These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
27-1284632
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
539 South Main Street, Findlay, Ohio
|
|
45840-3229
|
(Address of principal executive offices)
|
|
(Zip code)
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
Sales and other operating revenues (including consumer excise taxes)
|
$
|
18,716
|
|
|
$
|
25,438
|
|
|
$
|
56,444
|
|
|
$
|
75,567
|
|
Income from equity method investments
|
23
|
|
|
29
|
|
|
58
|
|
|
121
|
|
||||
Net gain on disposal of assets
|
2
|
|
|
2
|
|
|
6
|
|
|
14
|
|
||||
Other income
|
17
|
|
|
12
|
|
|
71
|
|
|
57
|
|
||||
Total revenues and other income
|
18,758
|
|
|
25,481
|
|
|
56,579
|
|
|
75,759
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenues (excludes items below)
|
14,165
|
|
|
21,935
|
|
|
43,575
|
|
|
65,571
|
|
||||
Purchases from related parties
|
61
|
|
|
112
|
|
|
219
|
|
|
401
|
|
||||
Consumer excise taxes
|
1,988
|
|
|
1,622
|
|
|
5,759
|
|
|
4,736
|
|
||||
Depreciation and amortization
|
508
|
|
|
322
|
|
|
1,233
|
|
|
967
|
|
||||
Selling, general and administrative expenses
|
392
|
|
|
342
|
|
|
1,143
|
|
|
1,004
|
|
||||
Other taxes
|
95
|
|
|
86
|
|
|
296
|
|
|
288
|
|
||||
Total costs and expenses
|
17,209
|
|
|
24,419
|
|
|
52,225
|
|
|
72,967
|
|
||||
Income from operations
|
1,549
|
|
|
1,062
|
|
|
4,354
|
|
|
2,792
|
|
||||
Net interest and other financial income (costs)
|
(70
|
)
|
|
(50
|
)
|
|
(215
|
)
|
|
(144
|
)
|
||||
Income before income taxes
|
1,479
|
|
|
1,012
|
|
|
4,139
|
|
|
2,648
|
|
||||
Provision for income taxes
|
521
|
|
|
333
|
|
|
1,439
|
|
|
898
|
|
||||
Net income
|
958
|
|
|
679
|
|
|
2,700
|
|
|
1,750
|
|
||||
Less net income attributable to noncontrolling interests
|
10
|
|
|
7
|
|
|
35
|
|
|
24
|
|
||||
Net income attributable to MPC
|
$
|
948
|
|
|
$
|
672
|
|
|
$
|
2,665
|
|
|
$
|
1,726
|
|
Per Share Data (See Note 7)
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to MPC per share
|
$
|
1.77
|
|
|
$
|
1.19
|
|
|
$
|
4.93
|
|
|
$
|
3.00
|
|
Weighted average shares outstanding
|
535
|
|
|
565
|
|
|
540
|
|
|
575
|
|
||||
Diluted:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to MPC per share
|
$
|
1.76
|
|
|
$
|
1.18
|
|
|
$
|
4.90
|
|
|
$
|
2.98
|
|
Weighted average shares outstanding
|
538
|
|
|
569
|
|
|
544
|
|
|
579
|
|
||||
Dividends paid
|
$
|
0.32
|
|
|
$
|
0.25
|
|
|
$
|
0.82
|
|
|
$
|
0.67
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
$
|
958
|
|
|
$
|
679
|
|
|
$
|
2,700
|
|
|
$
|
1,750
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Defined benefit postretirement and post-employment plans:
|
|
|
|
|
|
|
|
||||||||
Actuarial changes, net of tax of $3, ($1), $15 and $0
|
5
|
|
|
(2
|
)
|
|
25
|
|
|
—
|
|
||||
Prior service costs, net of tax of ($5), ($5), ($14) and ($14)
|
(8
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
(24
|
)
|
||||
Other comprehensive income (loss)
|
(3
|
)
|
|
(10
|
)
|
|
1
|
|
|
(24
|
)
|
||||
Comprehensive income
|
955
|
|
|
669
|
|
|
2,701
|
|
|
1,726
|
|
||||
Less comprehensive income attributable to noncontrolling interests
|
10
|
|
|
7
|
|
|
35
|
|
|
24
|
|
||||
Comprehensive income attributable to MPC
|
$
|
945
|
|
|
$
|
662
|
|
|
$
|
2,666
|
|
|
$
|
1,702
|
|
(In millions, except share data)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,044
|
|
|
$
|
1,494
|
|
Receivables, less allowance for doubtful accounts of $35 and $13
|
3,124
|
|
|
4,058
|
|
||
Inventories
|
5,556
|
|
|
5,642
|
|
||
Other current assets
|
137
|
|
|
145
|
|
||
Total current assets
|
10,861
|
|
|
11,339
|
|
||
Equity method investments
|
1,073
|
|
|
865
|
|
||
Property, plant and equipment, net
|
16,294
|
|
|
16,261
|
|
||
Goodwill
|
1,565
|
|
|
1,566
|
|
||
Other noncurrent assets
|
368
|
|
|
394
|
|
||
Total assets
|
$
|
30,161
|
|
|
$
|
30,425
|
|
Liabilities
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
4,993
|
|
|
$
|
6,661
|
|
Payroll and benefits payable
|
417
|
|
|
427
|
|
||
Consumer excise taxes payable
|
342
|
|
|
463
|
|
||
Accrued taxes
|
845
|
|
|
647
|
|
||
Long-term debt due within one year
|
780
|
|
|
27
|
|
||
Other current liabilities
|
309
|
|
|
354
|
|
||
Total current liabilities
|
7,686
|
|
|
8,579
|
|
||
Long-term debt
|
5,912
|
|
|
6,575
|
|
||
Deferred income taxes
|
1,942
|
|
|
2,014
|
|
||
Defined benefit postretirement plan obligations
|
1,139
|
|
|
1,099
|
|
||
Deferred credits and other liabilities
|
557
|
|
|
768
|
|
||
Total liabilities
|
17,236
|
|
|
19,035
|
|
||
Commitments and contingencies (see Note 21)
|
|
|
|
||||
Equity
|
|
|
|
||||
MPC stockholders’ equity:
|
|
|
|
||||
Preferred stock, no shares issued and outstanding (par value $0.01 per share, 30 million shares authorized)
|
—
|
|
|
—
|
|
||
Common stock:
|
|
|
|
||||
Issued – 729 million and 726 million shares (par value $0.01 per share, 1 billion shares authorized)
|
7
|
|
|
7
|
|
||
Held in treasury, at cost – 195 million and 179 million shares
|
(7,083
|
)
|
|
(6,299
|
)
|
||
Additional paid-in capital
|
9,929
|
|
|
9,841
|
|
||
Retained earnings
|
9,736
|
|
|
7,515
|
|
||
Accumulated other comprehensive loss
|
(312
|
)
|
|
(313
|
)
|
||
Total MPC stockholders’ equity
|
12,277
|
|
|
10,751
|
|
||
Noncontrolling interests
|
648
|
|
|
639
|
|
||
Total equity
|
12,925
|
|
|
11,390
|
|
||
Total liabilities and equity
|
$
|
30,161
|
|
|
$
|
30,425
|
|
|
Nine Months Ended
September 30, |
||||||
(In millions)
|
2015
|
|
2014
|
||||
Increase (decrease) in cash and cash equivalents
|
|
|
|
||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
2,700
|
|
|
$
|
1,750
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
1,233
|
|
|
967
|
|
||
Pension and other postretirement benefits, net
|
51
|
|
|
123
|
|
||
Deferred income taxes
|
(6
|
)
|
|
(126
|
)
|
||
Net gain on disposal of assets
|
(6
|
)
|
|
(14
|
)
|
||
Equity method investments, net
|
8
|
|
|
(39
|
)
|
||
Changes in the fair value of derivative instruments
|
9
|
|
|
(35
|
)
|
||
Changes in:
|
|
|
|
||||
Current receivables
|
931
|
|
|
424
|
|
||
Inventories
|
86
|
|
|
(731
|
)
|
||
Current accounts payable and accrued liabilities
|
(1,707
|
)
|
|
318
|
|
||
All other, net
|
(46
|
)
|
|
85
|
|
||
Net cash provided by operating activities
|
3,253
|
|
|
2,722
|
|
||
Investing activities:
|
|
|
|
||||
Additions to property, plant and equipment
|
(1,277
|
)
|
|
(952
|
)
|
||
Acquisitions, net of cash acquired
|
—
|
|
|
(2,831
|
)
|
||
Disposal of assets
|
14
|
|
|
19
|
|
||
Investments – acquisitions, loans and contributions
|
(221
|
)
|
|
(341
|
)
|
||
– redemptions, repayments and return of capital
|
4
|
|
|
3
|
|
||
All other, net
|
52
|
|
|
78
|
|
||
Net cash used in investing activities
|
(1,428
|
)
|
|
(4,024
|
)
|
||
Financing activities:
|
|
|
|
||||
Long-term debt – borrowings
|
528
|
|
|
2,903
|
|
||
– repayments
|
(433
|
)
|
|
(32
|
)
|
||
Debt issuance costs
|
(4
|
)
|
|
(19
|
)
|
||
Issuance of common stock
|
29
|
|
|
21
|
|
||
Common stock repurchased
|
(773
|
)
|
|
(1,449
|
)
|
||
Dividends paid
|
(443
|
)
|
|
(386
|
)
|
||
Distributions to noncontrolling interests
|
(29
|
)
|
|
(20
|
)
|
||
Contingent consideration payment
|
(175
|
)
|
|
(172
|
)
|
||
All other, net
|
25
|
|
|
18
|
|
||
Net cash provided by (used in) financing activities
|
(1,275
|
)
|
|
864
|
|
||
Net increase (decrease) in cash and cash equivalents
|
550
|
|
|
(438
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,494
|
|
|
2,292
|
|
||
Cash and cash equivalents at end of period
|
$
|
2,044
|
|
|
$
|
1,854
|
|
|
MPC Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
(In millions)
|
Common
Stock |
|
Treasury
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interests |
|
Total
Equity |
||||||||||||||
Balance as of December 31, 2013
|
$
|
7
|
|
|
$
|
(4,155
|
)
|
|
$
|
9,765
|
|
|
$
|
5,507
|
|
|
$
|
(204
|
)
|
|
$
|
412
|
|
|
$
|
11,332
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,726
|
|
|
—
|
|
|
24
|
|
|
1,750
|
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(386
|
)
|
|
—
|
|
|
—
|
|
|
(386
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||||||
Shares repurchased
|
—
|
|
|
(1,449
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,449
|
)
|
|||||||
Shares issued (returned) – stock-based compensation
|
—
|
|
|
(12
|
)
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
45
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
Balance as of September 30, 2014
|
$
|
7
|
|
|
$
|
(5,616
|
)
|
|
$
|
9,830
|
|
|
$
|
6,856
|
|
|
$
|
(228
|
)
|
|
$
|
417
|
|
|
$
|
11,266
|
|
Balance as of December 31, 2014
|
$
|
7
|
|
|
$
|
(6,299
|
)
|
|
$
|
9,841
|
|
|
$
|
7,515
|
|
|
$
|
(313
|
)
|
|
$
|
639
|
|
|
$
|
11,390
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|
—
|
|
|
35
|
|
|
2,700
|
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
Shares repurchased
|
—
|
|
|
(773
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(773
|
)
|
|||||||
Shares issued (returned) – stock-based compensation
|
—
|
|
|
(11
|
)
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
60
|
|
|||||||
Issuance of MPLX LP common units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||
Balance as of September 30, 2015
|
$
|
7
|
|
|
$
|
(7,083
|
)
|
|
$
|
9,929
|
|
|
$
|
9,736
|
|
|
$
|
(312
|
)
|
|
$
|
648
|
|
|
$
|
12,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Shares in millions)
|
Common
Stock |
|
Treasury
Stock |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance as of December 31, 2013
|
724
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares repurchased
|
—
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares issued – stock-based compensation
|
2
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance as of September 30, 2014
|
726
|
|
|
(164
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance as of December 31, 2014
|
726
|
|
|
(179
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares repurchased
|
—
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares issued (returned) – stock-based compensation
|
3
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance as of September 30, 2015
|
729
|
|
|
(195
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
(In millions, except per share data)
|
2014
|
|
2014
|
||||
Sales and other operating revenues (including consumer excise taxes)
|
$
|
28,284
|
|
|
$
|
84,232
|
|
Net income attributable to MPC
|
698
|
|
|
1,749
|
|
||
Net income attributable to MPC per share – basic
|
$
|
1.24
|
|
|
$
|
3.04
|
|
Net income attributable to MPC per share – diluted
|
1.23
|
|
|
3.02
|
|
•
|
Centennial Pipeline LLC (“Centennial”), in which we have a
50 percent
noncontrolling interest. Centennial owns a refined products pipeline and storage facility.
|
•
|
Explorer, in which we have a
25 percent
interest. Explorer owns and operates a refined products pipeline.
|
•
|
LOCAP LLC (“LOCAP”), in which we have a
59 percent
noncontrolling interest. LOCAP owns and operates a crude oil pipeline.
|
•
|
LOOP LLC (“LOOP”), in which we have a
51 percent
noncontrolling interest. LOOP owns and operates the only U.S. deepwater oil port.
|
•
|
TAAE, in which we have a
43 percent
noncontrolling interest, TACE, in which we have a
60 percent
noncontrolling interest and TAME, in which we have a
67 percent
direct and indirect noncontrolling interest. These companies each own and operate an ethanol production facility.
|
•
|
Other equity method investees.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Centennial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Explorer
|
2
|
|
|
10
|
|
|
16
|
|
|
32
|
|
||||
LOCAP
|
6
|
|
|
6
|
|
|
17
|
|
|
16
|
|
||||
LOOP
|
12
|
|
|
12
|
|
|
38
|
|
|
77
|
|
||||
TAAE
|
11
|
|
|
19
|
|
|
39
|
|
|
61
|
|
||||
TACE
|
7
|
|
|
33
|
|
|
38
|
|
|
90
|
|
||||
TAME
|
21
|
|
|
29
|
|
|
64
|
|
|
111
|
|
||||
Other equity method investees
|
2
|
|
|
3
|
|
|
7
|
|
|
7
|
|
||||
Total
|
$
|
61
|
|
|
$
|
112
|
|
|
$
|
219
|
|
|
$
|
401
|
|
(In millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Centennial
|
$
|
1
|
|
|
$
|
2
|
|
Explorer
|
—
|
|
|
2
|
|
||
TAME
|
—
|
|
|
3
|
|
||
Total
|
$
|
1
|
|
|
$
|
7
|
|
(In millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Explorer
|
$
|
2
|
|
|
$
|
3
|
|
LOCAP
|
2
|
|
|
2
|
|
||
LOOP
|
4
|
|
|
4
|
|
||
TAAE
|
2
|
|
|
2
|
|
||
TACE
|
1
|
|
|
2
|
|
||
TAME
|
2
|
|
|
5
|
|
||
Total
|
$
|
13
|
|
|
$
|
18
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Allocation of earnings:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to MPC
|
$
|
948
|
|
|
$
|
672
|
|
|
$
|
2,665
|
|
|
$
|
1,726
|
|
Income allocated to participating securities
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Income available to common stockholders – basic
|
$
|
947
|
|
|
$
|
671
|
|
|
$
|
2,662
|
|
|
$
|
1,723
|
|
Weighted average common shares outstanding
|
535
|
|
|
565
|
|
|
540
|
|
|
575
|
|
||||
Basic earnings per share
|
$
|
1.77
|
|
|
$
|
1.19
|
|
|
$
|
4.93
|
|
|
$
|
3.00
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
Allocation of earnings:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to MPC
|
$
|
948
|
|
|
$
|
672
|
|
|
$
|
2,665
|
|
|
$
|
1,726
|
|
Income allocated to participating securities
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Income available to common stockholders – diluted
|
$
|
947
|
|
|
$
|
671
|
|
|
$
|
2,662
|
|
|
$
|
1,723
|
|
Weighted average common shares outstanding
|
535
|
|
|
565
|
|
|
540
|
|
|
575
|
|
||||
Effect of dilutive securities
|
3
|
|
|
4
|
|
|
4
|
|
|
4
|
|
||||
Weighted average common shares, including dilutive effect
|
538
|
|
|
569
|
|
|
544
|
|
|
579
|
|
||||
Diluted earnings per share
|
$
|
1.76
|
|
|
$
|
1.18
|
|
|
$
|
4.90
|
|
|
$
|
2.98
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Shares issued under stock-based compensation plans
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Number of shares repurchased
|
3
|
|
|
7
|
|
|
15
|
|
|
33
|
|
||||
Cash paid for shares repurchased
|
$
|
156
|
|
|
$
|
301
|
|
|
$
|
773
|
|
|
$
|
1,449
|
|
Effective average cost per delivered share
|
$
|
50.86
|
|
|
$
|
42.57
|
|
|
$
|
49.97
|
|
|
$
|
43.62
|
|
•
|
Refining & Marketing – refines crude oil and other feedstocks at our refineries in the Gulf Coast and Midwest regions of the United States, purchases ethanol and refined products for resale and distributes refined products through various means, including barges, terminals and trucks that we own or operate. We sell refined products to wholesale marketing customers domestically and internationally, to buyers on the spot market, to our Speedway segment and to independent entrepreneurs who operate Marathon
®
retail outlets.
|
•
|
Speedway – sells transportation fuels and convenience merchandise in retail markets in the Midwest, East Coast and Southeast regions of the United States.
|
•
|
Pipeline Transportation – transports crude oil and other feedstocks to our refineries and other locations, delivers refined products to wholesale and retail market areas. This segment includes the aggregated operations of MPLX.
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Pipeline Transportation
|
|
Total
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Customer
|
$
|
13,441
|
|
|
$
|
5,256
|
|
|
$
|
19
|
|
|
$
|
18,716
|
|
Intersegment
(a)
|
3,191
|
|
|
1
|
|
|
145
|
|
|
3,337
|
|
||||
Segment revenues
|
$
|
16,632
|
|
|
$
|
5,257
|
|
|
$
|
164
|
|
|
$
|
22,053
|
|
Segment income from operations
(b)
|
$
|
1,457
|
|
|
$
|
243
|
|
|
$
|
72
|
|
|
$
|
1,772
|
|
Income from equity method investments
|
6
|
|
|
—
|
|
|
17
|
|
|
23
|
|
||||
Depreciation and amortization
(c)
|
269
|
|
|
63
|
|
|
20
|
|
|
352
|
|
||||
Capital expenditures and investments
(d)
|
298
|
|
|
130
|
|
|
114
|
|
|
542
|
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Pipeline Transportation
|
|
Total
|
||||||||
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Customer
|
$
|
21,568
|
|
|
$
|
3,854
|
|
|
$
|
16
|
|
|
$
|
25,438
|
|
Intersegment
(a)
|
2,400
|
|
|
2
|
|
|
136
|
|
|
2,538
|
|
||||
Segment revenues
|
$
|
23,968
|
|
|
$
|
3,856
|
|
|
$
|
152
|
|
|
$
|
27,976
|
|
Segment income from operations
(b)
|
$
|
971
|
|
|
$
|
119
|
|
|
$
|
69
|
|
|
$
|
1,159
|
|
Income from equity method investments
|
17
|
|
|
—
|
|
|
12
|
|
|
29
|
|
||||
Depreciation and amortization
(c)
|
257
|
|
|
33
|
|
|
20
|
|
|
310
|
|
||||
Capital expenditures and investments
(d)(e)
|
318
|
|
|
2,707
|
|
|
224
|
|
|
3,249
|
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Pipeline Transportation
|
|
Total
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Customer
|
$
|
41,277
|
|
|
$
|
15,116
|
|
|
$
|
51
|
|
|
$
|
56,444
|
|
Intersegment
(a)
|
9,349
|
|
|
3
|
|
|
427
|
|
|
9,779
|
|
||||
Segment revenues
|
$
|
50,626
|
|
|
$
|
15,119
|
|
|
$
|
478
|
|
|
$
|
66,223
|
|
Segment income from operations
(b)
|
$
|
3,979
|
|
|
$
|
538
|
|
|
$
|
218
|
|
|
$
|
4,735
|
|
Income from equity method investments
|
20
|
|
|
—
|
|
|
38
|
|
|
58
|
|
||||
Depreciation and amortization
(c)
|
804
|
|
|
188
|
|
|
59
|
|
|
1,051
|
|
||||
Capital expenditures and investments
(d)
|
734
|
|
|
275
|
|
|
352
|
|
|
1,361
|
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Pipeline Transportation
|
|
Total
|
||||||||
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Customer
|
$
|
64,295
|
|
|
$
|
11,220
|
|
|
$
|
52
|
|
|
$
|
75,567
|
|
Intersegment
(a)
|
7,223
|
|
|
4
|
|
|
396
|
|
|
7,623
|
|
||||
Segment revenues
|
$
|
71,518
|
|
|
$
|
11,224
|
|
|
$
|
448
|
|
|
$
|
83,190
|
|
Segment income from operations
(b)
|
$
|
2,593
|
|
|
$
|
271
|
|
|
$
|
222
|
|
|
$
|
3,086
|
|
Income from equity method investments
|
76
|
|
|
—
|
|
|
45
|
|
|
121
|
|
||||
Depreciation and amortization
(c)
|
782
|
|
|
90
|
|
|
58
|
|
|
930
|
|
||||
Capital expenditures and investments
(d)(e)
|
731
|
|
|
2,783
|
|
|
418
|
|
|
3,932
|
|
(a)
|
Management believes intersegment transactions were conducted under terms comparable to those with unaffiliated parties.
|
(b)
|
Corporate overhead expenses attributable to MPLX are included in the Pipeline Transportation segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
(c)
|
Differences between segment totals and MPC totals represent amounts related to unallocated items and are included in “Items not allocated to segments” in the reconciliation below.
|
(d)
|
Capital expenditures include changes in capital accruals, acquisitions and investments in affiliates.
|
(e)
|
The Speedway and Refining & Marketing segments include
$2.63 billion
and
$54 million
, respectively, for the acquisition of Hess’ Retail Operations and Related Assets. See Note
4
.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Segment income from operations
|
$
|
1,772
|
|
|
$
|
1,159
|
|
|
$
|
4,735
|
|
|
$
|
3,086
|
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
Corporate and other unallocated items
(a)(b)
|
(77
|
)
|
|
(76
|
)
|
|
(233
|
)
|
|
(204
|
)
|
||||
Pension settlement expenses
(c)
|
(2
|
)
|
|
(21
|
)
|
|
(4
|
)
|
|
(90
|
)
|
||||
Impairment
(d)
|
(144
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
||||
Net interest and other financial income (costs)
|
(70
|
)
|
|
(50
|
)
|
|
(215
|
)
|
|
(144
|
)
|
||||
Income before income taxes
|
$
|
1,479
|
|
|
$
|
1,012
|
|
|
$
|
4,139
|
|
|
$
|
2,648
|
|
(a)
|
Corporate and other unallocated items consists primarily of MPC’s corporate administrative expenses and costs related to certain non-operating assets.
|
(b)
|
Corporate overhead expenses attributable to MPLX are included in the Pipeline Transportation segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
(c)
|
See Note
19
.
|
(d)
|
Relates to the cancellation of the Residual Oil Upgrader Expansion project. See Note
13
.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Segment capital expenditures and investments
|
$
|
542
|
|
|
$
|
3,249
|
|
|
$
|
1,361
|
|
|
$
|
3,932
|
|
Less: Investments in equity method investees
|
72
|
|
|
177
|
|
|
221
|
|
|
341
|
|
||||
Plus: Items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures not allocated to segments
|
33
|
|
|
22
|
|
|
95
|
|
|
60
|
|
||||
Capitalized interest
|
10
|
|
|
7
|
|
|
26
|
|
|
20
|
|
||||
Total capital expenditures
(a)
|
$
|
513
|
|
|
$
|
3,101
|
|
|
$
|
1,261
|
|
|
$
|
3,671
|
|
(a)
|
Capital expenditures include changes in capital accruals. See Note
17
for a reconciliation of total capital expenditures to additions to property, plant and equipment as reported in the consolidated statements of cash flows.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Interest income
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Interest expense
|
(77
|
)
|
|
(56
|
)
|
|
(226
|
)
|
|
(154
|
)
|
||||
Interest capitalized
|
11
|
|
|
7
|
|
|
27
|
|
|
20
|
|
||||
Other financial costs
|
(6
|
)
|
|
(3
|
)
|
|
(21
|
)
|
|
(15
|
)
|
||||
Net interest and other financial income (costs)
|
$
|
(70
|
)
|
|
$
|
(50
|
)
|
|
$
|
(215
|
)
|
|
$
|
(144
|
)
|
(In millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Crude oil and refinery feedstocks
|
$
|
2,250
|
|
|
$
|
2,219
|
|
Refined products
|
2,769
|
|
|
2,955
|
|
||
Materials and supplies
|
371
|
|
|
302
|
|
||
Merchandise
|
166
|
|
|
166
|
|
||
Total (at cost)
|
$
|
5,556
|
|
|
$
|
5,642
|
|
(In millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Refining & Marketing
|
$
|
18,555
|
|
|
$
|
18,001
|
|
Speedway
|
4,882
|
|
|
4,639
|
|
||
Pipeline Transportation
|
2,211
|
|
|
2,044
|
|
||
Corporate and Other
|
713
|
|
|
618
|
|
||
Total
|
26,361
|
|
|
25,302
|
|
||
Less accumulated depreciation
|
10,067
|
|
|
9,041
|
|
||
Property, plant and equipment, net
|
$
|
16,294
|
|
|
$
|
16,261
|
|
|
September 30, 2015
|
||||||||||||||||||||||
|
Fair Value Hierarchy
|
|
|
|
|
|
|
||||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting and Collateral
(a)
|
|
Net Carrying Value on Balance Sheet
(b)
|
|
Collateral Pledged Not Offset
|
||||||||||||
Commodity derivative instruments, assets
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
9
|
|
|
$
|
36
|
|
Other assets
|
2
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
2
|
|
|
—
|
|
||||||
Total assets at fair value
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
11
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity derivative instruments, liabilities
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(63
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Contingent consideration, liability
(c)
|
—
|
|
|
—
|
|
|
312
|
|
|
N/A
|
|
|
312
|
|
|
—
|
|
||||||
Total liabilities at fair value
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
312
|
|
|
$
|
(63
|
)
|
|
$
|
312
|
|
|
$
|
—
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
Fair Value Hierarchy
|
|
|
|
|
|
|
||||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting and Collateral
(a)
|
|
Net Carrying Value on Balance Sheet
(b)
|
|
Collateral Pledged Not Offset
|
||||||||||||
Commodity derivative instruments, assets
|
$
|
317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(258
|
)
|
|
$
|
59
|
|
|
$
|
—
|
|
Other assets
|
2
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
2
|
|
|
—
|
|
||||||
Total assets at fair value
|
$
|
319
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(258
|
)
|
|
$
|
61
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity derivative instruments, liabilities
|
$
|
180
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(180
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Contingent consideration, liability
(c)
|
—
|
|
|
—
|
|
|
478
|
|
|
N/A
|
|
|
478
|
|
|
—
|
|
||||||
Total liabilities at fair value
|
$
|
180
|
|
|
$
|
—
|
|
|
$
|
478
|
|
|
$
|
(180
|
)
|
|
$
|
478
|
|
|
$
|
—
|
|
(a)
|
Represents the impact of netting assets, liabilities and cash collateral when a legal right of offset exists. As of
September 30, 2015
, cash collateral of
$4 million
was netted with the mark-to-market derivative liabilities. As of
December 31, 2014
,
$78 million
was netted with mark-to-market derivative assets.
|
(b)
|
We have no derivative contracts that are subject to master netting arrangements that are reflected gross on the balance sheet.
|
(c)
|
Includes
$193 million
and
$174 million
classified as current at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Beginning balance
|
$
|
307
|
|
|
$
|
647
|
|
|
$
|
478
|
|
|
$
|
625
|
|
Contingent consideration payment
|
—
|
|
|
(180
|
)
|
|
(189
|
)
|
|
(180
|
)
|
||||
Unrealized and realized losses included in net income
|
5
|
|
|
8
|
|
|
23
|
|
|
30
|
|
||||
Ending balance
|
$
|
312
|
|
|
$
|
475
|
|
|
$
|
312
|
|
|
$
|
475
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
Property, plant and equipment, net
|
$
|
—
|
|
|
$
|
144
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other noncurrent assets
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
(In millions)
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Investments
|
$
|
36
|
|
|
$
|
2
|
|
|
$
|
26
|
|
|
$
|
2
|
|
Other
|
32
|
|
|
29
|
|
|
32
|
|
|
32
|
|
||||
Total financial assets
|
$
|
68
|
|
|
$
|
31
|
|
|
$
|
58
|
|
|
$
|
34
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt
(a)
|
$
|
6,402
|
|
|
$
|
6,375
|
|
|
$
|
6,571
|
|
|
$
|
6,265
|
|
Deferred credits and other liabilities
|
15
|
|
|
15
|
|
|
17
|
|
|
17
|
|
||||
Total financial liabilities
|
$
|
6,417
|
|
|
$
|
6,390
|
|
|
$
|
6,588
|
|
|
$
|
6,282
|
|
(a)
|
Excludes capital leases and debt issuance costs, however, includes amount classified as short-term debt.
|
|
September 30, 2015
|
|
|
||||||
(In millions)
|
Asset
|
|
Liability
|
|
Balance Sheet Location
|
||||
Commodity derivatives
|
$
|
68
|
|
|
$
|
63
|
|
|
Other current assets
|
|
|
|
|
|
|
||||
|
December 31, 2014
|
|
|
||||||
(In millions)
|
Asset
|
|
Liability
|
|
Balance Sheet Location
|
||||
Commodity derivatives
|
$
|
317
|
|
|
$
|
180
|
|
|
Other current assets
|
|
Position
|
|
Total Barrels (In thousands)
|
|
Crude oil
(a)
|
|
|
|
|
Exchange-traded
|
Long
|
|
12,123
|
|
Exchange-traded
|
Short
|
|
(22,751
|
)
|
Refined Products
(a)
|
|
|
|
|
Exchange-traded
|
Long
|
|
4,286
|
|
Exchange-traded
|
Short
|
|
(1,921
|
)
|
(a)
|
100 percent
of these contracts expire in the
fourth
quarter of
2015
.
|
|
Gain (Loss)
|
|
Gain (Loss)
|
||||||||||||
(In millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
Income Statement Location
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Sales and other operating revenues
|
$
|
(1
|
)
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
18
|
|
Cost of revenues
|
140
|
|
|
145
|
|
|
115
|
|
|
(30
|
)
|
||||
Total
|
$
|
139
|
|
|
$
|
155
|
|
|
$
|
125
|
|
|
$
|
(12
|
)
|
(In millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Marathon Petroleum Corporation:
|
|
|
|
||||
3.500% senior notes due March 2016
|
$
|
750
|
|
|
$
|
750
|
|
Bank revolving credit facility due 2017
|
—
|
|
|
—
|
|
||
Term loan agreement due 2019
|
700
|
|
|
700
|
|
||
5.125% senior notes due March 2021
|
1,000
|
|
|
1,000
|
|
||
3.625% senior notes due September 2024
|
750
|
|
|
750
|
|
||
6.500% senior notes due March 2041
|
1,250
|
|
|
1,250
|
|
||
4.750% senior notes due September 2044
|
800
|
|
|
800
|
|
||
5.000% senior notes due September 2054
|
400
|
|
|
400
|
|
||
Consolidated subsidiaries:
|
|
|
|
||||
Capital lease obligations due 2015-2028
|
353
|
|
|
372
|
|
||
MPLX bank revolving credit facility due 2019
|
—
|
|
|
385
|
|
||
MPLX term loan facility due 2019
|
250
|
|
|
250
|
|
||
MPLX 4.000% senior notes due February 2025
|
500
|
|
|
—
|
|
||
Trade receivables securitization facility due 2016
|
—
|
|
|
—
|
|
||
Total
|
6,753
|
|
|
6,657
|
|
||
Unamortized debt issuance costs
(a)
|
(36
|
)
|
|
(35
|
)
|
||
Unamortized discount
|
(27
|
)
|
|
(26
|
)
|
||
Fair value adjustments
(b)
|
2
|
|
|
6
|
|
||
Amounts due within one year
|
(780
|
)
|
|
(27
|
)
|
||
Total long-term debt due after one year
|
$
|
5,912
|
|
|
$
|
6,575
|
|
(a)
|
We adopted the updated FASB debt issuance cost standard as of June 30, 2015 and applied the changes retrospectively to the prior period presented. We reclassified unamortized debt issuance costs related to term debt from other noncurrent assets to long-term debt.
|
(b)
|
In 2012, we terminated our interest rate swap agreements with a notional amount of
$500 million
that had been entered into as fair value accounting hedges on our 3.50 percent senior notes due in March 2016. The
$20 million
gain on the termination of our interest rate swap agreements is being amortized over the remaining life of the
3.50 percent
senior notes.
|
|
Nine Months Ended
September 30, |
||||||
(In millions)
|
2015
|
|
2014
|
||||
Net cash provided by operating activities included:
|
|
|
|
||||
Interest paid (net of amounts capitalized)
|
$
|
262
|
|
|
$
|
162
|
|
Net income taxes paid to taxing authorities
|
1,286
|
|
|
969
|
|
||
Non-cash investing and financing activities:
|
|
|
|
||||
Property, plant and equipment sold
|
5
|
|
|
4
|
|
||
Property, plant and equipment acquired
|
5
|
|
|
4
|
|
|
Nine Months Ended
September 30, |
||||||
(In millions)
|
2015
|
|
2014
|
||||
Additions to property, plant and equipment per consolidated statements of cash flows
|
$
|
1,277
|
|
|
$
|
952
|
|
Non-cash additions to property, plant and equipment
|
5
|
|
|
4
|
|
||
Asset retirement expenditures
|
1
|
|
|
1
|
|
||
Decrease in capital accruals
|
(22
|
)
|
|
—
|
|
||
Total capital expenditures before acquisitions
|
$
|
1,261
|
|
|
$
|
957
|
|
Acquisitions
(a)
|
—
|
|
|
2,714
|
|
||
Total capital expenditures
|
$
|
1,261
|
|
|
$
|
3,671
|
|
(a)
|
The 2014 acquisition includes the acquisition of Hess’ Retail Operations and Related Assets. The acquisition numbers include property, plant and equipment and intangibles. See Note
4
.
|
(In millions)
|
Pension Benefits
|
|
Other Benefits
|
|
Gain on Cash Flow Hedge
|
|
Workers Compensation
|
|
Total
|
||||||||||
Balance as of December 31, 2013
|
$
|
(161
|
)
|
|
$
|
(50
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
(204
|
)
|
Other comprehensive income (loss) before reclassifications
|
(88
|
)
|
|
8
|
|
|
—
|
|
|
(2
|
)
|
|
(82
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization – prior service credit
(a)
|
(35
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
– actuarial loss
(a)
|
38
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
– settlement loss
(a)
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
Tax effect
|
(35
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|||||
Other comprehensive income (loss)
|
(30
|
)
|
|
8
|
|
|
—
|
|
|
(2
|
)
|
|
(24
|
)
|
|||||
Balance as of September 30, 2014
|
$
|
(191
|
)
|
|
$
|
(42
|
)
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
(228
|
)
|
(In millions)
|
Pension Benefits
|
|
Other Benefits
|
|
Gain on Cash Flow Hedge
|
|
Workers Compensation
|
|
Total
|
||||||||||
Balance as of December 31, 2014
|
$
|
(217
|
)
|
|
$
|
(104
|
)
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
(313
|
)
|
Other comprehensive income (loss) before reclassifications
|
(17
|
)
|
|
14
|
|
|
—
|
|
|
(3
|
)
|
|
(6
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization – prior service credit
(a)
|
(35
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
– actuarial loss
(a)
|
39
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
– settlement loss
(a)
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Tax effect
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Other comprehensive income (loss)
|
(12
|
)
|
|
16
|
|
|
—
|
|
|
(3
|
)
|
|
1
|
|
|||||
Balance as of September 30, 2015
|
$
|
(229
|
)
|
|
$
|
(88
|
)
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
(312
|
)
|
(a)
|
These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost. See Note
19
.
|
|
Three Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
25
|
|
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
7
|
|
Interest cost
|
18
|
|
|
18
|
|
|
8
|
|
|
7
|
|
||||
Expected return on plan assets
|
(25
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization – prior service credit
|
(12
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
– actuarial loss
|
13
|
|
|
12
|
|
|
2
|
|
|
1
|
|
||||
– settlement loss
|
2
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
21
|
|
|
$
|
36
|
|
|
$
|
17
|
|
|
$
|
14
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
76
|
|
|
$
|
67
|
|
|
$
|
23
|
|
|
$
|
20
|
|
Interest cost
|
54
|
|
|
56
|
|
|
24
|
|
|
24
|
|
||||
Expected return on plan assets
|
(75
|
)
|
|
(81
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization – prior service credit
|
(35
|
)
|
|
(35
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
– actuarial loss
|
39
|
|
|
38
|
|
|
6
|
|
|
2
|
|
||||
– settlement loss
|
4
|
|
|
90
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
63
|
|
|
$
|
135
|
|
|
$
|
50
|
|
|
$
|
43
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|||
Outstanding at December 31, 2014
|
9,502,876
|
|
|
$
|
22.74
|
|
Granted
|
1,103,684
|
|
|
50.85
|
|
|
Exercised
|
(1,640,450
|
)
|
|
17.81
|
|
|
Forfeited, canceled or expired
|
(54,684
|
)
|
|
40.67
|
|
|
Outstanding at September 30, 2015
|
8,911,426
|
|
|
27.02
|
|
|
Shares of Restricted Stock (“RS”)
|
|
Restricted Stock Units (“RSU”)
|
||||||||||
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
||||||
Outstanding at December 31, 2014
|
1,030,146
|
|
|
$
|
38.62
|
|
|
822,186
|
|
|
$
|
18.65
|
|
Granted
|
519,467
|
|
|
50.74
|
|
|
32,532
|
|
|
49.49
|
|
||
RS’s Vested/RSU’s Issued
|
(523,666
|
)
|
|
34.20
|
|
|
(389,801
|
)
|
|
17.32
|
|
||
Forfeited
|
(44,734
|
)
|
|
41.20
|
|
|
(850
|
)
|
|
44.77
|
|
||
Outstanding at September 30, 2015
|
981,213
|
|
|
47.28
|
|
|
464,067
|
|
|
21.88
|
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
|||
Outstanding at December 31, 2014
|
5,791,825
|
|
|
$
|
0.88
|
|
Granted
|
2,389,450
|
|
|
0.95
|
|
|
Settled
|
(2,035,833
|
)
|
|
0.85
|
|
|
Outstanding at September 30, 2015
|
6,145,442
|
|
|
0.92
|
|
22.
|
Subsequent Events
|
•
|
Refining & Marketing—refines crude oil and other feedstocks at our
seven
refineries in the Gulf Coast and Midwest regions of the United States, purchases refined products and ethanol for resale and distributes refined products through various means, including barges, terminals and trucks that we own or operate. We sell refined products to wholesale marketing customers domestically and internationally, buyers on the spot market, our Speedway business segment and to independent entrepreneurs who operate Marathon
®
retail outlets.
|
•
|
Speedway—sells transportation fuels and convenience merchandise in the retail market in the Midwest, East Coast and Southeast regions of the United States.
|
•
|
Pipeline Transportation—transports crude oil and other feedstocks to our refineries and other locations, delivers refined products to wholesale and retail market areas and includes the aggregated operations of MPLX.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions, except per share data)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Income from Operations by segment
|
|
|
|
|
|
|
|
|||||||||
Refining & Marketing
|
$
|
1,457
|
|
|
$
|
971
|
|
|
$
|
3,979
|
|
|
$
|
2,593
|
|
|
Speedway
|
243
|
|
|
119
|
|
|
538
|
|
|
271
|
|
|||||
Pipeline Transportation
|
72
|
|
|
69
|
|
|
218
|
|
|
222
|
|
|||||
Net income attributable to MPC
|
$
|
948
|
|
|
$
|
672
|
|
|
$
|
2,665
|
|
|
$
|
1,726
|
|
|
Net income attributable to MPC per diluted share
|
$
|
1.76
|
|
|
$
|
1.18
|
|
|
$
|
4.90
|
|
|
$
|
2.98
|
|
|
|
Nine Months Ended
September 30, |
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Cash distributions received from MPLX:
|
|
|
|
|||||
General partner distributions, including incentive distribution rights
|
$
|
13
|
|
|
$
|
3
|
|
|
Limited partner distributions
|
70
|
|
|
53
|
|
|||
Total
|
$
|
83
|
|
|
$
|
56
|
|
(In millions, after-tax)
|
|
|
||
LLS 6-3-2-1 crack spread sensitivity
(a)
(per $1.00/barrel change)
|
$
|
450
|
|
|
Sweet/sour differential sensitivity
(b)
(per $1.00/barrel change)
|
200
|
|
||
LLS-WTI differential sensitivity
(c)
(per $1.00/barrel change)
|
100
|
|
||
Natural gas price sensitivity
(per $1.00/million British thermal unit change)
|
140
|
|
(a)
|
Weighted 38 percent Chicago and 62 percent USGC LLS 6-3-2-1 crack spreads and assumes all other differentials and pricing relationships remain unchanged.
|
(b)
|
LLS (prompt) - [delivered cost of sour crude oil: Arab Light, Kuwait, Maya, Western Canadian Select and Mars].
|
(c)
|
Assumes 20 percent of crude oil throughput volumes are WTI-based domestic crude oil.
|
•
|
the types of crude oil and other charge and blendstocks processed;
|
•
|
our refinery yields;
|
•
|
the selling prices realized for refined products;
|
•
|
the impact of commodity derivative instruments used to hedge price risk;
|
•
|
the cost of products purchased for resale;
|
•
|
the potential impact of lower of cost or market adjustments to inventories in periods of declining prices; and
|
•
|
the impact of liquidations of last in, first out (“LIFO”) inventory layers with costs significantly above current market prices.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
(In millions)
|
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Sales and other operating revenues (including consumer excise taxes)
|
$
|
18,716
|
|
|
$
|
25,438
|
|
|
$
|
(6,722
|
)
|
|
$
|
56,444
|
|
|
$
|
75,567
|
|
|
$
|
(19,123
|
)
|
|
Income from equity method investments
|
23
|
|
|
29
|
|
|
(6
|
)
|
|
58
|
|
|
121
|
|
|
(63
|
)
|
|||||||
Net gain (loss) on disposal of assets
|
2
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
14
|
|
|
(8
|
)
|
|||||||
Other income
|
17
|
|
|
12
|
|
|
5
|
|
|
71
|
|
|
57
|
|
|
14
|
|
|||||||
Total revenues and other income
|
18,758
|
|
|
25,481
|
|
|
(6,723
|
)
|
|
56,579
|
|
|
75,759
|
|
|
(19,180
|
)
|
|||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of revenues (excludes items below)
|
14,165
|
|
|
21,935
|
|
|
(7,770
|
)
|
|
43,575
|
|
|
65,571
|
|
|
(21,996
|
)
|
|||||||
Purchases from related parties
|
61
|
|
|
112
|
|
|
(51
|
)
|
|
219
|
|
|
401
|
|
|
(182
|
)
|
|||||||
Consumer excise taxes
|
1,988
|
|
|
1,622
|
|
|
366
|
|
|
5,759
|
|
|
4,736
|
|
|
1,023
|
|
|||||||
Depreciation and amortization
|
508
|
|
|
322
|
|
|
186
|
|
|
1,233
|
|
|
967
|
|
|
266
|
|
|||||||
Selling, general and administrative expenses
|
392
|
|
|
342
|
|
|
50
|
|
|
1,143
|
|
|
1,004
|
|
|
139
|
|
|||||||
Other taxes
|
95
|
|
|
86
|
|
|
9
|
|
|
296
|
|
|
288
|
|
|
8
|
|
|||||||
Total costs and expenses
|
17,209
|
|
|
24,419
|
|
|
(7,210
|
)
|
|
52,225
|
|
|
72,967
|
|
|
(20,742
|
)
|
|||||||
Income from operations
|
1,549
|
|
|
1,062
|
|
|
487
|
|
|
4,354
|
|
|
2,792
|
|
|
1,562
|
|
|||||||
Net interest and other financial income (costs)
|
(70
|
)
|
|
(50
|
)
|
|
(20
|
)
|
|
(215
|
)
|
|
(144
|
)
|
|
(71
|
)
|
|||||||
Income before income taxes
|
1,479
|
|
|
1,012
|
|
|
467
|
|
|
4,139
|
|
|
2,648
|
|
|
1,491
|
|
|||||||
Provision for income taxes
|
521
|
|
|
333
|
|
|
188
|
|
|
1,439
|
|
|
898
|
|
|
541
|
|
|||||||
Net income
|
958
|
|
|
679
|
|
|
279
|
|
|
2,700
|
|
|
1,750
|
|
|
950
|
|
|||||||
Less net income attributable to noncontrolling interests
|
10
|
|
|
7
|
|
|
3
|
|
|
35
|
|
|
24
|
|
|
11
|
|
|||||||
Net income attributable to MPC
|
$
|
948
|
|
|
$
|
672
|
|
|
$
|
276
|
|
|
$
|
2,665
|
|
|
$
|
1,726
|
|
|
$
|
939
|
|
•
|
decreases in refined product cost of sales of $8.09 billion and $22.42 billion, respectively, primarily due to decreases in raw material costs, partially offset by increases in refined product sales volumes; and
|
•
|
decreases in refinery direct operating costs of
$31 million
, or
$0.30
per barrel of total refinery throughput, and
$663 million
, or
$1.78
per barrel of total refinery throughput, respectively, primarily due to the absence of costs associated with significant planned turnaround activity in 2014.
|
•
|
decreases in prices and volumes for ethanol purchases from TAME, TACE, and TAAE of
$42 million
for the
third
quarter and
$121 million
in the first
nine
months of 2015;
|
•
|
decreases in volumes purchased from Explorer of
$8 million
for the
third
quarter and
$16 million
in the first
nine
months of 2015; and
|
•
|
decrease in volume purchased from LOOP and Centennial of
$46 million
in the first
nine
months of 2015.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Refining & Marketing
|
$
|
16,632
|
|
|
$
|
23,968
|
|
|
$
|
50,626
|
|
|
$
|
71,518
|
|
|
Speedway
|
5,257
|
|
|
3,856
|
|
|
15,119
|
|
|
11,224
|
|
|||||
Pipeline Transportation
|
164
|
|
|
152
|
|
|
478
|
|
|
448
|
|
|||||
Segment revenues
|
$
|
22,053
|
|
|
$
|
27,976
|
|
|
$
|
66,223
|
|
|
$
|
83,190
|
|
|
Items included in both revenues and costs:
|
|
|
|
|
|
|
|
|||||||||
Consumer excise taxes
|
$
|
1,988
|
|
|
$
|
1,622
|
|
|
$
|
5,759
|
|
|
$
|
4,736
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Refining & Marketing segment:
|
|
|
|
|
|
|
|
||||||||
Refined product sales volumes (thousands of barrels per day)
(a)
|
2,345
|
|
|
2,140
|
|
|
2,303
|
|
|
2,079
|
|
||||
Refined product sales destined for export (thousands of barrels per day)
|
333
|
|
|
299
|
|
|
315
|
|
|
273
|
|
||||
Average refined product sales prices (dollars per gallon)
|
$
|
1.75
|
|
|
$
|
2.80
|
|
|
$
|
1.82
|
|
|
$
|
2.89
|
|
(a)
|
Includes intersegment sales and sales destined for export.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(Dollars per gallon)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Chicago spot unleaded regular gasoline
|
$
|
1.71
|
|
|
$
|
2.68
|
|
|
$
|
1.70
|
|
|
$
|
2.75
|
|
|
Chicago spot ultra-low sulfur diesel
|
1.60
|
|
|
2.82
|
|
|
1.69
|
|
|
2.92
|
|
|||||
USGC spot unleaded regular gasoline
|
1.60
|
|
|
2.65
|
|
|
1.66
|
|
|
2.70
|
|
|||||
USGC spot ultra-low sulfur diesel
|
1.51
|
|
|
2.79
|
|
|
1.67
|
|
|
2.88
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Refining & Marketing intersegment sales to Speedway:
|
|
|
|
|
|
|
|
||||||||
Intersegment sales (in millions)
|
$
|
3,191
|
|
|
$
|
2,400
|
|
|
$
|
9,349
|
|
|
$
|
7,223
|
|
Refined product sales volumes (millions of gallons)
|
1,510
|
|
|
789
|
|
|
4,371
|
|
|
2,285
|
|
||||
Average refined product sales prices (dollars per gallon)
|
$
|
2.11
|
|
|
$
|
3.03
|
|
|
$
|
2.13
|
|
|
$
|
3.15
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Convenience stores at period-end
|
2,756
|
|
|
2,744
|
|
|
|
|
|
||||||
Gasoline & distillate sales (millions of gallons)
|
1,555
|
|
|
842
|
|
|
4,501
|
|
|
2,421
|
|
||||
Average gasoline & distillate sales prices (dollars per gallon)
|
$
|
2.45
|
|
|
$
|
3.42
|
|
|
$
|
2.45
|
|
|
$
|
3.49
|
|
Merchandise sales (in millions)
|
$
|
1,294
|
|
|
$
|
870
|
|
|
$
|
3,669
|
|
|
$
|
2,422
|
|
Same store gasoline sales volume (period over period)
(b)
|
0.5
|
%
|
|
(0.8
|
%)
|
|
(0.3
|
%)
|
|
(1.0
|
%)
|
||||
Same store merchandise sales (period over period)
(a)(b)
|
3.6
|
%
|
|
4.8
|
%
|
|
4.7
|
%
|
|
4.8
|
%
|
(a)
|
Excludes cigarettes.
|
(b)
|
Same store comparison includes only locations owned at least 13 months, and therefore excludes locations acquired from Hess.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Pipeline Throughputs (thousands of barrels per day):
(a)
|
|
|
|
|
|
|
|
||||
Crude oil pipelines
|
1,363
|
|
|
1,265
|
|
|
1,324
|
|
|
1,244
|
|
Refined products pipelines
|
896
|
|
|
839
|
|
|
907
|
|
|
843
|
|
Total
|
2,259
|
|
|
2,104
|
|
|
2,231
|
|
|
2,087
|
|
(a)
|
On owned common-carrier pipelines, excluding equity method investments.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Income from Operations by segment
|
|
|
|
|
|
|
|
|||||||||
Refining & Marketing
|
$
|
1,457
|
|
|
$
|
971
|
|
|
$
|
3,979
|
|
|
$
|
2,593
|
|
|
Speedway
|
243
|
|
|
119
|
|
|
538
|
|
|
271
|
|
|||||
Pipeline Transportation
(a)
|
72
|
|
|
69
|
|
|
218
|
|
|
222
|
|
|||||
Items not allocated to segments:
|
|
|
|
|
|
|
|
|||||||||
Corporate and other unallocated items
(a)
|
(77
|
)
|
|
(76
|
)
|
|
(233
|
)
|
|
(204
|
)
|
|||||
Pension settlement expenses
|
(2
|
)
|
|
(21
|
)
|
|
(4
|
)
|
|
(90
|
)
|
|||||
Impairment
(b)
|
(144
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|||||
Income from operations
|
1,549
|
|
|
1,062
|
|
|
4,354
|
|
|
2,792
|
|
|||||
Net interest and other financial income (costs)
|
(70
|
)
|
|
(50
|
)
|
|
(215
|
)
|
|
(144
|
)
|
|||||
Income before income taxes
|
$
|
1,479
|
|
|
$
|
1,012
|
|
|
$
|
4,139
|
|
|
$
|
2,648
|
|
(a)
|
Corporate overhead expenses attributable to MPLX are included in the Pipeline Transportation segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
(b)
|
See Note
13
to the unaudited consolidated financial statements for more information.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(Dollars per barrel)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Chicago LLS 6-3-2-1 crack spread
(a)(b)
|
$
|
14.49
|
|
|
$
|
9.43
|
|
|
$
|
11.38
|
|
|
$
|
10.05
|
|
|
USGC LLS 6-3-2-1 crack spread
(a)
|
10.77
|
|
|
8.26
|
|
|
10.32
|
|
|
8.35
|
|
|||||
Blended 6-3-2-1 crack spread
(a)(c)
|
12.18
|
|
|
8.70
|
|
|
10.72
|
|
|
9.00
|
|
|||||
LLS
|
50.22
|
|
|
101.05
|
|
|
55.32
|
|
|
103.61
|
|
|||||
WTI
|
46.50
|
|
|
97.25
|
|
|
51.01
|
|
|
99.62
|
|
|||||
LLS—WTI crude oil differential
(a)
|
3.72
|
|
|
3.80
|
|
|
4.31
|
|
|
3.99
|
|
|||||
Sweet/Sour crude oil differential
(a)(d)
|
5.88
|
|
|
6.59
|
|
|
5.95
|
|
|
7.05
|
|
(a)
|
All spreads and differentials are measured against prompt LLS.
|
(b)
|
Calculation utilizes USGC three percent residual fuel oil price as a proxy for Chicago three percent residual fuel oil price.
|
(c)
|
Blended Chicago/USGC crack spread is
38 percent
/
62 percent
based on our refining capacity by region.
|
(d)
|
LLS (prompt) - [delivered cost of sour crude oil: Arab Light, Kuwait, Maya, Western Canadian Select and Mars].
|
•
|
The Chicago LLS 6-3-2-1 crack spread
increased
$5.06
per barrel for the
third
quarter and
$1.33
per barrel
for the first nine months
which had a
positive
impact on segment income of
$349 million
for the
third
quarter and
$386 million
for the first nine months
.
|
•
|
The USGC LLS 6-3-2-1 crack spread
increased
$2.51
per barrel for the
third
quarter and
$1.97
per barrel
for the first nine months
, which had a
positive
impact on segment income of
$289 million
for the
third
quarter and
$801 million
for the first nine months
.
|
•
|
The LLS-WTI crude oil differential
decreased
$0.08
per barrel for the
third
quarter, however, volume increases offset the narrowing crack spread resulting in a
positive
impact on segment income of
$27 million
for the
third
quarter. The spread
increased
$0.32
per barrel
for the first nine months
resulting in a positive impact on segment income of
$95 million
for the first nine months
.
|
•
|
The sweet/sour crude oil differential
decreased
by
$0.71
per barrel for the
third
quarter and
$1.10
per barrel
for the first nine months
which had a
negative
impact on segment income of
$19 million
for the
third
quarter and
$55 million
for the first nine months
. In both periods, the narrowing differentials were partially offset by increased volumes.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Refinery Throughputs (thousands of barrels per day):
|
|
|
|
|
|
|
|
||||
Crude oil refined
|
1,744
|
|
|
1,720
|
|
|
1,735
|
|
|
1,616
|
|
Other charge and blendstocks
|
168
|
|
|
160
|
|
|
170
|
|
|
172
|
|
Total
|
1,912
|
|
|
1,880
|
|
|
1,905
|
|
|
1,788
|
|
Sour crude oil throughput percent
|
56
|
|
|
52
|
|
|
55
|
|
|
52
|
|
WTI-priced crude oil throughput percent
|
20
|
|
|
16
|
|
|
20
|
|
|
18
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Refining & Marketing gross margin (dollars per barrel)
(a)
|
$
|
17.27
|
|
|
$
|
14.55
|
|
|
$
|
16.08
|
|
|
$
|
15.02
|
|
Refinery direct operating costs (dollars per barrel):
(b)
|
|
|
|
|
|
|
|
||||||||
Planned turnaround and major maintenance
|
$
|
1.37
|
|
|
$
|
1.52
|
|
|
$
|
0.94
|
|
|
$
|
1.82
|
|
Depreciation and amortization
|
1.36
|
|
|
1.35
|
|
|
1.37
|
|
|
1.43
|
|
||||
Other manufacturing
(c)
|
4.17
|
|
|
4.33
|
|
|
4.12
|
|
|
4.96
|
|
||||
Total
|
$
|
6.90
|
|
|
$
|
7.20
|
|
|
$
|
6.43
|
|
|
$
|
8.21
|
|
(a)
|
Sales revenue less cost of refinery inputs and purchased products, divided by total refinery throughputs.
|
(b)
|
Per barrel of total refinery throughputs.
|
(c)
|
Includes utilities, labor, routine maintenance and other operating costs.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Gasoline & distillate gross margin (dollars per gallon)
(a)
|
$
|
0.2146
|
|
|
$
|
0.1596
|
|
|
$
|
0.1822
|
|
|
$
|
0.1351
|
|
Merchandise gross margin (in millions)
|
$
|
358
|
|
|
$
|
235
|
|
|
$
|
1,028
|
|
|
$
|
651
|
|
Merchandise gross margin percent
|
27.7
|
%
|
|
27.0
|
%
|
|
28.0
|
%
|
|
26.9
|
%
|
(a)
|
The price paid by consumers less the cost of refined products, including transportation, consumer excise taxes and bankcard processing fees, divided by gasoline and distillate sales volume.
|
|
|
Nine Months Ended
September 30, |
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Net cash provided by (used in):
|
|
|
|
|||||
Operating activities
|
$
|
3,253
|
|
|
$
|
2,722
|
|
|
Investing activities
|
(1,428
|
)
|
|
(4,024
|
)
|
|||
Financing activities
|
(1,275
|
)
|
|
864
|
|
|||
Total
|
$
|
550
|
|
|
$
|
(438
|
)
|
•
|
Accounts payable
decreased
$1.67 billion
from year-end
2014
, primarily due to lower crude oil prices.
|
•
|
Current receivables
decreased
$934 million
from year-end
2014
, primarily due to lower crude oil and refined product prices.
|
•
|
Inventories
decreased
$86 million
from year-end
2014
, primarily due to decreases in refined product and crude oil inventory volumes.
|
•
|
Inventories increased $731 million from year-end 2013, primarily due to increases in crude oil and refined product inventory volumes.
|
•
|
Current receivables decreased $424 million from year-end 2013, primarily due to lower outstanding refined product and crude oil receivable volumes.
|
•
|
Accounts payable increased $415 million from year-end 2013, primarily due to higher crude oil payable volumes.
|
|
|
Nine Months Ended
September 30, |
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Additions to property, plant and equipment per consolidated statements of cash flows
|
$
|
1,277
|
|
|
$
|
952
|
|
|
Non-cash additions to property, plant and equipment
|
5
|
|
|
4
|
|
|||
Acquisitions
(a)
|
—
|
|
|
2,714
|
|
|||
Asset retirement expenditures
|
1
|
|
|
1
|
|
|||
Decrease in capital accruals
|
(22
|
)
|
|
—
|
|
|||
Total capital expenditures
|
1,261
|
|
|
3,671
|
|
|||
Investments in equity method investees
|
221
|
|
|
341
|
|
|||
Total capital expenditures and investments
|
$
|
1,482
|
|
|
$
|
4,012
|
|
(a)
|
The 2014 acquisition includes the acquisition of Hess’ Retail Operations and Related Assets. The acquisition numbers above include property, plant and equipment and intangibles.
|
|
|
Nine Months Ended
September 30, |
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Refining & Marketing
(a)
|
$
|
734
|
|
|
$
|
731
|
|
|
Speedway
(a)
|
275
|
|
|
2,783
|
|
|||
Pipeline Transportation
|
352
|
|
|
418
|
|
|||
Corporate and Other
(b)
|
121
|
|
|
80
|
|
|||
Total
|
$
|
1,482
|
|
|
$
|
4,012
|
|
(a)
|
The 2014 acquisition includes the acquisition of Hess’ Retail Operations and Related Assets. See Note
4
to the unaudited consolidated financial statements.
|
(b)
|
Includes capitalized interest of
$26 million
and
$20 million
for the
nine
months ended
September 30, 2015
and
2014
, respectively.
|
|
|
Nine Months Ended
September 30, |
||||||
(In millions, except per share data)
|
|
2015
|
|
2014
|
||||
Number of shares repurchased
|
15
|
|
|
33
|
|
|||
Cash paid for shares repurchased
|
$
|
773
|
|
|
$
|
1,449
|
|
|
Effective average cost per delivered share
|
$
|
49.97
|
|
|
$
|
43.62
|
|
|
|
September 30, 2015
|
||||||||||
(In millions)
|
|
Total Capacity
|
|
Outstanding Borrowings
|
|
Available
Capacity
|
||||||
Bank revolving credit facility
(a)
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
2,500
|
|
|
Trade receivables facility
(b)
|
811
|
|
|
—
|
|
|
811
|
|
||||
Total
|
$
|
3,311
|
|
|
$
|
—
|
|
|
$
|
3,311
|
|
|
Cash and cash equivalents
|
|
|
|
|
2,044
|
|
||||||
Total liquidity
|
|
|
|
|
$
|
5,355
|
|
(a)
|
Excludes MPLX’s $1.0 billion bank revolving credit facility, which had
$1.0 billion
available as of
September 30, 2015
.
|
(b)
|
Availability under our
$1.3 billion
trade receivables facility is a function of eligible trade receivables, which will be lower in a sustained lower price environment for refined products. Given the current environment, the Company has lowered the notional amount of the facility to $1.0 billion, effective October 14, 2015. As of October 31, 2015, eligible trade receivables supported borrowings of $718 million.
|
Rating Agency
|
Rating
|
Moody’s
|
Baa2 (stable outlook)
|
Standard & Poor’s
|
BBB (stable outlook)
|
Fitch
|
BBB (stable outlook)
|
(In millions)
|
September 30,
2015 |
|
December 31,
2014 |
||||
Long-term debt due within one year
|
$
|
780
|
|
|
$
|
27
|
|
Long-term debt
|
5,912
|
|
|
6,575
|
|
||
Total debt
|
$
|
6,692
|
|
|
$
|
6,602
|
|
Calculation of debt-to-total-capital ratio:
|
|
|
|
||||
Total debt
|
$
|
6,692
|
|
|
$
|
6,602
|
|
Total equity
|
12,925
|
|
|
11,390
|
|
||
Total capital
|
$
|
19,617
|
|
|
$
|
17,992
|
|
Debt-to-total-capital ratio
|
34
|
%
|
|
37
|
%
|
|
|
Change in IFO from a
Hypothetical Price Increase of |
|
Change in IFO from a
Hypothetical Price Decrease of |
||||||||||||
(In millions)
|
|
10%
|
|
25%
|
|
10%
|
|
25%
|
||||||||
As of September 30, 2015
|
|
|
|
|
|
|
|
|||||||||
Crude
|
$
|
(47
|
)
|
|
$
|
(118
|
)
|
|
$
|
50
|
|
|
$
|
125
|
|
|
Refined products
|
16
|
|
|
39
|
|
|
(16
|
)
|
|
(39
|
)
|
(In millions)
|
|
Fair Value as of September 30, 2015
(a)
|
|
Change in
Fair Value (b) |
|
Change in Net Income for the Three Months Ended September 30, 2015
(c)
|
|||||
Long-term debt
|
|
|
|
|
|
||||||
Fixed-rate
|
$
|
5,452
|
|
|
$
|
524
|
|
|
n/a
|
|
|
Variable-rate
|
950
|
|
|
n/a
|
|
|
8
|
|
(a)
|
Fair value was based on market prices, where available, or current borrowing rates for financings with similar terms and maturities.
|
(b)
|
Assumes a 100-basis-point decrease in the weighted average yield-to-maturity at
September 30, 2015
.
|
(c)
|
Assumes a 100-basis-point change in interest rates. The change to net income was based on the weighted average balance of debt outstanding for the
nine
months ended
September 30, 2015
.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Income from Operations by segment
|
|
|
|
|
|
|
|
||||||||
Refining & Marketing
|
$
|
1,457
|
|
|
$
|
971
|
|
|
$
|
3,979
|
|
|
$
|
2,593
|
|
Speedway
|
243
|
|
|
119
|
|
|
538
|
|
|
271
|
|
||||
Pipeline Transportation
(a)
|
72
|
|
|
69
|
|
|
218
|
|
|
222
|
|
||||
Items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
Corporate and other unallocated items
(a)
|
(77
|
)
|
|
(76
|
)
|
|
(233
|
)
|
|
(204
|
)
|
||||
Pension settlement expenses
|
(2
|
)
|
|
(21
|
)
|
|
(4
|
)
|
|
(90
|
)
|
||||
Impairment
(b)
|
(144
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
||||
Income from operations
|
$
|
1,549
|
|
|
$
|
1,062
|
|
|
$
|
4,354
|
|
|
$
|
2,792
|
|
Capital Expenditures and Investments
(c)(d)
|
|
|
|
|
|
|
|
||||||||
Refining & Marketing
|
$
|
298
|
|
|
$
|
318
|
|
|
$
|
734
|
|
|
$
|
731
|
|
Speedway
|
130
|
|
|
2,707
|
|
|
275
|
|
|
2,783
|
|
||||
Pipeline Transportation
|
114
|
|
|
224
|
|
|
352
|
|
|
418
|
|
||||
Corporate and Other
(e)
|
43
|
|
|
29
|
|
|
121
|
|
|
80
|
|
||||
Total
|
$
|
585
|
|
|
$
|
3,278
|
|
|
$
|
1,482
|
|
|
$
|
4,012
|
|
(a)
|
Corporate overhead expenses attributable to MPLX are included in the Pipeline Transportation segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
(b)
|
Reflects an impairment charge resulting from the cancellation of the ROUX project.
|
(c)
|
Capital expenditures include changes in capital accruals, acquisitions and investments in affiliates.
|
(d)
|
The
three and nine
months ended September 30, 2014 includes
$2.68 billion
for the acquisition of Hess’ Retail Operations and Related Assets, which is substantially all within the Speedway segment. See Note
4
to the unaudited consolidated financial statements.
|
(e)
|
Includes capitalized interest of
$10 million
and
$7 million
for the three months ended
September 30, 2015
and
2014
, respectively and
$26 million
and
$20 million
for the
nine
months ended
September 30, 2015
and
2014
, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
MPC Consolidated Refined Product Sales Volumes (thousands of barrels per day)
(a)(b)
|
2,359
|
|
|
2,155
|
|
|
2,316
|
|
|
2,092
|
|
||||
Refining & Marketing Operating Statistics
|
|
|
|
|
|
|
|
||||||||
Refining & Marketing refined product sales volume (thousands of barrels per day)
(c)
|
2,345
|
|
|
2,140
|
|
|
2,303
|
|
|
2,079
|
|
||||
Refining & Marketing gross margin (dollars per barrel)
(d)
|
$
|
17.27
|
|
|
$
|
14.55
|
|
|
$
|
16.08
|
|
|
$
|
15.02
|
|
Crude oil capacity utilization percent
(e)
|
101
|
|
|
100
|
|
|
100
|
|
|
94
|
|
||||
Refinery throughputs (thousands of barrels per day):
(f)
|
|
|
|
|
|
|
|
||||||||
Crude oil refined
|
1,744
|
|
|
1,720
|
|
|
1,735
|
|
|
1,616
|
|
||||
Other charge and blendstocks
|
168
|
|
|
160
|
|
|
170
|
|
|
172
|
|
||||
Total
|
1,912
|
|
|
1,880
|
|
|
1,905
|
|
|
1,788
|
|
||||
Sour crude oil throughput percent
|
56
|
|
|
52
|
|
|
55
|
|
|
52
|
|
||||
WTI-priced crude oil throughput percent
|
20
|
|
|
16
|
|
|
20
|
|
|
18
|
|
||||
Refined product yields (thousands of barrels per day):
(f)
|
|
|
|
|
|
|
|
||||||||
Gasoline
|
911
|
|
|
864
|
|
|
906
|
|
|
851
|
|
||||
Distillates
|
611
|
|
|
598
|
|
|
598
|
|
|
574
|
|
||||
Propane
|
33
|
|
|
36
|
|
|
36
|
|
|
36
|
|
||||
Feedstocks and special products
|
292
|
|
|
330
|
|
|
307
|
|
|
280
|
|
||||
Heavy fuel oil
|
32
|
|
|
24
|
|
|
30
|
|
|
27
|
|
||||
Asphalt
|
66
|
|
|
63
|
|
|
58
|
|
|
52
|
|
||||
Total
|
1,945
|
|
|
1,915
|
|
|
1,935
|
|
|
1,820
|
|
||||
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
Planned turnaround and major maintenance
|
$
|
1.37
|
|
|
$
|
1.52
|
|
|
$
|
0.94
|
|
|
$
|
1.82
|
|
Depreciation and amortization
|
1.36
|
|
|
1.35
|
|
|
1.37
|
|
|
1.43
|
|
||||
Other manufacturing
(h)
|
4.17
|
|
|
4.33
|
|
|
4.12
|
|
|
4.96
|
|
||||
Total
|
$
|
6.90
|
|
|
$
|
7.20
|
|
|
$
|
6.43
|
|
|
$
|
8.21
|
|
Refining & Marketing Operating Statistics By Region - Gulf Coast
|
|
|
|
|
|
|
|
||||||||
Refinery throughputs (thousands of barrels per day):
(i)
|
|
|
|
|
|
|
|
||||||||
Crude oil refined
|
1,072
|
|
|
1,075
|
|
|
1,065
|
|
|
989
|
|
||||
Other charge and blendstocks
|
180
|
|
|
155
|
|
|
177
|
|
|
174
|
|
||||
Total
|
1,252
|
|
|
1,230
|
|
|
1,242
|
|
|
1,163
|
|
||||
Sour crude oil throughput percent
|
68
|
|
|
66
|
|
|
68
|
|
|
64
|
|
||||
WTI-priced crude oil throughput percent
|
6
|
|
|
1
|
|
|
6
|
|
|
2
|
|
||||
Refined product yields (thousands of barrels per day):
(i)
|
|
|
|
|
|
|
|
||||||||
Gasoline
|
544
|
|
|
505
|
|
|
526
|
|
|
498
|
|
||||
Distillates
|
408
|
|
|
389
|
|
|
386
|
|
|
366
|
|
||||
Propane
|
25
|
|
|
25
|
|
|
26
|
|
|
24
|
|
||||
Feedstocks and special products
|
271
|
|
|
310
|
|
|
299
|
|
|
275
|
|
||||
Heavy fuel oil
|
16
|
|
|
8
|
|
|
14
|
|
|
13
|
|
||||
Asphalt
|
19
|
|
|
19
|
|
|
16
|
|
|
13
|
|
||||
Total
|
1,283
|
|
|
1,256
|
|
|
1,267
|
|
|
1,189
|
|
||||
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
Planned turnaround and major maintenance
|
$
|
0.80
|
|
|
$
|
1.15
|
|
|
$
|
0.70
|
|
|
$
|
1.77
|
|
Depreciation and amortization
|
1.07
|
|
|
1.10
|
|
|
1.09
|
|
|
1.16
|
|
||||
Other manufacturing
(h)
|
4.00
|
|
|
4.11
|
|
|
3.92
|
|
|
4.86
|
|
||||
Total
|
$
|
5.87
|
|
|
$
|
6.36
|
|
|
$
|
5.71
|
|
|
$
|
7.79
|
|
|
|
|
|
|
|
|
|
Supplementary Statistics (Unaudited)
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Refining & Marketing Operating Statistics By Region – Midwest
|
|
|
|
|
|
|
|
||||||||
Refinery throughputs (thousands of barrels per day):
(i)
|
|
|
|
|
|
|
|
||||||||
Crude oil refined
|
672
|
|
|
645
|
|
|
670
|
|
|
627
|
|
||||
Other charge and blendstocks
|
28
|
|
|
38
|
|
|
33
|
|
|
43
|
|
||||
Total
|
700
|
|
|
683
|
|
|
703
|
|
|
670
|
|
||||
Sour crude oil throughput percent
|
36
|
|
|
30
|
|
|
35
|
|
|
33
|
|
||||
WTI-priced crude oil throughput percent
|
43
|
|
|
41
|
|
|
42
|
|
|
42
|
|
||||
Refined product yields (thousands of barrels per day):
(i)
|
|
|
|
|
|
|
|
||||||||
Gasoline
|
367
|
|
|
359
|
|
|
380
|
|
|
353
|
|
||||
Distillates
|
203
|
|
|
209
|
|
|
212
|
|
|
208
|
|
||||
Propane
|
10
|
|
|
13
|
|
|
11
|
|
|
13
|
|
||||
Feedstocks and special products
|
59
|
|
|
51
|
|
|
46
|
|
|
49
|
|
||||
Heavy fuel oil
|
16
|
|
|
16
|
|
|
17
|
|
|
14
|
|
||||
Asphalt
|
47
|
|
|
44
|
|
|
42
|
|
|
39
|
|
||||
Total
|
702
|
|
|
692
|
|
|
708
|
|
|
676
|
|
||||
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
Planned turnaround and major maintenance
|
$
|
2.30
|
|
|
$
|
2.10
|
|
|
$
|
1.32
|
|
|
$
|
1.78
|
|
Depreciation and amortization
|
1.80
|
|
|
1.75
|
|
|
1.79
|
|
|
1.80
|
|
||||
Other manufacturing
(h)
|
4.25
|
|
|
4.51
|
|
|
4.24
|
|
|
4.82
|
|
||||
Total
|
$
|
8.35
|
|
|
$
|
8.36
|
|
|
$
|
7.35
|
|
|
$
|
8.40
|
|
Speedway Operating Statistics
(b)
|
|
|
|
|
|
|
|
||||||||
Convenience stores at period-end
|
2,756
|
|
|
2,744
|
|
|
|
|
|
||||||
Gasoline and distillate sales (millions of gallons)
|
1,555
|
|
|
842
|
|
|
4,501
|
|
|
2,421
|
|
||||
Gasoline and distillate gross margin (dollars per gallon)
(j)
|
$
|
0.2146
|
|
|
$
|
0.1596
|
|
|
$
|
0.1822
|
|
|
$
|
0.1351
|
|
Merchandise sales (in millions)
|
$
|
1,294
|
|
|
$
|
870
|
|
|
$
|
3,669
|
|
|
$
|
2,422
|
|
Merchandise gross margin (in millions)
|
$
|
358
|
|
|
$
|
235
|
|
|
$
|
1,028
|
|
|
$
|
651
|
|
Merchandise gross margin percent
|
27.7
|
%
|
|
27.0
|
%
|
|
28.0
|
%
|
|
26.9
|
%
|
||||
Same store gasoline sales volume (period over period)
(k)
|
0.5
|
%
|
|
(0.8
|
%)
|
|
(0.3
|
%)
|
|
(1.0
|
%)
|
||||
Same store merchandise sales (period over period)
(k)(l)
|
3.6
|
%
|
|
4.8
|
%
|
|
4.7
|
%
|
|
4.8
|
%
|
||||
Pipeline Transportation Operating Statistics
|
|
|
|
|
|
|
|
||||||||
Pipeline throughputs (thousands of barrels per day):
(m)
|
|
|
|
|
|
|
|
||||||||
Crude oil pipelines
|
1,363
|
|
|
1,265
|
|
|
1,324
|
|
|
1,244
|
|
||||
Refined products pipelines
|
896
|
|
|
839
|
|
|
907
|
|
|
843
|
|
||||
Total
|
2,259
|
|
|
2,104
|
|
|
2,231
|
|
|
2,087
|
|
(a)
|
Total average daily volumes of refined product sales to wholesale, branded and retail (Speedway segment) customers.
|
(b)
|
Includes the impact of Hess’ Retail Operations and Related Assets beginning on the September 30, 2014 acquisition date.
|
(c)
|
Includes intersegment sales.
|
(d)
|
Sales revenue less cost of refinery inputs and purchased products, divided by total refinery throughputs.
|
(e)
|
Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities.
|
(f)
|
Excludes inter-refinery volumes of
40
mbpd and
33
mbpd for the three months ended
September 30, 2015
and
2014
, respectively, and
40
mbpd and
45
mbpd for the
nine
months ended
September 30, 2015
and
2014
, respectively.
|
(g)
|
Per barrel of total refinery throughputs.
|
(h)
|
Includes utilities, labor, routine maintenance and other operating costs.
|
(i)
|
Includes inter-refinery transfer volumes.
|
(j)
|
The price paid by consumers less the cost of refined products, including transportation, consumer excise taxes and bankcard processing fees, divided by gasoline and distillate sales volume.
|
(k)
|
Same store comparison includes only locations owned at least 13 months, and therefore excludes locations acquired from Hess.
|
(l)
|
Excludes cigarettes.
|
(m)
|
On owned common-carrier pipelines, excluding equity method investments.
|
Period
|
|
Total Number
of Shares Purchased (a) |
|
Average
Price Paid per Share (b) |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Dollar
Value of Shares that May Yet Be Purchased Under the Plans or Programs (c) |
||||||
07/01/2015-07/31/2015
|
1,190,144
|
|
|
$
|
55.53
|
|
|
1,188,596
|
|
|
$
|
3,043,220,146
|
|
|
08/01/2015-08/31/2015
|
535,053
|
|
|
50.49
|
|
|
534,809
|
|
|
3,016,219,748
|
|
|||
09/01/2015-09/30/2015
|
1,343,804
|
|
|
46.87
|
|
|
1,343,600
|
|
|
2,953,245,028
|
|
|||
Total
|
3,069,001
|
|
|
50.86
|
|
|
3,067,005
|
|
|
|
(a)
|
The amounts in this column include
1,548
,
244
and
204
shares of our common stock delivered by employees to MPC, upon vesting of restricted stock, to satisfy tax withholding requirements in
July
,
August
and
September
, respectively.
|
(b)
|
Amounts in this column reflect the weighted average price paid for shares purchased under our share repurchase authorizations and for shares tendered to us in satisfaction of employee tax withholding obligations upon the vesting of restricted stock granted under our stock plans. The weighted average price includes commissions paid to brokers on shares purchased under our share repurchase authorizations.
|
(c)
|
On July 30, 2015, we announced that our board of directors had approved an additional
$2.0 billion
share repurchase authorization through July 31, 2017, resulting in
$10.0 billion
of total share repurchase authorizations since January 1, 2012. This authorization is in addition to the previous authorization, announced July 30, 2014, which had approximately $953 million remaining as of
September 30, 2015
.
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
||||
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing
Date
|
|
SEC File
No.
|
|
|||
2.1*
|
|
Agreement and Plan of Merger, dated as of July 11, 2015, by and among MPLX LP, Sapphire Holdco LLC, MPLX GP LLC, MarkWest Energy Partners, L.P. and, for certain limited purposes set forth therein, Marathon Petroleum Corporation.
|
|
8-K
|
|
2.1
|
|
7/16/2015
|
|
001-35054
|
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Marathon Petroleum Corporation
|
|
8-K
|
|
3.1
|
|
6/22/2011
|
|
001-35054
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Marathon Petroleum Corporation
|
|
10-Q
|
|
3.2
|
|
8/8/2012
|
|
001-35054
|
|
|
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification of Senior Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
|
|
X
|
32.2
|
|
Certification of Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*
|
Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally to the SEC upon request.
|
November 2, 2015
|
MARATHON PETROLEUM CORPORATION
|
|
|
|
|
|
By:
|
/s/ John J. Quaid
|
|
|
John J. Quaid
Vice President and Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
J.B. Hunt Transport Services, Inc. | JBHT |
Werner Enterprises, Inc. | WERN |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|