These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
27-0005456
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
200 E. Hardin Street, Findlay, Ohio
|
|
45840
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
ATM Program
|
An at-the-market program for the issuance of common units
|
|
barrel
|
One stock tank barrel, or 42 United States gallons of liquid volume, used in reference to crude oil or other liquid hydrocarbons.
|
|
bcf/d
|
One billion cubic feet per day
|
|
Btu
|
One British thermal unit, an energy measurement
|
|
Condensate
|
A natural gas liquid with a low vapor pressure mainly composed of propane, butane, pentane and heavier hydrocarbon fractions
|
|
DCF (a non-GAAP financial measure)
|
Distributable Cash Flow
|
|
EBITDA (a non-GAAP financial measure)
|
Earnings Before Interest, Taxes, Depreciation and Amortization
|
|
FASB
|
Financial Accounting Standards Board
|
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
|
Gal
|
Gallon
|
|
Gal/d
|
Gallons per day
|
|
IDR
|
Incentive Distribution Right
|
|
Initial Offering
|
Initial public offering on October 31, 2012
|
|
LIBOR
|
London Interbank Offered Rate
|
|
mbpd
|
Thousand barrels per day
|
|
MMBtu
|
One million British thermal units, an energy measurement
|
|
MMcf/d
|
One million cubic feet of natural gas per day
|
|
Net operating margin (a non-GAAP financial measure)
|
Segment revenues, less purchased product costs, less derivative gains (losses) related to purchased product costs
|
|
NGL
|
Natural gas liquids, such as ethane, propane, butanes and natural gasoline
|
|
NYSE
|
New York Stock Exchange
|
|
Partnership Agreement
|
Fourth Amended and Restated Agreement of Limited Partnership of MPLX LP, dated as of February 1, 2018
|
|
Predecessor
|
Collectively:
- The related assets, liabilities and results of operations of Hardin Street Marine LLC (“HSM”) prior to the date of the acquisition, March 31, 2016, effective January 1, 2015
- The related assets, liabilities and results of operations of Hardin Street Transportation LLC (“HST”), Woodhaven Cavern LLC (“WHC”) and MPLX Terminals LLC (“MPLXT”) prior to the date of the acquisition, March 1, 2017, effective January 1, 2015 for HST and WHC and April 1, 2016 for MPLXT
|
|
Realized derivative gain/loss
|
The gain or loss recognized when a derivative matures or is settled
|
|
SEC
|
United States Securities and Exchange Commission
|
|
SMR
|
Steam methane reformer, operated by a third party and located at the Javelina gas processing and fractionation complex in Corpus Christi, Texas
|
|
Unrealized derivative gain/loss
|
The gain or loss recognized on a derivative due to changes in fair value prior to the instrument maturing or settling
|
|
VIE
|
Variable interest entity
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions, except per unit data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
|
$
|
456
|
|
|
$
|
299
|
|
|
$
|
1,248
|
|
|
$
|
845
|
|
|
Service revenue - related parties
|
568
|
|
|
276
|
|
|
1,588
|
|
|
801
|
|
||||
|
Service revenue - product related
|
59
|
|
|
—
|
|
|
154
|
|
|
—
|
|
||||
|
Rental income
|
89
|
|
|
69
|
|
|
252
|
|
|
208
|
|
||||
|
Rental income - related parties
|
190
|
|
|
70
|
|
|
525
|
|
|
207
|
|
||||
|
Product sales
|
239
|
|
|
217
|
|
|
652
|
|
|
611
|
|
||||
|
Product sales - related parties
|
18
|
|
|
2
|
|
|
35
|
|
|
6
|
|
||||
|
Income from equity method investments
|
64
|
|
|
23
|
|
|
175
|
|
|
29
|
|
||||
|
Other income
|
3
|
|
|
2
|
|
|
8
|
|
|
6
|
|
||||
|
Other income - related parties
|
26
|
|
|
22
|
|
|
73
|
|
|
69
|
|
||||
|
Total revenues and other income
|
1,712
|
|
|
980
|
|
|
4,710
|
|
|
2,782
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues (excludes items below)
|
241
|
|
|
129
|
|
|
680
|
|
|
381
|
|
||||
|
Purchased product costs
|
241
|
|
|
170
|
|
|
632
|
|
|
441
|
|
||||
|
Rental cost of sales
|
32
|
|
|
19
|
|
|
94
|
|
|
44
|
|
||||
|
Rental cost of sales - related parties
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Purchases - related parties
|
228
|
|
|
114
|
|
|
628
|
|
|
330
|
|
||||
|
Depreciation and amortization
|
201
|
|
|
164
|
|
|
565
|
|
|
515
|
|
||||
|
General and administrative expenses
|
76
|
|
|
59
|
|
|
217
|
|
|
174
|
|
||||
|
Other taxes
|
20
|
|
|
14
|
|
|
55
|
|
|
40
|
|
||||
|
Total costs and expenses
|
1,040
|
|
|
669
|
|
|
2,873
|
|
|
1,926
|
|
||||
|
Income from operations
|
672
|
|
|
311
|
|
|
1,837
|
|
|
856
|
|
||||
|
Related party interest and other financial costs
|
2
|
|
|
1
|
|
|
4
|
|
|
1
|
|
||||
|
Interest expense (net of amounts capitalized of $9 million, $6 million, $27 million, and $24 million, respectively)
|
134
|
|
|
77
|
|
|
381
|
|
|
217
|
|
||||
|
Other financial costs
|
17
|
|
|
15
|
|
|
49
|
|
|
40
|
|
||||
|
Income before income taxes
|
519
|
|
|
218
|
|
|
1,403
|
|
|
598
|
|
||||
|
Provision for income taxes
|
3
|
|
|
1
|
|
|
8
|
|
|
3
|
|
||||
|
Net income
|
516
|
|
|
217
|
|
|
1,395
|
|
|
595
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
6
|
|
|
1
|
|
|
11
|
|
|
3
|
|
||||
|
Less: Net income attributable to Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||
|
Net income attributable to MPLX LP
|
510
|
|
|
216
|
|
|
1,384
|
|
|
556
|
|
||||
|
Less: Preferred unit distributions
|
19
|
|
|
16
|
|
|
55
|
|
|
49
|
|
||||
|
Less: General partner’s GP interest in net income attributable to MPLX LP
|
—
|
|
|
86
|
|
|
—
|
|
|
222
|
|
||||
|
Limited partners’ interest in net income attributable to MPLX LP
|
$
|
491
|
|
|
$
|
114
|
|
|
$
|
1,329
|
|
|
$
|
285
|
|
|
Per Unit Data (See Note 7)
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Common - basic
|
$
|
0.62
|
|
|
$
|
0.29
|
|
|
$
|
1.77
|
|
|
$
|
0.75
|
|
|
Common - diluted
|
$
|
0.62
|
|
|
$
|
0.29
|
|
|
$
|
1.77
|
|
|
$
|
0.75
|
|
|
Weighted average limited partner units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Common - basic
|
794
|
|
|
394
|
|
|
750
|
|
|
378
|
|
||||
|
Common - diluted
|
794
|
|
|
395
|
|
|
750
|
|
|
381
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
516
|
|
|
$
|
217
|
|
|
$
|
1,395
|
|
|
$
|
595
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Remeasurements of pension and other postretirement benefits related to equity method investments, net of tax
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Comprehensive income
|
516
|
|
|
217
|
|
|
1,393
|
|
|
595
|
|
||||
|
Less comprehensive income attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interests
|
6
|
|
|
1
|
|
|
11
|
|
|
3
|
|
||||
|
Income attributable to Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||
|
Comprehensive income attributable to MPLX LP
|
$
|
510
|
|
|
$
|
216
|
|
|
$
|
1,382
|
|
|
$
|
556
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
37
|
|
|
$
|
5
|
|
|
Receivables, net
|
452
|
|
|
292
|
|
||
|
Receivables - related parties
|
318
|
|
|
160
|
|
||
|
Inventories
|
81
|
|
|
65
|
|
||
|
Other current assets
|
37
|
|
|
37
|
|
||
|
Total current assets
|
925
|
|
|
559
|
|
||
|
Equity method investments
|
4,104
|
|
|
4,010
|
|
||
|
Property, plant and equipment, net
|
14,271
|
|
|
12,187
|
|
||
|
Intangibles, net
|
434
|
|
|
453
|
|
||
|
Goodwill
|
2,586
|
|
|
2,245
|
|
||
|
Long-term receivables - related parties
|
23
|
|
|
20
|
|
||
|
Other noncurrent assets
|
36
|
|
|
26
|
|
||
|
Total assets
|
22,379
|
|
|
19,500
|
|
||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
146
|
|
|
151
|
|
||
|
Payables - related parties
|
165
|
|
|
516
|
|
||
|
Deferred revenue - related parties
|
49
|
|
|
43
|
|
||
|
Accrued interest payable
|
179
|
|
|
88
|
|
||
|
Other current liabilities
|
665
|
|
|
506
|
|
||
|
Total current liabilities
|
1,204
|
|
|
1,304
|
|
||
|
Long-term deferred revenue
|
69
|
|
|
42
|
|
||
|
Long-term deferred revenue - related parties
|
43
|
|
|
43
|
|
||
|
Long-term debt
|
12,889
|
|
|
6,945
|
|
||
|
Deferred income taxes
|
13
|
|
|
5
|
|
||
|
Deferred credits and other liabilities
|
205
|
|
|
188
|
|
||
|
Total liabilities
|
14,423
|
|
|
8,527
|
|
||
|
Commitments and contingencies (see Note 20)
|
|
|
|
||||
|
Redeemable preferred units
|
1,003
|
|
|
1,000
|
|
||
|
Equity
|
|
|
|
||||
|
Common unitholders - public (289 million and 289 million units issued and outstanding)
|
8,367
|
|
|
8,379
|
|
||
|
Common unitholder - MPC (505 million and 118 million units issued and outstanding)
|
(1,553
|
)
|
|
2,099
|
|
||
|
General partner - MPC (0 million and 8 million units issued and outstanding)
|
—
|
|
|
(637
|
)
|
||
|
Accumulated other comprehensive loss
|
(16
|
)
|
|
(14
|
)
|
||
|
Total MPLX LP partners’ capital
|
6,798
|
|
|
9,827
|
|
||
|
Noncontrolling interests
|
155
|
|
|
146
|
|
||
|
Total equity
|
6,953
|
|
|
9,973
|
|
||
|
Total liabilities, preferred units and equity
|
$
|
22,379
|
|
|
$
|
19,500
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Increase/(decrease) in cash, cash equivalents and restricted cash
|
|
|
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
1,395
|
|
|
$
|
595
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of deferred financing costs
|
45
|
|
|
38
|
|
||
|
Depreciation and amortization
|
565
|
|
|
515
|
|
||
|
Deferred income taxes
|
7
|
|
|
2
|
|
||
|
Asset retirement expenditures
|
(7
|
)
|
|
(2
|
)
|
||
|
Loss / (gain) on disposal of assets
|
1
|
|
|
(1
|
)
|
||
|
Income from equity method investments
|
(175
|
)
|
|
(29
|
)
|
||
|
Distributions from unconsolidated affiliates
|
279
|
|
|
136
|
|
||
|
Changes in:
|
|
|
|
||||
|
Current receivables
|
(157
|
)
|
|
(20
|
)
|
||
|
Inventories
|
(10
|
)
|
|
(3
|
)
|
||
|
Fair value of derivatives
|
16
|
|
|
(3
|
)
|
||
|
Current accounts payable and accrued liabilities
|
151
|
|
|
6
|
|
||
|
Receivables from / liabilities to related parties
|
(113
|
)
|
|
61
|
|
||
|
Prepaid other current assets from related parties
|
5
|
|
|
(1
|
)
|
||
|
Deferred revenue
|
30
|
|
|
24
|
|
||
|
All other, net
|
(5
|
)
|
|
20
|
|
||
|
Net cash provided by operating activities
|
2,027
|
|
|
1,338
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Additions to property, plant and equipment
|
(1,383
|
)
|
|
(1,004
|
)
|
||
|
Acquisitions, net of cash acquired
|
(451
|
)
|
|
(249
|
)
|
||
|
Disposal of assets
|
5
|
|
|
4
|
|
||
|
Investments - net related party loans
|
—
|
|
|
80
|
|
||
|
Investments in unconsolidated affiliates
|
(215
|
)
|
|
(690
|
)
|
||
|
Distributions from unconsolidated affiliates - return of capital
|
16
|
|
|
24
|
|
||
|
All other, net
|
1
|
|
|
(1
|
)
|
||
|
Net cash used in investing activities
|
(2,027
|
)
|
|
(1,836
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Long-term debt - borrowings
|
10,735
|
|
|
2,661
|
|
||
|
- repayments
|
(4,781
|
)
|
|
(251
|
)
|
||
|
Related party debt - borrowings
|
2,395
|
|
|
829
|
|
||
|
- repayments
|
(2,781
|
)
|
|
(627
|
)
|
||
|
Debt issuance costs
|
(53
|
)
|
|
(25
|
)
|
||
|
Net proceeds from equity offerings
|
—
|
|
|
483
|
|
||
|
Distributions to MPC for acquisitions
|
(4,111
|
)
|
|
(1,931
|
)
|
||
|
Distributions to MPC from Predecessor
|
—
|
|
|
(113
|
)
|
||
|
Distributions to noncontrolling interests
|
(10
|
)
|
|
(4
|
)
|
||
|
Distributions to preferred unitholders
|
(52
|
)
|
|
(49
|
)
|
||
|
Distributions to unitholders and general partner
|
(1,312
|
)
|
|
(800
|
)
|
||
|
Contributions from noncontrolling interests
|
8
|
|
|
128
|
|
||
|
Consideration payment to Class B unitholders
|
—
|
|
|
(25
|
)
|
||
|
All other, net
|
(8
|
)
|
|
(8
|
)
|
||
|
Net cash provided by financing activities
|
30
|
|
|
268
|
|
||
|
Net increase / (decrease) in cash, cash equivalents and restricted cash
|
30
|
|
|
(230
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
9
|
|
|
239
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
39
|
|
|
$
|
9
|
|
|
|
Partnership
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
(In millions)
|
Common
Unit-holders
Public
|
|
Class B Unit-holders Public
|
|
Common
Unit-holder
MPC
|
|
General
Partner
MPC
|
|
Accumulated Other Comprehensive Loss
|
|
Non-controlling
Interests
|
|
Equity of Predecessor
|
|
Total
|
||||||||||||||||
|
Balance at December 31, 2016
|
$
|
8,086
|
|
|
$
|
133
|
|
|
$
|
1,069
|
|
|
$
|
1,013
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
791
|
|
|
$
|
11,110
|
|
|
Distributions to MPC from Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
(113
|
)
|
||||||||
|
Issuance of units under ATM Program
|
473
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483
|
|
||||||||
|
Net income (excludes amounts attributable to preferred units)
|
212
|
|
|
—
|
|
|
73
|
|
|
222
|
|
|
—
|
|
|
3
|
|
|
36
|
|
|
546
|
|
||||||||
|
Contribution from MPC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
689
|
|
|
675
|
|
||||||||
|
Allocation of MPC's net investment at acquisition
|
—
|
|
|
—
|
|
|
1,669
|
|
|
(266
|
)
|
|
—
|
|
|
—
|
|
|
(1,403
|
)
|
|
—
|
|
||||||||
|
Distributions to MPC for acquisition
|
—
|
|
|
—
|
|
|
(537
|
)
|
|
(1,407
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,944
|
)
|
||||||||
|
Distributions to unitholders and general partner
|
(452
|
)
|
|
—
|
|
|
(150
|
)
|
|
(198
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(800
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
128
|
|
||||||||
|
Class B unit conversion
|
133
|
|
|
(133
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity-based compensation
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||||
|
Balance at September 30, 2017
|
8,457
|
|
|
—
|
|
|
2,124
|
|
|
(626
|
)
|
|
(14
|
)
|
|
145
|
|
|
—
|
|
|
10,086
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2017
|
8,379
|
|
|
—
|
|
|
2,099
|
|
|
(637
|
)
|
|
(14
|
)
|
|
146
|
|
|
—
|
|
|
9,973
|
|
||||||||
|
Net income (excludes amounts attributable to preferred units)
|
516
|
|
|
—
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
1,340
|
|
||||||||
|
Contribution from MPC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,046
|
|
|
1,046
|
|
||||||||
|
Allocation of MPC's net investment at acquisition
|
—
|
|
|
—
|
|
|
5,172
|
|
|
(4,126
|
)
|
|
—
|
|
|
—
|
|
|
(1,046
|
)
|
|
—
|
|
||||||||
|
Distribution to MPC for acquisitions
|
—
|
|
|
—
|
|
|
(936
|
)
|
|
(3,164
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,100
|
)
|
||||||||
|
Distributions to unitholders
|
(537
|
)
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,312
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
|
Conversion of GP economic interests
|
—
|
|
|
—
|
|
|
(7,926
|
)
|
|
7,926
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other
|
9
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||
|
Balance at September 30, 2018
|
$
|
8,367
|
|
|
$
|
—
|
|
|
$
|
(1,553
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
6,953
|
|
|
•
|
Fee-based arrangements
– Under fee-based arrangements, MPLX receives a fee or fees for one or more of the following services: gathering, processing and transportation of natural gas; gathering, transportation, fractionation, exchange and storage of NGLs; and transportation, storage and distribution of crude oil, refined products and other hydrocarbon-based products. The revenue MPLX earns from these arrangements is generally directly related to the volume of natural gas, NGLs, refined products or crude oil that is handled by or flows through MPLX’s systems and
|
|
•
|
Percent-of-proceeds arrangements
– Under percent-of-proceeds arrangements, MPLX: gathers and processes natural gas on behalf of producers; sells the resulting residue gas, condensate and NGLs at market prices; and remits to producers an agreed-upon percentage of the proceeds. In other cases, instead of remitting cash payments to the producer, MPLX delivers an agreed-upon percentage of the residue gas and NGLs to the producer (take-in-kind arrangements) and sells the volumes MPLX retains to third parties. Revenue is recognized on a net basis when MPLX acts as an agent and does not have control of the gross amount of gas and/or NGLs prior to it being sold. Percent-of-proceeds revenue is reported as “Service revenue - product related” on the Consolidated Statements of Income.
|
|
•
|
Keep-whole arrangements
– Under keep-whole arrangements, MPLX gathers natural gas from the producer, processes the natural gas and sells the resulting condensate and NGLs to third parties at market prices. Because the extraction of the condensate and NGLs from the natural gas during processing reduces the Btu content of the natural gas, MPLX must either purchase natural gas at market prices for return to producers or make cash payment to the producers equal to the value of the energy content of this natural gas. Certain keep-whole arrangements also have provisions that require MPLX to share a percentage of the keep-whole profits with the producers based on the oil to gas ratio or the NGL to gas ratio. “Service revenue - product related” is recorded based on the value of the NGLs received on the date the services are performed. Natural gas purchased to return to the producer and shared NGL profits are recorded as a reduction of “Service revenue - product related” in the Consolidated Statements of Income on the date the services are performed. Sales of NGLs under these arrangements are reported as “Product sales” on the Consolidated Statements of Income and are reported on a gross basis as MPLX is the principal in the arrangement and controls the product prior to sale. The sale of the NGLs may occur shortly after services are performed at the tailgate of the plant, or after a period of time as determined by MPLX.
|
|
•
|
Purchase arrangements
– Under purchase arrangements, MPLX purchases natural gas at either the wellhead or the tailgate of a plant. MPLX then gathers and delivers the natural gas to pipelines where MPLX may resell the natural gas. Wellhead purchase arrangements represent an arrangement with a supplier and are recorded in “Purchased product costs.” Often, MPLX earns fees for services performed prior to taking control of the product in these arrangements and “Service revenue” is recorded for these fees. Revenue generated from the sale of product obtained in tailgate purchase arrangements is reported as “Product sales” on the Consolidated Statements of Income and is recognized on a gross basis as MPLX purchases and takes control of the product prior to sale and is the principal in the transaction.
|
|
ASU
|
|
Effective Date
|
|
2017-09
|
Stock Compensation - Scope of Modification Accounting
|
January 1, 2018
|
|
2017-05
|
Gains and Losses from the Derecognition of Nonfinancial Assets - Clarifying the Scope of Asset Derecognition Guidance
|
January 1, 2018
|
|
2017-01
|
Business Combinations - Clarifying the Definition of a Business
|
January 1, 2018
|
|
2016-18
|
Statement of Cash Flows - Restricted Cash
|
January 1, 2018
|
|
2016-15
|
Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments
|
January 1, 2018
|
|
2016-01
|
Financial Instruments - Recognition and Measurement of Financial Assets and Liabilities
|
January 1, 2018
|
|
(In millions)
|
Three Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2018 |
||||
|
Revenues and other income
|
$
|
365
|
|
|
$
|
994
|
|
|
Income from operations
|
$
|
230
|
|
|
$
|
643
|
|
|
|
Ownership as of
|
|
Carrying value at
|
||||||
|
|
September 30,
|
|
September 30,
|
|
December 31,
|
||||
|
(In millions, except ownership percentages)
|
2018
|
|
2018
|
|
2017
|
||||
|
Centrahoma Processing LLC
|
40%
|
|
$
|
127
|
|
|
$
|
121
|
|
|
Explorer
|
25%
|
|
94
|
|
|
89
|
|
||
|
Illinois Extension
|
35%
|
|
282
|
|
|
284
|
|
||
|
LOCAP
|
59%
|
|
28
|
|
|
24
|
|
||
|
LOOP
|
41%
|
|
227
|
|
|
225
|
|
||
|
MarEn Bakken
|
25%
|
|
503
|
|
|
520
|
|
||
|
MarkWest EMG Jefferson Dry Gas Gathering Company, L.L.C.
|
67%
|
|
225
|
|
|
164
|
|
||
|
MarkWest Utica EMG, L.L.C.
|
56%
|
|
2,067
|
|
|
2,139
|
|
||
|
Sherwood Midstream LLC
|
50%
|
|
325
|
|
|
236
|
|
||
|
Sherwood Midstream Holdings LLC
|
62%
|
|
155
|
|
|
165
|
|
||
|
Other
|
|
|
71
|
|
|
43
|
|
||
|
Total
|
|
|
$
|
4,104
|
|
|
$
|
4,010
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||
|
(In millions)
|
MarkWest Utica EMG, L.L.C.
|
|
Other VIEs
|
|
Non-VIEs
|
|
Total
|
||||||||
|
Revenues and other income
|
$
|
181
|
|
|
$
|
159
|
|
|
$
|
967
|
|
|
$
|
1,307
|
|
|
Costs and expenses
|
137
|
|
|
65
|
|
|
495
|
|
|
697
|
|
||||
|
Income from operations
|
44
|
|
|
94
|
|
|
472
|
|
|
610
|
|
||||
|
Net income
|
44
|
|
|
91
|
|
|
417
|
|
|
552
|
|
||||
|
(Loss)/income from equity method investments
(1)
|
$
|
(5
|
)
|
|
$
|
49
|
|
|
$
|
131
|
|
|
$
|
175
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
(In millions)
|
MarkWest Utica EMG, L.L.C.
|
|
Other VIEs
|
|
Non-VIEs
|
|
Total
|
||||||||
|
Revenues and other income
|
$
|
137
|
|
|
$
|
49
|
|
|
$
|
178
|
|
|
$
|
364
|
|
|
Costs and expenses
|
72
|
|
|
29
|
|
|
115
|
|
|
216
|
|
||||
|
Income from operations
|
65
|
|
|
20
|
|
|
63
|
|
|
148
|
|
||||
|
Net income
|
65
|
|
|
19
|
|
|
28
|
|
|
112
|
|
||||
|
Income from equity method investments
(1)
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
16
|
|
|
$
|
29
|
|
|
(1)
|
“Income/(loss) from equity method investments” includes the impact of any basis differential amortization or accretion.
|
|
|
September 30, 2018
|
||||||||||||||
|
(In millions)
|
MarkWest Utica EMG, L.L.C.
(1)
|
|
Other VIEs
|
|
Non-VIEs
|
|
Total
|
||||||||
|
Current assets
|
$
|
61
|
|
|
$
|
135
|
|
|
$
|
427
|
|
|
$
|
623
|
|
|
Noncurrent assets
|
2,003
|
|
|
1,444
|
|
|
4,611
|
|
|
8,058
|
|
||||
|
Current liabilities
|
37
|
|
|
112
|
|
|
256
|
|
|
405
|
|
||||
|
Noncurrent liabilities
|
$
|
3
|
|
|
$
|
187
|
|
|
$
|
869
|
|
|
$
|
1,059
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(In millions)
|
MarkWest Utica EMG, L.L.C.
(1)
|
|
Other VIEs
|
|
Non-VIEs
|
|
Total
|
||||||||
|
Current assets
|
$
|
65
|
|
|
$
|
46
|
|
|
$
|
399
|
|
|
$
|
510
|
|
|
Noncurrent assets
|
2,077
|
|
|
930
|
|
|
4,624
|
|
|
7,631
|
|
||||
|
Current liabilities
|
39
|
|
|
44
|
|
|
220
|
|
|
303
|
|
||||
|
Noncurrent liabilities
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
904
|
|
|
$
|
918
|
|
|
(1)
|
MarkWest Utica EMG, L.L.C.’s (“MarkWest Utica EMG”) noncurrent assets include its investment in its subsidiary, Ohio Gathering Company, L.L.C. (“Ohio Gathering”), which does not appear elsewhere in this table. The investment was
$759 million
and
$790 million
as of
September 30, 2018
and
December 31, 2017
, respectively.
|
|
•
|
MPC, which refines, markets and transports crude oil and petroleum products.
|
|
•
|
MarkWest Utica EMG, in which MPLX LP has a
56 percent
interest as of
September 30, 2018
. MarkWest Utica EMG is engaged in natural gas processing and NGL fractionation, transportation and marketing in Ohio.
|
|
•
|
Ohio Gathering, in which MPLX LP has a
34 percent
indirect interest as of
September 30, 2018
. Ohio Gathering is a subsidiary of MarkWest Utica EMG providing natural gas gathering service in the Utica Shale region of eastern Ohio.
|
|
•
|
Sherwood Midstream, in which MPLX LP has a
50 percent
interest as of
September 30, 2018
. Sherwood Midstream supports the development of Antero Resources Corporation’s Marcellus Shale acreage in the rich-gas corridor of West Virginia.
|
|
•
|
Sherwood Midstream Holdings, in which MPLX LP has an
81 percent
total direct and indirect interest as of
September 30, 2018
. Sherwood Midstream Holdings owns certain infrastructure at the Sherwood Complex that is shared by and supports the operation of both the Sherwood Midstream and MarkWest gas processing plants and deethanization facilities.
|
|
•
|
MarkWest EMG Jefferson Dry Gas Gathering Company, LLC (“Jefferson Dry Gas”), in which MPLX LP has a
67 percent
interest as of
September 30, 2018
. Jefferson Dry Gas provides natural dry gas gathering and related services in the Utica Shale region of Ohio.
|
|
•
|
Fuels distribution services agreement
– Fuels Distribution is a party to a services agreement with MPC in connection with the dropdown of the fuels distribution services. Under this agreement, Fuels Distribution provides services related to the scheduling and marketing of certain petroleum products to MPC. Fuels Distribution does not provide the same services to third parties without the prior written consent of MPC, and Fuels Distribution is MPC’s sole provider of
|
|
•
|
Storage services agreements
– Refining Logistics is party to storage services agreements with each of MPC’s refineries in connection with the dropdown of the refining logistics assets. Under these agreements, the subsidiaries of Refining Logistics provide certain services exclusively to MPC related to the receipt, storage, throughput, custody and delivery of petroleum products in and through certain storage and logistical facilities and assets associated with MPC’s refineries. These agreements have initial terms of
10
years, subject to
five
-year renewal periods under terms to be renegotiated at that time.
|
|
•
|
Co-location services agreements
– Refining Logistics is party to co-location services agreements with each of MPC’s refineries in connection with the dropdown of the refining logistics assets. Under these agreements, MPC provides management, operational and other services to the subsidiaries of Refining Logistics. Refining Logistics pays MPC monthly fixed fees and direct reimbursements for such services calculated as set forth in the agreements. These agreements have initial terms of
50
years.
|
|
•
|
Ground lease agreements
– Refining Logistics is party to ground lease agreements with each of MPC’s refineries in connection with the dropdown of the Refining Logistics assets. Under these agreements, MPLX LP is the lessor of certain sections of property which contain facilities owned by Refining Logistics and are within the premises of MPC’s refineries. Refining Logistics pays MPC monthly fixed fees under these ground leases. These agreements have initial terms of
50 years
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service revenues
|
|
|
|
|
|
|
|
||||||||
|
MPC
|
$
|
568
|
|
|
$
|
276
|
|
|
$
|
1,588
|
|
|
$
|
801
|
|
|
Rental income
|
|
|
|
|
|
|
|
||||||||
|
MPC
|
190
|
|
|
70
|
|
|
525
|
|
|
207
|
|
||||
|
Product sales
(1)
|
|
|
|
|
|
|
|
||||||||
|
MPC
|
$
|
18
|
|
|
$
|
2
|
|
|
$
|
35
|
|
|
$
|
6
|
|
|
(1)
|
There were additional product sales to MPC that net to zero within the consolidated financial statements as the transactions are recorded net due to the terms of the agreements under which such product was sold. For the
three and nine
months ended
September 30, 2018
, these sales totaled
$137 million
and
$328 million
, respectively. For the
three and nine
months ended
September 30, 2017
, these sales totaled
$63 million
and
$173 million
, respectively.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
MPC
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
31
|
|
|
$
|
30
|
|
|
MarkWest Utica EMG
|
5
|
|
|
5
|
|
|
13
|
|
|
13
|
|
||||
|
Ohio Gathering
|
4
|
|
|
4
|
|
|
12
|
|
|
12
|
|
||||
|
Jefferson Dry Gas
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
|
Sherwood Midstream
|
4
|
|
|
2
|
|
|
9
|
|
|
6
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Total
|
$
|
26
|
|
|
$
|
22
|
|
|
$
|
73
|
|
|
$
|
69
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Rental cost of sales - related parties
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Purchases - related parties
|
43
|
|
|
17
|
|
|
122
|
|
|
50
|
|
||||
|
General and administrative expenses
|
18
|
|
|
9
|
|
|
51
|
|
|
28
|
|
||||
|
Total
|
$
|
62
|
|
|
$
|
26
|
|
|
$
|
174
|
|
|
$
|
78
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
MPC
|
$
|
46
|
|
|
$
|
11
|
|
|
$
|
109
|
|
|
$
|
33
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Rental cost of sales - related parties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Purchases - related parties
|
136
|
|
|
97
|
|
|
383
|
|
|
280
|
|
||||
|
General and administrative expenses
|
30
|
|
|
25
|
|
|
80
|
|
|
74
|
|
||||
|
Total
|
$
|
166
|
|
|
$
|
122
|
|
|
$
|
464
|
|
|
$
|
355
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
MPC
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
—
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
MPC
|
$
|
308
|
|
|
$
|
153
|
|
|
Other
|
10
|
|
|
7
|
|
||
|
Total
|
$
|
318
|
|
|
$
|
160
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
MPC
|
$
|
23
|
|
|
$
|
20
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
MPC
|
$
|
118
|
|
|
$
|
470
|
|
|
MarkWest Utica EMG
|
35
|
|
|
29
|
|
||
|
Other
|
12
|
|
|
17
|
|
||
|
Total
|
$
|
165
|
|
|
$
|
516
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Minimum volume deficiencies - MPC
|
$
|
43
|
|
|
$
|
53
|
|
|
Project reimbursements - MPC
|
49
|
|
|
33
|
|
||
|
Total
|
$
|
92
|
|
|
$
|
86
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to MPLX LP
|
$
|
510
|
|
|
$
|
216
|
|
|
$
|
1,384
|
|
|
$
|
556
|
|
|
Less: Limited partners’ distributions declared on Preferred units
(1)
|
19
|
|
|
16
|
|
|
55
|
|
|
49
|
|
||||
|
General partner’s distributions declared (including IDRs)
(1)
|
—
|
|
|
88
|
|
|
—
|
|
|
229
|
|
||||
|
Limited partners’ distributions declared on common units (including common units of general partner)
(1)
|
507
|
|
|
232
|
|
|
1,471
|
|
|
648
|
|
||||
|
Undistributed net loss attributable to MPLX LP
|
$
|
(16
|
)
|
|
$
|
(120
|
)
|
|
$
|
(142
|
)
|
|
$
|
(370
|
)
|
|
(1)
|
See Note
8
for distribution information.
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
(In millions, except per unit data)
|
Limited
Partners’
Common
Units
|
|
Redeemable Preferred Units
|
|
Total
|
||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
||||||
|
Distributions declared
|
$
|
507
|
|
|
$
|
19
|
|
|
$
|
526
|
|
|
Undistributed net loss attributable to MPLX LP
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||
|
Net income attributable to MPLX LP
(1)
|
$
|
491
|
|
|
$
|
19
|
|
|
$
|
510
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
794
|
|
|
31
|
|
|
825
|
|
|||
|
Diluted
|
794
|
|
|
31
|
|
|
825
|
|
|||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.62
|
|
|
|
|
|
||||
|
Diluted
|
$
|
0.62
|
|
|
|
|
|
||||
|
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
(In millions, except per unit data)
|
General
Partner
|
|
Limited
Partners’
Common
Units
|
|
Redeemable Preferred Units
|
|
Total
|
||||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared (including IDRs)
|
$
|
88
|
|
|
$
|
232
|
|
|
$
|
16
|
|
|
$
|
336
|
|
|
Undistributed net loss attributable to MPLX LP
|
(2
|
)
|
|
(118
|
)
|
|
—
|
|
|
(120
|
)
|
||||
|
Net income attributable to MPLX LP
(1)
|
$
|
86
|
|
|
$
|
114
|
|
|
$
|
16
|
|
|
$
|
216
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
8
|
|
|
394
|
|
|
31
|
|
|
433
|
|
||||
|
Diluted
|
8
|
|
|
395
|
|
|
31
|
|
|
434
|
|
||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|||||
|
Diluted
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
(In millions, except per unit data)
|
Limited
Partners’ Common Units |
|
Redeemable Preferred Units
|
|
Total
|
||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
||||||
|
Distributions declared
|
$
|
1,471
|
|
|
$
|
55
|
|
|
$
|
1,526
|
|
|
Undistributed net loss attributable to MPLX LP
|
(142
|
)
|
|
—
|
|
|
(142
|
)
|
|||
|
Net income attributable to MPLX LP
(1)
|
$
|
1,329
|
|
|
$
|
55
|
|
|
$
|
1,384
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
750
|
|
|
31
|
|
|
781
|
|
|||
|
Diluted
|
750
|
|
|
31
|
|
|
781
|
|
|||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.77
|
|
|
|
|
|
||||
|
Diluted
|
$
|
1.77
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
(In millions, except per unit data)
|
General
Partner |
|
Limited
Partners’ Common Units |
|
Redeemable Preferred Units
|
|
Total
|
||||||||
|
Basic and diluted net income attributable to MPLX LP per unit:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to MPLX LP:
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared (including IDRs)
|
$
|
229
|
|
|
$
|
648
|
|
|
$
|
49
|
|
|
$
|
926
|
|
|
Undistributed net loss attributable to MPLX LP
|
(7
|
)
|
|
(363
|
)
|
|
—
|
|
|
(370
|
)
|
||||
|
Net income attributable to MPLX LP
(1)
|
$
|
222
|
|
|
$
|
285
|
|
|
$
|
49
|
|
|
$
|
556
|
|
|
Weighted average units outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
8
|
|
|
378
|
|
|
31
|
|
|
417
|
|
||||
|
Diluted
|
8
|
|
|
381
|
|
|
31
|
|
|
420
|
|
||||
|
Net income attributable to MPLX LP per limited partner unit:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
$
|
0.75
|
|
|
|
|
|
||||||
|
Diluted
|
|
|
$
|
0.75
|
|
|
|
|
|
||||||
|
(1)
|
Allocation of net income attributable to MPLX LP assumes all earnings for the period had been distributed based on the current period distribution priorities.
|
|
(In units)
|
Common
|
|
General Partner
|
|
Total
|
|||
|
Balance at December 31, 2017
|
407,130,020
|
|
|
8,308,773
|
|
|
415,438,793
|
|
|
Unit-based compensation awards
(1)
|
291,607
|
|
|
140
|
|
|
291,747
|
|
|
Contribution of refining logistics and fuels distribution assets
(2)
|
111,611,111
|
|
|
2,277,778
|
|
|
113,888,889
|
|
|
Conversion of GP economic interests
|
275,000,000
|
|
|
(10,586,691
|
)
|
|
264,413,309
|
|
|
Balance at September 30, 2018
|
794,032,738
|
|
|
—
|
|
|
794,032,738
|
|
|
(1)
|
As a result of the unit-based compensation awards issued during the first quarter 2018, MPLX GP contributed less than
$1 million
in exchange for
140
general partner units to maintain its
two percent
GP Interest.
|
|
(2)
|
MPC agreed to waive approximately one-third of the first quarter 2018 distributions on the common units issued in connection with this transaction. As a result of this waiver, MPC did not receive
$23.7 million
of the distributions that would have otherwise accrued on such common units with respect to the first quarter
2018
. See Note
4
for information regarding this acquisition.
|
|
(In millions)
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
||||
|
Net income attributable to MPLX LP
|
$
|
216
|
|
|
$
|
556
|
|
|
Less: Preferred unit distributions
|
16
|
|
|
49
|
|
||
|
General partner's IDRs and other
|
83
|
|
|
216
|
|
||
|
Net income attributable to MPLX LP available to general and limited partners
|
117
|
|
|
291
|
|
||
|
|
|
|
|
||||
|
General partner's two percent GP Interest in net income attributable to MPLX LP
|
3
|
|
|
6
|
|
||
|
General partner's IDRs and other
|
83
|
|
|
216
|
|
||
|
General partner's GP Interest in net income attributable to MPLX LP
|
$
|
86
|
|
|
$
|
222
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
General partner's distributions:
|
|
|
|
|
|
|
|
||||||||
|
General partner's distributions on general partner units
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
General partner's distributions on IDRs
|
—
|
|
|
81
|
|
|
—
|
|
|
211
|
|
||||
|
Total distribution on general partner units and IDRs
|
—
|
|
|
88
|
|
|
—
|
|
|
229
|
|
||||
|
Common and preferred unit distributions:
|
|
|
|
|
|
|
|
||||||||
|
Common unitholders, includes common units of general partner
|
507
|
|
|
232
|
|
|
1,471
|
|
|
648
|
|
||||
|
Preferred unit distributions
|
19
|
|
|
16
|
|
|
55
|
|
|
49
|
|
||||
|
Total cash distributions declared
|
$
|
526
|
|
|
$
|
336
|
|
|
$
|
1,526
|
|
|
$
|
926
|
|
|
(In millions)
|
Redeemable Preferred Units
|
||
|
Balance at December 31, 2017
|
$
|
1,000
|
|
|
Net income
|
55
|
|
|
|
Distributions received by preferred unitholders
|
(52
|
)
|
|
|
Balance at September 30, 2018
|
$
|
1,003
|
|
|
•
|
L&S – transports, stores, distributes and markets crude oil and refined petroleum products.
|
|
•
|
G&P – gathers, processes and transports natural gas; and gathers, transports, fractionates, stores and markets NGLs.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
L&S
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
|
$
|
602
|
|
|
$
|
307
|
|
|
$
|
1,682
|
|
|
$
|
887
|
|
|
Rental income
|
191
|
|
|
71
|
|
|
526
|
|
|
208
|
|
||||
|
Product related revenue
|
5
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
Income from equity method investments
|
43
|
|
|
7
|
|
|
123
|
|
|
7
|
|
||||
|
Other income
|
12
|
|
|
11
|
|
|
36
|
|
|
35
|
|
||||
|
Total segment revenues and other income
|
853
|
|
|
396
|
|
|
2,377
|
|
|
1,137
|
|
||||
|
Segment adjusted EBITDA
(1)
|
547
|
|
|
218
|
|
|
1,510
|
|
|
544
|
|
||||
|
Maintenance capital expenditures
|
31
|
|
|
19
|
|
|
78
|
|
|
46
|
|
||||
|
Growth capital expenditures
|
78
|
|
|
94
|
|
|
325
|
|
|
314
|
|
||||
|
G&P
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
|
422
|
|
|
268
|
|
|
1,154
|
|
|
759
|
|
||||
|
Rental income
|
88
|
|
|
68
|
|
|
251
|
|
|
207
|
|
||||
|
Product related revenue
|
311
|
|
|
219
|
|
|
831
|
|
|
617
|
|
||||
|
Income from equity method investments
|
21
|
|
|
16
|
|
|
52
|
|
|
22
|
|
||||
|
Other income
|
17
|
|
|
13
|
|
|
45
|
|
|
40
|
|
||||
|
Total segment revenues and other income
|
859
|
|
|
584
|
|
|
2,333
|
|
|
1,645
|
|
||||
|
Segment adjusted EBITDA
(1)
|
390
|
|
|
320
|
|
|
1,054
|
|
|
891
|
|
||||
|
Maintenance capital expenditures
|
9
|
|
|
5
|
|
|
20
|
|
|
13
|
|
||||
|
Growth capital expenditures
|
$
|
380
|
|
|
$
|
257
|
|
|
$
|
1,057
|
|
|
$
|
688
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Segment assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
37
|
|
|
$
|
5
|
|
|
L&S
(2)
|
6,492
|
|
|
4,611
|
|
||
|
G&P
(2)
|
15,850
|
|
|
14,884
|
|
||
|
Total assets
|
$
|
22,379
|
|
|
$
|
19,500
|
|
|
(1)
|
See the following reconciliation from segment adjusted EBITDA to “Net income.”
|
|
(2)
|
Equity method investments included in L&S assets were
$1.14 billion
at
September 30, 2018
and
$1.15 billion
at
December 31, 2017
. Equity method investments included in G&P assets were
$2.97 billion
at
September 30, 2018
and
$2.86 billion
at
December 31, 2017
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Reconciliation to Net income:
|
|
|
|
|
|
|
|
||||||||
|
L&S segment adjusted EBITDA
|
$
|
547
|
|
|
$
|
218
|
|
|
$
|
1,510
|
|
|
$
|
544
|
|
|
G&P segment adjusted EBITDA
|
390
|
|
|
320
|
|
|
1,054
|
|
|
891
|
|
||||
|
Total reportable segments
|
937
|
|
|
538
|
|
|
2,564
|
|
|
1,435
|
|
||||
|
Depreciation and amortization
|
(201
|
)
|
|
(164
|
)
|
|
(565
|
)
|
|
(515
|
)
|
||||
|
Provision for income taxes
|
(3
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
(3
|
)
|
||||
|
Amortization of deferred financing costs
|
(14
|
)
|
|
(13
|
)
|
|
(45
|
)
|
|
(38
|
)
|
||||
|
Non-cash equity-based compensation
|
(6
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|
(10
|
)
|
||||
|
Net interest and other financial costs
|
(139
|
)
|
|
(80
|
)
|
|
(389
|
)
|
|
(220
|
)
|
||||
|
Income from equity method investments
|
64
|
|
|
23
|
|
|
175
|
|
|
29
|
|
||||
|
Distributions/adjustments related to equity method investments
|
(112
|
)
|
|
(65
|
)
|
|
(314
|
)
|
|
(131
|
)
|
||||
|
Unrealized derivative (loss)/gain
(1)
|
(17
|
)
|
|
(17
|
)
|
|
(18
|
)
|
|
2
|
|
||||
|
Acquisition costs
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
7
|
|
|
2
|
|
|
13
|
|
|
5
|
|
||||
|
Adjusted EBITDA attributable to Predecessor
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||
|
Net income
|
$
|
516
|
|
|
$
|
217
|
|
|
$
|
1,395
|
|
|
$
|
595
|
|
|
(1)
|
MPLX makes a distinction between realized or unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss. When a derivative contract matures or is settled, the previously recorded unrealized gain or loss is reversed and the realized gain or loss of the contract is recorded.
|
|
(2)
|
The adjusted EBITDA adjustments related to Predecessor are excluded from adjusted EBITDA attributable to MPLX LP prior to the acquisition date.
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
NGLs
|
$
|
10
|
|
|
$
|
4
|
|
|
Line fill
|
12
|
|
|
8
|
|
||
|
Spare parts, materials and supplies
|
59
|
|
|
53
|
|
||
|
Total inventories
|
$
|
81
|
|
|
$
|
65
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Natural gas gathering and NGL transportation pipelines and facilities
|
$
|
5,536
|
|
|
$
|
5,178
|
|
|
Processing, fractionation and storage facilities
|
4,942
|
|
|
3,893
|
|
||
|
Pipelines and related assets
|
2,514
|
|
|
2,253
|
|
||
|
Barges and towing vessels
|
597
|
|
|
490
|
|
||
|
Terminals and related assets
|
1,008
|
|
|
821
|
|
||
|
Refinery related assets
|
935
|
|
|
—
|
|
||
|
Land, building, office equipment and other
|
939
|
|
|
770
|
|
||
|
Construction-in-progress
|
1,307
|
|
|
1,057
|
|
||
|
Total
|
17,778
|
|
|
14,462
|
|
||
|
Less accumulated depreciation
|
3,507
|
|
|
2,275
|
|
||
|
Property, plant and equipment, net
|
$
|
14,271
|
|
|
$
|
12,187
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
(In millions)
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
Significant unobservable inputs (Level 3)
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Embedded derivatives in commodity contracts
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
(64
|
)
|
||||
|
Total carrying value on Consolidated Balance Sheets
|
$
|
—
|
|
|
$
|
(84
|
)
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||
|
(In millions)
|
Commodity Derivative Contracts (net)
|
|
Embedded Derivatives in Commodity Contracts (net)
|
|
Commodity Derivative Contracts (net)
|
|
Embedded Derivatives in Commodity Contracts (net)
|
||||||||
|
Fair value at beginning of period
|
$
|
(2
|
)
|
|
$
|
(66
|
)
|
|
$
|
2
|
|
|
$
|
(43
|
)
|
|
Total losses (realized and unrealized) included in earnings
(1)
|
(1
|
)
|
|
(19
|
)
|
|
(10
|
)
|
|
(12
|
)
|
||||
|
Settlements
|
1
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
|
Fair value at end of period
|
(2
|
)
|
|
(82
|
)
|
|
(5
|
)
|
|
(52
|
)
|
||||
|
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to liabilities still held at end of period
|
$
|
(2
|
)
|
|
$
|
(19
|
)
|
|
$
|
(7
|
)
|
|
$
|
(10
|
)
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||
|
(In millions)
|
Commodity Derivative Contracts (net)
|
|
Embedded Derivatives in Commodity Contracts (net)
|
|
Commodity Derivative Contracts (net)
|
|
Embedded Derivatives in Commodity Contracts (net)
|
||||||||
|
Fair value at beginning of period
|
$
|
(2
|
)
|
|
$
|
(64
|
)
|
|
$
|
(6
|
)
|
|
$
|
(54
|
)
|
|
Total losses (realized and unrealized) included in earnings
(1)
|
(2
|
)
|
|
(27
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
|
Settlements
|
2
|
|
|
9
|
|
|
4
|
|
|
6
|
|
||||
|
Fair value at end of period
|
(2
|
)
|
|
(82
|
)
|
|
(5
|
)
|
|
(52
|
)
|
||||
|
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to liabilities still held at end of period
|
$
|
(1
|
)
|
|
$
|
(21
|
)
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
(1)
|
Gains and losses on Commodity Derivative Contracts classified as Level 3 are recorded in “Product sales”
on the Consolidated Statements of Income. Gains and losses related to derivatives embedded in commodity contracts are recorded in “Purchased product costs” and “Cost of revenues” on the Consolidated Statements of Income.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
(In millions)
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Long-term debt
|
$
|
13,129
|
|
|
$
|
12,959
|
|
|
$
|
7,718
|
|
|
$
|
6,966
|
|
|
SMR liability
|
$
|
95
|
|
|
$
|
87
|
|
|
$
|
104
|
|
|
$
|
91
|
|
|
Derivative contracts not designated as hedging instruments
|
|
Financial Position
|
|
Notional Quantity (net)
|
|
|
Natural Gas (MMBtu)
|
|
Long
|
|
187,024
|
|
|
NGLs (Gal)
|
|
Short
|
|
28,980,000
|
|
|
(In millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Derivative contracts not designated as hedging instruments and their balance sheet location
|
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
|
Commodity contracts
(1)
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets / Other current liabilities
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
Other noncurrent assets / Deferred credits and other liabilities
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(52
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
(84
|
)
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
|
(1)
|
Includes embedded derivatives in commodity contracts as discussed above.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Product sales
|
|
|
|
|
|
|
|
||||||||
|
Realized loss
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
Unrealized (loss)/gain
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
1
|
|
||||
|
Total derivative loss related to product sales
|
(2
|
)
|
|
(10
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Purchased product costs
|
|
|
|
|
|
|
|
||||||||
|
Realized loss
|
(4
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
(6
|
)
|
||||
|
Unrealized (loss)/gain
|
(16
|
)
|
|
(9
|
)
|
|
(18
|
)
|
|
1
|
|
||||
|
Total derivative loss related to purchased product costs
|
(20
|
)
|
|
(11
|
)
|
|
(28
|
)
|
|
(5
|
)
|
||||
|
Cost of revenues
|
|
|
|
|
|
|
|
||||||||
|
Realized (loss)/gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized (loss)/gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total derivative (loss)/gain related to cost of revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total derivative loss
|
$
|
(22
|
)
|
|
$
|
(21
|
)
|
|
$
|
(30
|
)
|
|
$
|
(7
|
)
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
MPLX LP:
|
|
|
|
||||
|
Bank revolving credit facility due 2022
|
$
|
1,000
|
|
|
$
|
505
|
|
|
5.500% senior notes due February 2023
|
710
|
|
|
710
|
|
||
|
3.375% senior notes due March 2023
|
500
|
|
|
—
|
|
||
|
4.500% senior notes due July 2023
|
989
|
|
|
989
|
|
||
|
4.875% senior notes due December 2024
|
1,149
|
|
|
1,149
|
|
||
|
4.000% senior notes due February 2025
|
500
|
|
|
500
|
|
||
|
4.875% senior notes due June 2025
|
1,189
|
|
|
1,189
|
|
||
|
4.125% senior notes due March 2027
|
1,250
|
|
|
1,250
|
|
||
|
4.000% senior notes due March 2028
|
1,250
|
|
|
—
|
|
||
|
4.500% senior notes due April 2038
|
1,750
|
|
|
—
|
|
||
|
5.200% senior notes due March 2047
|
1,000
|
|
|
1,000
|
|
||
|
4.700% senior notes due April 2048
|
1,500
|
|
|
—
|
|
||
|
4.900% senior notes due April 2058
|
500
|
|
|
—
|
|
||
|
Consolidated subsidiaries:
|
|
|
|
||||
|
MarkWest - 4.500% - 5.500% senior notes, due 2023-2025
|
63
|
|
|
63
|
|
||
|
Capital lease obligations due 2020
|
7
|
|
|
7
|
|
||
|
Total
|
13,357
|
|
|
7,362
|
|
||
|
Unamortized debt issuance costs
|
(76
|
)
|
|
(27
|
)
|
||
|
Unamortized discount
|
(391
|
)
|
|
(389
|
)
|
||
|
Amounts due within one year
|
(1
|
)
|
|
(1
|
)
|
||
|
Total long-term debt due after one year
|
$
|
12,889
|
|
|
$
|
6,945
|
|
|
•
|
Third-party reimbursements
– Third-party reimbursements, such as electricity costs, are presented gross on the income statement rather than net within cost of revenues. The gross-up for third-party reimbursements (e.g., increase in “Service revenue”; increase in “Cost of revenues”) was
$105 million
and
$269 million
for the
three and nine
months ended
September 30, 2018
, respectively.
|
|
•
|
Noncash consideration
– Under certain processing agreements, MPLX is entitled to retain NGLs or other liquids from the customer. We obtain control of these NGLs and are able to direct the use of the goods. Service revenues are recorded based on the value of the NGLs received on the date the services are performed. Historically, revenue was not recorded on these arrangements until the product was sold. The impact to this change was an increase of
$16 million
and
$42 million
to “Service revenue - product related” for the
three and nine
months ended
September 30, 2018
, respectively. NGL inventory related to keep-whole volumes was also revalued as a result of this change, with a cumulative effect adjustment of
$1 million
and an increase to inventory of
$4 million
as of
September 30, 2018
. The
|
|
•
|
Percent-of-proceeds revenues
– MPLX’s percentage of proceeds revenue received was historically recorded in product revenues. Upon adoption of ASC 606, these revenues have been classified in service revenue, as the performance obligation related to these contracts is to provide gathering and processing services. Revenues will continue to be recorded net under these arrangements as MPLX does not control the product prior to sale. For the
three and nine
months ended
September 30, 2018
,
$44 million
and
$112 million
, respectively, was recorded in “Service revenue - product related” as opposed to “Product sales.”
|
|
•
|
Imbalances
– Historically, all imbalances were recorded net. In certain instances, MPLX’s arrangements are structured such that imbalances are cashed-out each period end which results in the transfer of control of a commodity and creates a purchase and/or sale of a commodity under ASC 606. Thus, certain imbalances will be grossed up as a result of adoption. The impact of this change was an increase of
$11 million
and
$30 million
to “Product sales” and “Purchased product costs” for the
three and nine
months ended
September 30, 2018
, respectively.
|
|
•
|
Aid in construction
–
Historically, all aid in construction amounts received were deferred and recognized into revenue. Payments received from non-customers will no longer be deferred as the accounting will not be subject to ASC 606. Such payments will be recorded as a reduction to “Property, plant and equipment, net.” The cumulative adjustment wrote down
$3 million
of “Property, plant and equipment, net.”
|
|
•
|
Oil Allowances
–
Historically, oil allowances were recorded when received as consideration for services performed. Under ASC 606, MPLX does not believe such amounts represent consideration from a customer. Any excess product obtained and sold as a result of these allowances is recorded as product sales. This change decreased “Service revenues” and “Service revenues - related party” by
$2 million
and
$5 million
, and increased “Product sales” and “Product sales related party” by
$2 million
and
$5 million
for the
three and nine
months ended
September 30, 2018
, respectively.
|
|
(In millions)
|
Balance at December 31, 2017
|
|
ASC 606 Adjustment
|
|
Balance at
January 1, 2018
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Inventories
|
$
|
65
|
|
|
$
|
1
|
|
|
$
|
66
|
|
|
Property, plant and equipment, net
|
12,187
|
|
|
(3
|
)
|
|
12,184
|
|
|||
|
Liabilities
|
|
|
|
|
|
||||||
|
Long-term deferred revenue
|
42
|
|
|
(3
|
)
|
|
39
|
|
|||
|
Equity
|
|
|
|
|
|
||||||
|
Common unitholders - public
|
$
|
8,379
|
|
|
$
|
1
|
|
|
$
|
8,380
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
(In millions)
|
ASC 606 Balance
|
|
ASC 605 Balance
|
|
Effect of Change Higher/ (Lower)
|
||||||
|
Revenues and other income:
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
456
|
|
|
$
|
353
|
|
|
$
|
103
|
|
|
Service revenue - related parties
|
568
|
|
|
570
|
|
|
(2
|
)
|
|||
|
Service revenue - product related
|
59
|
|
|
—
|
|
|
59
|
|
|||
|
Rental income
|
89
|
|
|
73
|
|
|
16
|
|
|||
|
Product sales
(1)
|
240
|
|
|
270
|
|
|
(30
|
)
|
|||
|
Product sales - related parties
|
18
|
|
|
16
|
|
|
2
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of revenues
(2)
|
241
|
|
|
136
|
|
|
105
|
|
|||
|
Purchased product costs
|
241
|
|
|
216
|
|
|
25
|
|
|||
|
Rental cost of sales
|
32
|
|
|
16
|
|
|
16
|
|
|||
|
Depreciation and amortization
|
201
|
|
|
201
|
|
|
—
|
|
|||
|
Net income
|
$
|
516
|
|
|
$
|
514
|
|
|
$
|
2
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
(In millions)
|
ASC 606 Balance
|
|
ASC 605 Balance
|
|
Effect of Change Higher/ (Lower)
|
||||||
|
Revenues and other income:
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
1,248
|
|
|
$
|
984
|
|
|
$
|
264
|
|
|
Service revenue - related parties
|
1,588
|
|
|
1,593
|
|
|
(5
|
)
|
|||
|
Service revenue - product related
|
154
|
|
|
—
|
|
|
154
|
|
|||
|
Rental income
|
252
|
|
|
205
|
|
|
47
|
|
|||
|
Product sales
(1)
|
654
|
|
|
731
|
|
|
(77
|
)
|
|||
|
Product sales - related parties
|
35
|
|
|
30
|
|
|
5
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of revenues
(2)
|
680
|
|
|
411
|
|
|
269
|
|
|||
|
Purchased product costs
|
632
|
|
|
563
|
|
|
69
|
|
|||
|
Rental cost of sales
|
94
|
|
|
47
|
|
|
47
|
|
|||
|
Depreciation and amortization
|
565
|
|
|
566
|
|
|
(1
|
)
|
|||
|
Net income
|
$
|
1,395
|
|
|
$
|
1,391
|
|
|
$
|
4
|
|
|
(1)
|
G&P “Product sales” for the
three and nine
months ended
September 30, 2018
adds back approximately
$1 million
and
$2 million
, respectively, of revenue related to derivative gains and losses and mark-to-market adjustments.
|
|
(2)
|
Excludes “Purchased product costs,” “Rental cost of sales,” “Purchases,” “Depreciation and amortization,” “General and administrative expenses,” and “Other taxes.”
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
(In millions)
|
L&S
|
|
G&P
|
|
Total
|
||||||
|
Revenues and other income:
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
34
|
|
|
$
|
422
|
|
|
$
|
456
|
|
|
Service revenue - related parties
|
568
|
|
|
—
|
|
|
568
|
|
|||
|
Service revenue - product related
|
—
|
|
|
59
|
|
|
59
|
|
|||
|
Product sales
(1)
|
3
|
|
|
237
|
|
|
240
|
|
|||
|
Product sales - related parties
|
2
|
|
|
16
|
|
|
18
|
|
|||
|
Total revenues from contracts with customers
|
$
|
607
|
|
|
$
|
734
|
|
|
1,341
|
|
|
|
Non-ASC 606 revenue
(2)
|
|
|
|
|
371
|
|
|||||
|
Total revenues and other income
|
|
|
|
|
$
|
1,712
|
|
||||
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
(In millions)
|
L&S
|
|
G&P
|
|
Total
|
||||||
|
Revenues and other income:
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
94
|
|
|
$
|
1,154
|
|
|
$
|
1,248
|
|
|
Service revenue - related parties
|
1,588
|
|
|
—
|
|
|
1,588
|
|
|||
|
Service revenue - product related
|
—
|
|
|
154
|
|
|
154
|
|
|||
|
Product sales
(1)
|
5
|
|
|
649
|
|
|
654
|
|
|||
|
Product sales - related parties
|
5
|
|
|
30
|
|
|
35
|
|
|||
|
Total revenues from contracts with customers
|
$
|
1,692
|
|
|
$
|
1,987
|
|
|
3,679
|
|
|
|
Non-ASC 606 revenue
(2)
|
|
|
|
|
1,031
|
|
|||||
|
Total revenues and other income
|
|
|
|
|
$
|
4,710
|
|
||||
|
(1)
|
G&P “Product sales” for the
three and nine
months ended
September 30, 2018
includes approximately
$1 million
and
$2 million
, respectively, of revenue related to derivative gains and losses and mark-to-market adjustments.
|
|
(2)
|
Non-ASC 606 Revenue includes rental income, income from equity method investments, derivative gains and losses, mark-to-market adjustments, and other income.
|
|
(In millions)
|
Balance at January 1, 2018
(1)
|
|
Additions/ (Deletions)
|
|
Revenue Recognized
(2)
|
|
Balance at September 30, 2018
|
||||||||
|
Contract assets
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Deferred revenue
|
5
|
|
|
5
|
|
|
(4
|
)
|
|
6
|
|
||||
|
Deferred revenue - related parties
|
42
|
|
|
30
|
|
|
(25
|
)
|
|
47
|
|
||||
|
Long-term deferred revenue
|
5
|
|
|
4
|
|
|
—
|
|
|
9
|
|
||||
|
Long-term deferred revenue - related parties
|
$
|
43
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
42
|
|
|
(1)
|
Balance represents ASC 606 portion of each respective line item.
|
|
(2)
|
$3 million
revenue was recognized related to past performance obligations in the current period.
|
|
(In millions)
|
|
||
|
2018
|
$
|
291
|
|
|
2019
|
1,149
|
|
|
|
2020
|
1,122
|
|
|
|
2021
|
1,136
|
|
|
|
2022 and thereafter
|
6,316
|
|
|
|
Total revenue on remaining performance obligations
(1),(2),(3)
|
$
|
10,014
|
|
|
(1)
|
All fixed consideration from contracts with customers is included in the amounts presented above. Variable consideration that is constrained or not required to be estimated as it reflects our efforts to perform is excluded.
|
|
(2)
|
Arrangements deemed implicit leases are included in “Rental income” and are excluded from this table.
|
|
(3)
|
Only minimum volume commitments that are deemed fixed are included in the table above. MPLX has various minimum volume commitments in processing arrangements that vary based on the actual Btu content of the gas received. These amounts are deemed variable consideration and are excluded from the table above.
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
37
|
|
|
$
|
5
|
|
|
Restricted cash
(1)
|
2
|
|
|
4
|
|
||
|
Cash, cash equivalents and restricted cash
(2)
|
$
|
39
|
|
|
$
|
9
|
|
|
(1)
|
The restricted cash balance is included within “Other current assets” on the Consolidated Balance Sheets.
|
|
(2)
|
As a result of the adoption of ASU 2016-18, Statement of Cash Flows - Restricted Cash, the Consolidated Statements of Cash Flows now explain the change during the period of both “Cash and cash equivalents” and “Restricted cash.”
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities included:
|
|
|
|
||||
|
Interest paid (net of amounts capitalized)
|
$
|
293
|
|
|
$
|
207
|
|
|
Income taxes paid
|
1
|
|
|
2
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Net transfers of property, plant and equipment from materials and supplies inventories
|
2
|
|
|
6
|
|
||
|
Contribution of fixed assets to joint venture
(1)
|
$
|
—
|
|
|
$
|
337
|
|
|
(1)
|
Contribution of assets to Sherwood Midstream and Sherwood Midstream Holdings, see Note
5
.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Increase in capital accruals
|
$
|
90
|
|
|
$
|
55
|
|
|
(In millions)
|
Pension
Benefits
|
|
Other
Post-Retirement Benefits
|
|
Total
|
||||||
|
Balance at December 31, 2017
(1)
|
$
|
(13
|
)
|
|
$
|
(1
|
)
|
|
$
|
(14
|
)
|
|
Other comprehensive loss - remeasurements
(2)
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Balance at September 30, 2018
(1)
|
$
|
(14
|
)
|
|
$
|
(2
|
)
|
|
$
|
(16
|
)
|
|
(1)
|
These components of “Accumulated other comprehensive loss” are included in the computation of net periodic benefit cost by LOOP and Explorer and are therefore included on the Consolidated Statements of Income under the caption “Income from equity method investments.”
|
|
(2)
|
Components of other comprehensive loss - remeasurements relate to actuarial gains and losses as well as amortization of prior service costs. MPLX records an adjustment to “Comprehensive income” in accordance with its ownership interest in LOOP and Explorer.
|
|
|
Number
of Units |
|
Weighted
Average Fair Value |
|||
|
Outstanding at December 31, 2017
|
1,351,523
|
|
|
$
|
34.53
|
|
|
Granted
|
420,420
|
|
|
33.85
|
|
|
|
Settled
|
(425,044
|
)
|
|
34.60
|
|
|
|
Forfeited
|
(104,625
|
)
|
|
34.53
|
|
|
|
Outstanding at September 30, 2018
|
1,242,274
|
|
|
$
|
34.28
|
|
|
|
Number of
Units |
|
|
Outstanding at December 31, 2017
|
2,536,594
|
|
|
Granted
|
—
|
|
|
Settled
|
(538,594
|
)
|
|
Forfeited
|
(50,000
|
)
|
|
Outstanding at September 30, 2018
|
1,948,000
|
|
|
•
|
L&S segment adjusted EBITDA increased approximately
$329 million
, or
151
percent, for the three months ended
September 30, 2018
compared to the same period of
2017
primarily due to
$250 million
from the acquisition of Refining Logistics and Fuels Distribution,
$26 million
from the Joint-Interest Acquisition, and
$14 million
from increased transportation volumes, partially attributable to the completion of the Ozark pipeline expansion. The remainder of the increase is related to various factors including increased volume deficiency revenue, additional marine vessels, the completion of the Robinson Butane Cavern and an increase in product related revenue.
|
|
•
|
G&P segment adjusted EBITDA increased approximately
$70 million
, or
22
percent, for the three months ended
September 30, 2018
compared to the same period of
2017
. The increase can be attributed to increasing volumes and increasing prices period over period. The G&P segment realized volume increases during the
third
quarter of 2018 primarily due to continued growth in the Marcellus/Utica as volumes continue to increase at recently completed expansions at the Majorsville, Houston and Sherwood plants as well as growth in the Southwest related to the recently completed Argo and Omega plants. Compared to the
third
quarter of
2017
, processing volumes were up approximately
9 percent
, fractionated volumes were up approximately
23 percent
and gathering volumes were up approximately
27 percent
.
|
|
•
|
On September 26, 2018, MPLX acquired an eastern U.S. Gulf Coast export terminal (the “Mt. Airy Terminal”) with 4 million barrels of third party leased storage capacity and a 120 mbpd dock from Pin Oak Holdings, LLC, for $451 million. The facility has the capability to significantly expand its storage capacity to 10 million barrels and is permitted for construction of a second 120 mbpd dock. The facility is strategically located on the Mississippi River between New Orleans and Baton Rouge and is near several Gulf Coast refineries, including MPC’s Garyville refinery. The Mt. Airy Terminal can handle multiple refined products, as well as residual fuel and bunker products, to provide optionality and flexibility of feedstocks and finished products in a single location. The Mt. Airy Terminal also has significant growth opportunities as a result of multiple pipelines and rail lines
|
|
•
|
On September 4, 2018, MPLX announced it is jointly developing with Energy Transfer Partners, L.P (“Energy Transfer”), Magellan Midstream Partners, L.P. (“Magellan”) and Delek US Holdings, Inc. a new 30-inch diameter common carrier pipeline to transport crude oil from the Permian Basin to the Texas Gulf Coast region. The 600-mile pipeline system is expected to be operational in mid-2020 with multiple Texas origins and will have the strategic capability to transport crude oil to both Energy Transfer’s Nederland, Texas terminal and Magellan’s East Houston, Texas terminal. The ability to increase the diameter and capacity of the pipeline exists if additional commitments are received.
|
|
•
|
On
February 1, 2018
, MPLX acquired Refining Logistics and Fuels Distribution from MPC in exchange for
$4.1 billion
in cash and common units and general partner units of
111.6 million
and
2.3 million
, respectively. The general partner units maintained MPC’s
two
percent economic general partner interest, which converted into a non-economic general partner interest immediately thereafter in the GP IDR Exchange as described below. Refining Logistics contains the integrated tank farm assets that support MPC’s refining operations. These essential logistics assets include:
619
tanks with approximately
56 million
of barrels storage capacity (crude, finished products and intermediates),
32
rail and truck racks,
18
docks, and gasoline blenders. Fuels Distribution is structured to provide a broad range of scheduling and marketing services as MPC’s sole and exclusive agent.
|
|
•
|
On September 25, 2018, MPLX drew $1 billion on the MPLX Credit Agreement. The proceeds were used to fund the acquisition of the Mt. Airy Terminal, to pay down the MPC Loan Agreement and for general business purposes.
|
|
•
|
On April 27, 2018, MPLX and MPC Investment entered into an amendment to the MPC Loan Agreement to increase the borrowing capacity under the MPC Loan Agreement from
$500 million
to
$1 billion
at any time outstanding.
|
|
•
|
During the
nine
months ended
September 30, 2018
, we did not issue any common units under our ATM Program. As of
September 30, 2018
,
$1.7 billion
of common units remain available for issuance through the ATM Program.
|
|
•
|
On
February 8, 2018
, MPLX issued
$5.5 billion
aggregate principal amount of senior notes in a public offering, consisting of
$500 million
aggregate principal amount of
3.375
percent unsecured senior notes due
March 2023
,
$1.25 billion
aggregate principal amount of
4.0 percent
unsecured senior notes due
March 2028
,
$1.75 billion
aggregate principal amount of
4.5 percent
unsecured senior notes due
April 2038
, $
1.5 billion
aggregate principal amount of
4.7 percent
unsecured senior notes due
April 2048
, and
$500 million
aggregate principal amount of
4.9 percent
unsecured senior notes due
April 2058
. The notes were offered at a price to the public of
99.931 percent
,
99.551 percent
,
98.811 percent
,
99.348 percent
, and
99.289 percent
of par, respectively. The net proceeds were used to repay the
$4.1 billion
364-day term loan facility (as described below), the outstanding borrowings under the MPLX Credit Agreement and the MPC Loan Agreement, as well as for general business purposes.
|
|
•
|
On
February 1, 2018
, immediately following the completion of the dropdown acquisition mentioned above, our general partner’s IDRs were eliminated and its two percent economic general partner interest in MPLX LP was converted into a non-economic general partner interest, all in exchange for
275 million
newly issued MPLX LP common units. This exchange eliminates the general partner cash distribution requirements of MPLX and is expected to be accretive to DCF attributable to common unitholders for the full year 2018.
|
|
•
|
On
February 1, 2018
, in connection with the dropdown acquisition, MPLX drew $
4.1 billion
on a 364-day term loan facility with a syndicate of lenders, which was entered into on
January 2, 2018
. The proceeds of the term loan facility were used to fund the cash portion of the dropdown consideration.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
Total revenues and other income
|
$
|
1,712
|
|
|
$
|
980
|
|
|
$
|
732
|
|
|
$
|
4,710
|
|
|
$
|
2,782
|
|
|
$
|
1,928
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues (excludes items below)
|
241
|
|
|
129
|
|
|
112
|
|
|
680
|
|
|
381
|
|
|
299
|
|
||||||
|
Purchased product costs
|
241
|
|
|
170
|
|
|
71
|
|
|
632
|
|
|
441
|
|
|
191
|
|
||||||
|
Rental cost of sales
|
32
|
|
|
19
|
|
|
13
|
|
|
94
|
|
|
44
|
|
|
50
|
|
||||||
|
Rental cost of sales - related parties
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
|
Purchases - related parties
|
228
|
|
|
114
|
|
|
114
|
|
|
628
|
|
|
330
|
|
|
298
|
|
||||||
|
Depreciation and amortization
|
201
|
|
|
164
|
|
|
37
|
|
|
565
|
|
|
515
|
|
|
50
|
|
||||||
|
General and administrative expenses
|
76
|
|
|
59
|
|
|
17
|
|
|
217
|
|
|
174
|
|
|
43
|
|
||||||
|
Other taxes
|
20
|
|
|
14
|
|
|
6
|
|
|
55
|
|
|
40
|
|
|
15
|
|
||||||
|
Total costs and expenses
|
1,040
|
|
|
669
|
|
|
371
|
|
|
2,873
|
|
|
1,926
|
|
|
947
|
|
||||||
|
Income from operations
|
672
|
|
|
311
|
|
|
361
|
|
|
1,837
|
|
|
856
|
|
|
981
|
|
||||||
|
Related party interest and other financial costs
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|
3
|
|
||||||
|
Interest expense, net of amounts capitalized
|
134
|
|
|
77
|
|
|
57
|
|
|
381
|
|
|
217
|
|
|
164
|
|
||||||
|
Other financial costs
|
17
|
|
|
15
|
|
|
2
|
|
|
49
|
|
|
40
|
|
|
9
|
|
||||||
|
Income before income taxes
|
519
|
|
|
218
|
|
|
301
|
|
|
1,403
|
|
|
598
|
|
|
805
|
|
||||||
|
Provision for income taxes
|
3
|
|
|
1
|
|
|
2
|
|
|
8
|
|
|
3
|
|
|
5
|
|
||||||
|
Net income
|
516
|
|
|
217
|
|
|
299
|
|
|
1,395
|
|
|
595
|
|
|
800
|
|
||||||
|
Less: Net income attributable to noncontrolling interests
|
6
|
|
|
1
|
|
|
5
|
|
|
11
|
|
|
3
|
|
|
8
|
|
||||||
|
Less: Net income attributable to Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(36
|
)
|
||||||
|
Net income attributable to MPLX LP
|
510
|
|
|
216
|
|
|
294
|
|
|
1,384
|
|
|
556
|
|
|
828
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted EBITDA attributable to MPLX LP
(1)
|
937
|
|
|
538
|
|
|
399
|
|
|
2,564
|
|
|
1,435
|
|
|
1,129
|
|
||||||
|
DCF
(1)
|
766
|
|
|
442
|
|
|
324
|
|
|
2,080
|
|
|
1,183
|
|
|
897
|
|
||||||
|
DCF attributable to GP and LP unitholders
(1)
|
$
|
747
|
|
|
$
|
426
|
|
|
$
|
321
|
|
|
$
|
2,025
|
|
|
$
|
1,134
|
|
|
$
|
891
|
|
|
(1)
|
Non-GAAP financial measure. See the following tables for reconciliations to the most directly comparable GAAP measures.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
516
|
|
|
$
|
217
|
|
|
$
|
299
|
|
|
$
|
1,395
|
|
|
$
|
595
|
|
|
$
|
800
|
|
|
Provision for income taxes
|
3
|
|
|
1
|
|
|
2
|
|
|
8
|
|
|
3
|
|
|
5
|
|
||||||
|
Amortization of deferred financing costs
|
14
|
|
|
13
|
|
|
1
|
|
|
45
|
|
|
38
|
|
|
7
|
|
||||||
|
Net interest and other financial costs
|
139
|
|
|
80
|
|
|
59
|
|
|
389
|
|
|
220
|
|
|
169
|
|
||||||
|
Income from operations
|
672
|
|
|
311
|
|
|
361
|
|
|
1,837
|
|
|
856
|
|
|
981
|
|
||||||
|
Depreciation and amortization
|
201
|
|
|
164
|
|
|
37
|
|
|
565
|
|
|
515
|
|
|
50
|
|
||||||
|
Non-cash equity-based compensation
|
6
|
|
|
4
|
|
|
2
|
|
|
15
|
|
|
10
|
|
|
5
|
|
||||||
|
Income from equity method investments
|
(64
|
)
|
|
(23
|
)
|
|
(41
|
)
|
|
(175
|
)
|
|
(29
|
)
|
|
(146
|
)
|
||||||
|
Distributions/adjustments related to equity method investments
|
112
|
|
|
65
|
|
|
47
|
|
|
314
|
|
|
131
|
|
|
183
|
|
||||||
|
Unrealized derivative losses/(gains)
(1)
|
17
|
|
|
17
|
|
|
—
|
|
|
18
|
|
|
(2
|
)
|
|
20
|
|
||||||
|
Acquisition costs
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
3
|
|
|
6
|
|
|
(3
|
)
|
||||||
|
Adjusted EBITDA
|
944
|
|
|
540
|
|
|
404
|
|
|
2,577
|
|
|
1,487
|
|
|
1,090
|
|
||||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
(7
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|
(5
|
)
|
|
(8
|
)
|
||||||
|
Adjusted EBITDA attributable to Predecessor
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
47
|
|
||||||
|
Adjusted EBITDA attributable to MPLX LP
(3)
|
937
|
|
|
538
|
|
|
399
|
|
|
2,564
|
|
|
1,435
|
|
|
1,129
|
|
||||||
|
Deferred revenue impacts
|
13
|
|
|
8
|
|
|
5
|
|
|
24
|
|
|
25
|
|
|
(1
|
)
|
||||||
|
Net interest and other financial costs
|
(139
|
)
|
|
(80
|
)
|
|
(59
|
)
|
|
(389
|
)
|
|
(220
|
)
|
|
(169
|
)
|
||||||
|
Maintenance capital expenditures
|
(40
|
)
|
|
(24
|
)
|
|
(16
|
)
|
|
(98
|
)
|
|
(59
|
)
|
|
(39
|
)
|
||||||
|
Equity method investment capital expenditures paid out
|
(6
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(22
|
)
|
|
(4
|
)
|
|
(18
|
)
|
||||||
|
Other
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
4
|
|
|
(3
|
)
|
||||||
|
Portion of DCF adjustments attributable to Predecessor
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
||||||
|
DCF
|
766
|
|
|
442
|
|
|
324
|
|
|
2,080
|
|
|
1,183
|
|
|
897
|
|
||||||
|
Preferred unit distributions
|
(19
|
)
|
|
(16
|
)
|
|
(3
|
)
|
|
(55
|
)
|
|
(49
|
)
|
|
(6
|
)
|
||||||
|
DCF attributable to GP and LP unitholders
|
$
|
747
|
|
|
$
|
426
|
|
|
$
|
321
|
|
|
$
|
2,025
|
|
|
$
|
1,134
|
|
|
$
|
891
|
|
|
(1)
|
MPLX makes a distinction between realized or unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss. When a derivative contract matures or is settled, the previously recorded unrealized gain or loss is reversed and the realized gain or loss of the contract is recorded.
|
|
(2)
|
The Adjusted EBITDA and DCF adjustments related to Predecessor are excluded from Adjusted EBITDA attributable to MPLX LP and DCF prior to the acquisition dates.
|
|
(3)
|
For the three months ended
September 30, 2018
, the L&S and G&P segments made up
$547 million
and
$390 million
of Adjusted EBITDA attributable to MPLX LP, respectively. For the three months ended
September 30, 2017
, the L&S and G&P segments made up
$218 million
and
$320 million
of Adjusted EBITDA attributable to MPLX LP, respectively. For the nine months ended
September 30, 2018
, the L&S and G&P segments made up
$1,510 million
and
$1,054 million
of Adjusted EBITDA attributable to MPLX LP, respectively. For the nine months ended
September 30, 2017
, the L&S and G&P segments made up
$544 million
and
$891 million
of Adjusted EBITDA attributable to MPLX LP, respectively.
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
Variance
|
||||||
|
Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
2,027
|
|
|
$
|
1,338
|
|
|
$
|
689
|
|
|
Changes in working capital items
|
78
|
|
|
(64
|
)
|
|
142
|
|
|||
|
All other, net
|
5
|
|
|
(20
|
)
|
|
25
|
|
|||
|
Non-cash equity-based compensation
|
15
|
|
|
10
|
|
|
5
|
|
|||
|
Net gain on disposal of assets
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
|||
|
Net interest and other financial costs
|
389
|
|
|
220
|
|
|
169
|
|
|||
|
Current income taxes
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
Asset retirement expenditures
|
7
|
|
|
2
|
|
|
5
|
|
|||
|
Unrealized derivative losses/(gains)
(1)
|
18
|
|
|
(2
|
)
|
|
20
|
|
|||
|
Acquisition costs
|
3
|
|
|
6
|
|
|
(3
|
)
|
|||
|
Other adjustments to equity method investment distributions
|
35
|
|
|
(5
|
)
|
|
40
|
|
|||
|
Adjusted EBITDA
|
2,577
|
|
|
1,487
|
|
|
1,090
|
|
|||
|
Adjusted EBITDA attributable to noncontrolling interests
|
(13
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|||
|
Adjusted EBITDA attributable to Predecessor
(2)
|
—
|
|
|
(47
|
)
|
|
47
|
|
|||
|
Adjusted EBITDA attributable to MPLX LP
(3)
|
2,564
|
|
|
1,435
|
|
|
1,129
|
|
|||
|
Deferred revenue impacts
|
24
|
|
|
25
|
|
|
(1
|
)
|
|||
|
Net interest and other financial costs
|
(389
|
)
|
|
(220
|
)
|
|
(169
|
)
|
|||
|
Maintenance capital expenditures
|
(98
|
)
|
|
(59
|
)
|
|
(39
|
)
|
|||
|
Equity method investment capital expenditures paid out
|
(22
|
)
|
|
(4
|
)
|
|
(18
|
)
|
|||
|
Other
|
1
|
|
|
4
|
|
|
(3
|
)
|
|||
|
Portion of DCF adjustments attributable to Predecessor
(2)
|
—
|
|
|
2
|
|
|
(2
|
)
|
|||
|
DCF
|
2,080
|
|
|
1,183
|
|
|
897
|
|
|||
|
Preferred unit distributions
|
(55
|
)
|
|
(49
|
)
|
|
(6
|
)
|
|||
|
DCF attributable to GP and LP unitholders
|
$
|
2,025
|
|
|
$
|
1,134
|
|
|
$
|
891
|
|
|
(1)
|
MPLX makes a distinction between realized or unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss. When a derivative contract matures or is settled, the previously recorded unrealized gain or loss is reversed and the realized gain or loss of the contract is recorded.
|
|
(2)
|
The Adjusted EBITDA and DCF adjustments related to Predecessor are excluded from Adjusted EBITDA attributable to MPLX LP and DCF prior to the acquisition dates.
|
|
(3)
|
At
September 30, 2018
, the L&S and G&P segments made up
$1,510 million
and
$1,054 million
of Adjusted EBITDA attributable to MPLX LP, respectively. At
September 30, 2017
, the L&S and G&P segments made up
$544 million
and
$891 million
of Adjusted EBITDA attributable to MPLX LP, respectively.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
Service revenue
|
$
|
602
|
|
|
$
|
307
|
|
|
$
|
295
|
|
|
$
|
1,682
|
|
|
$
|
887
|
|
|
$
|
795
|
|
|
Rental income
|
191
|
|
|
71
|
|
|
120
|
|
|
526
|
|
|
208
|
|
|
318
|
|
||||||
|
Product related revenue
|
5
|
|
|
—
|
|
|
5
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
Income from equity method investments
|
43
|
|
|
7
|
|
|
36
|
|
|
123
|
|
|
7
|
|
|
116
|
|
||||||
|
Other income
|
12
|
|
|
11
|
|
|
1
|
|
|
36
|
|
|
35
|
|
|
1
|
|
||||||
|
Total segment revenues and other income
|
853
|
|
|
396
|
|
|
457
|
|
|
2,377
|
|
|
1,137
|
|
|
1,240
|
|
||||||
|
Cost of revenues
|
92
|
|
|
94
|
|
|
(2
|
)
|
|
282
|
|
|
264
|
|
|
18
|
|
||||||
|
Purchases - related parties
|
182
|
|
|
76
|
|
|
106
|
|
|
501
|
|
|
220
|
|
|
281
|
|
||||||
|
Depreciation and amortization
|
62
|
|
|
42
|
|
|
20
|
|
|
171
|
|
|
121
|
|
|
50
|
|
||||||
|
General and administrative expenses
|
38
|
|
|
26
|
|
|
12
|
|
|
108
|
|
|
75
|
|
|
33
|
|
||||||
|
Other taxes
|
11
|
|
|
5
|
|
|
6
|
|
|
28
|
|
|
16
|
|
|
12
|
|
||||||
|
Segment income from operations
|
468
|
|
|
153
|
|
|
315
|
|
|
1,287
|
|
|
441
|
|
|
846
|
|
||||||
|
Depreciation and amortization
|
62
|
|
|
42
|
|
|
20
|
|
|
171
|
|
|
121
|
|
|
50
|
|
||||||
|
Income from equity method investments
|
(43
|
)
|
|
(7
|
)
|
|
(36
|
)
|
|
(123
|
)
|
|
(7
|
)
|
|
(116
|
)
|
||||||
|
Distributions/adjustments related to equity method investments
|
57
|
|
|
26
|
|
|
31
|
|
|
164
|
|
|
26
|
|
|
138
|
|
||||||
|
Acquisition costs
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
3
|
|
|
6
|
|
|
(3
|
)
|
||||||
|
Non-cash equity-based compensation
|
3
|
|
|
2
|
|
|
1
|
|
|
8
|
|
|
4
|
|
|
4
|
|
||||||
|
Adjusted EBITDA attributable to Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
47
|
|
||||||
|
Segment adjusted EBITDA
(1)
|
547
|
|
|
218
|
|
|
329
|
|
|
1,510
|
|
|
544
|
|
|
966
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maintenance capital expenditures
|
$
|
31
|
|
|
$
|
19
|
|
|
$
|
12
|
|
|
$
|
78
|
|
|
$
|
46
|
|
|
$
|
32
|
|
|
(1)
|
See the Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net income table for the reconciliation to the most directly comparable GAAP measure.
|
|
(In millions)
|
|
||
|
December 31, 2018
|
$
|
6
|
|
|
March 31, 2019
|
9
|
|
|
|
June 30, 2019
|
10
|
|
|
|
September 30, 2019
|
18
|
|
|
|
Total
|
$
|
43
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
Service revenue
|
$
|
422
|
|
|
$
|
268
|
|
|
$
|
154
|
|
|
$
|
1,154
|
|
|
$
|
759
|
|
|
$
|
395
|
|
|
Rental income
|
88
|
|
|
68
|
|
|
20
|
|
|
251
|
|
|
207
|
|
|
44
|
|
||||||
|
Product related revenue
|
311
|
|
|
219
|
|
|
92
|
|
|
831
|
|
|
617
|
|
|
214
|
|
||||||
|
Income from equity method investments
|
21
|
|
|
16
|
|
|
5
|
|
|
52
|
|
|
22
|
|
|
30
|
|
||||||
|
Other income
|
17
|
|
|
13
|
|
|
4
|
|
|
45
|
|
|
40
|
|
|
5
|
|
||||||
|
Total segment revenues and other income
|
859
|
|
|
584
|
|
|
275
|
|
|
2,333
|
|
|
1,645
|
|
|
688
|
|
||||||
|
Cost of revenues
|
182
|
|
|
54
|
|
|
128
|
|
|
494
|
|
|
162
|
|
|
332
|
|
||||||
|
Purchased product costs
|
241
|
|
|
170
|
|
|
71
|
|
|
632
|
|
|
441
|
|
|
191
|
|
||||||
|
Purchases - related parties
|
46
|
|
|
38
|
|
|
8
|
|
|
127
|
|
|
110
|
|
|
17
|
|
||||||
|
Depreciation and amortization
|
139
|
|
|
122
|
|
|
17
|
|
|
394
|
|
|
394
|
|
|
—
|
|
||||||
|
General and administrative expenses
|
38
|
|
|
33
|
|
|
5
|
|
|
109
|
|
|
99
|
|
|
10
|
|
||||||
|
Other taxes
|
9
|
|
|
9
|
|
|
—
|
|
|
27
|
|
|
24
|
|
|
3
|
|
||||||
|
Segment income from operations
|
204
|
|
|
158
|
|
|
46
|
|
|
550
|
|
|
415
|
|
|
135
|
|
||||||
|
Depreciation and amortization
|
139
|
|
|
122
|
|
|
17
|
|
|
394
|
|
|
394
|
|
|
—
|
|
||||||
|
Income from equity method investments
|
(21
|
)
|
|
(16
|
)
|
|
(5
|
)
|
|
(52
|
)
|
|
(22
|
)
|
|
(30
|
)
|
||||||
|
Distributions/adjustments related to equity method investments
|
55
|
|
|
39
|
|
|
16
|
|
|
150
|
|
|
105
|
|
|
45
|
|
||||||
|
Unrealized derivative loss/(gain)
(1)
|
17
|
|
|
17
|
|
|
—
|
|
|
18
|
|
|
(2
|
)
|
|
20
|
|
||||||
|
Non-cash equity-based compensation
|
3
|
|
|
2
|
|
|
1
|
|
|
7
|
|
|
6
|
|
|
1
|
|
||||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
(7
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|
(5
|
)
|
|
(8
|
)
|
||||||
|
Segment adjusted EBITDA
(2)
|
390
|
|
|
320
|
|
|
70
|
|
|
1,054
|
|
|
891
|
|
|
163
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maintenance capital expenditures
|
$
|
9
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
20
|
|
|
$
|
13
|
|
|
$
|
7
|
|
|
(1)
|
MPLX makes a distinction between realized or unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss.
|
|
(2)
|
See the Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net income table for the reconciliation to the most directly comparable GAAP measure.
|
|
|
Fee-Based
|
|
Other
(1)
|
||
|
L&S
|
100
|
%
|
|
—
|
%
|
|
G&P
|
86
|
%
|
|
14
|
%
|
|
Total
|
94
|
%
|
|
6
|
%
|
|
|
Fee-Based
|
|
Other
(1)
|
||
|
L&S
|
100
|
%
|
|
—
|
%
|
|
G&P
|
87
|
%
|
|
13
|
%
|
|
Total
|
94
|
%
|
|
6
|
%
|
|
(1)
|
Includes percent-of-proceeds, keep-whole, and other types of NGL arrangements tied to NGL, condensate, and natural gas prices. See Item 1. Business - Our G&P Contracts With Third Parties in our Annual Report on Form 10-K for the year ended December 31, 2017 for further discussion of each of these types of arrangements.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Reconciliation of net operating margin to income from operations:
|
|
|
|
|
|
|
|
||||||||
|
Service and rental revenues
|
$
|
1,303
|
|
|
$
|
714
|
|
|
$
|
3,613
|
|
|
$
|
2,061
|
|
|
Product related revenues
|
316
|
|
|
219
|
|
|
841
|
|
|
617
|
|
||||
|
Purchased product costs
|
(241
|
)
|
|
(170
|
)
|
|
(632
|
)
|
|
(441
|
)
|
||||
|
Derivative losses related to purchased product costs
(1)
|
(20
|
)
|
|
(11
|
)
|
|
(28
|
)
|
|
(5
|
)
|
||||
|
Net operating margin
|
1,358
|
|
|
752
|
|
|
3,794
|
|
|
2,232
|
|
||||
|
Derivative losses related to purchased product costs
(1)
|
20
|
|
|
11
|
|
|
28
|
|
|
5
|
|
||||
|
Income from equity method investments
|
64
|
|
|
23
|
|
|
175
|
|
|
29
|
|
||||
|
Other income
|
3
|
|
|
2
|
|
|
8
|
|
|
6
|
|
||||
|
Other income - related parties
|
26
|
|
|
22
|
|
|
73
|
|
|
69
|
|
||||
|
Cost of revenues (excludes items below)
|
(241
|
)
|
|
(129
|
)
|
|
(680
|
)
|
|
(381
|
)
|
||||
|
Rental cost of sales
|
(32
|
)
|
|
(19
|
)
|
|
(94
|
)
|
|
(44
|
)
|
||||
|
Rental cost of sales - related parties
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
||||
|
Purchases - related parties
|
(228
|
)
|
|
(114
|
)
|
|
(628
|
)
|
|
(330
|
)
|
||||
|
Depreciation and amortization
|
(201
|
)
|
|
(164
|
)
|
|
(565
|
)
|
|
(515
|
)
|
||||
|
General and administrative expenses
|
(76
|
)
|
|
(59
|
)
|
|
(217
|
)
|
|
(174
|
)
|
||||
|
Other taxes
|
(20
|
)
|
|
(14
|
)
|
|
(55
|
)
|
|
(40
|
)
|
||||
|
Income from operations
|
$
|
672
|
|
|
$
|
311
|
|
|
$
|
1,837
|
|
|
$
|
856
|
|
|
(1)
|
MPLX makes a distinction between realized or unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss. When a derivative contract matures or is settled, the previously recorded unrealized gain or loss is reversed and the realized gain or loss of the contract is recorded.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
L&S
|
|
|
|
|
|
|
|
||||||||
|
Pipeline throughput (mbpd)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil pipelines
|
2,208
|
|
|
2,046
|
|
|
2,149
|
|
|
1,901
|
|
||||
|
Product pipelines
|
1,182
|
|
|
1,131
|
|
|
1,135
|
|
|
1,051
|
|
||||
|
Total pipelines
|
3,390
|
|
|
3,177
|
|
|
3,284
|
|
|
2,952
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Average tariff rates ($ per barrel)
(1)
|
|
|
|
|
|
|
|
||||||||
|
Crude oil pipelines
|
$
|
0.60
|
|
|
$
|
0.54
|
|
|
$
|
0.58
|
|
|
$
|
0.57
|
|
|
Product pipelines
|
0.86
|
|
|
0.75
|
|
|
0.80
|
|
|
0.74
|
|
||||
|
Total pipelines
|
$
|
0.69
|
|
|
$
|
0.62
|
|
|
$
|
0.66
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Terminal throughput (mbpd)
|
1,474
|
|
|
1,496
|
|
|
1,468
|
|
|
1,470
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Marine Assets (number in operation)
(2)
|
|
|
|
|
|
|
|
||||||||
|
Barges
|
256
|
|
|
232
|
|
|
256
|
|
|
232
|
|
||||
|
Towboats
|
20
|
|
|
18
|
|
|
20
|
|
|
18
|
|
||||
|
|
Three Months Ended
September 30, 2018 |
|
Three Months Ended
September 30, 2017 |
||||||||
|
|
MPLX LP
(3)
|
|
MPLX LP Operated
(4)
|
|
MPLX LP
(3)
|
|
MPLX LP Operated
(4)
|
||||
|
G&P
|
|
|
|
|
|
|
|
||||
|
Gathering Throughput (MMcf/d)
|
|
|
|
|
|
|
|
||||
|
Marcellus Operations
|
1,201
|
|
|
1,201
|
|
|
1,005
|
|
|
1,005
|
|
|
Utica Operations
|
—
|
|
|
1,936
|
|
|
—
|
|
|
1,324
|
|
|
Southwest Operations
|
1,599
|
|
|
1,600
|
|
|
1,398
|
|
|
1,400
|
|
|
Total gathering throughput
|
2,800
|
|
|
4,737
|
|
|
2,403
|
|
|
3,729
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas Processed (MMcf/d)
|
|
|
|
|
|
|
|
||||
|
Marcellus Operations
|
4,004
|
|
|
4,609
|
|
|
3,618
|
|
|
3,986
|
|
|
Utica Operations
|
—
|
|
|
857
|
|
|
—
|
|
|
1,000
|
|
|
Southwest Operations
|
1,479
|
|
|
1,479
|
|
|
1,331
|
|
|
1,331
|
|
|
Southern Appalachian Operations
|
226
|
|
|
226
|
|
|
264
|
|
|
264
|
|
|
Total natural gas processed
|
5,709
|
|
|
7,171
|
|
|
5,213
|
|
|
6,581
|
|
|
|
|
|
|
|
|
|
|
||||
|
C2 + NGLs Fractionated (mbpd)
|
|
|
|
|
|
|
|
||||
|
Marcellus Operations
(5)
|
405
|
|
|
405
|
|
|
326
|
|
|
326
|
|
|
Utica Operations
(5)
|
—
|
|
|
49
|
|
|
—
|
|
|
39
|
|
|
Southwest Operations
|
20
|
|
|
20
|
|
|
18
|
|
|
18
|
|
|
Southern Appalachian Operations
(6)
|
14
|
|
|
14
|
|
|
14
|
|
|
14
|
|
|
Total C2 + NGLs fractionated
(7)
|
439
|
|
|
488
|
|
|
358
|
|
|
397
|
|
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
||||||||
|
|
MPLX LP
(3)
|
|
MPLX LP Operated
(4)
|
|
MPLX LP
(3)
|
|
MPLX LP Operated
(4)
|
||||
|
G&P
|
|
|
|
|
|
|
|
||||
|
Gathering Throughput (MMcf/d)
|
|
|
|
|
|
|
|
||||
|
Marcellus Operations
|
1,157
|
|
|
1,157
|
|
|
965
|
|
|
965
|
|
|
Utica Operations
|
—
|
|
|
1,722
|
|
|
—
|
|
|
1,065
|
|
|
Southwest Operations
|
1,523
|
|
|
1,524
|
|
|
1,383
|
|
|
1,385
|
|
|
Total gathering throughput
|
2,680
|
|
|
4,403
|
|
|
2,348
|
|
|
3,415
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas Processed (MMcf/d)
|
|
|
|
|
|
|
|
||||
|
Marcellus Operations
|
3,775
|
|
|
4,338
|
|
|
3,565
|
|
|
3,778
|
|
|
Utica Operations
|
—
|
|
|
889
|
|
|
—
|
|
|
982
|
|
|
Southwest Operations
|
1,403
|
|
|
1,403
|
|
|
1,310
|
|
|
1,310
|
|
|
Southern Appalachian Operations
|
244
|
|
|
244
|
|
|
266
|
|
|
266
|
|
|
Total natural gas processed
|
5,422
|
|
|
6,874
|
|
|
5,141
|
|
|
6,336
|
|
|
|
|
|
|
|
|
|
|
||||
|
C2 + NGLs Fractionated (mbpd)
|
|
|
|
|
|
|
|
||||
|
Marcellus Operations
(5)
|
374
|
|
|
374
|
|
|
310
|
|
|
310
|
|
|
Utica Operations
(5)
|
—
|
|
|
46
|
|
|
—
|
|
|
40
|
|
|
Southwest Operations
|
18
|
|
|
18
|
|
|
19
|
|
|
19
|
|
|
Southern Appalachian Operations
(6)
|
13
|
|
|
13
|
|
|
15
|
|
|
15
|
|
|
Total C2 + NGLs fractionated
(7)
|
405
|
|
|
451
|
|
|
344
|
|
|
384
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Pricing Information
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas NYMEX HH ($ per MMBtu)
|
$
|
2.86
|
|
|
$
|
2.96
|
|
|
$
|
2.85
|
|
|
$
|
3.05
|
|
|
C2 + NGL Pricing ($ per gallon)
(8)
|
$
|
0.90
|
|
|
$
|
0.66
|
|
|
$
|
0.81
|
|
|
$
|
0.62
|
|
|
(1)
|
Average tariff rates calculated using pipeline transportation revenues divided by pipeline throughput barrels.
|
|
(2)
|
Represents total at end of period.
|
|
(3)
|
This column represents operating data for entities that have been consolidated into the MPLX financial statements.
|
|
(4)
|
This column represents operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for MPLX-operated equity method investments.
|
|
(5)
|
Hopedale is jointly owned by Ohio Fractionation and MarkWest Utica EMG. Ohio Fractionation is a subsidiary of MarkWest Liberty Midstream. MarkWest Liberty Midstream and MarkWest Utica EMG are entities that operate in the Marcellus and Utica regions, respectively. Marcellus Operations includes Ohio Fractionation’s portion utilized of the jointly owned Hopedale Fractionation Complex. Utica Operations includes MarkWest Utica EMG’s portion utilized of the jointly owned Hopedale Fractionation Complex. Additionally, Sherwood Midstream has the right to fractionation revenue and the obligation to pay expenses related to
20
mbpd of capacity in the Hopedale 3 fractionator.
|
|
(6)
|
Includes NGLs fractionated for the Marcellus Operations and Utica Operations.
|
|
(7)
|
Purity ethane makes up approximately
198
mbpd and
146
mbpd of total MPLX Operated, fractionated products for the
three months ended
September 30, 2018
and
2017
, respectively, and approximately
183
mbpd and
140
mbpd of total fractionated products for the
nine months ended
September 30, 2018
and
2017
, respectively. Purity ethane makes up approximately
183
mbpd and
141
mbpd of total MPLX LP consolidated, fractionated products for the
three months ended
September 30, 2018
and
2017
, respectively, and approximately
169
mbpd and
136
mbpd of total fractionated products for the
nine months ended
September 30, 2018
and
2017
, respectively.
|
|
(8)
|
C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
2,027
|
|
|
$
|
1,338
|
|
|
Investing activities
|
(2,027
|
)
|
|
(1,836
|
)
|
||
|
Financing activities
|
30
|
|
|
268
|
|
||
|
Total
|
$
|
30
|
|
|
$
|
(230
|
)
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
MPLX LP:
|
|
|
|
||||
|
Bank revolving credit facility due 2022
|
$
|
1,000
|
|
|
$
|
505
|
|
|
5.500% senior notes due February 2023
|
710
|
|
|
710
|
|
||
|
3.375% senior notes due March 2023
|
500
|
|
|
—
|
|
||
|
4.500% senior notes due July 2023
|
989
|
|
|
989
|
|
||
|
4.875% senior notes due December 2024
|
1,149
|
|
|
1,149
|
|
||
|
4.000% senior notes due February 2025
|
500
|
|
|
500
|
|
||
|
4.875% senior notes due June 2025
|
1,189
|
|
|
1,189
|
|
||
|
4.125% senior notes due March 2027
|
1,250
|
|
|
1,250
|
|
||
|
4.000% senior notes due March 2028
|
1,250
|
|
|
—
|
|
||
|
4.500% senior notes due April 2038
|
1,750
|
|
|
—
|
|
||
|
5.200% senior notes due March 2047
|
1,000
|
|
|
1,000
|
|
||
|
4.700% senior notes due April 2048
|
1,500
|
|
|
—
|
|
||
|
4.900% senior notes due April 2058
|
500
|
|
|
—
|
|
||
|
Consolidated subsidiaries:
|
|
|
|
||||
|
MarkWest - 4.500% - 5.500% senior notes, due 2023-2025
|
63
|
|
|
63
|
|
||
|
MPL - capital lease obligations due 2020
|
7
|
|
|
7
|
|
||
|
Total
|
13,357
|
|
|
7,362
|
|
||
|
Unamortized debt issuance costs
|
(76
|
)
|
|
(27
|
)
|
||
|
Unamortized discount
|
(391
|
)
|
|
(389
|
)
|
||
|
Amounts due within one year
|
(1
|
)
|
|
(1
|
)
|
||
|
Total long-term debt due after one year
|
$
|
12,889
|
|
|
$
|
6,945
|
|
|
Rating Agency
|
|
Rating
|
|
Moody’s
|
|
Baa3 (stable outlook)
|
|
Standard & Poor’s
|
|
BBB (stable outlook)
|
|
Fitch
|
|
BBB- (stable outlook)
|
|
|
September 30, 2018
|
||||||||||
|
(In millions)
|
Total Capacity
|
|
Outstanding Borrowings
|
|
Available
Capacity
|
||||||
|
MPLX LP - bank revolving credit facility expiring 2022
(1)
|
$
|
2,250
|
|
|
$
|
(1,003
|
)
|
|
$
|
1,247
|
|
|
MPC Loan Agreement
|
1,000
|
|
|
—
|
|
|
1,000
|
|
|||
|
Total liquidity
|
$
|
3,250
|
|
|
$
|
(1,003
|
)
|
|
2,247
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
37
|
|
|||||
|
Total liquidity
|
|
|
|
|
$
|
2,284
|
|
||||
|
(1)
|
Outstanding borrowings include
$3 million
in letters of credit outstanding under this facility.
|
|
(In units)
|
Common
|
|
General Partner
|
|
Total
|
|||
|
Balance at December 31, 2017
|
407,130,020
|
|
|
8,308,773
|
|
|
415,438,793
|
|
|
Unit-based compensation awards
|
291,607
|
|
|
140
|
|
|
291,747
|
|
|
Contribution of refining logistics and fuels distribution assets
|
111,611,111
|
|
|
2,277,778
|
|
|
113,888,889
|
|
|
Conversion of GP economic interests
|
275,000,000
|
|
|
(10,586,691
|
)
|
|
264,413,309
|
|
|
Balance at September 30, 2018
|
794,032,738
|
|
|
—
|
|
|
794,032,738
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Distribution declared:
|
|
|
|
|
|
|
|
||||||||
|
Limited partner units - public
|
$
|
185
|
|
|
$
|
170
|
|
|
$
|
545
|
|
|
$
|
481
|
|
|
Limited partner units - MPC
|
322
|
|
|
62
|
|
|
926
|
|
|
167
|
|
||||
|
General partner units - MPC
|
—
|
|
|
7
|
|
|
—
|
|
|
18
|
|
||||
|
IDRs - MPC
|
—
|
|
|
81
|
|
|
—
|
|
|
211
|
|
||||
|
Total GP & LP distribution declared
|
507
|
|
|
320
|
|
|
1,471
|
|
|
877
|
|
||||
|
Redeemable preferred units
|
19
|
|
|
16
|
|
|
55
|
|
|
49
|
|
||||
|
Total distribution declared
|
526
|
|
|
336
|
|
|
1,526
|
|
|
926
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash distributions declared per limited partner common unit
|
$
|
0.6375
|
|
|
$
|
0.5875
|
|
|
$
|
1.8825
|
|
|
$
|
1.6900
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Capital expenditures:
|
|
|
|
||||
|
Maintenance
|
$
|
98
|
|
|
$
|
59
|
|
|
Growth
|
1,382
|
|
|
1,002
|
|
||
|
Total capital expenditures
|
1,480
|
|
|
1,061
|
|
||
|
Less: Increase in capital accruals
|
90
|
|
|
55
|
|
||
|
Asset retirement expenditures
|
7
|
|
|
2
|
|
||
|
Additions to property, plant and equipment
|
1,383
|
|
|
1,004
|
|
||
|
Capital expenditures of unconsolidated subsidiaries
(1)
|
323
|
|
|
306
|
|
||
|
Total gross capital expenditures
|
1,706
|
|
|
1,310
|
|
||
|
Less: Joint venture partner contributions
|
134
|
|
|
132
|
|
||
|
Total capital expenditures, net
|
1,572
|
|
|
1,178
|
|
||
|
Acquisitions
|
451
|
|
|
249
|
|
||
|
Total capital expenditures, net and acquisitions
|
2,023
|
|
|
1,427
|
|
||
|
Less: Maintenance capital expenditures
|
98
|
|
|
60
|
|
||
|
Acquisitions
|
451
|
|
|
249
|
|
||
|
Total growth capital expenditures
|
$
|
1,474
|
|
|
$
|
1,118
|
|
|
(1)
|
Capital expenditures includes amounts related to unconsolidated, partnership operated subsidiaries.
|
|
Natural Gas Swaps
|
|
Volumes (MMBtu/d)
|
|
WAVG Price
(Per MMBtu) |
|
Fair Value
(in thousands) |
|||||
|
2018 (Oct - Dec)
|
|
2,033
|
|
|
$
|
2.67
|
|
|
$
|
19
|
|
|
Propane Swaps
|
|
Volumes (Gal/d)
|
|
WAVG Price
(Per Gal) |
|
Fair Value
(in thousands) |
|||||
|
2018 (Oct - Dec)
|
|
307,533
|
|
|
$
|
1.02
|
|
|
$
|
(1,737
|
)
|
|
Iso-Butane Swaps
|
|
Volumes (Gal/d)
|
|
WAVG Price
(Per Gal) |
|
Fair Value
(in thousands) |
|||||
|
2018 (Oct - Dec)
|
|
1,323
|
|
|
$
|
0.81
|
|
|
$
|
(62
|
)
|
|
Normal Butane Swaps
|
|
Volumes (Gal/d)
|
|
WAVG Price
(Per Gal) |
|
Fair Value
(in thousands) |
|||||
|
2018 (Oct - Dec)
|
|
3,674
|
|
|
$
|
0.75
|
|
|
$
|
(170
|
)
|
|
Natural Gasoline Swaps
|
|
Volumes (Gal/d)
|
|
WAVG Price
(Per Gal) |
|
Fair Value
(in thousands) |
|||||
|
2018 (Oct - Dec)
|
|
2,470
|
|
|
$
|
1.18
|
|
|
$
|
(106
|
)
|
|
|
|
Financial Position
|
|
Notional Quantity (net)
|
|
Weighted Average Price
|
|||
|
Natural Gas (MMBtu)
|
|
Long
|
|
187,024
|
|
|
$
|
2.67
|
|
|
NGLs (Gal)
|
|
Short
|
|
28,980,000
|
|
|
$
|
1.02
|
|
|
(In millions)
|
Fair value as of September 30, 2018
(1)
|
|
Change in Fair Value
(2)
|
|
Change in Income Before Income Taxes for the Nine Months Ended September 30, 2018
(3)
|
||||||
|
Long-term debt
|
|
|
|
|
|
||||||
|
Fixed-rate
|
$
|
12,128
|
|
|
$
|
1,170
|
|
|
N/A
|
|
|
|
Variable-rate
|
$
|
1,001
|
|
|
N/A
|
|
|
$
|
1
|
|
|
|
(1)
|
Fair value was based on market prices, where available, or current borrowing rates for financings with similar terms and maturities.
|
|
(2)
|
Assumes a 100-basis-point decrease in the weighted average yield-to-maturity at
September 30, 2018
.
|
|
(3)
|
Assumes a 100-basis-point change in interest rates. The change to net income was based on the weighted average balance of all outstanding variable-rate debt for the
nine
months ended
September 30, 2018
.
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
|||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
|
Filing Date
|
|
SEC File No.
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
|
|
|
S-1
|
|
3.1
|
|
|
7/2/2012
|
|
333-182500
|
|
|
|
|
||
|
|
|
S-1/A
|
|
3.2
|
|
|
10/9/2012
|
|
333-182500
|
|
|
|
|
||
|
|
|
8-K
|
|
3.1
|
|
|
2/2/2018
|
|
001-35714
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
MPLX LP
|
|
|
|
|
|
|
|
|
|
By:
|
|
MPLX GP LLC
|
|
|
|
|
Its general partner
|
|
|
|
|
|
|
Date: November 5, 2018
|
By:
|
|
/s/ C. Kristopher Hagedorn
|
|
|
|
|
C. Kristopher Hagedorn
|
|
|
|
|
Vice President and Controller of MPLX GP LLC (the general partner of MPLX LP)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|