These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
New York
(State or other jurisdiction of incorporation or organization) |
11-2153962
(I.R.S. Employer Identification No.) |
|
|
2929 California Street, Torrance, California
(Address of principal executive offices) |
90503
(Zip Code) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
2
3
| December 31, 2010 | March 31, 2010 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 622,000 | $ | 1,210,000 | ||||
|
Short-term investments
|
289,000 | 451,000 | ||||||
|
Accounts receivable net
|
2,758,000 | 5,553,000 | ||||||
|
Inventory net
|
28,781,000 | 31,547,000 | ||||||
|
Inventory unreturned
|
4,151,000 | 3,924,000 | ||||||
|
Deferred income taxes
|
8,431,000 | 8,391,000 | ||||||
|
Prepaid expenses and other current assets
|
2,677,000 | 2,735,000 | ||||||
|
|
||||||||
|
Total current assets
|
47,709,000 | 53,811,000 | ||||||
|
Plant and equipment net
|
11,468,000 | 12,693,000 | ||||||
|
Long-term core inventory net
|
78,603,000 | 67,957,000 | ||||||
|
Long-term core inventory deposit
|
25,984,000 | 25,768,000 | ||||||
|
Long-term deferred income taxes
|
760,000 | 951,000 | ||||||
|
Long-term note receivable
|
4,863,000 | | ||||||
|
Intangible assets net
|
5,724,000 | 6,304,000 | ||||||
|
Other assets
|
1,722,000 | 1,549,000 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 176,833,000 | $ | 169,033,000 | ||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 31,856,000 | $ | 31,603,000 | ||||
|
Accrued liabilities
|
1,006,000 | 1,863,000 | ||||||
|
Accrued salaries and wages
|
2,936,000 | 3,590,000 | ||||||
|
Accrued workers compensation claims
|
1,265,000 | 1,574,000 | ||||||
|
Customer finished goods returns accrual
|
7,408,000 | 7,454,000 | ||||||
|
Income tax payable
|
49,000 | 678,000 | ||||||
|
Revolving loan
|
300,000 | | ||||||
|
Other current liabilities
|
527,000 | 697,000 | ||||||
|
Current portion of term loan
|
2,000,000 | 2,000,000 | ||||||
|
Current portion of capital lease obligations
|
267,000 | 953,000 | ||||||
|
|
||||||||
|
Total current liabilities
|
47,614,000 | 50,412,000 | ||||||
|
Term loan, less current portion
|
6,000,000 | 7,500,000 | ||||||
|
Deferred core revenue
|
7,977,000 | 6,061,000 | ||||||
|
Deferred gain on sale-leaseback
|
13,000 | 319,000 | ||||||
|
Other liabilities
|
686,000 | 676,000 | ||||||
|
Capital lease obligations, less current portion
|
249,000 | 445,000 | ||||||
|
|
||||||||
|
Total liabilities
|
62,539,000 | 65,413,000 | ||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders equity:
|
||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
| | ||||||
|
Series A junior participating preferred stock; par value $.01 per share,
20,000 shares authorized; none issued
|
| | ||||||
|
Common stock; par value $.01 per share, 20,000,000 shares authorized;
12,067,271 and 12,026,021 shares issued and outstanding at December 31, 2010
and March 31, 2010, respectively
|
121,000 | 120,000 | ||||||
|
Treasury stock, at cost, 14,400 shares of common stock at December 31, 2010 and
none at March 31, 2010
|
(89,000 | ) | | |||||
|
Additional paid-in capital
|
93,081,000 | 92,792,000 | ||||||
|
Additional paid-in capital-warrant
|
1,879,000 | 1,879,000 | ||||||
|
Accumulated other comprehensive loss
|
(735,000 | ) | (1,426,000 | ) | ||||
|
Retained earnings
|
20,037,000 | 10,255,000 | ||||||
|
|
||||||||
|
Total shareholders equity
|
114,294,000 | 103,620,000 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
$ | 176,833,000 | $ | 169,033,000 | ||||
|
|
||||||||
4
| Nine Months Ended | Three Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net sales
|
$ | 118,499,000 | $ | 108,609,000 | $ | 41,288,000 | $ | 36,482,000 | ||||||||
|
Cost of goods sold
|
81,099,000 | 79,745,000 | 28,115,000 | 25,605,000 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
37,400,000 | 28,864,000 | 13,173,000 | 10,877,000 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
11,979,000 | 9,966,000 | 4,384,000 | 3,801,000 | ||||||||||||
|
Sales and marketing
|
4,739,000 | 4,355,000 | 1,798,000 | 1,548,000 | ||||||||||||
|
Research and development
|
1,153,000 | 1,023,000 | 391,000 | 355,000 | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
17,871,000 | 15,344,000 | 6,573,000 | 5,704,000 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
19,529,000 | 13,520,000 | 6,600,000 | 5,173,000 | ||||||||||||
|
Other expense (income):
|
||||||||||||||||
|
Gain on acquisition
|
| (1,331,000 | ) | | | |||||||||||
|
Interest expense net
|
4,300,000 | 3,746,000 | 997,000 | 1,776,000 | ||||||||||||
|
|
||||||||||||||||
|
Income before income tax expense
|
15,229,000 | 11,105,000 | 5,603,000 | 3,397,000 | ||||||||||||
|
Income tax expense
|
5,447,000 | 4,330,000 | 1,842,000 | 1,252,000 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 9,782,000 | $ | 6,775,000 | $ | 3,761,000 | $ | 2,145,000 | ||||||||
|
|
||||||||||||||||
|
Basic net income per share
|
$ | 0.81 | $ | 0.57 | $ | 0.31 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
|
Diluted net income per share
|
$ | 0.80 | $ | 0.56 | $ | 0.30 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
|
Weighted average number of shares outstanding:
|
||||||||||||||||
|
Basic
|
12,038,296 | 11,977,239 | 12,042,792 | 11,996,021 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
12,254,510 | 12,098,126 | 12,399,211 | 12,126,420 | ||||||||||||
|
|
||||||||||||||||
5
| Nine Months Ended | ||||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 9,782,000 | $ | 6,775,000 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation
|
2,331,000 | 2,419,000 | ||||||
|
Amortization of intangible assets
|
580,000 | 451,000 | ||||||
|
Amortization of deferred gain on sale-leaseback
|
(306,000 | ) | (393,000 | ) | ||||
|
Amortization of deferred financing costs
|
64,000 | 15,000 | ||||||
|
Provision for inventory reserves
|
1,454,000 | 851,000 | ||||||
|
Provision for customer payment discrepancies
|
563,000 | 219,000 | ||||||
|
Net (recovery of) provision for doubtful accounts
|
(39,000 | ) | 74,000 | |||||
|
Deferred income taxes
|
160,000 | 702,000 | ||||||
|
Share-based compensation expense
|
46,000 | 120,000 | ||||||
|
Gain on acquisition
|
| (1,331,000 | ) | |||||
|
Impact of tax benefit on APIC pool from stock options exercised
|
36,000 | 36,000 | ||||||
|
Gain on redemption of short-term investment
|
(25,000 | ) | | |||||
|
Loss on disposal of assets
|
37,000 | 5,000 | ||||||
|
Changes in current assets and liabilities:
|
||||||||
|
Accounts receivable
|
2,271,000 | 13,784,000 | ||||||
|
Inventory
|
2,209,000 | (3,951,000 | ) | |||||
|
Inventory unreturned
|
(227,000 | ) | 441,000 | |||||
|
Prepaid expenses and other current assets
|
26,000 | (563,000 | ) | |||||
|
Other assets
|
(180,000 | ) | (430,000 | ) | ||||
|
Accounts payable and accrued liabilities
|
(464,000 | ) | 6,184,000 | |||||
|
Customer finished goods returns accrual
|
(46,000 | ) | (1,998,000 | ) | ||||
|
Income tax payable
|
(641,000 | ) | (830,000 | ) | ||||
|
Deferred core revenue
|
1,917,000 | (173,000 | ) | |||||
|
Long-term core inventory
|
(11,535,000 | ) | (3,871,000 | ) | ||||
|
Long-term core inventory deposits
|
(216,000 | ) | (1,317,000 | ) | ||||
|
Other liabilities
|
(163,000 | ) | (1,364,000 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
7,634,000 | 15,855,000 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of plant and equipment
|
(1,119,000 | ) | (816,000 | ) | ||||
|
Purchase of businesses
|
(464,000 | ) | (2,622,000 | ) | ||||
|
Long-term note receivable
|
(4,863,000 | ) | | |||||
|
Change in short term investments
|
178,000 | 22,000 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(6,268,000 | ) | (3,416,000 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Borrowings under revolving loan
|
39,700,000 | 26,200,000 | ||||||
|
Repayments under revolving loan
|
(39,400,000 | ) | (47,100,000 | ) | ||||
|
Proceeds from term loan
|
| 10,000,000 | ||||||
|
Repayments of term loan
|
(1,500,000 | ) | | |||||
|
Deferred financing costs
|
(16,000 | ) | (414,000 | ) | ||||
|
Payments on capital lease obligations
|
(882,000 | ) | (1,218,000 | ) | ||||
|
Exercise of stock options
|
166,000 | 123,000 | ||||||
|
Excess tax benefit from employee stock options exercised
|
78,000 | | ||||||
|
Impact of tax benefit on APIC pool from stock options exercised
|
(36,000 | ) | (36,000 | ) | ||||
|
Repurchase of common stock, including fees
|
(89,000 | ) | | |||||
|
Proceeds from issuance of common stock
|
1,000 | | ||||||
|
|
||||||||
|
Net cash used in financing activities
|
(1,978,000 | ) | (12,445,000 | ) | ||||
|
Effect of exchange rate changes on cash
|
24,000 | 19,000 | ||||||
|
|
||||||||
|
Net (decrease) increase in cash
|
(588,000 | ) | 13,000 | |||||
|
Cash Beginning of period
|
1,210,000 | 452,000 | ||||||
|
|
||||||||
|
Cash End of period
|
$ | 622,000 | $ | 465,000 | ||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest, net
|
$ | 4,306,000 | $ | 3,672,000 | ||||
|
Income taxes, net of refunds
|
6,658,000 | 4,050,000 | ||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Settlement of accounts receivable in connection with the purchase of business
|
$ | | $ | 1,123,000 | ||||
6
7
| Weighted | ||||||||||||||||||||
| Average | December 31, 2010 | March 31, 2010 | ||||||||||||||||||
| Amortization | Accumulated | Accumulated | ||||||||||||||||||
| Period | Gross Carrying Value | Amortization | Gross Carrying Value | Amortization | ||||||||||||||||
|
Intangible assets subject to amortization
|
||||||||||||||||||||
|
Trademarks
|
9 years | $ | 553,000 | $ | 170,000 | $ | 553,000 | $ | 115,000 | |||||||||||
|
Customer relationships
|
12 years | 6,464,000 | 1,285,000 | 6,464,000 | 799,000 | |||||||||||||||
|
Non-compete agreements
|
5 years | 257,000 | 95,000 | 257,000 | 56,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
11 years | $ | 7,274,000 | $ | 1,550,000 | $ | 7,274,000 | $ | 970,000 | |||||||||||
|
|
||||||||||||||||||||
| Year Ending March 31, | ||||
|
2011 remaining three months
|
$ | 194,000 | ||
|
2012
|
774,000 | |||
|
2013
|
774,000 | |||
|
2014
|
738,000 | |||
|
2015
|
670,000 | |||
|
Thereafter
|
2,574,000 | |||
|
|
||||
|
Total
|
$ | 5,724,000 | ||
|
|
||||
8
| December 31, 2010 | March 31, 2010 | |||||||
|
Accounts receivable trade
|
$ | 23,275,000 | $ | 30,977,000 | ||||
|
Allowance for bad debts
|
(1,104,000 | ) | (1,141,000 | ) | ||||
|
Customer allowances earned
|
(6,451,000 | ) | (5,104,000 | ) | ||||
|
Customer payment discrepancies
|
(543,000 | ) | (553,000 | ) | ||||
|
Customer returns RGA issued (1)
|
(2,273,000 | ) | (2,582,000 | ) | ||||
|
Customer core returns accruals
|
(10,146,000 | ) | (16,044,000 | ) | ||||
|
|
||||||||
|
Less: total accounts receivable offset accounts
|
(20,517,000 | ) | (25,424,000 | ) | ||||
|
|
||||||||
|
Total accounts receivable net
|
$ | 2,758,000 | $ | 5,553,000 | ||||
|
|
||||||||
| (1) | The portion of customer unit returns for which an RGA was issued at period end for in-transit unit returns (warranty returns) and finished goods returns (stock adjustment returns) is recorded as an offset account to accounts receivable net. The estimated future warranty and stock adjustment returns accrual portion for which an RGA has not been issued is presented as a current liability in the Companys Consolidated Balance Sheets at December 31, 2010 and March 31, 2010, of $7,408,000 and $7,454,000, respectively. The March 31, 2010 customer finished goods returns accrual reclassification from accounts receivable net to current liabilities totaling $7,454,000 did not have any impact on the Companys debt covenant calculations, consolidated financial position or results of operations. |
| Nine Months Ended | Three Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance at beginning of period
|
$ | (3,445,000 | ) | $ | (2,596,000 | ) | $ | (2,975,000 | ) | $ | (3,139,000 | ) | ||||
|
Charged to expense
|
28,841,000 | 26,668,000 | 9,622,000 | 8,262,000 | ||||||||||||
|
Amounts processed
|
(29,625,000 | ) | (26,788,000 | ) | (9,936,000 | ) | (8,925,000 | ) | ||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | (2,661,000 | ) | $ | (2,476,000 | ) | $ | (2,661,000 | ) | $ | (2,476,000 | ) | ||||
|
|
||||||||||||||||
9
| December 31, 2010 | March 31, 2010 | |||||||
|
Non-core inventory
|
||||||||
|
Raw materials
|
$ | 12,024,000 | $ | 10,362,000 | ||||
|
Work-in-process
|
94,000 | 29,000 | ||||||
|
Finished goods
|
18,639,000 | 22,919,000 | ||||||
|
|
||||||||
|
|
30,757,000 | 33,310,000 | ||||||
|
Less allowance for excess and obsolete inventory
|
(1,976,000 | ) | (1,763,000 | ) | ||||
|
|
||||||||
|
Total
|
$ | 28,781,000 | $ | 31,547,000 | ||||
|
|
||||||||
|
|
||||||||
|
Inventory unreturned
|
$ | 4,151,000 | $ | 3,924,000 | ||||
|
|
||||||||
|
|
||||||||
|
Long-term core inventory
|
||||||||
|
Used cores held at the Companys facilities
|
$ | 23,449,000 | $ | 14,491,000 | ||||
|
Used cores expected to be returned by customers
|
2,931,000 | 3,350,000 | ||||||
|
Remanufactured cores held in finished goods
|
14,822,000 | 17,955,000 | ||||||
|
Remanufactured cores held at customers locations
|
38,275,000 | 32,878,000 | ||||||
|
|
||||||||
|
|
79,477,000 | 68,674,000 | ||||||
|
Less allowance for excess and obsolete inventory
|
(874,000 | ) | (717,000 | ) | ||||
|
|
||||||||
|
Total
|
$ | 78,603,000 | $ | 67,957,000 | ||||
|
|
||||||||
|
|
||||||||
|
Long-term core inventory deposit
|
$ | 25,984,000 | $ | 25,768,000 | ||||
|
|
||||||||
| Nine Months Ended | Three Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Sales | ||||||||||||||||
|
Customer A
|
49 | % | 45 | % | 52 | % | 46 | % | ||||||||
|
Customer B
|
18 | % | 24 | % | 18 | % | 21 | % | ||||||||
|
Customer C
|
8 | % | 9 | % | 7 | % | 9 | % | ||||||||
|
Customer D
|
7 | % | 9 | % | 7 | % | 10 | % | ||||||||
| December 31, 2010 | March 31, 2010 | |||||||
| Accounts receivable trade | ||||||||
|
Customer A
|
34 | % | 24 | % | ||||
|
Customer B
|
11 | % | 15 | % | ||||
|
Customer C
|
15 | % | 31 | % | ||||
|
Customer D
|
7 | % | 4 | % | ||||
10
| Nine Months Ended | Three Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Significant supplier purchases | ||||||||||||||||
|
Supplier A
|
15 | % | 29 | % | 9 | % | 26 | % | ||||||||
11
| Nine Months Ended | Three Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 9,782,000 | $ | 6,775,000 | $ | 3,761,000 | $ | 2,145,000 | ||||||||
|
|
||||||||||||||||
|
Basic shares
|
12,038,296 | 11,977,239 | 12,042,792 | 11,996,021 | ||||||||||||
|
Effect of dilutive stock options and warrants
|
216,214 | 120,887 | 356,419 | 130,399 | ||||||||||||
|
|
||||||||||||||||
|
Diluted shares
|
12,254,510 | 12,098,126 | 12,399,211 | 12,126,420 | ||||||||||||
|
|
||||||||||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$ | 0.81 | $ | 0.57 | $ | 0.31 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.80 | $ | 0.56 | $ | 0.30 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
| Nine Months Ended | Three Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 9,782,000 | $ | 6,775,000 | $ | 3,761,000 | $ | 2,145,000 | ||||||||
|
Unrealized (loss) gain on short-term investments
|
(5,000 | ) | 65,000 | 9,000 | 10,000 | |||||||||||
|
Foreign currency translation
|
696,000 | (130,000 | ) | 237,000 | 157,000 | |||||||||||
|
|
||||||||||||||||
|
Comprehensive net income
|
$ | 10,473,000 | $ | 6,710,000 | $ | 4,007,000 | $ | 2,312,000 | ||||||||
|
|
||||||||||||||||
12
| Loss (Gain) Recognized within General and Administrative Expenses | ||||||||||||||||
| Nine Months Ended | Three Months Ended | |||||||||||||||
| Derivatives Not Designated as | December 31, | December 31, | ||||||||||||||
| Hedging Instruments | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Forward foreign currency exchange contracts
|
$ | 301,000 | $ | (1,395,000 | ) | $ | (31,000 | ) | $ | (292,000 | ) | |||||
13
| December 31, 2010 | March 31, 2010 | |||||||||||||||||||||||||||||||
| Fair Value Measurements | Fair Value Measurements | |||||||||||||||||||||||||||||||
| Using Inputs Considered as | Using Inputs Considered as | |||||||||||||||||||||||||||||||
| Fair Value | Level 1 | Level 2 | Level 3 | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Short-term investments
|
||||||||||||||||||||||||||||||||
|
Cash
|
| | | | $ | 207,000 | $ | 207,000 | | | ||||||||||||||||||||||
|
Mutual funds
|
$ | 289,000 | $ | 289,000 | | | 244,000 | 244,000 | | | ||||||||||||||||||||||
|
Prepaid expenses and other current assets
|
||||||||||||||||||||||||||||||||
|
Forward foreign currency exchange contracts
|
216,000 | | $ | 216,000 | | 517,000 | | $ | 517,000 | | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Other current liabilities
|
||||||||||||||||||||||||||||||||
|
Deferred compensation
|
289,000 | 289,000 | | | 451,000 | 451,000 | | | ||||||||||||||||||||||||
14
15
16
17
| Three Months Ended | ||||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Gross profit percentage
|
31.9 | % | 29.8 | % | ||||
|
Cash flow (used in) provided by operations
|
$ | (1,446,000 | ) | $ | 13,130,000 | |||
|
Finished goods turnover (annualized) (1)
|
6.1 | 4.9 | ||||||
|
Annualized return on equity (2)
|
14.5 | % | 9.2 | % | ||||
| (1) | Annualized finished goods turnover for the fiscal quarter is calculated by multiplying cost of sales for the quarter by 4 and dividing the result by the average between beginning and ending non-core finished goods inventory values for the fiscal quarter. We believe this provides a useful measure of our ability to turn production into revenues. | |
| (2) | Annualized return on equity is computed as net income for the fiscal quarter multiplied by 4 and dividing the result by beginning shareholders equity. Annualized return on equity measures our ability to invest shareholders funds profitably. |
| Three Months Ended | ||||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Net sales
|
100.0 | % | 100.0 | % | ||||
|
Cost of goods sold
|
68.1 | 70.2 | ||||||
|
|
||||||||
|
Gross profit
|
31.9 | 29.8 | ||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
10.6 | 10.4 | ||||||
|
Sales and marketing
|
4.4 | 4.2 | ||||||
|
Research and development
|
0.9 | 1.0 | ||||||
|
|
||||||||
|
Operating income
|
16.0 | 14.2 | ||||||
|
Interest expense, net
|
2.4 | 4.9 | ||||||
|
Income tax expense
|
4.5 | 3.4 | ||||||
|
|
||||||||
|
Net income
|
9.1 | % | 5.9 | % | ||||
|
|
||||||||
18
| Nine Months Ended | ||||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Gross profit percentage
|
31.6 | % | 26.6 | % | ||||
|
Cash flow provided by operations
|
$ | 7,634,000 | $ | 15,855,000 | ||||
|
Finished goods turnover (annualized) (1)
|
5.2 | 5.1 | ||||||
|
Annualized return on equity (2)
|
12.6 | % | 9.7 | % | ||||
| (1) | Annualized finished goods turnover for the nine months ended December 31, 2010 and 2009 is calculated by multiplying cost of sales for each nine month period by 1.33 and dividing the result by the average between beginning and ending non-core finished goods inventory values for each nine month period. We believe this provides a useful measure of our ability to turn production into revenues. |
19
| (2) | Annualized return on equity is computed as net income for the nine months ended December 31, 2010 and 2009 multiplied by 1.33 and dividing the result by beginning shareholders equity. Annualized return on equity measures our ability to invest shareholders funds profitably. |
| Nine Months Ended | ||||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Net sales
|
100.0 | % | 100.0 | % | ||||
|
Cost of goods sold
|
68.4 | 73.4 | ||||||
|
|
||||||||
|
Gross profit
|
31.6 | 26.6 | ||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
10.1 | 9.2 | ||||||
|
Sales and marketing
|
4.0 | 4.0 | ||||||
|
Research and development
|
1.0 | 0.9 | ||||||
|
|
||||||||
|
Operating income
|
16.5 | 12.5 | ||||||
|
Gain on acquisition
|
| 1.2 | ||||||
|
Interest expense, net
|
3.6 | 3.4 | ||||||
|
Income tax expense
|
4.6 | 4.0 | ||||||
|
|
||||||||
|
Net income
|
8.3 | % | 6.3 | % | ||||
|
|
||||||||
20
21
22
| Leverage Ratio | Applicable LIBOR Margin | Applicable Reference Rate Margin | ||
|
Less than 1.0:1.0
|
250 basis points | 125 basis points | ||
|
Greater than or equal to
1.0:1.0, but less than 1.5:1.0
|
275 basis points | 150 basis points | ||
|
Greater than or equal to 1.5:1.0
|
300 basis points | 175 basis points |
23
24
25
26
| (a) | Exhibits: |
| Number | Description of Exhibit | Method of Filing | ||
|
3.1
|
Certificate of Incorporation of the Company | Incorporated by reference to Exhibit 3.1 to the Companys Registration Statement on Form SB-2 declared effective on March 22, 1994 (the 1994 Registration Statement). | ||
|
|
||||
|
3.2
|
Amendment to Certificate of Incorporation of the Company | Incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form S-1 (No. 33-97498) declared effective on November 14, 1995. | ||
|
|
||||
|
3.3
|
Amendment to Certificate of Incorporation of the Company | Incorporated by reference to Exhibit 3.3 to the Companys Annual Report on Form 10-K for the fiscal year ended March 31, 1997. | ||
|
|
||||
|
3.4
|
Amendment to Certificate of Incorporation of the Company | Incorporated by reference to Exhibit 3.4 to the Companys Annual Report on Form 10-K for the fiscal year ended March 31, 1998 (the 1998 Form 10-K). | ||
|
|
||||
|
3.5
|
Amendment to Certificate of Incorporation of the Company | Incorporated by reference to Exhibit C to the Companys proxy statement on Schedule 14A filed with the SEC on November 25, 2003. | ||
|
|
||||
|
3.6
|
Amended and Restated By-Laws of Motorcar Parts of America, Inc. | Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on August 24, 2010. | ||
|
|
||||
|
4.1
|
Specimen Certificate of the Companys common stock | Incorporated by reference to Exhibit 4.1 to the 1994 Registration Statement. | ||
|
|
||||
|
4.2
|
Form of Underwriters common stock purchase warrant | Incorporated by reference to Exhibit 4.2 to the 1994 Registration Statement. | ||
|
|
||||
|
4.3
|
1994 Stock Option Plan | Incorporated by reference to Exhibit 4.3 to the 1994 Registration Statement. | ||
|
|
||||
|
4.4
|
Form of Incentive Stock Option Agreement | Incorporated by reference to Exhibit 4.4 to the 1994 Registration Statement. | ||
|
|
||||
|
4.5
|
1994 Non-Employee Director Stock Option Plan | Incorporated by reference to Exhibit 4.5 to the Companys Annual Report on Form 10-KSB for the fiscal year ended March 31, 1995. | ||
|
|
||||
|
4.6
|
1996 Stock Option Plan | Incorporated by reference to Exhibit 4.6 to the Companys Registration Statement on Form S-2 (No. 333-37977) declared effective on November 18, 1997. |
27
| Number | Description of Exhibit | Method of Filing | ||
|
4.8
|
2003 Long Term Incentive Plan | Incorporated by reference to Exhibit 4.9 to the Companys Registration Statement on Form S-8 filed with the SEC on April 2, 2004. | ||
|
|
||||
|
4.9
|
2004 Non-Employee Director Stock Option Plan | Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A for the 2004 Annual Shareholders Meeting. | ||
|
|
||||
|
4.10
|
Registration Rights Agreement among the Company and the investors identified on the signature pages thereto, dated as of May 18, 2007 | Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on May 18, 2007. | ||
|
|
||||
|
4.11
|
Form of Warrant to be issued by the Company to investors in connection with the May 2007 Private Placement | Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed on May 18, 2007. | ||
|
|
||||
|
10.1
|
First Amendment to the Revolving Credit and Term Loan Agreement, dated as of May 12, 2010, between the Company and Union Bank, N.A. and Branch Banking & Trust Company | Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on May 13, 2010. | ||
|
|
||||
|
10.2
|
Debenture, dated August 24, 2010, issued by Fenwick Automotive Products Limited to Motorcar Parts of America, Inc. | Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on August 30, 2010. | ||
|
|
||||
|
10.3
|
Addendum to Unanimous Shareholders Agreement, dated August 24, 2010, between Motorcar Parts of America, Inc., Fenwick Enterprises Inc., Escal Holdings Inc., Fencity Holdings Inc., Jofen Holdings Inc., Gordon Fenwick, Paul Fenwick, Joel Fenwick, Stanley Fenwick, Karen Fenwick, Jack Shuster and FAPL Holdings Inc. | Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on August 30, 2010. | ||
|
|
||||
|
10.4
|
Second Amendment to Revolving Credit and Term Loan Agreement, dated as of November 3, 2010, between the Company and Union Bank, N.A. and Branch Banking & Trust Company | Incorporated by reference to Exhibit 10.4 to Quarterly Report on Form 10-Q filed on November 8, 2010. | ||
|
|
||||
|
10.5
|
Third Amendment to Revolving Credit and Term Loan Agreement, dated as of December 6, 2010, between the Company and Union Bank, N.A. and Branch Banking & Trust Company | Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on December 13, 2010. | ||
|
|
||||
|
10.6
|
Amended and Restated Debenture, dated December 15, 2010, issued by Fenwick Automotive Products Limited to Motorcar Parts of America, Inc. | Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on December 21, 2010. | ||
|
|
||||
|
10.7
|
Amended and Restated Addendum to Unanimous Shareholders Agreement, dated December 15, 2010, between Motorcar Parts of America, Inc., Fenwick Enterprises Inc., Jack Shuster, Gordon Fenwick, Paul Fenwick, Joel Fenwick, FAPL, Fenwick Automotive Products Limited, Introcan Inc., Escal Holdings Inc., Fencity Holdings Inc. and Jofen Holdings Inc. | Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on December 21, 2010. | ||
|
|
||||
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | Filed herewith. |
28
| Number | Description of Exhibit | Method of Filing | ||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | Filed herewith. | ||
|
|
||||
|
31.3
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | Filed herewith. | ||
|
|
||||
|
32.1
|
Certifications of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 | Filed herewith. |
29
|
MOTORCAR PARTS OF AMERICA, INC |
||||
| Dated: February 7, 2011 | By: | /s/ David Lee | ||
| David Lee | ||||
| Chief Financial Officer | ||||
| Dated: February 7, 2011 | By: | /s/ Kevin Daly | ||
| Kevin Daly | ||||
| Chief Accounting Officer | ||||
30
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|