These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
27-1284632
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
539 South Main Street, Findlay, Ohio
|
|
45840-3229
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATB
|
Articulated tug barges
|
|
barrel
|
One stock tank barrel, or 42 United States gallons liquid volume, used in reference to crude oil or other liquid hydrocarbons.
|
|
EBITDA
|
Earnings Before Interest, Tax, Depreciation and Amortization, a non-GAAP financial measure
|
|
EPA
|
United States Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
IDR
|
Incentive Distribution Rights
|
|
LCM
|
Lower of cost or market
|
|
LIBO Rate
|
London Interbank Offered Rate
|
|
LIFO
|
Last in, first out, an inventory costing method
|
|
LLS
|
Louisiana Light Sweet crude oil, an oil index benchmark price
|
|
mbpd
|
Thousand barrels per day
|
|
MMbtu
|
One million British thermal units, an energy measurement
|
|
MMcf/d
|
One million cubic feet of natural gas per day
|
|
NGL
|
Natural gas liquids, such as ethane, propane, butanes and natural gasoline
|
|
OTC
|
Over-the-Counter
|
|
ppm
|
Parts per million
|
|
RINs
|
Renewable Identification Numbers
|
|
SEC
|
Securities and Exchange Commission
|
|
SMR
|
Steam methane reformer, operated by a third party and located at the Javelina gas processing and fractionation complex in Corpus Christi, Texas
|
|
ULSD
|
Ultra-low sulfur diesel
|
|
U.S. GAAP
|
Accounting principles generally accepted in the United States
|
|
USGC
|
U.S. Gulf Coast
|
|
VIE
|
Variable interest entity
|
|
WTI
|
West Texas Intermediate crude oil, an oil index benchmark price
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
|
Sales and other operating revenues (including consumer excise taxes)
|
$
|
16,618
|
|
|
$
|
18,716
|
|
|
$
|
46,184
|
|
|
$
|
56,444
|
|
|
Income (loss) from equity method investments
|
(208
|
)
|
|
23
|
|
|
(236
|
)
|
|
58
|
|
||||
|
Net gain on disposal of assets
|
1
|
|
|
2
|
|
|
26
|
|
|
6
|
|
||||
|
Other income
|
49
|
|
|
17
|
|
|
106
|
|
|
71
|
|
||||
|
Total revenues and other income
|
16,460
|
|
|
18,758
|
|
|
46,080
|
|
|
56,579
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues (excludes items below)
|
12,944
|
|
|
14,165
|
|
|
35,475
|
|
|
43,575
|
|
||||
|
Purchases from related parties
|
128
|
|
|
61
|
|
|
359
|
|
|
219
|
|
||||
|
Inventory market valuation adjustment
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
||||
|
Consumer excise taxes
|
1,914
|
|
|
1,988
|
|
|
5,633
|
|
|
5,759
|
|
||||
|
Impairment expense
|
—
|
|
|
144
|
|
|
130
|
|
|
144
|
|
||||
|
Depreciation and amortization
|
507
|
|
|
364
|
|
|
1,497
|
|
|
1,089
|
|
||||
|
Selling, general and administrative expenses
|
420
|
|
|
392
|
|
|
1,199
|
|
|
1,143
|
|
||||
|
Other taxes
|
112
|
|
|
95
|
|
|
332
|
|
|
296
|
|
||||
|
Total costs and expenses
|
16,025
|
|
|
17,209
|
|
|
44,255
|
|
|
52,225
|
|
||||
|
Income from operations
|
435
|
|
|
1,549
|
|
|
1,825
|
|
|
4,354
|
|
||||
|
Net interest and other financial income (costs)
|
(141
|
)
|
|
(70
|
)
|
|
(420
|
)
|
|
(215
|
)
|
||||
|
Income before income taxes
|
294
|
|
|
1,479
|
|
|
1,405
|
|
|
4,139
|
|
||||
|
Provision for income taxes
|
75
|
|
|
521
|
|
|
481
|
|
|
1,439
|
|
||||
|
Net income
|
219
|
|
|
958
|
|
|
924
|
|
|
2,700
|
|
||||
|
Less net income (loss) attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Redeemable noncontrolling interest
|
16
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
Noncontrolling interests
|
58
|
|
|
10
|
|
|
(48
|
)
|
|
35
|
|
||||
|
Net income attributable to MPC
|
$
|
145
|
|
|
$
|
948
|
|
|
$
|
947
|
|
|
$
|
2,665
|
|
|
Per Share Data (See Note 7)
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC per share
|
$
|
0.28
|
|
|
$
|
1.77
|
|
|
$
|
1.79
|
|
|
$
|
4.93
|
|
|
Weighted average shares outstanding
|
527
|
|
|
535
|
|
|
528
|
|
|
540
|
|
||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC per share
|
$
|
0.27
|
|
|
$
|
1.76
|
|
|
$
|
1.78
|
|
|
$
|
4.90
|
|
|
Weighted average shares outstanding
|
530
|
|
|
538
|
|
|
531
|
|
|
544
|
|
||||
|
Dividends paid
|
$
|
0.36
|
|
|
$
|
0.32
|
|
|
$
|
1.00
|
|
|
$
|
0.82
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
219
|
|
|
$
|
958
|
|
|
$
|
924
|
|
|
$
|
2,700
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit postretirement and post-employment plans:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial changes, net of tax of $0, $3, $
8 and $15
|
2
|
|
|
5
|
|
|
14
|
|
|
25
|
|
||||
|
Prior service costs, net of tax of ($5), ($5), ($14) and ($14)
|
(8
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
(24
|
)
|
||||
|
Other comprehensive income (loss)
|
(6
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
1
|
|
||||
|
Comprehensive income
|
213
|
|
|
955
|
|
|
915
|
|
|
2,701
|
|
||||
|
Less comprehensive income (loss) attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Redeemable noncontrolling interest
|
16
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
Noncontrolling interests
|
58
|
|
|
10
|
|
|
(48
|
)
|
|
35
|
|
||||
|
Comprehensive income attributable to MPC
|
$
|
139
|
|
|
$
|
945
|
|
|
$
|
938
|
|
|
$
|
2,666
|
|
|
(In millions, except share data)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (MPLX: $208 and $43, respectively)
|
$
|
709
|
|
|
$
|
1,127
|
|
|
Receivables, less allowance for doubtful accounts of $12 and $1
2 (MPLX: $295 and $257, respectively)
|
3,136
|
|
|
2,927
|
|
||
|
Inventories (MPLX: $50 and $51, respectively)
|
5,524
|
|
|
5,225
|
|
||
|
Other current assets (MPLX: $33 and $50, respectively)
|
176
|
|
|
192
|
|
||
|
Total current assets
|
9,545
|
|
|
9,471
|
|
||
|
Equity method investments (MPLX: $2,475 and $2,458, respectively)
|
3,554
|
|
|
3,622
|
|
||
|
Property, plant and equipment, net (MPLX: $10,537 and $9,997, respectively)
|
25,697
|
|
|
25,164
|
|
||
|
Goodwill (MPLX: $2,199 and $2,570, respectively)
|
3,648
|
|
|
4,019
|
|
||
|
Other noncurrent assets (MPLX: $515 and $478, respectively)
|
849
|
|
|
839
|
|
||
|
Total assets
|
$
|
43,293
|
|
|
$
|
43,115
|
|
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable (MPLX: $472 and $449, respectively)
|
$
|
5,055
|
|
|
$
|
4,743
|
|
|
Payroll and benefits payable (MPLX: $1 and $18, respectively)
|
439
|
|
|
503
|
|
||
|
Consumer excise taxes payable (MPLX: $2 and $1, respectively)
|
329
|
|
|
460
|
|
||
|
Accrued taxes (MPLX: $35 and $26, respectively)
|
163
|
|
|
184
|
|
||
|
Debt due within one year (MPLX: $1 and $1, respectively)
|
28
|
|
|
29
|
|
||
|
Other current liabilities (MPLX: $72 and $65, respectively)
|
326
|
|
|
426
|
|
||
|
Total current liabilities
|
6,340
|
|
|
6,345
|
|
||
|
Long-term debt (MPLX: $4,411 and $5,255, respectively)
|
10,538
|
|
|
11,896
|
|
||
|
Deferred income taxes (MPLX: $5 and $378, respectively)
|
3,682
|
|
|
3,285
|
|
||
|
Defined benefit postretirement plan obligations
|
1,174
|
|
|
1,179
|
|
||
|
Deferred credits and other liabilities (MPLX: $163 and $170, respectively)
|
602
|
|
|
735
|
|
||
|
Total liabilities
|
22,336
|
|
|
23,440
|
|
||
|
Commitments and contingencies (see Note 22)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
1,000
|
|
|
—
|
|
||
|
Equity
|
|
|
|
||||
|
MPC stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, no shares issued and outstanding (par value 0.01 per share, 30 million shares authorized)
|
—
|
|
|
—
|
|
||
|
Common stock:
|
|
|
|
||||
|
Issued – 731 million and 729 million shares (par value 0.01 per share, 1 billion shares authorized
)
|
7
|
|
|
7
|
|
||
|
Held in treasury, at cost – 203 million and 198 million shar
es
|
(7,459
|
)
|
|
(7,275
|
)
|
||
|
Additional paid-in capital
|
11,005
|
|
|
11,071
|
|
||
|
Retained earnings
|
10,169
|
|
|
9,752
|
|
||
|
Accumulated other comprehensive loss
|
(327
|
)
|
|
(318
|
)
|
||
|
Total MPC stockholders’ equity
|
13,395
|
|
|
13,237
|
|
||
|
Noncontrolling interests
|
6,562
|
|
|
6,438
|
|
||
|
Total equity
|
19,957
|
|
|
19,675
|
|
||
|
Total liabilities, redeemable noncontrolling interest and equity
|
$
|
43,293
|
|
|
$
|
43,115
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Increase (decrease) in cash and cash equivalents
|
|
|
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
924
|
|
|
$
|
2,700
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of deferred financing costs and debt discount
|
47
|
|
|
9
|
|
||
|
Impairment expense
|
130
|
|
|
144
|
|
||
|
Depreciation and amortization
|
1,497
|
|
|
1,089
|
|
||
|
Inventory market valuation adjustment
|
(370
|
)
|
|
—
|
|
||
|
Pension and other postretirement benefits, net
|
(21
|
)
|
|
51
|
|
||
|
Deferred income taxes
|
335
|
|
|
(6
|
)
|
||
|
Net gain on disposal of assets
|
(26
|
)
|
|
(6
|
)
|
||
|
Equity method investments, net
|
435
|
|
|
8
|
|
||
|
Changes in the fair value of derivative instruments
|
6
|
|
|
9
|
|
||
|
Changes in:
|
|
|
|
||||
|
Current receivables
|
(209
|
)
|
|
931
|
|
||
|
Inventories
|
71
|
|
|
86
|
|
||
|
Current accounts payable and accrued liabilities
|
237
|
|
|
(1,707
|
)
|
||
|
All other, net
|
(61
|
)
|
|
(55
|
)
|
||
|
Net cash provided by operating activities
|
2,995
|
|
|
3,253
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Additions to property, plant and equipment
|
(2,147
|
)
|
|
(1,277
|
)
|
||
|
Disposal of assets
|
88
|
|
|
14
|
|
||
|
Investments – acquisitions, loans and contributions
|
(240
|
)
|
|
(221
|
)
|
||
|
– redemptions, repayments and return of capital
|
20
|
|
|
4
|
|
||
|
All other, net
|
62
|
|
|
52
|
|
||
|
Net cash used in investing activities
|
(2,217
|
)
|
|
(1,428
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Commercial paper – issued
|
1,063
|
|
|
—
|
|
||
|
– repayments
|
(1,063
|
)
|
|
—
|
|
||
|
Long-term debt – borrowings
|
714
|
|
|
528
|
|
||
|
– repayments
|
(2,112
|
)
|
|
(433
|
)
|
||
|
Debt issuance costs
|
(11
|
)
|
|
(4
|
)
|
||
|
Issuance of common stock
|
8
|
|
|
29
|
|
||
|
Common stock repurchased
|
(177
|
)
|
|
(773
|
)
|
||
|
Dividends paid
|
(529
|
)
|
|
(443
|
)
|
||
|
Issuance of MPLX LP common units
|
499
|
|
|
—
|
|
||
|
Issuance of MPLX LP redeemable preferred units
|
984
|
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
(389
|
)
|
|
(29
|
)
|
||
|
Contingent consideration payment
|
(164
|
)
|
|
(175
|
)
|
||
|
All other, net
|
(19
|
)
|
|
25
|
|
||
|
Net cash used in financing activities
|
(1,196
|
)
|
|
(1,275
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(418
|
)
|
|
550
|
|
||
|
Cash and cash equivalents at beginning of period
|
1,127
|
|
|
1,494
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
709
|
|
|
$
|
2,044
|
|
|
|
MPC Stockholders’ Equity
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(In millions)
|
Common
Stock |
|
Treasury
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interests |
|
Total
Equity |
|
Redeemable Noncontrolling Interest
|
||||||||||||||||
|
Balance as of December 31, 2014
|
$
|
7
|
|
|
$
|
(6,299
|
)
|
|
$
|
9,841
|
|
|
$
|
7,515
|
|
|
$
|
(313
|
)
|
|
$
|
639
|
|
|
$
|
11,390
|
|
|
|
||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|
—
|
|
|
35
|
|
|
2,700
|
|
|
|
|||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|
|
|||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
|
|
|||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|||||||||
|
Shares repurchased
|
—
|
|
|
(773
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(773
|
)
|
|
|
|||||||||
|
Shares issued (returned) – stock-based compensation
|
—
|
|
|
(11
|
)
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
60
|
|
|
|
|||||||||
|
Issuance of MPLX LP common units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
|
|||||||||
|
Balance as of September 30, 2015
|
$
|
7
|
|
|
$
|
(7,083
|
)
|
|
$
|
9,929
|
|
|
$
|
9,736
|
|
|
$
|
(312
|
)
|
|
$
|
648
|
|
|
$
|
12,925
|
|
|
$
|
—
|
|
|
Balance as of December 31, 2015
|
$
|
7
|
|
|
$
|
(7,275
|
)
|
|
$
|
11,071
|
|
|
$
|
9,752
|
|
|
$
|
(318
|
)
|
|
$
|
6,438
|
|
|
$
|
19,675
|
|
|
$
|
—
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
947
|
|
|
—
|
|
|
(48
|
)
|
|
899
|
|
|
25
|
|
||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(530
|
)
|
|
—
|
|
|
—
|
|
|
(530
|
)
|
|
—
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(380
|
)
|
|
(380
|
)
|
|
(9
|
)
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
||||||||
|
Shares repurchased
|
—
|
|
|
(177
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(177
|
)
|
|
—
|
|
||||||||
|
Shares issued (returned) – stock-based compensation
|
—
|
|
|
(7
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
45
|
|
|
—
|
|
||||||||
|
Issuance of MPLX LP common units
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
542
|
|
|
499
|
|
|
—
|
|
||||||||
|
Deferred income tax effect from changes in noncontrolling interest - MarkWest Merger
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
||||||||
|
Deferred income tax effect from changes in noncontrolling interest - contribution of inland marine
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||||||
|
Issuance of MPLX LP redeemable preferred units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
984
|
|
||||||||
|
Tax effect of MPLX reorganization
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
||||||||
|
Balance as of September 30, 2016
|
$
|
7
|
|
|
$
|
(7,459
|
)
|
|
$
|
11,005
|
|
|
$
|
10,169
|
|
|
$
|
(327
|
)
|
|
$
|
6,562
|
|
|
$
|
19,957
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(Shares in millions)
|
Common
Stock |
|
Treasury
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance as of December 31, 2014
|
726
|
|
|
(179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares repurchased
|
—
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares issued (returned) – stock-based compensation
|
3
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of September 30, 2015
|
729
|
|
|
(195
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of December 31, 2015
|
729
|
|
|
(198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares repurchased
|
—
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares issued – stock-based compensation
|
2
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of September 30, 2016
|
731
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(In millions)
|
As originally reported
|
|
Adjustments
|
|
As adjusted
|
||||||
|
Cash and cash equivalents
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Receivables
|
164
|
|
|
—
|
|
|
164
|
|
|||
|
Inventories
|
33
|
|
|
(1
|
)
|
|
32
|
|
|||
|
Other current assets
|
44
|
|
|
—
|
|
|
44
|
|
|||
|
Equity method investments
|
2,457
|
|
|
143
|
|
|
2,600
|
|
|||
|
Property, plant and equipment, net
|
8,474
|
|
|
43
|
|
|
8,517
|
|
|||
|
Other noncurrent assets
(a)
|
473
|
|
|
65
|
|
|
538
|
|
|||
|
Total assets acquired
|
11,657
|
|
|
250
|
|
|
11,907
|
|
|||
|
Accounts payable
|
322
|
|
|
6
|
|
|
328
|
|
|||
|
Payroll and benefits payable
|
13
|
|
|
—
|
|
|
13
|
|
|||
|
Accrued taxes
|
21
|
|
|
—
|
|
|
21
|
|
|||
|
Other current liabilities
|
44
|
|
|
—
|
|
|
44
|
|
|||
|
Long-term debt
|
4,567
|
|
|
—
|
|
|
4,567
|
|
|||
|
Deferred income taxes
|
374
|
|
|
3
|
|
|
377
|
|
|||
|
Deferred credit and other liabilities
|
151
|
|
|
—
|
|
|
151
|
|
|||
|
Noncontrolling interest
|
13
|
|
|
—
|
|
|
13
|
|
|||
|
Total liabilities and noncontrolling interest assumed
|
5,505
|
|
|
9
|
|
|
5,514
|
|
|||
|
Net assets acquired excluding goodwill
|
6,152
|
|
|
241
|
|
|
6,393
|
|
|||
|
Goodwill
|
2,454
|
|
|
(241
|
)
|
|
2,213
|
|
|||
|
Net assets acquired
|
$
|
8,606
|
|
|
$
|
—
|
|
|
$
|
8,606
|
|
|
(a)
|
The adjustment relates to acquired intangible assets.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
|
(In millions, except per share data)
|
2015
|
|
2015
|
||||
|
Sales and other operating revenues (including consumer excise taxes)
|
$
|
19,186
|
|
|
$
|
57,830
|
|
|
Net income attributable to MPC
|
943
|
|
|
2,600
|
|
||
|
Net income attributable to MPC per share – basic
|
$
|
1.76
|
|
|
$
|
4.81
|
|
|
Net income attributable to MPC per share – diluted
|
1.75
|
|
|
4.78
|
|
||
|
•
|
Centennial Pipeline LLC (“Centennial”), in which we have a
50 percent
noncontrolling interest. Centennial owns a refined products pipeline and storage facility.
|
|
•
|
Crowley Blue Water Partners, in which we have a
50 percent
indirect noncontrolling interest. Crowley Blue Water Partners owns and operates three Jones Act ATB vessels.
|
|
•
|
Crowley Ocean Partners, in which we have a
50 percent
indirect noncontrolling interest. Crowley Ocean Partners owns and operates Jones Act product tankers.
|
|
•
|
Explorer Pipeline Company (“Explorer”), in which we have a
25 percent
interest. Explorer owns and operates a refined products pipeline.
|
|
•
|
Illinois Extension Pipeline Company, LLC (“Illinois Extension Pipeline”), in which we have a
35 percent
noncontrolling interest. Illinois Extension Pipeline owns and operates a crude oil pipeline.
|
|
•
|
LOCAP LLC (“LOCAP”), in which we have a
59 percent
noncontrolling interest. LOCAP owns and operates a crude oil pipeline.
|
|
•
|
LOOP LLC (“LOOP”), in which we have a
51 percent
noncontrolling interest. LOOP owns and operates the only U.S. deepwater oil port.
|
|
•
|
MarkWest EMG Jefferson Dry Gas Gathering Company, L.L.C. (“Jefferson Dry Gas”), in which we have a
67 percent
noncontrolling interest. Jefferson Dry Gas is engaged in dry natural gas gathering in the county of Jefferson, Ohio.
|
|
•
|
MarkWest Utica EMG, in which we have a
60 percent
noncontrolling interest. MarkWest Utica EMG owns and operates a NGL pipeline and natural gas gathering system.
|
|
•
|
Ohio Condensate Company, L.L.C. (“Ohio Condensate”), in which we have a
60 percent
noncontrolling interest. Ohio Condensate owns and operates wellhead condensate stabilization and gathering services for certain locations within Ohio.
|
|
•
|
Ohio Gathering, in which we have a
36 percent
indirect noncontrolling interest. Ohio Gathering owns, operates and develops midstream gathering infrastructure in southeastern Ohio.
|
|
•
|
The Andersons Albion Ethanol LLC (“TAAE”), in which we have a
45 percent
noncontrolling interest, The Andersons Clymers Ethanol LLC (“TACE”), in which we have a
60 percent
noncontrolling interest and The Andersons Marathon Ethanol LLC (“TAME”), in which we have a
67 percent
direct and indirect noncontrolling interest. These companies each own and operate an ethanol production facility.
|
|
•
|
Other equity method investees.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Crowley Blue Water Partners
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
Crowley Ocean Partners
|
15
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
Explorer
|
4
|
|
|
2
|
|
|
12
|
|
|
16
|
|
||||
|
Illinois Extension Pipeline
|
27
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
|
LOCAP
|
6
|
|
|
6
|
|
|
18
|
|
|
17
|
|
||||
|
LOOP
|
14
|
|
|
12
|
|
|
42
|
|
|
38
|
|
||||
|
Ohio Condensate
|
2
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
TAAE
|
9
|
|
|
11
|
|
|
29
|
|
|
39
|
|
||||
|
TACE
|
10
|
|
|
7
|
|
|
39
|
|
|
38
|
|
||||
|
TAME
|
23
|
|
|
21
|
|
|
67
|
|
|
64
|
|
||||
|
Other equity method investees
|
2
|
|
|
2
|
|
|
8
|
|
|
7
|
|
||||
|
Total
|
$
|
128
|
|
|
$
|
61
|
|
|
$
|
359
|
|
|
$
|
219
|
|
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Centennial
|
$
|
1
|
|
|
$
|
1
|
|
|
Jefferson Dry Gas
|
—
|
|
|
2
|
|
||
|
MarkWest Utica EMG
|
2
|
|
|
1
|
|
||
|
Ohio Condensate
|
—
|
|
|
3
|
|
||
|
Ohio Gathering
|
2
|
|
|
5
|
|
||
|
Other equity method investees
|
2
|
|
|
1
|
|
||
|
Total
|
$
|
7
|
|
|
$
|
13
|
|
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Explorer
|
$
|
1
|
|
|
$
|
1
|
|
|
Illinois Extension Pipeline
|
9
|
|
|
4
|
|
||
|
LOCAP
|
2
|
|
|
2
|
|
||
|
LOOP
|
4
|
|
|
5
|
|
||
|
MarkWest Utica EMG
|
15
|
|
|
19
|
|
||
|
Ohio Condensate
|
1
|
|
|
4
|
|
||
|
TAAE
|
1
|
|
|
1
|
|
||
|
TACE
|
2
|
|
|
2
|
|
||
|
TAME
|
3
|
|
|
3
|
|
||
|
Other equity method investees
|
2
|
|
|
1
|
|
||
|
Total
|
$
|
40
|
|
|
$
|
42
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Allocation of earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC
|
$
|
145
|
|
|
$
|
948
|
|
|
$
|
947
|
|
|
$
|
2,665
|
|
|
Income allocated to participating securities
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
Income available to common stockholders – basic
|
$
|
145
|
|
|
$
|
947
|
|
|
$
|
946
|
|
|
$
|
2,662
|
|
|
Weighted average common shares outstanding
|
527
|
|
|
535
|
|
|
528
|
|
|
540
|
|
||||
|
Basic earnings per share
|
$
|
0.28
|
|
|
$
|
1.77
|
|
|
$
|
1.79
|
|
|
$
|
4.93
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Allocation of earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC
|
$
|
145
|
|
|
$
|
948
|
|
|
$
|
947
|
|
|
$
|
2,665
|
|
|
Income allocated to participating securities
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
Income available to common stockholders – diluted
|
$
|
145
|
|
|
$
|
947
|
|
|
$
|
946
|
|
|
$
|
2,662
|
|
|
Weighted average common shares outstanding
|
527
|
|
|
535
|
|
|
528
|
|
|
540
|
|
||||
|
Effect of dilutive securities
|
3
|
|
|
3
|
|
|
3
|
|
|
4
|
|
||||
|
Weighted average common shares, including dilutive effect
|
530
|
|
|
538
|
|
|
531
|
|
|
544
|
|
||||
|
Diluted earnings per share
|
$
|
0.27
|
|
|
$
|
1.76
|
|
|
$
|
1.78
|
|
|
$
|
4.90
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Shares issued under stock-based compensation plans
|
3
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Number of shares repurchased
|
1
|
|
|
3
|
|
|
4
|
|
|
15
|
|
||||
|
Cash paid for shares repurchased
|
$
|
51
|
|
|
$
|
156
|
|
|
$
|
177
|
|
|
$
|
773
|
|
|
Effective average cost per delivered share
|
$
|
42.76
|
|
|
$
|
50.86
|
|
|
$
|
41.14
|
|
|
$
|
49.97
|
|
|
•
|
Refining & Marketing – refines crude oil and other feedstocks at our refineries in the Gulf Coast and Midwest regions of the United States, purchases ethanol and refined products for resale and distributes refined products through various means, including terminals and trucks that we own or operate. We sell refined products to wholesale marketing customers domestically and internationally, to buyers on the spot market, to our Speedway segment and to independent entrepreneurs who operate Marathon
®
retail outlets.
|
|
•
|
Speedway – sells transportation fuels and convenience merchandise in retail markets in the Midwest, East Coast and Southeast regions of the United States.
|
|
•
|
Midstream – includes the operations of MPLX and certain other related operations. The Midstream segment gathers, processes and transports natural gas; gathers, transports, fractionates, stores and markets NGLs and transports and stores crude oil and refined products.
|
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Customer
|
$
|
11,286
|
|
|
$
|
4,848
|
|
|
$
|
484
|
|
|
$
|
16,618
|
|
|
Intersegment
(a)
|
2,798
|
|
|
1
|
|
|
206
|
|
|
3,005
|
|
||||
|
Segment revenues
|
$
|
14,084
|
|
|
$
|
4,849
|
|
|
$
|
690
|
|
|
$
|
19,623
|
|
|
Segment income from operations
(b)
|
$
|
306
|
|
|
$
|
209
|
|
|
$
|
258
|
|
|
$
|
773
|
|
|
Income from equity method investments
(d)
|
8
|
|
|
—
|
|
|
51
|
|
|
59
|
|
||||
|
Depreciation and amortization
(d)
|
277
|
|
|
71
|
|
|
145
|
|
|
493
|
|
||||
|
Capital expenditures and investments
(e)
|
267
|
|
|
71
|
|
|
394
|
|
|
732
|
|
||||
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Customer
|
$
|
13,441
|
|
|
$
|
5,256
|
|
|
$
|
19
|
|
|
$
|
18,716
|
|
|
Intersegment
(a)
|
3,192
|
|
|
1
|
|
|
198
|
|
|
3,391
|
|
||||
|
Segment revenues
|
$
|
16,633
|
|
|
$
|
5,257
|
|
|
$
|
217
|
|
|
$
|
22,107
|
|
|
Segment income from operations
(b)
|
$
|
1,434
|
|
|
$
|
243
|
|
|
$
|
93
|
|
|
$
|
1,770
|
|
|
Income from equity method investments
|
6
|
|
|
—
|
|
|
17
|
|
|
23
|
|
||||
|
Depreciation and amortization
(d)
|
262
|
|
|
63
|
|
|
27
|
|
|
352
|
|
||||
|
Capital expenditures and investments
(e)
|
256
|
|
|
130
|
|
|
156
|
|
|
542
|
|
||||
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Customer
|
$
|
31,197
|
|
|
$
|
13,663
|
|
|
$
|
1,324
|
|
|
$
|
46,184
|
|
|
Intersegment
(a)
|
7,872
|
|
|
2
|
|
|
595
|
|
|
8,469
|
|
||||
|
Segment revenues
|
$
|
39,069
|
|
|
$
|
13,665
|
|
|
$
|
1,919
|
|
|
$
|
54,653
|
|
|
Segment income from operations
(b)(c)
|
$
|
1,324
|
|
|
$
|
569
|
|
|
$
|
626
|
|
|
$
|
2,519
|
|
|
Income from equity method investments
(d)
|
10
|
|
|
—
|
|
|
110
|
|
|
120
|
|
||||
|
Depreciation and amortization
(d)
|
820
|
|
|
203
|
|
|
429
|
|
|
1,452
|
|
||||
|
Capital expenditures and investments
(e)
|
788
|
|
|
191
|
|
|
1,147
|
|
|
2,126
|
|
||||
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Customer
|
$
|
41,277
|
|
|
$
|
15,116
|
|
|
$
|
51
|
|
|
$
|
56,444
|
|
|
Intersegment
(a)
|
9,353
|
|
|
3
|
|
|
587
|
|
|
9,943
|
|
||||
|
Segment revenues
|
$
|
50,630
|
|
|
$
|
15,119
|
|
|
$
|
638
|
|
|
$
|
66,387
|
|
|
Segment income from operations
(b)
|
$
|
3,907
|
|
|
$
|
538
|
|
|
$
|
286
|
|
|
$
|
4,731
|
|
|
Income from equity method investments
|
20
|
|
|
—
|
|
|
38
|
|
|
58
|
|
||||
|
Depreciation and amortization
(d)
|
784
|
|
|
188
|
|
|
79
|
|
|
1,051
|
|
||||
|
Capital expenditures and investments
(e)
|
686
|
|
|
275
|
|
|
400
|
|
|
1,361
|
|
||||
|
(a)
|
Management believes intersegment transactions were conducted under terms comparable to those with unaffiliated parties.
|
|
(b)
|
Corporate overhead expenses attributable to MPLX are included in the Midstream segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
|
(c)
|
The Refining & Marketing and Speedway segments include inventory LCM benefit of
$345 million
and
$25 million
, respectively, for the
nine
months ended
September 30, 2016
.
|
|
(d)
|
Differences between segment totals and MPC totals represent amounts related to unallocated items and are included in “Items not allocated to segments” in the reconciliation below.
|
|
(e)
|
Capital expenditures include changes in capital accruals, acquisitions (including any goodwill) and investments in affiliates.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Segment income from operations
|
$
|
773
|
|
|
$
|
1,770
|
|
|
$
|
2,519
|
|
|
$
|
4,731
|
|
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
|
Corporate and other unallocated items
(a)(b)
|
(67
|
)
|
|
(75
|
)
|
|
(201
|
)
|
|
(229
|
)
|
||||
|
Pension settlement expenses
(c)
|
(4
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(4
|
)
|
||||
|
Impairments
(d)
|
(267
|
)
|
|
(144
|
)
|
|
(486
|
)
|
|
(144
|
)
|
||||
|
Net interest and other financial income (costs)
|
(141
|
)
|
|
(70
|
)
|
|
(420
|
)
|
|
(215
|
)
|
||||
|
Income before income taxes
|
$
|
294
|
|
|
$
|
1,479
|
|
|
$
|
1,405
|
|
|
$
|
4,139
|
|
|
(a)
|
Corporate and other unallocated items consists primarily of MPC’s corporate administrative expenses and costs related to certain non-operating assets.
|
|
(b)
|
Corporate overhead expenses attributable to MPLX are included in the Midstream segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
|
(c)
|
See Note
20
.
|
|
(d)
|
2016 relates to impairments of goodwill and equity method investments. 2015 relates to the cancellation of the Residual Oil Upgrader Expansion project. See Notes
14
and
15
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Segment capital expenditures and investments
|
$
|
732
|
|
|
$
|
542
|
|
|
$
|
2,126
|
|
|
$
|
1,361
|
|
|
Less investments in equity method investees
(a)
|
69
|
|
|
72
|
|
|
383
|
|
|
221
|
|
||||
|
Plus items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
14
|
|
|
33
|
|
|
59
|
|
|
95
|
|
||||
|
Capitalized interest
|
15
|
|
|
10
|
|
|
47
|
|
|
26
|
|
||||
|
Total capital expenditures
(b)
|
$
|
692
|
|
|
$
|
513
|
|
|
$
|
1,849
|
|
|
$
|
1,261
|
|
|
(a)
|
The
nine
months ended
September 30, 2016
includes an adjustment of
$143 million
to the fair value of equity investments acquired in connection with the MarkWest Merger. See Note
4
.
|
|
(b)
|
Capital expenditures include changes in capital accruals. See Note
18
for a reconciliation of total capital expenditures to additions to property, plant and equipment as reported in the consolidated statements of cash flows.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest income
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Interest expense
(a)
|
(153
|
)
|
|
(77
|
)
|
|
(455
|
)
|
|
(226
|
)
|
||||
|
Interest capitalized
|
15
|
|
|
11
|
|
|
47
|
|
|
27
|
|
||||
|
Other financial costs
|
(6
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|
(21
|
)
|
||||
|
Net interest and other financial income (costs)
|
$
|
(141
|
)
|
|
$
|
(70
|
)
|
|
$
|
(420
|
)
|
|
$
|
(215
|
)
|
|
(a)
|
The
three and nine
months ended
September 30, 2016
includes
$11 million
and
$33 million
, respectively, for the amortization of the discount related to the difference between the fair value and the principal amount of the assumed MarkWest debt.
|
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Crude oil and refinery feedstocks
|
$
|
2,230
|
|
|
$
|
2,180
|
|
|
Refined products
|
2,689
|
|
|
2,804
|
|
||
|
Materials and supplies
|
442
|
|
|
438
|
|
||
|
Merchandise
|
163
|
|
|
173
|
|
||
|
LCM reserve
|
—
|
|
|
(370
|
)
|
||
|
Total
|
$
|
5,524
|
|
|
$
|
5,225
|
|
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Refining & Marketing
|
$
|
19,179
|
|
|
$
|
18,396
|
|
|
Speedway
|
5,224
|
|
|
5,067
|
|
||
|
Midstream
|
12,328
|
|
|
11,379
|
|
||
|
Corporate and Other
|
795
|
|
|
762
|
|
||
|
Total
|
37,526
|
|
|
35,604
|
|
||
|
Less accumulated depreciation
|
11,829
|
|
|
10,440
|
|
||
|
Property, plant and equipment, net
|
$
|
25,697
|
|
|
$
|
25,164
|
|
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Balance at December 31, 2015
|
$
|
539
|
|
|
$
|
853
|
|
|
$
|
2,627
|
|
|
$
|
4,019
|
|
|
Purchase price allocation adjustments
(a)
|
—
|
|
|
—
|
|
|
(241
|
)
|
|
(241
|
)
|
||||
|
Impairment
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
(130
|
)
|
||||
|
Balance at September 30, 2016
|
$
|
539
|
|
|
$
|
853
|
|
|
$
|
2,256
|
|
|
$
|
3,648
|
|
|
(a)
|
See Note
4
for further discussion on purchase price allocation adjustments.
|
|
|
September 30, 2016
|
||||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting and Collateral
(a)
|
|
Net Carrying Value on Balance Sheet
(b)
|
|
Collateral Pledged Not Offset
|
||||||||||||
|
Commodity derivative instruments, assets
|
$
|
277
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(278
|
)
|
|
$
|
—
|
|
|
$
|
64
|
|
|
Other assets
|
2
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
2
|
|
|
—
|
|
||||||
|
Total assets at fair value
|
$
|
279
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(278
|
)
|
|
$
|
2
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivative instruments, liabilities
(c)
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(313
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Embedded derivatives in commodity contracts
(c)
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||||||
|
Contingent consideration, liability
(d)
|
—
|
|
|
—
|
|
|
128
|
|
|
N/A
|
|
|
128
|
|
|
—
|
|
||||||
|
Total liabilities at fair value
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
176
|
|
|
$
|
(313
|
)
|
|
$
|
175
|
|
|
$
|
—
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting and Collateral
(a)
|
|
Net Carrying Value on Balance Sheet
(b)
|
|
Collateral Pledged Not Offset
|
||||||||||||
|
Commodity derivative instruments, assets
|
$
|
104
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
(62
|
)
|
|
$
|
51
|
|
|
$
|
—
|
|
|
Other assets
|
2
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
2
|
|
|
—
|
|
||||||
|
Total assets at fair value
|
$
|
106
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
(62
|
)
|
|
$
|
53
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivative instruments, liabilities
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Embedded derivatives in commodity contracts
(c)
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||
|
Contingent consideration, liability
(d)
|
—
|
|
|
—
|
|
|
317
|
|
|
N/A
|
|
|
317
|
|
|
—
|
|
||||||
|
Total liabilities at fair value
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
349
|
|
|
$
|
(39
|
)
|
|
$
|
349
|
|
|
$
|
—
|
|
|
(a)
|
Represents the impact of netting assets, liabilities and cash collateral when a legal right of offset exists. As of
September 30, 2016
, cash collateral of
$35 million
was netted with the mark-to-market derivative liabilities. As of
December 31, 2015
,
$23 million
was netted with mark-to-market derivative assets.
|
|
(b)
|
We have no derivative contracts that are subject to master netting arrangements that are reflected gross on the balance sheet.
|
|
(c)
|
Level 3 includes
$9 million
and
$5 million
classified as current at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(d)
|
Includes
$128 million
and
$196 million
classified as current at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Beginning balance
|
$
|
171
|
|
|
$
|
307
|
|
|
$
|
342
|
|
|
$
|
478
|
|
|
Contingent consideration payment
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
(189
|
)
|
||||
|
Unrealized and realized losses included in net income
|
6
|
|
|
5
|
|
|
33
|
|
|
23
|
|
||||
|
Settlements of derivative instruments
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
176
|
|
|
$
|
312
|
|
|
$
|
176
|
|
|
$
|
312
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets still held at the end of period:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
Contingent consideration agreement
|
2
|
|
|
5
|
|
|
11
|
|
|
23
|
|
||||
|
Total
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
30
|
|
|
$
|
23
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
|
Equity method investments
|
$
|
42
|
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Goodwill
|
—
|
|
|
130
|
|
|
—
|
|
|
—
|
|
||||
|
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(In millions)
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Investments
|
$
|
27
|
|
|
$
|
2
|
|
|
$
|
33
|
|
|
$
|
2
|
|
|
Other
|
22
|
|
|
22
|
|
|
35
|
|
|
33
|
|
||||
|
Total financial assets
|
$
|
49
|
|
|
$
|
24
|
|
|
$
|
68
|
|
|
$
|
35
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt
(a)
|
$
|
11,056
|
|
|
$
|
10,285
|
|
|
$
|
11,366
|
|
|
$
|
11,628
|
|
|
Deferred credits and other liabilities
|
124
|
|
|
111
|
|
|
136
|
|
|
135
|
|
||||
|
Total financial liabilities
|
$
|
11,180
|
|
|
$
|
10,396
|
|
|
$
|
11,502
|
|
|
$
|
11,763
|
|
|
(a)
|
Excludes capital leases and debt issuance costs, however, includes amount classified as debt due within one year.
|
|
(In millions)
|
September 30, 2016
|
||||||
|
Balance Sheet Location
|
Asset
|
|
Liability
|
||||
|
Commodity derivatives
(a)
|
|
|
|
||||
|
Other current assets
|
$
|
278
|
|
|
$
|
312
|
|
|
Other current liabilities
|
—
|
|
|
10
|
|
||
|
Deferred credits and other liabilities
|
—
|
|
|
38
|
|
||
|
(In millions)
|
December 31, 2015
|
||||||
|
Balance Sheet Location
|
Asset
|
|
Liability
|
||||
|
Commodity derivatives
|
|
|
|
||||
|
Other current assets
|
$
|
113
|
|
|
$
|
39
|
|
|
Other current liabilities
|
—
|
|
|
5
|
|
||
|
Deferred credits and other liabilities
(a)
|
—
|
|
|
27
|
|
||
|
(a)
|
Includes embedded derivatives.
|
|
|
Position
|
|
Total Barrels
(In thousands)
|
|
|
Crude Oil
(a)
|
|
|
|
|
|
Exchange-traded
|
Long
|
|
45,660
|
|
|
Exchange-traded
|
Short
|
|
(47,459
|
)
|
|
OTC
|
Short
|
|
(92
|
)
|
|
(a )
|
91 percent
of the exchange-traded contracts expire in the
fourth
quarter of
2016
.
|
|
|
Position
|
|
MMbtu
|
|
|
Natural Gas
|
|
|
|
|
|
OTC
|
Long
|
|
841,931
|
|
|
|
Position
|
|
Total Gallons
(In thousands)
|
|
|
Refined Products
(a)
|
|
|
|
|
|
Exchange-traded
|
Long
|
|
112,098
|
|
|
Exchange-traded
|
Short
|
|
(137,634
|
)
|
|
OTC
|
Short
|
|
(56,108
|
)
|
|
(a )
|
100 percent
of the exchange-traded contracts expire in the
fourth
quarter of
2016
.
|
|
|
Gain (Loss)
|
|
Gain (Loss)
|
||||||||||||
|
(In millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Income Statement Location
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Sales and other operating revenues
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
10
|
|
|
Cost of revenues
|
(19
|
)
|
|
140
|
|
|
(85
|
)
|
|
115
|
|
||||
|
Total
|
$
|
(22
|
)
|
|
$
|
139
|
|
|
$
|
(89
|
)
|
|
$
|
125
|
|
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Marathon Petroleum Corporation:
|
|
|
|
||||
|
Commercial paper
|
$
|
—
|
|
|
$
|
—
|
|
|
364-day bank revolving credit facility due July 2017
|
—
|
|
|
—
|
|
||
|
Bank revolving credit facility due 2020
|
—
|
|
|
—
|
|
||
|
Term loan agreement due 2019
|
200
|
|
|
700
|
|
||
|
Senior notes, 2.700% due December 2018
|
600
|
|
|
600
|
|
||
|
Senior notes, 3.400% due December 2020
|
650
|
|
|
650
|
|
||
|
Senior notes, 5.125% due March 2021
|
1,000
|
|
|
1,000
|
|
||
|
Senior notes, 3.625%, due September 2024
|
750
|
|
|
750
|
|
||
|
Senior notes, 6.500%, due March 2041
|
1,250
|
|
|
1,250
|
|
||
|
Senior notes, 4.750%, due September 2044
|
800
|
|
|
800
|
|
||
|
Senior notes, 5.850% due December 2045
|
250
|
|
|
250
|
|
||
|
Senior notes, 5.000%, due September 2054
|
400
|
|
|
400
|
|
||
|
MPLX LP:
|
|
|
|
||||
|
MPLX term loan facility due 2019
|
250
|
|
|
250
|
|
||
|
MPLX bank revolving credit facility due 2020
|
—
|
|
|
877
|
|
||
|
MPLX senior notes, 5.500%, due February 2023
|
710
|
|
|
710
|
|
||
|
MPLX senior notes, 4.500%, due July 2023
|
989
|
|
|
989
|
|
||
|
MPLX senior notes, 4.875%, due December 2024
|
1,149
|
|
|
1,149
|
|
||
|
MPLX senior notes, 4.000%, due February 2025
|
500
|
|
|
500
|
|
||
|
MPLX senior notes, 4.875%, due June 2025
|
1,189
|
|
|
1,189
|
|
||
|
MarkWest senior notes, 4.500% - 5.500%, due 2023 - 2025
|
63
|
|
|
63
|
|
||
|
Capital lease obligations due 2016-2028
|
327
|
|
|
348
|
|
||
|
Trade receivables securitization facility due July 2019
|
—
|
|
|
—
|
|
||
|
Total
|
11,077
|
|
|
12,475
|
|
||
|
Unamortized debt issuance costs
|
(46
|
)
|
|
(51
|
)
|
||
|
Unamortized discount
(a)
|
(465
|
)
|
|
(499
|
)
|
||
|
Amounts due within one year
|
(28
|
)
|
|
(29
|
)
|
||
|
Total long-term debt due after one year
|
$
|
10,538
|
|
|
$
|
11,896
|
|
|
(a)
|
Includes
$431 million
and
$464 million
discount as of
September 30, 2016
and
December 31, 2015
, respectively, related to the difference between the fair value and the principal amount of the assumed MarkWest debt.
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities included:
|
|
|
|
||||
|
Interest paid (net of amounts capitalized)
|
$
|
400
|
|
|
$
|
262
|
|
|
Net income taxes paid to taxing authorities
|
28
|
|
|
1,286
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Property, plant and equipment sold
|
—
|
|
|
5
|
|
||
|
Property, plant and equipment acquired
|
—
|
|
|
5
|
|
||
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Additions to property, plant and equipment per consolidated statements of cash flows
|
$
|
2,147
|
|
|
$
|
1,277
|
|
|
Non-cash additions to property, plant and equipment
|
—
|
|
|
5
|
|
||
|
Asset retirement expenditures
|
4
|
|
|
1
|
|
||
|
Decrease in capital accruals
|
(169
|
)
|
|
(22
|
)
|
||
|
Total capital expenditures before acquisitions
|
1,982
|
|
|
1,261
|
|
||
|
Acquisitions
(a)
|
(133
|
)
|
|
—
|
|
||
|
Total capital expenditures
|
$
|
1,849
|
|
|
$
|
1,261
|
|
|
(a)
|
The
nine
months ended
September 30, 2016
includes adjustments to the fair values of the property, plant and equipment, intangibles and goodwill acquired in connection with the MarkWest Merger. See Note
4
.
|
|
(In millions)
|
Pension Benefits
|
|
Other Benefits
|
|
Gain on Cash Flow Hedge
|
|
Workers Compensation
|
|
Total
|
||||||||||
|
Balance as of December 31, 2014
|
$
|
(217
|
)
|
|
$
|
(104
|
)
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
(313
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(17
|
)
|
|
14
|
|
|
—
|
|
|
(3
|
)
|
|
(6
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization – prior service credit
(a)
|
(35
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
|
– actuarial loss
(a)
|
39
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
– settlement loss
(a)
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Tax effect
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Other comprehensive income (loss)
|
(12
|
)
|
|
16
|
|
|
—
|
|
|
(3
|
)
|
|
1
|
|
|||||
|
Balance as of September 30, 2015
|
$
|
(229
|
)
|
|
$
|
(88
|
)
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
(312
|
)
|
|
(In millions)
|
Pension Benefits
|
|
Other Benefits
|
|
Gain on Cash Flow Hedge
|
|
Workers Compensation
|
|
Total
|
||||||||||
|
Balance as of December 31, 2015
|
$
|
(255
|
)
|
|
$
|
(70
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
(318
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(8
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization – prior service credit
(a)
|
(35
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|||||
|
– actuarial loss
(a)
|
28
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
– settlement loss
(a)
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Other
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
|
Tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other comprehensive income (loss)
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|||||
|
Balance as of September 30, 2016
|
$
|
(263
|
)
|
|
$
|
(70
|
)
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
(327
|
)
|
|
(a)
|
These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost. See Note
20
.
|
|
(b)
|
This amount was reclassified out of accumulated other comprehensive loss and is included in selling, general and administrative on the consolidated statements of income.
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
29
|
|
|
$
|
25
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Interest cost
|
18
|
|
|
18
|
|
|
9
|
|
|
8
|
|
||||
|
Expected return on plan assets
|
(24
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization – prior service credit
|
(12
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
– actuarial loss
|
10
|
|
|
13
|
|
|
—
|
|
|
2
|
|
||||
|
– settlement loss
|
4
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
25
|
|
|
$
|
21
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
86
|
|
|
$
|
76
|
|
|
$
|
24
|
|
|
$
|
23
|
|
|
Interest cost
|
55
|
|
|
54
|
|
|
26
|
|
|
24
|
|
||||
|
Expected return on plan assets
|
(73
|
)
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization – prior service credit
|
(35
|
)
|
|
(35
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
|
– actuarial loss
|
28
|
|
|
39
|
|
|
1
|
|
|
6
|
|
||||
|
– settlement loss
|
7
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
68
|
|
|
$
|
63
|
|
|
$
|
49
|
|
|
$
|
50
|
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|||
|
Outstanding at December 31, 2015
|
8,724,631
|
|
|
$
|
27.16
|
|
|
Granted
|
1,474,177
|
|
|
35.27
|
|
|
|
Exercised
|
(524,458
|
)
|
|
18.26
|
|
|
|
Forfeited, canceled or expired
|
(29,607
|
)
|
|
42.91
|
|
|
|
Outstanding at September 30, 2016
|
9,644,743
|
|
|
28.84
|
|
|
|
|
Shares of Restricted Stock (“RS”)
|
|
Restricted Stock Units (“RSU”)
|
||||||||||
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
Outstanding at December 31, 2015
|
1,074,543
|
|
|
$
|
47.70
|
|
|
513,220
|
|
|
$
|
24.59
|
|
|
Granted
|
722,315
|
|
|
36.10
|
|
|
35,453
|
|
|
40.21
|
|
||
|
RS’s Vested/RSU’s Issued
|
(463,996
|
)
|
|
46.42
|
|
|
(190,845
|
)
|
|
20.60
|
|
||
|
Forfeited
|
(39,213
|
)
|
|
44.67
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at September 30, 2016
|
1,293,649
|
|
|
41.77
|
|
|
357,828
|
|
|
28.26
|
|
||
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Outstanding at December 31, 2015
|
6,145,442
|
|
|
$
|
0.92
|
|
|
Granted
|
2,329,500
|
|
|
0.57
|
|
|
|
Exercised
|
(1,904,792
|
)
|
|
0.95
|
|
|
|
Canceled
|
(314,972
|
)
|
|
0.93
|
|
|
|
Outstanding at September 30, 2016
|
6,255,178
|
|
|
0.78
|
|
|
|
•
|
Refining & Marketing—refines crude oil and other feedstocks at our
seven
refineries in the Gulf Coast and Midwest regions of the United States, purchases refined products and ethanol for resale and distributes refined products through various means, including terminals and trucks that we own or operate. We sell refined products to wholesale marketing customers domestically and internationally, buyers on the spot market, our Speedway business segment and to independent entrepreneurs who operate Marathon
®
retail outlets.
|
|
•
|
Speedway—sells transportation fuels and convenience merchandise in the retail market in the Midwest, East Coast and Southeast regions of the United States.
|
|
•
|
Midstream – includes the operations of MPLX and certain other related operations. The Midstream segment gathers, processes and transports natural gas; gathers, transports, fractionates, stores and markets NGLs and transports and stores crude oil and refined products.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income from Operations by segment
|
|
|
|
|
|
|
|
|||||||||
|
Refining & Marketing
|
$
|
306
|
|
|
$
|
1,434
|
|
|
$
|
1,324
|
|
|
$
|
3,907
|
|
|
|
Speedway
|
209
|
|
|
243
|
|
|
569
|
|
|
538
|
|
|||||
|
Midstream
(a)
|
258
|
|
|
93
|
|
|
626
|
|
|
286
|
|
|||||
|
Net income attributable to MPC
|
$
|
145
|
|
|
$
|
948
|
|
|
$
|
947
|
|
|
$
|
2,665
|
|
|
|
Net income attributable to MPC per diluted share
|
$
|
0.27
|
|
|
$
|
1.76
|
|
|
$
|
1.78
|
|
|
$
|
4.90
|
|
|
|
(a)
|
Excludes equity method investment impairment charges of $267 million and $356 million for the three months and
nine
months ended September 30, 2016, respectively, as discussed in Note 15 to the unaudited consolidated financial statements and goodwill impairment charges of $130 million for the
nine
months ended September 30, 2016 as discussed in Acquisitions and Investments.
|
|
•
|
2017 Dropdowns
. MPC plans to offer to MPLX assets contributing a total of approximately $350 million of annual EBITDA by the end of 2017, subject to market and other conditions. The first dropdown of assets contributing approximately $235 million of annual EBITDA is expected to occur by the end of the first quarter, pending requisite approvals. The transactions are expected to support increased limited and general partner distributions from MPLX and provide value creation for investors. MPLX's plans for funding these dropdowns would likely include transactions with MPC, including the potential for a substantial amount of equity issued to MPC.
|
|
•
|
Future Dropdown Strategy.
Following these initial dropdown transactions, MPC would have an estimated $1 billion of annual EBITDA that could be dropped into MPLX to support the continued strong growth of partnership distributions and further enhance the value of MPC's limited and general partner interests in MPLX. Subject to market and other conditions, MPC intends to execute on these value-enhancing dropdowns as soon as practicable within the next three years, pending requisite approvals.
|
|
•
|
Highlighting the Value of the General Partner Interest.
In addition to the expected dropdown transactions, MPC is evaluating strategic opportunities to highlight and capture the value of its general partner ownership interest in MPLX and optimize the cost of capital for the partnership. MPC has retained independent financial advisors to assist with this evaluation. The timing of any resulting transactions would be subject to market and other conditions.
|
|
•
|
Review of Segment Reporting.
In connection with the above strategic actions to unlock value from its midstream assets, MPC also plans to evaluate changes to its internal financial reporting. This review will largely focus on the assets and earnings associated with its future dropdown strategy that are currently reported in the refining and marketing segment. MPC is working diligently on this assessment, which is likely to result in changes to its segment reporting beginning in 2017.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2016
|
|
2015
|
||||
|
Cash distributions received from MPLX:
|
|
|
|
|||||
|
General partner distributions, including IDRs
|
$
|
134
|
|
|
$
|
13
|
|
|
|
Limited partner distributions
|
99
|
|
|
70
|
|
|||
|
Total
|
$
|
233
|
|
|
$
|
83
|
|
|
|
(In millions, after-tax)
|
|
|
||
|
LLS 6-3-2-1 crack spread sensitivity
(a)
(per $1.00/barrel change)
|
$
|
450
|
|
|
|
Sweet/sour differential sensitivity
(b)
(per $1.00/barrel change)
|
220
|
|
||
|
LLS-WTI differential sensitivity
(c)
(per $1.00/barrel change)
|
90
|
|
||
|
Natural gas price sensitivity
(per $1.00/million British thermal unit change)
|
140
|
|
||
|
(a)
|
Weighted
40 percent
Chicago and
60 percent
USGC LLS 6-3-2-1 crack spreads and assumes all other differentials and pricing relationships remain unchanged.
|
|
(b)
|
LLS (prompt) - [delivered cost of sour crude oil: Arab Light, Kuwait, Maya, Western Canadian Select and Mars].
|
|
(c)
|
Assumes 20 percent of crude oil throughput volumes are WTI-based domestic crude oil.
|
|
•
|
the types of crude oil and other charge and blendstocks processed;
|
|
•
|
our refinery yields;
|
|
•
|
the selling prices realized for refined products;
|
|
•
|
the impact of commodity derivative instruments used to hedge price risk;
|
|
•
|
the cost of products purchased for resale;
|
|
•
|
the effect of changes to refined product prices on LCM inventory valuation reserves; and
|
|
•
|
the impact of liquidations of LIFO inventory layers with costs significantly above current market prices.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
Variance
|
|
2016
|
|
2015
|
|
Variance
|
||||||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Sales and other operating revenues (including consumer excise taxes)
|
$
|
16,618
|
|
|
$
|
18,716
|
|
|
$
|
(2,098
|
)
|
|
$
|
46,184
|
|
|
$
|
56,444
|
|
|
$
|
(10,260
|
)
|
|
|
Income (loss) from equity method investments
|
(208
|
)
|
|
23
|
|
|
(231
|
)
|
|
(236
|
)
|
|
58
|
|
|
(294
|
)
|
|||||||
|
Net gain on disposal of assets
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
26
|
|
|
6
|
|
|
20
|
|
|||||||
|
Other income
|
49
|
|
|
17
|
|
|
32
|
|
|
106
|
|
|
71
|
|
|
35
|
|
|||||||
|
Total revenues and other income
|
16,460
|
|
|
18,758
|
|
|
(2,298
|
)
|
|
46,080
|
|
|
56,579
|
|
|
(10,499
|
)
|
|||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cost of revenues (excludes items below)
|
12,944
|
|
|
14,165
|
|
|
(1,221
|
)
|
|
35,475
|
|
|
43,575
|
|
|
(8,100
|
)
|
|||||||
|
Purchases from related parties
|
128
|
|
|
61
|
|
|
67
|
|
|
359
|
|
|
219
|
|
|
140
|
|
|||||||
|
Inventory market valuation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
(370
|
)
|
|||||||
|
Consumer excise taxes
|
1,914
|
|
|
1,988
|
|
|
(74
|
)
|
|
5,633
|
|
|
5,759
|
|
|
(126
|
)
|
|||||||
|
Impairment expense
|
—
|
|
|
144
|
|
|
(144
|
)
|
|
130
|
|
|
144
|
|
|
(14
|
)
|
|||||||
|
Depreciation and amortization
|
507
|
|
|
364
|
|
|
143
|
|
|
1,497
|
|
|
1,089
|
|
|
408
|
|
|||||||
|
Selling, general and administrative expenses
|
420
|
|
|
392
|
|
|
28
|
|
|
1,199
|
|
|
1,143
|
|
|
56
|
|
|||||||
|
Other taxes
|
112
|
|
|
95
|
|
|
17
|
|
|
332
|
|
|
296
|
|
|
36
|
|
|||||||
|
Total costs and expenses
|
16,025
|
|
|
17,209
|
|
|
(1,184
|
)
|
|
44,255
|
|
|
52,225
|
|
|
(7,970
|
)
|
|||||||
|
Income from operations
|
435
|
|
|
1,549
|
|
|
(1,114
|
)
|
|
1,825
|
|
|
4,354
|
|
|
(2,529
|
)
|
|||||||
|
Net interest and other financial income (costs)
|
(141
|
)
|
|
(70
|
)
|
|
(71
|
)
|
|
(420
|
)
|
|
(215
|
)
|
|
(205
|
)
|
|||||||
|
Income before income taxes
|
294
|
|
|
1,479
|
|
|
(1,185
|
)
|
|
1,405
|
|
|
4,139
|
|
|
(2,734
|
)
|
|||||||
|
Provision for income taxes
|
75
|
|
|
521
|
|
|
(446
|
)
|
|
481
|
|
|
1,439
|
|
|
(958
|
)
|
|||||||
|
Net income
|
219
|
|
|
958
|
|
|
(739
|
)
|
|
924
|
|
|
2,700
|
|
|
(1,776
|
)
|
|||||||
|
Less net income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Redeemable noncontrolling interest
|
16
|
|
|
—
|
|
|
16
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||||
|
Noncontrolling interests
|
58
|
|
|
10
|
|
|
48
|
|
|
(48
|
)
|
|
35
|
|
|
(83
|
)
|
|||||||
|
Net income attributable to MPC
|
$
|
145
|
|
|
$
|
948
|
|
|
$
|
(803
|
)
|
|
$
|
947
|
|
|
$
|
2,665
|
|
|
$
|
(1,718
|
)
|
|
|
•
|
decreases in refined product cost of sales of $1.23 billion and $7.97 billion, respectively, primarily due to decreases in raw material and finished product costs; partially offset by
|
|
•
|
increases in refinery direct operating costs of
$36 million
, or
$0.15
per barrel of total refinery throughput, and
$338 million
, or
$0.78
per barrel of total refinery throughput, primarily due to increased planned turnaround activity in 2016.
|
|
•
|
increases in volumes transported by by Illinois Extension Pipeline, which is a pipeline affiliate that became operational in December of 2015, of
$27 million
and
$82 million
, respectively;
|
|
•
|
increases in transportation services provided by Crowley Ocean Partners, which is a new marine joint venture established in September of 2015, of
$15 million
and
$32 million
, respectively; and
|
|
•
|
increases in transportation services provided by Crowley Blue Water Partners, which is a new marine joint venture established in May of 2016, of
$16 million
and
$22 million
, respectively.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Refining & Marketing
|
$
|
14,084
|
|
|
$
|
16,633
|
|
|
$
|
39,069
|
|
|
$
|
50,630
|
|
|
|
Speedway
|
4,849
|
|
|
5,257
|
|
|
13,665
|
|
|
15,119
|
|
|||||
|
Midstream
|
690
|
|
|
217
|
|
|
1,919
|
|
|
638
|
|
|||||
|
Segment revenues
|
$
|
19,623
|
|
|
$
|
22,107
|
|
|
$
|
54,653
|
|
|
$
|
66,387
|
|
|
|
Items included in both revenues and costs:
|
|
|
|
|
|
|
|
|||||||||
|
Consumer excise taxes
|
$
|
1,914
|
|
|
$
|
1,988
|
|
|
$
|
5,633
|
|
|
$
|
5,759
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Refining & Marketing segment:
|
|
|
|
|
|
|
|
||||||||
|
Refined product sales volumes (thousands of barrels per day)
(a)
|
2,307
|
|
|
2,345
|
|
|
2,265
|
|
|
2,303
|
|
||||
|
Refined product sales destined for export (thousands of barrels per day)
|
314
|
|
|
333
|
|
|
301
|
|
|
315
|
|
||||
|
Average refined product sales prices (dollars per gallon)
|
$
|
1.51
|
|
|
$
|
1.75
|
|
|
$
|
1.43
|
|
|
$
|
1.82
|
|
|
(a)
|
Includes intersegment sales and sales destined for export.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(Dollars per gallon)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Chicago spot unleaded regular gasoline
|
$
|
1.40
|
|
|
$
|
1.71
|
|
|
$
|
1.31
|
|
|
$
|
1.70
|
|
|
|
Chicago spot ultra-low sulfur diesel
|
1.43
|
|
|
1.60
|
|
|
1.31
|
|
|
1.69
|
|
|||||
|
USGC spot unleaded regular gasoline
|
1.39
|
|
|
1.60
|
|
|
1.29
|
|
|
1.66
|
|
|||||
|
USGC spot ultra-low sulfur diesel
|
1.37
|
|
|
1.51
|
|
|
1.25
|
|
|
1.67
|
|
|||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Refining & Marketing intersegment sales to Speedway:
|
|
|
|
|
|
|
|
||||||||
|
Intersegment sales (in millions)
|
$
|
2,798
|
|
|
$
|
3,192
|
|
|
$
|
7,872
|
|
|
$
|
9,353
|
|
|
Refined product sales volumes (millions of gallons)
|
1,544
|
|
|
1,510
|
|
|
4,510
|
|
|
4,371
|
|
||||
|
Average refined product sales prices (dollars per gallon)
|
$
|
1.81
|
|
|
$
|
2.11
|
|
|
$
|
1.74
|
|
|
$
|
2.13
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Convenience stores at period-end
|
2,773
|
|
|
2,756
|
|
|
|
|
|
||||||
|
Gasoline & distillate sales (millions of gallons)
|
1,575
|
|
|
1,555
|
|
|
4,605
|
|
|
4,501
|
|
||||
|
Average gasoline & distillate sales prices (dollars per gallon)
|
$
|
2.14
|
|
|
$
|
2.45
|
|
|
$
|
2.06
|
|
|
$
|
2.45
|
|
|
Merchandise sales (in millions)
|
$
|
1,338
|
|
|
$
|
1,294
|
|
|
$
|
3,777
|
|
|
$
|
3,669
|
|
|
Same store gasoline sales volume (period over period)
|
(0.6
|
%)
|
|
0.5
|
%
|
|
0.2
|
%
|
|
(0.3
|
%)
|
||||
|
Same store merchandise sales (period over period)
(a)
|
4.0
|
%
|
|
3.6
|
%
|
|
3.0
|
%
|
|
4.7
|
%
|
||||
|
(a)
|
Excludes cigarettes.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Crude oil and refined product pipeline throughputs (mbpd)
(a)
|
2,433
|
|
|
2,259
|
|
|
2,298
|
|
|
2,231
|
|
||
|
Gathering system throughput (MMcf/d)
(b)
|
3,306
|
|
|
|
|
|
3,313
|
|
|
|
|
||
|
Natural gas processed (MMcf/d)
(b)
|
5,906
|
|
|
|
|
|
5,691
|
|
|
|
|
||
|
C2 (ethane) + NGLs (natural gas liquids) fractionated (mbpd)
(b)
|
348
|
|
|
|
|
|
330
|
|
|
|
|
||
|
Natural Gas NYMEX HH ($ per MMBtu)
(b)
|
$
|
2.80
|
|
|
|
|
$
|
2.34
|
|
|
|
||
|
C2 + NGL Pricing ($ per gallon)
(b)(c)
|
$
|
0.46
|
|
|
|
|
$
|
0.44
|
|
|
|
||
|
(a)
|
On owned common-carrier pipelines, excluding equity method investments.
|
|
(b)
|
Beginning December 4, 2015, which was the effective date of the MarkWest Merger.
|
|
(c)
|
C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income from Operations by segment
|
|
|
|
|
|
|
|
|||||||||
|
Refining & Marketing
|
$
|
306
|
|
|
$
|
1,434
|
|
|
$
|
1,324
|
|
|
$
|
3,907
|
|
|
|
Speedway
|
209
|
|
|
243
|
|
|
569
|
|
|
538
|
|
|||||
|
Midstream
(a)
|
258
|
|
|
93
|
|
|
626
|
|
|
286
|
|
|||||
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
|||||||||
|
Corporate and other unallocated items
(a)
|
(67
|
)
|
|
(75
|
)
|
|
(201
|
)
|
|
(229
|
)
|
|||||
|
Pension settlement expenses
|
(4
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|||||
|
Impairment expense
|
(267
|
)
|
|
(144
|
)
|
|
(486
|
)
|
|
(144
|
)
|
|||||
|
Income from operations
|
435
|
|
|
1,549
|
|
|
1,825
|
|
|
4,354
|
|
|||||
|
Net interest and other financial income (costs)
|
(141
|
)
|
|
(70
|
)
|
|
(420
|
)
|
|
(215
|
)
|
|||||
|
Income before income taxes
|
$
|
294
|
|
|
$
|
1,479
|
|
|
$
|
1,405
|
|
|
$
|
4,139
|
|
|
|
(a)
|
Corporate overhead expenses attributable to MPLX are included in the Midstream segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(Dollars per barrel)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Chicago LLS 6-3-2-1 crack spread
(a)(b)
|
$
|
8.70
|
|
|
$
|
14.49
|
|
|
$
|
7.48
|
|
|
$
|
11.38
|
|
|
|
USGC LLS 6-3-2-1 crack spread
(a)
|
7.66
|
|
|
10.77
|
|
|
6.38
|
|
|
10.32
|
|
|||||
|
Blended 6-3-2-1 crack spread
(a)(c)
|
8.08
|
|
|
12.18
|
|
|
6.82
|
|
|
10.72
|
|
|||||
|
LLS
|
46.52
|
|
|
50.22
|
|
|
43.19
|
|
|
55.32
|
|
|||||
|
WTI
|
44.94
|
|
|
46.50
|
|
|
41.53
|
|
|
51.01
|
|
|||||
|
LLS—WTI crude oil differential
(a)
|
1.58
|
|
|
3.72
|
|
|
1.66
|
|
|
4.31
|
|
|||||
|
Sweet/Sour crude oil differential
(a)(d)
|
6.28
|
|
|
5.88
|
|
|
6.65
|
|
|
5.95
|
|
|||||
|
(a)
|
All spreads and differentials are measured against prompt LLS.
|
|
(b)
|
Calculation utilizes USGC three percent residual fuel oil price as a proxy for Chicago three percent residual fuel oil price.
|
|
(c)
|
Blended Chicago/USGC crack spread is
40 percent
/
60 percent
in 2016 and 38 percent/62 percent in 2015 based on our refining capacity by region.
|
|
(d)
|
LLS (prompt) - [delivered cost of sour crude oil: Arab Light, Kuwait, Maya, Western Canadian Select and Mars].
|
|
•
|
The USGC LLS 6-3-2-1 crack spread
decreased
$3.11
per barrel for the
third
quarter and
$3.94
per barrel for the first
nine
months, which had a
negative
impact on segment income of
$360 million
for the
third
quarter and
$1.37 billion
for the first
nine
months.
|
|
•
|
The Chicago LLS 6-3-2-1 crack spread
decreased
$5.79
per barrel for the
third
quarter and
$3.90
per barrel for the first
nine
months, which had a
negative
impact on segment income of
$351 million
for the
third
quarter and
$722 million
for the first
nine
months.
|
|
•
|
The sweet/sour crude oil differential
increased
$0.40
per barrel in the
third
quarter and
$0.70
per barrel in the first
nine
months resulting in a
positive
impact on segment income of
$79 million
in the
third
quarter and
$311 million
in the first
nine
months. Increased volumes in both periods also had a positive impact on segment income.
|
|
•
|
The LLS-WTI crude oil differential
decreased
$2.14
per barrel for the
third
quarter and
$2.65
per barrel for the first
nine
months, which had a
negative
impact on segment income of
$69 million
in the
third
quarter and
$251 million
for the first
nine
months.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Refinery Throughputs (thousands of barrels per day):
|
|
|
|
|
|
|
|
||||
|
Crude oil refined
|
1,791
|
|
|
1,744
|
|
|
1,708
|
|
|
1,735
|
|
|
Other charge and blendstocks
|
135
|
|
|
168
|
|
|
156
|
|
|
170
|
|
|
Total
|
1,926
|
|
|
1,912
|
|
|
1,864
|
|
|
1,905
|
|
|
Sour crude oil throughput percent
|
59
|
|
|
56
|
|
|
60
|
|
|
55
|
|
|
WTI-priced crude oil throughput percent
|
20
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Refining & Marketing gross margin (dollars per barrel)
(a)(b)
|
$
|
10.75
|
|
|
$
|
17.27
|
|
|
$
|
11.20
|
|
|
$
|
16.08
|
|
|
Refinery direct operating costs (dollars per barrel):
(c)
|
|
|
|
|
|
|
|
||||||||
|
Planned turnaround and major maintenance
|
$
|
1.62
|
|
|
$
|
1.37
|
|
|
$
|
1.72
|
|
|
$
|
0.94
|
|
|
Depreciation and amortization
|
1.42
|
|
|
1.36
|
|
|
1.46
|
|
|
1.37
|
|
||||
|
Other manufacturing
(d)
|
4.01
|
|
|
4.17
|
|
|
4.03
|
|
|
4.12
|
|
||||
|
Total
|
$
|
7.05
|
|
|
$
|
6.90
|
|
|
$
|
7.21
|
|
|
$
|
6.43
|
|
|
(a)
|
Sales revenue less cost of refinery inputs and purchased products, divided by total refinery throughputs.
|
|
(b)
|
Excludes LCM inventory valuation adjustments.
|
|
(c)
|
Per barrel of total refinery throughputs.
|
|
(d)
|
Includes utilities, labor, routine maintenance and other operating costs.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Gasoline & distillate gross margin (dollars per gallon)
(a)(b)
|
$
|
0.1773
|
|
|
$
|
0.2146
|
|
|
$
|
0.1668
|
|
|
$
|
0.1822
|
|
|
Merchandise gross margin (in millions)
|
$
|
386
|
|
|
$
|
358
|
|
|
$
|
1,085
|
|
|
$
|
1,028
|
|
|
Merchandise gross margin percent
|
28.9
|
%
|
|
27.7
|
%
|
|
28.7
|
%
|
|
28.0
|
%
|
||||
|
(a)
|
The price paid by consumers less the cost of refined products, including transportation, consumer excise taxes and bankcard processing fees, divided by gasoline and distillate sales volume.
|
|
(b)
|
Excludes LCM inventory valuation adjustments.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2016
|
|
2015
|
||||
|
Net cash provided by (used in):
|
|
|
|
|||||
|
Operating activities
|
$
|
2,995
|
|
|
$
|
3,253
|
|
|
|
Investing activities
|
(2,217
|
)
|
|
(1,428
|
)
|
|||
|
Financing activities
|
(1,196
|
)
|
|
(1,275
|
)
|
|||
|
Total
|
$
|
(418
|
)
|
|
$
|
550
|
|
|
|
•
|
Accounts payable
increased
$312 million
from year-end
2015
, primarily due to higher crude oil prices and higher volumes.
|
|
•
|
Current receivables
increased
$209 million
from year-end
2015
, primarily due to higher refined product and crude oil prices.
|
|
•
|
Excluding the change in the Company’s LCM inventory valuation reserve of $370 million, inventories decreased $71 million primarily due to a decrease in refined product inventory volumes.
|
|
•
|
Accounts payable decreased $1.67 billion from year-end 2014, primarily due to lower crude oil prices.
|
|
•
|
Current receivables decreased $934 million from year-end 2014, primarily due to lower crude oil and refined product prices.
|
|
•
|
Inventories decreased $86 million from year-end 2014, primarily due to decreases in refined product and crude oil inventory volumes.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2016
|
|
2015
|
||||
|
Additions to property, plant and equipment per consolidated statements of cash flows
|
$
|
2,147
|
|
|
$
|
1,277
|
|
|
|
Non-cash additions to property, plant and equipment
|
—
|
|
|
5
|
|
|||
|
Asset retirement expenditures
|
4
|
|
|
1
|
|
|||
|
Decrease in capital accruals
|
(169
|
)
|
|
(22
|
)
|
|||
|
Total capital expenditures
|
1,982
|
|
|
1,261
|
|
|||
|
Acquisitions
(a)
|
10
|
|
|
—
|
|
|||
|
Investments in equity method investees
|
240
|
|
|
221
|
|
|||
|
Total capital expenditures and investments
|
$
|
2,232
|
|
|
$
|
1,482
|
|
|
|
(a)
|
Acquisitions include adjustments to the fair values of the property, plant and equipment, equity investments, intangibles and goodwill acquired in connection with the MarkWest Merger. See Note
4
to the unaudited consolidated financial statements.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2016
|
|
2015
|
||||
|
Refining & Marketing
|
$
|
788
|
|
|
$
|
686
|
|
|
|
Speedway
|
191
|
|
|
275
|
|
|||
|
Midstream
|
1,147
|
|
|
400
|
|
|||
|
Corporate and Other
(a)
|
106
|
|
|
121
|
|
|||
|
Total
|
$
|
2,232
|
|
|
$
|
1,482
|
|
|
|
(a)
|
Includes capitalized interest of
$47 million
and
$26 million
for the
nine
months ended
September 30, 2016
and
2015
, respectively.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions, except per share data)
|
|
2016
|
|
2015
|
||||
|
Number of shares repurchased
|
4
|
|
|
15
|
|
|||
|
Cash paid for shares repurchased
|
$
|
177
|
|
|
$
|
773
|
|
|
|
Effective average cost per delivered share
|
$
|
41.14
|
|
|
$
|
49.97
|
|
|
|
|
|
September 30, 2016
|
||||||||||
|
(In millions)
|
|
Total Capacity
|
|
Outstanding Borrowings
|
|
Available
Capacity
|
||||||
|
Bank revolving credit facility
(a)
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
2,500
|
|
|
|
364 day bank revolving credit facility
|
1,000
|
|
|
—
|
|
|
$
|
1,000
|
|
|||
|
Trade receivables facility
(b)
|
740
|
|
|
—
|
|
|
740
|
|
||||
|
Total
|
$
|
4,240
|
|
|
$
|
—
|
|
|
$
|
4,240
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
709
|
|
||||||
|
Total liquidity
|
|
|
|
|
$
|
4,949
|
|
|||||
|
(a)
|
Excludes MPLX’s $2.0 billion bank revolving credit facility, which had
$2.0 billion
available as of
September 30, 2016
.
|
|
(b)
|
Availability under our $750 million trade receivables facility is a function of eligible trade receivables, which will be lower in a sustained lower price environment for refined products. As of October 31, 2016, eligible trade receivables supported borrowings of $665 million.
|
|
Company
|
Rating Agency
|
Rating
|
|
MPC
|
Moody’s
|
Baa2 (stable outlook)
|
|
|
Standard & Poor’s
|
BBB (stable outlook)
|
|
|
Fitch
|
BBB (stable outlook)
|
|
MPLX
|
Moody’s
|
Baa3 (stable outlook)
|
|
|
Standard & Poor’s
|
BBB- (stable outlook)
|
|
|
Fitch
|
BBB- (stable outlook)
|
|
(In millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Debt due within one year
|
$
|
28
|
|
|
$
|
29
|
|
|
Long-term debt
|
10,538
|
|
|
11,896
|
|
||
|
Total debt
|
$
|
10,566
|
|
|
$
|
11,925
|
|
|
Calculation of debt-to-total-capital ratio:
|
|
|
|
||||
|
Total debt
|
$
|
10,566
|
|
|
$
|
11,925
|
|
|
Redeemable noncontrolling interest
|
1,000
|
|
|
—
|
|
||
|
Total equity
|
19,957
|
|
|
19,675
|
|
||
|
Total capital
|
$
|
31,523
|
|
|
$
|
31,600
|
|
|
Debt-to-total-capital ratio
|
34
|
%
|
|
38
|
%
|
||
|
|
|
Change in IFO from a
Hypothetical Price Increase of |
|
Change in IFO from a
Hypothetical Price Decrease of |
||||||||||||
|
(In millions)
|
|
10%
|
|
25%
|
|
10%
|
|
25%
|
||||||||
|
As of September 30, 2016
|
|
|
|
|
|
|
|
|||||||||
|
Crude
|
$
|
8,929
|
|
|
$
|
23,128
|
|
|
$
|
22,459
|
|
|
$
|
154,968
|
|
|
|
Refined products
|
(4,190
|
)
|
|
(10,476
|
)
|
|
4,190
|
|
|
10,476
|
|
|||||
|
Embedded derivatives
|
(4,333
|
)
|
|
(10,833
|
)
|
|
4,333
|
|
|
10,833
|
|
|||||
|
(In millions)
|
|
Fair Value as of September 30, 2016
(a)
|
|
Change in
Fair Value (b) |
|
Change in Net Income for the Nine Months Ended September 30, 2016
(c)
|
|||||
|
Long-term debt
|
|
|
|
|
|
||||||
|
Fixed-rate
|
$
|
10,606
|
|
|
$
|
874
|
|
|
n/a
|
|
|
|
Variable-rate
|
450
|
|
|
n/a
|
|
|
10
|
|
|||
|
(a)
|
Fair value was based on market prices, where available, or current borrowing rates for financings with similar terms and maturities.
|
|
(b)
|
Assumes a 100-basis-point decrease in the weighted average yield-to-maturity at
September 30, 2016
.
|
|
(c)
|
Assumes a 100-basis-point change in interest rates. The change to net income was based on the weighted average balance of debt outstanding for the
nine
months ended
September 30, 2016
.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income from Operations by segment
|
|
|
|
|
|
|
|
||||||||
|
Refining & Marketing
(a)(b)
|
$
|
306
|
|
|
$
|
1,434
|
|
|
$
|
1,324
|
|
|
$
|
3,907
|
|
|
Speedway
(b)
|
209
|
|
|
243
|
|
|
569
|
|
|
538
|
|
||||
|
Midstream
(a)(c)
|
258
|
|
|
93
|
|
|
626
|
|
|
286
|
|
||||
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
|
Corporate and other unallocated items
(a)(c)
|
(67
|
)
|
|
(75
|
)
|
|
(201
|
)
|
|
(229
|
)
|
||||
|
Pension settlement expenses
|
(4
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(4
|
)
|
||||
|
Impairments
(d)
|
(267
|
)
|
|
(144
|
)
|
|
(486
|
)
|
|
(144
|
)
|
||||
|
Income from operations
|
$
|
435
|
|
|
$
|
1,549
|
|
|
$
|
1,825
|
|
|
$
|
4,354
|
|
|
Capital Expenditures and Investments
(e)
|
|
|
|
|
|
|
|
||||||||
|
Refining & Marketing
(a)
|
$
|
267
|
|
|
$
|
256
|
|
|
$
|
788
|
|
|
$
|
686
|
|
|
Speedway
|
71
|
|
|
130
|
|
|
191
|
|
|
275
|
|
||||
|
Midstream
(a)
|
394
|
|
|
156
|
|
|
1,147
|
|
|
400
|
|
||||
|
Corporate and Other
(f)
|
29
|
|
|
43
|
|
|
106
|
|
|
121
|
|
||||
|
Total
|
$
|
761
|
|
|
$
|
585
|
|
|
$
|
2,232
|
|
|
$
|
1,482
|
|
|
(a)
|
We revised our operating segment presentation in the first quarter of 2016 in connection with the contribution of our inland marine business to MPLX; our inland marine business, which was previously included in Refining & Marketing, is now included in Midstream. Comparable prior period information has been recast to reflect our revised segment presentation.
|
|
(b)
|
The Refining & Marketing and Speedway segments include inventory LCM benefit of
$345 million
and
$25 million
, respectively, for the
nine
months ended
September 30, 2016
.
|
|
(c)
|
Corporate overhead expenses attributable to MPLX are included in the Midstream segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
|
(d)
|
2016 relates to impairments of goodwill and equity method investments. 2015 relates to the cancellation of the Residual Oil Upgrader Expansion project. See Notes
14
and
15
, respectively, to the unaudited consolidated financial statements.
|
|
(e)
|
Capital expenditures include changes in capital accruals, acquisitions and investments in affiliates.
|
|
(f)
|
Includes capitalized interest of
$15 million
and
$10 million
for the three months ended
September 30, 2016
and
2015
, respectively, and
$47 million
and
$26 million
for the
nine
months ended
September 30, 2016
and
2015
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
MPC Consolidated Refined Product Sales Volumes (mbpd)
(a)
|
2,316
|
|
|
2,359
|
|
|
2,274
|
|
|
2,316
|
|
||||
|
Refining & Marketing Operating Statistics
|
|
|
|
|
|
|
|
||||||||
|
Refining & Marketing refined product sales volume (mbpd)
(b)
|
2,307
|
|
|
2,345
|
|
|
2,265
|
|
|
2,303
|
|
||||
|
Refining & Marketing gross margin (dollars per barrel)
(c)(d)
|
$
|
10.75
|
|
|
$
|
17.27
|
|
|
$
|
11.20
|
|
|
$
|
16.08
|
|
|
Crude oil capacity utilization percent
(e)
|
100
|
|
|
101
|
|
|
95
|
|
|
100
|
|
||||
|
Refinery throughputs (mbpd):
(f)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil refined
|
1,791
|
|
|
1,744
|
|
|
1,708
|
|
|
1,735
|
|
||||
|
Other charge and blendstocks
|
135
|
|
|
168
|
|
|
156
|
|
|
170
|
|
||||
|
Total
|
1,926
|
|
|
1,912
|
|
|
1,864
|
|
|
1,905
|
|
||||
|
Sour crude oil throughput percent
|
59
|
|
|
56
|
|
|
60
|
|
|
55
|
|
||||
|
WTI-priced crude oil throughput percent
|
20
|
|
|
20
|
|
|
20
|
|
|
20
|
|
||||
|
Refined product yields (mbpd):
(f)
|
|
|
|
|
|
|
|
||||||||
|
Gasoline
|
907
|
|
|
911
|
|
|
908
|
|
|
906
|
|
||||
|
Distillates
|
647
|
|
|
611
|
|
|
616
|
|
|
598
|
|
||||
|
Propane
|
38
|
|
|
33
|
|
|
35
|
|
|
36
|
|
||||
|
Feedstocks and special products
|
253
|
|
|
292
|
|
|
245
|
|
|
307
|
|
||||
|
Heavy fuel oil
|
43
|
|
|
32
|
|
|
36
|
|
|
30
|
|
||||
|
Asphalt
|
70
|
|
|
66
|
|
|
58
|
|
|
58
|
|
||||
|
Total
|
1,958
|
|
|
1,945
|
|
|
1,898
|
|
|
1,935
|
|
||||
|
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
|
Planned turnaround and major maintenance
|
$
|
1.62
|
|
|
$
|
1.37
|
|
|
$
|
1.72
|
|
|
$
|
0.94
|
|
|
Depreciation and amortization
|
1.42
|
|
|
1.36
|
|
|
1.46
|
|
|
1.37
|
|
||||
|
Other manufacturing
(h)
|
4.01
|
|
|
4.17
|
|
|
4.03
|
|
|
4.12
|
|
||||
|
Total
|
$
|
7.05
|
|
|
$
|
6.90
|
|
|
$
|
7.21
|
|
|
$
|
6.43
|
|
|
Refining & Marketing Operating Statistics By Region - Gulf Coast
|
|
|
|
|
|
|
|
||||||||
|
Refinery throughputs (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil refined
|
1,073
|
|
|
1,072
|
|
|
1,057
|
|
|
1,065
|
|
||||
|
Other charge and blendstocks
|
185
|
|
|
180
|
|
|
199
|
|
|
177
|
|
||||
|
Total
|
1,258
|
|
|
1,252
|
|
|
1,256
|
|
|
1,242
|
|
||||
|
Sour crude oil throughput percent
|
72
|
|
|
68
|
|
|
73
|
|
|
68
|
|
||||
|
WTI-priced crude oil throughput percent
|
8
|
|
|
6
|
|
|
7
|
|
|
6
|
|
||||
|
Refined product yields (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Gasoline
|
511
|
|
|
544
|
|
|
530
|
|
|
526
|
|
||||
|
Distillates
|
411
|
|
|
408
|
|
|
407
|
|
|
386
|
|
||||
|
Propane
|
27
|
|
|
25
|
|
|
26
|
|
|
26
|
|
||||
|
Feedstocks and special products
|
289
|
|
|
271
|
|
|
283
|
|
|
299
|
|
||||
|
Heavy fuel oil
|
30
|
|
|
16
|
|
|
24
|
|
|
14
|
|
||||
|
Asphalt
|
17
|
|
|
19
|
|
|
15
|
|
|
16
|
|
||||
|
Total
|
1,285
|
|
|
1,283
|
|
|
1,285
|
|
|
1,267
|
|
||||
|
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
|
Planned turnaround and major maintenance
|
$
|
2.05
|
|
|
$
|
0.80
|
|
|
$
|
1.87
|
|
|
$
|
0.70
|
|
|
Depreciation and amortization
|
1.14
|
|
|
1.07
|
|
|
1.13
|
|
|
1.09
|
|
||||
|
Other manufacturing
(h)
|
3.70
|
|
|
4.00
|
|
|
3.62
|
|
|
3.92
|
|
||||
|
Total
|
$
|
6.89
|
|
|
$
|
5.87
|
|
|
$
|
6.62
|
|
|
$
|
5.71
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Supplementary Statistics (Unaudited)
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Refining & Marketing Operating Statistics By Region – Midwest
|
|
|
|
|
|
|
|
||||||||
|
Refinery throughputs (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil refined
|
718
|
|
|
672
|
|
|
651
|
|
|
670
|
|
||||
|
Other charge and blendstocks
|
39
|
|
|
28
|
|
|
37
|
|
|
33
|
|
||||
|
Total
|
757
|
|
|
700
|
|
|
688
|
|
|
703
|
|
||||
|
Sour crude oil throughput percent
|
39
|
|
|
36
|
|
|
39
|
|
|
35
|
|
||||
|
WTI-priced crude oil throughput percent
|
39
|
|
|
43
|
|
|
41
|
|
|
42
|
|
||||
|
Refined product yields (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Gasoline
|
396
|
|
|
367
|
|
|
378
|
|
|
380
|
|
||||
|
Distillates
|
236
|
|
|
203
|
|
|
209
|
|
|
212
|
|
||||
|
Propane
|
13
|
|
|
10
|
|
|
11
|
|
|
11
|
|
||||
|
Feedstocks and special products
|
51
|
|
|
59
|
|
|
40
|
|
|
46
|
|
||||
|
Heavy fuel oil
|
13
|
|
|
16
|
|
|
12
|
|
|
17
|
|
||||
|
Asphalt
|
53
|
|
|
47
|
|
|
43
|
|
|
42
|
|
||||
|
Total
|
762
|
|
|
702
|
|
|
693
|
|
|
708
|
|
||||
|
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
|
Planned turnaround and major maintenance
|
$
|
0.72
|
|
|
$
|
2.30
|
|
|
$
|
1.26
|
|
|
$
|
1.32
|
|
|
Depreciation and amortization
|
1.72
|
|
|
1.80
|
|
|
1.90
|
|
|
1.79
|
|
||||
|
Other manufacturing
(h)
|
4.04
|
|
|
4.25
|
|
|
4.29
|
|
|
4.24
|
|
||||
|
Total
|
$
|
6.48
|
|
|
$
|
8.35
|
|
|
$
|
7.45
|
|
|
$
|
7.35
|
|
|
Speedway Operating Statistics
|
|
|
|
|
|
|
|
||||||||
|
Convenience stores at period-end
|
2,773
|
|
|
2,756
|
|
|
|
|
|
||||||
|
Gasoline and distillate sales (millions of gallons)
|
1,575
|
|
|
1,555
|
|
|
4,605
|
|
|
4,501
|
|
||||
|
Gasoline and distillate gross margin (dollars per gallon)
(d)(j)
|
$
|
0.1773
|
|
|
$
|
0.2146
|
|
|
$
|
0.1668
|
|
|
$
|
0.1822
|
|
|
Merchandise sales (in millions)
|
$
|
1,338
|
|
|
$
|
1,294
|
|
|
$
|
3,777
|
|
|
$
|
3,669
|
|
|
Merchandise gross margin (in millions)
|
$
|
386
|
|
|
$
|
358
|
|
|
$
|
1,085
|
|
|
$
|
1,028
|
|
|
Merchandise gross margin percent
|
28.9
|
%
|
|
27.7
|
%
|
|
28.7
|
%
|
|
28.0
|
%
|
||||
|
Same store gasoline sales volume (period over period)
|
(0.6
|
%)
|
|
0.5
|
%
|
|
0.2
|
%
|
|
(0.3
|
%)
|
||||
|
Same store merchandise sales (period over period)
(k)
|
4.0
|
%
|
|
3.6
|
%
|
|
3.0
|
%
|
|
4.7
|
%
|
||||
|
Midstream Operating Statistics
|
|
|
|
|
|
|
|
||||||||
|
Crude oil and refined product pipeline throughputs (mbpd)
(l)
|
2,433
|
|
|
2,259
|
|
|
2,298
|
|
|
2,231
|
|
||||
|
Gathering system throughput (MMcf/d)
(m)
|
3,306
|
|
|
|
|
|
3,313
|
|
|
|
|
||||
|
Natural gas processed (MMcf/d)
(m)
|
5,906
|
|
|
|
|
|
5,691
|
|
|
|
|
||||
|
C2 (ethane) + NGLs (natural gas liquids) fractionated (mbpd)
(m)
|
348
|
|
|
|
|
|
330
|
|
|
|
|
||||
|
(a)
|
Total average daily volumes of refined product sales to wholesale, branded and retail (Speedway segment) customers.
|
|
(b)
|
Includes intersegment sales.
|
|
(c)
|
Sales revenue less cost of refinery inputs and purchased products, divided by total refinery throughputs.
|
|
(d)
|
Excludes LCM inventory valuation adjustments.
|
|
(e)
|
Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities.
|
|
(f)
|
Excludes inter-refinery volumes of
89
mbpd and
40
mbpd for the three months ended
September 30, 2016
and
2015
, respectively, and
80
mbpd and
40
mbpd for the
nine
months ended
September 30, 2016
and
2015
, respectively.
|
|
(g)
|
Per barrel of total refinery throughputs.
|
|
(h)
|
Includes utilities, labor, routine maintenance and other operating costs.
|
|
(i)
|
Includes inter-refinery transfer volumes.
|
|
(j)
|
The price paid by consumers less the cost of refined products, including transportation, consumer excise taxes and bankcard processing fees, divided by gasoline and distillate sales volume.
|
|
(k)
|
Excludes cigarettes. Same store sales comparison includes only locations owned at least 13 months.
|
|
(l)
|
On owned common-carrier pipelines, excluding equity method investments.
|
|
(m)
|
Includes amounts related to unconsolidated equity method investments. Includes the results of the MarkWest assets beginning on the Dec. 4, 2015 acquisition date.
|
|
Period
|
|
Total Number
of Shares Purchased (a) |
|
Average
Price Paid per Share (b) |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Dollar
Value of Shares that May Yet Be Purchased Under the Plans or Programs (c) |
||||||
|
07/01/16-07/31/16
|
1,550
|
|
|
$
|
37.73
|
|
|
—
|
|
|
$
|
2,635,136,805
|
|
|
|
08/01/16-08/31/16
|
296
|
|
|
39.06
|
|
|
—
|
|
|
2,635,136,805
|
|
|||
|
09/01/16-09/30/16
|
1,194,161
|
|
|
42.76
|
|
|
1,192,530
|
|
|
2,584,139,110
|
|
|||
|
Total
|
1,196,007
|
|
|
42.76
|
|
|
1,192,530
|
|
|
|
||||
|
(a)
|
The amounts in this column include
1,550
,
296
and
1,631
shares of our common stock delivered by employees to MPC, upon vesting of restricted stock, to satisfy tax withholding requirements in
July
,
August
and
September
, respectively.
|
|
(b)
|
Amounts in this column reflect the weighted average price paid for shares purchased under our share repurchase authorizations and for shares tendered to us in satisfaction of employee tax withholding obligations upon the vesting of restricted stock granted under our stock plans. The weighted average price includes commissions paid to brokers on shares purchased under our share repurchase authorizations.
|
|
(c)
|
On July 30, 2015, we announced that our board of directors had approved an additional
$2.0 billion
share repurchase authorization through July 31, 2017, resulting in
$10.0 billion
of total share repurchase authorizations since January 1, 2012. This authorization is in addition to the previous authorization, announced July 30, 2014, which had approximately
$584 million
remaining as of
September 30, 2016
.
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing
Date
|
|
SEC File
No.
|
|
|||
|
3.1
|
|
Restated Certificate of Incorporation of Marathon Petroleum Corporation
|
|
8-K
|
|
3.1
|
|
6/22/2011
|
|
001-35054
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Marathon Petroleum Corporation
|
|
8-K
|
|
3.1
|
|
2/29/2016
|
|
001-35054
|
|
|
|
|
|
10.1
|
|
$2,500,000,000 Four-Year Credit Agreement, dated July 20, 2016, by and among Marathon Petroleum Corporation, as borrower, JPMorgan Chase Bank, N.A., as administrative agent, each of JPMorgan Chase Bank, N.A., Citigroup Global Markets Inc., Barclays Bank PLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Mizuho Bank, Ltd., The Bank of Tokyo-Mitsubishi UFJ, Ltd., UBS Securities LLC, and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners, Citigroup Global Markets Inc., as syndication agent, each of Bank of America, N.A., Barclays Bank PLC, Mizuho Bank, Ltd., The Bank of Tokyo-Mitsubishi UFJ, Ltd., UBS Securities LLC, and Wells Fargo Bank, National Association, as documentation agents, and several other commercial lending institutions that are party thereto.
|
|
8-K
|
|
10.1
|
|
7/26/2016
|
|
001-35054
|
|
|
|
|
|
10.2
|
|
$1,000,000,000 364-Day Revolving Credit Agreement, dated July 20, 2016, by and among Marathon Petroleum Corporation, as borrower, JPMorgan Chase Bank, N.A., as administrative agent, each of JPMorgan Chase Bank, N.A., Citigroup Global Markets Inc., Barclays Bank PLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Mizuho Bank, Ltd., The Bank of Tokyo-Mitsubishi UFJ, Ltd., UBS Securities LLC, and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners, Citigroup Global Markets Inc., as syndication agent, each of Bank of America, N.A., Barclays Bank PLC, Mizuho Bank, Ltd., The Bank of Tokyo-Mitsubishi UFJ, Ltd., UBS Securities LLC, and Wells Fargo Bank, National Association, as documentation agents, and several other commercial lending institutions that are party thereto.
|
|
8-K
|
|
10.2
|
|
7/26/2016
|
|
001-35054
|
|
|
|
|
|
10.3
|
|
First Amendment to Receivables Purchase Agreement, dated July 20, 2016, by and among MPC Trade Receivables Company LLC, Marathon Petroleum Company LP, The Bank of Tokyo-Mitsubishi UFJ., Ltd., New York Branch, as administrative agent and sole lead arranger, certain committed purchasers and conduit purchasers that are parties thereto from time to time and certain other parties thereto from time to time as managing agents and letter of credit issuers.
|
|
8-K
|
|
10.3
|
|
7/26/2016
|
|
001-35054
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
October 31, 2016
|
MARATHON PETROLEUM CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ John J. Quaid
|
|
|
|
John J. Quaid
Vice President and Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| J.B. Hunt Transport Services, Inc. | JBHT |
| Werner Enterprises, Inc. | WERN |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|