These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
45-5010536
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 E. Hardin Street, Findlay, Ohio
|
|
45840
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per unit data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
|
Sales and other operating revenues
|
$
|
18.2
|
|
|
$
|
16.6
|
|
|
$
|
50.2
|
|
|
$
|
52.2
|
|
|
Sales to related parties
|
122.7
|
|
|
114.1
|
|
|
360.7
|
|
|
336.0
|
|
||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
|
Other income
|
1.4
|
|
|
1.5
|
|
|
4.2
|
|
|
4.1
|
|
||||
|
Other income - related parties
|
6.3
|
|
|
5.8
|
|
|
18.8
|
|
|
16.9
|
|
||||
|
Total revenues and other income
|
148.6
|
|
|
138.0
|
|
|
433.7
|
|
|
409.2
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues (excludes items below)
|
41.9
|
|
|
40.6
|
|
|
101.4
|
|
|
102.9
|
|
||||
|
Purchases from related parties
|
26.5
|
|
|
23.7
|
|
|
75.1
|
|
|
71.4
|
|
||||
|
Depreciation
|
12.7
|
|
|
12.5
|
|
|
38.1
|
|
|
37.5
|
|
||||
|
General and administrative expenses
|
21.1
|
|
|
15.3
|
|
|
57.7
|
|
|
47.1
|
|
||||
|
Other taxes
|
(0.7
|
)
|
|
1.7
|
|
|
5.5
|
|
|
5.5
|
|
||||
|
Total costs and expenses
|
101.5
|
|
|
93.8
|
|
|
277.8
|
|
|
264.4
|
|
||||
|
Income from operations
|
47.1
|
|
|
44.2
|
|
|
155.9
|
|
|
144.8
|
|
||||
|
Net interest and other financial costs
|
5.2
|
|
|
1.1
|
|
|
16.7
|
|
|
3.0
|
|
||||
|
Income before income taxes
|
41.9
|
|
|
43.1
|
|
|
139.2
|
|
|
141.8
|
|
||||
|
Provision for income taxes
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Net income
|
41.8
|
|
|
43.1
|
|
|
139.1
|
|
|
141.7
|
|
||||
|
Less: Net income attributable to MPC-retained interest
|
0.3
|
|
|
14.0
|
|
|
0.8
|
|
|
49.6
|
|
||||
|
Net income attributable to MPLX LP
|
41.5
|
|
|
29.1
|
|
|
138.3
|
|
|
92.1
|
|
||||
|
Less: General partner’s interest in net income attributable to MPLX LP
|
8.6
|
|
|
1.5
|
|
|
19.4
|
|
|
3.7
|
|
||||
|
Limited partners’ interest in net income attributable to MPLX LP
|
$
|
32.9
|
|
|
$
|
27.6
|
|
|
$
|
118.9
|
|
|
$
|
88.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per Unit Data (See Note 5)
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Common - basic
|
$
|
0.41
|
|
|
$
|
0.37
|
|
|
$
|
1.42
|
|
|
$
|
1.16
|
|
|
Common - diluted
|
0.41
|
|
|
0.37
|
|
|
1.42
|
|
|
1.16
|
|
||||
|
Subordinated - basic and diluted
|
—
|
|
|
0.37
|
|
|
1.36
|
|
|
1.16
|
|
||||
|
Weighted average limited partner units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Common - basic
|
80.4
|
|
|
37.1
|
|
|
55.9
|
|
|
37.0
|
|
||||
|
Common - diluted
|
80.4
|
|
|
37.1
|
|
|
55.9
|
|
|
37.1
|
|
||||
|
Subordinated - basic and diluted
|
—
|
|
|
37.0
|
|
|
24.5
|
|
|
37.0
|
|
||||
|
Cash distributions declared per limited partner common unit
|
$
|
0.4700
|
|
|
$
|
0.3575
|
|
|
$
|
1.3200
|
|
|
$
|
1.0275
|
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
90.4
|
|
|
$
|
27.3
|
|
|
Receivables
|
11.8
|
|
|
10.2
|
|
||
|
Receivables from related parties
|
54.9
|
|
|
41.0
|
|
||
|
Materials and supplies inventories
|
11.8
|
|
|
11.7
|
|
||
|
Other current assets
|
4.1
|
|
|
7.0
|
|
||
|
Total current assets
|
173.0
|
|
|
97.2
|
|
||
|
Property, plant and equipment, net
|
1,109.2
|
|
|
1,008.6
|
|
||
|
Goodwill
|
104.7
|
|
|
104.7
|
|
||
|
Other noncurrent assets
|
4.2
|
|
|
4.0
|
|
||
|
Total assets
|
$
|
1,391.1
|
|
|
$
|
1,214.5
|
|
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
67.6
|
|
|
$
|
42.2
|
|
|
Payables to related parties
|
25.1
|
|
|
20.2
|
|
||
|
Deferred revenue - related parties
|
30.5
|
|
|
30.5
|
|
||
|
Accrued taxes
|
6.3
|
|
|
5.2
|
|
||
|
Long-term debt due within one year
|
0.8
|
|
|
0.8
|
|
||
|
Accrued interest payable
|
2.5
|
|
|
0.6
|
|
||
|
Other current liabilities
|
2.7
|
|
|
1.1
|
|
||
|
Total current liabilities
|
135.5
|
|
|
100.6
|
|
||
|
Long-term deferred revenue - related parties
|
8.4
|
|
|
4.0
|
|
||
|
Long-term debt
|
752.5
|
|
|
644.0
|
|
||
|
Deferred credits and other liabilities
|
1.6
|
|
|
2.2
|
|
||
|
Total liabilities
|
898.0
|
|
|
750.8
|
|
||
|
Commitments and contingencies (see Note 13)
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Common unitholders - public (23.4 million units issued and outstanding)
|
647.1
|
|
|
639.0
|
|
||
|
Common unitholder - MPC (57.0 million and 20.0 million units issued and outstanding)
|
492.7
|
|
|
261.1
|
|
||
|
Subordinated unitholder - MPC (0 and 37.0 million units issued and outstanding)
|
—
|
|
|
217.5
|
|
||
|
General partner - MPC (1.6 million units issued and outstanding)
|
(652.5
|
)
|
|
(659.4
|
)
|
||
|
Total MPLX LP partners’ capital
|
487.3
|
|
|
458.2
|
|
||
|
Noncontrolling interest retained by MPC
|
5.8
|
|
|
5.5
|
|
||
|
Total equity
|
493.1
|
|
|
463.7
|
|
||
|
Total liabilities and equity
|
$
|
1,391.1
|
|
|
$
|
1,214.5
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Increase (decrease) in cash and cash equivalents
|
|
|
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
139.1
|
|
|
$
|
141.7
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
38.1
|
|
|
37.5
|
|
||
|
Asset retirement expenditures
|
(0.7
|
)
|
|
(1.0
|
)
|
||
|
Net loss on disposal of assets
|
0.2
|
|
|
—
|
|
||
|
Changes in:
|
|
|
|
||||
|
Current receivables
|
(1.6
|
)
|
|
3.3
|
|
||
|
Materials and supplies inventories
|
(0.1
|
)
|
|
0.7
|
|
||
|
Current accounts payable and accrued liabilities
|
12.7
|
|
|
0.9
|
|
||
|
Receivables from / liabilities to related parties
|
(4.6
|
)
|
|
7.2
|
|
||
|
All other, net
|
1.8
|
|
|
—
|
|
||
|
Net cash provided by operating activities
|
184.9
|
|
|
190.3
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Additions to property, plant and equipment
|
(121.1
|
)
|
|
(47.1
|
)
|
||
|
Disposal of assets
|
0.4
|
|
|
—
|
|
||
|
All other, net
|
1.6
|
|
|
4.0
|
|
||
|
Net cash used in investing activities
|
(119.1
|
)
|
|
(43.1
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Long-term debt - borrowings
|
528.2
|
|
|
270.0
|
|
||
|
- repayments
|
(415.7
|
)
|
|
(15.6
|
)
|
||
|
Debt issuance costs
|
(4.4
|
)
|
|
—
|
|
||
|
Net proceeds from equity offerings
|
1.3
|
|
|
—
|
|
||
|
Quarterly distributions to unitholders and general partner
|
(111.6
|
)
|
|
(75.2
|
)
|
||
|
Quarterly distributions to noncontrolling interest retained by MPC
|
(0.5
|
)
|
|
(38.3
|
)
|
||
|
Distributions related to purchase of additional interest in Pipe Line Holdings
|
—
|
|
|
(310.0
|
)
|
||
|
Net cash used in financing activities
|
(2.7
|
)
|
|
(169.1
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
63.1
|
|
|
(21.9
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
27.3
|
|
|
54.1
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
90.4
|
|
|
$
|
32.2
|
|
|
|
Partnership
|
|
|
|
|
||||||||||||||||||
|
(In millions)
|
Common
Unitholders
Public
|
|
Common
Unitholder
MPC
|
|
Subordinated
Unitholder
MPC
|
|
General Partner
MPC
|
|
Noncontrolling
Interest
Retained
by MPC
|
|
Total
|
||||||||||||
|
Balance at December 31, 2013
|
$
|
412.0
|
|
|
$
|
57.4
|
|
|
$
|
209.3
|
|
|
$
|
(32.5
|
)
|
|
$
|
467.9
|
|
|
$
|
1,114.1
|
|
|
Purchase of additional interest in Pipe Line Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
(172.5
|
)
|
|
(137.5
|
)
|
|
(310.0
|
)
|
||||||
|
Net income
|
23.8
|
|
|
20.4
|
|
|
44.2
|
|
|
3.7
|
|
|
49.6
|
|
|
141.7
|
|
||||||
|
Quarterly distributions to unitholders and general partner
|
(19.6
|
)
|
|
(16.8
|
)
|
|
(36.4
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
(75.2
|
)
|
||||||
|
Quarterly distributions to noncontrolling interest retained by MPC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.3
|
)
|
|
(38.3
|
)
|
||||||
|
Non-cash contribution from MPC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||||
|
Equity-based compensation
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||||
|
Balance at September 30, 2014
|
$
|
417.1
|
|
|
$
|
61.0
|
|
|
$
|
217.1
|
|
|
$
|
(203.7
|
)
|
|
$
|
341.8
|
|
|
$
|
833.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2014
|
$
|
639.0
|
|
|
$
|
261.1
|
|
|
$
|
217.5
|
|
|
$
|
(659.4
|
)
|
|
$
|
5.5
|
|
|
$
|
463.7
|
|
|
Issuance of units under ATM Program
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||||
|
Net income
|
34.6
|
|
|
36.2
|
|
|
48.1
|
|
|
19.4
|
|
|
0.8
|
|
|
139.1
|
|
||||||
|
Quarterly distributions to unitholders and general partner
|
(28.9
|
)
|
|
(24.7
|
)
|
|
(45.5
|
)
|
|
(12.5
|
)
|
|
—
|
|
|
(111.6
|
)
|
||||||
|
Quarterly distributions to noncontrolling interest retained by MPC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||||
|
Subordinated unit conversion
|
—
|
|
|
220.1
|
|
|
(220.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity-based compensation
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||
|
Balance at September 30, 2015
|
$
|
647.1
|
|
|
$
|
492.7
|
|
|
$
|
—
|
|
|
$
|
(652.5
|
)
|
|
$
|
5.8
|
|
|
$
|
493.1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income attributable to MPLX LP
|
$
|
41.5
|
|
|
$
|
29.1
|
|
|
$
|
138.3
|
|
|
$
|
92.1
|
|
|
Transfer to noncontrolling interest retained by MPC:
|
|
|
|
|
|
|
|
||||||||
|
Decrease in general partner-MPC equity for purchases of additional interest in Pipe Line Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
(172.5
|
)
|
||||
|
Change from net income attributable to MPLX LP and transfer to noncontrolling interest retained by MPC
|
$
|
41.5
|
|
|
$
|
29.1
|
|
|
$
|
138.3
|
|
|
$
|
(80.4
|
)
|
|
•
|
MPC, which refines, markets and transports crude oil and petroleum products, primarily in the Midwest, Gulf Coast, East Coast and Southeast regions of the United States.
|
|
•
|
Centennial Pipeline LLC (“Centennial”), in which MPC has a
50 percent
interest. Centennial owns a common carrier products pipeline and storage facility.
|
|
•
|
Muskegon Pipeline LLC (“Muskegon”), in which MPC has a
60 percent
interest. Muskegon owns a common carrier products pipeline.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
MPC
|
$
|
122.7
|
|
|
$
|
114.1
|
|
|
$
|
360.7
|
|
|
$
|
336.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
MPC
|
$
|
6.1
|
|
|
$
|
5.5
|
|
|
$
|
17.9
|
|
|
$
|
16.0
|
|
|
Centennial
|
0.2
|
|
|
0.3
|
|
|
0.8
|
|
|
0.8
|
|
||||
|
Muskegon
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Total
|
$
|
6.3
|
|
|
$
|
5.8
|
|
|
$
|
18.8
|
|
|
$
|
16.9
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
MPC
|
$
|
6.6
|
|
|
$
|
6.0
|
|
|
$
|
18.4
|
|
|
$
|
18.1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
MPC
|
$
|
8.1
|
|
|
$
|
7.8
|
|
|
$
|
24.2
|
|
|
$
|
23.1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
MPC
|
$
|
3.2
|
|
|
$
|
1.9
|
|
|
$
|
9.4
|
|
|
$
|
4.1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Purchases from related parties
|
$
|
19.9
|
|
|
$
|
17.7
|
|
|
$
|
56.7
|
|
|
$
|
53.3
|
|
|
General and administrative expenses
|
6.1
|
|
|
5.6
|
|
|
20.2
|
|
|
16.6
|
|
||||
|
Total
|
$
|
26.0
|
|
|
$
|
23.3
|
|
|
$
|
76.9
|
|
|
$
|
69.9
|
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
MPC
|
$
|
54.3
|
|
|
$
|
40.5
|
|
|
Centennial
|
0.5
|
|
|
0.3
|
|
||
|
Muskegon
|
0.1
|
|
|
0.2
|
|
||
|
Total
|
$
|
54.9
|
|
|
$
|
41.0
|
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
MPC
|
$
|
24.6
|
|
|
$
|
20.1
|
|
|
Centennial
|
0.5
|
|
|
0.1
|
|
||
|
Total
|
$
|
25.1
|
|
|
$
|
20.2
|
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Minimum volume deficiencies - MPC
|
$
|
33.7
|
|
|
$
|
29.9
|
|
|
Project reimbursements - MPC
|
5.2
|
|
|
4.6
|
|
||
|
Total
|
$
|
38.9
|
|
|
$
|
34.5
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income attributable to MPLX LP
|
$
|
41.5
|
|
|
$
|
29.1
|
|
|
$
|
138.3
|
|
|
$
|
92.1
|
|
|
Less: General partner’s distributions
declared (including IDRs)
(1)
|
8.8
|
|
|
1.5
|
|
|
19.0
|
|
|
3.4
|
|
||||
|
Limited partners’ distributions declared
on common units
(1)
|
37.7
|
|
|
13.2
|
|
|
74.6
|
|
|
38.0
|
|
||||
|
Limited partner’s distributions declared
on subordinated units
(1)
|
—
|
|
|
13.2
|
|
|
31.4
|
|
|
38.0
|
|
||||
|
Undistributed net income (loss) attributable to MPLX LP
|
$
|
(5.0
|
)
|
|
$
|
1.2
|
|
|
$
|
13.3
|
|
|
$
|
12.7
|
|
|
(1)
|
See Note
6
for distribution information.
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
(In millions, except per unit data)
|
General
Partner
|
|
Limited
Partners’
Common
Units
|
|
Limited
Partner’s Subordinated Units |
|
Total
|
||||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared (including IDRs)
|
$
|
8.8
|
|
|
$
|
37.7
|
|
|
$
|
—
|
|
|
$
|
46.5
|
|
|
Undistributed net loss attributable to MPLX LP
|
(0.1
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
(5.0
|
)
|
||||
|
Net income attributable to MPLX LP
(1)
|
$
|
8.7
|
|
|
$
|
32.8
|
|
|
$
|
—
|
|
|
$
|
41.5
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
1.6
|
|
|
80.4
|
|
|
—
|
|
|
82.0
|
|
||||
|
Diluted
|
1.6
|
|
|
80.4
|
|
|
—
|
|
|
82.0
|
|
||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
$
|
0.41
|
|
|
$
|
—
|
|
|
|
||||
|
Diluted
|
|
|
$
|
0.41
|
|
|
$
|
—
|
|
|
|
||||
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
(In millions, except per unit data)
|
General
Partner
|
|
Limited
Partners’
Common
Units
|
|
Limited
Partner’s
Subordinated
Units
|
|
Total
|
||||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared (including IDRs)
|
$
|
1.5
|
|
|
$
|
13.2
|
|
|
$
|
13.2
|
|
|
$
|
27.9
|
|
|
Undistributed net income attributable to MPLX LP
|
0.3
|
|
|
0.5
|
|
|
0.4
|
|
|
1.2
|
|
||||
|
Net income attributable to MPLX LP
(1)
|
$
|
1.8
|
|
|
$
|
13.7
|
|
|
$
|
13.6
|
|
|
$
|
29.1
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
1.4
|
|
|
37.1
|
|
|
37.0
|
|
|
75.5
|
|
||||
|
Diluted
|
1.4
|
|
|
37.1
|
|
|
37.0
|
|
|
75.5
|
|
||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
$
|
0.37
|
|
|
$
|
0.37
|
|
|
|
||||
|
Diluted
|
|
|
$
|
0.37
|
|
|
$
|
0.37
|
|
|
|
||||
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
(In millions, except per unit data)
|
General
Partner
|
|
Limited
Partners’
Common
Units
|
|
Limited
Partner’s Subordinated Units |
|
Total
|
||||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared (including IDRs)
|
$
|
19.0
|
|
|
$
|
74.6
|
|
|
$
|
31.4
|
|
|
$
|
125.0
|
|
|
Undistributed net income attributable to MPLX LP
|
6.6
|
|
|
4.6
|
|
|
2.1
|
|
|
13.3
|
|
||||
|
Net income attributable to MPLX LP
(1)
|
$
|
25.6
|
|
|
$
|
79.2
|
|
|
$
|
33.5
|
|
|
$
|
138.3
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
1.6
|
|
|
55.9
|
|
|
24.5
|
|
|
82.0
|
|
||||
|
Diluted
|
1.6
|
|
|
55.9
|
|
|
24.5
|
|
|
82.0
|
|
||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
$
|
1.42
|
|
|
$
|
1.36
|
|
|
|
||||
|
Diluted
|
|
|
$
|
1.42
|
|
|
$
|
1.36
|
|
|
|
||||
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
(In millions, except per unit data)
|
General
Partner
|
|
Limited
Partners’
Common
Units
|
|
Limited
Partner’s Subordinated Units |
|
Total
|
||||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared (including IDRs)
|
$
|
3.4
|
|
|
$
|
38.0
|
|
|
$
|
38.0
|
|
|
$
|
79.4
|
|
|
Undistributed net income attributable to MPLX LP
|
3.2
|
|
|
4.8
|
|
|
4.7
|
|
|
12.7
|
|
||||
|
Net income attributable to MPLX LP
(1)
|
$
|
6.6
|
|
|
$
|
42.8
|
|
|
$
|
42.7
|
|
|
$
|
92.1
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
1.4
|
|
|
37.0
|
|
|
37.0
|
|
|
75.4
|
|
||||
|
Diluted
|
1.4
|
|
|
37.1
|
|
|
37.0
|
|
|
75.5
|
|
||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
$
|
1.16
|
|
|
$
|
1.16
|
|
|
|
||||
|
Diluted
|
|
|
$
|
1.16
|
|
|
$
|
1.16
|
|
|
|
||||
|
(1)
|
Allocation of net income attributable to MPLX LP assumes all earnings for the period had been distributed based on the current period distribution priorities.
|
|
(In units)
|
Common
|
|
Subordinated
|
|
General Partner
|
|
Total
|
||||
|
Balance at December 31, 2014
|
43,341,098
|
|
|
36,951,515
|
|
|
1,638,625
|
|
|
81,931,238
|
|
|
Unit-based compensation awards
(1)
|
18,932
|
|
|
—
|
|
|
386
|
|
|
19,318
|
|
|
Issuance of units under the ATM Program
(2)
|
25,166
|
|
|
—
|
|
|
514
|
|
|
25,680
|
|
|
Subordinated unit conversion
|
36,951,515
|
|
|
(36,951,515
|
)
|
|
—
|
|
|
—
|
|
|
Balance at September 30, 2015
|
80,336,711
|
|
|
—
|
|
|
1,639,525
|
|
|
81,976,236
|
|
|
(1)
|
As a result of the unit-based compensation awards issued during the period, MPLX GP contributed less than
$0.1 million
in exchange for
386
general partner units to maintain its
two percent
general partner interest.
|
|
(2)
|
As a result of common units issued under the ATM Program during the period, MPLX GP contributed less than
$0.1 million
in exchange for
514
general partner units to maintain its
two percent
general partner interest.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income attributable to MPLX LP
|
$
|
41.5
|
|
|
$
|
29.1
|
|
|
$
|
138.3
|
|
|
$
|
92.1
|
|
|
Less: General partner's incentive distribution rights and other
|
7.9
|
|
|
1.0
|
|
|
16.9
|
|
|
1.9
|
|
||||
|
Net income attributable to MPLX LP available to general and limited partners
|
$
|
33.6
|
|
|
$
|
28.1
|
|
|
$
|
121.4
|
|
|
$
|
90.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
General partner's two percent interest in net income attributable to MPLX LP
|
$
|
0.7
|
|
|
$
|
0.5
|
|
|
$
|
2.5
|
|
|
$
|
1.8
|
|
|
General partner's incentive distribution rights and other
|
7.9
|
|
|
1.0
|
|
|
16.9
|
|
|
1.9
|
|
||||
|
General partner's interest in net income attributable to MPLX LP
|
$
|
8.6
|
|
|
$
|
1.5
|
|
|
$
|
19.4
|
|
|
$
|
3.7
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
General partner's distributions:
|
|
|
|
|
|
|
|
||||||||
|
General partner's distributions
|
$
|
1.0
|
|
|
$
|
0.5
|
|
|
$
|
2.5
|
|
|
$
|
1.5
|
|
|
General partner's incentive distribution rights distributions
|
7.8
|
|
|
1.0
|
|
|
16.5
|
|
|
1.9
|
|
||||
|
Total general partner's distributions
|
$
|
8.8
|
|
|
$
|
1.5
|
|
|
$
|
19.0
|
|
|
$
|
3.4
|
|
|
Limited partners' distributions:
|
|
|
|
|
|
|
|
||||||||
|
Common unitholders
|
$
|
37.7
|
|
|
$
|
13.2
|
|
|
$
|
74.6
|
|
|
$
|
38.0
|
|
|
Subordinated unitholders
|
—
|
|
|
13.2
|
|
|
31.4
|
|
|
38.0
|
|
||||
|
Total limited partners' distributions
|
37.7
|
|
|
26.4
|
|
|
106.0
|
|
|
76.0
|
|
||||
|
Total cash distributions declared
|
$
|
46.5
|
|
|
$
|
27.9
|
|
|
$
|
125.0
|
|
|
$
|
79.4
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest income
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
Interest expense
|
5.9
|
|
|
1.2
|
|
|
18.0
|
|
|
3.1
|
|
||||
|
Interest capitalized
|
(1.2
|
)
|
|
(0.2
|
)
|
|
(2.6
|
)
|
|
(0.7
|
)
|
||||
|
Other financial costs
|
0.6
|
|
|
0.1
|
|
|
1.5
|
|
|
0.6
|
|
||||
|
Net interest and other financial costs
|
$
|
5.2
|
|
|
$
|
1.1
|
|
|
$
|
16.7
|
|
|
$
|
3.0
|
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Land
|
$
|
5.5
|
|
|
$
|
5.5
|
|
|
Pipelines and related assets
|
1,085.0
|
|
|
1,081.4
|
|
||
|
Storage and delivery facilities
|
197.7
|
|
|
165.8
|
|
||
|
Assets under construction
|
184.3
|
|
|
85.3
|
|
||
|
Other
|
24.2
|
|
|
23.7
|
|
||
|
Total
|
1,496.7
|
|
|
1,361.7
|
|
||
|
Less accumulated depreciation
|
387.5
|
|
|
353.1
|
|
||
|
Property, plant and equipment, net
|
$
|
1,109.2
|
|
|
$
|
1,008.6
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
(In millions)
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Long-term debt
|
$
|
711.1
|
|
|
$
|
748.3
|
|
|
$
|
635.6
|
|
|
$
|
635.0
|
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
MPLX LP:
|
|
|
|
||||
|
Bank revolving credit facility due 2019
|
—
|
|
|
385.0
|
|
||
|
Term loan facility due 2019
|
250.0
|
|
|
250.0
|
|
||
|
4.000% senior notes due 2025
|
500.0
|
|
|
—
|
|
||
|
Consolidated subsidiaries:
|
|
|
|
||||
|
Pipe Line Holdings - revolving credit agreement due 2019
|
—
|
|
|
—
|
|
||
|
MPL - capital lease obligations due 2020
|
9.1
|
|
|
9.8
|
|
||
|
Total
|
759.1
|
|
|
644.8
|
|
||
|
Unamortized debt issuance costs
(1)
|
(4.1
|
)
|
|
—
|
|
||
|
Unamortized discount
|
(1.7
|
)
|
|
—
|
|
||
|
Amounts due within one year
|
(0.8
|
)
|
|
(0.8
|
)
|
||
|
Total long-term debt due after one year
|
$
|
752.5
|
|
|
$
|
644.0
|
|
|
(1)
|
We adopted the updated FASB debt issuance cost standard as of June 30, 2015. This has been applied retrospectively and there was
no
effect to the prior period presented.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Net cash provided by operating activities included:
|
|
|
|
||||
|
Interest paid (net of amounts capitalized)
|
$
|
12.4
|
|
|
$
|
1.8
|
|
|
Income taxes paid
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Net transfers of property, plant and equipment to materials and supplies inventories
|
$
|
—
|
|
|
$
|
0.7
|
|
|
Property, plant and equipment contributed by MPC
|
—
|
|
|
0.1
|
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Additions to property, plant and equipment
|
$
|
121.1
|
|
|
$
|
47.1
|
|
|
Plus: Increase in capital accruals
|
17.5
|
|
|
5.9
|
|
||
|
Asset retirement expenditures
|
0.7
|
|
|
1.0
|
|
||
|
Total capital expenditures
|
$
|
139.3
|
|
|
$
|
54.0
|
|
|
|
Number
of Units |
|
Weighted
Average Fair Value |
|||
|
Outstanding at December 31, 2014
|
100,769
|
|
|
$
|
41.66
|
|
|
Granted
|
35,630
|
|
|
80.16
|
|
|
|
Settled
|
(32,313
|
)
|
|
40.18
|
|
|
|
Outstanding at September 30, 2015
|
104,086
|
|
|
55.30
|
|
|
|
|
Number of
Units |
|
|
Outstanding at December 31, 2014
|
924,143
|
|
|
Granted
|
597,249
|
|
|
Outstanding at September 30, 2015
|
1,521,392
|
|
|
•
|
a
99.5 percent
general partner interest in Pipe Line Holdings, an entity that owns
100 percent
interest in MPL and ORPL, which in turn collectively own:
|
|
•
|
a network of pipeline systems that includes approximately
1,004
miles of common carrier crude oil pipelines and approximately
1,902
miles of common carrier product pipelines extending across nine states. This network includes approximately
230
miles of common carrier crude oil and product pipelines that we operate under long-term leases with third parties;
|
|
•
|
a barge dock located on the Mississippi River near Wood River, Illinois with approximately
78
thousand barrels per day (mbpd) of crude oil and product throughput capacity; and
|
|
•
|
crude oil and product tank farms located in Patoka, Wood River and Martinsville, Illinois and Lebanon, Indiana.
|
|
•
|
a
100 percent
interest in a butane cavern located in Neal, West Virginia with approximately
one million
barrels of storage capacity that serves MPC’s Catlettsburg, Kentucky refinery.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
(In millions, unless otherwise noted)
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales and other operating revenues
|
$
|
18.2
|
|
|
$
|
16.6
|
|
|
$
|
1.6
|
|
|
$
|
50.2
|
|
|
$
|
52.2
|
|
|
$
|
(2.0
|
)
|
|
Sales to related parties
|
122.7
|
|
|
114.1
|
|
|
8.6
|
|
|
360.7
|
|
|
336.0
|
|
|
24.7
|
|
||||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
|
Other income
|
1.4
|
|
|
1.5
|
|
|
(0.1
|
)
|
|
4.2
|
|
|
4.1
|
|
|
0.1
|
|
||||||
|
Other income - related parties
|
6.3
|
|
|
5.8
|
|
|
0.5
|
|
|
18.8
|
|
|
16.9
|
|
|
1.9
|
|
||||||
|
Total revenues and other income
|
148.6
|
|
|
138.0
|
|
|
10.6
|
|
|
433.7
|
|
|
409.2
|
|
|
24.5
|
|
||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues (excludes items below)
|
41.9
|
|
|
40.6
|
|
|
1.3
|
|
|
101.4
|
|
|
102.9
|
|
|
(1.5
|
)
|
||||||
|
Purchases from related parties
|
26.5
|
|
|
23.7
|
|
|
2.8
|
|
|
75.1
|
|
|
71.4
|
|
|
3.7
|
|
||||||
|
Depreciation
|
12.7
|
|
|
12.5
|
|
|
0.2
|
|
|
38.1
|
|
|
37.5
|
|
|
0.6
|
|
||||||
|
General and administrative expenses
|
21.1
|
|
|
15.3
|
|
|
5.8
|
|
|
57.7
|
|
|
47.1
|
|
|
10.6
|
|
||||||
|
Other taxes
|
(0.7
|
)
|
|
1.7
|
|
|
(2.4
|
)
|
|
5.5
|
|
|
5.5
|
|
|
—
|
|
||||||
|
Total costs and expenses
|
101.5
|
|
|
93.8
|
|
|
7.7
|
|
|
277.8
|
|
|
264.4
|
|
|
13.4
|
|
||||||
|
Income from operations
|
47.1
|
|
|
44.2
|
|
|
2.9
|
|
|
155.9
|
|
|
144.8
|
|
|
11.1
|
|
||||||
|
Net interest and other financial costs
|
5.2
|
|
|
1.1
|
|
|
4.1
|
|
|
16.7
|
|
|
3.0
|
|
|
13.7
|
|
||||||
|
Income before income taxes
|
41.9
|
|
|
43.1
|
|
|
(1.2
|
)
|
|
139.2
|
|
|
141.8
|
|
|
(2.6
|
)
|
||||||
|
Provision for income taxes
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
||||||
|
Net income
|
41.8
|
|
|
43.1
|
|
|
(1.3
|
)
|
|
139.1
|
|
|
141.7
|
|
|
(2.6
|
)
|
||||||
|
Less: Net income attributable to MPC-retained interest
|
0.3
|
|
|
14.0
|
|
|
(13.7
|
)
|
|
0.8
|
|
|
49.6
|
|
|
(48.8
|
)
|
||||||
|
Net income attributable to MPLX LP
|
41.5
|
|
|
29.1
|
|
|
12.4
|
|
|
138.3
|
|
|
92.1
|
|
|
46.2
|
|
||||||
|
Less: General partner’s interest in net income attributable to
MPLX LP
|
8.6
|
|
|
1.5
|
|
|
7.1
|
|
|
19.4
|
|
|
3.7
|
|
|
15.7
|
|
||||||
|
Limited partners’ interest in net income attributable to MPLX LP
|
$
|
32.9
|
|
|
$
|
27.6
|
|
|
$
|
5.3
|
|
|
$
|
118.9
|
|
|
$
|
88.4
|
|
|
$
|
30.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted EBITDA attributable to MPLX LP
(1)
|
$
|
64.6
|
|
|
$
|
40.2
|
|
|
$
|
24.4
|
|
|
$
|
199.5
|
|
|
$
|
123.9
|
|
|
$
|
75.6
|
|
|
Distributable Cash Flow attributable to MPLX LP
(1)
|
52.5
|
|
|
32.9
|
|
|
19.6
|
|
|
170.9
|
|
|
106.4
|
|
|
64.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pipeline throughput (mbpd):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Crude oil pipelines
|
1,135
|
|
|
1,048
|
|
|
87
|
|
|
1,091
|
|
|
1,034
|
|
|
57
|
|
||||||
|
Product pipelines
|
896
|
|
|
839
|
|
|
57
|
|
|
907
|
|
|
843
|
|
|
64
|
|
||||||
|
Total
|
2,031
|
|
|
1,887
|
|
|
144
|
|
|
1,998
|
|
|
1,877
|
|
|
121
|
|
||||||
|
Average tariff rates ($ per barrel):
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Crude oil pipelines
|
$
|
0.66
|
|
|
$
|
0.64
|
|
|
$
|
0.02
|
|
|
$
|
0.66
|
|
|
$
|
0.65
|
|
|
$
|
0.01
|
|
|
Product pipelines
|
0.65
|
|
|
0.63
|
|
|
0.02
|
|
|
0.64
|
|
|
0.61
|
|
|
0.03
|
|
||||||
|
Total pipelines
|
0.66
|
|
|
0.64
|
|
|
0.02
|
|
|
0.65
|
|
|
0.64
|
|
|
0.01
|
|
||||||
|
(1)
|
Non-U.S. GAAP financial measure. See the following tables for reconciliations to the most directly comparable U.S. GAAP measures.
|
|
(2)
|
Average tariff rates calculated using pipeline transportation revenues divided by pipeline throughput barrels.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Reconciliation of Adjusted EBITDA attributable to MPLX LP and Distributable Cash Flow attributable to MPLX LP from Net Income:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
41.8
|
|
|
$
|
43.1
|
|
|
$
|
139.1
|
|
|
$
|
141.7
|
|
|
Less: Net income attributable to MPC-retained interest
|
0.3
|
|
|
14.0
|
|
|
0.8
|
|
|
49.6
|
|
||||
|
Net income attributable to MPLX LP
|
41.5
|
|
|
29.1
|
|
|
138.3
|
|
|
92.1
|
|
||||
|
Plus: Net income attributable to MPC-retained interest
|
0.3
|
|
|
14.0
|
|
|
0.8
|
|
|
49.6
|
|
||||
|
Depreciation
|
12.7
|
|
|
12.5
|
|
|
38.1
|
|
|
37.5
|
|
||||
|
Provision for income taxes
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Non-cash equity-based compensation
|
0.8
|
|
|
0.5
|
|
|
2.2
|
|
|
1.4
|
|
||||
|
Net interest and other financial costs
|
5.2
|
|
|
1.1
|
|
|
16.7
|
|
|
3.0
|
|
||||
|
Acquisition costs
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
64.9
|
|
|
57.2
|
|
|
200.5
|
|
|
183.7
|
|
||||
|
Less: Adjusted EBITDA attributable to MPC-retained interest
|
0.3
|
|
|
17.0
|
|
|
1.0
|
|
|
59.8
|
|
||||
|
Adjusted EBITDA attributable to MPLX LP
|
64.6
|
|
|
40.2
|
|
|
199.5
|
|
|
123.9
|
|
||||
|
Plus: Current period deferred revenue for committed volume
deficiencies
|
10.7
|
|
|
7.8
|
|
|
32.5
|
|
|
22.4
|
|
||||
|
Less: Net interest and other financial costs
|
5.2
|
|
|
1.4
|
|
|
16.7
|
|
|
3.5
|
|
||||
|
Income taxes paid
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Maintenance capital expenditures paid
|
7.9
|
|
|
5.8
|
|
|
15.6
|
|
|
10.9
|
|
||||
|
Volume deficiency credits
|
9.6
|
|
|
7.9
|
|
|
28.7
|
|
|
25.5
|
|
||||
|
Distributable Cash Flow attributable to MPLX LP
|
$
|
52.5
|
|
|
$
|
32.9
|
|
|
$
|
170.9
|
|
|
$
|
106.4
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Reconciliation of Adjusted EBITDA attributable to MPLX LP and Distributable Cash Flow attributable to MPLX LP from Net Cash Provided by Operating Activities:
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
184.9
|
|
|
$
|
190.3
|
|
|
Less: Changes in working capital items
|
6.4
|
|
|
12.1
|
|
||
|
All other, net
|
1.8
|
|
|
—
|
|
||
|
Plus: Non-cash equity-based compensation
|
2.2
|
|
|
1.4
|
|
||
|
Net loss on disposal of assets
|
(0.2
|
)
|
|
—
|
|
||
|
Net interest and other financial costs
|
16.7
|
|
|
3.0
|
|
||
|
Current income taxes expense
|
0.1
|
|
|
0.1
|
|
||
|
Asset retirement expenditures
|
0.7
|
|
|
1.0
|
|
||
|
Acquisition costs
|
4.3
|
|
|
—
|
|
||
|
Adjusted EBITDA
|
200.5
|
|
|
183.7
|
|
||
|
Less: Adjusted EBITDA attributable to MPC-retained interest
|
1.0
|
|
|
59.8
|
|
||
|
Adjusted EBITDA attributable to MPLX LP
|
199.5
|
|
|
123.9
|
|
||
|
Plus: Current period deferred revenue for committed volume deficiencies
|
32.5
|
|
|
22.4
|
|
||
|
Less: Net interest and other financial costs
|
16.7
|
|
|
3.5
|
|
||
|
Income taxes paid
|
0.1
|
|
|
—
|
|
||
|
Maintenance capital expenditures paid
|
15.6
|
|
|
10.9
|
|
||
|
Volume deficiency credits
|
28.7
|
|
|
25.5
|
|
||
|
Distributable Cash Flow attributable to MPLX LP
|
$
|
170.9
|
|
|
$
|
106.4
|
|
|
(In millions)
|
|
|
||
|
December 31, 2015
|
|
$
|
8.0
|
|
|
March 31, 2016
|
|
7.3
|
|
|
|
June 30, 2016
|
|
5.6
|
|
|
|
September 30, 2016
|
|
8.6
|
|
|
|
December 31, 2016
|
|
0.2
|
|
|
|
March 31, 2017
|
|
1.9
|
|
|
|
June 30, 2017
|
|
1.4
|
|
|
|
September 30, 2017
|
|
0.7
|
|
|
|
Total
|
|
$
|
33.7
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
184.9
|
|
|
$
|
190.3
|
|
|
Investing activities
|
(119.1
|
)
|
|
(43.1
|
)
|
||
|
Financing activities
|
(2.7
|
)
|
|
(169.1
|
)
|
||
|
Total
|
$
|
63.1
|
|
|
$
|
(21.9
|
)
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
MPLX LP:
|
|
|
|
||||
|
Bank revolving credit facility due 2019
|
—
|
|
|
385.0
|
|
||
|
Term loan facility due 2019
|
250.0
|
|
|
250.0
|
|
||
|
4.000% senior notes due 2025
|
500.0
|
|
|
—
|
|
||
|
Consolidated subsidiaries:
|
|
|
|
||||
|
Pipe Line Holdings - revolving credit agreement due 2019
|
—
|
|
|
—
|
|
||
|
MPL - capital lease obligations due 2020
|
9.1
|
|
|
9.8
|
|
||
|
Total
|
759.1
|
|
|
644.8
|
|
||
|
Unamortized debt issuance costs
(1)
|
(4.1
|
)
|
|
—
|
|
||
|
Unamortized discount
|
(1.7
|
)
|
|
—
|
|
||
|
Amounts due within one year
|
(0.8
|
)
|
|
(0.8
|
)
|
||
|
Total long-term debt due after one year
|
$
|
752.5
|
|
|
$
|
644.0
|
|
|
Rating Agency
|
Rating
|
|
Fitch
|
BBB- (stable outlook)
|
|
Moody’s
|
Baa3 (stable outlook)
|
|
Standard & Poor’s
|
BBB- (stable outlook)
|
|
|
September 30, 2015
|
||||||||||
|
(In millions)
|
Total Capacity
|
|
Outstanding Borrowings
|
|
Available
Capacity
|
||||||
|
MPLX LP - bank revolving credit facility
|
$
|
1,000.0
|
|
|
$
|
—
|
|
|
$
|
1,000.0
|
|
|
Pipe Line Holdings - revolving credit agreement
|
50.0
|
|
|
—
|
|
|
50.0
|
|
|||
|
Total
|
$
|
1,050.0
|
|
|
$
|
—
|
|
|
1,050.0
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
90.4
|
|
|||||
|
Total liquidity
|
|
|
|
|
$
|
1,140.4
|
|
||||
|
(In units)
|
Common
|
|
Subordinated
|
|
General Partner
|
|
Total
|
||||
|
Balance at December 31, 2014
|
43,341,098
|
|
|
36,951,515
|
|
|
1,638,625
|
|
|
81,931,238
|
|
|
Unit-based compensation awards
(1)
|
18,932
|
|
|
—
|
|
|
386
|
|
|
19,318
|
|
|
Issuance of units under the ATM Program
(2)
|
25,166
|
|
|
—
|
|
|
514
|
|
|
25,680
|
|
|
Subordinated unit conversion
|
36,951,515
|
|
|
(36,951,515
|
)
|
|
—
|
|
|
—
|
|
|
Balance at June 30, 2015
|
80,336,711
|
|
|
—
|
|
|
1,639,525
|
|
|
81,976,236
|
|
|
(1)
|
As a result of the unit-based compensation awards issued during the period, MPLX GP contributed less than
$0.1 million
in exchange for
386
general partner units to maintain its
two percent
general partner interest.
|
|
(2)
|
As a result of common units issued under the ATM Program during the period, MPLX GP contributed less than
$0.1 million
in exchange for
514
general partner units to maintain its two percent general partner interest.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Distribution declared:
|
|
|
|
|
|
|
|
||||||||
|
Limited partner units - public
|
$
|
11.0
|
|
|
$
|
7.2
|
|
|
$
|
30.9
|
|
|
$
|
20.5
|
|
|
Limited partner units - MPC
|
26.7
|
|
|
19.2
|
|
|
75.1
|
|
|
55.5
|
|
||||
|
General partner units - MPC
|
1.0
|
|
|
0.5
|
|
|
2.5
|
|
|
1.5
|
|
||||
|
Incentive distribution rights - MPC
|
7.8
|
|
|
1.0
|
|
|
16.5
|
|
|
1.9
|
|
||||
|
Total distribution declared
|
$
|
46.5
|
|
|
$
|
27.9
|
|
|
$
|
125.0
|
|
|
$
|
79.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash distributions declared per limited partner common unit
|
$
|
0.4700
|
|
|
$
|
0.3575
|
|
|
$
|
1.3200
|
|
|
$
|
1.0275
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Maintenance
|
$
|
17.2
|
|
|
$
|
17.4
|
|
|
Expansion
|
122.1
|
|
|
36.6
|
|
||
|
Total capital expenditures
|
139.3
|
|
|
54.0
|
|
||
|
Less: Increase in capital accruals
|
17.5
|
|
|
5.9
|
|
||
|
Asset retirement expenditures
|
0.7
|
|
|
1.0
|
|
||
|
Additions to property, plant and equipment
|
$
|
121.1
|
|
|
$
|
47.1
|
|
|
(In millions)
|
Fair Value as of September 30, 2015
(1)
|
|
Change in Fair Value
(2)
|
|
Change in Net Income for the Nine Months Ended
September 30, 2015
(3)
|
|||||
|
Long-term debt
|
|
|
|
|
|
|||||
|
Fixed-rate
|
$
|
461.0
|
|
|
$
|
36.9
|
|
|
n/a
|
|
|
Variable-rate
|
250.0
|
|
|
n/a
|
|
|
2.4
|
|
||
|
(1)
|
Fair value was based on market prices, where available, or current borrowing rates for financings with similar terms and maturities.
|
|
(2)
|
Assumes a 100-basis-point decrease in the weighted average yield-to-maturity at
September 30, 2015
.
|
|
(3)
|
Assumes a 100-basis-point change in interest rates. The change to net income was based on the weighted average balance of all outstanding variable-rate debt for the
nine
months ended
September 30, 2015
.
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
|||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No .
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
|
|
2.1*
|
|
Agreement and Plan of Merger, dated as of July 11, 2015, by and among MPLX LP, Sapphire Holdco LLC, MPLX GP LLC, MarkWest Energy Partners, L.P. and, for certain limited purposes set forth therein, Marathon Petroleum Corporation.
|
|
10-Q
|
|
2.1
|
|
|
8/3/2015
|
|
001-35714
|
|
|
|
|
|
3.1
|
|
Certificate of Limited Partnership of MPLX LP
|
|
S-1
|
|
3.1
|
|
|
7/2/2012
|
|
333-182500
|
|
|
|
|
|
3.2
|
|
Amendment to the Certificate of Limited Partnership of MPLX LP
|
|
S-1/A
|
|
3.2
|
|
|
10/9/2012
|
|
333-182500
|
|
|
|
|
|
3.3
|
|
First Amended and Restated Agreement of Limited Partnership of MPLX LP, dated October 31, 2012
|
|
8-K
|
|
3.1
|
|
|
11/6/2012
|
|
001-35714
|
|
|
|
|
|
3.4
|
|
Amended and Restated Agreement of Limited Partnership of MPLX Pipe Line Holdings LP, dated October 31, 2012
|
|
8-K
|
|
3.2
|
|
|
11/6/2012
|
|
001-35714
|
|
|
|
|
|
10.1
|
|
Voting Agreement, dated July 11, 2015, by and among MPLX LP, MPLX GP LLC, Sapphire Holdco LLC and M&R MWE Liberty, LLC.
|
|
10-Q
|
|
10.1
|
|
|
8/3/2015
|
|
001-35714
|
|
|
|
|
|
10.2
|
|
Lock-Up Agreement, dated July 11, 2015, by and among MPLX LP, MPLX GP LLC, Sapphire Holdco LLC, MarkWest Energy Partners, L.P., M&R MWE Liberty, LLC, EMG Utica, LLC and EMG Utica Condensate, LLC.
|
|
10-Q
|
|
10.2
|
|
|
8/3/2015
|
|
001-35714
|
|
|
|
|
|
10.3
|
|
First Amendment to Storage Services Agreement, dated as of September 17, 2015, by and between Marathon Petroleum Company LP and Marathon Pipe Line LLC.
|
|
8-K
|
|
10.1
|
|
|
9/23/2015
|
|
001-35714
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
|||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No .
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
*
|
Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally to the SEC upon request.
|
|
|
MPLX LP
|
|
|
|
|
|
|
|
|
|
By:
|
|
MPLX GP LLC
|
|
|
|
|
Its general partner
|
|
|
|
|
|
|
Date: November 2, 2015
|
By:
|
|
/s/ Ian D. Feldman
|
|
|
|
|
Ian D. Feldman
|
|
|
|
|
Controller of MPLX GP LLC
(the general partner of MPLX LP)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|