These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
27-1284632
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
539 South Main Street, Findlay, Ohio
|
|
45840-3229
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
barrel
|
One stock tank barrel, or 42 United States gallons liquid volume, used in reference to crude oil or other liquid hydrocarbons.
|
|
bcf/d
|
One billion cubic feet per day
|
|
EPA
|
United States Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
GAAP
|
Accounting principles generally accepted in the United States
|
|
IDR
|
Incentive Distribution Right
|
|
LCM
|
Lower of cost or market
|
|
LIFO
|
Last in, first out, an inventory costing method
|
|
LLS
|
Louisiana Light Sweet crude oil, an oil index benchmark price
|
|
mbpd
|
Thousand barrels per day
|
|
MMBtu
|
One million British thermal units, an energy measurement
|
|
MMcf/d
|
One million cubic feet of natural gas per day
|
|
NGL
|
Natural gas liquids, such as ethane, propane, butanes and natural gasoline
|
|
OTC
|
Over-the-Counter
|
|
ppm
|
Parts per million
|
|
RIN
|
Renewable Identification Number
|
|
SEC
|
United States Securities and Exchange Commission
|
|
TCJA
|
Tax Cuts and Jobs Act of 2017
|
|
ULSD
|
Ultra-low sulfur diesel
|
|
USGC
|
U.S. Gulf Coast
|
|
VIE
|
Variable interest entity
|
|
WTI
|
West Texas Intermediate crude oil, an oil index benchmark price
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
|
Sales and other operating revenues
(a)
|
$
|
22,787
|
|
|
$
|
19,053
|
|
|
$
|
63,599
|
|
|
$
|
53,220
|
|
|
Sales to related parties
|
201
|
|
|
157
|
|
|
572
|
|
|
458
|
|
||||
|
Income from equity method investments
|
96
|
|
|
84
|
|
|
262
|
|
|
224
|
|
||||
|
Net gain on disposal of assets
|
1
|
|
|
—
|
|
|
6
|
|
|
12
|
|
||||
|
Other income
|
47
|
|
|
92
|
|
|
122
|
|
|
219
|
|
||||
|
Total revenues and other income
|
23,132
|
|
|
19,386
|
|
|
64,561
|
|
|
54,133
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues (excludes items below)
(a)
|
20,457
|
|
|
16,617
|
|
|
57,344
|
|
|
47,664
|
|
||||
|
Purchases from related parties
|
149
|
|
|
148
|
|
|
428
|
|
|
420
|
|
||||
|
Depreciation and amortization
|
555
|
|
|
517
|
|
|
1,616
|
|
|
1,574
|
|
||||
|
Selling, general and administrative expenses
|
445
|
|
|
411
|
|
|
1,271
|
|
|
1,286
|
|
||||
|
Other taxes
|
123
|
|
|
116
|
|
|
348
|
|
|
339
|
|
||||
|
Total costs and expenses
|
21,729
|
|
|
17,809
|
|
|
61,007
|
|
|
51,283
|
|
||||
|
Income from operations
|
1,403
|
|
|
1,577
|
|
|
3,554
|
|
|
2,850
|
|
||||
|
Net interest and other financial costs
|
240
|
|
|
158
|
|
|
618
|
|
|
465
|
|
||||
|
Income before income taxes
|
1,163
|
|
|
1,419
|
|
|
2,936
|
|
|
2,385
|
|
||||
|
Provision for income taxes
|
222
|
|
|
415
|
|
|
525
|
|
|
706
|
|
||||
|
Net income
|
941
|
|
|
1,004
|
|
|
2,411
|
|
|
1,679
|
|
||||
|
Less net income attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Redeemable noncontrolling interest
|
19
|
|
|
16
|
|
|
55
|
|
|
49
|
|
||||
|
Noncontrolling interests
|
185
|
|
|
85
|
|
|
527
|
|
|
214
|
|
||||
|
Net income attributable to MPC
|
$
|
737
|
|
|
$
|
903
|
|
|
$
|
1,829
|
|
|
$
|
1,416
|
|
|
Per Share Data (See Note 8)
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC per share
|
$
|
1.63
|
|
|
$
|
1.79
|
|
|
$
|
3.96
|
|
|
$
|
2.75
|
|
|
Weighted average shares outstanding
|
451
|
|
|
504
|
|
|
462
|
|
|
514
|
|
||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC per share
|
$
|
1.62
|
|
|
$
|
1.77
|
|
|
$
|
3.92
|
|
|
$
|
2.73
|
|
|
Weighted average shares outstanding
|
456
|
|
|
508
|
|
|
466
|
|
|
518
|
|
||||
|
(a)
|
The 2018 period reflects an election to present certain taxes on a net basis concurrent with our adoption of ASU 2014-09, Revenue - Revenue from Contracts with Customers (“ASC 606”). See Notes
2
and
3
for further information.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
941
|
|
|
$
|
1,004
|
|
|
$
|
2,411
|
|
|
$
|
1,679
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit postretirement and post-employment plans:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial changes, net of tax of $24, $2,
$29 and $9, respectively
|
75
|
|
|
4
|
|
|
89
|
|
|
15
|
|
||||
|
Prior service costs, net of tax of ($3), ($4),
($7) and ($12), respectively
|
(7
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|
(20
|
)
|
||||
|
Other, net of tax of ($1), $0,
($2) and $0, respectively
|
(3
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
65
|
|
|
(3
|
)
|
|
63
|
|
|
(5
|
)
|
||||
|
Comprehensive income
|
1,006
|
|
|
1,001
|
|
|
2,474
|
|
|
1,674
|
|
||||
|
Less comprehensive income attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Redeemable noncontrolling interest
|
19
|
|
|
16
|
|
|
55
|
|
|
49
|
|
||||
|
Noncontrolling interests
|
185
|
|
|
85
|
|
|
527
|
|
|
214
|
|
||||
|
Comprehensive income attributable to MPC
|
$
|
802
|
|
|
$
|
900
|
|
|
$
|
1,892
|
|
|
$
|
1,411
|
|
|
(In millions, except share data)
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (MPLX: $37 and $5, respectively)
|
$
|
4,992
|
|
|
$
|
3,011
|
|
|
Receivables, less allowance for doubtful accounts of $10 and $1
1 (MPLX: $462 and $299, respectively)
|
5,408
|
|
|
4,695
|
|
||
|
Inventories (MPLX: $81 and $65, respectively)
|
5,339
|
|
|
5,550
|
|
||
|
Other current assets (MPLX: $33 and $29, respectively)
|
134
|
|
|
145
|
|
||
|
Total current assets
|
15,873
|
|
|
13,401
|
|
||
|
Equity method investments (MPLX: $4,104 and $4,010, respectively)
|
4,910
|
|
|
4,787
|
|
||
|
Property, plant and equipment, net (MPLX: $14,271 and $12,187, respectively)
|
27,717
|
|
|
26,443
|
|
||
|
Goodwill (MPLX: $2,586 and $2,245, respectively)
|
3,713
|
|
|
3,586
|
|
||
|
Other noncurrent assets (MPLX: $470 and $479, respectively)
|
818
|
|
|
830
|
|
||
|
Total assets
|
$
|
53,031
|
|
|
$
|
49,047
|
|
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable (MPLX: $757 and $621, respectively)
|
$
|
8,016
|
|
|
$
|
8,297
|
|
|
Payroll and benefits payable (MPLX: $2 and $1, respectively)
|
493
|
|
|
591
|
|
||
|
Accrued taxes (MPLX: $53 and $38, respectively)
|
657
|
|
|
670
|
|
||
|
Debt due within one year (MPLX: $1 and $1, respectively)
|
26
|
|
|
624
|
|
||
|
Other current liabilities (MPLX: $224 and $130, respectively)
|
442
|
|
|
296
|
|
||
|
Total current liabilities
|
9,634
|
|
|
10,478
|
|
||
|
Long-term debt (MPLX: $12,889 and $6,945, respectively)
|
18,423
|
|
|
12,322
|
|
||
|
Deferred income taxes (MPLX: $13 and $5, respectively)
|
3,206
|
|
|
2,654
|
|
||
|
Defined benefit postretirement plan obligations
|
1,045
|
|
|
1,099
|
|
||
|
Deferred credits and other liabilities (MPLX: $274 and $230, respectively)
|
689
|
|
|
666
|
|
||
|
Total liabilities
|
32,997
|
|
|
27,219
|
|
||
|
Commitments and contingencies (see Note 22)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
1,003
|
|
|
1,000
|
|
||
|
Equity
|
|
|
|
||||
|
MPC stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, no shares issued and outstanding (par value $0.01 per share, 30 million shares authorized)
|
—
|
|
|
—
|
|
||
|
Common stock:
|
|
|
|
||||
|
Issued – 735 million and 734 million shares (par value $0.01 per share, 1 billion shares authorize
d)
|
7
|
|
|
7
|
|
||
|
Held in treasury, at cost – 284 million and 248 million shar
es
|
(12,495
|
)
|
|
(9,869
|
)
|
||
|
Additional paid-in capital
|
13,703
|
|
|
11,262
|
|
||
|
Retained earnings
|
14,119
|
|
|
12,864
|
|
||
|
Accumulated other comprehensive loss
|
(168
|
)
|
|
(231
|
)
|
||
|
Total MPC stockholders’ equity
|
15,166
|
|
|
14,033
|
|
||
|
Noncontrolling interests
|
3,865
|
|
|
6,795
|
|
||
|
Total equity
|
19,031
|
|
|
20,828
|
|
||
|
Total liabilities, redeemable noncontrolling interest and equity
|
$
|
53,031
|
|
|
$
|
49,047
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
2,411
|
|
|
$
|
1,679
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of deferred financing costs and debt discount
|
51
|
|
|
46
|
|
||
|
Depreciation and amortization
|
1,616
|
|
|
1,574
|
|
||
|
Pension and other postretirement benefits, net
|
38
|
|
|
(32
|
)
|
||
|
Deferred income taxes
|
42
|
|
|
57
|
|
||
|
Net gain on disposal of assets
|
(6
|
)
|
|
(12
|
)
|
||
|
Income from equity method investmen
ts
|
(262
|
)
|
|
(224
|
)
|
||
|
Distributions from equity method investments
|
345
|
|
|
256
|
|
||
|
Changes in the fair value of derivative instruments
|
13
|
|
|
101
|
|
||
|
Changes in:
|
|
|
|
||||
|
Current receivables
|
(709
|
)
|
|
(296
|
)
|
||
|
Inventories
|
215
|
|
|
163
|
|
||
|
Current accounts payable and accrued liabilities
|
(316
|
)
|
|
654
|
|
||
|
All other, net
|
(7
|
)
|
|
(99
|
)
|
||
|
Net cash provided by operating activities
|
3,431
|
|
|
3,867
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Additions to property, plant and equipment
|
(2,315
|
)
|
|
(1,928
|
)
|
||
|
Acquisitions, net of cash acquired
|
(453
|
)
|
|
(249
|
)
|
||
|
Disposal of assets
|
19
|
|
|
64
|
|
||
|
Investments – acquisitions, loans and contributions
|
(222
|
)
|
|
(730
|
)
|
||
|
– redemptions, repayments and return of capital
|
16
|
|
|
60
|
|
||
|
All other, net
|
60
|
|
|
166
|
|
||
|
Net cash used in investing activities
|
(2,895
|
)
|
|
(2,617
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Commercial paper – issued
|
—
|
|
|
300
|
|
||
|
– repayments
|
—
|
|
|
(300
|
)
|
||
|
Long-term debt – borrowings
|
10,735
|
|
|
2,661
|
|
||
|
– repayments
|
(5,401
|
)
|
|
(470
|
)
|
||
|
Debt issuance costs
|
(53
|
)
|
|
(28
|
)
|
||
|
Issuance of common stock
|
24
|
|
|
27
|
|
||
|
Common stock repurchased
|
(2,612
|
)
|
|
(1,622
|
)
|
||
|
Dividends paid
|
(637
|
)
|
|
(578
|
)
|
||
|
Issuance of MPLX LP common units
|
—
|
|
|
473
|
|
||
|
Distributions to noncontrolling interests
|
(599
|
)
|
|
(505
|
)
|
||
|
Contributions from noncontrolling interests
|
9
|
|
|
128
|
|
||
|
Contingent consideration payment
|
—
|
|
|
(89
|
)
|
||
|
All other, net
|
(22
|
)
|
|
(44
|
)
|
||
|
Net cash provided by (used in) financ
ing activities
|
1,444
|
|
|
(47
|
)
|
||
|
Net increase in cash, cash equivalents and restricte
d cash
|
1,980
|
|
|
1,203
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
3,015
|
|
|
892
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
4,995
|
|
|
$
|
2,095
|
|
|
|
MPC Stockholders’ Equity
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(In millions)
|
Common
Stock |
|
Treasury
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Non-controlling
Interests |
|
Total
Equity |
|
Redeemable Non-controlling Interest
|
||||||||||||||||
|
Balance as of December 31, 2016
|
$
|
7
|
|
|
$
|
(7,482
|
)
|
|
$
|
11,060
|
|
|
$
|
10,206
|
|
|
$
|
(234
|
)
|
|
$
|
6,646
|
|
|
$
|
20,203
|
|
|
$
|
1,000
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,416
|
|
|
—
|
|
|
214
|
|
|
1,630
|
|
|
49
|
|
||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(578
|
)
|
|
—
|
|
|
—
|
|
|
(578
|
)
|
|
—
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(456
|
)
|
|
(456
|
)
|
|
(49
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
128
|
|
|
—
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||||||
|
Shares repurchased
|
—
|
|
|
(1,622
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,622
|
)
|
|
—
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
(14
|
)
|
|
64
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
55
|
|
|
—
|
|
||||||||
|
Impact from equity transactions of MPLX LP
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|
447
|
|
|
—
|
|
||||||||
|
Balance as of September 30, 2017
|
$
|
7
|
|
|
$
|
(9,118
|
)
|
|
$
|
11,236
|
|
|
$
|
11,044
|
|
|
$
|
(239
|
)
|
|
$
|
6,872
|
|
|
$
|
19,802
|
|
|
$
|
1,000
|
|
|
Balance as of December 31, 2017
|
$
|
7
|
|
|
$
|
(9,869
|
)
|
|
$
|
11,262
|
|
|
$
|
12,864
|
|
|
$
|
(231
|
)
|
|
$
|
6,795
|
|
|
$
|
20,828
|
|
|
$
|
1,000
|
|
|
Cumulative effect of adopting new accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
1
|
|
|
64
|
|
|
—
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,829
|
|
|
—
|
|
|
527
|
|
|
2,356
|
|
|
55
|
|
||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|
—
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(547
|
)
|
|
(547
|
)
|
|
(52
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
||||||||
|
Other comprehensive inco
me
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
||||||||
|
Shares repurchased
|
—
|
|
|
(2,612
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,612
|
)
|
|
—
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
(14
|
)
|
|
59
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
53
|
|
|
—
|
|
||||||||
|
Impact from equity transactions of MPLX LP
|
—
|
|
|
—
|
|
|
2,382
|
|
|
—
|
|
|
—
|
|
|
(2,928
|
)
|
|
(546
|
)
|
|
—
|
|
||||||||
|
Balance as of September 30, 2018
|
$
|
7
|
|
|
$
|
(12,495
|
)
|
|
$
|
13,703
|
|
|
$
|
14,119
|
|
|
$
|
(168
|
)
|
|
$
|
3,865
|
|
|
$
|
19,031
|
|
|
$
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(Shares in millions)
|
Common
Stock |
|
Treasury
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance as of December 31, 2016
|
731
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares repurchased
|
—
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares issued (returned) – stock-based c
ompensation
|
2
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of September 30, 2017
|
733
|
|
|
(235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of December 31, 2017
|
734
|
|
|
(248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares repurchased
|
—
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares issued – stock-based compensation
|
1
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of September 30, 2018
|
735
|
|
|
(284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
•
|
Refining & Marketing - The vast majority of our Refining & Marketing contracts contain pricing that is based on the market price for the product at the time of delivery. Our obligations to deliver product volumes are typically satisfied and revenue is recognized when control of the product transfers to our customers. Concurrent with the transfer of control, we typically receive the right to payment for the delivered product, the customer accepts the product and the customer has significant risks and rewards of ownership of the product. Payment terms require customers to pay shortly after delivery and do not contain significant financing components.
|
|
•
|
Speedway - Revenue is recognized when our customers receive control of the transportation fuels or merchandise. Payments from customers are received at the time sales occur in cash or by credit or debit card. Speedway offers a loyalty rewards program to its customers. We defer a minor portion of revenue on sales to the loyalty program participants until the participants redeem their rewards. The related contract liability, as defined in ASC 606, is not material to our financial statements.
|
|
•
|
Midstream - Midstream revenue transactions typically are defined by contracts under which we sell a product or provide a service. Revenues from sales of product are recognized when control of the product transfers to the customer. Revenues from sales of services are recognized over time when the performance obligation is satisfied as services are provided in a series. We have elected to use the output measure of progress to recognize revenue based on the units delivered, processed or transported. The transaction prices in our Midstream contracts often have both fixed components, related to minimum volume commitments, and variable components, which are primarily dependent on volumes. Variable consideration will generally not be estimated at contract inception as the transaction price is specifically allocable to the services provided at each period end.
|
|
•
|
a reduction of sales and other operating revenues of
$1.40 billion
for the three months ended
September 30, 2018
and
$4.01 billion
for the
nine
months ended
September 30, 2018
due to our accounting policy election to present taxes incurred concurrently with revenue producing transactions and collected on behalf of our customers on a net basis. For the
three and nine
months ended
September 30, 2017
, taxes are reflected on a gross basis in sales and other operating revenues and cost of revenues, and include
$1.34 billion
and
$3.81 billion
, respectively, of taxes that are now subject to our net basis accounting policy election.
|
|
•
|
an increase to both sales and other operating revenues and cost of revenues of
$148 million
for the three months ended
September 30, 2018
and
$388 million
for the
nine
months ended
September 30, 2018
related to certain Midstream contract provisions for third-party reimbursements, non-cash consideration and imbalances that require gross presentation under ASC 606. Comparative information continues to be reported under the accounting standards in effect for those periods.
|
|
ASU
|
|
|
Effective Date
|
|
2017-09
|
Stock Compensation - Scope of Modification Accounting
|
|
January 1, 2018
|
|
2017-07
|
Retirement Benefits - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Cost
|
|
January 1, 2018
|
|
2017-05
|
Gains and Losses from the Derecognition of Nonfinancial Assets - Clarifying the Scope of Asset Derecognition Guidance
|
|
January 1, 2018
|
|
2017-01
|
Business Combinations - Clarifying the Definition of a Business
|
|
January 1, 2018
|
|
2016-18
|
Statement of Cash Flows - Restricted Cash
|
|
January 1, 2018
|
|
2016-15
|
Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments
|
|
January 1, 2018
|
|
2016-01
|
Financial Instruments - Recognition and Measurement of Financial Assets and Liabilities
|
|
January 1, 2018
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Increase due to the issuance of MPLX LP common units to the public
|
$
|
6
|
|
|
$
|
25
|
|
|
Increase due to the issuance of MPLX LP common units and general partner units to MPC
|
1,114
|
|
|
113
|
|
||
|
Increase due to GP/IDR Exchange
|
1,808
|
|
|
—
|
|
||
|
Increase in MPC's additional paid-in capital
|
2,928
|
|
|
138
|
|
||
|
Tax impact
|
(546
|
)
|
|
(26
|
)
|
||
|
Increase in MPC's additional paid-in capital, net of tax
|
$
|
2,382
|
|
|
$
|
112
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sales to related parties
(a)
|
$
|
201
|
|
|
$
|
157
|
|
|
$
|
572
|
|
|
$
|
458
|
|
|
Purchases from related parties
(b)
|
149
|
|
|
148
|
|
|
428
|
|
|
420
|
|
||||
|
(a)
|
Sales to related parties consists primarily of sales of refined products to PFJ Southeast, an equity affiliate which owns and operates travel plazas primarily in the Southeast region of the United States.
|
|
(b)
|
We obtain transportation services and purchase ethanol from certain of our equity affiliates, none of which is individually material.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Allocation of earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC
|
$
|
737
|
|
|
$
|
903
|
|
|
$
|
1,829
|
|
|
$
|
1,416
|
|
|
Income allocated to participating securities
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Income available to common stockholders – basic
|
$
|
737
|
|
|
$
|
903
|
|
|
$
|
1,828
|
|
|
$
|
1,415
|
|
|
Weighted average common shares outstanding
|
451
|
|
|
504
|
|
|
462
|
|
|
514
|
|
||||
|
Basic earnings per share
|
$
|
1.63
|
|
|
$
|
1.79
|
|
|
$
|
3.96
|
|
|
$
|
2.75
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Allocation of earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPC
|
$
|
737
|
|
|
$
|
903
|
|
|
$
|
1,829
|
|
|
$
|
1,416
|
|
|
Income allocated to participating securities
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Income available to common stockholders – diluted
|
$
|
737
|
|
|
$
|
903
|
|
|
$
|
1,828
|
|
|
$
|
1,415
|
|
|
Weighted average common shares outstanding
|
451
|
|
|
504
|
|
|
462
|
|
|
514
|
|
||||
|
Effect of dilutive securities
|
5
|
|
|
4
|
|
|
4
|
|
|
4
|
|
||||
|
Weighted average common shares, including dilutive effect
|
456
|
|
|
508
|
|
|
466
|
|
|
518
|
|
||||
|
Diluted earnings per share
|
$
|
1.62
|
|
|
$
|
1.77
|
|
|
$
|
3.92
|
|
|
$
|
2.73
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Shares issuable under stock-based compensation plans
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Number of shares repurchased
|
5
|
|
|
8
|
|
|
36
|
|
|
31
|
|
||||
|
Cash paid for shares repurchased
|
$
|
400
|
|
|
$
|
452
|
|
|
$
|
2,612
|
|
|
$
|
1,622
|
|
|
Average cost per share
|
$
|
73.03
|
|
|
$
|
53.85
|
|
|
$
|
71.80
|
|
|
$
|
52.16
|
|
|
•
|
Refining & Marketing – refines crude oil and other feedstocks at our
six
refineries in the Gulf Coast and Midwest regions of the United States, purchases refined products and ethanol for resale and distributes refined products through
transportation, storage, distribution and marketing services provided by our Midstream segment. We sell refined products to wholesale marketing customers domestically and internationally, to buyers on the spot market, to our Speedway business segment and to independent entrepreneurs who operate Marathon
®
retail outlets.
|
|
•
|
Speedway – sells transportation fuels and convenience merchandise in retail markets in the Midwest, East Coast, Southeast and Gulf Coast regions of the United States.
|
|
•
|
Midstream – gathers, processes and transports natural gas; gathers, transports, fractionates, stores and markets NGLs; and transports, stores, distributes and markets crude oil and refined products principally for the Refining & Marketing segment via refining logistics assets, pipelines, terminals, towboats and barges. The Midstream segment primarily reflects the results of MPLX, our sponsored master limited partnership.
|
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Third party
|
$
|
16,552
|
|
|
$
|
5,393
|
|
|
$
|
842
|
|
|
$
|
22,787
|
|
|
Intersegment
|
2,931
|
|
|
1
|
|
|
787
|
|
|
3,719
|
|
||||
|
Related party
|
199
|
|
|
2
|
|
|
—
|
|
|
201
|
|
||||
|
Segment revenues
|
$
|
19,682
|
|
|
$
|
5,396
|
|
|
$
|
1,629
|
|
|
$
|
26,707
|
|
|
Segment income from operations
|
$
|
666
|
|
|
$
|
161
|
|
|
$
|
679
|
|
|
$
|
1,506
|
|
|
Income from equity method investments
|
7
|
|
|
18
|
|
|
71
|
|
|
96
|
|
||||
|
Depreciation and amortization
(a)
|
257
|
|
|
76
|
|
|
205
|
|
|
538
|
|
||||
|
Capital expenditures and investments
(b)
|
226
|
|
|
98
|
|
|
593
|
|
|
917
|
|
||||
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Third party
|
$
|
13,573
|
|
|
$
|
4,895
|
|
|
$
|
585
|
|
|
$
|
19,053
|
|
|
Intersegment
(c)
|
2,904
|
|
|
1
|
|
|
369
|
|
|
3,274
|
|
||||
|
Related party
|
155
|
|
|
2
|
|
|
—
|
|
|
157
|
|
||||
|
Segment revenues
|
$
|
16,632
|
|
|
$
|
4,898
|
|
|
$
|
954
|
|
|
$
|
22,484
|
|
|
Segment income from operations
|
$
|
1,097
|
|
|
$
|
208
|
|
|
$
|
355
|
|
|
$
|
1,660
|
|
|
Income from equity method investments
(a)
|
6
|
|
|
20
|
|
|
57
|
|
|
83
|
|
||||
|
Depreciation and amortization
(a)
|
266
|
|
|
68
|
|
|
169
|
|
|
503
|
|
||||
|
Capital expenditures and investments
(b)
|
198
|
|
|
108
|
|
|
423
|
|
|
729
|
|
||||
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Third party
|
$
|
46,069
|
|
|
$
|
15,225
|
|
|
$
|
2,305
|
|
|
$
|
63,599
|
|
|
Intersegment
|
8,181
|
|
|
4
|
|
|
2,180
|
|
|
10,365
|
|
||||
|
Related party
|
566
|
|
|
6
|
|
|
—
|
|
|
572
|
|
||||
|
Segment revenues
|
$
|
54,816
|
|
|
$
|
15,235
|
|
|
$
|
4,485
|
|
|
$
|
74,536
|
|
|
Segment income from operations
|
$
|
1,558
|
|
|
$
|
415
|
|
|
$
|
1,863
|
|
|
$
|
3,836
|
|
|
Income from equity method investments
(a)
|
14
|
|
|
51
|
|
|
196
|
|
|
261
|
|
||||
|
Depreciation and amortization
(a)
|
761
|
|
|
228
|
|
|
577
|
|
|
1,566
|
|
||||
|
Capital expenditures and investments
(b)
|
613
|
|
|
225
|
|
|
1,676
|
|
|
2,514
|
|
||||
|
(In millions)
|
Refining & Marketing
|
|
Speedway
|
|
Midstream
|
|
Total
|
||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Third party
|
$
|
37,485
|
|
|
$
|
14,070
|
|
|
$
|
1,665
|
|
|
$
|
53,220
|
|
|
Intersegment
(c)
|
8,302
|
|
|
3
|
|
|
1,076
|
|
|
9,381
|
|
||||
|
Related party
|
452
|
|
|
6
|
|
|
—
|
|
|
458
|
|
||||
|
Segment revenues
|
$
|
46,239
|
|
|
$
|
14,079
|
|
|
$
|
2,741
|
|
|
$
|
63,059
|
|
|
Segment income from operations
|
$
|
1,589
|
|
|
$
|
581
|
|
|
$
|
996
|
|
|
$
|
3,166
|
|
|
Income from equity method investments
(a)
|
10
|
|
|
54
|
|
|
139
|
|
|
203
|
|
||||
|
Depreciation and amortization
(a)
|
805
|
|
|
197
|
|
|
528
|
|
|
1,530
|
|
||||
|
Capital expenditures and investments
(b)
|
570
|
|
|
221
|
|
|
1,267
|
|
|
2,058
|
|
||||
|
(a)
|
Differences between segment totals and MPC totals represent amounts related to corporate and other unallocated items and are included in items not allocated to segments in the reconciliation below.
|
|
(b)
|
Capital expenditures include changes in capital accruals and investments in affiliates. See reconciliation from segment totals to MPC total capital expenditures below.
|
|
(c)
|
Management believes intersegment transactions were conducted under terms comparable to those with unaffiliated parties.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Segment income from operations
|
$
|
1,506
|
|
|
$
|
1,660
|
|
|
$
|
3,836
|
|
|
$
|
3,166
|
|
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
|
Corporate and other unallocated items
(a)
|
(103
|
)
|
|
(85
|
)
|
|
(283
|
)
|
|
(251
|
)
|
||||
|
Litigation
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
||||
|
Impairments
(b)
|
—
|
|
|
2
|
|
|
1
|
|
|
21
|
|
||||
|
Income from operations
|
1,403
|
|
|
1,577
|
|
|
3,554
|
|
|
2,850
|
|
||||
|
Net interest and other financial costs
|
240
|
|
|
158
|
|
|
618
|
|
|
465
|
|
||||
|
Income before income taxes
|
$
|
1,163
|
|
|
$
|
1,419
|
|
|
$
|
2,936
|
|
|
$
|
2,385
|
|
|
(a)
|
Corporate and other unallocated items consists primarily of MPC’s corporate administrative expenses and costs related to certain non-operating assets, except for corporate overhead expenses attributable to MPLX, which are included in the Midstream segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
|
(b)
|
Includes MPC’s share of gains from the sale of assets remaining from the canceled Sandpiper pipeline project.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Segment capital expenditures and investments
|
$
|
917
|
|
|
$
|
729
|
|
|
$
|
2,514
|
|
|
$
|
2,058
|
|
|
Less investments in equity method investees
|
104
|
|
|
53
|
|
|
222
|
|
|
230
|
|
||||
|
Plus items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
7
|
|
|
19
|
|
|
42
|
|
|
53
|
|
||||
|
Capitalized interest
|
21
|
|
|
13
|
|
|
55
|
|
|
39
|
|
||||
|
Total capital expenditures
(a)
|
$
|
841
|
|
|
$
|
708
|
|
|
$
|
2,389
|
|
|
$
|
1,920
|
|
|
(a)
|
Capital expenditures include changes in capital accruals. See Note
18
for a reconciliation of total capital expenditures to additions to property, plant and equipment as reported in the consolidated statements of cash flows.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Refined products
|
$
|
19,815
|
|
|
$
|
16,374
|
|
|
$
|
55,265
|
|
|
$
|
45,689
|
|
|
Merchandise
|
1,340
|
|
|
1,370
|
|
|
3,756
|
|
|
3,905
|
|
||||
|
Crude oil and refinery feedstocks
|
1,011
|
|
|
878
|
|
|
2,872
|
|
|
2,389
|
|
||||
|
Midstream services, transportation and other
|
621
|
|
|
431
|
|
|
1,706
|
|
|
1,237
|
|
||||
|
Sales and other operating revenues
|
$
|
22,787
|
|
|
$
|
19,053
|
|
|
$
|
63,599
|
|
|
$
|
53,220
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest income
|
$
|
(26
|
)
|
|
$
|
(7
|
)
|
|
$
|
(71
|
)
|
|
$
|
(16
|
)
|
|
Interest expense
|
233
|
|
|
172
|
|
|
675
|
|
|
508
|
|
||||
|
Interest capitalized
|
(21
|
)
|
|
(14
|
)
|
|
(55
|
)
|
|
(47
|
)
|
||||
|
Pension and other postretirement non-service costs
(a)
|
45
|
|
|
1
|
|
|
47
|
|
|
—
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Other financial costs
|
9
|
|
|
6
|
|
|
18
|
|
|
20
|
|
||||
|
Net interest and other financial costs
|
$
|
240
|
|
|
$
|
158
|
|
|
$
|
618
|
|
|
$
|
465
|
|
|
(a)
|
See Note
20
.
|
|
(In millions)
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Crude oil and refinery feedstocks
|
$
|
1,717
|
|
|
$
|
2,056
|
|
|
Refined products
|
3,005
|
|
|
2,839
|
|
||
|
Materials and supplies
|
465
|
|
|
494
|
|
||
|
Merchandise
|
152
|
|
|
161
|
|
||
|
Total
|
$
|
5,339
|
|
|
$
|
5,550
|
|
|
(In millions)
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Refining & Marketing
(a)
|
$
|
18,708
|
|
|
$
|
19,490
|
|
|
Speedway
|
5,520
|
|
|
5,358
|
|
||
|
Midstream
(a)
|
18,213
|
|
|
14,898
|
|
||
|
Corporate and Other
|
835
|
|
|
792
|
|
||
|
Total
|
43,276
|
|
|
40,538
|
|
||
|
Less accumulated depreciation
|
15,559
|
|
|
14,095
|
|
||
|
Property, plant and equipment, net
|
$
|
27,717
|
|
|
$
|
26,443
|
|
|
(a)
|
On February 1, 2018, we contributed certain refining logistics assets and fuels distribution services to MPLX. In connection with this transaction, approximately
$830 million
of net property, plant and equipment was recorded to the Midstream segment with an offsetting reduction to the Refining & Marketing segment
.
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting and Collateral
(a)
|
|
Net Carrying Value on Balance Sheet
(b)
|
|
Collateral Pledged Not Offset
|
||||||||||||
|
Commodity derivative instruments, assets
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Other assets
|
3
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
3
|
|
|
—
|
|
||||||
|
Total assets at fair value
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
3
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivative instruments, liabilities
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(99
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Embedded derivatives in commodity contracts
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||||
|
Total liabilities at fair value
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
$
|
(99
|
)
|
|
$
|
84
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting and Collateral
(a)
|
|
Net Carrying Value on Balance Sheet
(b)
|
|
Collateral Pledged Not Offset
|
||||||||||||
|
Commodity derivative instruments, assets
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(118
|
)
|
|
$
|
9
|
|
|
$
|
8
|
|
|
Other assets
|
3
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
3
|
|
|
—
|
|
||||||
|
Total assets at fair value
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(118
|
)
|
|
$
|
12
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivative instruments, liabilities
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(126
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Embedded derivatives in commodity contracts
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|
—
|
|
||||||
|
Total liabilities at fair value
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
(126
|
)
|
|
$
|
66
|
|
|
$
|
—
|
|
|
(a)
|
Represents the impact of netting assets, liabilities and cash collateral when a legal right of offset exists. As of
September 30, 2018
, cash collateral of
$37 million
was netted with the mark-to-market derivative liabilities. As of
December 31, 2017
,
$8 million
was netted with mark-to-market derivative liabilities.
|
|
(b)
|
We have no derivative contracts that are subject to master netting arrangements reflected gross on the balance sheet.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Beginning balance
|
$
|
68
|
|
|
$
|
41
|
|
|
$
|
66
|
|
|
$
|
190
|
|
|
Contingent consideration payment
|
—
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
||||
|
Unrealized and realized losses included in net income
|
20
|
|
|
22
|
|
|
29
|
|
|
8
|
|
||||
|
Settlements of derivative instruments
|
(4
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|
(10
|
)
|
||||
|
Ending balance
|
$
|
84
|
|
|
$
|
57
|
|
|
$
|
84
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets still held at the end of period:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
21
|
|
|
$
|
17
|
|
|
$
|
22
|
|
|
$
|
8
|
|
|
Contingent consideration agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total
|
$
|
21
|
|
|
$
|
17
|
|
|
$
|
22
|
|
|
$
|
9
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
(In millions)
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Environmental receivables and misc. deposits
|
23
|
|
|
23
|
|
|
17
|
|
|
17
|
|
||||
|
Total financial assets
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt
(a)
|
$
|
18,421
|
|
|
$
|
18,036
|
|
|
$
|
13,893
|
|
|
$
|
12,642
|
|
|
Deferred credits and other liabilities
|
115
|
|
|
107
|
|
|
122
|
|
|
109
|
|
||||
|
Total financial liabilities
|
$
|
18,536
|
|
|
$
|
18,143
|
|
|
$
|
14,015
|
|
|
$
|
12,751
|
|
|
(a)
|
Excludes capital leases and debt issuance costs; includes amount classified as debt due within one year.
|
|
(In millions)
|
September 30, 2018
|
||||||
|
Balance Sheet Location
|
Asset
|
|
Liability
|
||||
|
Commodity derivatives
|
|
|
|
||||
|
Other current assets
|
$
|
62
|
|
|
$
|
99
|
|
|
Other current liabilities
(a)
|
—
|
|
|
17
|
|
||
|
Deferred credits and other liabilities
(a)
|
—
|
|
|
67
|
|
||
|
(In millions)
|
December 31, 2017
|
||||||
|
Balance Sheet Location
|
Asset
|
|
Liability
|
||||
|
Commodity derivatives
|
|
|
|
||||
|
Other current assets
|
$
|
127
|
|
|
$
|
126
|
|
|
Other current liabilities
(a)
|
—
|
|
|
14
|
|
||
|
Deferred credits and other liabilities
(a)
|
—
|
|
|
52
|
|
||
|
(a)
|
Includes embedded derivatives.
|
|
|
Position
|
|
Total Barrels
(In thousands)
|
|
|
Crude Oil
(a)
|
|
|
|
|
|
Exchange-traded
|
Long
|
|
14,052
|
|
|
Exchange-traded
|
Short
|
|
(16,782
|
)
|
|
(a)
|
98.7 percent
of the exchange-traded contracts expire in the
fourth
quarter of
2018
.
|
|
|
Position
|
|
Total Gallons
(In thousands)
|
|
|
Refined Products
(a)
|
|
|
|
|
|
Exchange-traded
|
Long
|
|
135,408
|
|
|
Exchange-traded
|
Short
|
|
(320,250
|
)
|
|
OTC
|
Short
|
|
(28,980
|
)
|
|
(a)
|
97.1 percent
of the exchange-traded contracts expire in the
fourth
quarter of
2018
.
|
|
|
Gain (Loss)
|
|
Gain (Loss)
|
||||||||||||
|
(In millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Income Statement Location
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sales and other operating revenues
|
$
|
3
|
|
|
$
|
(10
|
)
|
|
$
|
1
|
|
|
$
|
8
|
|
|
Cost of revenues
|
(69
|
)
|
|
1
|
|
|
(152
|
)
|
|
(30
|
)
|
||||
|
Total
|
$
|
(66
|
)
|
|
$
|
(9
|
)
|
|
$
|
(151
|
)
|
|
$
|
(22
|
)
|
|
(In millions)
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Marathon Petroleum Corporation:
|
|
|
|
||||
|
Commercial paper
|
$
|
—
|
|
|
$
|
—
|
|
|
364-day bank revolving credit facility due July 2018
(a)
|
—
|
|
|
—
|
|
||
|
Trade receivables securitization facility due July 2019
|
—
|
|
|
—
|
|
||
|
Bank revolving credit facility due 2022
|
—
|
|
|
—
|
|
||
|
Senior notes, 2.700% due December 2018
|
—
|
|
|
600
|
|
||
|
Senior notes, 3.400% due December 2020
|
650
|
|
|
650
|
|
||
|
Senior notes, 5.125% due March 2021
|
1,000
|
|
|
1,000
|
|
||
|
Senior notes, 3.625%, due September 2024
|
750
|
|
|
750
|
|
||
|
Senior notes, 6.500%, due March 2041
|
1,250
|
|
|
1,250
|
|
||
|
Senior notes, 4.750%, due September 2044
|
800
|
|
|
800
|
|
||
|
Senior notes, 5.850% due December 2045
|
250
|
|
|
250
|
|
||
|
Senior notes, 5.000%, due September 2054
|
400
|
|
|
400
|
|
||
|
Capital lease obligations due 2018-2033
|
511
|
|
|
356
|
|
||
|
MPLX LP:
|
|
|
|
||||
|
MPLX bank revolving credit facility due 2022
|
1,000
|
|
|
505
|
|
||
|
MPLX senior notes, 5.500%, due February 2023
|
710
|
|
|
710
|
|
||
|
MPLX senior notes, 3.375%, due March 2023
|
500
|
|
|
—
|
|
||
|
MPLX senior notes, 4.500%, due July 2023
|
989
|
|
|
989
|
|
||
|
MPLX senior notes, 4.875%, due December 2024
|
1,149
|
|
|
1,149
|
|
||
|
MPLX senior notes, 4.000%, due February 2025
|
500
|
|
|
500
|
|
||
|
MPLX senior notes, 4.875%, due June 2025
|
1,189
|
|
|
1,189
|
|
||
|
MarkWest senior notes, 4.500% - 5.500%, due 2023 - 2025
|
63
|
|
|
63
|
|
||
|
MPLX senior notes, 4.125%, due March 2027
|
1,250
|
|
|
1,250
|
|
||
|
MPLX senior notes, 4.000%, due March 2028
|
1,250
|
|
|
—
|
|
||
|
MPLX senior notes, 4.500%, due April 2038
|
1,750
|
|
|
—
|
|
||
|
MPLX senior notes, 5.200%, due March 2047
|
1,000
|
|
|
1,000
|
|
||
|
MPLX senior notes, 4.700%, due April 2048
|
1,500
|
|
|
—
|
|
||
|
MPLX senior notes, 4.900%, due April 2058
|
500
|
|
|
—
|
|
||
|
MPLX capital lease obligations due 2020
|
7
|
|
|
7
|
|
||
|
Total
|
18,968
|
|
|
13,418
|
|
||
|
Unamortized debt issuance costs
|
(105
|
)
|
|
(59
|
)
|
||
|
Unamortized discount
|
(414
|
)
|
|
(413
|
)
|
||
|
Amounts due within one year
|
(26
|
)
|
|
(624
|
)
|
||
|
Total long-term debt due after one year
|
$
|
18,423
|
|
|
$
|
12,322
|
|
|
(a)
|
The 364-day facility expired on July 20, 2018.
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities included:
|
|
|
|
||||
|
Interest paid (net of amounts capitalized)
|
$
|
520
|
|
|
$
|
446
|
|
|
Income taxes paid to taxing authorities
|
153
|
|
|
383
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Capital leases
|
171
|
|
|
—
|
|
||
|
Contribution of assets to joint venture
(a)
|
—
|
|
|
337
|
|
||
|
(a)
|
MarkWest’s contribution of assets to Sherwood Midstream and Sherwood Midstream Holdings. See Note
5
.
|
|
(In millions)
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Cash and cash equivalents
|
$
|
4,992
|
|
|
$
|
3,011
|
|
|
Restricted cash
(a)
|
3
|
|
|
4
|
|
||
|
Cash, cash equivalents and restricted cash
(b)
|
$
|
4,995
|
|
|
$
|
3,015
|
|
|
(a)
|
The restricted cash balance is included within other current assets on the consolidated balance sheets.
|
|
(b)
|
As a result of the adoption of ASU 2016-18, the consolidated statements of cash flows now explain the change during the period of both cash and cash equivalents and restricted cash.
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Additions to property, plant and equipment per the consolidated statements of cash flows
|
$
|
2,315
|
|
|
$
|
1,928
|
|
|
Asset retirement expenditures
|
7
|
|
|
1
|
|
||
|
Increase (decrease) in capital accruals
|
67
|
|
|
(9
|
)
|
||
|
Total capital expenditures
|
$
|
2,389
|
|
|
$
|
1,920
|
|
|
(In millions)
|
Pension Benefits
|
|
Other Benefits
|
|
Gain on Cash Flow Hedge
|
|
Workers Compensation
|
|
Total
|
||||||||||
|
Balance as of December 31, 2016
|
$
|
(233
|
)
|
|
$
|
(7
|
)
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
(234
|
)
|
|
Other comprehensive loss before reclassifications
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization – prior service credit
(a)
|
(29
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
|
– actuarial loss/(gain)
(a)
|
27
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
– settlement loss
(a)
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Other
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
Tax effect
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
|
Other comprehensive loss
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|||||
|
Balance as of September 30, 2017
|
$
|
(235
|
)
|
|
$
|
(9
|
)
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
(239
|
)
|
|
(In millions)
|
Pension Benefits
|
|
Other Benefits
|
|
Gain on Cash Flow Hedge
|
|
Workers Compensation
|
|
Total
|
||||||||||
|
Balance as of December 31, 2017
|
$
|
(190
|
)
|
|
$
|
(48
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
(231
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
35
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
32
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization – prior service credit
(a)
|
(25
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
– actuarial loss/(gain)
(a)
|
26
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
– settlement loss
(a)
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Other
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Tax effect
|
(12
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(10
|
)
|
|||||
|
Other comprehensive income (loss)
|
71
|
|
|
(3
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
63
|
|
|||||
|
Balance as of September 30, 2018
|
$
|
(119
|
)
|
|
$
|
(51
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(168
|
)
|
|
(a)
|
These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost. See Note
20
.
|
|
(b)
|
This amount was reclassified out of accumulated other comprehensive loss and is included in selling, general and administrative expenses on the consolidated statements of income.
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
36
|
|
|
$
|
33
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
Interest cost
|
18
|
|
|
19
|
|
|
7
|
|
|
8
|
|
||||
|
Expected return on plan assets
|
(25
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization – prior service credit
|
(9
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||
|
– actuarial loss (gain)
|
9
|
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
||||
|
– settlement loss
|
45
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
74
|
|
|
$
|
27
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
107
|
|
|
$
|
99
|
|
|
$
|
22
|
|
|
$
|
19
|
|
|
Interest cost
|
54
|
|
|
56
|
|
|
22
|
|
|
23
|
|
||||
|
Expected return on plan assets
|
(75
|
)
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization – prior service credit
|
(25
|
)
|
|
(29
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
– actuarial loss (gain)
|
26
|
|
|
27
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
– settlement loss
|
47
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
134
|
|
|
$
|
80
|
|
|
$
|
41
|
|
|
$
|
39
|
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|||
|
Outstanding at December 31, 2017
|
8,465,398
|
|
|
$
|
33.74
|
|
|
Granted
|
903,797
|
|
|
67.71
|
|
|
|
Exercised
|
(905,914
|
)
|
|
26.30
|
|
|
|
Forfeited or expired
|
(28,664
|
)
|
|
47.54
|
|
|
|
Outstanding at September 30, 2018
|
8,434,617
|
|
|
38.13
|
|
|
|
|
Shares of Restricted Stock (“RS”)
|
|
Restricted Stock Units (“RSU”)
|
||||||||||
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
Outstanding at December 31, 2017
|
1,188,662
|
|
|
$
|
45.07
|
|
|
285,164
|
|
|
$
|
29.95
|
|
|
Granted
|
438,209
|
|
|
70.39
|
|
|
19,173
|
|
|
70.99
|
|
||
|
RS Vested/RSUs Issued
|
(552,217
|
)
|
|
44.88
|
|
|
(151,170
|
)
|
|
22.95
|
|
||
|
Forfeited
|
(51,645
|
)
|
|
49.33
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at September 30, 2018
|
1,023,009
|
|
|
55.80
|
|
|
153,167
|
|
|
42.00
|
|
||
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Outstanding at December 31, 2017
|
6,851,542
|
|
|
$
|
0.81
|
|
|
Granted
|
3,830,000
|
|
|
0.83
|
|
|
|
Vested
|
(2,052,959
|
)
|
|
0.95
|
|
|
|
Forfeited
|
(10,000
|
)
|
|
0.92
|
|
|
|
Outstanding at September 30, 2018
|
8,618,583
|
|
|
0.79
|
|
|
|
•
|
Refining & Marketing – refines crude oil and other feedstocks at our six refineries in the Gulf Coast and Midwest regions of the United States, purchases refined products and ethanol for resale and distributes refined products through
transportation, storage, distribution and marketing services provided by our Midstream segment. We sell refined products to wholesale marketing customers domestically and internationally, to buyers on the spot market, to our Speedway business segment and to independent entrepreneurs who operate Marathon
®
retail outlets.
|
|
•
|
Speedway – sells transportation fuels and convenience merchandise in retail markets in the Midwest, East Coast, Southeast and Gulf Coast regions of the United States.
|
|
•
|
Midstream – gathers, processes and transports natural gas; gathers, transports, fractionates, stores and markets NGLs; and transports, stores, distributes and markets crude oil and refined products principally for the Refining & Marketing segment via refining logistics assets, pipelines, terminals, towboats and barges. The Midstream segment primarily reflects the results of MPLX, our sponsored master limited partnership.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income from operations by segment
|
|
|
|
|
|
|
|
|||||||||
|
Refining & Marketing
|
$
|
666
|
|
|
$
|
1,097
|
|
|
$
|
1,558
|
|
|
$
|
1,589
|
|
|
|
Speedway
|
161
|
|
|
208
|
|
|
415
|
|
|
581
|
|
|||||
|
Midstream
|
679
|
|
|
355
|
|
|
1,863
|
|
|
996
|
|
|||||
|
Items not allocated to segments
|
(103
|
)
|
|
(83
|
)
|
|
(282
|
)
|
|
(316
|
)
|
|||||
|
Income from operations
|
$
|
1,403
|
|
|
$
|
1,577
|
|
|
$
|
3,554
|
|
|
$
|
2,850
|
|
|
|
Net income attributable to MPC
|
$
|
737
|
|
|
$
|
903
|
|
|
$
|
1,829
|
|
|
$
|
1,416
|
|
|
|
Net income attributable to MPC per diluted share
|
$
|
1.62
|
|
|
$
|
1.77
|
|
|
$
|
3.92
|
|
|
$
|
2.73
|
|
|
|
•
|
On February 1, 2018, we completed the dropdown of the remaining identified assets related to our strategic actions to enhance shareholder value announced in January 2017. We contributed our refining logistics assets and fuels distribution services to MPLX in exchange for
$4.1 billion
in cash and approximately 114 million newly issued MPLX common units.
|
|
•
|
Immediately following the dropdown, our IDRs were cancelled and our economic general partner interest was converted into a non-economic general partner interest, all in exchange for 275 million newly issued MPLX common units.
|
|
•
|
MPLX financed the cash portion of the February 1, 2018 dropdown with its
$4.1 billion
364
-day term loan facility, which was entered into on January 2, 2018.
|
|
•
|
On February 8, 2018, MPLX issued
$5.5 billion
in aggregate principal amount of senior notes in a public offering. MPLX used
$4.1 billion
of the net proceeds of the offering to repay the 364-day term-loan facility. The remaining proceeds were used to repay outstanding borrowings under MPLX’s revolving credit facility and intercompany loan agreement with us and for general partnership purposes.
|
|
•
|
On September 1, 2017, we contributed our joint-interest ownership in certain pipelines and storage facilities to MPLX in exchange for
$420 million
in cash and approximately
19 million
MPLX units.
|
|
•
|
On March 1, 2017, we contributed certain terminal, pipeline and storage assets to MPLX in exchange for
$1.5 billion
in cash and approximately
13 million
MPLX units.
|
|
•
|
On February 10, 2017, MPLX issued $2.25 billion in aggregate principal amount of senior notes in a public offering. The net proceeds were used to fund the $1.5 billion cash portion of the consideration MPLX paid MPC for the dropdown of assets on March 1, 2017, as well as for general partnership purposes.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Cash distributions received from MPLX:
|
|
|
|
|||||
|
Limited partner distributions
|
$
|
775
|
|
|
$
|
143
|
|
|
|
General partner distributions, including IDRs
|
—
|
|
|
205
|
|
|||
|
Total
|
$
|
775
|
|
|
$
|
348
|
|
|
|
•
|
On September 26, 2018, MPLX acquired an eastern U.S. Gulf Coast export terminal (the “Mt. Airy Terminal”) from Pin Oak Holdings, LLC, for total consideration of
$451 million
. The terminal includes
4 million
barrels of third-party leased storage capacity and a
120
mbpd dock. The Mt. Airy Terminal is located on the Mississippi River between New Orleans and Baton Rouge, near several Gulf Coast refineries, including our Garyville Refinery, and numerous rail lines and pipelines.
|
|
•
|
On September 4, 2018, MPLX announced it is jointly developing with Energy Transfer Partners, L.P (“Energy Transfer”), Magellan Midstream Partners, L.P. (“Magellan”) and Delek US Holdings, Inc. a new 30-inch diameter common carrier pipeline to transport crude oil from the Permian Basin to the Texas Gulf Coast region. The 600-mile pipeline system is expected to be operational in mid-2020 with multiple Texas origins and will have the strategic capability to transport crude oil to both Energy Transfer’s Nederland, Texas terminal and Magellan’s East Houston, Texas terminal. The ability to increase the diameter and capacity of the pipeline exists if additional commitments are received.
|
|
•
|
On March 1, 2017, MPLX purchased the Ozark pipeline from Enbridge Pipelines (Ozark) LLC for approximately
$219 million
.
|
|
•
|
On February 15, 2017, MPLX acquired a partial, indirect equity interest in the Dakota Access Pipeline (“DAPL”) and Energy Transfer Crude Oil Company Pipeline (“ETCOP”) projects, collectively referred to as the Bakken Pipeline system, through a joint venture with Enbridge Energy Partners L.P. (“Enbridge Energy Partners”). MPLX holds, through a subsidiary, a
25 percent
interest in MarEn Bakken, which equates to an approximate
9.2 percent
indirect equity interest in the Bakken Pipeline system.
|
|
•
|
Effective January 1, 2017, MPLX, through its wholly-owned subsidiary MarkWest, and Antero Midstream formed a joint venture, Sherwood Midstream, to support the development of Antero Resources Corporation’s Marcellus Shale acreage in West Virginia. MPLX has a
50 percent
ownership interest in Sherwood Midstream. In connection with this transaction, MPLX contributed certain gas processing plants currently under construction at the Sherwood Complex with a fair value of approximately
$134 million
and cash of approximately
$20 million
and sold Class A Interests in MarkWest Ohio Fractionation to Sherwood Midstream for
$126 million
in cash. Sherwood Midstream Holdings, a joint venture with MPLX and Sherwood Midstream, was also formed to own, operate and maintain certain assets owned by Sherwood Midstream and MPLX. MPLX contributed certain real property, equipment and facilities with a fair value of approximately
$209 million
to Sherwood Midstream Holdings in exchange for a
79 percent
initial ownership interest. During the three months ended March 31, 2018, MarkWest Liberty Midstream sold to Sherwood Midstream
six percent
of their equity ownership in Sherwood Midstream Holdings for
$15 million
.
|
|
(In millions, after-tax)
|
|
|
||
|
LLS 6-3-2-1 crack spread sensitivity
(a)
(per $1.00/barrel change)
|
$
|
590
|
|
|
|
Sweet/sour differential sensitivity
(b)
(per $1.00/barrel change)
|
300
|
|
||
|
LLS-WTI differential sensitivity
(c)
(per $1.00/barrel change)
|
90
|
|
||
|
Natural gas price sensitivity
(d)
(per $1.00/million British thermal unit change)
|
200
|
|
||
|
(a)
|
Weighted
40 percent
Chicago and
60 percent
USGC LLS 6-3-2-1 crack spreads and assumes all other differentials and pricing relationships remain unchanged.
|
|
(b)
|
LLS (prompt) - [delivered cost of sour crude oil: Arab Light, Kuwait, Maya, Western Canadian Select and Mars] and assumes approximately 58 percent of crude throughput are sour based.
|
|
(c)
|
Assumes 17 percent of crude oil throughput volumes are WTI-based domestic crude oil.
|
|
(d)
|
This is consumption based exposure for our Refining & Marketing segment and does not include the sales exposure for our Midstream segment.
|
|
•
|
the selling prices realized for refined products;
|
|
•
|
the types of crude oil and other charge and blendstocks processed;
|
|
•
|
our refinery yields;
|
|
•
|
the cost of products purchased for resale;
|
|
•
|
the impact of commodity derivative instruments used to hedge price risk;
|
|
•
|
the potential impact of LCM adjustments to inventories in periods of declining prices; and
|
|
•
|
the minimum commitments under certain agreements with MPLX.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Sales and other operating revenues
(a)
|
$
|
22,787
|
|
|
$
|
19,053
|
|
|
$
|
3,734
|
|
|
$
|
63,599
|
|
|
$
|
53,220
|
|
|
$
|
10,379
|
|
|
|
Sales to related parties
|
201
|
|
|
157
|
|
|
$
|
44
|
|
|
572
|
|
|
458
|
|
|
$
|
114
|
|
|||||
|
Income from equity method investments
|
96
|
|
|
84
|
|
|
12
|
|
|
262
|
|
|
224
|
|
|
38
|
|
|||||||
|
Net gain on disposal of assets
|
1
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
12
|
|
|
(6
|
)
|
|||||||
|
Other income
|
47
|
|
|
92
|
|
|
(45
|
)
|
|
122
|
|
|
219
|
|
|
(97
|
)
|
|||||||
|
Total revenues and other income
|
23,132
|
|
|
19,386
|
|
|
3,746
|
|
|
64,561
|
|
|
54,133
|
|
|
10,428
|
|
|||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cost of revenues (excludes items below)
(a)
|
20,457
|
|
|
16,617
|
|
|
3,840
|
|
|
57,344
|
|
|
47,664
|
|
|
9,680
|
|
|||||||
|
Purchases from related parties
|
149
|
|
|
148
|
|
|
1
|
|
|
428
|
|
|
420
|
|
|
8
|
|
|||||||
|
Depreciation and amortization
|
555
|
|
|
517
|
|
|
38
|
|
|
1,616
|
|
|
1,574
|
|
|
42
|
|
|||||||
|
Selling, general and administrative expenses
|
445
|
|
|
411
|
|
|
34
|
|
|
1,271
|
|
|
1,286
|
|
|
(15
|
)
|
|||||||
|
Other taxes
|
123
|
|
|
116
|
|
|
7
|
|
|
348
|
|
|
339
|
|
|
9
|
|
|||||||
|
Total costs and expenses
|
21,729
|
|
|
17,809
|
|
|
3,920
|
|
|
61,007
|
|
|
51,283
|
|
|
9,724
|
|
|||||||
|
Income from operations
|
1,403
|
|
|
1,577
|
|
|
(174
|
)
|
|
3,554
|
|
|
2,850
|
|
|
704
|
|
|||||||
|
Net interest and other financial costs
|
240
|
|
|
158
|
|
|
82
|
|
|
618
|
|
|
465
|
|
|
153
|
|
|||||||
|
Income before income taxes
|
1,163
|
|
|
1,419
|
|
|
(256
|
)
|
|
2,936
|
|
|
2,385
|
|
|
551
|
|
|||||||
|
Provision for income taxes
|
222
|
|
|
415
|
|
|
(193
|
)
|
|
525
|
|
|
706
|
|
|
(181
|
)
|
|||||||
|
Net income
|
941
|
|
|
1,004
|
|
|
(63
|
)
|
|
2,411
|
|
|
1,679
|
|
|
732
|
|
|||||||
|
Less net income attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Redeemable noncontrolling interest
|
19
|
|
|
16
|
|
|
3
|
|
|
55
|
|
|
49
|
|
|
6
|
|
|||||||
|
Noncontrolling interests
|
185
|
|
|
85
|
|
|
100
|
|
|
527
|
|
|
214
|
|
|
313
|
|
|||||||
|
Net income attributable to MPC
|
$
|
737
|
|
|
$
|
903
|
|
|
$
|
(166
|
)
|
|
$
|
1,829
|
|
|
$
|
1,416
|
|
|
$
|
413
|
|
|
|
(a)
|
We adopted ASU 2014-09, Revenue - Revenue from Contracts with Customers (“ASC 606”), as of January 1, 2018, and elected to report certain taxes on a net basis. We applied the standard using the modified retrospective method and, therefore, comparative information continues to reflect certain taxes on a gross basis.
|
|
•
|
increases in refined product cost of sales of
$4.58 billion
and
$12.38 billion
, respectively, primarily due to higher raw material costs; and
|
|
•
|
decreases in certain taxes of
$1.40 billion
and
$4.01 billion
, respectively, as a result of our election to present revenues net of certain taxes under ASC 606 prospectively from January 1, 2018. For the
third
quarter and first
nine
months of
2017
, certain taxes continue to be presented on a gross basis and are included in cost of revenues. See Notes
2
and
3
to the unaudited consolidated financial statements for additional information on recently adopted accounting standards.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Key Financial and Operating Data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Refining & Marketing revenues
(in millions)
(a)(b)
|
$
|
19,682
|
|
|
$
|
16,632
|
|
|
$
|
54,816
|
|
|
$
|
46,239
|
|
|
|
Intersegment sales to Speedway
(in millions)
(a)
|
$
|
2,931
|
|
|
$
|
2,904
|
|
|
$
|
8,181
|
|
|
$
|
8,302
|
|
|
|
Refining & Marketing income from operations
(in millions)
|
$
|
666
|
|
|
$
|
1,097
|
|
|
$
|
1,558
|
|
|
$
|
1,589
|
|
|
|
Refined product sales volumes
(mbpd)
(b)
|
2,382
|
|
|
2,357
|
|
|
2,346
|
|
|
2,263
|
|
|||||
|
Refined product intersegment sales volumes to Speedway
(millions of gallons)
|
1,421
|
|
|
1,431
|
|
|
4,149
|
|
|
4,198
|
|
|||||
|
Refined product export sales volumes
(mbpd)
(c)
|
280
|
|
|
331
|
|
|
289
|
|
|
291
|
|
|||||
|
Average refined product sales prices
(dollars per gallon)
(d)
|
$
|
2.20
|
|
|
$
|
1.72
|
|
|
$
|
2.10
|
|
|
$
|
1.68
|
|
|
|
Average refined product intersegment sales prices to Speedway
(dollars per gallon)
(d)
|
$
|
2.46
|
|
|
$
|
2.02
|
|
|
$
|
2.37
|
|
|
$
|
1.97
|
|
|
|
Refinery throughputs
(mbpd)
:
|
|
|
|
|
|
|
|
|||||||||
|
Crude oil refined
|
|
1,833
|
|
|
1,845
|
|
|
1,819
|
|
|
1,741
|
|
||||
|
Other charge and blendstocks
|
|
199
|
|
|
172
|
|
|
173
|
|
|
176
|
|
||||
|
Total
|
|
2,032
|
|
|
2,017
|
|
|
1,992
|
|
|
1,917
|
|
||||
|
Sour crude oil throughput percent
|
|
52
|
|
|
57
|
|
|
53
|
|
|
61
|
|
||||
|
WTI-priced crude oil throughput percent
|
30
|
|
|
23
|
|
|
28
|
|
|
20
|
|
|||||
|
Refining & Marketing margin
(dollars per barrel)
(e)
|
$
|
14.25
|
|
|
$
|
14.14
|
|
|
$
|
13.48
|
|
|
$
|
12.42
|
|
|
|
Intersegment fees paid to Midstream
(in millions)
|
$
|
787
|
|
|
$
|
369
|
|
|
$
|
2,180
|
|
|
$
|
1,076
|
|
|
|
Refinery direct operating costs
(dollars per barrel)
(f)
:
|
|
|
|
|
|
|
|
|||||||||
|
Planned turnaround and major maintenance
|
$
|
1.77
|
|
|
$
|
1.20
|
|
|
$
|
1.64
|
|
|
$
|
1.69
|
|
|
|
Depreciation and amortization
|
|
1.29
|
|
|
1.34
|
|
|
1.31
|
|
|
1.44
|
|
||||
|
Other manufacturing
(g)
|
|
3.54
|
|
|
3.83
|
|
|
3.71
|
|
|
4.10
|
|
||||
|
Total
|
|
$
|
6.60
|
|
|
$
|
6.37
|
|
|
$
|
6.66
|
|
|
$
|
7.23
|
|
|
(a)
|
We adopted ASC 606, as of January 1, 2018, and elected to report certain taxes on a net basis. We applied the standard using the modified retrospective method and, therefore, comparative information continues to reflect certain taxes on a gross basis.
|
|
(b)
|
Includes intersegment sales and sales destined for export.
|
|
(c)
|
Represents fully loaded export cargoes for each time period. These sales volumes are included in the total sales volume amounts.
|
|
(d)
|
Refined product sales prices include consumer excise taxes.
|
|
(e)
|
Sales revenue less cost of refinery inputs and purchased products, divided by total refinery throughputs.
|
|
(f)
|
Per barrel of total refinery throughputs. Effective with the February 1, 2018 dropdown, direct operating costs related to certain refining logistics assets are now reported in the Midstream segment. No effect was given to prior periods as these entities were not considered a business prior to February 1, 2018.
|
|
(g)
|
Includes utilities, labor, routine maintenance and other operating costs.
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Reconciliation of Refining & Marketing margin to Refining & Marketing income from operations
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Refining & Marketing income from operations
|
|
$
|
666
|
|
|
$
|
1,097
|
|
|
$
|
1,558
|
|
|
$
|
1,589
|
|
|
|
Plus:
|
|
|
|
|
|
|
|
|
|||||||||
|
Refinery direct operating costs
(a)
|
|
992
|
|
|
933
|
|
|
2,912
|
|
|
3,029
|
|
|||||
|
Refinery depreciation and amortization
|
|
241
|
|
|
249
|
|
|
712
|
|
|
755
|
|
|||||
|
Other:
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses, net
(a)(b)
|
|
748
|
|
|
328
|
|
|
2,101
|
|
|
1,075
|
|
|||||
|
Depreciation and amortization
|
|
16
|
|
|
17
|
|
|
49
|
|
|
50
|
|
|||||
|
Refining & Marketing margin
(c)
|
|
$
|
2,663
|
|
|
$
|
2,624
|
|
|
$
|
7,332
|
|
|
$
|
6,498
|
|
|
|
(a)
|
Excludes depreciation and amortization.
|
|
(b)
|
Includes fees paid to MPLX for various midstream services. MPLX’s results are reported in MPC’s Midstream segment.
|
|
(c)
|
Sales revenue less cost of refinery inputs and purchased products, excluding any LCM inventory adjustment.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Benchmark Prices
(dollars per gallon)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Chicago spot unleaded regular gasoline
|
$
|
2.06
|
|
|
$
|
1.58
|
|
|
$
|
1.94
|
|
|
$
|
1.52
|
|
|
|
Chicago spot ULSD
|
2.20
|
|
|
1.66
|
|
|
2.09
|
|
|
1.55
|
|
|||||
|
USGC spot unleaded regular gasoline
|
2.03
|
|
|
1.63
|
|
|
1.96
|
|
|
1.57
|
|
|||||
|
USGC spot ULSD
|
2.14
|
|
|
1.62
|
|
|
2.06
|
|
|
1.55
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Market Indicators
(dollars per barrel)
|
|
|
|
|
|
|
|
|
||||||||
|
Chicago LLS 6-3-2-1 crack spread
(a)(b)
|
$
|
10.65
|
|
|
$
|
12.38
|
|
|
$
|
8.90
|
|
|
$
|
9.34
|
|
|
|
USGC LLS 6-3-2-1 crack spread
(a)
|
9.17
|
|
|
12.89
|
|
|
8.86
|
|
|
10.23
|
|
|||||
|
Blended 6-3-2-1 crack spread
(a)(c)
|
9.76
|
|
|
12.69
|
|
|
8.88
|
|
|
9.87
|
|
|||||
|
LLS
|
74.14
|
|
|
51.61
|
|
|
71.06
|
|
|
51.72
|
|
|||||
|
WTI
|
69.43
|
|
|
48.20
|
|
|
66.79
|
|
|
49.36
|
|
|||||
|
LLS—WTI crude oil differential
(a)
|
4.71
|
|
|
3.42
|
|
|
4.27
|
|
|
2.35
|
|
|||||
|
Sweet/Sour crude oil differential
(a)(d)
|
9.09
|
|
|
5.42
|
|
|
8.78
|
|
|
5.91
|
|
|||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Market Indicators impact on Refining & Marketing segment income
|
|
2018 vs. 2017 Variance
|
|
2018 vs. 2017 Variance
|
||||||||||||
|
|
(dollars per barrel)
|
|
(in millions)
|
|
(dollars per barrel)
|
|
(in millions)
|
|||||||||
|
Chicago LLS 6-3-2-1 crack spread
(a)(b)
|
|
$
|
(1.73
|
)
|
|
$
|
(123
|
)
|
|
$
|
(0.44
|
)
|
|
$
|
(18
|
)
|
|
USGC LLS 6-3-2-1 crack spread
(a)
|
|
(3.72
|
)
|
|
(407
|
)
|
|
(1.37
|
)
|
|
(322
|
)
|
||||
|
LLS – WTI crude oil differential
(a)
|
|
1.29
|
|
|
102
|
|
|
1.92
|
|
|
379
|
|
||||
|
Sweet/Sour crude oil differential
(a)(d)
|
|
3.67
|
|
|
283
|
|
|
2.87
|
|
|
597
|
|
||||
|
LLS Prompt vs LLS Delivered Cost
|
|
(0.95
|
)
|
|
(33
|
)
|
|
(0.12
|
)
|
|
(10
|
)
|
||||
|
Total
|
|
|
|
$
|
(178
|
)
|
|
|
|
$
|
626
|
|
||||
|
(a)
|
All spreads and differentials are measured against prompt LLS.
|
|
(b)
|
Calculation utilizes USGC three percent residual fuel oil price as a proxy for Chicago three percent residual fuel oil price.
|
|
(c)
|
Blended Chicago/USGC crack spread is
40 percent
/
60 percent
based on our refining capacity by region.
|
|
(d)
|
LLS (prompt) – [delivered cost of sour crude oil: Arab Light, Kuwait, Maya, Western Canadian Select and Mars].
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Key Financial and Operating Data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Speedway revenues
(in millions)
(a)
|
|
$
|
5,396
|
|
|
$
|
4,898
|
|
|
$
|
15,235
|
|
|
$
|
14,079
|
|
|
Speedway income from operations
(in millions)
|
$
|
161
|
|
|
$
|
208
|
|
|
$
|
415
|
|
|
$
|
581
|
|
|
|
Convenience stores at period-end
|
|
2,745
|
|
|
2,734
|
|
|
|
|
|
||||||
|
Gasoline & distillate sales
(millions of gallons
)
|
1,474
|
|
|
1,464
|
|
|
4,317
|
|
|
4,332
|
|
|||||
|
Average gasoline & distillate sales prices
(dollars per gallon)
|
$
|
2.80
|
|
|
$
|
2.36
|
|
|
$
|
2.71
|
|
|
$
|
2.30
|
|
|
|
Gasoline and distillate margin
(dollars per gallon)
(b)
|
$
|
0.1651
|
|
|
$
|
0.1772
|
|
|
$
|
0.1620
|
|
|
$
|
0.1727
|
|
|
|
Merchandise sales
(in millions)
(a)
|
|
$
|
1,339
|
|
|
$
|
1,295
|
|
|
$
|
3,753
|
|
|
$
|
3,693
|
|
|
Merchandise margin
(in millions)
(c)
|
$
|
384
|
|
|
$
|
374
|
|
|
$
|
1,069
|
|
|
$
|
1,065
|
|
|
|
Merchandise margin percent
|
28.7
|
%
|
|
28.9
|
%
|
|
28.5
|
%
|
|
28.8
|
%
|
|||||
|
Same store gasoline sales volume (period over period)
(d)
|
(1.2
|
%)
|
|
(3.1
|
%)
|
|
(1.8
|
)%
|
|
(1.6
|
)%
|
|||||
|
Same store merchandise sales (period over period)
(d)(e)
|
4.9
|
%
|
|
0.3
|
%
|
|
3.4
|
%
|
|
1.5
|
%
|
|||||
|
(a)
|
We adopted ASC 606, as of January 1, 2018, and elected to report certain taxes on a net basis. We applied the standard using the modified retrospective method and, therefore, comparative information continues to reflect certain taxes on a gross basis.
|
|
(b)
|
The price paid by consumers less the cost of refined products, including transportation, consumer excise taxes and bankcard processing fees, divided by gasoline and distillate sales volume.
|
|
(c)
|
The price paid by the consumers less the cost of merchandise.
|
|
(d)
|
Same store comparison includes only locations owned at least 13 months.
|
|
(e)
|
Excludes cigarettes.
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Reconciliation of Speedway total margin to Speedway income from operations
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Speedway income from operations
|
|
$
|
161
|
|
|
$
|
208
|
|
|
$
|
415
|
|
|
$
|
581
|
|
|
|
Plus (Less):
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating, selling, general and administrative expenses
|
|
418
|
|
|
390
|
|
|
1,203
|
|
|
1,133
|
|
|||||
|
Depreciation and amortization
|
|
76
|
|
|
68
|
|
|
228
|
|
|
197
|
|
|||||
|
Income from equity method investments
|
|
(18
|
)
|
|
(20
|
)
|
|
(51
|
)
|
|
(54
|
)
|
|||||
|
Net gain on disposal of assets
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|||||
|
Other income
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|||||
|
Speedway total margin
|
|
$
|
634
|
|
|
$
|
641
|
|
|
$
|
1,789
|
|
|
$
|
1,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Speedway total margin:
|
|
|
|
|
|
|
|
|
|||||||||
|
Gasoline and distillate margin
(a)
|
|
$
|
243
|
|
|
$
|
259
|
|
|
$
|
699
|
|
|
$
|
748
|
|
|
|
Merchandise margin
(b)
|
|
384
|
|
|
374
|
|
|
1,069
|
|
|
1,065
|
|
|||||
|
Other margin
|
|
7
|
|
|
8
|
|
|
21
|
|
|
23
|
|
|||||
|
Speedway total margin
|
|
$
|
634
|
|
|
$
|
641
|
|
|
$
|
1,789
|
|
|
$
|
1,836
|
|
|
|
(a)
|
The price paid by consumers less the cost of refined products, including transportation, consumer excise taxes and bankcard processing fees and excluding any LCM inventory adjustment.
|
|
(b)
|
The price paid by the consumers less the cost of merchandise.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Key Financial and Operating Data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Midstream third party revenues
(in millions)
(a)
|
$
|
842
|
|
|
$
|
585
|
|
|
$
|
2,305
|
|
|
$
|
1,665
|
|
|
|
Intersegment revenues - Refining & Marketing
(in millions)
|
787
|
|
|
369
|
|
|
2,180
|
|
|
1,076
|
|
|||||
|
Total Midstream revenues
(in millions)
|
$
|
1,629
|
|
|
$
|
954
|
|
|
$
|
4,485
|
|
|
$
|
2,741
|
|
|
|
Midstream income from operations
(
in millions
)
|
679
|
|
|
355
|
|
|
1,863
|
|
|
996
|
|
|||||
|
Crude oil and refined product pipeline throughputs
(mbpd
)
(b)
|
3,829
|
|
|
3,562
|
|
|
3,694
|
|
|
3,299
|
|
|||||
|
Average crude oil and refined products tariff rates
(dollars per barrel)
(c)
|
$
|
0.63
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.62
|
|
|
|
Terminal throughput
(mbpd)
|
1,474
|
|
|
1,496
|
|
|
1,468
|
|
|
1,470
|
|
|||||
|
Gathering system throughput
(MMcf/d)
|
4,737
|
|
|
3,729
|
|
|
4,403
|
|
|
3,415
|
|
|||||
|
Natural gas processed
(MMcf/d)
|
7,171
|
|
|
6,581
|
|
|
6,874
|
|
|
6,336
|
|
|||||
|
C2 (ethane) + NGLs (natural gas liquids) fractionated
(mbpd)
|
488
|
|
|
397
|
|
|
451
|
|
|
384
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Benchmark Prices
|
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas NYMEX HH
($ per MMBtu)
|
$
|
2.86
|
|
|
$
|
2.96
|
|
|
$
|
2.85
|
|
|
$
|
3.05
|
|
|
|
C2 + NGL Pricing
($ per gallon)
(d)
|
$
|
0.90
|
|
|
$
|
0.66
|
|
|
$
|
0.81
|
|
|
$
|
0.62
|
|
|
|
(a)
|
We adopted ASC 606, as of January 1, 2018, using the modified retrospective method. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
|
|
(b)
|
On common-carrier pipelines and private pipelines owned and operated by MPLX, excluding equity method investments.
|
|
(c)
|
Average tariff rates calculated using pipeline transportation revenues divided by pipeline throughput barrels.
|
|
(d)
|
C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, 6 percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline.
|
|
Key Financial Information
(in millions)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
|||||||
|
Corporate and other unallocated items
(a)
|
$
|
(103
|
)
|
|
$
|
(85
|
)
|
|
(283
|
)
|
|
(251
|
)
|
|
|
Litigation
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|||
|
Impairments
(b)
|
—
|
|
|
2
|
|
|
1
|
|
|
21
|
|
|||
|
(a)
|
Corporate overhead expenses attributable to MPLX are included in the Midstream segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Speedway segments.
|
|
(b)
|
Includes MPC’s share of gains from the sale of assets remaining from the canceled Sandpiper pipeline project.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Net cash provided by (used in):
|
|
|
|
|||||
|
Operating activities
|
$
|
3,431
|
|
|
$
|
3,867
|
|
|
|
Investing activities
|
(2,895
|
)
|
|
(2,617
|
)
|
|||
|
Financing activities
|
1,444
|
|
|
(47
|
)
|
|||
|
Total increase in cash
|
$
|
1,980
|
|
|
$
|
1,203
|
|
|
|
•
|
Current receivables
increased
$713 million
from year-end
2017
, primarily due to higher refined product and crude prices.
|
|
•
|
Accounts payable
decreased
$281 million
from year-end
2017
, primarily due to a decrease in crude purchases partially offset by an increase in crude prices.
|
|
•
|
Inventories
decreased
$211 million
from year-end
2017
, due to decreases in crude and materials and supplies inventories, partially offset by an increase in refined products inventories.
|
|
•
|
Accounts payable increased $566 million from year-end 2016, primarily due to higher crude prices and volumes purchased.
|
|
•
|
Current receivables increased $283 million from year-end 2016, primarily due to higher refined product prices slightly offset by lower volumes.
|
|
•
|
Inventories decreased $163 million from year-end 2016, primarily due to decreases in refined product and crude inventories.
|
|
•
|
Increases in additions to property, plant and equipment of
$387 million
primarily due to increased capital expenditures in the first
nine
months of
2018
in our Midstream segment; and
|
|
•
|
MPLX’s acquisition of the Mt. Airy Terminal for
$451 million
in the first
nine
months of
2018
as compared to its acquisition of the Ozark pipeline for $220 million in the first
nine
months of
2017
; partially offset by
|
|
•
|
MPLX’s acquisition of a partial interest in the Bakken Pipeline system for
$500 million
in the first
nine
months of
2017
; and
|
|
•
|
a decrease in all other investing activities of
$106 million
primarily due to a decrease in RIN sales.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Additions to property, plant and equipment per the consolidated statements of cash flows
|
$
|
2,315
|
|
|
$
|
1,928
|
|
|
|
Asset retirement expenditures
|
7
|
|
|
1
|
|
|||
|
Increase (decrease) in capital accruals
|
67
|
|
|
(9
|
)
|
|||
|
Total capital expenditures
|
2,389
|
|
|
1,920
|
|
|||
|
Investments in equity method investees (excludes acquisitions)
|
222
|
|
|
230
|
|
|||
|
Total capital expenditures and investments
|
$
|
2,611
|
|
|
$
|
2,150
|
|
|
|
•
|
Long-term debt borrowings and repayments, including debt issuance costs, were a net
$5.28 billion
source
of cash in the first
nine
months of
2018
compared to a net
$2.16 billion
source
of cash in the first
nine
months of
2017
. During the first
nine
months of
2018
, MPLX issued $5.5 billion aggregate principal amount of senior notes and had net borrowings of $495 million outstanding under the MPLX revolving credit facility and we redeemed $600 million aggregate principal amount of our senior notes. During the first
nine
months of
2017
, MPLX issued $2.25 billion aggregate principal amount of senior notes, borrowed $420 million under the MPLX bank revolving credit agreement, repaid the remaining $250 million under the MPLX term loan agreement and we repaid the remaining $200 million balance under the MPC term loan agreement.
|
|
•
|
Cash used in common stock repurchases
increased
$990 million
in the first
nine
months of
2018
compared to the first
nine
months of
2017
. Share repurchases totaled
$2.61 billion
in the first
nine
months of
2018
compared to
$1.62 billion
in the first
nine
months of
2017
. See Note
9
to the unaudited consolidated financial statements for further discussion of share repurchases.
|
|
•
|
Cash provided by the issuance of MPLX common units
decreased
$473 million
in the first
nine
months of
2018
compared to the first
nine
months of
2017
as MPLX did not issue any common units for cash in the first
nine
months of 2018.
|
|
•
|
Cash provided by contributions from noncontrolling interests decreased
$119 million
in the first
nine
months of
2018
compared to the first
nine
months of
2017
, primarily due to MPLX’s sale of a noncontrolling interest in Ohio Fractionation to Sherwood Midstream in the first
nine
months of
2017
for $126 million.
|
|
•
|
Cash used in distributions to noncontrolling interests
increased
$94 million
in the first
nine
months of
2018
compared to the first
nine
months of
2017
, primarily due to an increase in MPLX’s distribution per common unit.
|
|
•
|
Cash used in dividend payments
increased
$59 million
in the first
nine
months of
2018
compared to the first
nine
months of
2017
, primarily due to a
$0.26
per share increase in our quarterly dividend payment, partially offset by a decrease in the number of outstanding shares of our common stock attributable to share repurchases. Our dividend payments were
$1.38
per common share in the first
nine
months of
2018
compared to
$1.12
per common share in the first
nine
months of
2017
.
|
|
|
|
September 30, 2018
|
||||||||||
|
(In millions)
|
|
Total Capacity
|
|
Outstanding Borrowings
|
|
Available
Capacity
|
||||||
|
Bank revolving credit facility
(a)
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
2,500
|
|
|
|
Trade receivables facility
|
750
|
|
|
—
|
|
|
750
|
|
||||
|
Total
|
$
|
3,250
|
|
|
$
|
—
|
|
|
$
|
3,250
|
|
|
|
Cash and cash equivalents
(b)
|
|
|
|
|
4,955
|
|
||||||
|
Total liquidity
|
|
|
|
|
$
|
8,205
|
|
|||||
|
(a)
|
Excludes MPLX’s $2.25 billion bank revolving credit facility, which had approximately
$1.25 billion
available as of
September 30, 2018
.
|
|
(b)
|
Excludes MPLX’s cash and cash equivalents of
$37 million
.
|
|
Company
|
Rating Agency
|
Rating
|
|
MPC
|
Moody’s
|
Baa2 (stable outlook)
|
|
|
Standard & Poor’s
|
BBB (stable outlook)
|
|
|
Fitch
|
BBB (stable outlook)
|
|
MPLX
|
Moody’s
|
Baa3 (stable outlook)
|
|
|
Standard & Poor’s
|
BBB (stable outlook)
|
|
|
Fitch
|
BBB- (stable outlook)
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Refining & Marketing
|
$
|
613
|
|
|
$
|
570
|
|
|
|
Speedway
|
225
|
|
|
221
|
|
|||
|
Midstream
|
1,676
|
|
|
1,267
|
|
|||
|
Corporate and Other
(a)
|
97
|
|
|
92
|
|
|||
|
Total capital expenditures and investments
|
$
|
2,611
|
|
|
$
|
2,150
|
|
|
|
(a)
|
Includes capitalized interest of
$55 million
and
$39 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions, except per share data)
|
2018
|
|
2017
|
||||
|
Number of shares repurchased
|
36
|
|
|
31
|
|
||
|
Cash paid for shares repurchased
|
$
|
2,612
|
|
|
$
|
1,622
|
|
|
Average cost per share
|
$
|
71.80
|
|
|
$
|
52.16
|
|
|
|
|
Change in IFO from a
Hypothetical Price Increase of |
|
Change in IFO from a
Hypothetical Price Decrease of |
||||||||||||
|
(In millions)
|
|
10%
|
|
25%
|
|
10%
|
|
25%
|
||||||||
|
As of September 30, 2018
|
|
|
|
|
|
|
|
|||||||||
|
Crude
|
$
|
(41
|
)
|
|
$
|
(103
|
)
|
|
$
|
41
|
|
|
$
|
103
|
|
|
|
Refined products
|
(5
|
)
|
|
(13
|
)
|
|
5
|
|
|
13
|
|
|||||
|
Embedded derivatives
|
(8
|
)
|
|
(21
|
)
|
|
8
|
|
|
21
|
|
|||||
|
(In millions)
|
|
Fair Value as of September 30, 2018
(a)
|
|
Change in
Fair Value (b) |
|
Change in Net Income for the Nine Months Ended September 30, 2018
(c)
|
|||||
|
Long-term debt
|
|
|
|
|
|
||||||
|
Fixed-rate
|
$
|
17,420
|
|
|
$
|
1,683
|
|
|
n/a
|
|
|
|
Variable-rate
|
1,001
|
|
|
n/a
|
|
|
1
|
|
|||
|
(a)
|
Fair value was based on market prices, where available, or current borrowing rates for financings with similar terms and maturities.
|
|
(b)
|
Assumes a 100-basis-point decrease in the weighted average yield-to-maturity at
September 30, 2018
.
|
|
(c)
|
Assumes a 100-basis-point change in interest rates. The change to net income was based on the weighted average balance of debt outstanding for the
nine
months ended
September 30, 2018
.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income from Operations by Segment
|
|
|
|
|
|
|
|
||||||||
|
Refining & Marketing
(a)
|
$
|
666
|
|
|
$
|
1,097
|
|
|
$
|
1,558
|
|
|
$
|
1,589
|
|
|
Speedway
|
161
|
|
|
208
|
|
|
415
|
|
|
581
|
|
||||
|
Midstream
(a)
|
679
|
|
|
355
|
|
|
1,863
|
|
|
996
|
|
||||
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
||||||||
|
Corporate and other unallocated items
|
(103
|
)
|
|
(85
|
)
|
|
(283
|
)
|
|
(251
|
)
|
||||
|
Litigation
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
||||
|
Impairments
(b)
|
—
|
|
|
2
|
|
|
1
|
|
|
21
|
|
||||
|
Income from operations
|
$
|
1,403
|
|
|
$
|
1,577
|
|
|
$
|
3,554
|
|
|
$
|
2,850
|
|
|
Capital Expenditures and Investments
(c)
|
|
|
|
|
|
|
|
||||||||
|
Refining & Marketing
|
$
|
226
|
|
|
$
|
198
|
|
|
$
|
613
|
|
|
$
|
570
|
|
|
Speedway
|
98
|
|
|
108
|
|
|
225
|
|
|
221
|
|
||||
|
Midstream
|
593
|
|
|
423
|
|
|
1,676
|
|
|
1,267
|
|
||||
|
Corporate and Other
(d)
|
28
|
|
|
32
|
|
|
97
|
|
|
92
|
|
||||
|
Total capital expenditures and investments
|
$
|
945
|
|
|
$
|
761
|
|
|
$
|
2,611
|
|
|
$
|
2,150
|
|
|
(a)
|
On February 1, 2018, we contributed certain refining logistics assets and fuels distributions services to MPLX. The results of these new businesses are reported in the Midstream segment prospectively from February 1, resulting in a net reduction of
$230 million
and
$643 million
to Refining & Marketing segment results and a net increase to Midstream segment results of the same amount for the three and
nine
months ended
September 30, 2018
, respectively. No effect was given to prior periods as these entities were not considered businesses prior to February 1, 2018.
|
|
(b)
|
Includes MPC’s share of gains from the sales of assets remaining from the canceled Sandpiper pipeline project.
|
|
(c)
|
Capital expenditures include changes in capital accruals and investments in affiliates and excludes acquisitions.
|
|
(d)
|
Includes capitalized interest of
$21 million
and
$13 million
for the three months ended
September 30, 2018
and
2017
, respectively, and
$55 million
and
$39 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
MPC Consolidated Refined Product Sales Volumes (mbpd)
(a)
|
2,394
|
|
|
2,357
|
|
|
2,358
|
|
|
2,272
|
|
||||
|
Refining & Marketing Operating Statistics
|
|
|
|
|
|
|
|
||||||||
|
Refining & Marketing refined product sales volume (mbpd)
(b)
|
2,382
|
|
|
2,357
|
|
|
2,346
|
|
|
2,263
|
|
||||
|
Export sales volume (mbpd)
(c)
|
280
|
|
|
331
|
|
|
289
|
|
|
291
|
|
||||
|
Refining & Marketing margin (dollars per barrel)
(d)
|
$
|
14.25
|
|
|
$
|
14.14
|
|
|
$
|
13.48
|
|
|
$
|
12.42
|
|
|
Crude oil capacity utilization percent
(e)
|
97.4
|
|
|
101.5
|
|
|
96.7
|
|
|
95.8
|
|
||||
|
Refinery throughputs (mbpd):
(f)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil refined
|
1,833
|
|
|
1,845
|
|
|
1,819
|
|
|
1,741
|
|
||||
|
Other charge and blendstocks
|
199
|
|
|
172
|
|
|
173
|
|
|
176
|
|
||||
|
Total
|
2,032
|
|
|
2,017
|
|
|
1,992
|
|
|
1,917
|
|
||||
|
Sour crude oil throughput percent
|
52
|
|
|
57
|
|
|
53
|
|
|
61
|
|
||||
|
WTI-priced crude oil throughput percent
|
30
|
|
|
23
|
|
|
28
|
|
|
20
|
|
||||
|
Refined product yields (mbpd):
(f)
|
|
|
|
|
|
|
|
||||||||
|
Gasoline
|
942
|
|
|
939
|
|
|
942
|
|
|
910
|
|
||||
|
Distillates
|
676
|
|
|
673
|
|
|
659
|
|
|
627
|
|
||||
|
Propane
|
40
|
|
|
38
|
|
|
37
|
|
|
35
|
|
||||
|
Feedstocks and special products
|
313
|
|
|
298
|
|
|
294
|
|
|
285
|
|
||||
|
Heavy fuel oil
|
29
|
|
|
45
|
|
|
30
|
|
|
36
|
|
||||
|
Asphalt
|
73
|
|
|
67
|
|
|
68
|
|
|
64
|
|
||||
|
Total
|
2,073
|
|
|
2,060
|
|
|
2,030
|
|
|
1,957
|
|
||||
|
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
|
Planned turnaround and major maintenance
|
$
|
1.77
|
|
|
$
|
1.20
|
|
|
$
|
1.64
|
|
|
$
|
1.69
|
|
|
Depreciation and amortization
|
1.29
|
|
|
1.34
|
|
|
1.31
|
|
|
1.44
|
|
||||
|
Other manufacturing
(h)
|
3.54
|
|
|
3.83
|
|
|
3.71
|
|
|
4.10
|
|
||||
|
Total
|
$
|
6.60
|
|
|
$
|
6.37
|
|
|
$
|
6.66
|
|
|
$
|
7.23
|
|
|
Refining & Marketing Operating Statistics By Region - Gulf Coast
|
|
|
|
|
|
|
|
||||||||
|
Refinery throughputs (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil refined
|
1,150
|
|
|
1,123
|
|
|
1,121
|
|
|
1,041
|
|
||||
|
Other charge and blendstocks
|
204
|
|
|
217
|
|
|
187
|
|
|
219
|
|
||||
|
Total
|
1,354
|
|
|
1,340
|
|
|
1,308
|
|
|
1,260
|
|
||||
|
Sour crude oil throughput percent
|
63
|
|
|
69
|
|
|
62
|
|
|
75
|
|
||||
|
WTI-priced crude oil throughput percent
|
17
|
|
|
14
|
|
|
15
|
|
|
10
|
|
||||
|
Refined product yields (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Gasoline
|
567
|
|
|
538
|
|
|
557
|
|
|
525
|
|
||||
|
Distillates
|
442
|
|
|
438
|
|
|
421
|
|
|
393
|
|
||||
|
Propane
|
27
|
|
|
25
|
|
|
24
|
|
|
25
|
|
||||
|
Feedstocks and special products
|
314
|
|
|
326
|
|
|
301
|
|
|
310
|
|
||||
|
Heavy fuel oil
|
16
|
|
|
31
|
|
|
18
|
|
|
24
|
|
||||
|
Asphalt
|
22
|
|
|
19
|
|
|
21
|
|
|
17
|
|
||||
|
Total
|
1,388
|
|
|
1,377
|
|
|
1,342
|
|
|
1,294
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
|
Planned turnaround and major maintenance
|
$
|
0.64
|
|
|
$
|
0.90
|
|
|
$
|
1.30
|
|
|
$
|
1.86
|
|
|
Depreciation and amortization
|
1.03
|
|
|
1.05
|
|
|
1.03
|
|
|
1.15
|
|
||||
|
Other manufacturing
(h)
|
3.20
|
|
|
3.52
|
|
|
3.43
|
|
|
3.81
|
|
||||
|
Total
|
$
|
4.87
|
|
|
$
|
5.47
|
|
|
$
|
5.76
|
|
|
$
|
6.82
|
|
|
Refining & Marketing Operating Statistics By Region – Midwest
|
|
|
|
|
|
|
|
||||||||
|
Refinery throughputs (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil refined
|
683
|
|
|
722
|
|
|
698
|
|
|
700
|
|
||||
|
Other charge and blendstocks
|
49
|
|
|
35
|
|
|
39
|
|
|
31
|
|
||||
|
Total
|
732
|
|
|
757
|
|
|
737
|
|
|
731
|
|
||||
|
Sour crude oil throughput percent
|
34
|
|
|
38
|
|
|
37
|
|
|
41
|
|
||||
|
WTI-priced crude oil throughput percent
|
52
|
|
|
38
|
|
|
49
|
|
|
34
|
|
||||
|
Refined product yields (mbpd):
(i)
|
|
|
|
|
|
|
|
||||||||
|
Gasoline
|
375
|
|
|
401
|
|
|
385
|
|
|
385
|
|
||||
|
Distillates
|
234
|
|
|
235
|
|
|
238
|
|
|
234
|
|
||||
|
Propane
|
13
|
|
|
14
|
|
|
13
|
|
|
11
|
|
||||
|
Feedstocks and special products
|
53
|
|
|
50
|
|
|
46
|
|
|
47
|
|
||||
|
Heavy fuel oil
|
13
|
|
|
15
|
|
|
12
|
|
|
13
|
|
||||
|
Asphalt
|
51
|
|
|
48
|
|
|
47
|
|
|
47
|
|
||||
|
Total
|
739
|
|
|
763
|
|
|
741
|
|
|
737
|
|
||||
|
Refinery direct operating costs (dollars per barrel):
(g)
|
|
|
|
|
|
|
|
||||||||
|
Planned turnaround and major maintenance
|
$
|
3.74
|
|
|
$
|
1.60
|
|
|
$
|
2.13
|
|
|
$
|
1.22
|
|
|
Depreciation and amortization
|
1.68
|
|
|
1.72
|
|
|
1.70
|
|
|
1.80
|
|
||||
|
Other manufacturing
(h)
|
3.89
|
|
|
3.96
|
|
|
3.96
|
|
|
4.19
|
|
||||
|
Total
|
$
|
9.31
|
|
|
$
|
7.28
|
|
|
$
|
7.79
|
|
|
$
|
7.21
|
|
|
Speedway Operating Statistics
|
|
|
|
|
|
|
|
||||||||
|
Convenience stores at period-end
|
2,745
|
|
|
2,734
|
|
|
|
|
|
||||||
|
Gasoline and distillate sales (millions of gallons)
|
1,474
|
|
|
1,464
|
|
|
4,317
|
|
|
4,332
|
|
||||
|
Gasoline and distillate margin (dollars per gallon)
(j)
|
$
|
0.1651
|
|
|
$
|
0.1772
|
|
|
$
|
0.1620
|
|
|
$
|
0.1727
|
|
|
Merchandise sales (in millions)
|
$
|
1,339
|
|
|
$
|
1,295
|
|
|
$
|
3,753
|
|
|
$
|
3,693
|
|
|
Merchandise margin (in millions)
|
$
|
384
|
|
|
$
|
374
|
|
|
$
|
1,069
|
|
|
$
|
1,065
|
|
|
Merchandise margin percent
|
28.7
|
%
|
|
28.9
|
%
|
|
28.5
|
%
|
|
28.8
|
%
|
||||
|
Same store gasoline sales volume (period over period)
(k)
|
(1.2
|
%)
|
|
(3.1
|
%)
|
|
(1.8
|
%)
|
|
(1.6
|
%)
|
||||
|
Same store merchandise sales (period over period)
(k)(l)
|
4.9
|
%
|
|
0.3
|
%
|
|
3.4
|
%
|
|
1.5
|
%
|
||||
|
Midstream Operating Statistics
|
|
|
|
|
|
|
|
||||||||
|
Crude oil and refined product pipeline throughputs (mbpd)
(m)
|
3,829
|
|
|
3,562
|
|
|
3,694
|
|
|
3,299
|
|
||||
|
Terminal throughput (mbpd)
|
1,474
|
|
|
1,496
|
|
|
1,468
|
|
|
1,470
|
|
||||
|
Gathering system throughput (MMcf/d)
(n)
|
4,737
|
|
|
3,729
|
|
|
4,403
|
|
|
3,415
|
|
||||
|
Natural gas processed (MMcf/d)
(n)
|
7,171
|
|
|
6,581
|
|
|
6,874
|
|
|
6,336
|
|
||||
|
C2 (ethane) + NGLs (natural gas liquids) fractionated (mbpd)
(n)
|
488
|
|
|
397
|
|
|
451
|
|
|
384
|
|
||||
|
(a)
|
Total average daily volumes of refined product sales to wholesale, branded and retail customers.
|
|
(b)
|
Includes intersegment sales.
|
|
(c)
|
Represents fully loaded export cargoes for each time period. These sales volumes are included in the total sales volume amounts.
|
|
(d)
|
Sales revenue less cost of refinery inputs and purchased products, divided by total refinery throughputs.
|
|
(e)
|
Based on calendar-day capacity, which is an annual average that includes down time for planned maintenance and other normal operating activities.
|
|
(f)
|
Excludes inter-refinery volumes of
54
mbpd and
80
mbpd for the three months ended
September 30, 2018
and
2017
, respectively, and
53
mbpd and
74
mbpd for the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
|
(g)
|
Per barrel of total refinery throughputs. Effective with the February 1, 2018 dropdown, direct operating costs related to certain refining logistics assets are now reported in the Midstream segment. No effect was given to prior periods as this entity was not considered a business prior to February 1, 2018.
|
|
(h)
|
Includes utilities, labor, routine maintenance and other operating costs.
|
|
(i)
|
Includes inter-refinery transfer volumes.
|
|
(j)
|
The price paid by consumers less the cost of refined products, including transportation, consumer excise taxes and bank card processing fees, divided by gasoline and distillate sales volume.
|
|
(k)
|
Same store comparison includes only locations owned at least 13 months.
|
|
(l)
|
Excludes cigarettes.
|
|
(m)
|
Includes common-carrier pipelines and private pipelines owned or operated by MPLX, excluding equity method investments.
|
|
(n)
|
Includes amounts related to unconsolidated equity method investments on a 100 percent basis.
|
|
Period
|
|
Total Number
of Shares Purchased (a) |
|
Average
Price Paid per Share (b) |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Dollar
Value of Shares that May Yet Be Purchased Under the Plans or Programs (c) |
||||||
|
07/01/18-07/31/18
|
5,054,017
|
|
|
$
|
72.30
|
|
|
5,053,208
|
|
|
$
|
5,614,401,759
|
|
|
|
08/01/18-08/31/18
|
425,865
|
|
|
81.72
|
|
|
425,821
|
|
|
5,579,603,383
|
|
|||
|
09/01/18-09/30/18
|
1,342
|
|
|
83.84
|
|
|
—
|
|
|
5,579,603,383
|
|
|||
|
Total
|
5,481,224
|
|
|
73.04
|
|
|
5,479,029
|
|
|
|
||||
|
(a)
|
The amounts in this column include
809
,
44
and
1,342
shares of our common stock delivered by employees to MPC, upon vesting of restricted stock, to satisfy tax withholding requirements in
July
,
August
and
September
, respectively.
|
|
(b)
|
Amounts in this column reflect the weighted average price paid for shares purchased under our share repurchase authorizations and for shares tendered to us in satisfaction of employee tax withholding obligations upon the vesting of restricted stock granted under our stock plans. The weighted average price includes commissions paid to brokers on shares purchased under our share repurchase authorizations.
|
|
(c)
|
On April 30, 2018, we announced that our board of directors had approved a
$5.0 billion
share repurchase authorization in addition to the remaining authorization pursuant to the May 31, 2017 announcement. These share repurchase authorizations have no expiration date. The share repurchase authorization announced on April 30, 2018, together with prior authorizations, results in a total of $18.0 billion of share repurchase authorizations since January 1, 2012.
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing
Date
|
|
SEC File
No.
|
|
|||
|
|
|
8-K
|
|
2.1
|
|
4/30/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
S-4/A
|
|
2.2
|
|
7/5/2018
|
|
333-225244
|
|
|
|
|
||
|
|
|
8-K
|
|
2.1
|
|
9/18/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
3.2
|
|
10/1/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
3.1
|
|
5/1/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
4.1
|
|
10/5/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
4.2
|
|
10/5/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
4.3
|
|
10/5/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
4.4
|
|
10/5/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
4.5
|
|
10/5/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
4.6
|
|
10/5/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
4.7
|
|
10/5/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
10.1
|
|
8/31/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
10.2
|
|
8/31/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
10.1
|
|
10/1/2018
|
|
001-35054
|
|
|
|
|
||
|
|
|
8-K
|
|
10.4
|
|
12/18/2008
|
|
001-03473
(Andeavor)
|
|
|
|
|
||
|
|
|
10-K
|
|
10.68
|
|
2/21/2018
|
|
001-03473
(Andeavor)
|
|
|
|
|
||
|
|
|
S-8
|
|
99.1
|
|
5/4/2018
|
|
333-224688
(Andeavor)
|
|
|
|
|
||
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing
Date
|
|
SEC File
No.
|
|
|||
|
|
|
S-8
|
|
99.1
|
|
6/1/2017
|
|
333-218424
(Andeavor)
|
|
|
|
|
||
|
|
|
S-8
|
|
99.2
|
|
5/11/2011
|
|
333-174132
(Andeavor)
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
*
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Marathon Petroleum Corporation hereby undertakes to furnish supplementally a copy of any omitted schedule upon request by the SEC.
|
|
November 5, 2018
|
MARATHON PETROLEUM CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ John J. Quaid
|
|
|
|
John J. Quaid
Vice President and Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| J.B. Hunt Transport Services, Inc. | JBHT |
| Werner Enterprises, Inc. | WERN |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|