9,413.7
|
|
|
8,576.6
|
|
|||
|
Investments in nonconsolidated companies
|
840.0
|
|
|
576.4
|
|
|||
|
Goodwill
|
1,741.3
|
|
|
1,794.4
|
|
|||
|
Deferred income taxes
|
187.5
|
|
|
152.2
|
|
|||
|
Other assets
|
614.5
|
|
|
348.6
|
|
|||
|
Total assets
|
$
|
18,455.5
|
|
|
$
|
19,554.0
|
|
|
|
Liabilities and Equity
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|||||
|
Short-term debt
|
$
|
0.4
|
|
|
$
|
22.6
|
|
|
|
Current maturities of long-term debt
|
41.0
|
|
|
0.4
|
|
|||
|
Accounts payable
|
762.2
|
|
|
570.2
|
|
|||
|
Accrued liabilities
|
712.0
|
|
|
666.3
|
|
|||
|
Contractual share repurchase liability
|
—
|
|
|
1,985.9
|
|
|||
|
Deferred income taxes
|
19.5
|
|
|
20.5
|
|
|||
|
Accrued income taxes
|
14.5
|
|
|
—
|
|
|||
|
Total current liabilities
|
1,549.6
|
|
|
3,265.9
|
|
|||
|
Long-term debt, less current maturities
|
3,774.2
|
|
|
3,008.9
|
|
|||
|
Deferred income taxes
|
963.9
|
|
|
1,031.5
|
|
|||
|
Other noncurrent liabilities
|
1,205.3
|
|
|
927.1
|
|
|||
|
Equity:
|
|
|
|
|||||
|
Preferred Stock, $0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of September 30, 2014 and December 31, 2013
|
—
|
|
|
—
|
|
|||
|
Class A Common Stock, $0.01 par value, 211,380,055 shares authorized, 34,352,114 shares issued and outstanding as of September 30, 2014, 254,300,000 shares authorized, 128,759,772 shares issued and 85,839,827 shares outstanding as of December 31, 2013
|
0.3
|
|
|
1.3
|
|
|||
|
Class B Common Stock, $0.01 par value, 87,008,602 shares authorized, none issued and outstanding as of September 30, 2014 and December 31, 2013
|
—
|
|
|
—
|
|
|||
|
Common Stock, $0.01 par value, 1,000,000,000 shares authorized, 352,541,841 shares issued and 338,783,128 shares outstanding as of September 30, 2014, 352,204,571 shares issued and 340,166,109 shares outstanding as of December 31, 2013
|
3.4
|
|
|
3.0
|
|
|||
|
Capital in excess of par value
|
0.5
|
|
|
1.6
|
|
|||
|
Retained earnings
|
11,153.2
|
|
|
11,182.1
|
|
|||
|
Accumulated other comprehensive income
|
(212.8
|
)
|
|
114.3
|
|
|||
|
Total Mosaic stockholders' equity
|
10,944.6
|
|
|
11,302.3
|
|
|||
|
Noncontrolling interests
|
17.9
|
|
|
18.3
|
|
|||
|
Total equity
|
10,962.5
|
|
|
11,320.6
|
|
|||
|
Total liabilities and equity
|
$
|
18,455.5
|
|
|
$
|
19,554.0
|
|
|
|
|
Nine months ended
|
|||||||
|
September 30,
2014 |
|
September 30,
2013 |
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|||||
|
Net earnings including noncontrolling interests
|
$
|
668.8
|
|
|
$
|
935.7
|
|
|
|
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
558.2
|
|
|
488.8
|
|
|||
|
Deferred income taxes
|
(97.4
|
)
|
|
205.3
|
|
|||
|
Equity in net loss of nonconsolidated companies, net of dividends
|
11.1
|
|
|
36.3
|
|
|||
|
Accretion expense for asset retirement obligations
|
29.8
|
|
|
26.6
|
|
|||
|
Share-based compensation expense
|
49.2
|
|
|
19.7
|
|
|||
|
Amortization of acquired inventory
|
39.7
|
|
|
—
|
|
|||
|
Change in value of share repurchase agreement
|
60.2
|
|
|
—
|
|
|||
|
(Gain) loss on assets sold and to be sold
|
(26.1
|
)
|
|
122.8
|
|
|||
|
Carlsbad restructuring expense
|
67.0
|
|
|
—
|
|
|||
|
Other
|
6.4
|
|
|
13.6
|
|
|||
|
Changes in assets and liabilities, excluding effects of acquisition:
|
|
|
|
|||||
|
Receivables, net
|
(64.0
|
)
|
|
191.6
|
|
|||
|
Inventories
|
38.3
|
|
|
20.3
|
|
|||
|
Other current and noncurrent assets
|
216.7
|
|
|
(238.6
|
)
|
|||
|
Accounts payable
|
272.3
|
|
|
(128.7
|
)
|
|||
|
Accrued liabilities and income taxes
|
67.8
|
|
|
(65.1
|
)
|
|||
|
Other noncurrent liabilities
|
13.9
|
|
|
(111.6
|
)
|
|||
|
Net cash provided by operating activities
|
1,911.9
|
|
|
1,516.7
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|||||
|
Capital expenditures
|
(677.3
|
)
|
|
(1,074.0
|
)
|
|||
|
Proceeds from sale of business
|
55.0
|
|
|
—
|
|
|||
|
Acquisition of business
|
(1,375.8
|
)
|
|
—
|
|
|||
|
Investments in nonconsolidated companies
|
(152.0
|
)
|
|
(156.3
|
)
|
|||
|
Other
|
(2.6
|
)
|
|
4.7
|
|
|||
|
Net cash used in investing activities
|
(2,152.7
|
)
|
|
(1,225.6
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|||||
|
Payments of short-term debt
|
(219.4
|
)
|
|
(219.0
|
)
|
|||
|
Proceeds from issuance of short-term debt
|
186.0
|
|
|
204.8
|
|
|||
|
Payments of long-term debt
|
(1.5
|
)
|
|
(1.5
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
807.2
|
|
|
3.4
|
|
|||
|
Proceeds from stock option exercises
|
2.3
|
|
|
4.3
|
|
|||
|
Repurchases of stock
|
(2,507.7
|
)
|
|
—
|
|
|||
|
Cash dividends paid
|
(288.6
|
)
|
|
(320.0
|
)
|
|||
|
Other
|
0.2
|
|
|
1.4
|
|
|||
|
Net cash used in financing activities
|
(2,021.5
|
)
|
|
(326.6
|
)
|
|||
|
Effect of exchange rate changes on cash
|
(60.2
|
)
|
|
(31.2
|
)
|
|||
|
Net change in cash and cash equivalents
|
(2,322.5
|
)
|
|
(66.7
|
)
|
|||
|
Cash and cash equivalents - December 31
|
5,293.1
|
|
|
3,405.3
|
|
|||
|
Cash and cash equivalents - September 30
|
$
|
2,970.6
|
|
|
$
|
3,338.6
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|||||
|
Cash paid during the period for:
|
|
|
|
|||||
|
Interest (net of amount capitalized of $27.8 and $34.9 for the nine months ended September 30, 2014 and 2013, respectively)
|
$
|
59.0
|
|
|
$
|
1.1
|
|
|
|
Income taxes (net of refunds)
|
38.7
|
|
|
92.2
|
|
|||
|
|
|
|
Mosaic Shareholders
|
|
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Dollars
|
|||||||||||||||||||||||
|
|
|
|
|
|
Capital in Excess of Par Value
|
|
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|||||||||||||
|
|
Common Stock
|
|
Common Stock
|
|
|
Retained Earnings
|
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance as of May 31, 2013
|
425.8
|
|
|
$
|
4.3
|
|
|
$
|
1,491.3
|
|
|
$
|
11,603.4
|
|
|
$
|
326.4
|
|
|
$
|
17.5
|
|
|
$
|
13,442.9
|
|
|
Total comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
340.0
|
|
|
(212.1
|
)
|
|
1.2
|
|
|
129.1
|
|
||||||
|
Stock option exercises
|
0.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.3
|
|
||||||
|
Forward contract to repurchase Class A Common Stock
|
—
|
|
|
—
|
|
|
(1,511.3
|
)
|
|
(547.8
|
)
|
|
—
|
|
|
—
|
|
|
(2,059.1
|
)
|
||||||
|
Dividends ($0.50 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(213.5
|
)
|
|
—
|
|
|
—
|
|
|
(213.5
|
)
|
||||||
|
Dividends for noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||||
|
Tax shortfall related to share based compensation
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
||||||
|
Balance as of December 31, 2013
|
425.9
|
|
|
$
|
4.3
|
|
|
$
|
1.6
|
|
|
$
|
11,182.1
|
|
|
$
|
114.3
|
|
|
$
|
18.3
|
|
|
$
|
11,320.6
|
|
|
Total comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
667.9
|
|
|
(327.1
|
)
|
|
0.1
|
|
|
340.9
|
|
||||||
|
Stock option exercises
|
0.4
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
49.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49.2
|
|
||||||
|
Forward contract and repurchases of stock
|
(53.2
|
)
|
|
(0.6
|
)
|
|
(53.3
|
)
|
|
(407.7
|
)
|
|
—
|
|
|
—
|
|
|
(461.6
|
)
|
||||||
|
Dividends ($0.75 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(289.1
|
)
|
|
—
|
|
|
—
|
|
|
(289.1
|
)
|
||||||
|
Dividends for noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||||
|
Tax benefit related to share based compensation
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||||
|
Balance as of September 30, 2014
|
373.1
|
|
|
$
|
3.7
|
|
|
$
|
0.5
|
|
|
$
|
11,153.2
|
|
|
$
|
(212.8
|
)
|
|
$
|
17.9
|
|
|
$
|
10,962.5
|
|
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
(in millions)
|
September 30,
2014 |
|
December 31,
2013 |
|||||
|
Other current assets
|
|
|
|
|||||
|
Final price deferred
(a)
|
$
|
125.5
|
|
|
$
|
154.3
|
|
|
|
Income and other taxes receivable
|
140.0
|
|
|
272.6
|
|
|||
|
Prepaid expenses
|
107.7
|
|
|
115.8
|
|
|||
|
Assets held for sale
(b)
|
41.9
|
|
|
111.9
|
|
|||
|
Other
|
55.6
|
|
|
52.2
|
|
|||
|
|
$
|
470.7
|
|
|
$
|
706.8
|
|
|
|
|
|
|
|
|||||
|
Accrued liabilities
|
|
|
|
|||||
|
Payroll and employee benefits
|
$
|
149.7
|
|
|
$
|
111.8
|
|
|
|
Asset retirement obligations
|
102.9
|
|
|
86.3
|
|
|||
|
Customer prepayments
|
125.3
|
|
|
131.9
|
|
|||
|
Other
|
334.1
|
|
|
336.3
|
|
|||
|
|
$
|
712.0
|
|
|
$
|
666.3
|
|
|
|
|
|
|
|
|||||
|
Other noncurrent liabilities
|
|
|
|
|||||
|
Asset retirement obligations
|
$
|
757.8
|
|
|
$
|
637.6
|
|
|
|
Other
|
447.5
|
|
|
289.5
|
|
|||
|
|
$
|
1,205.3
|
|
|
$
|
927.1
|
|
|
|
(a)
Final price deferred is product that has shipped to customers, but the price has not yet been agreed upon. This has not been included in inventory as risk of loss has passed to our customers. Amounts in this account are based on inventory cost.
|
||||||||
|
(b)
See further description of assets held for sale in Note 16.
|
||||||||
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
|||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
Net earnings attributed to Mosaic
|
$
|
201.9
|
|
|
$
|
124.4
|
|
|
$
|
667.9
|
|
|
$
|
934.0
|
|
|
Undistributed earnings attributable to participating securities
|
(0.5
|
)
|
|
—
|
|
|
(19.2
|
)
|
|
—
|
|
||||
|
Numerator for basic and diluted earnings available to common stockholders
|
$
|
201.4
|
|
|
$
|
124.4
|
|
|
$
|
648.7
|
|
|
$
|
934.0
|
|
|
Basic weighted average number of shares outstanding
|
375.0
|
|
|
425.9
|
|
|
386.6
|
|
|
425.8
|
|
||||
|
Shares subject to forward contract
|
(1.0
|
)
|
|
—
|
|
|
(11.1
|
)
|
|
—
|
|
||||
|
Basic weighted average number of shares outstanding attributable to common stockholders
|
374.0
|
|
|
425.9
|
|
|
375.5
|
|
|
425.8
|
|
||||
|
Dilutive impact of share-based awards
|
1.9
|
|
|
1.2
|
|
|
1.5
|
|
|
1.3
|
|
||||
|
Diluted weighted average number of shares outstanding
|
375.9
|
|
|
427.1
|
|
|
377.0
|
|
|
427.1
|
|
||||
|
Basic net earnings per share
|
$
|
0.54
|
|
|
$
|
0.29
|
|
|
$
|
1.73
|
|
|
$
|
2.19
|
|
|
Diluted net earnings per share
|
$
|
0.54
|
|
|
$
|
0.29
|
|
|
$
|
1.72
|
|
|
$
|
2.19
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|||||
|
Raw materials
|
$
|
39.2
|
|
|
$
|
34.0
|
|
|
|
Work in process
|
488.7
|
|
|
433.6
|
|
|||
|
Finished goods
|
866.0
|
|
|
891.6
|
|
|||
|
Operating materials and supplies
|
77.6
|
|
|
73.7
|
|
|||
|
|
$
|
1,471.5
|
|
|
$
|
1,432.9
|
|
|
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
|
Phosphates
|
|
Potash
|
|
Total
|
||||||
|
Balance as of December 31, 2013
|
$
|
535.8
|
|
|
$
|
1,258.6
|
|
|
$
|
1,794.4
|
|
|
Foreign currency translation
|
—
|
|
|
(53.4
|
)
|
|
(53.4
|
)
|
|||
|
Reallocation of goodwill to assets held for sale
|
5.1
|
|
|
(4.8
|
)
|
|
0.3
|
|
|||
|
Balance as of September 30, 2014
|
$
|
540.9
|
|
|
$
|
1,200.4
|
|
|
$
|
1,741.3
|
|
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
•
|
Incurring future capital expenditures likely to exceed
$150 million
in the aggregate over a period of several years.
|
|
•
|
Providing meaningful additional financial assurance for the estimated costs of closure and post-closure care (“
Gypstack Closure Costs
”) of our phosphogypsum management systems ("
Gypstacks
"). For financial reporting purposes, we recognize our estimated ARO, including Gypstack Closure Costs, at their present value. This present value determined for financial reporting purposes is reflected on our Consolidated Balance Sheets in accrued liabilities and other noncurrent liabilities. As of December 31, 2013, the undiscounted amount of our ARO, determined using the assumptions used for financial reporting purposes, was approximately
$1.5 billion
and the present value of our Gypstack Closure Costs reflected in our Consolidated Balance Sheet was approximately
$465 million
. Currently, financial assurance requirements in Florida and Louisiana for Gypstack Closure Costs can be satisfied through a variety of methods, including satisfaction of financial tests. In the context of a potential settlement of the Government’s enforcement action, we expect that we would agree to pre-fund a material portion of our Gypstack Closure Costs, primarily by depositing cash, currently estimated to be in the amount of approximately
$625 million
, into a trust fund which would increase over time with reinvestment of earnings. Amounts held in any such trust fund (including reinvested earnings) would be classified as restricted cash included in other assets on our Consolidated Balance Sheets. We expect that any final settlement of this matter would resolve substantially all of our financial assurance obligations to the Government for Gypstack Closure Costs. Our actual Gypstack Closure Costs are generally expected to be paid by us in the normal course of our Phosphates business over a period that may not end until three decades or more after a Gypstack has been closed.
|
|
•
|
We have also established accruals to address the estimated cost of civil penalties in connection with this matter, which we do not believe, in light of the relevant regulatory history, would be material to our results of operations, liquidity or capital resources.
|
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
(in millions of Units)
|
|
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|
|
Derivative Instrument
|
Derivative Category
|
Unit of Measure
|
|||||||
|
Foreign currency derivatives
|
|
Foreign currency
|
|
US Dollars
|
|
1,105.1
|
|
|
940.2
|
|
Natural gas derivatives
|
|
Commodity
|
|
MMbtu
|
|
14.0
|
|
|
8.2
|
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
|
September 30, 2014
|
|
December 31, 2013
|
|||||||||||||
|
Carrying Amount
|
|
Fair Value
|
Carrying Amount
|
|
Fair Value
|
|||||||||||
|
Cash and cash equivalents
|
$
|
2,970.6
|
|
|
$
|
2,970.6
|
|
|
$
|
5,293.1
|
|
|
$
|
5,293.1
|
|
|
|
Receivables, net
|
573.9
|
|
|
573.9
|
|
|
543.1
|
|
|
543.1
|
|
|||||
|
Accounts payable
|
762.2
|
|
|
762.2
|
|
|
570.2
|
|
|
570.2
|
|
|||||
|
Short-term debt
|
0.4
|
|
|
0.4
|
|
|
22.6
|
|
|
22.6
|
|
|||||
|
Long-term debt, including current portion
|
3,815.2
|
|
|
4,058.7
|
|
|
3,009.3
|
|
|
3,059.6
|
|
|||||
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Transactions with non-consolidated companies included in net sales
|
$
|
178.2
|
|
|
$
|
191.8
|
|
|
$
|
690.9
|
|
|
$
|
994.6
|
|
|
Transactions with non-consolidated companies included in cost of goods sold
|
109.6
|
|
|
76.1
|
|
|
398.2
|
|
|
390.5
|
|
||||
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
|
Phosphates
|
|
Potash
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||
|
Three months ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Net sales to external customers
|
$
|
1,657.8
|
|
|
$
|
590.3
|
|
|
$
|
2.6
|
|
|
$
|
2,250.7
|
|
|
Intersegment net sales
|
—
|
|
|
2.7
|
|
|
(2.7
|
)
|
|
—
|
|
||||
|
Net sales
|
1,657.8
|
|
|
593.0
|
|
|
(0.1
|
)
|
|
2,250.7
|
|
||||
|
Gross margin
|
294.4
|
|
|
131.3
|
|
|
(11.0
|
)
|
|
414.7
|
|
||||
|
Carlsbad restructuring expense
|
—
|
|
|
67.0
|
|
|
—
|
|
|
67.0
|
|
||||
|
Operating earnings
|
238.7
|
|
|
46.0
|
|
|
(7.4
|
)
|
|
277.3
|
|
||||
|
Capital expenditures
|
92.6
|
|
|
91.7
|
|
|
4.1
|
|
|
188.4
|
|
||||
|
Depreciation, depletion and amortization expense
|
93.6
|
|
|
89.4
|
|
|
6.5
|
|
|
189.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Net sales to external customers
|
$
|
1,418.8
|
|
|
$
|
488.5
|
|
|
$
|
1.4
|
|
|
$
|
1,908.7
|
|
|
Intersegment net sales
|
—
|
|
|
34.7
|
|
|
(34.7
|
)
|
|
—
|
|
||||
|
Net sales
|
1,418.8
|
|
|
523.2
|
|
|
(33.3
|
)
|
|
1,908.7
|
|
||||
|
Gross margin
|
193.3
|
|
|
184.4
|
|
|
9.2
|
|
|
386.9
|
|
||||
|
Operating earnings
|
57.6
|
|
|
91.8
|
|
|
(5.3
|
)
|
|
144.1
|
|
||||
|
Capital expenditures
|
119.9
|
|
|
199.2
|
|
|
13.4
|
|
|
332.5
|
|
||||
|
Depreciation, depletion and amortization expense
|
75.6
|
|
|
85.5
|
|
|
5.0
|
|
|
166.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Net sales to external customers
|
$
|
4,583.0
|
|
|
$
|
2,076.8
|
|
|
$
|
17.4
|
|
|
$
|
6,677.2
|
|
|
Intersegment net sales
|
—
|
|
|
11.7
|
|
|
(11.7
|
)
|
|
—
|
|
||||
|
Net sales
|
4,583.0
|
|
|
2,088.5
|
|
|
5.7
|
|
|
6,677.2
|
|
||||
|
Gross margin
|
785.1
|
|
|
593.9
|
|
|
(31.5
|
)
|
|
1,347.5
|
|
||||
|
Carlsbad restructuring expense
|
—
|
|
|
67.0
|
|
|
—
|
|
|
67.0
|
|
||||
|
Operating earnings
|
583.0
|
|
|
425.1
|
|
|
(60.9
|
)
|
|
947.2
|
|
||||
|
Capital expenditures
|
331.0
|
|
|
329.4
|
|
|
16.9
|
|
|
677.3
|
|
||||
|
Depreciation, depletion and amortization expense
|
269.9
|
|
|
268.2
|
|
|
20.1
|
|
|
558.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Net sales to external customers
|
$
|
4,565.2
|
|
|
$
|
2,265.5
|
|
|
$
|
9.2
|
|
|
$
|
6,839.9
|
|
|
Intersegment net sales
|
—
|
|
|
56.2
|
|
|
(56.2
|
)
|
|
—
|
|
||||
|
Net sales
|
4,565.2
|
|
|
2,321.7
|
|
|
(47.0
|
)
|
|
6,839.9
|
|
||||
|
Gross margin
|
725.7
|
|
|
970.3
|
|
|
(2.1
|
)
|
|
1,693.9
|
|
||||
|
Operating earnings
|
433.2
|
|
|
744.3
|
|
|
(16.6
|
)
|
|
1,160.9
|
|
||||
|
Capital expenditures
|
360.4
|
|
|
649.9
|
|
|
63.7
|
|
|
1,074.0
|
|
||||
|
Depreciation, depletion and amortization expense
|
221.6
|
|
|
253.0
|
|
|
14.2
|
|
|
488.8
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets as of September 30, 2014
|
$
|
10,134.7
|
|
|
$
|
9,938.7
|
|
|
$
|
(1,617.9
|
)
|
|
$
|
18,455.5
|
|
|
Total assets as of December 31, 2013
|
9,945.1
|
|
|
9,597.4
|
|
|
11.5
|
|
|
19,554.0
|
|
||||
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
(in millions)
|
|
||
|
Inventory
|
$
|
144.1
|
|
|
Other current assets
|
0.5
|
|
|
|
Mineral properties and rights
|
499.7
|
|
|
|
Property, plant and equipment
|
627.1
|
|
|
|
Funds for asset retirement obligations
(1)
|
203.7
|
|
|
|
Other assets
|
56.8
|
|
|
|
Current liabilities
|
(1.5
|
)
|
|
|
Other liabilities
|
(9.0
|
)
|
|
|
Asset retirement obligation
|
(145.6
|
)
|
|
|
|
$
|
1,375.8
|
|
|
(in millions)
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
|||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
Net sales
|
$
|
2,250.7
|
|
|
$
|
2,129.4
|
|
|
$
|
6,822.3
|
|
|
$
|
7,543.2
|
|
|
Net earnings attributable to Mosaic
|
$
|
201.9
|
|
|
$
|
133.3
|
|
|
$
|
657.4
|
|
|
$
|
929.6
|
|
|
THE MOSAIC COMPANY
|
|
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
||
|
(a)
|
Contributing equity or making shareholder subordinated loans of up to
$2.4 billion
to fund project costs to complete and commission the Project (the “
Equity Commitments
”).
|
|
(b)
|
Through the earlier of Project completion or June 30, 2020, contributing equity, making shareholder subordinated loans or providing bank subordinated loans, to fund cost overruns on the Project (the “
Additional Cost Overrun Commitment
”).
|
|
(c)
|
Through the earlier of Project completion or June 30, 2020, contributing equity, making shareholder loans or providing bank subordinated loans, to fund scheduled debt service (excluding accelerated amounts) payable under the Funding Facilities and certain other amounts (such commitment, the “
DSU Commitment
” and such scheduled debt service and other amounts, “
|
|
(d)
|
To the extent that, by December 31, 2016, the Northern Promise Joint Venture has not received payment of certain governmental funding that has been allocated for the development of infrastructure assets to be utilized for the Project in the amount of at least
$260 million
, providing subordinated bridge loans to the Northern Promise Joint Venture (the “
IFA Bridge Loan
”).
|
|
(e)
|
From the earlier of the project completion date or June 30, 2020, to the extent there is a shortfall in the amounts available to pay Scheduled Debt Service, depositing for the payment of Scheduled Debt Service an amount up to the respective amount of certain shareholder tax amounts, and severance fees under the Northern Promise Joint Venture’s mining license, paid within the prior
36
months by the Northern Promise Joint Venture on behalf of us, Ma’aden and SABIC, if any.
|
|
|
Three months ended
|
|
|
|
|
|
Nine months ended
|
|
|
|
|
||||||||||||||||||
|
|
September 30,
|
|
2014-2013
|
|
September 30,
|
|
2014-2013
|
||||||||||||||||||||||
|
(in millions, except per share data)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
||||||||||||||
|
Net sales
|
$
|
2,250.7
|
|
|
$
|
1,908.7
|
|
|
$
|
342.0
|
|
|
18
|
%
|
|
$
|
6,677.2
|
|
|
$
|
6,839.9
|
|
|
$
|
(162.7
|
)
|
|
(2
|
)%
|
|
Cost of goods sold
|
1,836.0
|
|
|
1,521.8
|
|
|
314.2
|
|
|
21
|
%
|
|
5,329.7
|
|
|
5,146.0
|
|
|
183.7
|
|
|
4
|
%
|
||||||
|
Gross margin
|
414.7
|
|
|
386.9
|
|
|
27.8
|
|
|
7
|
%
|
|
1,347.5
|
|
|
1,693.9
|
|
|
(346.4
|
)
|
|
(20
|
)%
|
||||||
|
Gross margin percentage
|
18
|
%
|
|
20
|
%
|
|
|
|
|
|
20
|
%
|
|
25
|
%
|
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses
|
83.9
|
|
|
94.4
|
|
|
(10.5
|
)
|
|
(11
|
)%
|
|
291.3
|
|
|
302.3
|
|
|
(11.0
|
)
|
|
(4
|
)%
|
||||||
|
(Gain) loss on assets sold and to be sold
|
(31.7
|
)
|
|
122.8
|
|
|
(154.5
|
)
|
|
(126
|
)%
|
|
(26.1
|
)
|
|
122.8
|
|
|
(148.9
|
)
|
|
(121
|
)%
|
||||||
|
Carlsbad restructuring expense
|
67.0
|
|
|
—
|
|
|
67.0
|
|
|
NM
|
|
|
67.0
|
|
|
—
|
|
|
67.0
|
|
|
NM
|
|
||||||
|
Other operating expense
|
18.2
|
|
|
25.6
|
|
|
(7.4
|
)
|
|
(29
|
)%
|
|
68.1
|
|
|
107.9
|
|
|
(39.8
|
)
|
|
(37
|
)%
|
||||||
|
Operating earnings
|
277.3
|
|
|
144.1
|
|
|
133.2
|
|
|
92
|
%
|
|
947.2
|
|
|
1,160.9
|
|
|
(213.7
|
)
|
|
(18
|
)%
|
||||||
|
Gain (loss) in value of share repurchase agreement
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|
NM
|
|
|
(60.2
|
)
|
|
—
|
|
|
(60.2
|
)
|
|
NM
|
|
||||||
|
Interest (expense) income, net
|
(25.2
|
)
|
|
1.8
|
|
|
(27.0
|
)
|
|
NM
|
|
|
(76.6
|
)
|
|
6.0
|
|
|
(82.6
|
)
|
|
NM
|
|
||||||
|
Foreign currency transaction gain (loss)
|
27.1
|
|
|
(29.6
|
)
|
|
56.7
|
|
|
(192
|
)%
|
|
31.8
|
|
|
9.6
|
|
|
22.2
|
|
|
NM
|
|
||||||
|
Other income (expense)
|
0.1
|
|
|
0.4
|
|
|
(0.3
|
)
|
|
(75
|
)%
|
|
(6.1
|
)
|
|
2.6
|
|
|
(8.7
|
)
|
|
NM
|
|
||||||
|
Earnings from consolidated companies before income taxes
|
284.6
|
|
|
116.7
|
|
|
167.9
|
|
|
144
|
%
|
|
836.1
|
|
|
1,179.1
|
|
|
(343.0
|
)
|
|
(29
|
)%
|
||||||
|
Provision for (benefit from) income taxes
|
77.6
|
|
|
(6.6
|
)
|
|
84.2
|
|
|
NM
|
|
|
157.7
|
|
|
253.4
|
|
|
(95.7
|
)
|
|
(38
|
)%
|
||||||
|
Earnings from consolidated companies
|
207.0
|
|
|
123.3
|
|
|
83.7
|
|
|
68
|
%
|
|
678.4
|
|
|
925.7
|
|
|
(247.3
|
)
|
|
(27
|
)%
|
||||||
|
Equity in net earnings (loss) of nonconsolidated companies
|
(4.1
|
)
|
|
2.5
|
|
|
(6.6
|
)
|
|
NM
|
|
|
(9.6
|
)
|
|
10.0
|
|
|
(19.6
|
)
|
|
(196
|
)%
|
||||||
|
Net earnings including noncontrolling interests
|
202.9
|
|
|
125.8
|
|
|
77.1
|
|
|
61
|
%
|
|
668.8
|
|
|
935.7
|
|
|
(266.9
|
)
|
|
(29
|
)%
|
||||||
|
Less: Net earnings attributable to noncontrolling interests
|
1.0
|
|
|
1.4
|
|
|
(0.4
|
)
|
|
(29
|
)%
|
|
0.9
|
|
|
1.7
|
|
|
(0.8
|
)
|
|
(47
|
)%
|
||||||
|
Net earnings attributable to Mosaic
|
$
|
201.9
|
|
|
$
|
124.4
|
|
|
$
|
77.5
|
|
|
62
|
%
|
|
$
|
667.9
|
|
|
$
|
934.0
|
|
|
$
|
(266.1
|
)
|
|
(28
|
)%
|
|
Diluted net earnings per share attributable to Mosaic
|
$
|
0.54
|
|
|
$
|
0.29
|
|
|
$
|
0.25
|
|
|
86
|
%
|
|
$
|
1.72
|
|
|
$
|
2.19
|
|
|
$
|
(0.47
|
)
|
|
(21
|
)%
|
|
Diluted weighted average number of shares outstanding
|
375.9
|
|
|
427.1
|
|
|
|
|
|
|
377.0
|
|
|
427.1
|
|
|
|
|
|
||||||||||
|
•
|
We maintained a strong financial position with cash and cash equivalents of
$3.0 billion
as of
September 30, 2014
.
|
|
•
|
We continued to execute on our strategic plans and other priorities:
|
|
◦
|
During the quarter we repurchased 6,184,863 Class A Shares, Series A-2 for approximately $300 million which completed our commitment under the MAC Trust Share Repurchase Agreement. Following this, during open trading periods consistent with our insider trading policy, we repurchased 1,565,251 shares of Common Stock in the open market under our Repurchase Program for approximately $74 million. Subsequent to September 30, 2014 through October 27, 2014, we have purchased an additional 1,926,349 shares of Common Stock in the open market for approximately $81 million.
|
|
◦
|
The Esterhazy K3 mine development remained on track, with both shafts more than 1,700 feet below surface.
|
|
◦
|
On July 29, 2014, we completed the sale of our salt operations at our Hersey, Michigan mine for approximately $55 million, resulting in a pre-tax gain of $13.5 million.
|
|
◦
|
On July 23, 2014, we announced our decision to permanently discontinue production of MOP at our Carlsbad, New Mexico facility. The final date for production is expected to be December 31, 2014. We currently estimate that the discontinued production will result in total pre-tax charges in the range of $125 million to $140 million, primarily in the form of non-cash accelerated depreciation and depletion charges and cash severance charges. The third quarter pre-tax charges were approximately $67 million, with the majority of the remaining expected total costs to be recorded in the fourth quarter. We recorded a corresponding tax benefit of approximately $28 million in the quarter ended September 30, 2014.
|
|
◦
|
On September 30, 2014, we announced a reduction in our phosphate fertilizer production, primarily due to high raw material prices, in particular ammonia prices. Global prices of these products are increasing due to constrained supply and firm demand. This curtailment will limit inventory build-up during the seasonally-slow part of the year.
|
|
◦
|
We have reached an agreement to sell our Argentina assets. In connection with the agreement we wrote up the assets, classified as held for sale, to their estimated fair value which resulted in a gain of
$18.2 million
during the third quarter of 2014.
|
|
•
|
We recorded a foreign currency transaction gain of
$27.1 million
for the three months ended
September 30, 2014
compared with a loss of
$29.6 million
for the same period a year ago.
|
|
•
|
We recorded net unrealized mark-to-market losses of $24.4 million for the three months ended September 30, 2014 compared with gains of $23.2 million for the same period in the prior year.
|
|
•
|
In connection with signing the CF Ammonia Supply Agreements under which CF will supply us with ammonia, we decided to forego our proposed ammonia manufacturing plant at our Faustina, Louisiana facility, wrote off our initial investment in the project of approximately $25 million and recorded a corresponding tax benefit of approximately $9 million.
|
|
•
|
We made the decision to exit our Argentina and Chile distribution businesses. In connection with this decision, we wrote down the related assets by approximately $50 million. There was no tax benefit recorded related to this write down.
|
|
•
|
We decided to close the Hersey, Michigan potash business and sell the related salt operations. In connection with the planned sale, we wrote down the related assets by approximately $48 million, to their estimated fair value, and recorded a corresponding tax benefit of approximately $17 million.
|
|
•
|
We purchased 43.3 million Class A Shares, Series A-2 and A-3 under the MAC Trusts Share Repurchase Agreement for approximately $2.0 billion. In addition, under the Repurchase Program, we purchased 8,193,698 Class A shares held by certain Cargill family member trusts, and 1,720,251 shares of Common Stock in the open market, for an aggregate of $468.6 million.
|
|
•
|
On April 15, 2014, we signed definitive agreements with Archer Daniels Midland Company ("
ADM
") to acquire its fertilizer distribution business and working capital in Brazil and Paraguay for approximately $350 million. This acquisition is expected to significantly accelerate our previously announced growth plans in Brazil, as well as replace a substantial amount of planned internal investments in that country. Under the terms of the agreements, we would acquire four blending and warehousing facilities in Brazil, one in Paraguay and additional warehousing and logistics service capabilities. We expect this acquisition to increase our annual distribution in the region from approximately four million metric tonnes to about six million metric tonnes of crop nutrients. We have received anti-trust approval in Brazil. We expect the acquisition to close by the end of 2014.
|
|
•
|
On June 30, 2014, the Northern Promise Joint Venture entered into funding facilities with a consortium of 20 financial institutions for a total amount of $5.0 billion. We estimate the cost to develop and construct the integrated phosphate production facilities will approximate $7.5 billion, which we expect to be funded through external funding facilities, including the one mentioned above, and investments by the joint venture members.
|
|
•
|
We recorded a pre-tax charge of approximately $42 million for the settlement and related costs of the potash antitrust litigation, which was included in other operating expenses.
|
|
•
|
On August 5, 2013, we entered into a Shareholders’ Agreement with Ma’aden and SABIC under which the parties have formed the Northern Promise Joint Venture to develop, own and operate integrated phosphate production facilities in the Kingdom of Saudi Arabia.
|
|
|
Three months ended
|
|
|
|
|
|
Nine months ended
|
|
|
|
|
||||||||||||||||||
|
|
September 30,
|
|
2014-2013
|
|
September 30,
|
|
2014-2013
|
||||||||||||||||||||||
|
(in millions, except price per tonne or unit)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
North America
|
$
|
635.9
|
|
|
$
|
417.1
|
|
|
$
|
218.8
|
|
|
52
|
%
|
|
$
|
1,918.8
|
|
|
$
|
1,555.1
|
|
|
$
|
363.7
|
|
|
23
|
%
|
|
International
|
1,021.9
|
|
|
1,001.7
|
|
|
20.2
|
|
|
2
|
%
|
|
2,664.2
|
|
|
3,010.1
|
|
|
(345.9
|
)
|
|
(11
|
)%
|
||||||
|
Total
|
1,657.8
|
|
|
1,418.8
|
|
|
239.0
|
|
|
17
|
%
|
|
4,583.0
|
|
|
4,565.2
|
|
|
17.8
|
|
|
—
|
%
|
||||||
|
Cost of goods sold
|
1,363.4
|
|
|
1,225.5
|
|
|
137.9
|
|
|
11
|
%
|
|
3,797.9
|
|
|
3,839.5
|
|
|
(41.6
|
)
|
|
(1
|
)%
|
||||||
|
Gross margin
|
$
|
294.4
|
|
|
$
|
193.3
|
|
|
$
|
101.1
|
|
|
52
|
%
|
|
$
|
785.1
|
|
|
$
|
725.7
|
|
|
$
|
59.4
|
|
|
8
|
%
|
|
Gross margin as a percent of net sales
|
18
|
%
|
|
14
|
%
|
|
|
|
|
|
17
|
%
|
|
16
|
%
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Sales volume (in thousands of metric tonnes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Crop Nutrients:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
North America
(a)
|
805
|
|
|
515
|
|
|
290
|
|
|
56
|
%
|
|
2,499
|
|
|
1,834
|
|
|
665
|
|
|
36
|
%
|
||||||
|
International
(a)
|
812
|
|
|
677
|
|
|
135
|
|
|
20
|
%
|
|
2,285
|
|
|
2,345
|
|
|
(60
|
)
|
|
(3
|
)%
|
||||||
|
MicroEssentials
®
|
302
|
|
|
233
|
|
|
69
|
|
|
30
|
%
|
|
1,034
|
|
|
903
|
|
|
131
|
|
|
15
|
%
|
||||||
|
Crop Nutrient Blends
|
838
|
|
|
837
|
|
|
1
|
|
|
—
|
%
|
|
2,185
|
|
|
1,981
|
|
|
204
|
|
|
10
|
%
|
||||||
|
Total
|
2,757
|
|
|
2,262
|
|
|
495
|
|
|
22
|
%
|
|
8,003
|
|
|
7,063
|
|
|
940
|
|
|
13
|
%
|
||||||
|
Feed Phosphates
|
144
|
|
|
152
|
|
|
(8
|
)
|
|
(5
|
)%
|
|
460
|
|
|
416
|
|
|
44
|
|
|
11
|
%
|
||||||
|
Other
(b)
|
351
|
|
|
325
|
|
|
26
|
|
|
8
|
%
|
|
858
|
|
|
850
|
|
|
8
|
|
|
1
|
%
|
||||||
|
Total Phosphates Segment Tonnes
|
3,252
|
|
|
2,739
|
|
|
513
|
|
|
19
|
%
|
|
9,321
|
|
|
8,329
|
|
|
992
|
|
|
12
|
%
|
||||||
|
Average selling price per tonne:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
DAP (FOB plant)
|
$
|
461
|
|
|
$
|
436
|
|
|
$
|
25
|
|
|
6
|
%
|
|
$
|
450
|
|
|
$
|
471
|
|
|
$
|
(21
|
)
|
|
(4
|
)%
|
|
Crop Nutrient Blends (FOB destination)
|
470
|
|
|
508
|
|
|
(38
|
)
|
|
(7
|
)%
|
|
460
|
|
|
538
|
|
|
(78
|
)
|
|
(14
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average cost per unit consumed in cost of goods sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ammonia (metric tonne)
|
$
|
508
|
|
|
$
|
486
|
|
|
$
|
22
|
|
|
5
|
%
|
|
$
|
457
|
|
|
$
|
519
|
|
|
$
|
(62
|
)
|
|
(12
|
)%
|
|
Sulfur (long ton)
|
148
|
|
|
167
|
|
|
(19
|
)
|
|
(11
|
)%
|
|
125
|
|
|
172
|
|
|
(47
|
)
|
|
(27
|
)%
|
||||||
|
(a)
|
Excludes Crop Nutrient Blends and MicroEssentials®.
|
|
(b)
|
Other volumes are primarily single superphosphate ("
SSP
"), potash and nitrogen products sold outside of North America.
|
|
|
Three months ended
|
|
|
|
|
|
Nine months ended
|
|
|
|
|
||||||||||||||||||
|
|
September 30,
|
|
2014-2013
|
|
September 30,
|
|
2014-2013
|
||||||||||||||||||||||
|
(in millions, except price per tonne or unit)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
North America
|
$
|
395.5
|
|
|
$
|
279.4
|
|
|
$
|
116.1
|
|
|
42
|
%
|
|
$
|
1,356.7
|
|
|
$
|
1,200.3
|
|
|
$
|
156.4
|
|
|
13
|
%
|
|
International
|
197.5
|
|
|
243.8
|
|
|
(46.3
|
)
|
|
(19
|
)%
|
|
731.8
|
|
|
1,121.4
|
|
|
(389.6
|
)
|
|
(35
|
)%
|
||||||
|
Total
|
593.0
|
|
|
523.2
|
|
|
69.8
|
|
|
13
|
%
|
|
2,088.5
|
|
|
2,321.7
|
|
|
(233.2
|
)
|
|
(10
|
)%
|
||||||
|
Cost of goods sold
|
461.7
|
|
|
338.8
|
|
|
122.9
|
|
|
36
|
%
|
|
1,494.6
|
|
|
1,351.4
|
|
|
143.2
|
|
|
11
|
%
|
||||||
|
Gross margin
|
$
|
131.3
|
|
|
$
|
184.4
|
|
|
$
|
(53.1
|
)
|
|
(29
|
)%
|
|
$
|
593.9
|
|
|
$
|
970.3
|
|
|
$
|
(376.4
|
)
|
|
(39
|
)%
|
|
Gross margin as a percent of net sales
|
22
|
%
|
|
35
|
%
|
|
|
|
|
|
28
|
%
|
|
42
|
%
|
|
|
|
|
||||||||||
|
Sales volume (in thousands of metric tonnes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Crop Nutrients:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
North America
|
691
|
|
|
417
|
|
|
274
|
|
|
66
|
%
|
|
2,674
|
|
|
1,926
|
|
|
748
|
|
|
39
|
%
|
||||||
|
International
|
919
|
|
|
781
|
|
|
138
|
|
|
18
|
%
|
|
3,411
|
|
|
3,383
|
|
|
28
|
|
|
1
|
%
|
||||||
|
Total
|
1,610
|
|
|
1,198
|
|
|
412
|
|
|
34
|
%
|
|
6,085
|
|
|
5,309
|
|
|
776
|
|
|
15
|
%
|
||||||
|
Non-agricultural
|
198
|
|
|
182
|
|
|
16
|
|
|
9
|
%
|
|
577
|
|
|
526
|
|
|
51
|
|
|
10
|
%
|
||||||
|
Total Potash Segment Tonnes
|
1,808
|
|
|
1,380
|
|
|
428
|
|
|
31
|
%
|
|
6,662
|
|
|
5,835
|
|
|
827
|
|
|
14
|
%
|
||||||
|
Average selling price per tonne (FOB plant):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MOP - North America
(a)
|
$
|
344
|
|
|
$
|
364
|
|
|
$
|
(20
|
)
|
|
(5
|
)%
|
|
$
|
314
|
|
|
$
|
408
|
|
|
$
|
(94
|
)
|
|
(23
|
)%
|
|
MOP - International
|
232
|
|
|
294
|
|
|
(62
|
)
|
|
(21
|
)%
|
|
222
|
|
|
319
|
|
|
(97
|
)
|
|
(30
|
)%
|
||||||
|
MOP Average
|
291
|
|
|
342
|
|
|
(51
|
)
|
|
(15
|
)%
|
|
274
|
|
|
364
|
|
|
(90
|
)
|
|
(25
|
)%
|
||||||
|
(a)
|
This price excludes industrial and feed sales.
|
|
|
Three months ended
|
|
|
|
|
|
Nine months ended
|
|
|
|
|
||||||||||||||||||
|
|
September 30,
|
|
2014-2013
|
|
September 30,
|
|
2014-2013
|
||||||||||||||||||||||
|
(in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
||||||||||||||
|
Selling, general and administrative expenses
|
$
|
83.9
|
|
|
$
|
94.4
|
|
|
$
|
(10.5
|
)
|
|
(11
|
)%
|
|
$
|
291.3
|
|
|
$
|
302.3
|
|
|
$
|
(11.0
|
)
|
|
(4
|
)%
|
|
(Gain) loss on assets sold and to be sold
|
(31.7
|
)
|
|
122.8
|
|
|
(154.5
|
)
|
|
(126
|
)%
|
|
(26.1
|
)
|
|
122.8
|
|
|
(148.9
|
)
|
|
(121
|
)%
|
||||||
|
Carlsbad restructuring expense
|
67.0
|
|
|
—
|
|
|
67.0
|
|
|
NM
|
|
|
67.0
|
|
|
—
|
|
|
67.0
|
|
|
NM
|
|
||||||
|
Other operating expense
|
18.2
|
|
|
25.6
|
|
|
(7.4
|
)
|
|
(29
|
)%
|
|
68.1
|
|
|
107.9
|
|
|
(39.8
|
)
|
|
(37
|
)%
|
||||||
|
Gain (loss) in value of share repurchase agreement
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|
NM
|
|
|
(60.2
|
)
|
|
—
|
|
|
(60.2
|
)
|
|
NM
|
|
||||||
|
Interest (expense)
|
(31.4
|
)
|
|
(1.7
|
)
|
|
(29.7
|
)
|
|
NM
|
|
|
(93.1
|
)
|
|
(6.3
|
)
|
|
(86.8
|
)
|
|
NM
|
|
||||||
|
Interest income
|
6.2
|
|
|
3.5
|
|
|
2.7
|
|
|
77
|
%
|
|
16.5
|
|
|
12.3
|
|
|
4.2
|
|
|
34
|
%
|
||||||
|
Interest (expense) income, net
|
(25.2
|
)
|
|
1.8
|
|
|
(27.0
|
)
|
|
NM
|
|
|
(76.6
|
)
|
|
6.0
|
|
|
(82.6
|
)
|
|
NM
|
|
||||||
|
Foreign currency transaction gain (loss)
|
27.1
|
|
|
(29.6
|
)
|
|
56.7
|
|
|
(192
|
)%
|
|
31.8
|
|
|
9.6
|
|
|
22.2
|
|
|
NM
|
|
||||||
|
Other income (expense)
|
0.1
|
|
|
0.4
|
|
|
(0.3
|
)
|
|
(75
|
)%
|
|
(6.1
|
)
|
|
2.6
|
|
|
(8.7
|
)
|
|
NM
|
|
||||||
|
Provision for (benefit from) income taxes
|
77.6
|
|
|
(6.6
|
)
|
|
84.2
|
|
|
NM
|
|
|
157.7
|
|
|
253.4
|
|
|
(95.7
|
)
|
|
(38
|
)%
|
||||||
|
Three months ended
|
|
Effective Tax Rate
|
|
Provision for Income Taxes
|
||||
|
September 30, 2014
|
|
27.3
|
%
|
|
$
|
77.6
|
|
|
|
September 30, 2013
|
|
(5.7
|
)%
|
|
(6.6
|
)
|
||
|
|
|
|
|
|
||||
|
Nine months ended
|
|
Effective Tax Rate
|
|
Provision for Income Taxes
|
||||
|
September 30, 2014
|
|
18.9
|
%
|
|
$
|
157.7
|
|
|
|
September 30, 2013
|
|
21.5
|
%
|
|
253.4
|
|
||
|
(in millions)
|
Nine months ended
|
|
|
|
|
|||||||||
|
September 30,
|
|
2014-2013
|
||||||||||||
|
Cash Flow
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
|
Net cash provided by operating activities
|
$
|
1,911.9
|
|
|
$
|
1,516.7
|
|
|
$
|
395.2
|
|
|
26
|
%
|
|
Net cash used in investing activities
|
(2,152.7
|
)
|
|
(1,225.6
|
)
|
|
(927.1
|
)
|
|
76
|
%
|
|||
|
Net cash used in financing activities
|
(2,021.5
|
)
|
|
(326.6
|
)
|
|
(1,694.9
|
)
|
|
NM
|
|
|||
|
•
|
business and economic conditions and governmental policies affecting the agricultural industry where we or our customers operate, including price and demand volatility resulting from periodic imbalances of supply and demand;
|
|
•
|
changes in farmers’ application rates for crop nutrients;
|
|
•
|
changes in the operation of world phosphate or potash markets, including continuing consolidation in the crop nutrient industry, particularly if we do not participate in the consolidation;
|
|
•
|
pressure on prices realized by us for our products;
|
|
•
|
the expansion or contraction of production capacity or selling efforts by competitors or new entrants in the industries in which we operate, including the effects of test runs by members of Canpotex to prove the production capacity of potash expansion projects;
|
|
•
|
the expected cost of the Northern Promise Joint Venture and our expected investment in it, the amount, terms, availability and sufficiency of funding for the Northern Promise Joint Venture from us, Ma’aden, SABIC and existing or future external sources, the ability of the Northern Promise Joint Venture to obtain additional planned funding in acceptable amounts and upon acceptable terms, the future success of current plans for the joint venture and any future changes in those plans;
|
|
•
|
build-up of inventories in the distribution channels for our products that can adversely affect our sales volumes and selling prices;
|
|
•
|
seasonality in our business that results in the need to carry significant amounts of inventory and seasonal peaks in working capital requirements, and may result in excess inventory or product shortages;
|
|
•
|
changes in the costs, or constraints on supplies, of raw materials or energy used in manufacturing our products, or in the costs or availability of transportation for our products;
|
|
•
|
rapid drops in the prices for our products that can require us to write down our inventories to the lower of cost or market;
|
|
•
|
the effects on our customers of holding high cost inventories of crop nutrients in periods of rapidly declining market prices for crop nutrients;
|
|
•
|
the lag in realizing the benefit of falling market prices for the raw materials we use to produce our products that can occur while we consume raw materials that we purchased or committed to purchase in the past at higher prices;
|
|
•
|
customer expectations about future trends in the selling prices and availability of our products and in farmer economics;
|
|
•
|
disruptions to existing transportation or terminaling facilities, including those of export associations or joint ventures in which we participate;
|
|
•
|
shortages of railcars, barges and ships for carrying our products and raw materials;
|
|
•
|
the effects of and change in trade, monetary, environmental, tax and fiscal policies, laws and regulations;
|
|
•
|
foreign exchange rates and fluctuations in those rates;
|
|
•
|
tax regulations, currency exchange controls and other restrictions that may affect our ability to optimize the use of our liquidity;
|
|
•
|
other risks associated with our international operations, including any potential adverse effects related to our joint venture interest in the Miski Mayo mine in the event that protests against natural resource companies in Peru were to extend to or impact the Miski Mayo mine;
|
|
•
|
adverse weather conditions affecting our operations, including the impact of potential hurricanes, excessive heat, cold, snow or rainfall, or drought;
|
|
•
|
difficulties or delays in receiving, challenges to, increased costs of obtaining or satisfying conditions of, or revocation or withdrawal of required governmental and regulatory approvals including permitting activities;
|
|
•
|
changes in the environmental and other governmental regulation that applies to our operations, including the possibility of further federal or state legislation or regulatory action affecting greenhouse gas emissions or of restrictions or liabilities related to elevated levels of naturally-occurring radiation that arise from disturbing the ground in the course of mining activities or possible efforts to reduce the flow of nutrients into the Gulf of Mexico, the Mississippi River basin or elsewhere;
|
|
•
|
the potential costs and effects of implementation of federal or state water quality standards for the discharge of nitrogen and/or phosphorus into Florida waterways;
|
|
•
|
the financial resources of our competitors, including state-owned and government-subsidized entities in other countries;
|
|
•
|
the possibility of defaults by our customers on trade credit that we extend to them or on indebtedness that they incur to purchase our products and that we guarantee, particularly when we are exiting our business operations or locations that produced or sold the products to that customer;
|
|
•
|
any significant reduction in customers’ liquidity or access to credit that they need to purchase our products;
|
|
•
|
rates of return on, and the investment risks associated with, our cash balances;
|
|
•
|
our use of cash and/or available debt capacity to fund share repurchases, including past repurchases under the MAC Trusts Share Repurchase Agreement, financial assurance requirements arising in our business and strategic investments, that has reduced and is expected to continue to reduce our available cash and liquidity and increase our leverage;
|
|
•
|
the effectiveness of our risk management strategy;
|
|
•
|
the effectiveness of the processes we put in place to manage our significant strategic priorities, including the expansion of our Potash business, our investment in the Northern Promise Joint Venture and the CF Phosphate Assets Acquisition;
|
|
•
|
actual costs of various items differing from management’s current estimates, including, among others, asset retirement, environmental remediation, reclamation or other environmental obligations, Canadian resource taxes and royalties, the liabilities we assumed in the CF Phosphate Assets Acquisition or the costs of the Northern Promise Joint Venture, its existing or future funding and our commitments in support of such funding;
|
|
•
|
the costs and effects of legal and administrative proceedings and regulatory matters affecting us, including environmental, tax or administrative proceedings, complaints that our operations are adversely impacting nearby farms, businesses, other property uses or properties, settlements thereof and actions taken by courts with respect to approvals of settlements, resolution of global tax audit activity, and other further developments in legal proceedings and regulatory matters;
|
|
•
|
the success of our efforts to attract and retain highly qualified and motivated employees;
|
|
•
|
strikes, labor stoppages or slowdowns by our work force or increased costs resulting from unsuccessful labor contract negotiations;
|
|
•
|
brine inflows at our Esterhazy, Saskatchewan potash mine as well as potential inflows at our other shaft mines;
|
|
•
|
accidents involving our operations, including potential fires, explosions, seismic events or releases of hazardous or volatile chemicals;
|
|
•
|
terrorism or other malicious intentional acts, including cybersecurity risks such as attempts to gain unauthorized access to, or disable, our information technology systems, or our costs of addressing malicious intentional acts;
|
|
•
|
other disruptions of operations at any of our key production and distribution facilities, particularly when they are operating at high operating rates;
|
|
•
|
changes in antitrust and competition laws or their enforcement;
|
|
•
|
actions by the holders of controlling equity interests in businesses in which we hold a noncontrolling interest;
|
|
•
|
changes in our relationships with other members of export associations and joint ventures in which we participate or their or our exit from participation in such export associations and joint ventures, and other changes in our commercial arrangements with unrelated third parties;
|
|
•
|
the adequacy of our property, business interruption and casualty insurance policies to cover potential hazards and risks incident to our business, and our willingness and ability to maintain current levels of insurance coverage as a result of market conditions, our loss experience and other factors;
|
|
•
|
potential liabilities imposed on us by the agreements relating to the Cargill Transaction;
|
|
•
|
difficulties with realization of the benefits of the CF Phosphate Assets Acquisition or the CF Ammonia Supply Agreements, including the risks that: the acquired assets may not be integrated successfully; the anticipated cost or capital expenditure savings
|
|
•
|
other risk factors reported from time to time in our Securities and Exchange Commission reports.
|
|
(in millions US$)
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
|
Expected Maturity Date
|
|
Fair Value
|
Expected Maturity Date
|
|
Fair Value
|
||||||||||||||||||
|
Years ending December 31,
|
|
Year ending December 31,
|
|||||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2014
|
|||||||||||||||||
|
Foreign Currency Exchange Forwards
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canadian Dollar
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notional (million US$) - long Canadian Dollars
|
$
|
224.2
|
|
|
$
|
549.5
|
|
|
$
|
27.0
|
|
|
$
|
(18.4
|
)
|
|
$
|
687.9
|
|
|
$
|
(13.3
|
)
|
|
Weighted Average Rate - Canadian dollar to U.S. dollar
|
1.0927
|
|
|
1.1010
|
|
|
1.1116
|
|
|
|
|
1.0467
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Exchange Non-Deliverable Forwards
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brazilian Real
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notional (million US$) - short Real
|
$
|
134.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
|
$
|
87.2
|
|
|
$
|
(3.0
|
)
|
|
Weighted Average Rate - Brazilian real to U.S. dollar
|
2.3869
|
|
|
—
|
|
|
—
|
|
|
|
|
2.3849
|
|
|
|
||||||||
|
Notional (million US$) - long Real
|
$
|
16.4
|
|
|
$
|
27.3
|
|
|
$
|
—
|
|
|
|
|
$
|
45.7
|
|
|
|
||||
|
Weighted Average Rate - Brazilian real to U.S. dollar
|
2.4711
|
|
|
2.4499
|
|
|
—
|
|
|
|
|
2.2559
|
|
|
|
||||||||
|
Indian Rupee
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notional (million US$) - short Rupee
|
$
|
112.2
|
|
|
$
|
10.0
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
104.5
|
|
|
$
|
(1.1
|
)
|
|
Weighted Average Rate - Indian rupee to U.S. dollar
|
61.9803
|
|
|
61.9619
|
|
|
—
|
|
|
|
|
63.9091
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Fair Value
|
|
|
|
|
|
|
$
|
(14.6
|
)
|
|
|
|
$
|
(17.4
|
)
|
||||||||
|
(in millions)
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||||
|
Years ending December 31,
|
|
Years ending December 31,
|
|
||||||||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
Fair Value
|
2014
|
|
2015
|
Fair Value
|
||||||||||||||||||
|
Natural Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Notional (million MMBtu) - long
|
2.3
|
|
|
8.2
|
|
|
3.5
|
|
|
$
|
2.7
|
|
|
7.2
|
|
|
1.0
|
|
|
$
|
(0.6
|
)
|
|||||
|
Weighted Average Rate (US$/MMBtu)
|
$
|
3.69
|
|
|
$
|
3.60
|
|
|
$
|
3.38
|
|
|
|
|
$
|
3.71
|
|
|
$
|
3.82
|
|
|
|
||||
|
Total Fair Value
|
|
|
|
|
|
|
$
|
2.7
|
|
|
|
|
|
|
$
|
(0.6
|
)
|
||||||||||
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
|
•
|
Water Quality Regulations for Nutrient Discharges in Florida.
On December 7, 2010, we filed a lawsuit in the U.S. District Court for the Northern District of Florida, Pensacola Division, against the EPA challenging a rule adopted by the EPA that set numeric water quality standards (the “
Federal NNC Rule
”) for nitrogen and/or phosphorus in Florida lakes and streams. Our lawsuit was subsequently transferred to the U.S. District Court for the Northern District of Florida, Tallahassee Division (the “
Tallahassee District Court
”), for consolidation with a number of lawsuits brought by other parties challenging the NNC Rule. The Federal NNC Rule set criteria that would have required drastic reductions in the levels of nutrients discharged into Florida lakes and streams, and would have required us and others to significantly limit discharges of these nutrients in Florida beginning in March 2012. Our lawsuit asserted, among other matters, that the criteria set by the EPA did not comport with the requirements of the Federal Water Pollution Control Act or the Administrative Procedure Act, and sought a declaration that the Federal NNC Rule was arbitrary, capricious, an abuse of discretion and not in accordance with law, and vacating the Federal NNC Rule and remanding it for further rulemaking proceedings consistent with the Federal Water Pollution Control Act and its implementing regulations.
|
|
•
|
Nutrient Discharges into the Gulf of Mexico and Mississippi River Basin.
On March 13, 2012, the Gulf Restoration Network, the Missouri Coalition for the Environment, the Iowa Environmental Council, the Tennessee Clean Water Network, the Minnesota Center for Environmental Advocacy, Sierra Club, the Waterkeeper Alliance, Inc., the Prairie Rivers Network, the Kentucky Waterways Alliance, the Environmental Law & Policy Center and the Natural Resources Defense Council, Inc. brought a lawsuit in the U.S. District Court for the Eastern District of Louisiana (the “
Louisiana District Court
”)
|
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of a publicly announced program
|
|
Maximum approximate dollar value that may be yet purchased under the program
(b)
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
July 1, 2014 - July 31, 2014.........................
|
|
—
|
|
—
|
|
—
|
|
$605,294,643
|
|
August 1, 2014 - August 31, 2014....................
|
|
1,045,251
|
|
$47.11
|
|
1,045,251
|
|
$556,052,052
|
|
September 1, 2014 - September 30, 2014..............
|
|
520,000
|
|
$47.32
|
|
520,000
|
|
$531,445,990
|
|
Total......................................
|
|
1,565,251
|
|
$47.18
|
|
1,565,251
|
|
$531,445,990
|
|
Period
|
|
Class A Shares
|
|
Average price paid per share
|
|
Common Shares
|
|
Average price paid per share
|
||||
|
July 1, 2014 - July 31, 2014.........................
|
|
6,184,863
|
|
|
$48.68
|
|
—
|
|
|
—
|
|
|
|
August 1, 2014 - August 31, 2014....................
|
|
—
|
|
|
—
|
|
|
1,045,251
|
|
|
$47.11
|
|
|
September 1, 2014 - September 30, 2014..............
|
|
—
|
|
|
—
|
|
|
520,000
|
|
|
$47.32
|
|
|
October 1, 2014 - October 27, 2014..................
|
|
—
|
|
|
—
|
|
|
1,926,349
|
|
|
$42.15
|
|
|
Total......................................
|
|
6,184,863
|
|
|
$48.68
|
|
3,491,600
|
|
|
$44.41
|
||
|
|
THE MOSAIC COMPANY
|
||
|
|
|
|
|
|
|
by:
|
|
/S/ ANTHONY T. BRAUSEN
|
|
|
|
|
Anthony T. Brausen
|
|
|
|
|
Senior Vice President – Finance and Chief
|
|
|
|
|
Accounting Officer (on behalf of the registrant and as principal accounting officer)
|
|
Exhibit Index
|
||||||
|
Exhibit No
|
|
Description
|
|
Incorporated Herein by Reference to
|
|
Filed with Electronic Submission
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification Required by Rule 13a-14(a).
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification Required by Rule 13a-14(a).
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Certification Required by Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Certification Required by Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
95
|
|
Mine Safety Disclosures
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
101
|
|
Interactive Data Files
|
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Pilgrim's Pride Corporation | PPC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|