These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
20-1026454
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Table of Contents
|
|
|||
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
||
|
Item 1.
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
Item 2.
|
|||
|
Item 3.
|
|||
|
Item 4.
|
|||
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
||
|
Item 1.
|
|||
|
Item 2.
|
|||
|
Item 4.
|
|||
|
Item 6.
|
|||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net sales
|
$
|
2,205.0
|
|
|
$
|
1,754.6
|
|
|
$
|
4,138.7
|
|
|
$
|
3,332.7
|
|
Cost of goods sold
|
1,910.4
|
|
|
1,562.3
|
|
|
3,602.0
|
|
|
3,010.8
|
|
||||
Gross margin
|
294.6
|
|
|
192.3
|
|
|
536.7
|
|
|
321.9
|
|
||||
Selling, general and administrative expenses
|
79.3
|
|
|
71.2
|
|
|
172.9
|
|
|
152.1
|
|
||||
Other operating expense
|
19.0
|
|
|
26.5
|
|
|
86.8
|
|
|
45.1
|
|
||||
Operating earnings
|
196.3
|
|
|
94.6
|
|
|
277.0
|
|
|
124.7
|
|
||||
Interest expense, net
|
(45.1
|
)
|
|
(36.4
|
)
|
|
(94.5
|
)
|
|
(62.2
|
)
|
||||
Foreign currency transaction (loss) gain
|
(78.7
|
)
|
|
9.1
|
|
|
(110.9
|
)
|
|
18.0
|
|
||||
Other (expense) income
|
(2.4
|
)
|
|
1.4
|
|
|
(8.0
|
)
|
|
(3.1
|
)
|
||||
Earnings from consolidated companies before income taxes
|
70.1
|
|
|
68.7
|
|
|
63.6
|
|
|
77.4
|
|
||||
Provision for (benefits from) income taxes
|
3.7
|
|
|
(22.6
|
)
|
|
(46.2
|
)
|
|
(12.9
|
)
|
||||
Earnings from consolidated companies
|
66.4
|
|
|
91.3
|
|
|
109.8
|
|
|
90.3
|
|
||||
Equity in net earnings (loss) of nonconsolidated companies
|
1.7
|
|
|
5.8
|
|
|
(1.6
|
)
|
|
5.7
|
|
||||
Net earnings including noncontrolling interests
|
68.1
|
|
|
97.1
|
|
|
108.2
|
|
|
96.0
|
|
||||
Less: Net income (loss) attributable to noncontrolling interests
|
0.2
|
|
|
(0.2
|
)
|
|
(2.0
|
)
|
|
(0.4
|
)
|
||||
Net earnings attributable to Mosaic
|
$
|
67.9
|
|
|
$
|
97.3
|
|
|
$
|
110.2
|
|
|
$
|
96.4
|
|
Basic net earnings per share attributable to Mosaic
|
$
|
0.18
|
|
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
$
|
0.27
|
|
Basic weighted average number of shares outstanding
|
385.4
|
|
|
351.0
|
|
|
384.0
|
|
|
350.8
|
|
||||
Diluted net earnings per share attributable to Mosaic
|
$
|
0.18
|
|
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
$
|
0.27
|
|
Diluted weighted average number of shares outstanding
|
387.2
|
|
|
352.0
|
|
|
385.5
|
|
|
351.8
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net earnings including noncontrolling interest
|
$
|
68.1
|
|
|
$
|
97.1
|
|
|
$
|
108.2
|
|
|
$
|
96.0
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation (loss) gain, net of tax
|
(328.8
|
)
|
|
78.6
|
|
|
(468.1
|
)
|
|
116.0
|
|
||||
Net actuarial gain and prior service cost, net of tax
|
1.9
|
|
|
1.2
|
|
|
4.0
|
|
|
3.9
|
|
||||
Amortization of gain on interest rate swap, net of tax
|
0.7
|
|
|
0.6
|
|
|
1.1
|
|
|
1.2
|
|
||||
Net (loss) gain on marketable securities held in trust fund, net of tax
|
(1.3
|
)
|
|
1.3
|
|
|
(5.2
|
)
|
|
3.7
|
|
||||
Other comprehensive (loss) income
|
(327.5
|
)
|
|
81.7
|
|
|
(468.2
|
)
|
|
124.8
|
|
||||
Comprehensive (loss) income
|
(259.4
|
)
|
|
178.8
|
|
|
(360.0
|
)
|
|
220.8
|
|
||||
Less: Comprehensive loss attributable to noncontrolling interest
|
(5.7
|
)
|
|
(1.7
|
)
|
|
(8.6
|
)
|
|
(0.7
|
)
|
||||
Comprehensive (loss) income attributable to Mosaic
|
$
|
(253.7
|
)
|
|
$
|
180.5
|
|
|
$
|
(351.4
|
)
|
|
$
|
221.5
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|||||
Assets
|
|
|
|
|||||
Current assets:
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
1,035.3
|
|
|
$
|
2,153.5
|
|
|
Receivables, net
|
624.9
|
|
|
642.6
|
|
|||
Inventories
|
2,168.3
|
|
|
1,547.2
|
|
|||
Other current assets
|
341.9
|
|
|
273.2
|
|
|||
Total current assets
|
4,170.4
|
|
|
4,616.5
|
|
|||
Property, plant and equipment, net of accumulated depreciation of $6,563.8 million and $6,274.1 million, respectively
|
11,559.6
|
|
|
9,711.7
|
|
|||
Investments in nonconsolidated companies
|
837.8
|
|
|
1,089.5
|
|
|||
Goodwill
|
1,738.0
|
|
|
1,693.6
|
|
|||
Deferred income taxes
|
515.7
|
|
|
254.6
|
|
|||
Other assets
|
1,576.5
|
|
|
1,267.5
|
|
|||
Total assets
|
$
|
20,398.0
|
|
|
$
|
18,633.4
|
|
|
Liabilities and Equity
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|||||
Short-term debt
|
$
|
20.2
|
|
|
$
|
6.1
|
|
|
Current maturities of long-term debt
|
261.2
|
|
|
343.5
|
|
|||
Structured accounts payable arrangements
|
384.5
|
|
|
386.2
|
|
|||
Accounts payable
|
774.8
|
|
|
540.9
|
|
|||
Accrued liabilities
|
1,154.2
|
|
|
754.4
|
|
|||
Total current liabilities
|
2,594.9
|
|
|
2,031.1
|
|
|||
Long-term debt, less current maturities
|
4,736.5
|
|
|
4,878.1
|
|
|||
Deferred income taxes
|
1,163.6
|
|
|
1,117.3
|
|
|||
Other noncurrent liabilities
|
1,487.3
|
|
|
967.8
|
|
|||
Equity:
|
|
|
|
|||||
Preferred Stock, $0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of June 30, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
|||
Common Stock, $0.01 par value, 1,000,000,000 shares authorized, 389,230,157 shares issued and 385,457,882 shares outstanding as of June 30, 2018, 388,998,498 shares issued and 351,049,649 shares outstanding as of December 31, 2017
|
3.8
|
|
|
3.5
|
|
|||
Capital in excess of par value
|
981.7
|
|
|
44.5
|
|
|||
Retained earnings
|
10,734.1
|
|
|
10,631.1
|
|
|||
Accumulated other comprehensive loss
|
(1,523.2
|
)
|
|
(1,061.6
|
)
|
|||
Total Mosaic stockholders' equity
|
10,196.4
|
|
|
9,617.5
|
|
|||
Noncontrolling interests
|
219.3
|
|
|
21.6
|
|
|||
Total equity
|
10,415.7
|
|
|
9,639.1
|
|
|||
Total liabilities and equity
|
$
|
20,398.0
|
|
|
$
|
18,633.4
|
|
|
Six months ended
|
|||||||
June 30,
2018 |
|
June 30,
2017 |
||||||
Cash Flows from Operating Activities:
|
|
|
|
|||||
Net earnings including noncontrolling interests
|
$
|
108.2
|
|
|
$
|
96.0
|
|
|
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:
|
|
|
|
|||||
Depreciation, depletion and amortization
|
434.3
|
|
|
324.7
|
|
|||
Amortization of acquired inventory
|
(45.9
|
)
|
|
—
|
|
|||
Deferred and other income taxes
|
(95.6
|
)
|
|
34.0
|
|
|||
Equity in net loss (earnings) of nonconsolidated companies, net of dividends
|
1.6
|
|
|
(5.8
|
)
|
|||
Accretion expense for asset retirement obligations
|
24.5
|
|
|
13.1
|
|
|||
Share-based compensation expense
|
22.7
|
|
|
20.9
|
|
|||
Unrealized loss (gain) on derivatives
|
26.3
|
|
|
(3.2
|
)
|
|||
Other
|
7.0
|
|
|
10.2
|
|
|||
Changes in assets and liabilities, excluding effects of acquisition:
|
|
|
|
|||||
Receivables, net
|
132.2
|
|
|
51.4
|
|
|||
Inventories
|
(369.6
|
)
|
|
(305.7
|
)
|
|||
Other current and noncurrent assets
|
(50.9
|
)
|
|
(71.3
|
)
|
|||
Accounts payable and accrued liabilities
|
517.1
|
|
|
219.2
|
|
|||
Other noncurrent liabilities
|
24.1
|
|
|
5.3
|
|
|||
Net cash provided by operating activities
|
736.0
|
|
|
388.8
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|||||
Capital expenditures
|
(424.4
|
)
|
|
(392.3
|
)
|
|||
Purchases of available-for-sale securities - restricted
|
(257.6
|
)
|
|
(1,266.3
|
)
|
|||
Proceeds from sale of available-for-sale securities - restricted
|
249.4
|
|
|
1,256.1
|
|
|||
Investments in consolidated affiliate
|
(3.6
|
)
|
|
(38.9
|
)
|
|||
Acquisition, net of cash acquired
|
(985.3
|
)
|
|
—
|
|
|||
Other
|
4.4
|
|
|
18.8
|
|
|||
Net cash used in investing activities
|
(1,417.1
|
)
|
|
(422.6
|
)
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|||||
Payments of short-term debt
|
(88.9
|
)
|
|
(265.2
|
)
|
|||
Proceeds from issuance of short-term debt
|
107.2
|
|
|
343.4
|
|
|||
Payments of structured accounts payable arrangements
|
(438.2
|
)
|
|
(155.8
|
)
|
|||
Proceeds from structured accounts payable arrangements
|
331.0
|
|
|
247.4
|
|
|||
Payments of long-term debt
|
(313.9
|
)
|
|
(3.4
|
)
|
|||
Proceeds from issuance of long-term debt
|
39.2
|
|
|
1.5
|
|
|||
Cash dividends paid
|
(19.2
|
)
|
|
(149.1
|
)
|
|||
Other
|
(0.4
|
)
|
|
(1.9
|
)
|
|||
Net cash (used in) provided by financing activities
|
(383.2
|
)
|
|
16.9
|
|
|||
Effect of exchange rate changes on cash
|
(51.6
|
)
|
|
4.5
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
(1,115.9
|
)
|
|
(12.4
|
)
|
|||
Cash, cash equivalents and restricted cash - December 31
|
2,194.4
|
|
|
711.4
|
|
|||
Cash, cash equivalents and restricted cash - June 30
|
$
|
1,078.5
|
|
|
$
|
699.0
|
|
|
Six months ended
|
||||||
|
June 30,
2018 |
|
June 30,
2017 |
||||
|
|||||||
Reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets to the unaudited condensed consolidated statements of cash flows:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,035.3
|
|
|
$
|
660.6
|
|
Restricted cash in other current assets
|
8.5
|
|
|
7.2
|
|
||
Restricted cash in other assets
|
34.7
|
|
|
31.2
|
|
||
Total cash, cash equivalents and restricted cash shown in the unaudited condensed consolidated statement of cash flows
|
$
|
1,078.5
|
|
|
$
|
699.0
|
|
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Interest (net of amount capitalized of $11.0 and $14.0 for the six months ended June 30, 2018 and 2017, respectively)
|
$
|
88.8
|
|
|
$
|
74.8
|
|
Income taxes (net of refunds)
|
26.5
|
|
|
(8.9
|
)
|
||
|
|
|
|
|
|
|
Mosaic Shareholders
|
|
|
|
|
|||||||||||||||||||
|
Shares
|
|
Dollars
|
|||||||||||||||||||||||
|
|
|
|
|
Capital in Excess of Par Value
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
|
|||||||||||||
|
Common Stock
|
|
Common Stock
|
|
|
Retained Earnings
|
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2016
|
350.2
|
|
|
$
|
3.5
|
|
|
$
|
29.9
|
|
|
$
|
10,863.4
|
|
|
$
|
(1,312.2
|
)
|
|
$
|
37.9
|
|
|
$
|
9,622.5
|
|
Total comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(107.2
|
)
|
|
250.6
|
|
|
2.6
|
|
|
146.0
|
|
||||||
Vesting of restricted stock units
|
0.8
|
|
|
—
|
|
|
(12.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
27.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.4
|
|
||||||
Dividends ($0.35 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(125.1
|
)
|
|
—
|
|
|
—
|
|
|
(125.1
|
)
|
||||||
Dividends for noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||||
Distribution to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.2
|
)
|
|
(18.2
|
)
|
||||||
Balance as of December 31, 2017
|
351.0
|
|
|
$
|
3.5
|
|
|
$
|
44.5
|
|
|
$
|
10,631.1
|
|
|
$
|
(1,061.6
|
)
|
|
$
|
21.6
|
|
|
$
|
9,639.1
|
|
Adoption of ASC Topic 606
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||||
Total comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
110.2
|
|
|
(461.6
|
)
|
|
(8.6
|
)
|
|
(360.0
|
)
|
||||||
Vesting of restricted stock units
|
0.2
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
20.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.6
|
|
||||||
Acquisition of Vale Fertilizantes
|
34.2
|
|
|
0.3
|
|
|
919.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
920.0
|
|
||||||
Dividends ($0.025 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
—
|
|
|
(9.9
|
)
|
||||||
Dividends for noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||||
Equity from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
206.7
|
|
|
206.7
|
|
||||||
Balance as of June 30, 2018
|
385.4
|
|
|
$
|
3.8
|
|
|
$
|
981.7
|
|
|
$
|
10,734.1
|
|
|
$
|
(1,523.2
|
)
|
|
$
|
219.3
|
|
|
$
|
10,415.7
|
|
•
|
Our
Phosphates
business segment owns and operates mines and production facilities in Florida which produce concentrated phosphate crop nutrients and phosphate-based animal feed ingredients, and processing plants in Louisiana which produce concentrated phosphate crop nutrients. As part of the Acquisition, we acquired an additional
40%
economic interest in the Miski Mayo Phosphate Mine in Peru, which increased our aggregate interest to
75%
. These results are now consolidated in the Phosphates segment. The Phosphates segment also includes our
25%
interest in the Ma'aden Wa'ad Al Shamal Phosphate Company (the “
MWSPC
”), a joint venture to develop, own and operate integrated phosphate production facilities in the Kingdom of Saudi Arabia. We market approximately
25%
of the MWSPC phosphate production. We recognize our equity in the net earnings or losses relating to MWSPC on a one-quarter reporting lag in our Condensed Consolidated Statements of Earnings.
|
•
|
Our
Potash
business segment owns and operates potash mines and production facilities in Canada and the U.S. which produce potash-based crop nutrients, animal feed ingredients and industrial products. Potash sales include domestic and international sales. We are a member of Canpotex, Limited (“
Canpotex
”), an export association of Canadian potash producers through which we sell our Canadian potash outside the U.S. and Canada.
|
•
|
Our
Mosaic Fertilizantes
business segment consists of assets we acquired in the Acquisition, which includes five Brazilian phosphate rock mines; four chemical plants and a potash mine in Brazil. The segment also includes our legacy distribution business in South America which consists of sales offices, crop nutrient blending and bagging facilities, port terminals and warehouses in Brazil and Paraguay. We also have a majority interest in Fospar S.A. which owns and operates a single superphosphate granulation plant and a deep-water crop nutrition port and throughput warehouse terminal facility in Brazil.
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Balance at
|
|
Adjustments
|
|
Balance at
|
||||||
|
December 31, 2017
|
|
upon adoption
|
|
January 1, 2018
|
||||||
Balance Sheet
|
|
|
|
|
|
||||||
Receivables, net
|
$
|
642.6
|
|
|
$
|
18.2
|
|
|
$
|
660.8
|
|
Inventories
|
1,547.2
|
|
|
(13.3
|
)
|
|
1,533.9
|
|
|||
Deferred income tax asset
|
254.6
|
|
|
(1.3
|
)
|
|
253.3
|
|
|||
Accrued Liabilities
|
754.4
|
|
|
0.9
|
|
|
755.3
|
|
|||
Retained earnings
|
10,631.1
|
|
|
2.7
|
|
|
10,633.8
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
For the three months ended June 30, 2018
|
||||||||||||||||||
|
|
|
Elimination of Revenue Deferral
|
|
Canpotex Impact (a)
|
|
Balances Without New Revenue Standards
|
|
|
||||||||||
|
As Reported
|
|
|
|
Impact
|
||||||||||||||
Income Statement
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
2,205.0
|
|
|
$
|
20.3
|
|
|
$
|
30.8
|
|
|
$
|
2,256.1
|
|
|
$
|
(51.1
|
)
|
Cost of goods sold
|
1,910.4
|
|
|
17.0
|
|
|
15.9
|
|
|
1,943.3
|
|
|
(32.9
|
)
|
|||||
Provision for (benefit from) income taxes
|
3.7
|
|
|
0.2
|
|
|
2.7
|
|
|
6.6
|
|
|
(2.9
|
)
|
|||||
Net earnings (loss) attributable to Mosaic
|
67.9
|
|
|
3.1
|
|
|
12.2
|
|
|
83.2
|
|
|
(15.3
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the six months ended June 30, 2018
|
||||||||||||||||||
|
|
|
Elimination of Revenue Deferral
|
|
Canpotex Impact (a)
|
|
Balances Without New Revenue Standards
|
|
|
||||||||||
|
As Reported
|
|
|
|
Impact
|
||||||||||||||
Income Statement
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
4,138.7
|
|
|
$
|
(38.3
|
)
|
|
$
|
100.6
|
|
|
$
|
4,201.0
|
|
|
(62.3
|
)
|
|
Cost of goods sold
|
3,602.0
|
|
|
(26.3
|
)
|
|
68.3
|
|
|
3,644.0
|
|
|
(42.0
|
)
|
|||||
Provision for (benefit from) income taxes
|
(46.2
|
)
|
|
(1.7
|
)
|
|
7.3
|
|
|
(40.6
|
)
|
|
(5.6
|
)
|
|||||
Net earnings (loss) attributable to Mosaic
|
110.2
|
|
|
(10.3
|
)
|
|
25.0
|
|
|
124.9
|
|
|
(14.7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||||||
Receivables, net
|
$
|
624.9
|
|
|
$
|
(57.2
|
)
|
|
$
|
100.6
|
|
|
$
|
668.3
|
|
|
$
|
(43.4
|
)
|
Inventories
|
2,168.3
|
|
|
33.6
|
|
|
(59.9
|
)
|
|
2,142.0
|
|
|
26.3
|
|
|||||
Other current assets
|
341.9
|
|
|
5.2
|
|
|
—
|
|
|
347.1
|
|
|
(5.2
|
)
|
|||||
Deferred income tax asset
|
515.7
|
|
|
3.0
|
|
|
(7.3
|
)
|
|
511.4
|
|
|
4.3
|
|
|||||
Accrued liabilities
|
1,154.2
|
|
|
(2.4
|
)
|
|
8.4
|
|
|
1,160.2
|
|
|
(6.0
|
)
|
|||||
Retained earnings
|
10,734.1
|
|
|
(13.0
|
)
|
|
25.0
|
|
|
10,746.1
|
|
|
(12.0
|
)
|
(a)
|
Includes impact from Canpotex's adoption of new revenue standards, resulting in a deferral of approximately
530,000
tonnes as of June 30, 2018. The impact to revenue recognized for the three months ended June 30, 2018 represents an incremental
130,000
tonnes deferred compared to the first quarter.
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
June 30,
2018 |
|
December 31,
2017 |
|||||
Other current assets
|
|
|
|
|||||
Income and other taxes receivable
|
$
|
173.0
|
|
|
$
|
141.3
|
|
|
Prepaid expenses
|
108.5
|
|
|
69.0
|
|
|||
Other
|
60.4
|
|
|
62.9
|
|
|||
|
$
|
341.9
|
|
|
$
|
273.2
|
|
|
|
|
|
|
|||||
Other assets
|
|
|
|
|||||
Restricted cash
|
$
|
34.7
|
|
|
$
|
32.6
|
|
|
MRO inventory
|
133.7
|
|
|
114.8
|
|
|||
Marketable securities held in trust
|
622.0
|
|
|
628.0
|
|
|||
Indemnification asset
|
148.5
|
|
|
—
|
|
|||
Long-term receivable
|
96.5
|
|
|
—
|
|
|||
Other
|
541.1
|
|
|
492.1
|
|
|||
|
$
|
1,576.5
|
|
|
$
|
1,267.5
|
|
|
|
|
|
|
|||||
Accrued liabilities
|
|
|
|
|||||
Accrued dividends
|
$
|
1.9
|
|
|
$
|
12.1
|
|
|
Payroll and employee benefits
|
161.3
|
|
|
159.5
|
|
|||
Asset retirement obligations
|
117.9
|
|
|
98.1
|
|
|||
Customer prepayments
|
516.5
|
|
|
140.4
|
|
|||
Other
|
356.6
|
|
|
344.3
|
|
|||
|
$
|
1,154.2
|
|
|
$
|
754.4
|
|
|
|
|
|
|
|||||
Other noncurrent liabilities
|
|
|
|
|||||
Asset retirement obligations
|
$
|
971.7
|
|
|
$
|
761.2
|
|
|
Accrued pension and postretirement benefits
|
257.5
|
|
|
53.7
|
|
|||
Unrecognized tax benefits
|
34.0
|
|
|
33.5
|
|
|||
Other
|
224.1
|
|
|
119.4
|
|
|||
|
$
|
1,487.3
|
|
|
$
|
967.8
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
June 30,
|
|
June 30,
|
|||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Net earnings attributable to Mosaic
|
$
|
67.9
|
|
|
$
|
97.3
|
|
|
$
|
110.2
|
|
|
$
|
96.4
|
|
Basic weighted average number of shares outstanding
|
385.4
|
|
|
351.0
|
|
|
384.0
|
|
|
350.8
|
|
||||
Dilutive impact of share-based awards
|
1.8
|
|
|
1.0
|
|
|
1.5
|
|
|
1.0
|
|
||||
Diluted weighted average number of shares outstanding
|
387.2
|
|
|
352.0
|
|
|
385.5
|
|
|
351.8
|
|
||||
Basic net earnings per share attributable to Mosaic
|
$
|
0.18
|
|
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
$
|
0.27
|
|
Diluted net earnings per share attributable to Mosaic
|
$
|
0.18
|
|
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
June 30,
2018 |
|
December 31,
2017 |
|||||
Raw materials
|
$
|
100.6
|
|
|
$
|
37.8
|
|
|
Work in process
|
576.8
|
|
|
349.9
|
|
|||
Finished goods
|
1,357.4
|
|
|
1,035.1
|
|
|||
Final price deferred
(a)
|
24.5
|
|
|
38.6
|
|
|||
Operating materials and supplies
|
109.0
|
|
|
85.8
|
|
|||
|
$
|
2,168.3
|
|
|
$
|
1,547.2
|
|
(a)
|
Final price deferred is product that has shipped to customers, but the price has not yet been agreed upon.
|
|
Phosphates
|
|
Potash
|
|
Mosaic Fertilizantes
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||
Balance as of December 31, 2017
|
$
|
492.4
|
|
|
$
|
1,076.9
|
|
|
$
|
124.3
|
|
|
$
|
—
|
|
|
$
|
1,693.6
|
|
Foreign currency translation
|
—
|
|
|
(41.9
|
)
|
|
(5.7
|
)
|
|
—
|
|
|
(47.6
|
)
|
|||||
Allocation of goodwill due to Realignment
|
—
|
|
|
—
|
|
|
(12.1
|
)
|
|
12.1
|
|
|
—
|
|
|||||
Goodwill acquired in Vale acquisition
|
92.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92.0
|
|
|||||
Balance as of June 30, 2018
|
$
|
584.4
|
|
|
$
|
1,035.0
|
|
|
$
|
106.5
|
|
|
$
|
12.1
|
|
|
$
|
1,738.0
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
June 30, 2018
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Level 1
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
Level 2
|
|
|
|
|
|
|
|
||||||||
Corporate debt securities
|
178.2
|
|
|
0.1
|
|
|
(5.6
|
)
|
|
172.7
|
|
||||
Municipal bonds
|
186.3
|
|
|
0.2
|
|
|
(4.1
|
)
|
|
182.4
|
|
||||
U.S. government bonds
|
267.3
|
|
|
0.2
|
|
|
(6.1
|
)
|
|
261.4
|
|
||||
Total
|
$
|
632.9
|
|
|
$
|
0.5
|
|
|
$
|
(15.8
|
)
|
|
$
|
617.6
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Level 1
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
Level 2
|
|
|
|
|
|
|
|
||||||||
Corporate debt securities
|
186.1
|
|
|
0.4
|
|
|
(2.2
|
)
|
|
184.3
|
|
||||
Municipal bonds
|
184.5
|
|
|
0.5
|
|
|
(2.7
|
)
|
|
182.3
|
|
||||
U.S. government bonds
|
261.7
|
|
|
—
|
|
|
(4.4
|
)
|
|
257.3
|
|
||||
Total
|
$
|
633.5
|
|
|
$
|
0.9
|
|
|
$
|
(9.3
|
)
|
|
$
|
625.1
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Less than 12 months
|
|
Less than 12 months
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
(a)
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
(a)
|
||||||||
Corporate debt securities
|
$
|
79.7
|
|
|
$
|
(2.4
|
)
|
|
$
|
44.3
|
|
|
$
|
(0.3
|
)
|
Municipal bonds
|
69.8
|
|
|
(0.9
|
)
|
|
64.5
|
|
|
(0.5
|
)
|
||||
U.S. government bonds
|
152.8
|
|
|
(6.1
|
)
|
|
255.0
|
|
|
(4.4
|
)
|
||||
Total
|
$
|
302.3
|
|
|
$
|
(9.4
|
)
|
|
$
|
363.8
|
|
|
$
|
(5.2
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Greater than 12 months
|
|
Greater than 12 months
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
(a)
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
(a)
|
||||||||
Corporate debt securities
|
$
|
82.7
|
|
|
$
|
(3.2
|
)
|
|
$
|
100.4
|
|
|
$
|
(1.9
|
)
|
Municipal bonds
|
77.9
|
|
|
(3.2
|
)
|
|
83.3
|
|
|
(2.2
|
)
|
||||
U.S. government bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
160.6
|
|
|
$
|
(6.4
|
)
|
|
$
|
183.7
|
|
|
$
|
(4.1
|
)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
(a)
|
Represents the aggregate of the gross unrealized losses that have been in a continuous unrealized loss position as of
June 30, 2018
and
December 31, 2017
.
|
|
June 30, 2018
|
||
Due in one year or less
|
$
|
34.6
|
|
Due after one year through five years
|
301.3
|
|
|
Due after five years through ten years
|
141.0
|
|
|
Due after ten years
|
139.6
|
|
|
Total debt securities
|
$
|
616.5
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
(in millions)
|
June 30, 2018
|
|
December 31, 2017
|
||||
AROs, beginning of period
|
$
|
859.3
|
|
|
$
|
849.9
|
|
Liabilities acquired in the Acquisition
|
255.0
|
|
|
—
|
|
||
Liabilities incurred
|
13.9
|
|
|
27.1
|
|
||
Liabilities settled
|
(28.6
|
)
|
|
(64.8
|
)
|
||
Accretion expense
|
24.5
|
|
|
25.7
|
|
||
Revisions in estimated cash flows
|
3.7
|
|
|
15.7
|
|
||
Foreign currency translation
|
(38.2
|
)
|
|
5.7
|
|
||
AROs, end of period
|
1,089.6
|
|
|
859.3
|
|
||
Less current portion
|
117.9
|
|
|
98.1
|
|
||
|
$
|
971.7
|
|
|
$
|
761.2
|
|
•
|
Modification of certain operating practices and undertaking certain capital improvement projects over a period of several years that are expected to result in capital expenditures likely to exceed
$200 million
in the aggregate.
|
•
|
Provision of additional financial assurance for the estimated Gypstack Closure Costs for Gypstacks at the covered facilities. The RCRA Trusts are discussed in Note
10
to our Condensed Consolidated Financial Statements. In addition, we have agreed to guarantee the difference between the amounts held in each RCRA Trust (including any earnings) and the estimated closure and long-term care costs.
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
(in millions of Units)
|
|
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|
Derivative Instrument
|
Derivative Category
|
Unit of Measure
|
|||||||
Foreign currency derivatives
|
|
Foreign currency
|
|
US Dollars
|
|
1,689.3
|
|
|
813.5
|
Interest rate derivatives
|
|
Interest rate
|
|
US Dollars
|
|
585.0
|
|
|
585.0
|
Natural gas derivatives
|
|
Commodity
|
|
MMbtu
|
|
54.6
|
|
|
43.0
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||||||||||
Carrying Amount
|
|
Fair Value
|
Carrying Amount
|
|
Fair Value
|
|||||||||||
Cash and cash equivalents
|
$
|
1,035.3
|
|
|
$
|
1,035.3
|
|
|
$
|
2,153.5
|
|
|
$
|
2,153.5
|
|
|
Receivables, net
|
624.9
|
|
|
624.9
|
|
|
642.6
|
|
|
642.6
|
|
|||||
Accounts payable
|
774.8
|
|
|
774.8
|
|
|
540.9
|
|
|
540.9
|
|
|||||
Structured accounts payable arrangements
|
384.5
|
|
|
384.5
|
|
|
386.2
|
|
|
386.2
|
|
|||||
Short-term debt
|
20.2
|
|
|
20.2
|
|
|
6.1
|
|
|
6.1
|
|
|||||
Long-term debt, including current portion
|
4,997.7
|
|
|
5,054.4
|
|
|
5,221.6
|
|
|
5,431.8
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
June 30,
|
|
June 30,
|
|||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Transactions with non-consolidated companies included in net sales
|
$
|
216.4
|
|
|
$
|
182.0
|
|
|
$
|
330.7
|
|
|
$
|
331.6
|
|
Transactions with non-consolidated companies included in cost of goods sold
|
187.0
|
|
|
254.0
|
|
|
390.7
|
|
|
416.3
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
Total current assets
|
$
|
602.6
|
|
Property, plant and equipment, net
|
2,370.5
|
|
|
Investments in nonconsolidated companies
|
6.6
|
|
|
Goodwill
|
92.0
|
|
|
Deferred income taxes
|
268.4
|
|
|
Other assets
|
427.2
|
|
|
Total assets acquired
|
3,767.3
|
|
|
Total current liabilities
|
477.7
|
|
|
Other noncurrent liabilities
|
834.9
|
|
|
Total liabilities assumed
|
1,312.6
|
|
|
Net identifiable assets acquired
|
2,454.7
|
|
|
Noncontrolling interest
|
(463.3
|
)
|
|
Cash and cash equivalents acquired
|
(86.1
|
)
|
|
Total consideration transferred (net of cash acquired and working capital adjustments)
|
$
|
1,905.3
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Three months ended
|
|
Six months ended
|
||||
|
June 30,
|
|
June 30,
|
||||
|
2017
|
|
2017
|
||||
Net sales
|
$
|
1,991.5
|
|
|
$
|
3,815.9
|
|
Net earnings attributable to Mosaic
|
$
|
49.3
|
|
|
$
|
11.7
|
|
Basic net earnings per share attributable to Mosaic
|
$
|
0.13
|
|
|
$
|
0.03
|
|
Diluted net earnings per share attributable to Mosaic
|
$
|
0.13
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Phosphates
|
|
Potash
|
|
Mosaic Fertilizantes
|
|
Corporate, Eliminations and Other (a)
|
|
Total
|
||||||||||
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales to external customers
|
$
|
780.4
|
|
|
$
|
560.0
|
|
|
$
|
712.7
|
|
|
$
|
151.9
|
|
|
$
|
2,205.0
|
|
Intersegment net sales
|
272.8
|
|
|
9.5
|
|
|
—
|
|
|
(282.3
|
)
|
|
—
|
|
|||||
Net sales
|
1,053.2
|
|
|
569.5
|
|
|
712.7
|
|
|
(130.4
|
)
|
|
2,205.0
|
|
|||||
Gross margin
|
153.8
|
|
|
132.2
|
|
|
53.0
|
|
|
(44.4
|
)
|
|
294.6
|
|
|||||
Canadian resource taxes
|
—
|
|
|
33.7
|
|
|
—
|
|
|
—
|
|
|
33.7
|
|
|||||
Gross margin (excluding Canadian resource taxes)
|
153.8
|
|
|
165.9
|
|
|
53.0
|
|
|
(44.4
|
)
|
|
328.3
|
|
|||||
Operating earnings (loss)
|
128.5
|
|
|
108.1
|
|
|
14.4
|
|
|
(54.7
|
)
|
|
196.3
|
|
|||||
Depreciation, depletion and amortization expense
|
102.1
|
|
|
72.9
|
|
|
36.8
|
|
|
5.0
|
|
|
216.8
|
|
|||||
Capital expenditures
|
91.5
|
|
|
80.1
|
|
|
28.8
|
|
|
0.7
|
|
|
201.1
|
|
|||||
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales to external customers
|
$
|
696.4
|
|
|
$
|
466.5
|
|
|
$
|
467.0
|
|
|
$
|
124.7
|
|
|
$
|
1,754.6
|
|
Intersegment net sales
|
278.1
|
|
|
1.7
|
|
|
—
|
|
|
(279.8
|
)
|
|
—
|
|
|||||
Net sales
|
974.5
|
|
|
468.2
|
|
|
467.0
|
|
|
(155.1
|
)
|
|
1,754.6
|
|
|||||
Gross margin
|
76.1
|
|
|
109.9
|
|
|
25.4
|
|
|
(19.1
|
)
|
|
192.3
|
|
|||||
Canadian resource taxes
|
—
|
|
|
33.0
|
|
|
—
|
|
|
—
|
|
|
33.0
|
|
|||||
Gross margin (excluding Canadian resource taxes)
|
76.1
|
|
|
142.9
|
|
|
25.4
|
|
|
(19.1
|
)
|
|
225.3
|
|
|||||
Operating earnings (loss)
|
29.8
|
|
|
85.3
|
|
|
10.6
|
|
|
(31.1
|
)
|
|
94.6
|
|
|||||
Depreciation, depletion and amortization expense
|
83.2
|
|
|
72.7
|
|
|
4.1
|
|
|
5.9
|
|
|
165.9
|
|
|||||
Capital expenditures
|
101.1
|
|
|
61.3
|
|
|
4.9
|
|
|
1.2
|
|
|
168.5
|
|
|||||
Six months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales to external customers
|
$
|
1,544.6
|
|
|
$
|
961.5
|
|
|
$
|
1,378.0
|
|
|
$
|
254.6
|
|
|
$
|
4,138.7
|
|
Intersegment net sales
|
374.5
|
|
|
11.7
|
|
|
—
|
|
|
(386.2
|
)
|
|
—
|
|
|||||
Net sales
|
1,919.1
|
|
|
973.2
|
|
|
1,378.0
|
|
|
(131.6
|
)
|
|
4,138.7
|
|
|||||
Gross margin
|
250.3
|
|
|
234.6
|
|
|
112.2
|
|
|
(60.4
|
)
|
|
536.7
|
|
|||||
Canadian resource taxes
|
—
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
60.0
|
|
|||||
Gross margin (excluding Canadian resource taxes)
|
250.3
|
|
|
294.6
|
|
|
112.2
|
|
|
(60.4
|
)
|
|
596.7
|
|
|||||
Operating earnings (loss)
|
188.5
|
|
|
181.9
|
|
|
23.2
|
|
|
(116.6
|
)
|
|
277.0
|
|
|||||
Depreciation, depletion and amortization expense
|
201.4
|
|
|
148.5
|
|
|
74.0
|
|
|
10.4
|
|
|
434.3
|
|
|||||
Capital expenditures
|
191.7
|
|
|
183.9
|
|
|
46.7
|
|
|
2.1
|
|
|
424.4
|
|
|||||
Six months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales to external customers
|
$
|
1,367.3
|
|
|
$
|
876.7
|
|
|
$
|
894.2
|
|
|
$
|
194.5
|
|
|
$
|
3,332.7
|
|
Intersegment net sales
|
446.3
|
|
|
5.6
|
|
|
—
|
|
|
(451.9
|
)
|
|
—
|
|
|||||
Net sales
|
1,813.6
|
|
|
882.3
|
|
|
894.2
|
|
|
(257.4
|
)
|
|
3,332.7
|
|
|||||
Gross margin
|
132.6
|
|
|
179.3
|
|
|
43.7
|
|
|
(33.7
|
)
|
|
321.9
|
|
|||||
Canadian resource taxes
|
—
|
|
|
56.3
|
|
|
—
|
|
|
—
|
|
|
56.3
|
|
|||||
Gross margin (excluding Canadian resource taxes)
|
132.6
|
|
|
235.6
|
|
|
43.7
|
|
|
(33.7
|
)
|
|
378.2
|
|
|||||
Operating earnings (loss)
|
46.5
|
|
|
121.1
|
|
|
15.2
|
|
|
(58.1
|
)
|
|
124.7
|
|
|||||
Depreciation, depletion and amortization expense
|
163.0
|
|
|
141.1
|
|
|
8.5
|
|
|
12.1
|
|
|
324.7
|
|
|||||
Capital expenditures
|
204.5
|
|
|
166.8
|
|
|
13.3
|
|
|
7.7
|
|
|
392.3
|
|
|||||
Total Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
As of June 30, 2018
|
$
|
8,754.3
|
|
|
$
|
7,669.9
|
|
|
$
|
4,331.7
|
|
|
$
|
(357.9
|
)
|
|
$
|
20,398.0
|
|
As of December 31, 2017
|
7,700.6
|
|
|
8,301.7
|
|
|
1,376.7
|
|
|
1,254.4
|
|
|
18,633.4
|
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
(a)
|
The “Corporate, Eliminations and Other” category includes the results of our ancillary distribution operations in India and China. For the three and
six
months ended
June 30, 2018
, distribution operations in India and China had revenues of
$137.9 million
and
$227.3 million
, respectively, and gross margins of
$12.6 million
and
$22.7 million
, respectively. For the three and
six
months ended
June 30, 2017
, distribution operations in India and China had revenues of
$115.9 million
and
$176.0 million
, respectively, and gross margins of
$14.1 million
and
$23.5 million
, respectively.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net sales
(a)
:
|
|
|
|
|
|
|
|
||||||||
Brazil
|
$
|
702.5
|
|
|
$
|
482.9
|
|
|
$
|
1,391.1
|
|
|
$
|
906.2
|
|
Canpotex
(b)
|
201.5
|
|
|
185.2
|
|
|
312.1
|
|
|
330.9
|
|
||||
Canada
|
150.2
|
|
|
138.2
|
|
|
276.3
|
|
|
226.1
|
|
||||
China
|
53.4
|
|
|
43.5
|
|
|
116.3
|
|
|
88.8
|
|
||||
India
|
82.8
|
|
|
82.1
|
|
|
115.1
|
|
|
96.8
|
|
||||
Australia
|
0.3
|
|
|
7.1
|
|
|
84.2
|
|
|
73.1
|
|
||||
Mexico
|
23.1
|
|
|
45.9
|
|
|
82.1
|
|
|
79.8
|
|
||||
Japan
|
29.4
|
|
|
29.9
|
|
|
57.9
|
|
|
44.7
|
|
||||
Colombia
|
30.9
|
|
|
29.5
|
|
|
57.3
|
|
|
55.5
|
|
||||
Paraguay
|
24.2
|
|
|
28.0
|
|
|
38.7
|
|
|
49.7
|
|
||||
Argentina
|
26.6
|
|
|
8.1
|
|
|
33.4
|
|
|
15.2
|
|
||||
Peru
|
21.6
|
|
|
—
|
|
|
33.1
|
|
|
13.8
|
|
||||
Chile
|
6.9
|
|
|
12.0
|
|
|
22.6
|
|
|
14.5
|
|
||||
Thailand
|
8.6
|
|
|
6.0
|
|
|
16.6
|
|
|
11.0
|
|
||||
Honduras
|
10.1
|
|
|
7.7
|
|
|
15.8
|
|
|
12.7
|
|
||||
Indonesia
|
5.1
|
|
|
0.1
|
|
|
9.7
|
|
|
0.5
|
|
||||
Other
|
13.2
|
|
|
18.3
|
|
|
30.8
|
|
|
37.6
|
|
||||
Total international countries
|
1,390.4
|
|
|
1,124.5
|
|
|
2,693.1
|
|
|
2,056.9
|
|
||||
United States
|
814.6
|
|
|
630.1
|
|
|
1,445.6
|
|
|
1,275.8
|
|
||||
Consolidated
|
$
|
2,205.0
|
|
|
$
|
1,754.6
|
|
|
$
|
4,138.7
|
|
|
$
|
3,332.7
|
|
(a)
|
Revenues are attributed to countries based on location of customer.
|
(b)
|
The export association of the Saskatchewan potash producers.
|
|
|
|
|
|
|
|
|
|
|
THE MOSAIC COMPANY
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Sales by product type:
|
|
|
|
|
|
|
|
||||||||
Phosphate Crop Nutrients
|
$
|
698.5
|
|
|
$
|
539.1
|
|
|
$
|
1,335.4
|
|
|
$
|
996.4
|
|
Potash Crop Nutrients
|
646.4
|
|
|
545.7
|
|
|
1,109.7
|
|
|
968.9
|
|
||||
Crop Nutrient Blends
|
266.4
|
|
|
287.3
|
|
|
534.8
|
|
|
576.1
|
|
||||
Specialty Products
(a)
|
471.6
|
|
|
342.4
|
|
|
846.1
|
|
|
659.2
|
|
||||
Phosphate Rock
|
8.0
|
|
|
—
|
|
|
29.8
|
|
|
—
|
|
||||
Other
(b)
|
114.1
|
|
|
40.1
|
|
|
282.9
|
|
|
132.1
|
|
||||
|
$
|
2,205.0
|
|
|
$
|
1,754.6
|
|
|
$
|
4,138.7
|
|
|
$
|
3,332.7
|
|
(a)
|
Includes sales of MicroEssentials
®
, K-Mag and animal feed ingredients.
|
(b)
|
Includes sales of industrial potash.
|
|
Three months ended
|
|
|
|
|
|
Six months ended
|
|
|
|
|
||||||||||||||||||
|
June 30,
|
|
2018-2017
|
|
June 30,
|
|
2018-2017
|
||||||||||||||||||||||
(in millions, except per share data)
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
||||||||||||||
Net sales
|
$
|
2,205.0
|
|
|
$
|
1,754.6
|
|
|
$
|
450.4
|
|
|
26
|
%
|
|
$
|
4,138.7
|
|
|
$
|
3,332.7
|
|
|
$
|
806.0
|
|
|
24
|
%
|
Cost of goods sold
|
1,910.4
|
|
|
1,562.3
|
|
|
348.1
|
|
|
22
|
%
|
|
3,602.0
|
|
|
3,010.8
|
|
|
591.2
|
|
|
20
|
%
|
||||||
Gross margin
|
294.6
|
|
|
192.3
|
|
|
102.3
|
|
|
53
|
%
|
|
536.7
|
|
|
321.9
|
|
|
214.8
|
|
|
67
|
%
|
||||||
Gross margin percentage
|
13
|
%
|
|
11
|
%
|
|
|
|
|
|
13
|
%
|
|
10
|
%
|
|
|
|
|
|
|||||||||
Selling, general and administrative expenses
|
79.3
|
|
|
71.2
|
|
|
8.1
|
|
|
11
|
%
|
|
172.9
|
|
|
152.1
|
|
|
20.8
|
|
|
14
|
%
|
||||||
Other operating expense
|
19.0
|
|
|
26.5
|
|
|
(7.5
|
)
|
|
(28
|
)%
|
|
86.8
|
|
|
45.1
|
|
|
41.7
|
|
|
92
|
%
|
||||||
Operating earnings
|
196.3
|
|
|
94.6
|
|
|
101.7
|
|
|
108
|
%
|
|
277.0
|
|
|
124.7
|
|
|
152.3
|
|
|
122
|
%
|
||||||
Interest expense, net
|
(45.1
|
)
|
|
(36.4
|
)
|
|
(8.7
|
)
|
|
24
|
%
|
|
(94.5
|
)
|
|
(62.2
|
)
|
|
(32.3
|
)
|
|
52
|
%
|
||||||
Foreign currency transaction (loss) gain
|
(78.7
|
)
|
|
9.1
|
|
|
(87.8
|
)
|
|
NM
|
|
|
(110.9
|
)
|
|
18.0
|
|
|
(128.9
|
)
|
|
NM
|
|
||||||
Other (expense) income
|
(2.4
|
)
|
|
1.4
|
|
|
(3.8
|
)
|
|
NM
|
|
|
(8.0
|
)
|
|
(3.1
|
)
|
|
(4.9
|
)
|
|
158
|
%
|
||||||
Earnings from consolidated companies before income taxes
|
70.1
|
|
|
68.7
|
|
|
1.4
|
|
|
2
|
%
|
|
63.6
|
|
|
77.4
|
|
|
(13.8
|
)
|
|
(18
|
)%
|
||||||
Provision for (benefits from) income taxes
|
3.7
|
|
|
(22.6
|
)
|
|
26.3
|
|
|
NM
|
|
|
(46.2
|
)
|
|
(12.9
|
)
|
|
(33.3
|
)
|
|
NM
|
|
||||||
Earnings from consolidated companies
|
66.4
|
|
|
91.3
|
|
|
(24.9
|
)
|
|
(27
|
)%
|
|
109.8
|
|
|
90.3
|
|
|
19.5
|
|
|
22
|
%
|
||||||
Equity in net earnings (loss) of nonconsolidated companies
|
1.7
|
|
|
5.8
|
|
|
(4.1
|
)
|
|
(71
|
)%
|
|
(1.6
|
)
|
|
5.7
|
|
|
(7.3
|
)
|
|
NM
|
|
||||||
Net earnings including noncontrolling interests
|
68.1
|
|
|
97.1
|
|
|
(29.0
|
)
|
|
(30
|
)%
|
|
108.2
|
|
|
96.0
|
|
|
12.2
|
|
|
13
|
%
|
||||||
Less: Net income (loss) attributable to noncontrolling interests
|
0.2
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
NM
|
|
|
(2.0
|
)
|
|
(0.4
|
)
|
|
(1.6
|
)
|
|
NM
|
|
||||||
Net earnings attributable to Mosaic
|
$
|
67.9
|
|
|
$
|
97.3
|
|
|
$
|
(29.4
|
)
|
|
(30
|
)%
|
|
$
|
110.2
|
|
|
$
|
96.4
|
|
|
$
|
13.8
|
|
|
14
|
%
|
Diluted net earnings per share attributable to Mosaic
|
$
|
0.18
|
|
|
$
|
0.28
|
|
|
$
|
(0.10
|
)
|
|
(36
|
)%
|
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
$
|
0.02
|
|
|
7
|
%
|
Diluted weighted average number of shares outstanding
|
387.2
|
|
|
352.0
|
|
|
|
|
|
|
385.5
|
|
|
351.8
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
Six months ended
|
|
|
|
|
||||||||||||||||||
|
June 30,
|
|
2018-2017
|
|
June 30,
|
|
2018-2017
|
||||||||||||||||||||||
(in millions, except price per tonne or unit)
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
||||||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
North America
|
$
|
601.4
|
|
|
$
|
488.6
|
|
|
$
|
112.8
|
|
|
23
|
%
|
|
$
|
1,064.9
|
|
|
$
|
957.3
|
|
|
$
|
107.6
|
|
|
11
|
%
|
International
|
451.8
|
|
|
485.9
|
|
|
(34.1
|
)
|
|
(7
|
)%
|
|
854.2
|
|
|
856.3
|
|
|
(2.1
|
)
|
|
0
|
%
|
||||||
Total
|
1,053.2
|
|
|
974.5
|
|
|
78.7
|
|
|
8
|
%
|
|
1,919.1
|
|
|
1,813.6
|
|
|
105.5
|
|
|
6
|
%
|
||||||
Cost of goods sold
|
899.4
|
|
|
898.4
|
|
|
1.0
|
|
|
0
|
%
|
|
1,668.8
|
|
|
1,681.0
|
|
|
(12.2
|
)
|
|
(1
|
)%
|
||||||
Gross margin
|
$
|
153.8
|
|
|
$
|
76.1
|
|
|
$
|
77.7
|
|
|
102
|
%
|
|
$
|
250.3
|
|
|
$
|
132.6
|
|
|
$
|
117.7
|
|
|
89
|
%
|
Gross margin as a percentage of net sales
|
15
|
%
|
|
8
|
%
|
|
|
|
|
|
13
|
%
|
|
7
|
%
|
|
|
|
|
||||||||||
Sales volumes
(a)
(in thousands of metric tonnes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
DAP/MAP
|
1,332
|
|
|
1,706
|
|
|
(374
|
)
|
|
(22
|
)%
|
|
2,627
|
|
|
3,192
|
|
|
(565
|
)
|
|
(18
|
)%
|
||||||
Specialty
(b)
|
970
|
|
|
876
|
|
|
94
|
|
|
11
|
%
|
|
1,620
|
|
|
1,662
|
|
|
(42
|
)
|
|
(3
|
)%
|
||||||
Total finished product tonnes
|
2,302
|
|
|
2,582
|
|
|
(280
|
)
|
|
(11
|
)%
|
|
4,247
|
|
|
4,854
|
|
|
(607
|
)
|
|
(13
|
)%
|
||||||
Rock
|
209
|
|
|
—
|
|
|
209
|
|
|
NM
|
|
|
569
|
|
|
—
|
|
|
569
|
|
|
NM
|
|
||||||
Total Phosphates Segment Tonnes
(a)
|
2,511
|
|
|
2,582
|
|
|
(71
|
)
|
|
(3
|
)%
|
|
4,816
|
|
|
4,854
|
|
|
(38
|
)
|
|
(1
|
)%
|
||||||
Realized prices ($/tonne)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average finished product selling price (destination)
|
$
|
451
|
|
|
$
|
377
|
|
|
$
|
74
|
|
|
20
|
%
|
|
$
|
442
|
|
|
$
|
374
|
|
|
$
|
68
|
|
|
18
|
%
|
Average rock selling price (destination)
(a)
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
NM
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
NM
|
|
Average cost per unit consumed in cost of goods sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Ammonia (metric tonne)
|
$
|
325
|
|
|
$
|
373
|
|
|
$
|
(48
|
)
|
|
(13
|
)%
|
|
$
|
334
|
|
|
$
|
332
|
|
|
$
|
2
|
|
|
1
|
%
|
Sulfur (long ton)
|
139
|
|
|
90
|
|
|
49
|
|
|
54
|
%
|
|
$
|
134
|
|
|
$
|
89
|
|
|
$
|
45
|
|
|
51
|
%
|
|||
Blended rock (metric tonne)
|
59
|
|
|
58
|
|
|
1
|
|
|
2
|
%
|
|
$
|
57
|
|
|
$
|
58
|
|
|
$
|
(1
|
)
|
|
(2
|
)%
|
|||
Production volume (in thousands of metric tonnes) - North America
|
2,081
|
|
|
2,461
|
|
|
(380
|
)
|
|
(15
|
)%
|
|
4,126
|
|
|
4,764
|
|
|
(638
|
)
|
|
(13
|
)%
|
|
Three months ended
|
|
|
|
|
|
Six months ended
|
|
|
|
|
||||||||||||||||||
|
June 30,
|
|
2018-2017
|
|
June 30,
|
|
2018-2017
|
||||||||||||||||||||||
(in millions, except price per tonne or unit)
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
||||||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
North America
|
$
|
350.8
|
|
|
$
|
269.4
|
|
|
$
|
81.4
|
|
|
30
|
%
|
|
$
|
631.0
|
|
|
$
|
523.3
|
|
|
$
|
107.7
|
|
|
21
|
%
|
International
|
218.7
|
|
|
198.8
|
|
|
19.9
|
|
|
10
|
%
|
|
342.2
|
|
|
359.0
|
|
|
(16.8
|
)
|
|
(5
|
)%
|
||||||
Total
|
569.5
|
|
|
468.2
|
|
|
101.3
|
|
|
22
|
%
|
|
973.2
|
|
|
882.3
|
|
|
90.9
|
|
|
10
|
%
|
||||||
Cost of goods sold
|
437.3
|
|
|
358.3
|
|
|
79.0
|
|
|
22
|
%
|
|
738.6
|
|
|
703.0
|
|
|
35.6
|
|
|
5
|
%
|
||||||
Gross margin
|
$
|
132.2
|
|
|
$
|
109.9
|
|
|
$
|
22.3
|
|
|
20
|
%
|
|
$
|
234.6
|
|
|
$
|
179.3
|
|
|
$
|
55.3
|
|
|
31
|
%
|
Gross margin as a percentage of net sales
|
23
|
%
|
|
23
|
%
|
|
|
|
|
|
24
|
%
|
|
20
|
%
|
|
|
|
|
||||||||||
Sales volume
(a)
(in thousands of metric tonnes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
MOP
|
2,169
|
|
|
2,038
|
|
|
131
|
|
|
6
|
%
|
|
3,720
|
|
|
3,870
|
|
|
(150
|
)
|
|
(4
|
)%
|
||||||
Specialty
(b)
|
195
|
|
|
153
|
|
|
42
|
|
|
27
|
%
|
|
334
|
|
|
294
|
|
|
40
|
|
|
14
|
%
|
||||||
Total Potash Segment Tonnes
|
2,364
|
|
|
2,191
|
|
|
173
|
|
|
8
|
%
|
|
4,054
|
|
|
4,164
|
|
|
(110
|
)
|
|
(3
|
)%
|
||||||
Realized prices ($/tonne)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average finished product selling price (destination)
|
$
|
241
|
|
|
$
|
214
|
|
|
$
|
27
|
|
|
13
|
%
|
|
$
|
240
|
|
|
$
|
212
|
|
|
$
|
28
|
|
|
13
|
%
|
Production volume (in thousands of metric tonnes)
|
2,151
|
|
|
2,302
|
|
|
(151
|
)
|
|
(7
|
)%
|
|
4,426
|
|
|
4,350
|
|
|
76
|
|
|
2
|
%
|
|
Three months ended
|
|
|
|
|
|
Six months ended
|
|
|
|
|
||||||||||||||||||
|
June 30,
|
|
2018-2017
|
|
June 30,
|
|
2018-2017
|
||||||||||||||||||||||
(in millions, except price per tonne or unit)
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
||||||||||||||
Net Sales
|
$
|
712.7
|
|
|
$
|
467.0
|
|
|
$
|
245.7
|
|
|
53
|
%
|
|
$
|
1,378.0
|
|
|
$
|
894.2
|
|
|
$
|
483.8
|
|
|
54
|
%
|
Cost of goods sold
|
659.7
|
|
|
441.6
|
|
|
218.1
|
|
|
49
|
%
|
|
1,265.8
|
|
|
850.5
|
|
|
415.3
|
|
|
49
|
%
|
||||||
Gross margin
|
$
|
53.0
|
|
|
$
|
25.4
|
|
|
$
|
27.6
|
|
|
109
|
%
|
|
$
|
112.2
|
|
|
$
|
43.7
|
|
|
$
|
68.5
|
|
|
157
|
%
|
Gross margin as a percent of net sales
|
7
|
%
|
|
5
|
%
|
|
|
|
|
|
8
|
%
|
|
5
|
%
|
|
|
|
|
||||||||||
Sales volume (in thousands of metric tonnes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Phosphate produced in Brazil
|
636
|
|
|
82
|
|
|
554
|
|
|
NM
|
|
|
1,063
|
|
|
132
|
|
|
931
|
|
|
NM
|
|
||||||
Potash produced in Brazil
|
66
|
|
|
—
|
|
|
66
|
|
|
NM
|
|
|
165
|
|
|
—
|
|
|
165
|
|
|
NM
|
|
||||||
Purchased nutrients
|
1,144
|
|
|
1,218
|
|
|
(74
|
)
|
|
(6
|
)%
|
|
2,202
|
|
|
2,307
|
|
|
(105
|
)
|
|
(5
|
)%
|
||||||
Total Mosaic Fertilizantes Segment Tonnes
|
1,846
|
|
|
1,300
|
|
|
546
|
|
|
42
|
%
|
|
3,430
|
|
|
2,439
|
|
|
991
|
|
|
41
|
%
|
||||||
Realized prices ($/tonne)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average finished product selling price (destination)
|
$
|
386
|
|
|
$
|
359
|
|
|
$
|
27
|
|
|
8
|
%
|
|
$
|
402
|
|
|
$
|
367
|
|
|
$
|
35
|
|
|
10
|
%
|
Purchases ('000 tonnes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
DAP/MAP from Mosaic
|
216
|
|
|
176
|
|
|
40
|
|
|
23
|
%
|
|
286
|
|
|
345
|
|
|
(59
|
)
|
|
(17
|
)%
|
||||||
MicroEssentials® from Mosaic
|
392
|
|
|
365
|
|
|
27
|
|
|
7
|
%
|
|
574
|
|
|
679
|
|
|
(105
|
)
|
|
(15
|
)%
|
||||||
Potash from Mosaic/Canpotex
|
770
|
|
|
868
|
|
|
(98
|
)
|
|
(11
|
)%
|
|
1,159
|
|
|
1,276
|
|
|
(117
|
)
|
|
(9
|
)%
|
||||||
Production volume (in thousands of metric tonnes)
|
822
|
|
|
—
|
|
|
822
|
|
|
NM
|
|
|
1,809
|
|
|
—
|
|
|
1,809
|
|
|
NM
|
|
|
Three months ended
|
|
|
|
|
|
Six months ended
|
|
|
|
|
||||||||||||||||||
|
June 30,
|
|
2018-2017
|
|
June 30,
|
|
2018-2017
|
||||||||||||||||||||||
(in millions)
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
||||||||||||||
Selling, general and administrative expenses
|
$
|
79.3
|
|
|
$
|
71.2
|
|
|
$
|
8.1
|
|
|
11
|
%
|
|
$
|
172.9
|
|
|
$
|
152.1
|
|
|
$
|
20.8
|
|
|
14
|
%
|
Other operating expense
|
19.0
|
|
|
26.5
|
|
|
(7.5
|
)
|
|
(28
|
)%
|
|
86.8
|
|
|
45.1
|
|
|
41.7
|
|
|
92
|
%
|
||||||
Interest (expense)
|
(55.7
|
)
|
|
(44.3
|
)
|
|
(11.4
|
)
|
|
26
|
%
|
|
(114.2
|
)
|
|
(77.2
|
)
|
|
(37.0
|
)
|
|
48
|
%
|
||||||
Interest income
|
10.6
|
|
|
7.9
|
|
|
2.7
|
|
|
34
|
%
|
|
19.7
|
|
|
15.0
|
|
|
4.7
|
|
|
31
|
%
|
||||||
Interest expense, net
|
(45.1
|
)
|
|
(36.4
|
)
|
|
(8.7
|
)
|
|
24
|
%
|
|
(94.5
|
)
|
|
(62.2
|
)
|
|
(32.3
|
)
|
|
52
|
%
|
||||||
Foreign currency transaction (loss) gain
|
(78.7
|
)
|
|
9.1
|
|
|
(87.8
|
)
|
|
NM
|
|
|
(110.9
|
)
|
|
18.0
|
|
|
(128.9
|
)
|
|
NM
|
|
||||||
Other (expense) income
|
(2.4
|
)
|
|
1.4
|
|
|
(3.8
|
)
|
|
NM
|
|
|
(8.0
|
)
|
|
(3.1
|
)
|
|
(4.9
|
)
|
|
158
|
%
|
||||||
Provision for (benefits from) income taxes
|
3.7
|
|
|
(22.6
|
)
|
|
26.3
|
|
|
NM
|
|
|
(46.2
|
)
|
|
(12.9
|
)
|
|
(33.3
|
)
|
|
NM
|
|
||||||
Equity in net earnings (loss) of nonconsolidated companies
|
1.7
|
|
|
5.8
|
|
|
(4.1
|
)
|
|
(71
|
)%
|
|
(1.6
|
)
|
|
5.7
|
|
|
(7.3
|
)
|
|
NM
|
|
Three months ended
|
|
Effective Tax Rate
|
|
Provision for (Benefit from) Income Taxes
|
||||
June 30, 2018
|
|
5.3
|
%
|
|
$
|
3.7
|
|
|
June 30, 2017
|
|
(32.9
|
)%
|
|
(22.6
|
)
|
||
|
|
|
|
|
||||
Six months ended
|
|
Effective Tax Rate
|
|
Provision for (Benefit from) Income Taxes
|
||||
June 30, 2018
|
|
(72.6
|
)%
|
|
$
|
(46.2
|
)
|
|
June 30, 2017
|
|
(16.7
|
)%
|
|
(12.9
|
)
|
(in millions)
|
Six months ended
|
|
|
|
|
|||||||||
June 30,
|
|
2018-2017
|
||||||||||||
Cash Flow
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
|||||||
Net cash provided by operating activities
|
$
|
736.0
|
|
|
$
|
388.8
|
|
|
$
|
347.2
|
|
|
89
|
%
|
Net cash used in investing activities
|
(1,417.1
|
)
|
|
(422.6
|
)
|
|
(994.5
|
)
|
|
NM
|
|
|||
Net cash (used in) provided by financing activities
|
(383.2
|
)
|
|
16.9
|
|
|
(400.1
|
)
|
|
NM
|
|
•
|
difficulties with realization of the benefits of the Acquisition, including the risks that the acquired business may not be integrated successfully or that the anticipated synergies or cost or capital expenditure savings from the Transaction may not be fully realized or may take longer to realize than expected, including because of political and economic instability in Brazil or changes in government policy in Brazil such as higher costs associated with the implementation of new freight tables;
|
•
|
business and economic conditions and governmental policies affecting the agricultural industry where we or our customers operate, including price and demand volatility resulting from periodic imbalances of supply and demand;
|
•
|
changes in farmers’ application rates for crop nutrients;
|
•
|
changes in the operation of world phosphate or potash markets, including continuing consolidation in the crop nutrient industry, particularly if we do not participate in the consolidation;
|
•
|
pressure on prices realized by us for our products;
|
•
|
the expansion or contraction of production capacity or selling efforts by competitors or new entrants in the industries in which we operate, including the effects of actions by members of Canpotex to prove the production capacity of potash expansion projects, through proving runs or otherwise;
|
•
|
the expected cost of MWSPC and our expected remaining investment to be made in it, the amount, terms, availability and sufficiency of funding for MWSPC from us, Saudi Arabian Mining Company and Saudi Basic Industries Corporation and existing or future external sources, the timely development and commencement of operations of production facilities in the Kingdom of Saudi Arabia, political and economic instability in the region, and in general the future success of current plans for the joint venture and any future changes in those plans;
|
•
|
build-up of inventories in the distribution channels for our products that can adversely affect our sales volumes and selling prices;
|
•
|
the effect of future product innovations or development of new technologies on demand for our products;
|
•
|
seasonality in our business that results in the need to carry significant amounts of inventory and seasonal peaks in working capital requirements, and may result in excess inventory or product shortages;
|
•
|
changes in the costs, or constraints on supplies, of raw materials or energy used in manufacturing our products, or in the costs or availability of transportation for our products;
|
•
|
declines in our selling prices or significant increases in costs that can require us to write down our inventories to the lower of cost or market, or require us to impair goodwill or other long-lived assets, or establish a valuation allowance against deferred tax assets;
|
•
|
the effects on our customers of holding high cost inventories of crop nutrients in periods of rapidly declining market prices for crop nutrients;
|
•
|
the lag in realizing the benefit of falling market prices for the raw materials we use to produce our products that can occur while we consume raw materials that we purchased or committed to purchase in the past at higher prices;
|
•
|
customer expectations about future trends in the selling prices and availability of our products and in farmer economics;
|
•
|
disruptions to existing transportation or terminaling facilities, including those of Canpotex or any joint venture in which we participate;
|
•
|
shortages or other unavailability of railcars, tugs, barges and ships for carrying our products and raw materials;
|
•
|
the effects of and change in trade, monetary, environmental, tax and fiscal policies, laws and regulations;
|
•
|
foreign exchange rates and fluctuations in those rates;
|
•
|
tax regulations, currency exchange controls and other restrictions that may affect our ability to optimize the use of our liquidity;
|
•
|
other risks associated with our international operations, including any potential adverse effects related to the Miski Mayo mine in the event that protests against natural resource companies in Peru were to extend to or impact the Miski Mayo mine;
|
•
|
adverse weather conditions affecting our operations, including the impact of potential hurricanes, excessive heat, cold, snow or rainfall, or drought;
|
•
|
difficulties or delays in receiving, challenges to, increased costs of obtaining or satisfying conditions of, or revocation or withdrawal of required governmental and regulatory approvals, including permitting activities;
|
•
|
changes in the environmental and other governmental regulation that applies to our operations, including federal legislation or regulatory action expanding the types and extent of water resources regulated under federal law and the possibility of further federal or state legislation or regulatory action affecting or related to greenhouse gas emissions, including carbon taxes or other measures that may be proposed in Canada or other jurisdictions in which we operate, or of restrictions or liabilities related to elevated levels of naturally-occurring radiation that arise from disturbing the ground in the course of mining activities or possible efforts to reduce the flow of nutrients into the Gulf of Mexico, the Mississippi River basin or elsewhere;
|
•
|
the potential costs and effects of implementation of federal or state water quality standards for the discharge of nitrogen and/or phosphorus into Florida waterways;
|
•
|
the financial resources of our competitors, including state-owned and government-subsidized entities in other countries;
|
•
|
the possibility of defaults by our customers on trade credit that we extend to them or on indebtedness that they incur to purchase our products and that we guarantee, particularly when we are exiting our business operations or locations that produced or sold the products to that customer;
|
•
|
any significant reduction in customers’ liquidity or access to credit that they need to purchase our products;
|
•
|
the effectiveness of our risk management strategy;
|
•
|
the effectiveness of the processes we put in place to manage our significant strategic priorities, including the expansion of our Potash business and our investment in MWSPC, and to successfully integrate and grow acquired businesses;
|
•
|
actual costs of various items differing from management’s current estimates, including, among others, asset retirement, environmental remediation, reclamation or other environmental obligations and Canadian resource taxes and royalties, or the costs of MWSPC, its existing or future funding and our commitments in support of such funding;
|
•
|
the costs and effects of legal and administrative proceedings and regulatory matters affecting us, including environmental, tax or administrative proceedings, complaints that our operations are adversely impacting nearby farms, businesses, other property uses or properties, settlements thereof and actions taken by courts with respect to approvals of settlements, resolution of global tax audit activity, and other further developments in legal proceedings and regulatory matters;
|
•
|
the success of our efforts to attract and retain highly qualified and motivated employees;
|
•
|
strikes, labor stoppages or slowdowns by our work force or increased costs resulting from unsuccessful labor contract negotiations, and the potential costs and effects of compliance with new regulations affecting our workforce, which increasingly focus on wages and hours, healthcare, retirement and other employee benefits;
|
•
|
brine inflows at our Esterhazy, Saskatchewan potash mine as well as potential inflows at our other shaft mines;
|
•
|
accidents or other incidents involving our properties or operations, including potential fires, explosions, seismic events, sinkholes, unsuccessful tailings management or releases of hazardous or volatile chemicals;
|
•
|
terrorism or other malicious intentional acts, including cybersecurity risks such as attempts to gain unauthorized access to, or disable, our information technology systems, or our costs of addressing malicious intentional acts;
|
•
|
other disruptions of operations at any of our key production and distribution facilities, particularly when they are operating at high operating rates;
|
•
|
changes in antitrust and competition laws or their enforcement;
|
•
|
actions by the holders of controlling equity interests in businesses in which we hold a noncontrolling interest;
|
•
|
the performance of MWSPC;
|
•
|
changes in our relationships with other members of Canpotex or any joint venture in which we participate or their or our exit from participation in Canpotex or any such export association or joint venture, and other changes in our commercial arrangements with unrelated third parties;
|
•
|
the adequacy of our property, business interruption and casualty insurance policies to cover potential hazards and risks incident to our business, and our willingness and ability to maintain current levels of insurance coverage as a result of market conditions, our loss experience and other factors;
|
•
|
difficulties in realizing benefits under our long-term natural gas based pricing ammonia supply agreement with CF Industries, Inc., including the risks that the cost savings initially anticipated from the agreement may not be fully realized over the term of the agreement or that the price of natural gas or the market price for ammonia during the agreement's term are at levels at which the agreement’s natural gas based pricing is disadvantageous to us, compared with purchases in the spot market; and
|
•
|
other risk factors reported from time to time in our Securities and Exchange Commission reports.
|
(in millions US$)
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||
Expected Maturity Date
|
|
Fair Value
|
Expected Maturity Date
|
|
Fair Value
|
||||||||||||||||||||||
Years ending December 31,
|
|
Year ending December 31,
|
|||||||||||||||||||||||||
2018
|
|
2019
|
|
2020
|
|
2018
|
|
2018
|
|||||||||||||||||||
Foreign Currency Exchange Forwards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Canadian Dollar
|
|
|
|
|
|
|
$
|
(15.3
|
)
|
|
|
|
|
|
$
|
12.3
|
|
||||||||||
Notional (million US$) - long Canadian dollars
|
$
|
313.3
|
|
|
$
|
309.3
|
|
|
$
|
82.4
|
|
|
|
|
$
|
444.4
|
|
|
$
|
39.1
|
|
|
|
||||
Weighted Average Rate - Canadian dollar to U.S. dollar
|
1.2769
|
|
|
1.2819
|
|
|
1.2743
|
|
|
|
|
1.2850
|
|
|
1.2791
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Foreign Currency Exchange Non-Deliverable Forwards
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Brazilian Real
|
|
|
|
|
|
|
$
|
(10.5
|
)
|
|
|
|
|
|
$
|
1.3
|
|
||||||||||
Notional (million US$) - short Brazilian real
|
$
|
524.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
174.9
|
|
|
$
|
—
|
|
|
|
||||
Weighted Average Rate - Brazilian real to U.S. dollar
|
3.7058
|
|
|
—
|
|
|
—
|
|
|
|
|
3.3001
|
|
|
—
|
|
|
|
|||||||||
Notional (million US$) - long Brazilian real
|
$
|
212.9
|
|
|
$
|
105.3
|
|
|
$
|
—
|
|
|
|
|
$
|
174.9
|
|
|
$
|
—
|
|
|
|
||||
Weighted Average Rate - Brazilian real to U.S. dollar
|
3.4452
|
|
|
3.5221
|
|
|
—
|
|
|
|
|
3.3414
|
|
|
—
|
|
|
|
|||||||||
Indian Rupee
|
|
|
|
|
|
|
$
|
4.4
|
|
|
|
|
|
|
$
|
(4.2
|
)
|
||||||||||
Notional (million US$) - short Indian rupee
|
$
|
203.0
|
|
|
$
|
8.9
|
|
|
$
|
—
|
|
|
|
|
$
|
196.0
|
|
|
$
|
—
|
|
|
|
||||
Weighted Average Rate - Indian rupee to U.S. dollar
|
67.6803
|
|
|
69.4852
|
|
|
—
|
|
|
|
|
65.8215
|
|
|
—
|
|
|
|
|||||||||
Total Fair Value
|
|
|
|
|
|
|
$
|
(21.4
|
)
|
|
|
|
|
|
$
|
9.4
|
|
(in millions)
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||||
Expected Maturity Date
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||||||||||||||||
Years ending December 31,
|
|
|
Years ending December 31,
|
|
|||||||||||||||||||||||||||||||||||
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Fair Value
|
2017
|
|
2018
|
|
2019
|
Fair Value
|
|||||||||||||||||||||||
Natural Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
$
|
(12.7
|
)
|
|
|
|
|
|
|
|
$
|
(17.6
|
)
|
||||||||||||||||
Notional (million MMBtu) - long
|
10.0
|
|
|
21.2
|
|
|
12.2
|
|
|
9.2
|
|
|
2.9
|
|
|
|
|
18.2
|
|
|
19.9
|
|
|
5.0
|
|
|
|
||||||||||||
Weighted Average Rate (US$/MMBtu)
|
$
|
2.39
|
|
|
$
|
2.29
|
|
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.52
|
|
|
|
|
$
|
3.16
|
|
|
$
|
3.01
|
|
|
$
|
3.14
|
|
|
|
||||
Total Fair Value
|
|
|
|
|
|
|
|
|
|
|
$
|
(12.7
|
)
|
|
|
|
|
|
|
|
$
|
(17.6
|
)
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
Exhibit Index
|
||||||
Exhibit No
|
|
Description
|
|
Incorporated Herein by Reference to
|
|
Filed with Electronic Submission
|
10.1
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
95
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101
|
|
Interactive Data Files
|
|
|
|
X
|
|
THE MOSAIC COMPANY
|
||
|
|
|
|
|
by:
|
|
/S/ CLINT C. FREELAND
|
|
|
|
Clint C. Freeland
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(on behalf of the registrant and as principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Pilgrim's Pride Corporation | PPC |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|