These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
New York
|
11-2153962
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
2929 California Street, Torrance, California
|
90503
|
|
|
(Address of principal executive offices)
|
Zip Code
|
|
Large accelerated filer
£
|
Accelerated filer
þ
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
| (Do not check if a smaller reporting company) | |||
|
PART I
|
|
|
Item 1.
Business
|
4
|
|
Item 1A.
Risk Factors
|
10
|
|
Item 1B.
Unresolved Staff Comments
|
13
|
|
Item 2.
Properties
|
13
|
|
Item 3.
Legal Proceedings
|
13
|
|
Item 4.
Reserved
|
13
|
|
PART II
|
|
|
14
|
|
|
Item 6.
Selected Financial Data
|
16
|
|
17
|
|
|
33
|
|
|
34
|
|
|
34
|
|
|
Item 9A.
Controls and Procedures
|
34
|
|
Item 9B.
Other Information
|
35
|
|
PART III
|
|
|
36
|
|
|
Item 11.
Executive Compensation
|
36
|
|
36
|
|
|
36
|
|
|
36
|
|
|
PART IV
|
|
|
37
|
|
|
43
|
|
|
•
|
Our customers purchase from us a remanufactured unit to be sold to their consumer.
|
|
|
•
|
Our customers offer their consumers a credit to exchange their used unit (Used Core) at the time the consumer purchases a remanufactured unit.
|
|
|
•
|
We, in turn, offer our customers a credit to send us these Used Cores. The credit reduces our accounts receivable.
|
|
Fiscal 2011
|
Fiscal 2010
|
|||||||||||||||
|
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
1st Quarter
|
$ | 7.48 | $ | 5.75 | $ | 4.95 | $ | 3.54 | ||||||||
|
2nd Quarter
|
$ | 9.00 | $ | 6.01 | $ | 5.51 | $ | 3.89 | ||||||||
|
3rd Quarter
|
$ | 13.15 | $ | 8.72 | $ | 5.51 | $ | 4.54 | ||||||||
|
4th Quarter
|
$ | 15.10 | $ | 12.35 | $ | 6.69 | $ | 4.89 | ||||||||
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|||||||||
|
Equity compensation plans approved by securities holders
|
1,591,084 | (1) | $ | 8.61 | 837,000 | (2) | ||||||
|
Equity compensation plans not approved by security holders
|
N/A | N/A | N/A | |||||||||
|
Total
|
1,591,084 | $ | 8.61 | 837,000 | ||||||||
|
(1)
|
Consists of options issued pursuant to our 1994 Employee Stock Option Plan, 1996 Employee Stock Option Plan, 1994 Non-Employee Director Stock Option Plan, 2003 Long-Term Incentive Plan and 2004 Non-Employee Director Stock Option Plan.
|
|
(2)
|
Consists of options available for issuance under our 2010 Incentive Award Plan and 2004 Non-Employee Director Stock Option Plan.
|
|
Fiscal Years Ended March 31,
|
||||||||||||||||||||
|
Income Statement Data
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Net sales
|
$ | 161,285,000 | $ | 147,225,000 | $ | 134,866,000 | $ | 133,337,000 | $ | 136,323,000 | ||||||||||
|
Operating income (loss)
|
25,384,000 | 18,307,000 | 10,642,000 | 12,751,000 | (2,475,000 | ) | ||||||||||||||
|
Net income (loss)
|
12,220,000 | 9,646,000 | 3,857,000 | 4,607,000 | (4,956,000 | ) | ||||||||||||||
|
Basic net income (loss) per share
|
$ | 1.01 | $ | 0.80 | $ | 0.32 | $ | 0.40 | $ | (0.59 | ) | |||||||||
|
Diluted net income (loss) per share
|
$ | 0.99 | $ | 0.80 | $ | 0.32 | $ | 0.39 | $ | (0.59 | ) | |||||||||
|
March 31,
|
||||||||||||||||||||
|
Balance Sheet Data
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Total assets
|
$ | 191,865,000 | $ | 163,480,000 | $ | 159,588,000 | $ | 141,408,000 | $ | 131,986,000 | ||||||||||
|
Working capital
|
1,395,000 | 3,399,000 | (3,569,000 | ) | 6,097,000 | (26,746,000 | ) | |||||||||||||
|
Revolving loan
|
- | - | 21,600,000 | - | 22,800,000 | |||||||||||||||
|
Term loan
|
7,500,000 | 9,500,000 | - | - | - | |||||||||||||||
|
Capital lease obligations
|
834,000 | 1,398,000 | 3,022,000 | 4,276,000 | 5,197,000 | |||||||||||||||
|
Other long term liabilities
|
9,984,000 | 7,056,000 | 7,364,000 | 4,654,000 | 3,859,000 | |||||||||||||||
|
Shareholders’ equity
|
$ | 117,177,000 | $ | 103,620,000 | $ | 93,083,000 | $ | 91,093,000 | $ | 47,828,000 | ||||||||||
|
|
•
|
Non-core raw materials are recorded at average cost, which is based on the actual purchase price of raw materials on hand. The average cost is updated quarterly. This average cost is used in the inventory costing process and is the basis for allocation of materials to finished goods during the production process.
|
|
|
•
|
Non-core work in process is in various stages of production, is on average 50% complete and is valued at 50% of the cost of a finished good. Non-core work in process inventory historically comprises less than 3% of the total non-core inventory balance.
|
|
|
•
|
Finished goods cost includes the average cost of non-core raw materials and allocations of labor and variable and fixed overhead. The allocations of labor and variable and fixed overhead costs are determined based on the average actual use of the production facilities over the prior twelve months which approximates normal capacity. This method prevents the distortion in allocated labor and overhead costs that would occur during short periods of abnormally low or high production. In addition, we exclude certain unallocated overhead such as severance costs, duplicative facility overhead costs, and spoilage from the calculation and expense them as period costs. For the fiscal years ended March 31, 2011, 2010, and 2009, costs of approximately $1,378,000, $1,314,000, and $2,019,000, respectively, were considered abnormal and thus excluded from the finished goods cost calculation and charged directly to cost of sales.
|
|
|
•
|
Used Cores purchased from core brokers and held in inventory at our facilities,
|
|
|
•
|
Used Cores returned by our customers and held in inventory at our facilities,
|
|
|
•
|
Used Cores returned by end-users to customers but not yet returned to us are classified as Remanufactured Cores until they are physically received by us,
|
|
|
•
|
Remanufactured Cores held in finished goods inventory at our facilities; and
|
|
|
•
|
Remanufactured Cores held at customer locations as a part of the finished goods sold to the customer. For these Remanufactured Cores, we expect the finished good containing the Remanufactured Core to be returned under our general right of return policy or a similar Used Core to be returned to us by the customer, in each case, for credit.
|
|
|
•
|
Persuasive evidence of an arrangement exists,
|
|
|
•
|
Delivery has occurred or services have been rendered,
|
|
|
•
|
The seller’s price to the buyer is fixed or determinable, and
|
|
|
•
|
Collectibility is reasonably assured.
|
|
|
•
|
We have a signed agreement with the customer covering the nominally priced Remanufactured Cores not expected to be sent back under the core exchange program, and the agreement must specify the number of Remanufactured Cores our customer will pay cash for in lieu of sending back a similar Used Core under our core exchange program and the basis on which the nominally priced Remanufactured Cores are to be valued (normally the average price per Remanufactured Core stipulated in the agreement).
|
|
|
•
|
The contractual date for reconciling our records and customer’s records of the number of nominally priced Remanufactured Cores not expected to be replaced by similar Used Cores sent back under our core exchange program must be in the current or a prior period.
|
|
|
•
|
The reconciliation must be completed and agreed to by the customer.
|
|
|
•
|
The amount must be billed to the customer.
|
|
|
(i)
|
in respect of swingline advances in Canadian dollars and Canadian dollar prime-based loans, at the reference rate announced by the Royal Bank of Canada plus an applicable margin;
|
|
|
(ii)
|
in respect of swingline advances in US dollars and US dollar base rate loans, at a base rate (which shall be equal to the highest of (x) M&T Bank’s prime rate, (y) the Federal Funds Rate plus ½ of 1%, or (z) the one month LIBO rate) plus an applicable margin;
|
|
|
(iii)
|
in respect of LIBOR loans, at the LIBO rate plus an applicable margin.
|
|
Fiscal Years Ended March 31,
|
||||||||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Gross profit
|
31.9 | % | 28.1 | % | 29.3 | % | ||||||
|
Cash flow provided by (used in) operations
|
$ | 10,735,000 | $ | 18,347,000 | $ | (11,078,000 | ) | |||||
|
Finished goods inventory turnover (1)
|
5.2 | 5.0 | 4.4 | |||||||||
|
Return on equity (2)
|
11.8 | % | 10.4 | % | 4.2 | % | ||||||
|
(1)
|
Finished goods inventory turnover is calculated by dividing the cost of goods sold for the year by the average between beginning and ending non-core finished goods inventory values, for each fiscal year. We believe that this provides a useful measure of our ability to turn production into revenues.
|
|
(2)
|
Return on equity is computed as net income for the fiscal year divided by shareholders’ equity at the beginning of the fiscal year and measures our ability to invest shareholders’ funds profitably.
|
|
Fiscal Years Ended March 31,
|
||||||||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Net sales
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
Cost of goods sold
|
68.1 | 71.9 | 70.7 | |||||||||
|
Gross profit
|
31.9 | 28.1 | 29.3 | |||||||||
|
Operating expenses:
|
||||||||||||
|
General and administrative
|
10.6 | 10.5 | 14.4 | |||||||||
|
Sales and marketing
|
4.1 | 4.1 | 3.9 | |||||||||
|
Research and development
|
1.0 | 1.0 | 1.5 | |||||||||
|
Acquisition costs
|
0.5 | 0.1 | - | |||||||||
|
Impairment of goodwill
|
- | - | 1.6 | |||||||||
|
Operating income
|
15.7 | 12.4 | 7.9 | |||||||||
|
Gain on acquisition
|
- | (0.9 | ) | - | ||||||||
|
Interest expense — net of interest income
|
3.3 | 3.2 | 3.1 | |||||||||
|
Income tax expense
|
4.8 | 3.6 | 1.9 | |||||||||
|
Net income
|
7.6 | 6.5 | 2.9 | |||||||||
|
Leverage Ratio
|
Applicable LIBOR Margin
|
Applicable Reference Rate Margin
|
||
|
Less than 1.0:1.0
|
250 basis points
|
125 basis points
|
||
|
Greater than or equal to 1.0:1.0, but less than 1.5:1.0
|
275 basis points
|
150 basis points
|
||
|
Greater than or equal to 1.5:1.0
|
300 basis points
|
175 basis points
|
|
Payments Due by Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
2 to 3 years
|
4 to 5 years
|
More than 5 years
|
|||||||||||||||
|
Capital Lease Obligations (1)
|
$ | 875,000 | $ | 398,000 | $ | 477,000 | $ | - | $ | - | ||||||||||
|
Operating Lease Obligations (2)
|
9,320,000 | 2,788,000 | 3,374,000 | 2,657,000 | 501,000 | |||||||||||||||
|
Term Loan
|
7,500,000 | 2,000,000 | 4,000,000 | 1,500,000 | - | |||||||||||||||
|
Unrecognized Tax Benefits (3)
|
- | - | - | - | - | |||||||||||||||
|
Other Long-Term Obligations (4)
|
33,373,000 | 11,799,000 | 8,857,000 | 6,257,000 | 6,460,000 | |||||||||||||||
|
Total
|
$ | 51,068,000 | $ | 16,985,000 | $ | 16,708,000 | $ | 10,414,000 | $ | 6,961,000 | ||||||||||
|
(1)
|
Capital Lease Obligations represent amounts due under capital leases for various types of machinery and computer equipment.
|
|
(2)
|
Operating Lease Obligations represent amounts due for rent under our leases for office and warehouse facilities in California, Tennessee, Connecticut, Malaysia, Singapore and Mexico, and for our Company automobile.
|
|
(3)
|
We are unable to reliably estimate the timing of future payments related to uncertain tax positions; therefore, $530,000 of income taxes payable has been excluded from the table above. However, future tax payment accruals related to uncertain tax positions are included in our balance sheets, reduced by the associated federal deduction for state taxes.
|
|
(4)
|
Other Long-Term Obligations represent commitments we have with certain customers to provide marketing allowances in consideration for long-term agreements to provide products over a defined period. We are not obligated to provide these marketing allowances should our business relationships end with these customers.
|
|
a.
|
Documents filed as part of this report:
|
|
Reports of Independent Registered Public Accounting Firm
|
45
|
|
Consolidated Balance Sheets
|
F-1
|
|
Consolidated Statements of Income
|
F-2
|
|
Consolidated Statement of Shareholders’ Equity
|
F-3
|
|
Consolidated Statements of Cash Flows
|
F-4
|
|
Notes to Consolidated Financial Statements
|
F-5
|
|
Schedule II — Valuation and Qualifying Accounts
|
S-1
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
3.1
|
Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2 declared effective on March 22, 1994 (the “1994 Registration Statement”).
|
||
|
3.2
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (No. 33-97498) declared effective on November 14, 1995 (the “1995 Registration Statement”).
|
||
|
3.3
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1997 (the “1997 Form 10-K”).
|
||
|
3.4
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1998 (the “1998 Form 10-K”).
|
||
|
3.5
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit C to the Company’s proxy statement on Schedule 14A filed with the SEC on November 25, 2003.
|
||
|
3.6
|
Amended and Restated By-Laws of the Company
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on August 24, 2010.
|
||
|
4.1
|
Specimen Certificate of the Company’s common stock
|
Incorporated by reference to Exhibit 4.1 to the 1994 Registration Statement.
|
||
|
4.2
|
Form of Underwriter’s common stock purchase warrant
|
Incorporated by reference to Exhibit 4.2 to the 1994 Registration Statement.
|
||
|
4.3
|
1994 Stock Option Plan
|
Incorporated by reference to Exhibit 4.3 to the 1994 Registration Statement.
|
||
|
4.4
|
Form of Incentive Stock Option Agreement
|
Incorporated by reference to Exhibit 4.4 to the 1994 Registration Statement.
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
4.5
|
1994 Non-Employee Director Stock Option Plan
|
Incorporated by reference to Exhibit 4.5 to the Company’s Annual Report on Form 10-KSB for the fiscal year ended March 31, 1995.
|
||
|
>>
|
||||
|
4.6
|
1996 Stock Option Plan
|
Incorporated by reference to Exhibit 4.6 to the Company’s Registration Statement on Form S-2 (No. 333-37977) declared effective on November 18, 1997 (the “1997 Registration Statement”).
|
||
|
4.7
|
2003 Long Term Incentive Plan
|
Incorporated by reference to Exhibit 4.9 to the Company’s Registration Statement on Form S-8 filed with the SEC on April 2, 2004.
|
||
|
4.8
|
2004 Non-Employee Director Stock Option Plan
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A for the 2004 Annual Shareholders Meeting.
|
||
|
4.9
|
Registration Rights Agreement among the Company and the investors identified on the signature pages thereto, dated as of May 18, 2007
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on May 18, 2007.
|
||
|
4.10
|
Form of Warrant to be issued by the Company to investors in connection with the May 2007 Private Placement
|
Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed on May 18, 2007.
|
||
|
4.11
|
2010 Incentive Award Plan
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on December 15, 2010.
|
||
|
10.1
|
Amendment to Lease, dated October 3, 1996, by and between the Company and Golkar Enterprises, Ltd. relating to additional property in Torrance, California
|
Incorporated by reference to Exhibit 10.17 to the December 31, 1996 Form 10-Q.
|
||
|
10.2
|
Lease Agreement, dated September 19, 1995, by and between Golkar Enterprises, Ltd. and the Company relating to the Company’s facility located in Torrance, California
|
Incorporated by reference to Exhibit 10.18 to the 1995 Registration Statement.
|
||
|
10.3
|
Agreement and Plan of Reorganization, dated as of April 1, 1997, by and among the Company, Mel Marks, Richard Marks and Vincent Quek relating to the acquisition of MVR and Unijoh
|
Incorporated by reference to Exhibit 10.22 to the 1997 Form 10-K.
|
||
|
10.4
|
Form of Indemnification Agreement for officers and directors
|
Incorporated by reference to Exhibit 10.25 to the 1997 Registration Statement.
|
||
|
10.5
|
Second Amendment to Lease, dated March 15, 2002, between Golkar Enterprises, Ltd. and the Company relating to property in Torrance, California
|
Incorporated by reference to Exhibit 10.44 to the 2003 10-K.
|
||
|
10.6*
|
Addendum to Vendor Agreement, dated May 8, 2004, between AutoZone Parts, Inc. and the Company
|
Incorporated by reference to Exhibit 10.15 to the 2004 10-K.
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
10.7
|
Form of Orbian Discount Agreement between the Company and Orbian Corp.
|
Incorporated by reference to Exhibit 10.17 to the 2004 10-K.
|
||
|
10.8
|
Form of Standard Industrial/Commercial Multi-Tenant Lease, dated May 25, 2004, between the Company and Golkar Enterprises, Ltd for property located at 530 Maple Avenue, Torrance, California
|
Incorporated by reference to Exhibit 10.18 to the 2004 10-K.
|
||
|
10.9
|
Build to Suit Lease Agreement, dated October 28, 2004, among Motorcar Parts de Mexico, S.A. de CV, the Company and Beatrix Flourie Geoffroy
|
Incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K filed on November 2, 2004.
|
||
|
10.10
|
Amendment No. 3 to Pay-On-Scan Addendum, dated August 22, 2006, between AutoZone Parts, Inc. and the Company
|
Incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K filed on August 30, 2006.
|
||
|
10.11*
|
Amendment No. 1 to Vendor Agreement, dated August 22, 2006, between AutoZone Parts, Inc. and Motorcar Parts of America, Inc.
|
Incorporated by reference to Exhibit 99.2 to Current Report on Form 8-K filed on August 30, 2006.
|
||
|
10.12
|
Lease Agreement Amendment, dated October 12, 2006, between the Company and Beatrix Flourie Geffroy
|
Incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K filed on October 20, 2006.
|
||
|
10.13
|
Third Amendment to Lease Agreement, dated as of November 20, 2006, between Motorcar Parts of America, Inc. and Golkar Enterprises, Ltd.
|
Incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K filed on November 27, 2006.
|
||
|
10.14
|
Securities Purchase Agreement among the Company and the investors identified on the signature pages thereto, dated as of May 18, 2007
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on May 18, 2007.
|
||
|
10.15
|
Amended and Restated Employment Agreement, dated as of December 31, 2008, by and between the Company and Selwyn Joffe
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed January 7, 2009.
|
||
|
10.16*
|
Vendor Agreement dated as of March 31, 2009, between the Company and AutoZone Parts, Inc.
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed May 5, 2009.
|
||
|
10.17*
|
Core Amendment to Vendor Agreement, dated as of March 31, 2009, between the Company and AutoZone Parts, Inc.
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed May 5, 2009.
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
10.18
|
Revolving Credit and Term Loan Agreement, dated as of October 29, 2009, between the Company and Union Bank, N.A. and Branch Banking & Trust Company
|
Incorporated by reference to Exhibit 10.3 to Quarterly Current Report on Form 10-Q filed November 9, 2009.
|
||
|
10.19 *
|
Vendor Agreement Addendum, dated as of March 31, 2009, between the Company and AutoZone Parts, Inc.
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K/A filed on December 23, 2009.
|
||
|
10.20 *
|
Core Amendment to Vendor Agreement Addendum, dated as of March 31, 2009, between the Company and AutoZone Parts, Inc.
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K/A filed on December 23, 2009.
|
||
|
10.21 *
|
Master Vendor Agreement, dated as of April 1, 2009, between the Company and O’Reilly Automotive, Inc.
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on January 13, 2010.
|
||
|
10.22 *
|
Letter Agreement, dated as of April 1, 2009, between the Company and O’Reilly Automotive, Inc.
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on January 13, 2010.
|
||
|
10.23 *
|
Vendor Agreement Addendum, dated as of April 1, 2009 between the Company and O’Reilly Automotive, Inc.
|
Incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K filed on January 13, 2010.
|
||
|
10.24
|
First Amendment to the Revolving Credit and Term Loan Agreement, dated as of May 12, 2010, between the Company and Union Bank, N.A. and Branch Banking & Trust Company
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on May 13, 2010.
|
||
|
10.25
|
Debenture, dated August 24, 2010, issued by Fenwick Automotive Products Limited to Motorcar Parts of America, Inc.
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on August 30, 2010.
|
||
|
10.26
|
Addendum to Unanimous Shareholders Agreement, dated August 24, 2010, between Motorcar Parts of America, Inc., Fenwick Enterprises Inc., Escal Holdings Inc., Fencity Holdings Inc., Jofen Holdings Inc., Gordon Fenwick, Paul Fenwick, Joel Fenwick, Stanley Fenwick, Karen Fenwick, Jack Shuster and FAPL Holdings Inc.
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on August 30, 2010.
|
||
|
10.27
|
Second Amendment to Revolving Credit and Term Loan Agreement, dated as of November 3, 2010, between the Company and Union Bank, N.A. and Branch Banking & Trust Company
|
Incorporated by reference to Exhibit 10.4 to Quarterly Report on Form 10-Q filed on November 8, 2010.
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
10.28
|
Third Amendment to Revolving Credit and Term Loan Agreement, dated as of December 6, 2010, between the Company and Union Bank, N.A. and Branch Banking & Trust Company
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on December 13, 2010.
|
||
|
10.29
|
Amended and Restated Debenture, dated December 15, 2010, issued by Fenwick Automotive Products Limited to Motorcar Parts of America, Inc.
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on December 21, 2010.
|
||
|
10.30
|
Amended and Restated Addendum to Unanimous Shareholders Agreement, dated December 15, 2010, between Motorcar Parts of America, Inc., Fenwick Enterprises Inc., Jack Shuster, Gordon Fenwick, Paul Fenwick, Joel Fenwick, FAPL, Fenwick Automotive Products Limited, Introcan Inc., Escal Holdings Inc., Fencity Holdings Inc. and Jofen Holdings Inc.
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on December 21, 2010.
|
||
|
10.31*
|
Consignment Agreement, dated as of March 1, 2011, among Motorcar Parts of America, Inc., Rafko Logistics Inc., Fenwick Automotive Products Limited and FAPL Holdings Inc.
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on March 7, 2011.
|
||
|
10.32
|
Fourth Amendment to the Revolving Credit and Term Loan Agreement, dated as of March 31, 2011, by and among Motorcar Parts of America, Inc., Union Bank, N.A., and Branch Banking & Trust Company
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on April 7, 2011.
|
||
|
10.33
|
Revolving Note, dated as of March 31, 2011, executed by Motorcar Parts of America, Inc. in favor of Union Bank, N.A.
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on April 7, 2011.
|
||
|
10.34
|
Revolving Note, dated as of March 31, 2011, executed by Motorcar Parts of America, Inc. in favor of Branch Banking & Trust Company
|
Incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K filed on April 7, 2011.
|
||
|
10.35
|
Purchase Agreement, dated May 6, 2011, by and among Motorcar Parts of America, Inc., FAPL Holdings Inc., Jack Shuster, Gordon Fenwick, Paul Fenwick and Joel Fenwick.
|
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on May 12, 2011.
|
||
|
10.36
|
Hold Agreement, dated May 6, 2011, between Motorcar Parts of America, Inc. and FAPL Holdings Inc.
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on May 12, 2011.
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
10.37
|
Escrow Agreement, dated May 6, 2011, by and among Motorcar parts of America, Inc., FAPL Holdings Inc., Jack Shuster, Gordon Fenwick, Paul Fenwick, Joel Fenwick and Strikeman Elliott LLP
|
Incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K filed on May 12, 2011.
|
||
|
10.38
|
Amended and Restated Credit Agreement, dated May 6, 2011, by and among Fenwick Automotive Products Limited, Introcan Inc., Manufactures and Traders Trust Company, M&T Bank and such other lenders from time to time as may become a party thereto
|
Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed on May 12, 2011.
|
||
|
14.1
|
Code of Business Conduct and Ethics
|
Incorporated by reference to Exhibit 10.48 to the 2003 Form 10-K.
|
||
|
List of Subsidiaries
|
Filed herewith.
|
|||
|
Consent of Independent Registered Public Accounting Firm Ernst & Young LLP
|
Filed herewith.
|
|||
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
|||
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
|||
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
|||
|
Certifications of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
| MOTORCAR PARTS OF AMERICA, INC. | ||
|
Dated: June 13, 2011
|
By:
|
/s/ David Lee
|
|
David Lee
|
||
|
Chief Financial Officer
|
||
|
Dated: June 13, 2011
|
By:
|
/s/ Kevin Daly
|
|
Kevin Daly
|
||
|
Chief Accounting Officer
|
||
|
/s/ Selwyn Joffe
|
Chief Executive Officer and Director
|
June 13, 2011
|
|
Selwyn Joffe
|
(Principal Executive Officer) | |
|
/s/ David Lee
|
Chief Financial Officer
|
June 13, 2011
|
|
David Lee
|
(Principal Financial Officer)
|
|
|
/s/ Kevin Daly
|
Chief Accounting Officer
|
June 13, 2011
|
|
Kevin Daly
|
(Principal Accounting Officer)
|
|
|
/s/ Mel Marks
|
Director
|
June 13, 2011
|
|
Mel Marks
|
||
|
/s/ Scott Adelson
|
Director
|
June 13, 2011
|
|
Scott Adelson
|
||
|
/s/ Rudolph Borneo
|
Director
|
June 13, 2011
|
|
Rudolph Borneo
|
||
|
/s/ Philip Gay
|
Director
|
June 13, 2011
|
|
Philip Gay
|
||
|
/s/ Duane Miller
|
Director
|
June 13, 2011
|
|
Duane Miller
|
||
|
/s/ Jeffrey Mirvis
|
Director
|
June 13, 2011
|
|
Jeffrey Mirvis
|
|
Page
|
|
|
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
45
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
CONSOLIDATED BALANCE SHEETS
|
F-1
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
F-2
|
|
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
|
F-3
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
F-4
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-5
|
|
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
|
S-1
|
|
/s/ Ernst & Young LLP
|
|
|
Los Angeles, California
|
|
|
June 13, 2011
|
|
/s/ Ernst & Young LLP
|
|
|
Los Angeles, California
|
|
|
June 13, 2011
|
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 2,477,000 | $ | 1,210,000 | ||||
|
Short-term investments
|
304,000 | 451,000 | ||||||
|
Accounts receivable — net
|
10,635,000 | 5,553,000 | ||||||
|
Inventory— net
|
29,733,000 | 31,547,000 | ||||||
|
Inventory unreturned
|
5,031,000 | 3,924,000 | ||||||
|
Deferred income taxes
|
5,658,000 | 8,391,000 | ||||||
|
Prepaid expenses and other current assets
|
6,299,000 | 2,735,000 | ||||||
|
Total current assets
|
60,137,000 | 53,811,000 | ||||||
|
Plant and equipment — net
|
11,663,000 | 12,693,000 | ||||||
|
Long-term core inventory — net
|
80,558,000 | 67,957,000 | ||||||
|
Long-term core inventory deposit
|
25,984,000 | 25,768,000 | ||||||
|
Long-term deferred income taxes
|
1,346,000 | 951,000 | ||||||
|
Long-term note receivable
|
4,863,000 | - | ||||||
|
Intangible assets — net
|
5,530,000 | 6,304,000 | ||||||
|
Other assets
|
1,784,000 | 1,549,000 | ||||||
|
TOTAL ASSETS
|
$ | 191,865,000 | $ | 169,033,000 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 38,973,000 | $ | 31,603,000 | ||||
|
Accrued liabilities
|
2,181,000 | 1,863,000 | ||||||
|
Accrued salaries and wages
|
3,993,000 | 3,590,000 | ||||||
|
Accrued workers’ compensation claims
|
1,144,000 | 1,574,000 | ||||||
|
Customer finished goods returns accrual
|
9,161,000 | 7,454,000 | ||||||
|
Income tax payable
|
322,000 | 678,000 | ||||||
|
Deferred income taxes
|
136,000 | - | ||||||
|
Other current liabilities
|
460,000 | 697,000 | ||||||
|
Current portion of term loan
|
2,000,000 | 2,000,000 | ||||||
|
Current portion of capital lease obligations
|
372,000 | 953,000 | ||||||
|
Total current liabilities
|
58,742,000 | 50,412,000 | ||||||
|
Term loan, less current portion
|
5,500,000 | 7,500,000 | ||||||
|
Deferred core revenue
|
8,729,000 | 6,061,000 | ||||||
|
Other liabilities
|
1,255,000 | 995,000 | ||||||
|
Capital lease obligations, less current portion
|
462,000 | 445,000 | ||||||
|
Total liabilities
|
74,688,000 | 65,413,000 | ||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
- | - | ||||||
|
Common stock; par value $.01 per share, 20,000,000 shares authorized; 12,078,271 and 12,026,021 shares issued; 12,063,871 and 12,026,021 outstanding at March 31, 2011 and 2010, respectively
|
121,000 | 120,000 | ||||||
|
Treasury stock, at cost, 14,400 shares of common stock at March 31, 2011 and none at March 31, 2010
|
(89,000 | ) | - | |||||
|
Additional paid-in capital
|
93,140,000 | 92,792,000 | ||||||
|
Additional paid-in capital-warrant
|
1,879,000 | 1,879,000 | ||||||
|
Accumulated other comprehensive loss
|
(349,000 | ) | (1,426,000 | ) | ||||
|
Retained earnings
|
22,475,000 | 10,255,000 | ||||||
|
Total shareholders' equity
|
117,177,000 | 103,620,000 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 191,865,000 | $ | 169,033,000 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net sales
|
$ | 161,285,000 | $ | 147,225,000 | $ | 134,866,000 | ||||||
|
Cost of goods sold
|
109,903,000 | 105,898,000 | 95,319,000 | |||||||||
|
Gross profit
|
51,382,000 | 41,327,000 | 39,547,000 | |||||||||
|
Operating expenses:
|
||||||||||||
|
General and administrative
|
17,033,000 | 15,389,000 | 19,479,000 | |||||||||
|
Sales and marketing
|
6,537,000 | 6,019,000 | 5,242,000 | |||||||||
|
Research and development
|
1,549,000 | 1,421,000 | 1,993,000 | |||||||||
|
Acquisition costs
|
879,000 | 191,000 | - | |||||||||
|
Impairment of goodwill
|
- | - | 2,191,000 | |||||||||
|
Total operating expenses
|
25,998,000 | 23,020,000 | 28,905,000 | |||||||||
|
Operating income
|
25,384,000 | 18,307,000 | 10,642,000 | |||||||||
|
Other expense (income):
|
||||||||||||
|
Gain on acquisition
|
- | (1,331,000 | ) | - | ||||||||
|
Interest expense
|
5,595,000 | 4,710,000 | 4,215,000 | |||||||||
|
Interest income
|
(240,000 | ) | - | (19,000 | ) | |||||||
|
Income before income tax expense
|
20,029,000 | 14,928,000 | 6,446,000 | |||||||||
|
Income tax expense
|
7,809,000 | 5,282,000 | 2,589,000 | |||||||||
|
Net income
|
$ | 12,220,000 | $ | 9,646,000 | $ | 3,857,000 | ||||||
|
Basic net income per share
|
$ | 1.01 | $ | 0.80 | $ | 0.32 | ||||||
|
Diluted net income per share
|
$ | 0.99 | $ | 0.80 | $ | 0.32 | ||||||
|
Weighted average number of shares outstanding:
|
||||||||||||
|
Basic
|
12,042,428 | 11,988,692 | 11,995,622 | |||||||||
|
Diluted
|
12,334,331 | 12,116,615 | 12,086,126 | |||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-in Capital Common Stock
|
Additional Paid-in Capital Warrants
|
Shareholder Note Receivable
|
Accumulated Other Comprehensive Income (Loss)
|
Retained Earnings (Accumulated Deficit)
|
Total
|
Comprehensive Income (Loss)
|
|||||||||||||||||||||||||||||||||
|
Balance at March 31, 2008
|
12,070,555 | 121,000 | - | - | 92,663,000 | 1,879,000 | (682,000 | ) | 360,000 | (3,248,000 | ) | 91,093,000 | ||||||||||||||||||||||||||||||||
|
Compensation recognized under employee stock plans
|
- | - | - | - | 508,000 | - | - | - | - | 508,000 | ||||||||||||||||||||||||||||||||||
|
Retirement of common stock in satisfaction of shareholder note receivable
|
(108,534 | ) | (1,000 | ) | - | - | (712,000 | ) | - | 682,000 | - | - | (31,000 | ) | ||||||||||||||||||||||||||||||
|
Unrealized loss on investments, net of tax
|
- | - | - | - | - | - | - | (64,000 | ) | - | (64,000 | ) | $ | (64,000 | ) | |||||||||||||||||||||||||||||
|
Foreign currency translation
|
- | - | - | - | - | - | - | (2,280,000 | ) | - | (2,280,000 | ) | (2,280,000 | ) | ||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | - | - | 3,857,000 | 3,857,000 | 3,857,000 | |||||||||||||||||||||||||||||||||
|
Comprehensive Income
|
$ | 1,513,000 | ||||||||||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2009
|
11,962,021 | 120,000 | - | - | 92,459,000 | 1,879,000 | - | (1,984,000 | ) | 609,000 | 93,083,000 | |||||||||||||||||||||||||||||||||
|
Compensation recognized under employee stock plans
|
- | - | - | - | 136,000 | - | - | - | - | 136,000 | ||||||||||||||||||||||||||||||||||
|
Exercise of options
|
64,000 | - | - | - | 152,000 | - | - | - | - | 152,000 | ||||||||||||||||||||||||||||||||||
|
Tax benefit from employee stock options exercised
|
- | - | - | - | 69,000 | - | - | - | - | 69,000 | ||||||||||||||||||||||||||||||||||
|
Impact of tax benefit on APIC pool
|
- | - | - | - | (24,000 | ) | - | - | - | - | (24,000 | ) | ||||||||||||||||||||||||||||||||
|
Unrealized gain on investments, net of tax
|
- | - | - | - | - | - | - | 80,000 | - | 80,000 | $ | 80,000 | ||||||||||||||||||||||||||||||||
|
Foreign currency translation
|
- | - | - | - | - | - | - | 478,000 | - | 478,000 | 478,000 | |||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | - | - | 9,646,000 | 9,646,000 | 9,646,000 | |||||||||||||||||||||||||||||||||
|
Comprehensive Income
|
$ | 10,204,000 | ||||||||||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2010
|
12,026,021 | 120,000 | - | - | 92,792,000 | 1,879,000 | - | (1,426,000 | ) | 10,255,000 | 103,620,000 | |||||||||||||||||||||||||||||||||
|
Compensation recognized under employee stock plans
|
- | - | - | - | 59,000 | - | - | - | - | 59,000 | ||||||||||||||||||||||||||||||||||
|
Exercise of options
|
52,250 | 1,000 | - | 199,000 | - | - | - | - | 200,000 | |||||||||||||||||||||||||||||||||||
|
Tax benefit from employee stock options exercised
|
- | - | - | - | 123,000 | - | - | - | - | 123,000 | ||||||||||||||||||||||||||||||||||
|
Impact of tax benefit on APIC pool
|
- | - | - | - | (33,000 | ) | - | - | - | - | (33,000 | ) | ||||||||||||||||||||||||||||||||
|
Repurchase of common stock including fees
|
- | - | (14,400 | ) | (89,000 | ) | - | - | - | - | - | (89,000 | ) | |||||||||||||||||||||||||||||||
|
Unrealized gain on investments, net of tax
|
- | - | - | - | - | - | - | (3,000 | ) | - | (3,000 | ) | $ | (3,000 | ) | |||||||||||||||||||||||||||||
|
Foreign currency translation
|
- | - | - | - | - | - | - | 1,080,000 | - | 1,080,000 | 1,080,000 | |||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | - | - | 12,220,000 | 12,220,000 | 12,220,000 | |||||||||||||||||||||||||||||||||
|
Comprehensive Income
|
$ | 13,297,000 | ||||||||||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2011
|
12,078,271 | $ | 121,000 | (14,400 | ) | $ | (89,000 | ) | $ | 93,140,000 | $ | 1,879,000 | $ | - | $ | (349,000 | ) | $ | 22,475,000 | $ | 117,177,000 | |||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 12,220,000 | $ | 9,646,000 | $ | 3,857,000 | ||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation
|
3,126,000 | 3,238,000 | 3,136,000 | |||||||||
|
Amortization of intangible assets
|
774,000 | 644,000 | 326,000 | |||||||||
|
Amortization of deferred gain on sale-leaseback
|
(307,000 | ) | (524,000 | ) | (521,000 | ) | ||||||
|
Amortization of deferred financing costs
|
86,000 | 35,000 | - | |||||||||
|
Provision for inventory reserves
|
1,804,000 | 878,000 | 36,000 | |||||||||
|
Provision for customer payment discrepencies
|
850,000 | 182,000 | 915,000 | |||||||||
|
Net (recovery of) provision for doubtful accounts
|
(38,000 | ) | 898,000 | 225,000 | ||||||||
|
Deferred income taxes
|
2,358,000 | (70,000 | ) | (2,252,000 | ) | |||||||
|
Share-based compensation expense
|
59,000 | 136,000 | 508,000 | |||||||||
|
Gain on acquisition
|
- | (1,331,000 | ) | - | ||||||||
|
Impairment of goodwill
|
- | - | 2,191,000 | |||||||||
|
Impact of tax benefit on APIC pool from stock options exercised
|
33,000 | 24,000 | - | |||||||||
|
(Gain) loss on redemption of short-term investment
|
(25,000 | ) | 5,000 | - | ||||||||
|
Loss on disposal of assets
|
37,000 | 13,000 | 4,000 | |||||||||
|
Changes in current assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(5,894,000 | ) | 11,917,000 | (11,521,000 | ) | |||||||
|
Inventory
|
1,305,000 | (3,936,000 | ) | 6,833,000 | ||||||||
|
Inventory unreturned
|
(1,107,000 | ) | 784,000 | (584,000 | ) | |||||||
|
Prepaid expenses and other current assets
|
(3,527,000 | ) | (1,054,000 | ) | 369,000 | |||||||
|
Other assets
|
(245,000 | ) | (832,000 | ) | 207,000 | |||||||
|
Accounts payable and accrued liabilities
|
8,885,000 | 7,122,000 | (10,179,000 | ) | ||||||||
|
Customer finished goods returns accrual
|
1,707,000 | (1,097,000 | ) | 1,732,000 | ||||||||
|
Income tax payable
|
(381,000 | ) | (518,000 | ) | 870,000 | |||||||
|
Deferred core revenue
|
2,668,000 | 127,000 | 3,007,000 | |||||||||
|
Long-term accounts receivable
|
- | - | 767,000 | |||||||||
|
Long-term core inventory
|
(13,885,000 | ) | (5,692,000 | ) | (9,894,000 | ) | ||||||
|
Long-term core inventory deposits
|
(216,000 | ) | (1,317,000 | ) | (1,974,000 | ) | ||||||
|
Other liabilities
|
448,000 | (931,000 | ) | 864,000 | ||||||||
|
Net cash provided by (used in) operating activities
|
10,735,000 | 18,347,000 | (11,078,000 | ) | ||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of plant and equipment
|
(1,566,000 | ) | (1,055,000 | ) | (2,317,000 | ) | ||||||
|
Purchase of businesses
|
(464,000 | ) | (2,622,000 | ) | (7,462,000 | ) | ||||||
|
Long-term note receivable
|
(4,863,000 | ) | - | - | ||||||||
|
Change in short term investments
|
170,000 | 11,000 | (67,000 | ) | ||||||||
|
Net cash used in investing activities
|
(6,723,000 | ) | (3,666,000 | ) | (9,846,000 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Borrowings under revolving loan
|
46,200,000 | 31,600,000 | 52,310,000 | |||||||||
|
Repayments under revolving loan
|
(46,200,000 | ) | (53,200,000 | ) | (30,710,000 | ) | ||||||
|
Proceeds from term loan
|
- | 10,000,000 | - | |||||||||
|
Repayments of term loan
|
(2,000,000 | ) | (500,000 | ) | - | |||||||
|
Deferred financing costs
|
(16,000 | ) | (414,000 | ) | - | |||||||
|
Payments on capital lease obligations
|
(975,000 | ) | (1,630,000 | ) | (1,868,000 | ) | ||||||
|
Exercise of stock options
|
199,000 | 152,000 | - | |||||||||
|
Excess tax benefit from employee stock options exercised
|
123,000 | 69,000 | - | |||||||||
|
Impact of tax benefit on APIC pool from stock options exercised
|
(33,000 | ) | (24,000 | ) | - | |||||||
|
Repurchase of common stock, including fees
|
(89,000 | ) | - | - | ||||||||
|
Proceeds from issuance of common stock
|
1,000 | - | - | |||||||||
|
Net cash (used in) provided by financing activities
|
(2,790,000 | ) | (13,947,000 | ) | 19,732,000 | |||||||
|
Effect of exchange rate changes on cash
|
45,000 | 24,000 | (291,000 | ) | ||||||||
|
Net increase (decrease) in cash
|
1,267,000 | 758,000 | (1,483,000 | ) | ||||||||
|
Cash — Beginning of year
|
1,210,000 | 452,000 | 1,935,000 | |||||||||
|
Cash — End of year
|
$ | 2,477,000 | $ | 1,210,000 | $ | 452,000 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Interest, net
|
$ | 5,270,000 | $ | 4,568,000 | $ | 4,048,000 | ||||||
|
Income taxes, net of refunds
|
8,073,000 | 5,636,000 | 3,404,000 | |||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Settlement of accounts receivable in connection with purchase of business
|
$ | - | $ | 1,123,000 | $ | - | ||||||
|
Property acquired under capital lease
|
351,000 | - | 357,000 | |||||||||
|
Holdback on purchase of businesses
|
- | - | 800,000 | |||||||||
|
Note payable on purchase of business
|
- | - | 722,000 | |||||||||
|
Retirement of common stock in satisfaction of shareholder note receivable
|
- | - | 682,000 | |||||||||
|
|
•
|
Non-core raw materials are recorded at average cost, which is based on the actual purchase price of raw materials on hand. The average cost is updated quarterly. This average cost is used in the inventory costing process and is the basis for allocation of materials to finished goods during the production process.
|
|
|
•
|
Non-core work in process is in various stages of production, is on average 50% complete and is valued at 50% of the cost of a finished good. Non-core work in process inventory historically comprises less than 3% of the total non-core inventory balance.
|
|
|
•
|
Finished goods cost includes the average cost of non-core raw materials and allocations of labor and variable and fixed overhead. The allocations of labor and variable and fixed overhead costs are determined based on the average actual use of the production facilities over the prior twelve months which approximates normal capacity. This method prevents the distortion in costs that would occur during short periods of abnormally low or high production. In addition, the Company excludes certain unallocated overhead such as severance costs, duplicative facility overhead costs, and spoilage from the calculation and expenses them as period costs. For the years ended March 31, 2011, 2010, and 2009, costs of approximately $1,378,000, $1,314,000, and $2,019,000, respectively, were considered abnormal and thus excluded from the cost calculation and charged directly to cost of sales.
|
|
•
|
Used Cores purchased from core brokers and held in inventory at the Company’s facilities,
|
|
•
|
Used Cores returned by the Company’s customers and held in inventory at the Company’s facilities,
|
|
•
|
Used Cores returned by end-users to customers but not yet returned to the Company are classified as Remanufactured Cores until they are physically received by the Company,
|
|
•
|
Remanufactured Cores held in finished goods inventory at the Company’s facilities; and
|
|
•
|
Remanufactured Cores held at customer locations as a part of finished goods sold to the customer. For these Remanufactured Cores, the Company expects the finished good containing the Remanufactured Core to be returned under the Company’s general right of return policy or a similar Used Core to be returned to the Company by the customer, in each case, for credit.
|
|
•
|
Persuasive evidence of an arrangement exists,
|
|
•
|
Delivery has occurred or services have been rendered,
|
|
•
|
The seller’s price to the buyer is fixed or determinable, and
|
|
•
|
Collectibility is reasonably assured.
|
|
|
•
|
The Company has a signed agreement with the customer covering the nominally priced Remanufactured Cores not expected to be replaced by a similar Used Core sent back under the core exchange program. This agreement must specify the number of Remanufactured Cores its customer will pay cash for in lieu of sending back a similar Used Core and the basis on which the nominally priced Remanufactured Cores are to be valued (normally the average price per Remanufactured Core stipulated in the agreement).
|
|
|
•
|
The contractual date for reconciling the Company’s records and customer’s records of the number of nominally priced Remanufactured Cores not expected to be replaced by a similar Used Core sent back under the core exchange program must be in the current or a prior period.
|
|
|
•
|
The reconciliation of the nominally priced Remanufactured Cores must be completed and agreed to by the customer.
|
|
|
•
|
The amount must be billed to the customer.
|
|
Years Ended March 31,
|
||||||||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Net income
|
$ | 12,220,000 | $ | 9,646,000 | $ | 3,857,000 | ||||||
|
Basic shares
|
12,042,428 | 11,988,692 | 11,995,622 | |||||||||
|
Effect of dilutive stock options and warrants
|
291,903 | 127,923 | 90,504 | |||||||||
|
Diluted shares
|
12,334,331 | 12,116,615 | 12,086,126 | |||||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$ | 1.01 | $ | 0.80 | $ | 0.32 | ||||||
|
Diluted
|
$ | 0.99 | $ | 0.80 | $ | 0.32 | ||||||
|
Years Ended March 31,
|
||||||||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Weighted average risk free interest rate
|
2.09 | % | 1.33 | % | 2.61 | % | ||||||
|
Weighted average expected holding period (years)
|
5.73 | 4.90 | 5.15 | |||||||||
|
Weighted average expected volatility
|
38.87 | % | 25.17 | % | 40.95 | % | ||||||
|
Weighted average expected dividend yield
|
- | % | - | % | - | % | ||||||
|
Weighted average fair value of options granted
|
$ | 3.82 | $ | 1.03 | $ | 2.08 | ||||||
|
March 31, 2011
|
March 31, 2010
|
||||||||||||||||
|
Weighted Average Amortization Period
|
Gross Carrying Value
|
Accumulated Amortization
|
Gross Carrying Value
|
Accumulated Amortization
|
|||||||||||||
| Intangible assets subject to amortization | |||||||||||||||||
|
Trademarks
|
9 years
|
$ | 553,000 | $ | 189,000 | $ | 553,000 | $ | 115,000 | ||||||||
|
Customer relationships
|
12 years
|
6,464,000 | 1,447,000 | 6,464,000 | 799,000 | ||||||||||||
|
Non-compete agreements
|
5 years
|
257,000 | 108,000 | 257,000 | 56,000 | ||||||||||||
|
Total
|
11 years
|
$ | 7,274,000 | $ | 1,744,000 | $ | 7,274,000 | $ | 970,000 | ||||||||
|
Year Ending March 31,
|
||||
|
2012
|
$ | 774,000 | ||
|
2013
|
774,000 | |||
|
2014
|
738,000 | |||
|
2015
|
670,000 | |||
|
2016
|
349,000 | |||
|
Thereafter
|
2,225,000 | |||
|
Total
|
$ | 5,530,000 | ||
|
2011
|
2010
|
|||||||
|
Accounts receivable — trade
|
$ | 33,066,000 | $ | 30,977,000 | ||||
|
Allowance for bad debts
|
(1,026,000 | ) | (1,141,000 | ) | ||||
|
Customer allowances earned
|
(6,644,000 | ) | (5,104,000 | ) | ||||
|
Customer payment discrepancies
|
(648,000 | ) | (553,000 | ) | ||||
|
Customer finished goods returns accruals (1)
|
(3,719,000 | ) | (2,582,000 | ) | ||||
|
Customer core returns accruals
|
(10,394,000 | ) | (16,044,000 | ) | ||||
|
Less: total accounts receivable offset accounts
|
(22,431,000 | ) | (25,424,000 | ) | ||||
|
Total accounts receivable — net
|
$ | 10,635,000 | $ | 5,553,000 | ||||
|
(1)
|
The portion of customer unit returns for which an RGA was issued at year end for in-transit unit returns (warranty returns) and finished goods returns (stock adjustment returns) is recorded as an offset account to accounts receivable — net. The estimated future warranty and stock adjustment returns accrual portion for which an RGA has not been issued is presented as a current liability in the Company’s consolidated balance sheets at March 31, 2011 and 2010, of $9,161,000 and $7,454,000, respectively.
|
|
2011
|
2010
|
|||||||
|
Balance at beginning of period
|
$ | (3,445,000 | ) | $ | (2,596,000 | ) | ||
|
Charged to expense
|
39,742,000 | 36,096,000 | ||||||
|
Amounts processed
|
(39,422,000 | ) | (35,247,000 | ) | ||||
|
Balance at end of period
|
$ | (3,765,000 | ) | $ | (3,445,000 | ) | ||
|
2011
|
2010
|
|||||||
|
Non-core inventory
|
||||||||
|
Raw materials
|
$ | 11,805,000 | $ | 10,362,000 | ||||
|
Work-in-process
|
104,000 | 29,000 | ||||||
|
Finished goods
|
19,579,000 | 22,919,000 | ||||||
| 31,488,000 | 33,310,000 | |||||||
|
Less allowance for excess and obsolete inventory
|
(1,755,000 | ) | (1,763,000 | ) | ||||
|
Total
|
$ | 29,733,000 | $ | 31,547,000 | ||||
|
Inventory unreturned
|
$ | 5,031,000 | $ | 3,924,000 | ||||
|
Long-term core inventory
|
||||||||
|
Used cores held at company's facilities
|
$ | 22,112,000 | $ | 14,491,000 | ||||
|
Used cores expected to be returned by customers
|
3,467,000 | 3,350,000 | ||||||
|
Remanufactured cores held in finished goods
|
13,994,000 | 17,955,000 | ||||||
|
Remanufactured cores held at customers locations
|
41,829,000 | 32,878,000 | ||||||
| 81,402,000 | 68,674,000 | |||||||
|
Less allowance for excess and obsolete inventory
|
(844,000 | ) | (717,000 | ) | ||||
|
Total
|
$ | 80,558,000 | $ | 67,957,000 | ||||
|
Long-term core inventory deposit
|
$ | 25,984,000 | $ | 25,768,000 | ||||
|
2011
|
2010
|
|||||||
|
Machinery and equipment
|
$ | 27,356,000 | $ | 26,044,000 | ||||
|
Office equipment and fixtures
|
6,167,000 | 6,043,000 | ||||||
|
Leasehold improvements
|
7,332,000 | 7,035,000 | ||||||
| 40,855,000 | 39,122,000 | |||||||
|
Less accumulated depreciation and amortization
|
(29,192,000 | ) | (26,429,000 | ) | ||||
|
Total
|
$ | 11,663,000 | $ | 12,693,000 | ||||
| 2011 | 2010 | |||||||
|
Cost
|
$ | 1,371,000 | $ | 6,515,000 | ||||
|
Less: accumulated amortization
|
(611,000 | ) | (4,782,000 | ) | ||||
|
Total
|
$ | 760,000 | $ | 1,733,000 | ||||
|
Year Ending March 31,
|
||||
|
2012
|
$ | 398,000 | ||
|
2013
|
299,000 | |||
|
2014
|
178,000 | |||
|
Total minimum lease payments
|
875,000 | |||
|
Less amount representing interest
|
(41,000 | ) | ||
|
Present value of future minimum lease payment
|
834,000 | |||
|
Less current portion
|
(372,000 | ) | ||
| $ | 462,000 | |||
|
Leverage Ratio
|
Applicable LIBOR Margin
|
Applicable Reference Rate Margin
|
||
|
Less than 1.0:1.0
|
250 basis points
|
125 basis points
|
||
|
Greater than or equal to 1.0:1.0, but less than 1.5:1.0
|
275 basis points
|
150 basis points
|
||
|
Greater than or equal to 1.5:1.0
|
300 basis points
|
175 basis points
|
| Location of (Gain) Loss |
Amount of (Gain) Loss Recognized in Income on Derivatives
|
|||||||||||||
|
Derivatives Not Designated as Hedging
|
Recognized in Income
|
Years Ended March 31
|
||||||||||||
| Instruments under Statement 133 | on Derivatives |
2011
|
2010
|
2009
|
||||||||||
|
Forward foreign currency exchange contracts
|
General and administrative expenses
|
$ | 162,000 | $ | (1,565,000 | ) | $ | 1,194,000 | ||||||
|
|
•
|
Level 1 — Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
•
|
Level 2 — Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
•
|
Level 3 — Valuation is based upon unobservable inputs that are significant to the fair value measurement.
|
|
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||||||||||
|
Fair Value Measurements
Using Inputs Considered as
|
Fair Value Measurements
Using Inputs Considered as
|
|||||||||||||||||||||||||||||||
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Short-term investments
|
||||||||||||||||||||||||||||||||
|
Cash
|
- | - | - | - | $ | 207,000 | $ | 207,000 | - | - | ||||||||||||||||||||||
|
Mutual funds
|
$ | 304,000 | $ | 304,000 | - | - | 244,000 | 244,000 | - | - | ||||||||||||||||||||||
|
Prepaid expenses and other current assets
|
||||||||||||||||||||||||||||||||
|
Forward foreign currency exchange contracts
|
355,000 | - | $ | 355,000 | - | 517,000 | - | $ | 517,000 | - | ||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Other current liabilities
|
||||||||||||||||||||||||||||||||
|
Deferred compensation
|
304,000 | 304,000 | - | - | 451,000 | 451,000 | - | - | ||||||||||||||||||||||||
|
Year Ending March 31,
|
||||
|
2012
|
$ | 2,788,000 | ||
|
2013
|
1,710,000 | |||
|
2014
|
1,664,000 | |||
|
2015
|
1,639,000 | |||
|
2016
|
1,018,000 | |||
|
Thereafter
|
501,000 | |||
|
Total minimum lease payments
|
$ | 9,320,000 | ||
|
2011
|
2010
|
2009
|
||||||||||
|
Allowances incurred under long-term customer contracts
|
$ | 13,988,000 | $ | 13,278,000 | $ | 9,002,000 | ||||||
|
Allowances related to a single exchange of product
|
17,552,000 | 14,162,000 | 11,725,000 | |||||||||
|
Allowances related to core inventory purchase obligations
|
1,455,000 | 486,000 | 2,681,000 | |||||||||
|
Total customer allowances recorded as a reduction of revenues
|
$ | 32,995,000 | $ | 27,926,000 | $ | 23,408,000 | ||||||
|
Year Ending March 31,
|
||||
|
2012
|
$ | 11,799,000 | ||
|
2013
|
5,032,000 | |||
|
2014
|
3,825,000 | |||
|
2015
|
3,152,000 | |||
|
2016
|
3,105,000 | |||
|
Thereafter
|
6,460,000 | |||
|
Total marketing allowances
|
$ | 33,373,000 | ||
|
Years Ended March 31,
|
||||||||||||
|
Sales
|
2011
|
2010
|
2009
|
|||||||||
|
Customer A
|
48 | % | 44 | % | 49 | % | ||||||
|
Customer B (1)
|
18 | % | 24 | % | 23 | % | ||||||
|
Customer C
|
8 | % | 8 | % | 10 | % | ||||||
|
Customer D
|
7 | % | 9 | % | 10 | % | ||||||
|
Accounts receivable - trade
|
2011
|
2010
|
||||||
|
Customer A
|
26 | % | 24 | % | ||||
|
Customer B
|
13 | % | 15 | % | ||||
|
Customer C
|
17 | % | 31 | % | ||||
|
Customer D
|
6 | % | 4 | % | ||||
|
(1)
|
One of the Company’s largest customers was acquired by another of the Company’s largest customers. Therefore, the percentage of net sales for the year ended March 31, 2009 includes the combined net sales of these customers.
|
|
Years Ended March 31,
|
||||||||||||
|
Significant supplier purchases
|
2011
|
2010
|
2009
|
|||||||||
|
Supplier A
|
13 | % | 29 | % | 25 | % | ||||||
|
Years Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Current tax expense
|
||||||||||||
|
Federal
|
$ | 4,797,000 | $ | 4,203,000 | $ | 2,831,000 | ||||||
|
State
|
718,000 | 1,121,000 | 1,260,000 | |||||||||
|
Foreign
|
267,000 | 161,000 | 561,000 | |||||||||
|
Total current tax expense
|
5,782,000 | 5,485,000 | 4,652,000 | |||||||||
|
Deferred tax expense (benefit)
|
||||||||||||
|
Federal
|
1,206,000 | (117,000 | ) | (1,149,000 | ) | |||||||
|
State
|
821,000 | 109,000 | (914,000 | ) | ||||||||
|
Foreign
|
- | (195,000 | ) | - | ||||||||
|
Total deferred tax expense (benefit)
|
2,027,000 | (203,000 | ) | (2,063,000 | ) | |||||||
|
Total income tax expense
|
$ | 7,809,000 | $ | 5,282,000 | $ | 2,589,000 | ||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Accounts receivable valuation
|
$ | 3,185,000 | $ | 2,719,000 | ||||
|
Estimate for returns
|
- | 1,878,000 | ||||||
|
Allowance for customer incentives
|
720,000 | 642,000 | ||||||
|
Inventory obsolescence reserve
|
993,000 | 989,000 | ||||||
|
Stock options
|
1,251,000 | 1,282,000 | ||||||
|
Intangible amortization
|
504,000 | 450,000 | ||||||
|
Deferred core revenue
|
1,268,000 | 798,000 | ||||||
|
Claims payable
|
788,000 | 618,000 | ||||||
|
Acquisition cost
|
336,000 | - | ||||||
|
Other
|
1,698,000 | 2,114,000 | ||||||
|
Total deferred tax assets
|
$ | 10,743,000 | $ | 11,490,000 | ||||
|
Liabilities
|
||||||||
|
Prepaid expenses
|
$ | (591,000 | ) | $ | (586,000 | ) | ||
|
Accelerated depreciation
|
(733,000 | ) | (1,135,000 | ) | ||||
|
Estimate for returns
|
(1,838,000 | ) | - | |||||
|
Other
|
(713,000 | ) | (427,000 | ) | ||||
|
Total deferred tax liabilities
|
$ | (3,875,000 | ) | $ | (2,148,000 | ) | ||
|
Net deferred tax assets
|
$ | 6,868,000 | $ | 9,342,000 | ||||
|
Net current deferred income tax assets
|
$ | 5,522,000 | $ | 8,391,000 | ||||
|
Net long-term deferred income tax assets
|
1,346,000 | 951,000 | ||||||
|
Total
|
$ | 6,868,000 | $ | 9,342,000 | ||||
|
Years Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Statutory federal income tax rate
|
34 | % | 34 | % | 34 | % | ||||||
|
State income tax rate, net of federal benefit
|
3 | % | 5 | % | 4 | % | ||||||
|
Change in deferred tax rate
|
2 | % | - | % | - | % | ||||||
|
Foreign income taxed at different rates
|
(1 | ) % | (5 | ) % | (1 | ) % | ||||||
|
Other income tax
|
1 | % | 1 | % | 3 | % | ||||||
| 39 | % | 35 | % | 40 | % | |||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at beginning of period
|
$ | 711,000 | $ | 925,000 | $ | 663,000 | ||||||
|
Additions based on tax positions related to the current year
|
128,000 | 27,000 | 287,000 | |||||||||
|
Additions for tax positions of prior year
|
298,000 | - | 10,000 | |||||||||
|
Reductions for tax positions of prior year
|
(561,000 | ) | (241,000 | ) | (35,000 | ) | ||||||
|
Settlements
|
- | - | - | |||||||||
|
Balance at end of period
|
$ | 576,000 | $ | 711,000 | $ | 925,000 | ||||||
|
|
Number of
Shares
|
Weighted Average
Exercise Price
|
||||||
|
Outstanding at March 31, 2008
|
1,661,459 | $ | 8.47 | |||||
|
Granted
|
84,000 | $ | 5.83 | |||||
|
Exercised
|
- | $ | - | |||||
|
Cancelled
|
(14,375 | ) | $ | 12.13 | ||||
|
Outstanding at March 31, 2009
|
1,731,084 | $ | 8.32 | |||||
|
Granted
|
12,000 | $ | 4.76 | |||||
|
Exercised
|
(64,000 | ) | $ | 2.40 | ||||
|
Cancelled
|
(50,750 | ) | $ | 10.69 | ||||
|
Outstanding at March 31, 2010
|
1,628,334 | $ | 8.45 | |||||
|
Granted
|
18,000 | $ | 9.61 | |||||
|
Exercised
|
(52,250 | ) | $ | 3.83 | ||||
|
Cancelled
|
(3,000 | ) | $ | 11.00 | ||||
|
Outstanding at March 31, 2011
|
1,591,084 | $ | 8.61 | |||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||||||
|
Range of Exercise price
|
Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Life In Years
|
Aggregate Intrinsic Value
|
Shares
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|||||||||||||||||||||
|
$1.800 to $2.160
|
102,250 | $ | 2.15 | 1.92 | $ | 1,209,618 | 102,250 | $ | 2.15 | $ | 1,209,618 | |||||||||||||||||
|
$2.700 to $3.600
|
166,850 | 3.09 | 0.78 | 1,816,997 | 166,850 | 3.09 | 1,816,997 | |||||||||||||||||||||
|
$4.170 to $6.345
|
175,000 | 5.86 | 4.90 | 1,421,000 | 168,000 | 5.88 | 1,360,800 | |||||||||||||||||||||
|
$6.620 to $9.270
|
371,900 | 8.73 | 3.61 | 1,952,475 | 369,900 | 8.74 | 1,938,276 | |||||||||||||||||||||
|
$9.650 to $11.813
|
362,084 | 10.19 | 4.8 | 1,372,298 | 362,084 | 10.19 | 1,372,298 | |||||||||||||||||||||
|
$11.900 to $13.800
|
404,000 | 12.05 | 5.44 | 779,720 | 400,000 | 12.05 | 772,000 | |||||||||||||||||||||
|
$14.500 to $14.610
|
9,000 | $ | 14.54 | 7.05 | - | 7,000 | $ | 14.52 | - | |||||||||||||||||||
| 1,591,084 | $ | 8,552,108 | 1,576,084 | $ | 8,469,989 | |||||||||||||||||||||||
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
|||||||
|
Non-vested at March 31, 2010
|
40,336 | $ | 1.95 | |||||
|
Granted
|
18,000 | $ | 3.82 | |||||
|
Vested
|
(43,336 | ) | $ | 2.22 | ||||
|
Non-vested at March 31, 2011
|
15,000 | $ | 3.41 | |||||
|
|
(i)
|
in respect of swingline advances in Canadian dollars and Canadian dollar prime-based loans, at the reference rate announced by the Royal Bank of Canada plus an applicable margin;
|
|
|
(ii)
|
in respect of swingline advances in US dollars and US dollar base rate loans, at a base rate (which shall be equal to the highest of (x) M&T Bank’s prime rate, (y) the Federal Funds Rate plus ½ of 1%, or (z) the one month LIBO rate) plus an applicable margin;
|
|
|
(iii)
|
in respect of LIBOR loans, at the LIBO rate plus an applicable margin.
|
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
|
Net sales
|
$ | 36,234,000 | $ | 40,977,000 | $ | 41,288,000 | $ | 42,786,000 | ||||||||
|
Cost of goods sold
|
24,689,000 | 28,295,000 | 28,115,000 | 28,804,000 | ||||||||||||
|
Gross profit
|
11,545,000 | 12,682,000 | 13,173,000 | 13,982,000 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
4,024,000 | 3,571,000 | 4,384,000 | 5,054,000 | ||||||||||||
|
Sales and marketing
|
1,740,000 | 1,201,000 | 1,798,000 | 1,798,000 | ||||||||||||
|
Research and development
|
366,000 | 396,000 | 391,000 | 396,000 | ||||||||||||
|
Acquisition costs
|
- | - | - | 879,000 | ||||||||||||
|
Total operating expenses
|
6,130,000 | 5,168,000 | 6,573,000 | 8,127,000 | ||||||||||||
|
Operating income
|
5,415,000 | 7,514,000 | 6,600,000 | 5,855,000 | ||||||||||||
|
Other expense (income):
|
||||||||||||||||
|
Interest expense
|
1,602,000 | 1,724,000 | 1,070,000 | 1,199,000 | ||||||||||||
|
Interest income
|
- | (23,000 | ) | (73,000 | ) | (144,000 | ) | |||||||||
|
Income before income tax expense
|
3,813,000 | 5,813,000 | 5,603,000 | 4,800,000 | ||||||||||||
|
Income tax expense
|
1,293,000 | 2,312,000 | 1,842,000 | 2,362,000 | ||||||||||||
|
Net income
|
$ | 2,520,000 | $ | 3,501,000 | $ | 3,761,000 | $ | 2,438,000 | ||||||||
|
Basic net income per share
|
$ | 0.21 | $ | 0.29 | $ | 0.31 | $ | 0.20 | ||||||||
|
Diluted net income per share
|
$ | 0.21 | $ | 0.29 | $ | 0.30 | $ | 0.19 | ||||||||
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
|
Net sales
|
$ | 32,690,000 | $ | 39,437,000 | $ | 36,482,000 | $ | 38,616,000 | ||||||||
|
Cost of goods sold
|
25,519,000 | 28,621,000 | 25,605,000 | 26,153,000 | ||||||||||||
|
Gross profit
|
7,171,000 | 10,816,000 | 10,877,000 | 12,463,000 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
2,512,000 | 3,462,000 | 3,801,000 | 5,614,000 | ||||||||||||
|
Sales and marketing
|
1,272,000 | 1,535,000 | 1,548,000 | 1,664,000 | ||||||||||||
|
Research and development
|
334,000 | 334,000 | 355,000 | 398,000 | ||||||||||||
|
Acquisition costs
|
- | 191,000 | - | - | ||||||||||||
|
Total operating expenses
|
4,118,000 | 5,522,000 | 5,704,000 | 7,676,000 | ||||||||||||
|
Operating income
|
3,053,000 | 5,294,000 | 5,173,000 | 4,787,000 | ||||||||||||
|
Other expense (income):
|
||||||||||||||||
|
Gain on acquisition
|
- | (1,331,000 | ) | - | - | |||||||||||
|
Interest expense
|
996,000 | 974,000 | 1,776,000 | 964,000 | ||||||||||||
|
Income before income tax expense
|
2,057,000 | 5,651,000 | 3,397,000 | 3,823,000 | ||||||||||||
|
Income tax expense
|
862,000 | 2,216,000 | 1,252,000 | 952,000 | ||||||||||||
|
Net income
|
$ | 1,195,000 | $ | 3,435,000 | $ | 2,145,000 | $ | 2,871,000 | ||||||||
|
Basic net income per share
|
$ | 0.10 | $ | 0.29 | $ | 0.18 | $ | 0.24 | ||||||||
|
Diluted net income per share
|
$ | 0.10 | $ | 0.28 | $ | 0.18 | $ | 0.24 | ||||||||
|
Years Ended March 31,
|
Description
|
Balance at beginning of period
|
Charge to (recovery of) bad debts expense
|
Amounts written off
|
Balance at end of period
|
|||||||||||||
|
2011
|
Allowance for doubtful accounts
|
$ | 1,141,000 | $ | (38,000 | ) | $ | 77,000 | $ | 1,026,000 | ||||||||
|
2010
|
Allowance for doubtful accounts
|
$ | 243,000 | $ | 898,000 | $ | - | $ | 1,141,000 | |||||||||
|
2009
|
Allowance for doubtful accounts
|
$ | 18,000 | $ | 225,000 | $ | - | $ | 243,000 | |||||||||
|
Years Ended March 31,
|
Description
|
Balance at beginning of period
|
Charge to discrepancies expense
|
Amounts Processed
|
Balance at end of period
|
|||||||||||||
|
2011
|
Allowance for customer-payment discrepancies
|
$ | 553,000 | $ | 850,000 | $ | 755,000 | $ | 648,000 | |||||||||
|
2010
|
Allowance for customer-payment discrepancies
|
$ | 681,000 | $ | 182,000 | $ | 310,000 | $ | 553,000 | |||||||||
|
2009
|
Allowance for customer-payment discrepancies
|
$ | 492,000 | $ | 915,000 | $ | 726,000 | $ | 681,000 | |||||||||
|
Years Ended March 31,
|
Description
|
Balance at beginning of period
|
Provision for excess and obsolete inventory
|
Amounts written off
|
Balance at end of period
|
|||||||||||||
|
2011
|
Allowance for excess and obsolete inventory
|
$ | 2,480,000 | $ | 1,804,000 | $ | 1,685,000 | $ | 2,599,000 | |||||||||
|
2010
|
Allowance for excess and obsolete inventory
|
$ | 2,181,000 | $ | 878,000 | $ | 579,000 | $ | 2,480,000 | |||||||||
|
2009
|
Allowance for excess and obsolete inventory
|
$ | 2,762,000 | $ | 36,000 | $ | 617,000 | $ | 2,181,000 | |||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|