These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
New York
|
|
11-2153962
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2929 California Street, Torrance, California
|
|
90503
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
£
|
Accelerated filer
R
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
21
|
|
|
29
|
|
|
29
|
|
|
|
|
|
PART II — OTHER INFORMATION
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|
31
|
|
|
33
|
|
|
June 30, 2014
|
March 31, 2014
|
||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash
|
$
|
24,692,000
|
$
|
24,599,000
|
||||
|
Short-term investments
|
549,000
|
521,000
|
||||||
|
Accounts receivable — net
|
7,955,000
|
22,283,000
|
||||||
|
Inventory— net
|
47,471,000
|
47,246,000
|
||||||
|
Inventory unreturned
|
7,328,000
|
7,534,000
|
||||||
|
Deferred income taxes
|
18,864,000
|
18,767,000
|
||||||
|
Prepaid expenses and other current assets
|
3,532,000
|
4,316,000
|
||||||
|
Total current assets
|
110,391,000
|
125,266,000
|
||||||
|
Plant and equipment — net
|
11,224,000
|
11,025,000
|
||||||
|
Long-term core inventory — net
|
149,420,000
|
143,476,000
|
||||||
|
Long-term core inventory deposits
|
29,638,000
|
29,375,000
|
||||||
|
Long-term deferred income taxes
|
2,630,000
|
2,614,000
|
||||||
|
Intangible assets — net
|
3,064,000
|
3,244,000
|
||||||
|
Other assets
|
3,910,000
|
3,853,000
|
||||||
|
TOTAL ASSETS
|
$
|
310,277,000
|
$
|
318,853,000
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
51,721,000
|
$
|
59,509,000
|
||||
|
Accrued liabilities
|
5,310,000
|
8,316,000
|
||||||
|
Customer finished goods returns accrual
|
15,387,000
|
16,251,000
|
||||||
|
Revolving loan
|
10,000,000
|
10,000,000
|
||||||
|
Other current liabilities
|
2,499,000
|
1,270,000
|
||||||
|
Current portion of term loan
|
7,843,000
|
7,843,000
|
||||||
|
Total current liabilities
|
92,760,000
|
103,189,000
|
||||||
|
Term loan, less current portion
|
77,640,000
|
79,434,000
|
||||||
|
Deferred core revenue
|
15,115,000
|
15,065,000
|
||||||
|
Other liabilities
|
10,443,000
|
11,529,000
|
||||||
|
Total liabilities
|
195,958,000
|
209,217,000
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Common stock; par value $.01 per share, 50,000,000 shares authorized; 15,082,645 and 15,067,645 shares issued and outstanding at June 30, 2014 and March 31, 2014, respectively
|
151,000
|
151,000
|
||||||
|
Additional paid-in capital
|
121,232,000
|
120,553,000
|
||||||
|
Accumulated other comprehensive loss
|
(822,000
|
)
|
(877,000
|
)
|
||||
|
Accumulated deficit
|
(6,242,000
|
)
|
(10,191,000
|
)
|
||||
|
Total shareholders' equity
|
114,319,000
|
109,636,000
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
310,277,000
|
$
|
318,853,000
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net sales
|
$
|
62,975,000
|
$
|
50,245,000
|
||||
|
Cost of goods sold
|
45,159,000
|
34,231,000
|
||||||
|
Gross profit
|
17,816,000
|
16,014,000
|
||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
5,392,000
|
9,632,000
|
||||||
|
Sales and marketing
|
1,826,000
|
1,731,000
|
||||||
|
Research and development
|
522,000
|
549,000
|
||||||
|
Total operating expenses
|
7,740,000
|
11,912,000
|
||||||
|
Operating income
|
10,076,000
|
4,102,000
|
||||||
|
Interest expense, net
|
3,413,000
|
3,925,000
|
||||||
|
Income from continuing operations before income tax expense
|
6,663,000
|
177,000
|
||||||
|
Income tax expense
|
2,714,000
|
74,000
|
||||||
|
Income from continuing operations
|
3,949,000
|
103,000
|
||||||
|
Income from discontinued operations
|
-
|
100,877,000
|
||||||
|
Net income
|
$
|
3,949,000
|
$
|
100,980,000
|
||||
|
|
||||||||
|
Basic net income per share from continuing operations
|
$
|
0.26
|
$
|
0.01
|
||||
|
Basic net income per share from discontinued operations
|
-
|
6.97
|
||||||
|
Basic net income per share
|
$
|
0.26
|
$
|
6.98
|
||||
|
|
||||||||
|
Diluted net income per share from continuing operations
|
$
|
0.25
|
$
|
0.01
|
||||
|
Diluted net income per share from discontinued operations
|
-
|
6.90
|
||||||
|
Diluted net income per share
|
$
|
0.25
|
$
|
6.91
|
||||
|
Weighted average number of shares outstanding:
|
||||||||
|
Basic
|
15,082,818
|
14,460,979
|
||||||
|
Diluted
|
15,921,367
|
14,609,464
|
||||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net income
|
$
|
3,949,000
|
$
|
100,980,000
|
||||
|
Other comprehensive income, net of tax:
|
||||||||
|
Unrealized gain on short-term investments (net of tax of $7,000 and $0)
|
10,000
|
-
|
||||||
|
Foreign currency translation gain
|
45,000
|
12,000
|
||||||
|
Total other comprehensive income, net of tax
|
55,000
|
12,000
|
||||||
|
Comprehensive income
|
$
|
4,004,000
|
$
|
100,992,000
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
Cash flows from operating activities:
|
2014
|
2013
|
||||||
|
Net income
|
$
|
3,949,000
|
$
|
100,980,000
|
||||
|
Less income from discontinued operations
|
-
|
100,877,000
|
||||||
|
Income from continuing operations
|
3,949,000
|
103,000
|
||||||
|
Adjustments to reconcile net income from continuing operations to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation
|
453,000
|
541,000
|
||||||
|
Amortization of intangible assets
|
180,000
|
192,000
|
||||||
|
Amortization of debt issuance costs
|
419,000
|
453,000
|
||||||
|
(Gain) loss due to change in fair value of warrant liability
|
(1,114,000
|
)
|
1,570,000
|
|||||
|
Provision for inventory reserves
|
735,000
|
511,000
|
||||||
|
Net recovery of customer payment discrepancies
|
(25,000
|
)
|
(47,000
|
)
|
||||
|
Net (recovery of) provision for doubtful accounts
|
(13,000
|
)
|
65,000
|
|||||
|
Deferred income taxes
|
(114,000
|
)
|
13,000
|
|||||
|
Share-based compensation expense
|
498,000
|
125,000
|
||||||
|
Changes in current assets and liabilities:
|
||||||||
|
Accounts receivable
|
14,367,000
|
3,937,000
|
||||||
|
Inventory
|
(235,000
|
)
|
1,297,000
|
|||||
|
Inventory unreturned
|
206,000
|
(551,000
|
)
|
|||||
|
Prepaid expenses and other current assets
|
738,000
|
(1,328,000
|
)
|
|||||
|
Other assets
|
(118,000
|
)
|
(118,000
|
)
|
||||
|
Accounts payable and accrued liabilities
|
(10,804,000
|
)
|
(5,371,000
|
)
|
||||
|
Customer finished goods returns accrual
|
(863,000
|
)
|
256,000
|
|||||
|
Deferred core revenue
|
50,000
|
158,000
|
||||||
|
Long-term core inventory
|
(6,668,000
|
)
|
(4,799,000
|
)
|
||||
|
Long-term core inventory deposits
|
(263,000
|
)
|
(195,000
|
)
|
||||
|
Other liabilities
|
1,259,000
|
116,000
|
||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
2,637,000
|
(3,072,000
|
)
|
|||||
|
Net cash provided by operating activities from discontinued operations
|
-
|
979,000
|
||||||
|
Net cash provided by (used in) operating activities
|
2,637,000
|
(2,093,000
|
)
|
|||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of plant and equipment
|
(610,000
|
)
|
(381,000
|
)
|
||||
|
Change in short term investments
|
(11,000
|
)
|
(10,000
|
)
|
||||
|
Net cash used in investing activities from continuing operations
|
(621,000
|
)
|
(391,000
|
)
|
||||
|
Net cash used in investing activities from discontinued operations
|
-
|
(295,000
|
)
|
|||||
|
Net cash used in investing activities
|
(621,000
|
)
|
(686,000
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayments of term loan
|
(2,100,000
|
)
|
(600,000
|
)
|
||||
|
Payments on capital lease obligations
|
(13,000
|
)
|
(64,000
|
)
|
||||
|
Exercise of stock options
|
180,000
|
-
|
||||||
|
Net cash used in financing activities from continuing operations
|
(1,933,000
|
)
|
(664,000
|
)
|
||||
|
Net cash used in financing activities from discontinued operations
|
-
|
(772,000
|
)
|
|||||
|
Net cash used in financing activities
|
(1,933,000
|
)
|
(1,436,000
|
)
|
||||
|
Effect of exchange rate changes on cash
|
10,000
|
(28,000
|
)
|
|||||
|
Net increase (decrease) in cash
|
93,000
|
(4,243,000
|
)
|
|||||
|
Cash — Beginning of period from continuing operations
|
24,599,000
|
19,346,000
|
||||||
|
Cash — Beginning of period from discontinued operations
|
-
|
88,000
|
||||||
|
Cash — End of period
|
$
|
24,692,000
|
$
|
15,191,000
|
||||
|
Less Cash — End of period from discontinued operations
|
-
|
-
|
||||||
|
Cash — End of period from continuing operations
|
$
|
24,692,000
|
$
|
15,191,000
|
||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
3,030,000
|
$
|
3,473,000
|
||||
|
Income taxes, net of refunds
|
200,000
|
98,000
|
||||||
|
June 30, 2014
|
March 31, 2014
|
||||||||||||||||
|
Weighted
Average
Amortization
Period
|
Gross Carrying
Value
|
Accumulated
Amortization
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
|||||||||||||
|
Intangible assets subject to amortization
|
|||||||||||||||||
|
Trademarks
|
9 years
|
$
|
553,000
|
$
|
402,000
|
$
|
553,000
|
$
|
391,000
|
||||||||
|
Customer relationships
|
12 years
|
6,464,000
|
3,554,000
|
6,464,000
|
3,393,000
|
||||||||||||
|
Non-compete agreements
|
5 years
|
257,000
|
254,000
|
257,000
|
246,000
|
||||||||||||
|
Total
|
11 years
|
$
|
7,274,000
|
$
|
4,210,000
|
$
|
7,274,000
|
$
|
4,030,000
|
||||||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Amortization expense
|
$
|
180,000
|
$
|
192,000
|
||||
|
Year Ending March 31,
|
||||
|
2015 - remaining nine months
|
$
|
490,000
|
||
|
2016
|
349,000
|
|||
|
2017
|
266,000
|
|||
|
2018
|
266,000
|
|||
|
2019
|
266,000
|
|||
|
Thereafter
|
1,427,000
|
|||
|
Total
|
$
|
3,064,000
|
||
|
June 30, 2014
|
March 31, 2014
|
|||||||
|
Accounts receivable — trade
|
$
|
44,341,000
|
$
|
58,766,000
|
||||
|
Allowance for bad debts
|
(841,000
|
)
|
(854,000
|
)
|
||||
|
Customer allowances earned
|
(7,554,000
|
)
|
(9,088,000
|
)
|
||||
|
Customer payment discrepancies
|
(415,000
|
)
|
(577,000
|
)
|
||||
|
Customer returns RGA issued
|
(5,134,000
|
)
|
(5,809,000
|
)
|
||||
|
Customer core returns accruals
|
(22,442,000
|
)
|
(20,155,000
|
)
|
||||
|
Less: total accounts receivable offset accounts
|
(36,386,000
|
)
|
(36,483,000
|
)
|
||||
|
Total accounts receivable — net
|
$
|
7,955,000
|
$
|
22,283,000
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Balance at beginning of period
|
$
|
8,039,000
|
$
|
6,205,000
|
||||
|
Charged to expense
|
13,007,000
|
11,368,000
|
||||||
|
Amounts processed
|
(13,998,000
|
)
|
(12,271,000
|
)
|
||||
|
Balance at end of period
|
$
|
7,048,000
|
$
|
5,302,000
|
||||
|
June 30, 2014
|
March 31, 2014
|
|||||||
|
Non-core inventory
|
||||||||
|
Raw materials
|
$
|
18,084,000
|
$
|
18,787,000
|
||||
|
Work-in-process
|
239,000
|
124,000
|
||||||
|
Finished goods
|
30,902,000
|
30,197,000
|
||||||
|
|
49,225,000
|
49,108,000
|
||||||
|
Less allowance for excess and obsolete inventory
|
(1,754,000
|
)
|
(1,862,000
|
)
|
||||
|
Total
|
$
|
47,471,000
|
$
|
47,246,000
|
||||
|
|
||||||||
|
Inventory unreturned
|
$
|
7,328,000
|
$
|
7,534,000
|
||||
|
Long-term core inventory
|
||||||||
|
Used cores held at the Company's facilities
|
$
|
25,142,000
|
$
|
23,718,000
|
||||
|
Used cores expected to be returned by customers
|
5,857,000
|
6,160,000
|
||||||
|
Remanufactured cores held in finished goods
|
20,139,000
|
18,093,000
|
||||||
|
Remanufactured cores held at customers' locations
|
98,936,000
|
96,351,000
|
||||||
|
|
150,074,000
|
144,322,000
|
||||||
|
Less allowance for excess and obsolete inventory
|
(654,000
|
)
|
(846,000
|
)
|
||||
|
Total
|
$
|
149,420,000
|
$
|
143,476,000
|
||||
|
|
||||||||
|
Long-term core inventory deposits
|
$
|
29,638,000
|
$
|
29,375,000
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
Sales
|
2014
|
2013
|
||||||
|
Customer A
|
53
|
%
|
44
|
%
|
||||
|
Customer B
|
22
|
%
|
25
|
%
|
||||
|
Customer C
|
5
|
%
|
10
|
%
|
||||
|
Customer D
|
3
|
%
|
5
|
%
|
||||
|
Accounts receivable - trade
|
June 30, 2014
|
March 31, 2014
|
||||||
|
Customer A
|
30
|
%
|
46
|
%
|
||||
|
Customer B
|
25
|
%
|
12
|
%
|
||||
|
Customer C
|
8
|
%
|
7
|
%
|
||||
|
Customer D
|
10
|
%
|
10
|
%
|
||||
|
June 30, 2014
|
March 31, 2014
|
|||||||
|
Principal amount of term loan
|
$
|
90,800,000
|
$
|
92,900,000
|
||||
|
Unamortized financing fees
|
(5,317,000
|
)
|
(5,623,000
|
)
|
||||
|
Net carrying amount of term loan
|
$
|
85,483,000
|
$
|
87,277,000
|
||||
|
Less current portion of term loan
|
(7,843,000
|
)
|
(7,843,000
|
)
|
||||
|
Long-term portion of term loan
|
$
|
77,640,000
|
$
|
79,434,000
|
||||
|
Year Ending March 31,
|
||||
|
2015 - remaining nine months
|
$
|
6,300,000
|
||
|
2016
|
8,400,000
|
|||
|
2017
|
8,400,000
|
|||
|
2018
|
8,400,000
|
|||
|
2019
|
59,300,000
|
|||
|
Total payments
|
$
|
90,800,000
|
||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Receivables discounted
|
$
|
68,608,000
|
$
|
44,208,000
|
||||
|
Weighted average days
|
337
|
332
|
||||||
|
Annualized weighted average discount rate
|
2.0
|
%
|
2.4
|
%
|
||||
|
Amount of discount as interest expense
|
$
|
1,292,000
|
$
|
978,000
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Income from continuing operations
|
$
|
3,949,000
|
$
|
103,000
|
||||
|
Income from discontinued operations
|
-
|
100,877,000
|
||||||
|
Net income
|
$
|
3,949,000
|
$
|
100,980,000
|
||||
|
|
||||||||
|
Basic shares
|
15,082,818
|
14,460,979
|
||||||
|
Effect of dilutive stock options and warrants
|
838,549
|
148,485
|
||||||
|
Diluted shares
|
15,921,367
|
14,609,464
|
||||||
|
Net income per share:
|
||||||||
|
Basic net income per share from continuing operations
|
$
|
0.26
|
$
|
0.01
|
||||
|
Basic net income per share from discontinued operations
|
-
|
6.97
|
||||||
|
Basic net income per share
|
$
|
0.26
|
$
|
6.98
|
||||
|
|
||||||||
|
Diluted net income per share from continuing operations
|
$
|
0.25
|
$
|
0.01
|
||||
|
Diluted net income per share from discontinued operations
|
-
|
6.90
|
||||||
|
Diluted net income per share
|
$
|
0.25
|
$
|
6.91
|
||||
|
Gain (Loss) Recognized within General and Administrative Expenses
|
||||||||
|
Three Months Ended
|
||||||||
|
Derivatives Not Designated as
|
June 30,
|
|||||||
|
Hedging Instruments
|
2014
|
2013
|
||||||
|
Forward foreign currency exchange contracts
|
$
|
233,000
|
$
|
(733,000
|
)
|
|||
|
June 30, 2014
|
March 31, 2014
|
|||||||||||||||||||||||||||||||
|
Fair Value Measurements
|
Fair Value Measurements
|
|||||||||||||||||||||||||||||||
|
Using Inputs Considered as
|
Using Inputs Considered as
|
|||||||||||||||||||||||||||||||
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Short-term investments
|
||||||||||||||||||||||||||||||||
|
Mutual funds
|
$
|
549,000
|
$
|
549,000
|
-
|
-
|
$
|
521,000
|
$
|
521,000
|
-
|
-
|
||||||||||||||||||||
|
Prepaid expenses and other current assets
|
||||||||||||||||||||||||||||||||
|
Forward foreign currency exchange contracts
|
74,000
|
-
|
$
|
74,000
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Other current liabilities
|
||||||||||||||||||||||||||||||||
|
Deferred compensation
|
549,000
|
549,000
|
-
|
-
|
521,000
|
521,000
|
-
|
-
|
||||||||||||||||||||||||
|
Forward foreign currency exchange contracts
|
-
|
-
|
-
|
-
|
159,000
|
-
|
$
|
159,000
|
-
|
|||||||||||||||||||||||
|
Other liabilities
|
||||||||||||||||||||||||||||||||
|
Warrant liability
|
8,933,000
|
-
|
-
|
$
|
8,933,000
|
10,047,000
|
-
|
-
|
$
|
10,047,000
|
||||||||||||||||||||||
|
June 30, 2014
|
||||
|
Risk free interest rate
|
1.18
|
%
|
||
|
Expected life in years
|
3.25
|
|||
|
Expected volatility
|
47.40
|
%
|
||
|
Dividend yield
|
-
|
|||
|
Probability of future financing
|
0
|
%
|
||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Beginning balance
|
$
|
10,047,000
|
$
|
2,014,000
|
||||
|
Newly issued
|
-
|
-
|
||||||
|
Total (gain) loss included in net loss
|
(1,114,000
|
)
|
1,570,000
|
|||||
|
Exercises/settlements
|
-
|
-
|
||||||
|
Net transfers in (out) of Level 3
|
-
|
-
|
||||||
|
Ending balance
|
$
|
8,933,000
|
$
|
3,584,000
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Weighted average risk free interest rate
|
1.75
|
%
|
1.39
|
%
|
||||
|
Weighted average expected holding period (years)
|
5.01
|
7.01
|
||||||
|
Weighted average expected volatility
|
46.02
|
%
|
44.21
|
%
|
||||
|
Weighted average expected dividend yield
|
-
|
-
|
||||||
|
Weighted average fair value of options granted
|
$
|
9.65
|
$
|
2.96
|
||||
|
Number of
|
Weighted Average
|
|||||||
|
Shares
|
Exercise Price
|
|||||||
|
Outstanding at March 31, 2014
|
1,426,968
|
$
|
9.21
|
|||||
|
Granted
|
82,537
|
$
|
22.99
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Cancelled
|
(7,250
|
)
|
$
|
10.81
|
||||
|
Outstanding at June 30, 2014
|
1,502,255
|
$
|
9.96
|
|||||
|
Number of
Shares
|
Weighted Average
Grant Date Fair
Value
|
|||||||
|
Non-vested at March 31, 2014
|
490,702
|
$
|
4.39
|
|||||
|
Granted
|
82,537
|
$
|
9.65
|
|||||
|
Vested
|
(4,000
|
)
|
$
|
3.00
|
||||
|
Cancelled
|
-
|
$
|
-
|
|||||
|
Non-vested at June 30, 2014
|
569,239
|
$
|
5.16
|
|||||
|
Number of
Shares
|
Weighted Average
Grant Date Fair
Value
|
|||||||
|
Non-vested RSU's at March 31, 2014
|
138,000
|
$
|
9.32
|
|||||
|
RSU's granted
|
95,645
|
$
|
24.21
|
|||||
|
RSU's vested
|
(4,400
|
)
|
$
|
22.93
|
||||
|
RSU's cancelled
|
-
|
$
|
-
|
|||||
|
Non-vested RSU's at June 30, 2014
|
229,245
|
$
|
15.27
|
|||||
|
Unrealized gain
|
||||||||||||
|
on Short-Term
|
Foreign Currency
|
|||||||||||
|
Investments
|
Translation
|
Total
|
||||||||||
|
Balance as of April 1, 2014
|
$
|
321,000
|
$
|
(1,198,000
|
)
|
$
|
(877,000
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
10,000
|
45,000
|
55,000
|
|||||||||
|
Amounts reclassified from other comprehensive income (loss), net of tax
|
-
|
-
|
-
|
|||||||||
|
Balance as of June 30, 2014
|
$
|
331,000
|
$
|
(1,153,000
|
)
|
$
|
(822,000
|
)
|
||||
|
Unrealized gain
|
||||||||||||
|
on Short-Term
|
Foreign Currency
|
|||||||||||
|
Investments
|
Translation
|
Total
|
||||||||||
|
Balance as of April 1, 2013
|
$
|
287,000
|
$
|
(1,133,000
|
)
|
$
|
(846,000
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
-
|
12,000
|
12,000
|
|||||||||
|
Amounts reclassified from other comprehensive income (loss), net of tax
|
-
|
-
|
-
|
|||||||||
|
Balance as of June 30, 2013
|
$
|
287,000
|
$
|
(1,121,000
|
)
|
$
|
(834,000
|
)
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Gross profit percentage
|
28.3
|
%
|
31.9
|
%
|
||||
|
Cash flow provided by (used in) continuing operations
|
$
|
2,637,000
|
$
|
(3,072,000
|
)
|
|||
|
Finished goods turnover (annualized) (1)
|
5.9
|
7.2
|
||||||
| (1) | Annualized finished goods turnover for the fiscal quarter is calculated by multiplying cost of sales for the quarter by 4 and dividing the result by the average between beginning and ending non-core finished goods inventory values for the fiscal quarter. We believe this provides a useful measure of our ability to turn our inventory into revenues. |
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net sales
|
$
|
62,975,000
|
$
|
50,245,000
|
||||
|
Cost of goods sold
|
45,159,000
|
34,231,000
|
||||||
|
Gross profit
|
17,816,000
|
16,014,000
|
||||||
|
Cost of goods sold as a percentage of net sales
|
71.7
|
%
|
68.1
|
%
|
||||
|
Gross profit percentage
|
28.3
|
%
|
31.9
|
%
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
General and administrative
|
$
|
5,392,000
|
$
|
9,632,000
|
||||
|
Sales and marketing
|
1,826,000
|
1,731,000
|
||||||
|
Research and development
|
522,000
|
549,000
|
||||||
|
Percent of net sales
|
||||||||
|
General and administrative
|
8.6
|
%
|
19.2
|
%
|
||||
|
Sales and marketing
|
2.9
|
%
|
3.4
|
%
|
||||
|
Research and development
|
0.8
|
%
|
1.1
|
%
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities from our continuing operations
|
$
|
2,637,000
|
$
|
(3,072,000
|
)
|
|||
|
Investing activities from our continuing operations
|
(621,000
|
)
|
(391,000
|
)
|
||||
|
Financing activities from our continuing operations
|
(1,933,000
|
)
|
(664,000
|
)
|
||||
|
Effect of exchange rates on cash
|
10,000
|
(28,000
|
)
|
|||||
|
Net increase (decrease) in cash from our continuing operations
|
$ |
93,000
|
$
|
(4,155,000
|
)
|
|||
|
|
||||||||
|
Additional selected cash flow data:
|
||||||||
|
Depreciation and amortization
|
$
|
633,000
|
$
|
733,000
|
||||
|
Capital expenditures
|
(610,000
|
)
|
(381,000
|
)
|
||||
|
Calculation as of
June 30, 2014
|
Financial covenants
required per the
Financing Agreement
|
|||||||
|
Maximum senior leverage ratio
|
1.74
|
3.30
|
||||||
|
Minimum fixed charge coverage ratio
|
1.80
|
1.05
|
||||||
|
Minimum consolidated EBITDA
|
$
|
58,014,000
|
$
|
31,750,000
|
||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Receivables discounted
|
$
|
68,608,000
|
$
|
44,208,000
|
||||
|
Weighted average days
|
337
|
332
|
||||||
|
Annualized weighted average discount rate
|
2.0
|
%
|
2.4
|
%
|
||||
|
Amount of discount as interest expense
|
$
|
1,292,000
|
$
|
978,000
|
||||
| 1. | Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; |
| 2. | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and |
| 3. | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements. |
| (a) | Exhibits: |
|
Number
|
|
Description of Exhibit
|
|
Method of Filing
|
|
3.1
|
|
Certificate of Incorporation of the Company
|
|
Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2 declared effective on March 22, 1994 (the “1994 Registration Statement”).
|
|
3.2
|
|
Amendment to Certificate of Incorporation of the Company
|
|
Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (No. 33-97498) declared effective on November 14, 1995.
|
|
3.3
|
|
Amendment to Certificate of Incorporation of the Company
|
|
Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1997.
|
|
|
|
|
|
|
|
3.4
|
|
Amendment to Certificate of Incorporation of the Company
|
|
Incorporated by reference to Exhibit 3.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1998 (the “1998 Form 10-K”).
|
|
3.5
|
|
Amendment to Certificate of Incorporation of the Company
|
|
Incorporated by reference to Exhibit C to the Company’s proxy statement on Schedule 14A filed with the SEC on November 25, 2003.
|
|
3.6
|
|
Amended and Restated By-Laws of Motorcar Parts of America, Inc.
|
|
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on August 24, 2010.
|
|
3.7
|
|
Certificate of Amendment of the Certificate of Incorporation of the Company
|
|
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on April 9, 2014.
|
|
4.1
|
|
Specimen Certificate of the Company’s common stock
|
|
Incorporated by reference to Exhibit 4.1 to the 1994 Registration Statement.
|
|
4.2
|
|
Form of Underwriter’s common stock purchase warrant
|
|
Incorporated by reference to Exhibit 4.2 to the 1994 Registration Statement.
|
|
4.3
|
|
1994 Stock Option Plan
|
|
Incorporated by reference to Exhibit 4.3 to the 1994 Registration Statement.
|
|
4.4
|
|
Form of Incentive Stock Option Agreement
|
|
Incorporated by reference to Exhibit 4.4 to the 1994 Registration Statement.
|
|
4.5
|
|
1994 Non-Employee Director Stock Option Plan
|
|
Incorporated by reference to Exhibit 4.5 to the Company’s Annual Report on Form 10-KSB for the fiscal year ended March 31, 1995.
|
|
4.6
|
|
1996 Stock Option Plan
|
|
Incorporated by reference to Exhibit 4.6 to the Company’s Registration Statement on Form S-2 (No. 333-37977) declared effective on November 18, 1997.
|
|
4.7
|
|
2003 Long Term Incentive Plan
|
|
Incorporated by reference to Exhibit 4.9 to the Company’s Registration Statement on Form S-8 filed with the SEC on April 2, 2004.
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
4.8
|
|
2004 Non-Employee Director Stock Option Plan
|
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A for the 2004 Annual Shareholders Meeting.
|
|
4.9
|
Registration Rights Agreement among the Company and the investors identified on the signature pages thereto, dated as of May 18, 2007
|
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on May 18, 2007.
|
||
|
4.10
|
|
Form of Warrant to be issued by the Company to investors in connection with the May 2007 Private Placement
|
|
Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed on May 18, 2007.
|
|
4.11
|
|
2010 Incentive Award Plan
|
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on December 15, 2010.
|
|
4.12
|
|
Amended and Restated 2010 Incentive Award Plan
|
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 5, 2013.
|
|
4.13
|
|
Second Amended and Restated 2010 Incentive Award Plan
|
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 3, 2014.
|
|
4.14
|
|
2014 Non-Employee Director Incentive Award Plan
|
|
Incorporated by reference to Appendix B to the Proxy Statement on Schedule 14A filed on March 3, 2014.
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
Filed herewith.
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
Filed herewith.
|
|
|
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
Filed herewith.
|
|
|
|
Certifications of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
|
Filed herewith.
|
|
|
101.1
|
|
The following financial information from Motorcar Parts of America, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in Extensible Business Reporting Language (“XBRL”) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows; and (v) the Condensed Notes to Consolidated Financial Statements
|
|
Filed herewith.
|
|
|
MOTORCAR PARTS OF AMERICA, INC
|
|
|
|
|
|
|
Dated: August 11, 2014
|
By:
|
/s/ David Lee
|
|
|
|
David Lee
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Dated: August 11, 2014
|
By:
|
/s/ Kevin Daly
|
|
|
|
Kevin Daly
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|