These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
New York
|
11-2153962
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2929 California Street, Torrance, California
|
90503
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
Accelerated filer ☑
|
|
|
Non-accelerated filer ☐
|
(Do not check if a smaller reporting company)
|
Smaller reporting company ☐
|
|
Emerging growth company ☐
|
|
PART I — FINANCIAL INFORMATION
|
||
|
4
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
29
|
||
|
37
|
||
|
37
|
||
|
PART II — OTHER INFORMATION
|
||
|
39
|
||
|
39
|
||
|
39
|
||
|
40
|
||
|
June 30, 2018
|
March 31, 2018
|
|||||||
|
ASSETS
|
(Unaudited)
|
(Note 3)
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
12,242,000
|
$
|
13,049,000
|
||||
|
Short-term investments
|
3,053,000
|
2,828,000
|
||||||
|
Accounts receivable — net
|
40,510,000
|
63,174,000
|
||||||
|
Inventory— net
|
187,342,000
|
161,210,000
|
||||||
|
Inventory unreturned
|
8,315,000
|
7,508,000
|
||||||
|
Contract assets (see Note 7)
|
16,542,000
|
15,614,000
|
||||||
|
Income tax receivable
|
9,416,000
|
7,796,000
|
||||||
|
Prepaid expenses and other current assets
|
13,148,000
|
11,491,000
|
||||||
|
Total current assets
|
290,568,000
|
282,670,000
|
||||||
|
Plant and equipment — net
|
28,026,000
|
28,322,000
|
||||||
|
Long-term deferred income taxes
|
10,343,000
|
10,317,000
|
||||||
|
Long-term contract assets (see Note 7)
|
207,792,000
|
205,998,000
|
||||||
|
Goodwill
|
2,551,000
|
2,551,000
|
||||||
|
Intangible assets — net
|
3,567,000
|
3,766,000
|
||||||
|
Other assets
|
6,406,000
|
7,392,000
|
||||||
|
TOTAL ASSETS
|
$
|
549,253,000
|
$
|
541,016,000
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
86,633,000
|
$
|
73,273,000
|
||||
|
Accrued liabilities
|
9,358,000
|
11,799,000
|
||||||
|
Customer finished goods returns accrual
|
16,438,000
|
17,805,000
|
||||||
|
Contract liabilities (see Note 10)
|
32,083,000
|
32,603,000
|
||||||
|
Revolving loan
|
45,406,000
|
54,000,000
|
||||||
|
Other current liabilities
|
6,159,000
|
4,471,000
|
||||||
|
Current portion of term loan
|
2,749,000
|
3,068,000
|
||||||
|
Total current liabilities
|
198,826,000
|
197,019,000
|
||||||
|
Term loan, less current portion
|
26,954,000
|
13,913,000
|
||||||
|
Long-term contract liabilities (see Note 10)
|
45,666,000
|
48,183,000
|
||||||
|
Long-term deferred income taxes
|
216,000
|
226,000
|
||||||
|
Other liabilities
|
6,853,000
|
5,957,000
|
||||||
|
Total liabilities
|
278,515,000
|
265,298,000
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Common stock; par value $.01 per share, 50,000,000 shares authorized; 18,916,108 and 18,893,102 shares issued and outstanding at June 30, 2018 and March 31, 2018, respectively
|
189,000
|
189,000
|
||||||
|
Additional paid-in capital
|
214,358,000
|
213,609,000
|
||||||
|
Retained earnings
|
63,080,000
|
67,348,000
|
||||||
|
Accumulated other comprehensive loss
|
(6,889,000
|
)
|
(5,428,000
|
)
|
||||
|
Total shareholders’ equity
|
270,738,000
|
275,718,000
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
549,253,000
|
$
|
541,016,000
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Net sales
|
$
|
92,565,000
|
$
|
95,519,000
|
||||
|
Cost of goods sold
|
75,314,000
|
68,843,000
|
||||||
|
Gross profit
|
17,251,000
|
26,676,000
|
||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
12,340,000
|
6,187,000
|
||||||
|
Sales and marketing
|
4,392,000
|
3,394,000
|
||||||
|
Research and development
|
1,736,000
|
1,002,000
|
||||||
|
Total operating expenses
|
18,468,000
|
10,583,000
|
||||||
|
Operating (loss) income
|
(1,217,000
|
)
|
16,093,000
|
|||||
|
Interest expense, net
|
5,075,000
|
3,314,000
|
||||||
|
(Loss) income before income tax (benefit) expense
|
(6,292,000
|
)
|
12,779,000
|
|||||
|
Income tax (benefit) expense
|
(1,278,000
|
)
|
4,628,000
|
|||||
|
Net (loss) income
|
$
|
(5,014,000
|
)
|
$
|
8,151,000
|
|||
|
Basic net (loss) income per share
|
$
|
(0.27
|
)
|
$
|
0.44
|
|||
|
Diluted net (loss) income per share
|
$
|
(0.27
|
)
|
$
|
0.42
|
|||
|
Weighted average number of shares outstanding:
|
||||||||
|
Basic
|
18,895,847
|
18,655,304
|
||||||
|
Diluted
|
18,895,847
|
19,421,352
|
||||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Net (loss) income
|
$
|
(5,014,000
|
)
|
$
|
8,151,000
|
|||
|
Other comprehensive (loss) income, net of tax:
|
||||||||
|
Unrealized gain on short-term investments (net of tax of $0 and $38,000)
|
-
|
56,000
|
||||||
|
Foreign currency translation (loss) gain
|
(715,000
|
)
|
229,000
|
|||||
|
Total other comprehensive (loss) gain, net of tax
|
(715,000
|
)
|
285,000
|
|||||
|
Comprehensive (loss) income
|
$
|
(5,729,000
|
)
|
$
|
8,436,000
|
|||
|
Three Months Ended
June 30,
|
||||||||
|
Cash flows from operating activities:
|
2018
|
2017
|
||||||
|
Net (loss) income
|
$
|
(5,014,000
|
)
|
$
|
8,151,000
|
|||
|
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
|
Depreciation
|
1,394,000
|
894,000
|
||||||
|
Amortization of intangible assets
|
192,000
|
145,000
|
||||||
|
Amortization and write-off of debt issuance costs
|
484,000
|
213,000
|
||||||
|
Amortization of interest on contract liabilities, net
|
272,000
|
143,000
|
||||||
|
Gain due to change in fair value of the warrant liability
|
-
|
(1,293,000
|
)
|
|||||
|
Gain on short-term investments
|
(69,000
|
)
|
-
|
|||||
|
Net provision for inventory reserves
|
2,367,000
|
1,286,000
|
||||||
|
Net (recovery of) provision for customer payment discrepancies
|
(303,000
|
)
|
284,000
|
|||||
|
Net recovery of doubtful accounts
|
(23,000
|
)
|
(9,000
|
)
|
||||
|
Deferred income taxes
|
(108,000
|
)
|
209,000
|
|||||
|
Share-based compensation expense
|
941,000
|
834,000
|
||||||
|
Loss on disposal of plant and equipment
|
-
|
6,000
|
||||||
|
Changes in operating assets and liabilities
|
||||||||
|
Accounts receivable
|
22,953,000
|
9,333,000
|
||||||
|
Inventory
|
(28,608,000
|
)
|
(18,494,000
|
)
|
||||
|
Inventory unreturned
|
(807,000
|
)
|
(120,000
|
)
|
||||
|
Income tax receivable
|
(1,622,000
|
)
|
1,686,000
|
|||||
|
Prepaid expenses and other current assets
|
(697,000
|
)
|
(1,265,000
|
)
|
||||
|
Other assets
|
941,000
|
608,000
|
||||||
|
Accounts payable and accrued liabilities
|
11,117,000
|
(5,254,000
|
)
|
|||||
|
Customer finished goods returns accrual
|
(1,367,000
|
)
|
(3,790,000
|
)
|
||||
|
Contract assets, net
|
(2,722,000
|
)
|
293,000
|
|||||
|
Contract liabilities, net
|
(3,309,000
|
)
|
3,172,000
|
|||||
|
Other liabilities
|
3,064,000
|
2,324,000
|
||||||
|
Net cash used in operating activities
|
(924,000
|
)
|
(644,000
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of plant and equipment
|
(1,546,000
|
)
|
(597,000
|
)
|
||||
|
Change in short-term investments
|
(155,000
|
)
|
(173,000
|
)
|
||||
|
Net cash used in investing activities
|
(1,701,000
|
)
|
(770,000
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Borrowings under revolving loan
|
12,200,000
|
17,000,000
|
||||||
|
Repayments of revolving loan
|
(20,794,000
|
)
|
(13,000,000
|
)
|
||||
|
Borrowings under term loan
|
13,594,000
|
-
|
||||||
|
Repayments of term loan
|
(782,000
|
)
|
(782,000
|
)
|
||||
|
Payments for debt issuance costs
|
(1,722,000
|
)
|
(398,000
|
)
|
||||
|
Payments on capital lease obligations
|
(349,000
|
)
|
(190,000
|
)
|
||||
|
Exercise of stock options
|
-
|
295,000
|
||||||
|
Cash used to net share settle equity awards
|
(192,000
|
)
|
(488,000
|
)
|
||||
|
Repurchase of common stock, including fees
|
-
|
(1,979,000
|
)
|
|||||
|
Net cash provided by financing activities
|
1,955,000
|
458,000
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(137,000
|
)
|
47,000
|
|||||
|
Net decrease in cash and cash equivalents
|
(807,000
|
)
|
(909,000
|
)
|
||||
|
Cash and cash equivalents — Beginning of period
|
13,049,000
|
9,029,000
|
||||||
|
Cash and cash equivalents — End of period
|
$
|
12,242,000
|
$
|
8,120,000
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest, net
|
$
|
4,320,000
|
$
|
2,964,000
|
||||
|
Income taxes, net of refunds
|
111,000
|
249,000
|
||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Plant and equipment acquired under capital lease
|
$
|
-
|
$
|
46,000
|
||||
| • |
Component raw materials are recorded at average cost, which is based on the actual purchase price of raw materials on hand. This average cost is used in the inventory costing process and is the basis for allocation of materials to finished goods during the production process.
|
| • |
Used Core raw materials are recorded at average historical purchase prices determined based on actual purchases of inventory on hand. The purchase price for core buy-backs made from the Company’s customers are deemed the same as the purchase price of Used Cores for which sufficient recent purchases have occurred. The average purchase prices of Used Cores for more recent automobile models are retained as the cost for these Used Cores in subsequent periods even as the source of these Used Cores shifts to the core exchange program. The Company purchases Used Cores from core brokers to supplement its yield rates and the under return by consumers. In the absence of sufficient recent purchases, the Company uses the net selling price its customers have agreed to pay for Used Cores that are not returned to the Company under the Company’s core exchange program to assess whether Used Core cost exceeds Used Core net realizable value
on a customer by customer basis.
|
| • |
Work-in-process is in various stages of production and is valued at the average cost of materials issued to open work orders. Historically, work-in-process inventory has not been material compared to the total inventory balance.
|
| • |
The cost of remanufactured finished goods includes the average cost of Used Core and component raw materials and allocations of labor and variable and fixed overhead costs. The allocations of labor and variable and fixed overhead costs are determined based on the average actual use of the production facilities over the prior twelve months which approximates normal capacity. This method prevents the distortion in allocated labor and overhead costs that would occur during short periods of abnormally low or high production. In addition, the Company excludes certain unallocated overhead such as severance costs, duplicative facility overhead costs, start-up costs, training, and spoilage from the calculation and expenses these unallocated overhead as period costs. The cost of purchased finished goods inventory approximates average historical purchase prices paid, and an allocation of fixed overhead costs.
|
| · |
The Company has a signed agreement with the customer covering the nominally priced Remanufactured Cores not expected to be replaced by a similar Used Core sent back under the core exchange program. This agreement must specify the number of Remanufactured Cores its customer will pay cash for in lieu of sending back a similar Used Core and the basis on which the nominally priced Remanufactured Cores are to be valued (normally the average price per Remanufactured Core stipulated in the agreement).
|
| · |
The contractual date for reconciling the Company’s records and customer’s records of the number of nominally priced Remanufactured Cores not expected to be replaced by a similar Used Core sent back under the core exchange program must be in the current or a prior period.
|
| · |
The reconciliation of the nominally priced Remanufactured Cores must be completed and agreed to by the customer.
|
| · |
The amount must be billed to the customer.
|
|
Three Months Ended June 30, 2017
|
||||||||||||
|
As Previously
Reported
|
Adoption of
ASU 2014-09
|
As Adjusted
|
||||||||||
|
Net sales
|
$
|
95,063,000
|
$
|
456,000
|
$
|
95,519,000
|
||||||
|
Cost of goods sold
|
69,224,000
|
(381,000
|
)
|
68,843,000
|
||||||||
|
Gross profit
|
25,839,000
|
837,000
|
26,676,000
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
General and administrative
|
6,187,000
|
-
|
6,187,000
|
|||||||||
|
Sales and marketing
|
3,394,000
|
-
|
3,394,000
|
|||||||||
|
Research and development
|
1,002,000
|
-
|
1,002,000
|
|||||||||
|
Total operating expenses
|
10,583,000
|
-
|
10,583,000
|
|||||||||
|
Operating income
|
15,256,000
|
837,000
|
16,093,000
|
|||||||||
|
Interest expense, net
|
3,314,000
|
-
|
3,314,000
|
|||||||||
|
Income before income tax expense
|
11,942,000
|
837,000
|
12,779,000
|
|||||||||
|
Income tax expense
|
4,316,000
|
312,000
|
4,628,000
|
|||||||||
|
Net income
|
$
|
7,626,000
|
$
|
525,000
|
$
|
8,151,000
|
||||||
|
Basic net income per share
|
$
|
0.41
|
$
|
0.03
|
$
|
0.44
|
||||||
|
Diluted net income per share
|
$
|
0.39
|
$
|
0.03
|
$
|
0.42
|
||||||
|
March 31, 2018
|
||||||||||||
|
As Previously
Reported
|
Adoption of
ASU 2014-09
|
As Adjusted
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
13,049,000
|
$
|
-
|
$
|
13,049,000
|
||||||
|
Short-term investments
|
2,828,000
|
-
|
2,828,000
|
|||||||||
|
Accounts receivable — net
|
15,738,000
|
47,436,000
|
63,174,000
|
|||||||||
|
Inventory— net
|
76,275,000
|
84,935,000
|
161,210,000
|
|||||||||
|
Inventory unreturned
|
7,508,000
|
-
|
7,508,000
|
|||||||||
|
Contract assets
|
-
|
15,614,000
|
15,614,000
|
|||||||||
|
Income tax receivable
|
7,796,000
|
-
|
7,796,000
|
|||||||||
|
Prepaid expenses and other current assets
|
11,491,000
|
-
|
11,491,000
|
|||||||||
|
Total current assets
|
134,685,000
|
147,985,000
|
282,670,000
|
|||||||||
|
Plant and equipment — net
|
28,322,000
|
-
|
28,322,000
|
|||||||||
|
Long-term core inventory — net
|
301,656,000
|
(301,656,000
|
)
|
-
|
||||||||
|
Long-term core inventory deposits
|
5,569,000
|
(5,569,000
|
)
|
-
|
||||||||
|
Long-term deferred income taxes
|
10,556,000
|
(239,000
|
)
|
10,317,000
|
||||||||
|
Long-term contract assets
|
-
|
205,998,000
|
205,998,000
|
|||||||||
|
Goodwill
|
2,551,000
|
-
|
2,551,000
|
|||||||||
|
Intangible assets — net
|
3,766,000
|
-
|
3,766,000
|
|||||||||
|
Other assets
|
7,392,000
|
-
|
7,392,000
|
|||||||||
|
TOTAL ASSETS
|
$
|
494,497,000
|
$
|
46,519,000
|
$
|
541,016,000
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable
|
$
|
73,273,000
|
$
|
-
|
$
|
73,273,000
|
||||||
|
Accrued liabilities
|
11,799,000
|
-
|
11,799,000
|
|||||||||
|
Customer finished goods returns accrual
|
17,805,000
|
-
|
17,805,000
|
|||||||||
|
Accrued core payment
|
16,536,000
|
(16,536,000
|
)
|
-
|
||||||||
|
Contract liabilities
|
-
|
32,603,000
|
32,603,000
|
|||||||||
|
Revolving loan
|
54,000,000
|
-
|
54,000,000
|
|||||||||
|
Other current liabilities
|
4,471,000
|
-
|
4,471,000
|
|||||||||
|
Current portion of term loan
|
3,068,000
|
-
|
3,068,000
|
|||||||||
|
Total current liabilities
|
180,952,000
|
16,067,000
|
197,019,000
|
|||||||||
|
Term loan, less current portion
|
13,913,000
|
-
|
13,913,000
|
|||||||||
|
Long-term accrued core payment
|
18,473,000
|
(18,473,000
|
)
|
-
|
||||||||
|
Long-term deferred income taxes
|
226,000
|
-
|
226,000
|
|||||||||
|
Long-term contract liabilities
|
-
|
48,183,000
|
48,183,000
|
|||||||||
|
Other liabilities
|
5,957,000
|
-
|
5,957,000
|
|||||||||
|
Total liabilities
|
219,521,000
|
45,777,000
|
265,298,000
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Shareholders’ equity:
|
||||||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
-
|
-
|
-
|
|||||||||
|
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
-
|
-
|
-
|
|||||||||
|
Common stock; par value $.01 per share, 50,000,000 shares authorized; 18,893,102 shares issued and outstanding at March 31, 2018
|
189,000
|
-
|
189,000
|
|||||||||
|
Additional paid-in capital
|
213,609,000
|
-
|
213,609,000
|
|||||||||
|
Retained earnings
|
66,606,000
|
742,000
|
67,348,000
|
|||||||||
|
Accumulated other comprehensive loss
|
(5,428,000
|
)
|
-
|
(5,428,000
|
)
|
|||||||
|
Total shareholders’ equity
|
274,976,000
|
742,000
|
275,718,000
|
|||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
494,497,000
|
$
|
46,519,000
|
$
|
541,016,000
|
||||||
|
Three Months Ended June 30, 2017
|
||||||||||||
|
Cash flows from operating activities:
|
As Previously
Reported
|
Adoption of
ASU 2014-09
|
As Adjusted
|
|||||||||
|
Net income
|
$
|
7,626,000
|
$
|
525,000
|
$
|
8,151,000
|
||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
894,000
|
-
|
894,000
|
|||||||||
|
Amortization of intangible assets
|
145,000
|
-
|
145,000
|
|||||||||
|
Amortization and write-off of debt issuance costs
|
213,000
|
-
|
213,000
|
|||||||||
|
Amortization of interest on accrued core payments
|
143,000
|
-
|
143,000
|
|||||||||
|
Gain due to change in fair value of the warrant liability
|
(1,293,000
|
)
|
-
|
(1,293,000
|
)
|
|||||||
|
Net provision for inventory reserves
|
1,286,000
|
-
|
1,286,000
|
|||||||||
|
Net provision for customer payment discrepancies
|
284,000
|
-
|
284,000
|
|||||||||
|
Net recovery of doubtful accounts
|
(9,000
|
)
|
-
|
(9,000
|
)
|
|||||||
|
Deferred income taxes
|
(103,000
|
)
|
312,000
|
209,000
|
||||||||
|
Share-based compensation expense
|
834,000
|
-
|
834,000
|
|||||||||
|
Loss on disposal of plant and equipment
|
6,000
|
-
|
6,000
|
|||||||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||||||
|
Accounts receivable
|
16,038,000
|
(6,705,000
|
)
|
9,333,000
|
||||||||
|
Inventory
|
(14,942,000
|
)
|
(3,552,000
|
)
|
(18,494,000
|
)
|
||||||
|
Inventory unreturned
|
(120,000
|
)
|
-
|
(120,000
|
)
|
|||||||
|
Income tax receivable
|
1,686,000
|
-
|
1,686,000
|
|||||||||
|
Prepaid expenses and other current assets
|
(1,265,000
|
)
|
-
|
(1,265,000
|
)
|
|||||||
|
Other assets
|
608,000
|
-
|
608,000
|
|||||||||
|
Accounts payable and accrued liabilities
|
(5,254,000
|
)
|
-
|
(5,254,000
|
)
|
|||||||
|
Customer finished goods returns accrual
|
(3,790,000
|
)
|
-
|
(3,790,000
|
)
|
|||||||
|
Long-term core inventory
|
(2,878,000
|
)
|
2,878,000
|
-
|
||||||||
|
Contract assets, net
|
-
|
293,000
|
293,000
|
|||||||||
|
Contract liabilities, net
|
-
|
3,172,000
|
3,172,000
|
|||||||||
|
Accrued core payments
|
(3,077,000
|
)
|
3,077,000
|
-
|
||||||||
|
Other liabilities
|
2,324,000
|
-
|
2,324,000
|
|||||||||
|
Net cash used in operating activities
|
(644,000
|
)
|
-
|
(644,000
|
)
|
|||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of plant and equipment
|
(597,000
|
)
|
-
|
(597,000
|
)
|
|||||||
|
Change in short-term investments
|
(173,000
|
)
|
-
|
(173,000
|
)
|
|||||||
|
Net cash used in investing activities
|
(770,000
|
)
|
-
|
(770,000
|
)
|
|||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Borrowings under revolving loan
|
17,000,000
|
-
|
17,000,000
|
|||||||||
|
Repayments of revolving loan
|
(13,000,000
|
)
|
-
|
(13,000,000
|
)
|
|||||||
|
Repayments of term loan
|
(782,000
|
)
|
-
|
(782,000
|
)
|
|||||||
|
Payments for debt issuance costs
|
(398,000
|
)
|
-
|
(398,000
|
)
|
|||||||
|
Payments on capital lease obligations
|
(190,000
|
)
|
-
|
(190,000
|
)
|
|||||||
|
Exercise of stock options
|
295,000
|
-
|
295,000
|
|||||||||
|
Cash used to net share settle equity awards
|
(488,000
|
)
|
-
|
(488,000
|
)
|
|||||||
|
Repurchase of common stock, including fees
|
(1,979,000
|
)
|
-
|
(1,979,000
|
)
|
|||||||
|
Net cash provided by financing activities
|
458,000
|
-
|
458,000
|
|||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
47,000
|
-
|
47,000
|
|||||||||
|
Net decrease in cash and cash equivalents
|
(909,000
|
)
|
-
|
(909,000
|
)
|
|||||||
|
Cash and cash equivalents — Beginning of period
|
9,029,000
|
-
|
9,029,000
|
|||||||||
|
Cash and cash equivalents — End of period
|
$
|
8,120,000
|
$
|
-
|
$
|
8,120,000
|
||||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Balance at beginning of period
|
$
|
2,551,000
|
$
|
2,551,000
|
||||
|
Goodwill acquired
|
-
|
-
|
||||||
|
Translation adjustment
|
-
|
-
|
||||||
|
Impairment
|
-
|
-
|
||||||
|
Balance at end of period
|
$
|
2,551,000
|
$
|
2,551,000
|
||||
|
June 30, 2018
|
March 31, 2018
|
||||||||||||||||
|
|
Weighted
Average
Amortization
Period
|
Gross Carrying
Value
|
Accumulated
Amortization
|
Gross Carrying
Value
|
Accumulated
Amortization
|
||||||||||||
|
Intangible assets subject to amortization
|
|||||||||||||||||
|
Trademarks
|
9 years
|
$
|
882,000
|
$
|
353,000
|
$
|
885,000
|
$
|
316,000
|
||||||||
|
Customer relationships
|
13 years
|
5,900,000
|
3,066,000
|
5,900,000
|
2,937,000
|
||||||||||||
|
Developed technology
|
3 years
|
294,000
|
90,000
|
301,000
|
67,000
|
||||||||||||
|
Total
|
$
|
7,076,000
|
$
|
3,509,000
|
$
|
7,086,000
|
$
|
3,320,000
|
|||||||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Amortization expense
|
$
|
192,000
|
$
|
145,000
|
||||
|
Year Ending March 31,
|
||||
|
2019 - remaining nine months
|
$
|
575,000
|
||
|
2020
|
708,000
|
|||
|
2021
|
613,000
|
|||
|
2022
|
580,000
|
|||
|
2023
|
580,000
|
|||
|
Thereafter
|
511,000
|
|||
|
Total
|
$
|
3,567,000
|
||
|
March 31, 2018
|
|||||||||||||
|
As Previously
Reported
|
Adoption of
ASU 2014-09
|
As Adjusted
|
|||||||||||
|
Accounts receivable — trade
|
$
|
83,700,000
|
$
|
-
|
$
|
83,700,000
|
|||||||
|
Allowance for bad debts
|
(4,142,000
|
)
|
-
|
(4,142,000
|
)
|
||||||||
|
Customer allowances earned
|
(11,370,000
|
)
|
11,370,000
|
(1
|
)
|
-
|
|||||||
|
Customer payment discrepancies
|
(1,110,000
|
)
|
-
|
(1,110,000
|
)
|
||||||||
|
Customer returns RGA issued
|
(15,274,000
|
)
|
-
|
(15,274,000
|
)
|
||||||||
|
Customer core returns accruals
|
(36,066,000
|
)
|
36,066,000
|
(2
|
)
|
-
|
|||||||
|
Less: total accounts receivable offset accounts
|
(67,962,000
|
)
|
47,436,000
|
(20,526,000
|
)
|
||||||||
|
Total accounts receivable — net
|
$
|
15,738,000
|
$
|
47,436,000
|
$
|
63,174,000
|
|||||||
| (1) |
Customer allowances earned have been reclassified to contract liabilities in the consolidated balance sheet at March 31, 2018.
|
| (2) |
Customer core returns accruals of $4,697,000 have been reclassified to contract liabilities and customer core returns accruals of $31,369,000 have been reclassified to long-term contract liabilities in the consolidated balance sheet at March 31, 2018.
|
|
June 30, 2018
|
March 31, 2018
|
|||||||
|
Accounts receivable — trade
|
$
|
61,605,000
|
$
|
83,700,000
|
||||
|
Allowance for bad debts
|
(4,119,000
|
)
|
(4,142,000
|
)
|
||||
|
Customer payment discrepancies
|
(552,000
|
)
|
(1,110,000
|
)
|
||||
|
Customer returns RGA issued
|
(16,424,000
|
)
|
(15,274,000
|
)
|
||||
|
Less: total accounts receivable offset accounts
|
(21,095,000
|
)
|
(20,526,000
|
)
|
||||
|
Total accounts receivable — net
|
$
|
40,510,000
|
$
|
63,174,000
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Balance at beginning of period
|
$
|
16,646,000
|
$
|
14,286,000
|
||||
|
Charged to expense/additions
|
23,893,000
|
22,206,000
|
||||||
|
Amounts processed
|
(25,996,000
|
)
|
(23,643,000
|
)
|
||||
|
Balance at end of period
|
$
|
14,543,000
|
$
|
12,849,000
|
||||
|
March 31, 2018
|
||||||||||||||
|
As Previously
|
Adoption of
|
|||||||||||||
|
Reported
|
ASU 2014-09
|
As Adjusted
|
||||||||||||
|
Inventory
|
||||||||||||||
|
Raw materials
|
$
|
25,805,000
|
$
|
51,330,000
|
(1
|
)
|
$
|
77,135,000
|
||||||
|
Work-in-process
|
635,000
|
1,948,000
|
(1
|
)
|
2,583,000
|
|||||||||
|
Finished goods
|
53,973,000
|
34,201,000
|
(2
|
)
|
88,174,000
|
|||||||||
|
80,413,000
|
87,479,000
|
167,892,000
|
||||||||||||
|
Less allowance for excess and obsolete inventory
|
(4,138,000
|
)
|
(2,544,000
|
)
|
(3
|
)
|
(6,682,000
|
)
|
||||||
|
Total
|
$
|
76,275,000
|
$
|
84,935,000
|
$
|
161,210,000
|
||||||||
|
Inventory unreturned
|
$
|
7,508,000
|
$
|
-
|
$
|
7,508,000
|
||||||||
|
Long-term core inventory
|
||||||||||||||
|
Used cores held at the Company’s facilities
|
$
|
53,278,000
|
$
|
(53,278,000
|
)
|
(1
|
)
|
$
|
-
|
|||||
|
Used cores expected to be returned by customers
|
12,970,000
|
(12,970,000
|
)
|
(4
|
)
|
-
|
||||||||
|
Remanufactured cores held in finished goods
|
34,201,000
|
(34,201,000
|
)
|
(2
|
)
|
-
|
||||||||
|
Remanufactured cores held at customers’ locations
|
203,751,000
|
(203,751,000
|
)
|
(5
|
)
|
-
|
||||||||
|
304,200,000
|
(304,200,000
|
)
|
-
|
|||||||||||
|
Less allowance for excess and obsolete inventory
|
(2,544,000
|
)
|
2,544,000
|
(3
|
)
|
-
|
||||||||
|
Total
|
$
|
301,656,000
|
$
|
(301,656,000
|
)
|
$
|
-
|
|||||||
|
Long-term core inventory deposits
|
$
|
5,569,000
|
$
|
(5,569,000
|
)
|
(6
|
)
|
$
|
-
|
|||||
| (1) |
Used cores held at the Company’s facilities of $53,278,000 have been reclassified to raw materials and work-in-process in the consolidated balance sheet at March 31, 2018.
|
| (2) |
Remanufactured Cores held in finished goods of $34,201,000 have been reclassified to finished goods in the consolidated balance sheet at March 31, 2018.
|
| (3) |
The allowance for excess and obsolete inventory of $2,544,000 previously included in long-term core inventory has been reclassified to inventory—net in the consolidated balance sheet at March 31, 2018.
|
| (4) |
Used cores expected to be returned by customers of $12,970,000 have been reclassified to contract assets in the consolidated balance sheet at March 31, 2018.
|
| (5) |
Remanufactured cores held at customers’ locations of $203,751,000 have been reclassified to current and long-term contract assets in the consolidated balance sheet at March 31, 2018.
|
| (6) |
Long-term core inventory deposits of $5,569,000 have been reclassified to long-term contract assets in the consolidated balance sheet at March 31, 2018.
|
|
June 30, 2018
|
March 31, 2018
|
|||||||
|
Inventory
|
||||||||
|
Raw materials
|
$
|
84,869,000
|
$
|
77,135,000
|
||||
|
Work-in-process
|
4,294,000
|
2,583,000
|
||||||
|
Finished goods
|
106,785,000
|
88,174,000
|
||||||
|
195,948,000
|
167,892,000
|
|||||||
|
Less allowance for excess and obsolete inventory
|
(8,606,000
|
)
|
(6,682,000
|
)
|
||||
|
Total inventory - net
|
$
|
187,342,000
|
$
|
161,210,000
|
||||
|
Inventory unreturned
|
$
|
8,315,000
|
$
|
7,508,000
|
||||
|
June 30, 2018
|
March 31, 2018
|
|||||||
|
Short-term contract assets
|
||||||||
|
Cores expected to be returned by customers
|
$
|
16,542,000
|
$
|
15,614,000
|
||||
|
Long-term contract assets
|
||||||||
|
Remanufactured cores held at customers’ locations
|
$
|
202,223,000
|
$
|
200,429,000
|
||||
|
Long-term core inventory deposits
|
5,569,000
|
5,569,000
|
||||||
|
$
|
207,792,000
|
$
|
205,998,000
|
|||||
|
Total contract assets
|
$
|
224,334,000
|
$
|
221,612,000
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
Sales
|
2018
|
2017
|
||||||
|
Customer A
|
37
|
%
|
40
|
%
|
||||
|
Customer B
|
22
|
%
|
25
|
%
|
||||
|
Customer C
|
26
|
%
|
16
|
%
|
||||
|
Customer D
|
3
|
%
|
8
|
%
|
||||
|
Accounts receivable - trade
|
June 30, 2018
|
March 31, 2018
|
||||||
|
Customer A
|
33
|
%
|
36
|
%
|
||||
|
Customer B
|
21
|
%
|
16
|
%
|
||||
|
Customer C
|
13
|
%
|
22
|
%
|
||||
|
Customer D
|
7
|
%
|
5
|
%
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Rotating electrical products
|
77
|
%
|
78
|
%
|
||||
|
Wheel hub products
|
18
|
%
|
18
|
%
|
||||
|
Brake master cylinders products
|
3
|
%
|
3
|
%
|
||||
|
Other products
|
2
|
%
|
1
|
%
|
||||
|
100
|
%
|
100
|
%
|
|||||
|
June 30, 2018
|
March 31, 2018
|
|||||||
|
Principal amount of term loan
|
$
|
30,000,000
|
$
|
17,188,000
|
||||
|
Unamortized financing fees
|
(297,000
|
)
|
(207,000
|
)
|
||||
|
Net carrying amount of term loan
|
29,703,000
|
16,981,000
|
||||||
|
Less current portion of term loan
|
(2,749,000
|
)
|
(3,068,000
|
)
|
||||
|
Long-term portion of term loan
|
$
|
26,954,000
|
$
|
13,913,000
|
||||
|
Year Ending March 31,
|
||||
|
2019 - remaining nine months
|
1,875,000
|
|||
|
2020
|
3,750,000
|
|||
|
2021
|
3,750,000
|
|||
|
2022
|
3,750,000
|
|||
|
2023
|
3,750,000
|
|||
|
Thereafter
|
13,125,000
|
|||
|
Total payments
|
$
|
30,000,000
|
||
|
June 30, 2018
|
March 31, 2018
|
|||||||
|
Short-term contract liabilities
|
||||||||
|
Customer allowances earned
|
$
|
7,409,000
|
$
|
11,370,000
|
||||
|
Customer core returns accruals
|
4,154,000
|
4,697,000
|
||||||
|
Accrued core payment, net
|
20,520,000
|
16,536,000
|
||||||
|
$
|
32,083,000
|
$
|
32,603,000
|
|||||
|
Long-term contract liabilities
|
||||||||
|
Customer core returns accruals
|
$
|
29,035,000
|
$
|
29,710,000
|
||||
|
Accrued core payment, net
|
16,631,000
|
18,473,000
|
||||||
|
$
|
45,666,000
|
$
|
48,183,000
|
|||||
|
Total contract liabilities
|
$
|
77,749,000
|
$
|
80,786,000
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Receivables discounted
|
$
|
86,785,000
|
$
|
86,520,000
|
||||
|
Weighted average days
|
334
|
342
|
||||||
|
Annualized weighted average discount rate
|
4.1
|
%
|
3.1
|
%
|
||||
|
Amount of discount as interest expense
|
$
|
3,324,000
|
$
|
2,522,000
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Net (loss) income
|
$
|
(5,014,000
|
)
|
$
|
8,151,000
|
|||
|
Basic shares
|
18,895,847
|
18,655,304
|
||||||
|
Effect of potentially dilutive securities
|
-
|
766,048
|
||||||
|
Diluted shares
|
18,895,847
|
19,421,352
|
||||||
|
Net (loss) income per share:
|
||||||||
|
Basic net (loss) income per share
|
$
|
(0.27
|
)
|
$
|
0.44
|
|||
|
Diluted net (loss) income per share
|
$
|
(0.27
|
)
|
$
|
0.42
|
|||
|
Gain (Loss) Recognized within General
and Administrative Expenses
|
||||||||
|
Derivatives Not Designated as
Hedging Instruments
|
Three Months Ended
June 30,
|
|||||||
|
2018
|
2017
|
|||||||
|
Forward foreign currency exchange contracts
|
$
|
(2,666,000
|
)
|
$
|
1,052,000
|
|||
|
June 30, 2018
|
March 31, 2018
|
|||||||||||||||||||||||||||||||
|
Fair Value Measurements
Using Inputs Considered as
|
Fair Value Measurements
Using Inputs Considered as
|
|||||||||||||||||||||||||||||||
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Short-term investments
|
||||||||||||||||||||||||||||||||
|
Mutual funds
|
$
|
3,053,000
|
$
|
3,053,000
|
-
|
-
|
$
|
2,828,000
|
$
|
2,828,000
|
-
|
-
|
||||||||||||||||||||
|
Prepaid expenses and other current assets
|
||||||||||||||||||||||||||||||||
|
Forward foreign currency exchange contracts
|
-
|
-
|
-
|
-
|
1,179,000
|
-
|
$
|
1,179,000
|
-
|
|||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Other current liabilities
|
||||||||||||||||||||||||||||||||
|
Forward foreign currency exchange contracts
|
1,487,000
|
-
|
$
|
1,487,000
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Deferred compensation
|
3,053,000
|
3,053,000
|
-
|
-
|
2,828,000
|
2,828,000
|
-
|
-
|
||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Weighted average risk free interest rate
|
2.82
|
%
|
1.90
|
%
|
||||
|
Weighted average expected holding period (years)
|
5.95
|
5.82
|
||||||
|
Weighted average expected volatility
|
43.98
|
%
|
47.36
|
%
|
||||
|
Weighted average expected dividend yield
|
-
|
-
|
||||||
|
Weighted average fair value of options granted
|
$
|
8.70
|
$
|
12.69
|
||||
|
Number of
Shares
|
Weighted Average
Exercise Price
|
|||||||
|
Outstanding at March 31, 2018
|
1,143,298
|
$
|
16.97
|
|||||
|
Granted
|
241,800
|
$
|
19.00
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Forfeited
|
(4,500
|
)
|
$
|
28.58
|
||||
|
Outstanding at June 30, 2018
|
1,380,598
|
$
|
17.29
|
|||||
|
Number of
Shares
|
Weighted Average
Grant Date Fair
Value
|
|||||||
|
Outstanding at March 31, 2018
|
133,828
|
$
|
28.37
|
|||||
|
Granted
|
78,400
|
$
|
19.00
|
|||||
|
Vested
|
(33,366
|
)
|
$
|
27.88
|
||||
|
Forfeited
|
(1,434
|
)
|
$
|
28.37
|
||||
|
Outstanding at June 30, 2018
|
177,428
|
$
|
24.32
|
|||||
|
Three Months Ended June 30, 2018
|
Three Months Ended June 30, 2017
|
|||||||||||||||||||||||
|
Unrealized
Gain
on Short-Term
Investments
|
Foreign
Currency
Translation
|
Total
|
Unrealized
Gain
on Short-Term
Investments
|
Foreign
Currency
Translation
|
Total
|
|||||||||||||||||||
|
Balance at March 31, 2018 and 2017
|
$
|
746,000
|
$
|
(6,174,000
|
)
|
$
|
(5,428,000
|
)
|
$
|
528,000
|
$
|
(7,969,000
|
)
|
$
|
(7,441,000
|
)
|
||||||||
|
Cumulative-effect adjustment [see Note 2]
|
(746,000
|
)
|
-
|
(746,000
|
)
|
-
|
-
|
-
|
||||||||||||||||
|
Balance at April 1, 2018 and 2017
|
$
|
-
|
$
|
(6,174,000
|
)
|
$
|
(6,174,000
|
)
|
$
|
528,000
|
$
|
(7,969,000
|
)
|
$
|
(7,441,000
|
)
|
||||||||
|
Other comprehensive (loss) income, net of tax
|
-
|
(715,000
|
)
|
(715,000
|
)
|
56,000
|
229,000
|
285,000
|
||||||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Balance at June 30, 2018 and 2017
|
$
|
-
|
$
|
(6,889,000
|
)
|
$
|
(6,889,000
|
)
|
$
|
584,000
|
$
|
(7,740,000
|
)
|
$
|
(7,156,000
|
)
|
||||||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Gross profit percentage
|
18.6
|
%
|
27.9
|
%
|
||||
|
Cash flow used in operations
|
$
|
(924,000
|
)
|
$
|
(644,000
|
)
|
||
|
Finished goods turnover (annualized) (1)
|
3.1
|
3.2
|
||||||
| (1) |
Annualized finished goods turnover for the fiscal quarter is calculated by multiplying cost of goods sold for the quarter by 4 and dividing the result by the average between beginning and ending finished goods inventory values for the fiscal quarter. With the adoption of ASC 606, our inventory now includes all on-hand core inventory. We believe this provides a useful measure of our ability to turn our inventory into revenues.
|
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Net sales
|
$
|
92,565,000
|
$
|
95,519,000
|
||||
|
Cost of goods sold
|
75,314,000
|
68,843,000
|
||||||
|
Gross profit
|
17,251,000
|
26,676,000
|
||||||
|
Gross profit percentage
|
18.6
|
%
|
27.9
|
%
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
General and administrative
|
$
|
12,340,000
|
$
|
6,187,000
|
||||
|
Sales and marketing
|
4,392,000
|
3,394,000
|
||||||
|
Research and development
|
1,736,000
|
1,002,000
|
||||||
|
Percent of net sales
|
||||||||
|
General and administrative
|
13.3
|
%
|
6.5
|
%
|
||||
|
Sales and marketing
|
4.7
|
%
|
3.6
|
%
|
||||
|
Research and development
|
1.9
|
%
|
1.0
|
%
|
||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities
|
$
|
(924,000
|
)
|
$
|
(644,000
|
)
|
||
|
Investing activities
|
(1,701,000
|
)
|
(770,000
|
)
|
||||
|
Financing activities
|
1,955,000
|
458,000
|
||||||
|
Effect of exchange rates on cash and cash equivalents
|
(137,000
|
)
|
47,000
|
|||||
|
Net decrease in cash and cash equivalents
|
$
|
(807,000
|
)
|
$
|
(909,000
|
)
|
||
|
Additional selected cash flow data:
|
||||||||
|
Depreciation and amortization
|
$
|
1,586,000
|
$
|
1,039,000
|
||||
|
Capital expenditures
|
1,546,000
|
597,000
|
||||||
|
Calculation as of
June 30, 2018 |
Financial covenants
required under the
Amended Credit
Facility
|
|||||||
|
Maximum senior leverage ratio
|
1.04
|
3.00
|
||||||
|
Minimum fixed charge coverage ratio
|
1.28
|
1.10
|
||||||
|
Three Months Ended
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Receivables discounted
|
$
|
86,785,000
|
$
|
86,520,000
|
||||
|
Weighted average days
|
334
|
342
|
||||||
|
Annualized weighted average discount rate
|
4.1
|
%
|
3.1
|
%
|
||||
|
Amount of discount as interest expense
|
$
|
3,324,000
|
$
|
2,522,000
|
||||
| 1. |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
| 2. |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
| 3. |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
Periods
|
Total Number of
Shares Purchased
|
Average Price
Paid Per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Approximate
Dollar Value of
Shares That May
Yet Be Purchased
Under the Plans
or Programs (1)
|
||||||||||||
|
April 1 - April 30, 2018:
|
||||||||||||||||
|
Open market and privately negotiated purchases
|
-
|
$
|
-
|
-
|
$
|
8,370,000
|
||||||||||
|
May 1 - May 31, 2018:
|
||||||||||||||||
|
Open market and privately negotiated purchases
|
-
|
$
|
-
|
-
|
8,370,000
|
|||||||||||
|
June 1 - June 30, 2018:
|
||||||||||||||||
|
Open market and privately negotiated purchases
|
-
|
$
|
-
|
-
|
8,370,000
|
|||||||||||
|
Total
|
0
|
0
|
$
|
8,370,000
|
||||||||||||
| (1) |
As of June 30, 2018, $11,630,000 of the $20,000,000 had been utilized and $8,370,000 remained available to repurchase shares under the authorized share repurchase program, subject to the limit in our credit facility. We did not make any share repurchases during the three months ended June 30, 2018. We retired the 511,746 shares repurchased under this program through June 30, 2018. On August 6, 2018, our board of directors increased the share repurchase program authorization from $20,000,000 to $37,000,000 of our common stock. Our share repurchase program does not obligate us to acquire any specific number of shares and shares may be repurchased in privately negotiated and/or open market transactions.
|
| (a) |
Exhibits:
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
3.1
|
Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2 declared effective on March 22, 1994 (the “1994 Registration Statement”).
|
||
|
3.2
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (No. 33-97498) declared effective on November 14, 1995.
|
||
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1997.
|
|||
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1998 (the “1998 Form 10-K”).
|
|||
|
Amendment to Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit C to the Company’s proxy statement on Schedule 14A filed with the SEC on November 25, 2003.
|
|||
|
Amended and Restated By-Laws of Motorcar Parts of America, Inc.
|
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on August 24, 2010.
|
|||
|
Certificate of Amendment of the Certificate of Incorporation of the Company
|
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on April 17, 2014.
|
|||
|
Amendment to the Amended and Restated By-Laws of Motorcar Parts of America, Inc., as adopted on June 9, 2016
|
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 14, 2016.
|
|||
|
Amendment to the Amended and Restated By-Laws of the Company
|
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on February 22, 2017.
|
|||
|
2003 Long Term Incentive Plan
|
Incorporated by reference to Exhibit 4.9 to the Company’s Registration Statement on Form S-8 filed with the SEC on April 2, 2004.
|
|||
|
2004 Non-Employee Director Stock Option Plan
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A for the 2004 Annual Shareholders Meeting.
|
|||
|
2010 Incentive Award Plan
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on December 15, 2010.
|
|||
|
Amended and Restated 2010 Incentive Award Plan
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 5, 2013.
|
|
Number
|
Description of Exhibit
|
Method of Filing
|
||
|
Second Amended and Restated 2010 Incentive Award Plan
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 3, 2014.
|
|||
|
2014 Non-Employee Director Incentive Award Plan
|
Incorporated by reference to Appendix B to the Proxy Statement on Schedule 14A filed on March 3, 2014.
|
|||
|
Third Amended and Restated 2010 Incentive Award Plan
|
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on November 20, 2017.
|
|||
|
Amended and Restated Credit Facility, dated as of June 5, 2018, among Motorcar Parts of America, Inc., each lender from time to time party thereto and PNC Bank, National Association, as administrative agent
|
Filed herewith.
|
|||
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
|||
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
|||
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
|||
|
Certifications of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
Filed herewith.
|
|||
|
101.INS
|
XBRL Instance Document
|
|||
|
101.SCM
|
XBRL Taxonomy Extension Schema Document
|
|||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| * |
Portions of this exhibit have been omitted pursuant to a confidential treatment request submitted separately to the SEC pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
|
MOTORCAR PARTS OF AMERICA, INC.
|
||
|
Dated: August 9, 2018
|
By:
|
/s/ David Lee
|
|
David Lee
|
||
|
Chief Financial Officer
|
||
|
Dated: August 9, 2018
|
By:
|
/s/ Kevin Daly
|
|
Kevin Daly
|
||
|
Chief Accounting Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|