These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
ý
|
Annual Report Pursuant to Section 13 or 15(d)
|
|
|
of the Securities Exchange Act of 1934
|
|
|
For the Fiscal Year Ended December 31, 2014
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d)
|
|
|
of the Securities Exchange Act of 1934
|
|
|
For the transition period from
to
|
Incorporated in New Jersey
|
|
I.R.S. Employer
Identification No. 22-1918501
|
Title of Each Class
|
|
Name of Each Exchange
on which Registered
|
Common Stock ($0.50 par value)
|
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
(Do not check if a smaller reporting company)
|
|
Document
|
|
Part of Form 10-K
|
Proxy Statement for the Annual Meeting of
Shareholders to be held May 26, 2015, to be filed with the
Securities and Exchange Commission within 120 days after the close of the fiscal year covered by this report
|
|
Part III
|
|
|
|
Page
|
Item 1.
|
|||
Item 1A.
|
|||
|
|||
Item 1B.
|
|||
Item 2.
|
|||
Item 3.
|
|||
Item 4.
|
|||
|
|||
Item 5.
|
|||
Item 6.
|
|||
Item 7.
|
|||
Item 7A.
|
|||
Item 8.
|
|||
|
(a)
|
||
|
|
||
|
|
||
|
(b)
|
||
Item 9.
|
|||
Item 9A.
|
|||
|
|||
Item 9B.
|
|||
Item 10.
|
|||
Item 11.
|
|||
Item 12.
|
|||
Item 13.
|
|||
Item 14.
|
|||
Item 15.
|
|||
|
Item 1.
|
Business.
|
($ in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Total Sales
|
$
|
42,237
|
|
|
$
|
44,033
|
|
|
$
|
47,267
|
|
Pharmaceutical
|
36,042
|
|
|
37,437
|
|
|
40,601
|
|
|||
Januvia
|
3,931
|
|
|
4,004
|
|
|
4,086
|
|
|||
Zetia
|
2,650
|
|
|
2,658
|
|
|
2,567
|
|
|||
Remicade
|
2,372
|
|
|
2,271
|
|
|
2,076
|
|
|||
Janumet
|
2,071
|
|
|
1,829
|
|
|
1,659
|
|
|||
Gardasil
|
1,738
|
|
|
1,831
|
|
|
1,631
|
|
|||
Isentress
|
1,673
|
|
|
1,643
|
|
|
1,515
|
|
|||
ProQuad/M-M-R
II
/Varivax
|
1,394
|
|
|
1,306
|
|
|
1,273
|
|
|||
Nasonex
|
1,099
|
|
|
1,335
|
|
|
1,268
|
|
|||
Singulair
|
1,092
|
|
|
1,196
|
|
|
3,853
|
|
|||
Animal Health
|
3,454
|
|
|
3,362
|
|
|
3,399
|
|
|||
Consumer Care
(1)
|
1,547
|
|
|
1,894
|
|
|
1,952
|
|
|||
Other Revenues
(2)
|
1,194
|
|
|
1,340
|
|
|
1,315
|
|
(1)
|
On October 1, 2014, the Company divested its Consumer Care segment that developed, manufactured and marketed over-the-counter, foot care and sun care products.
|
(2)
|
Other revenues are primarily comprised of alliance revenue, miscellaneous corporate revenues and third-party manufacturing sales. On October 1, 2013, the Company divested a substantial portion of its third-party manufacturing sales.
|
Product
|
Year of Expiration (in the U.S.)
(1)
|
Integrilin
(2)
|
2015 (use/formulation)
|
Emend
|
2015
|
Follistim AQ
|
2015
|
Invanz
|
2016 (compound)/2017 (composition)
|
Cubicin
(3)
|
2016 (composition)
|
Zostavax
|
2016 (use)
|
Dulera
|
2017 (formulation)/2020 (combination)
|
Zetia
(4)
/Vytorin
|
2017
|
Asmanex
|
2018 (formulation)
|
Nasonex
(5)
|
2018(formulation)
|
NuvaRing
|
2018 (delivery system)
|
Emend
for Injection
|
2019
|
Noxafil
|
2019
|
RotaTeq
|
2019
|
Intron A
|
2020
|
Recombivax
|
2020 (method of making/vectors)
|
Januvia/Janumet/Janumet XR
|
2022 (compound)/2026 (salt)
|
Isentress
|
2023
|
Nexplanon
|
2026 (device)/2027 (device with applicator)
|
Grastek
|
2026 (use)
|
Ragwitek
|
2026 (use)
|
Zontivity
|
2027 (with pending Patent Term Restoration)
|
Gardasil/Gardasil 9
|
2028
|
Keytruda
|
2028
|
Zerbaxa
|
2028 (with pending Patent Term Restoration)
|
Sivextro
|
2028 (with Patent Term Restoration)
|
Belsomra
|
2029
|
(1)
|
Compound patent unless otherwise noted. Certain of the products listed may be the subject of patent litigation. See Item 8. “Financial Statements and Supplementary Data,” Note 10. “Contingencies and Environmental Liabilities” below.
|
(2)
|
By agreement, certain generic manufacturers may launch a generic version of Integrilin in June 2015.
|
(3)
|
In a December 2014 decision of a district court action against Hospira, Inc. (“Hospira”), the June 2016 patent was found to be valid and infringed. Later patents for
Cubicin
, expiring in September 2019 and November 2020, were found to be invalid. Hospira has appealed the lack of invalidity of the June 2016 patent and the Company has cross-appealed on the invalidity of the later patents.
|
(4)
|
By agreement, a generic manufacturer may launch a generic version of
Zetia
in the United States in December 2016.
|
(5)
|
A district court decision (upheld on appeal to the Court of Appeals for the Federal Circuit) found that a proposed generic product by Apotex, a generic manufacturer, would not infringe on Merck’s
Nasonex
formulation patent. Thus, if Apotex’s application is approved by the FDA, it can enter the market in the United States with a generic version of
Nasonex
.
|
Under Review
|
Currently Anticipated
Year of Expiration (in the U.S.)
|
MK-8962 (corifollitropin alfa injection)
|
2018 (formulation/use)
|
V419 (pediatric hexavalent combination vaccine)
|
2020 (method of making/vectors)
|
MK-8616 (sugammadex) Injection
|
2021
|
Phase 3 Drug Candidate
|
Currently Anticipated
Year of Expiration (in the U.S.)
|
V212 (inactivated varicella zoster virus (“VZV”) vaccine)
|
2016 (use)
|
MK-0822 (odanacatib)
|
2024
|
MK-8228 (letermovir)
|
2025
|
MK-2402 (bevenopran)
|
2025
|
MK-8237 (allergy, house dust mites)
|
2026 (use)
|
MK-0859 (anacetrapib)
|
2027
|
MK-3415A (actoxumab/bezlotoxumab)
|
2028
|
MK-5172A (grazoprevir/elbasvir)
|
2030
|
MK-3102 (omarigliptin)
|
2030
|
MK-8931 (BACE Inhibitor)
|
2030
|
MK-8835 (ertugliflozin)
|
2031
|
MK-1439 (doravirine)
|
2031
|
MK-4261 (surotomycin)
|
2031
|
Phase 2
|
Phase 3 (Phase 3 entry date)
|
Under Review
|
Alzheimer’s Disease
MK-7622
Asthma
MK-1029
Bacterial Infection
MK-7655 (relebactam)
Cancer
MK-2206
MK-8628
Contraception, Medicated IUS
MK-8342
Contraception, Next Generation Ring
MK-8342B
Ebola Vaccine
V920
Gastric Cancer
MK-3475
Keytruda
Heart Failure
MK-1242 (vericiguat)
(1)
Hepatitis C
MK-3682/MK-8742 (elbasvir)/
MK-5172 (grazoprevir)
MK-3682/MK-8408/MK-5172
(grazoprevir)
Pneumoconjugate Vaccine
V114
|
Allergy
MK-8237, House Dust Mite (March 2014)
(1,2)
Alzheimer’s Disease
MK-8931 (December 2013)
Atherosclerosis
MK-0859 (anacetrapib) (May 2008)
Bladder Cancer
MK-3475
Keytruda
(October 2014)
Clostridium difficile
Infection
MK-3415A (actoxumab/bezlotoxumab)
(November 2011)
MK-4261 (surotomycin) (July 2012)
CMV Prophylaxis in Transplant Patients
MK-8228 (letermovir) (June 2014)
Diabetes Mellitus
MK-3102 (omarigliptin) (September 2012)
MK-8835 (ertugliflozin) (November 2013)
(1)
MK-1293 (February 2014)
(1)
Head and Neck Cancer
MK-3475
Keytruda
(November 2014)
Hepatitis C
MK-5172A (grazoprevir/elbasvir) (June 2014)
Herpes Zoster
V212 (inactivated VZV vaccine) (December 2010)
HIV
MK-1439 (doravirine) (December 2014)
Non-Small-Cell Lung Cancer
MK-3475
Keytruda
(September 2014)
Opioid-Induced Constipation
MK-2402 (bevenopran) (October 2012)
Osteoporosis
MK-0822 (odanacatib) (September 2007)
|
Acute Bacterial Skin & Skin Structure Infections (ABSSSI)
MK-1986
Sivextro
(EU)
Complicated Intra-Abdominal Infections (cIAI) & Complicated Urinary Tract Infections (cUTI)
MK-7625A
Zerbaxa
(EU)
Diabetes Mellitus
MK-3102 (omarigliptin) (Japan)
Fertility
MK-8962 (corifollitropin alfa injection) (U.S.)
(3)
HPV-Related Cancers
V503
Gardasil
9 (EU)
Melanoma
MK-3475
Keytruda
(EU)
Neuromuscular Blockade Reversal
MK-8616
Bridion
(U.S.)
(4)
Pediatric Hexavalent Combination Vaccine
V419 (U.S./EU)
(5)
|
Footnotes:
(1)
Being developed in a collaboration.
(2)
North American rights only.
(3)
In July 2014, Merck received a CRL from the FDA for corifollitropin alfa injection (MK-8962). Merck is reviewing its options with respect to this drug candidate in response to the CRL.
(4)
In September 2013, Merck received a CRL from the FDA for the resubmission of the NDA for
Bridion
(MK-8616). To address the CRL, the Company conducted a new hypersensitivity study and has resubmitted the NDA to the FDA.
(5)
V419 is being developed in partnership with Sanofi Pasteur and, if approved, will be co-promoted via a U.S. partnership and marketed via the SPMSD joint venture in Europe.
|
Item 1A.
|
Risk Factors.
|
•
|
findings of ineffectiveness, superior safety or efficacy of competing products, or harmful side effects in clinical or pre-clinical testing;
|
•
|
failure to receive the necessary regulatory approvals, including delays in the approval of new products and new indications, and increasing uncertainties about the time required to obtain regulatory approvals and the benefit/risk standards applied by regulatory agencies in determining whether to grant approvals;
|
•
|
failure in certain markets to obtain reimbursement commensurate with the level of innovation and clinical benefit presented by the product;
|
•
|
lack of economic feasibility due to manufacturing costs or other factors; and
|
•
|
preclusion from commercialization by the proprietary rights of others.
|
•
|
the re-review of products that are already marketed;
|
•
|
new scientific information and evolution of scientific theories;
|
•
|
the recall or loss of marketing approval of products that are already marketed;
|
•
|
changing government standards or public expectations regarding safety, efficacy or labeling changes; and
|
•
|
greater scrutiny in advertising and promotion.
|
•
|
changes in medical reimbursement policies and programs and pricing restrictions in key markets;
|
•
|
multiple regulatory requirements that could restrict the Company’s ability to manufacture and sell its products in key markets;
|
•
|
trade protection measures and import or export licensing requirements;
|
•
|
foreign exchange fluctuations;
|
•
|
diminished protection of intellectual property in some countries; and
|
•
|
possible nationalization and expropriation.
|
•
|
There may be limited access to and supply of normal and diseased tissue samples, cell lines, pathogens, bacteria, viral strains and other biological materials. In addition, government regulations in multiple jurisdictions, such as the United States and the EU, could result in restricted access to, or transport or use of, such materials. If the Company loses access to sufficient sources of such materials, or if tighter restrictions are imposed on the use of such materials, the Company may not be able to conduct research activities as planned and may incur additional development costs.
|
•
|
The development, manufacturing and marketing of biologics are subject to regulation by the FDA, the EMA and other regulatory bodies. These regulations are often more complex and extensive than the regulations applicable to other pharmaceutical products. For example, in the United States, a BLA, including both preclinical and clinical trial data and extensive data regarding the manufacturing procedures, is required for human vaccine candidates and FDA approval is required for the release of each manufactured commercial lot.
|
•
|
Manufacturing biologics, especially in large quantities, is often complex and may require the use of innovative technologies to handle living micro-organisms. Each lot of an approved biologic must undergo thorough testing for identity, strength, quality, purity and potency. Manufacturing biologics
|
•
|
Biologics are frequently costly to manufacture because production ingredients are derived from living animal or plant material, and most biologics cannot be made synthetically. In particular, keeping up with the demand for vaccines may be difficult due to the complexity of producing vaccines.
|
•
|
The use of biologically derived ingredients can lead to allegations of harm, including infections or allergic reactions, or closure of product facilities due to possible contamination. Any of these events could result in substantial costs.
|
Item 1B.
|
Unresolved Staff Comments.
|
Item 2.
|
Properties.
|
Item 3.
|
Legal Proceedings.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
Cash Dividends Paid per Common Share
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Year
|
|
|
4th Q
|
|
|
3rd Q
|
|
|
2nd Q
|
|
|
1st Q
|
|
||||||
2014
|
$
|
1.76
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
2013
|
$
|
1.72
|
|
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
Common Stock Market Prices
|
||||||||||||||||||||
2014
|
|
|
4th Q
|
|
|
3rd Q
|
|
|
2nd Q
|
|
|
1st Q
|
|
|||||||
High
|
|
|
$
|
62.20
|
|
|
$
|
61.33
|
|
|
$
|
59.84
|
|
|
$
|
57.65
|
|
|||
Low
|
|
|
$
|
52.49
|
|
|
$
|
55.57
|
|
|
$
|
54.40
|
|
|
$
|
49.30
|
|
|||
2013
|
|
|
|
|
|
|
|
|
|
|||||||||||
High
|
|
|
$
|
50.42
|
|
|
$
|
49.08
|
|
|
$
|
50.16
|
|
|
$
|
45.42
|
|
|||
Low
|
|
|
$
|
44.62
|
|
|
$
|
46.03
|
|
|
$
|
43.77
|
|
|
$
|
40.83
|
|
|
|
|
|
|
|
($ in millions)
|
Period
|
|
Total Number
of Shares
Purchased
(1)
|
|
Average Price
Paid Per
Share
|
|
Approximate Dollar Value of Shares
That May Yet Be Purchased
Under the Plans or Programs
(1)
|
October 1 — October 31
|
|
10,694,800
|
|
$57.07
|
|
$3,685
|
November 1 — November 30
|
|
7,974,000
|
|
$58.88
|
|
$3,215
|
December 1 — December 31
|
|
9,111,700
|
|
$59.28
|
|
$2,675
|
Total
|
|
27,780,500
|
|
$58.31
|
|
$2,675
|
(1)
|
All shares purchased during the period were made as part of a plan approved by the Board of Directors in May 2013 to purchase up to $15 billion in Merck shares.
|
|
End of
Period Value
|
|
2014/2009
CAGR**
|
|||
MERCK
|
$
|
189
|
|
|
14
|
%
|
PEER GRP.**
|
220
|
|
|
17
|
%
|
|
S&P 500
|
205
|
|
|
15
|
%
|
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
MERCK
|
100.00
|
102.86
|
112.67
|
127.46
|
161.63
|
189.02
|
PEER GRP.
|
100.00
|
99.55
|
121.01
|
137.44
|
187.80
|
220.29
|
S&P 500
|
100.00
|
115.08
|
117.49
|
136.27
|
180.37
|
205.00
|
*
|
Compound Annual Growth Rate
|
**
|
Peer group average was calculated on a market cap weighted basis. In addition, AbbVie Inc. replaced Abbott Laboratories in the peer group beginning 2013 following the spin off from Abbott Laboratories.
|
Item 6.
|
Selected Financial Data.
|
|
2014
(1)
|
|
2013
|
|
2012
(2)
|
|
2011
(3)
|
|
2010
(4)
|
||||||||||
Results for Year:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
$
|
42,237
|
|
|
$
|
44,033
|
|
|
$
|
47,267
|
|
|
$
|
48,047
|
|
|
$
|
45,987
|
|
Materials and production
|
16,768
|
|
|
16,954
|
|
|
16,446
|
|
|
16,871
|
|
|
18,396
|
|
|||||
Marketing and administrative
|
11,606
|
|
|
11,911
|
|
|
12,776
|
|
|
13,733
|
|
|
13,125
|
|
|||||
Research and development
|
7,180
|
|
|
7,503
|
|
|
8,168
|
|
|
8,467
|
|
|
11,111
|
|
|||||
Restructuring costs
|
1,013
|
|
|
1,709
|
|
|
664
|
|
|
1,306
|
|
|
985
|
|
|||||
Equity income from affiliates
|
(257
|
)
|
|
(404
|
)
|
|
(642
|
)
|
|
(610
|
)
|
|
(587
|
)
|
|||||
Other (income) expense, net
|
(11,356
|
)
|
|
815
|
|
|
1,116
|
|
|
946
|
|
|
1,304
|
|
|||||
Income before taxes
|
17,283
|
|
|
5,545
|
|
|
8,739
|
|
|
7,334
|
|
|
1,653
|
|
|||||
Taxes on income
|
5,349
|
|
|
1,028
|
|
|
2,440
|
|
|
942
|
|
|
671
|
|
|||||
Net income
|
11,934
|
|
|
4,517
|
|
|
6,299
|
|
|
6,392
|
|
|
982
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
14
|
|
|
113
|
|
|
131
|
|
|
120
|
|
|
121
|
|
|||||
Net income attributable to Merck & Co., Inc.
|
11,920
|
|
|
4,404
|
|
|
6,168
|
|
|
6,272
|
|
|
861
|
|
|||||
Basic earnings per common share attributable to Merck & Co., Inc. common shareholders
|
$
|
4.12
|
|
|
$
|
1.49
|
|
|
$
|
2.03
|
|
|
$
|
2.04
|
|
|
$
|
0.28
|
|
Earnings per common share assuming dilution attributable to Merck & Co., Inc. common shareholders
|
$
|
4.07
|
|
|
$
|
1.47
|
|
|
$
|
2.00
|
|
|
$
|
2.02
|
|
|
$
|
0.28
|
|
Cash dividends declared
|
5,156
|
|
|
5,132
|
|
|
5,173
|
|
|
4,818
|
|
|
4,730
|
|
|||||
Cash dividends declared per common share
|
$
|
1.77
|
|
|
$
|
1.73
|
|
|
$
|
1.69
|
|
|
$
|
1.56
|
|
|
$
|
1.52
|
|
Capital expenditures
|
1,317
|
|
|
1,548
|
|
|
1,954
|
|
|
1,723
|
|
|
1,678
|
|
|||||
Depreciation
|
2,471
|
|
|
2,225
|
|
|
1,999
|
|
|
2,351
|
|
|
2,638
|
|
|||||
Average common shares outstanding (millions)
|
2,894
|
|
|
2,963
|
|
|
3,041
|
|
|
3,071
|
|
|
3,095
|
|
|||||
Average common shares outstanding assuming dilution (millions)
|
2,928
|
|
|
2,996
|
|
|
3,076
|
|
|
3,094
|
|
|
3,120
|
|
|||||
Year-End Position:
|
|
|
|
|
|
|
|
|
|
||||||||||
Working capital
|
$
|
14,407
|
|
|
$
|
17,817
|
|
|
$
|
16,509
|
|
|
$
|
16,936
|
|
|
$
|
13,423
|
|
Property, plant and equipment, net
|
13,136
|
|
|
14,973
|
|
|
16,030
|
|
|
16,297
|
|
|
17,082
|
|
|||||
Total assets
|
98,335
|
|
|
105,645
|
|
|
106,132
|
|
|
105,128
|
|
|
105,781
|
|
|||||
Long-term debt
|
18,699
|
|
|
20,539
|
|
|
16,254
|
|
|
15,525
|
|
|
15,482
|
|
|||||
Total equity
|
48,791
|
|
|
52,326
|
|
|
55,463
|
|
|
56,943
|
|
|
56,805
|
|
|||||
Year-End Statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of stockholders of record
|
142,000
|
|
|
149,400
|
|
|
157,400
|
|
|
166,100
|
|
|
171,000
|
|
|||||
Number of employees
|
70,000
|
|
|
77,000
|
|
|
83,000
|
|
|
86,000
|
|
|
94,000
|
|
(1)
|
Amounts for 2014 reflect the divestiture of Merck’s Consumer Care (“MCC”) business on October 1, 2014, including a gain on the sale, as well as a gain recognized on an option exercise by AstraZeneca, gains on the dispositions of other businesses and assets, and a loss on extinguishment of debt.
|
(2)
|
Amounts for 2012 include a net charge recorded in connection with the settlement of certain shareholder litigation.
|
(3)
|
Amounts for 2011 include an arbitration settlement charge.
|
(4)
|
Amounts for 2010 include a reserve related to
Vioxx
litigation and a gain recognized on AstraZeneca’s exercise of its option to acquire certain assets from the Company.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
($ in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Primary Care and Women’s Health
|
|
|
|
|
|
||||||
Cardiovascular
|
|
|
|
|
|
||||||
Zetia
|
$
|
2,650
|
|
|
$
|
2,658
|
|
|
$
|
2,567
|
|
Vytorin
|
1,516
|
|
|
1,643
|
|
|
1,747
|
|
|||
Diabetes
|
|
|
|
|
|
||||||
Januvia
|
3,931
|
|
|
4,004
|
|
|
4,086
|
|
|||
Janumet
|
2,071
|
|
|
1,829
|
|
|
1,659
|
|
|||
General Medicine and Women’s Health
|
|
|
|
|
|
||||||
NuvaRing
|
723
|
|
|
686
|
|
|
623
|
|
|||
Implanon/Nexplanon
|
502
|
|
|
403
|
|
|
348
|
|
|||
Dulera
|
460
|
|
|
324
|
|
|
207
|
|
|||
Follistim AQ
|
412
|
|
|
481
|
|
|
468
|
|
|||
Hospital and Specialty
|
|
|
|
|
|
||||||
Hepatitis
|
|
|
|
|
|
||||||
PegIntron
|
381
|
|
|
496
|
|
|
653
|
|
|||
Victrelis
|
153
|
|
|
428
|
|
|
502
|
|
|||
HIV
|
|
|
|
|
|
||||||
Isentress
|
1,673
|
|
|
1,643
|
|
|
1,515
|
|
|||
Acute Care
|
|
|
|
|
|
||||||
Cancidas
|
681
|
|
|
660
|
|
|
619
|
|
|||
Invanz
|
529
|
|
|
488
|
|
|
445
|
|
|||
Noxafil
|
402
|
|
|
309
|
|
|
258
|
|
|||
Bridion
|
340
|
|
|
288
|
|
|
261
|
|
|||
Primaxin
|
329
|
|
|
335
|
|
|
384
|
|
|||
Immunology
|
|
|
|
|
|
||||||
Remicade
|
2,372
|
|
|
2,271
|
|
|
2,076
|
|
|||
Simponi
|
689
|
|
|
500
|
|
|
331
|
|
|||
Other
|
|
|
|
|
|
||||||
Cosopt/Trusopt
|
257
|
|
|
416
|
|
|
444
|
|
|||
Oncology
|
|
|
|
|
|
||||||
Emend
|
553
|
|
|
507
|
|
|
489
|
|
|||
Temodar
|
350
|
|
|
708
|
|
|
917
|
|
|||
Keytruda
|
55
|
|
|
—
|
|
|
—
|
|
|||
Diversified Brands
|
|
|
|
|
|
||||||
Respiratory
|
|
|
|
|
|
||||||
Nasonex
|
1,099
|
|
|
1,335
|
|
|
1,268
|
|
|||
Singulair
|
1,092
|
|
|
1,196
|
|
|
3,853
|
|
|||
Clarinex
|
232
|
|
|
235
|
|
|
393
|
|
|||
Other
|
|
|
|
|
|
||||||
Cozaar/Hyzaar
|
806
|
|
|
1,006
|
|
|
1,284
|
|
|||
Arcoxia
|
519
|
|
|
484
|
|
|
453
|
|
|||
Fosamax
|
470
|
|
|
560
|
|
|
676
|
|
|||
Propecia
|
264
|
|
|
283
|
|
|
424
|
|
|||
Zocor
|
258
|
|
|
301
|
|
|
383
|
|
|||
Remeron
|
193
|
|
|
206
|
|
|
232
|
|
|||
Vaccines
(1)
|
|
|
|
|
|
||||||
Gardasil
|
1,738
|
|
|
1,831
|
|
|
1,631
|
|
|||
ProQuad/M-M-R
II
/Varivax
|
1,394
|
|
|
1,306
|
|
|
1,273
|
|
|||
Zostavax
|
765
|
|
|
758
|
|
|
651
|
|
|||
Pneumovax
23
|
746
|
|
|
653
|
|
|
580
|
|
|||
RotaTeq
|
659
|
|
|
636
|
|
|
601
|
|
|||
Other pharmaceutical
(2)
|
4,778
|
|
|
5,570
|
|
|
6,300
|
|
|||
Total Pharmaceutical segment sales
|
36,042
|
|
|
37,437
|
|
|
40,601
|
|
|||
Other segment sales
(3)
|
5,585
|
|
|
6,325
|
|
|
6,412
|
|
|||
Total segment sales
|
41,627
|
|
|
43,762
|
|
|
47,013
|
|
|||
Other
(4)
|
610
|
|
|
271
|
|
|
254
|
|
|||
|
$
|
42,237
|
|
|
$
|
44,033
|
|
|
$
|
47,267
|
|
(1)
|
These amounts do not reflect sales of vaccines sold in most major European markets through the Company’s joint venture, Sanofi Pasteur MSD, the results of which are reflected in
Equity income from affiliates
. These amounts do, however, reflect supply sales to Sanofi Pasteur MSD.
|
(2)
|
Other pharmaceutical primarily reflects sales of other human health pharmaceutical products, including products within the franchises not listed separately.
|
(3)
|
Represents the non-reportable segments of Animal Health and Alliances, as well as Consumer Care until its divestiture on October 1, 2014. The Alliances segment includes revenue from the Company’s relationship with AZLP until termination on June 30,2014.
|
(4)
|
Other revenues are primarily comprised of miscellaneous corporate revenues, including revenue hedging activities, sales related to divested products or businesses, and other supply sales not included in segment results. Other revenues in 2014 include $232 million received by Merck in connection with the sale of the U.S. marketing rights to
Saphris.
Other revenues in 2013 reflect $50 million of revenue for the out-license of a pipeline compound. Other revenues also include third-party manufacturing sales, a substantial portion of which was divested in October 2013.
|
($ in millions)
|
2014
|
|
Change
|
|
2013
|
|
Change
|
|
2012
|
||||||||
Materials and production
|
$
|
16,768
|
|
|
-1
|
%
|
|
$
|
16,954
|
|
|
3
|
%
|
|
$
|
16,446
|
|
Marketing and administrative
|
11,606
|
|
|
-3
|
%
|
|
11,911
|
|
|
-7
|
%
|
|
12,776
|
|
|||
Research and development
(1)
|
7,180
|
|
|
-4
|
%
|
|
7,503
|
|
|
-8
|
%
|
|
8,168
|
|
|||
Restructuring costs
|
1,013
|
|
|
-41
|
%
|
|
1,709
|
|
|
*
|
|
|
664
|
|
|||
Equity income from affiliates
|
(257
|
)
|
|
-36
|
%
|
|
(404
|
)
|
|
-37
|
%
|
|
(642
|
)
|
|||
Other (income) expense, net
|
(11,356
|
)
|
|
*
|
|
|
815
|
|
|
-27
|
%
|
|
1,116
|
|
|||
|
$
|
24,954
|
|
|
-35
|
%
|
|
$
|
38,488
|
|
|
—
|
%
|
|
$
|
38,528
|
|
(1)
|
Includes
$49 million
,
$279 million
and
$200 million
of IPR&D impairment charges in
2014
,
2013
and
2012
, respectively.
|
Segment Profits
|
|
|
|
|
|
||||||
($ in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Pharmaceutical segment profits
|
$
|
22,164
|
|
|
$
|
22,983
|
|
|
$
|
25,852
|
|
Other non-reportable segment profits
|
2,546
|
|
|
3,094
|
|
|
3,163
|
|
|||
Other
|
(7,427
|
)
|
|
(20,532
|
)
|
|
(20,276
|
)
|
|||
Income before income taxes
|
$
|
17,283
|
|
|
$
|
5,545
|
|
|
$
|
8,739
|
|
($ in millions except per share amounts)
|
2014
|
|
2013
|
|
2012
|
||||||
Pretax income as reported under GAAP
|
$
|
17,283
|
|
|
$
|
5,545
|
|
|
$
|
8,739
|
|
Increase (decrease) for excluded items:
|
|
|
|
|
|
||||||
Acquisition and divestiture-related costs
|
5,946
|
|
|
5,549
|
|
|
5,344
|
|
|||
Restructuring costs
|
1,978
|
|
|
2,401
|
|
|
999
|
|
|||
Other items:
|
|
|
|
|
|
||||||
Gain on divestiture of Merck Consumer Care
|
(11,209
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on AstraZeneca option exercise
|
(741
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on the divestiture of certain ophthalmic products
|
(480
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
628
|
|
|
—
|
|
|
—
|
|
|||
Additional year of expense for health care reform fee
|
193
|
|
|
—
|
|
|
—
|
|
|||
Net charge related to settlement of ENHANCE Litigation
|
—
|
|
|
—
|
|
|
493
|
|
|||
Other
|
(9
|
)
|
|
(13
|
)
|
|
—
|
|
|||
|
13,589
|
|
|
13,482
|
|
|
15,575
|
|
|||
Taxes on income as reported under GAAP
|
5,349
|
|
|
1,028
|
|
|
2,440
|
|
|||
Estimated tax (provision) benefit on excluded items
(1)
|
(2,345
|
)
|
|
1,573
|
|
|
1,261
|
|
|||
Tax benefits related to sale of Sirna Therapeutics, Inc. subsidiary
|
300
|
|
|
—
|
|
|
—
|
|
|||
Net tax benefits from settlements of federal income tax issues
|
—
|
|
|
325
|
|
|
—
|
|
|||
|
3,304
|
|
|
2,926
|
|
|
3,701
|
|
|||
Non-GAAP net income
|
10,285
|
|
|
10,556
|
|
|
11,874
|
|
|||
Less: Net income attributable to noncontrolling interests as reported under GAAP
|
14
|
|
|
113
|
|
|
131
|
|
|||
Acquisition and divestiture-related costs attributable to non-controlling interests
|
56
|
|
|
—
|
|
|
—
|
|
|||
|
70
|
|
|
113
|
|
|
131
|
|
|||
Non-GAAP net income attributable to Merck & Co., Inc.
|
$
|
10,215
|
|
|
$
|
10,443
|
|
|
$
|
11,743
|
|
EPS assuming dilution as reported under GAAP
|
$
|
4.07
|
|
|
$
|
1.47
|
|
|
$
|
2.00
|
|
EPS difference
(2)
|
(0.58
|
)
|
|
2.02
|
|
|
1.82
|
|
|||
Non-GAAP EPS assuming dilution
|
$
|
3.49
|
|
|
$
|
3.49
|
|
|
$
|
3.82
|
|
(1)
|
Amount for 2014 includes a net benefit of $517 million recorded in connection with AstraZeneca’s option exercise.
|
(2)
|
Represents the difference between calculated GAAP EPS and calculated non-GAAP EPS, which may be different than the amount calculated by dividing the impact of the excluded items by the weighted-average shares for the applicable year
.
|
($ in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Gardasil
|
$
|
248
|
|
|
$
|
291
|
|
|
$
|
264
|
|
Influenza vaccines
|
159
|
|
|
162
|
|
|
161
|
|
|||
Zostavax
|
103
|
|
|
68
|
|
|
—
|
|
|||
Other viral vaccines
|
87
|
|
|
104
|
|
|
107
|
|
|||
RotaTeq
|
65
|
|
|
55
|
|
|
47
|
|
|||
Hepatitis vaccines
|
38
|
|
|
31
|
|
|
31
|
|
|||
Other vaccines
|
430
|
|
|
453
|
|
|
474
|
|
|||
|
$
|
1,130
|
|
|
$
|
1,164
|
|
|
$
|
1,084
|
|
Selected Data
|
|
|
|
|
|
||||||
($ in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Working capital
|
$
|
14,407
|
|
|
$
|
17,817
|
|
|
$
|
16,509
|
|
Total debt to total liabilities and equity
|
21.8
|
%
|
|
23.7
|
%
|
|
19.4
|
%
|
|||
Cash provided by operations to total debt
|
0.4:1
|
|
|
0.5:1
|
|
|
0.5:1
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
||||||||||
($ in millions)
|
Total
|
|
2015
|
|
2016—2017
|
|
2018—2019
|
|
Thereafter
|
||||||||||
Purchase obligations
(1)
|
$
|
2,865
|
|
|
$
|
543
|
|
|
$
|
932
|
|
|
$
|
539
|
|
|
$
|
851
|
|
Loans payable and current portion of long-term debt
|
2,701
|
|
|
2,701
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Long-term debt
(2)
|
18,535
|
|
|
—
|
|
|
2,380
|
|
|
4,273
|
|
|
11,882
|
|
|||||
Interest related to debt obligations
(2)
|
7,209
|
|
|
489
|
|
|
915
|
|
|
854
|
|
|
4,951
|
|
|||||
Unrecognized tax benefits
(3)
|
1,331
|
|
|
1,331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
644
|
|
|
232
|
|
|
214
|
|
|
101
|
|
|
97
|
|
|||||
|
$
|
33,285
|
|
|
$
|
5,296
|
|
|
$
|
4,441
|
|
|
$
|
5,767
|
|
|
$
|
17,781
|
|
(1)
|
Includes future bulk supply purchases the Company has committed to in connection with certain divestitures, including the disposition of its API manufacturing business in 2013 discussed above.
|
(2)
|
Amounts do not reflect debt and interest payments related to the Company’s February 2015 debt issuance discussed below.
|
(3)
|
As of
December 31, 2014
, the Company’s Consolidated Balance Sheet reflects liabilities for unrecognized tax benefits, interest and penalties of
$4.2 billion
, including
$1.3 billion
reflected as a current liability. Due to the high degree of uncertainty regarding the timing of future cash outflows of liabilities for unrecognized tax benefits beyond one year, a reasonable estimate of the period of cash settlement for years beyond
2015
cannot be made.
|
|
2014
|
|||||||||
Debt Instrument
|
Par Value of Debt
|
|
Number of Interest Rate Swaps Held
|
|
Total Swap Notional Amount
|
|||||
0.70% notes due 2016
|
$
|
1,000
|
|
|
4
|
|
|
$
|
1,000
|
|
1.30% notes due 2018
|
1,000
|
|
|
4
|
|
|
1,000
|
|
||
5.00% notes due 2019
|
1,250
|
|
|
3
|
|
|
550
|
|
||
3.875% notes due 2021
|
1,150
|
|
|
5
|
|
|
1,150
|
|
||
2.40% notes due 2022
|
1,000
|
|
|
1
|
|
|
250
|
|
($ in millions)
|
2014
|
|
2013
|
||||
Balance January 1
|
$
|
1,688
|
|
|
$
|
1,873
|
|
Current provision
|
6,560
|
|
|
5,451
|
|
||
Adjustments to prior years
|
(18
|
)
|
|
(70
|
)
|
||
Payments
|
(6,076
|
)
|
|
(5,566
|
)
|
||
Balance December 31
|
$
|
2,154
|
|
|
$
|
1,688
|
|
Item 7a.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
Item 8.
|
Financial Statements and Supplementary Data.
|
(a)
|
Financial Statements
|
|
2014
|
|
2013
|
|
2012
|
||||||
Sales
|
$
|
42,237
|
|
|
$
|
44,033
|
|
|
$
|
47,267
|
|
Costs, Expenses and Other
|
|
|
|
|
|
||||||
Materials and production
|
16,768
|
|
|
16,954
|
|
|
16,446
|
|
|||
Marketing and administrative
|
11,606
|
|
|
11,911
|
|
|
12,776
|
|
|||
Research and development
|
7,180
|
|
|
7,503
|
|
|
8,168
|
|
|||
Restructuring costs
|
1,013
|
|
|
1,709
|
|
|
664
|
|
|||
Equity income from affiliates
|
(257
|
)
|
|
(404
|
)
|
|
(642
|
)
|
|||
Other (income) expense, net
|
(11,356
|
)
|
|
815
|
|
|
1,116
|
|
|||
|
24,954
|
|
|
38,488
|
|
|
38,528
|
|
|||
Income Before Taxes
|
17,283
|
|
|
5,545
|
|
|
8,739
|
|
|||
Taxes on Income
|
5,349
|
|
|
1,028
|
|
|
2,440
|
|
|||
Net Income
|
11,934
|
|
|
4,517
|
|
|
6,299
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
14
|
|
|
113
|
|
|
131
|
|
|||
Net Income Attributable to Merck & Co., Inc.
|
$
|
11,920
|
|
|
$
|
4,404
|
|
|
$
|
6,168
|
|
Basic Earnings per Common Share Attributable to Merck & Co., Inc. Common Shareholders
|
$
|
4.12
|
|
|
$
|
1.49
|
|
|
$
|
2.03
|
|
Earnings per Common Share Assuming Dilution Attributable to Merck & Co., Inc. Common Shareholders
|
$
|
4.07
|
|
|
$
|
1.47
|
|
|
$
|
2.00
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Net Income Attributable to Merck & Co., Inc.
|
$
|
11,920
|
|
|
$
|
4,404
|
|
|
$
|
6,168
|
|
Other Comprehensive Income (Loss) Net of Taxes:
|
|
|
|
|
|
||||||
Net unrealized gain (loss) on derivatives, net of reclassifications
|
398
|
|
|
229
|
|
|
(101
|
)
|
|||
Net unrealized gain (loss) on investments, net of reclassifications
|
57
|
|
|
(19
|
)
|
|
52
|
|
|||
Benefit plan net (loss) gain and prior service (cost) credit, net of amortization
|
(2,077
|
)
|
|
2,758
|
|
|
(1,321
|
)
|
|||
Cumulative translation adjustment
|
(504
|
)
|
|
(483
|
)
|
|
(180
|
)
|
|||
|
(2,126
|
)
|
|
2,485
|
|
|
(1,550
|
)
|
|||
Comprehensive Income Attributable to Merck & Co., Inc.
|
$
|
9,794
|
|
|
$
|
6,889
|
|
|
$
|
4,618
|
|
|
2014
|
|
2013
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
7,441
|
|
|
$
|
15,621
|
|
Short-term investments
|
8,278
|
|
|
1,865
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $153 in 2014
and $146 in 2013) (excludes accounts receivable of $80 in 2014 and $275
in 2013 classified in Other assets - see Note 5)
|
6,626
|
|
|
7,184
|
|
||
Inventories (excludes inventories of $1,664 in 2014 and $1,704
in 2013 classified in Other assets - see Note 6)
|
5,571
|
|
|
6,226
|
|
||
Deferred income taxes and other current assets
|
5,257
|
|
|
4,789
|
|
||
Total current assets
|
33,173
|
|
|
35,685
|
|
||
Investments
|
13,515
|
|
|
9,770
|
|
||
Property, Plant and Equipment (at cost)
|
|
|
|
||||
Land
|
541
|
|
|
550
|
|
||
Buildings
|
13,101
|
|
|
13,627
|
|
||
Machinery, equipment and office furnishings
|
16,050
|
|
|
17,106
|
|
||
Construction in progress
|
1,448
|
|
|
1,811
|
|
||
|
31,140
|
|
|
33,094
|
|
||
Less: accumulated depreciation
|
18,004
|
|
|
18,121
|
|
||
|
13,136
|
|
|
14,973
|
|
||
Goodwill
|
12,992
|
|
|
12,301
|
|
||
Other Intangibles, Net
|
20,386
|
|
|
23,801
|
|
||
Other Assets
|
5,133
|
|
|
9,115
|
|
||
|
$
|
98,335
|
|
|
$
|
105,645
|
|
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Loans payable and current portion of long-term debt
|
$
|
2,704
|
|
|
$
|
4,521
|
|
Trade accounts payable
|
2,625
|
|
|
2,274
|
|
||
Accrued and other current liabilities
|
10,523
|
|
|
9,501
|
|
||
Income taxes payable
|
1,606
|
|
|
251
|
|
||
Dividends payable
|
1,308
|
|
|
1,321
|
|
||
Total current liabilities
|
18,766
|
|
|
17,868
|
|
||
Long-Term Debt
|
18,699
|
|
|
20,539
|
|
||
Deferred Income Taxes
|
4,266
|
|
|
6,776
|
|
||
Other Noncurrent Liabilities
|
7,813
|
|
|
8,136
|
|
||
Merck & Co., Inc. Stockholders’ Equity
|
|
|
|
||||
Common stock, $0.50 par value
Authorized - 6,500,000,000 shares
Issued - 3,577,103,522 shares in 2014 and 2013
|
1,788
|
|
|
1,788
|
|
||
Other paid-in capital
|
40,423
|
|
|
40,508
|
|
||
Retained earnings
|
46,021
|
|
|
39,257
|
|
||
Accumulated other comprehensive loss
|
(4,323
|
)
|
|
(2,197
|
)
|
||
|
83,909
|
|
|
79,356
|
|
||
Less treasury stock, at cost:
738,963,326 shares in 2014 and 649,576,808 shares in 2013
|
35,262
|
|
|
29,591
|
|
||
Total Merck & Co., Inc. stockholders’ equity
|
48,647
|
|
|
49,765
|
|
||
Noncontrolling Interests
|
144
|
|
|
2,561
|
|
||
Total equity
|
48,791
|
|
|
52,326
|
|
||
|
$
|
98,335
|
|
|
$
|
105,645
|
|
|
Common
Stock
|
|
Other
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Non-
controlling
Interests
|
|
Total
|
||||||||||||||
Balance January 1, 2012
|
|
$1,788
|
|
|
$
|
40,663
|
|
|
$
|
38,990
|
|
|
$
|
(3,132
|
)
|
|
$
|
(23,792
|
)
|
|
$
|
2,426
|
|
|
$
|
56,943
|
|
Net income attributable to Merck & Co., Inc.
|
—
|
|
|
—
|
|
|
6,168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,168
|
|
|||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,550
|
)
|
|
—
|
|
|
—
|
|
|
(1,550
|
)
|
|||||||
Cash dividends declared on common stock ($1.69 per share)
|
—
|
|
|
—
|
|
|
(5,173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,173
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,591
|
)
|
|
|
|
|
(2,591
|
)
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
131
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(120
|
)
|
|
(120
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
1,666
|
|
|
6
|
|
|
1,655
|
|
|||||||
Balance December 31, 2012
|
1,788
|
|
|
40,646
|
|
|
39,985
|
|
|
(4,682
|
)
|
|
(24,717
|
)
|
|
2,443
|
|
|
55,463
|
|
|||||||
Net income attributable to Merck & Co., Inc.
|
—
|
|
|
—
|
|
|
4,404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,404
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
2,485
|
|
|
—
|
|
|
—
|
|
|
2,485
|
|
|||||||
Cash dividends declared on common stock ($1.73 per share)
|
—
|
|
|
—
|
|
|
(5,132
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,132
|
)
|
|||||||
Supera joint venture formation
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
228
|
|
|||||||
Treasury stock shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,516
|
)
|
|
—
|
|
|
(6,516
|
)
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
113
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
(120
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
|
(254
|
)
|
|
—
|
|
|
—
|
|
|
1,642
|
|
|
13
|
|
|
1,401
|
|
|||||||
Balance December 31, 2013
|
1,788
|
|
|
40,508
|
|
|
39,257
|
|
|
(2,197
|
)
|
|
(29,591
|
)
|
|
2,561
|
|
|
52,326
|
|
|||||||
Net income attributable to Merck & Co., Inc.
|
—
|
|
|
—
|
|
|
11,920
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,920
|
|
|||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,126
|
)
|
|
—
|
|
|
—
|
|
|
(2,126
|
)
|
|||||||
Cash dividends declared on common stock ($1.77 per share)
|
—
|
|
|
—
|
|
|
(5,156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,156
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,703
|
)
|
|
—
|
|
|
(7,703
|
)
|
|||||||
AstraZeneca option exercise
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,400
|
)
|
|
(2,400
|
)
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
2,032
|
|
|
46
|
|
|
1,993
|
|
|||||||
Balance December 31, 2014
|
$
|
1,788
|
|
|
$
|
40,423
|
|
|
$
|
46,021
|
|
|
$
|
(4,323
|
)
|
|
$
|
(35,262
|
)
|
|
$
|
144
|
|
|
$
|
48,791
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
11,934
|
|
|
$
|
4,517
|
|
|
$
|
6,299
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
6,691
|
|
|
6,988
|
|
|
6,978
|
|
|||
Intangible asset impairment charges
|
1,222
|
|
|
765
|
|
|
200
|
|
|||
Gain on divestiture of Merck Consumer Care
|
(11,209
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on AstraZeneca option exercise
|
(741
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
628
|
|
|
—
|
|
|
—
|
|
|||
Equity income from affiliates
|
(257
|
)
|
|
(404
|
)
|
|
(642
|
)
|
|||
Dividends and distributions from equity method affiliates
|
185
|
|
|
237
|
|
|
291
|
|
|||
Deferred income taxes
|
(2,600
|
)
|
|
(330
|
)
|
|
669
|
|
|||
Share-based compensation
|
278
|
|
|
276
|
|
|
335
|
|
|||
Other
|
(95
|
)
|
|
399
|
|
|
28
|
|
|||
Net changes in assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(554
|
)
|
|
436
|
|
|
349
|
|
|||
Inventories
|
79
|
|
|
(365
|
)
|
|
(482
|
)
|
|||
Trade accounts payable
|
593
|
|
|
522
|
|
|
(302
|
)
|
|||
Accrued and other current liabilities
|
1,635
|
|
|
(397
|
)
|
|
(717
|
)
|
|||
Income taxes payable
|
(21
|
)
|
|
(1,421
|
)
|
|
(34
|
)
|
|||
Noncurrent liabilities
|
190
|
|
|
(132
|
)
|
|
(1,747
|
)
|
|||
Other
|
(98
|
)
|
|
563
|
|
|
(1,203
|
)
|
|||
Net Cash Provided by Operating Activities
|
7,860
|
|
|
11,654
|
|
|
10,022
|
|
|||
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Capital expenditures
|
(1,317
|
)
|
|
(1,548
|
)
|
|
(1,954
|
)
|
|||
Purchases of securities and other investments
|
(24,944
|
)
|
|
(17,991
|
)
|
|
(12,841
|
)
|
|||
Proceeds from sales of securities and other investments
|
15,114
|
|
|
16,298
|
|
|
7,783
|
|
|||
Divestiture of Consumer Care business, net of cash divested
|
13,951
|
|
|
—
|
|
|
—
|
|
|||
Dispositions of other businesses, net of cash divested
|
1,169
|
|
|
46
|
|
|
—
|
|
|||
Proceeds from AstraZeneca option exercise
|
419
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of Idenix Pharmaceuticals, Inc., net of cash acquired
|
(3,700
|
)
|
|
—
|
|
|
—
|
|
|||
Acquisitions of other businesses, net of cash acquired
|
(181
|
)
|
|
(246
|
)
|
|
—
|
|
|||
Acquisition of Bayer AG collaboration rights
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|||
Cash inflows from net investment hedges
|
195
|
|
|
350
|
|
|
39
|
|
|||
Other
|
(80
|
)
|
|
(57
|
)
|
|
168
|
|
|||
Net Cash Used in Investing Activities
|
(374
|
)
|
|
(3,148
|
)
|
|
(6,805
|
)
|
|||
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Net change in short-term borrowings
|
(460
|
)
|
|
(159
|
)
|
|
624
|
|
|||
Payments on debt
|
(6,617
|
)
|
|
(1,775
|
)
|
|
(22
|
)
|
|||
Proceeds from issuance of debt
|
3,146
|
|
|
6,467
|
|
|
2,562
|
|
|||
Purchases of treasury stock
|
(7,703
|
)
|
|
(6,516
|
)
|
|
(2,591
|
)
|
|||
Dividends paid to stockholders
|
(5,170
|
)
|
|
(5,157
|
)
|
|
(5,116
|
)
|
|||
Other dividends paid
|
(77
|
)
|
|
(120
|
)
|
|
(120
|
)
|
|||
Proceeds from exercise of stock options
|
1,560
|
|
|
1,210
|
|
|
1,310
|
|
|||
Other
|
208
|
|
|
60
|
|
|
86
|
|
|||
Net Cash Used in Financing Activities
|
(15,113
|
)
|
|
(5,990
|
)
|
|
(3,267
|
)
|
|||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
(553
|
)
|
|
(346
|
)
|
|
(30
|
)
|
|||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(8,180
|
)
|
|
2,170
|
|
|
(80
|
)
|
|||
Cash and Cash Equivalents at Beginning of Year
|
15,621
|
|
|
13,451
|
|
|
13,531
|
|
|||
Cash and Cash Equivalents at End of Year
|
$
|
7,441
|
|
|
$
|
15,621
|
|
|
$
|
13,451
|
|
Year Ended December 31, 2014
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||
2013 Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Materials and production
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
23
|
|
|
$
|
227
|
|
Marketing and administrative
|
—
|
|
|
142
|
|
|
3
|
|
|
145
|
|
||||
Research and development
|
—
|
|
|
273
|
|
|
9
|
|
|
282
|
|
||||
Restructuring costs
|
566
|
|
|
—
|
|
|
28
|
|
|
594
|
|
||||
|
566
|
|
|
619
|
|
|
63
|
|
|
1,248
|
|
||||
Merger Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Materials and production
|
—
|
|
|
225
|
|
|
30
|
|
|
255
|
|
||||
Marketing and administrative
|
—
|
|
|
56
|
|
|
(1
|
)
|
|
55
|
|
||||
Research and development
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Restructuring costs
|
108
|
|
|
—
|
|
|
311
|
|
|
419
|
|
||||
|
108
|
|
|
281
|
|
|
341
|
|
|
730
|
|
||||
|
$
|
674
|
|
|
$
|
900
|
|
|
$
|
404
|
|
|
$
|
1,978
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
||||||||
2013 Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Materials and production
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
7
|
|
|
$
|
193
|
|
Marketing and administrative
|
—
|
|
|
72
|
|
|
3
|
|
|
75
|
|
||||
Research and development
|
—
|
|
|
76
|
|
|
(1
|
)
|
|
75
|
|
||||
Restructuring costs
|
866
|
|
|
—
|
|
|
32
|
|
|
898
|
|
||||
|
866
|
|
|
334
|
|
|
41
|
|
|
1,241
|
|
||||
Merger Restructuring Program
|
|
|
|
|
|
|
|
|
|||||||
Materials and production
|
—
|
|
|
151
|
|
|
98
|
|
|
249
|
|
||||
Marketing and administrative
|
—
|
|
|
63
|
|
|
3
|
|
|
66
|
|
||||
Research and development
|
—
|
|
|
27
|
|
|
(1
|
)
|
|
26
|
|
||||
Restructuring costs
|
481
|
|
|
—
|
|
|
284
|
|
|
765
|
|
||||
|
481
|
|
|
241
|
|
|
384
|
|
|
1,106
|
|
||||
2008 Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Materials and production
|
—
|
|
|
(2
|
)
|
|
6
|
|
|
4
|
|
||||
Marketing and administrative
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Restructuring costs
|
34
|
|
|
—
|
|
|
12
|
|
|
46
|
|
||||
|
34
|
|
|
2
|
|
|
18
|
|
|
54
|
|
||||
|
$
|
1,381
|
|
|
$
|
577
|
|
|
$
|
443
|
|
|
$
|
2,401
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
||||||||
Merger Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Materials and production
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
70
|
|
|
$
|
162
|
|
Marketing and administrative
|
—
|
|
|
75
|
|
|
6
|
|
|
81
|
|
||||
Research and development
|
—
|
|
|
53
|
|
|
4
|
|
|
57
|
|
||||
Restructuring costs
|
497
|
|
|
—
|
|
|
154
|
|
|
651
|
|
||||
|
497
|
|
|
220
|
|
|
234
|
|
|
951
|
|
||||
2008 Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Materials and production
|
—
|
|
|
7
|
|
|
19
|
|
|
26
|
|
||||
Marketing and administrative
|
—
|
|
|
8
|
|
|
1
|
|
|
9
|
|
||||
Restructuring costs
|
(8
|
)
|
|
—
|
|
|
21
|
|
|
13
|
|
||||
|
(8
|
)
|
|
15
|
|
|
41
|
|
|
48
|
|
||||
|
$
|
489
|
|
|
$
|
235
|
|
|
$
|
275
|
|
|
$
|
999
|
|
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||
2013 Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Restructuring reserves January 1, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Expenses
|
866
|
|
|
334
|
|
|
41
|
|
|
1,241
|
|
||||
(Payments) receipts, net
|
(121
|
)
|
|
—
|
|
|
9
|
|
|
(112
|
)
|
||||
Non-cash activity
|
—
|
|
|
(334
|
)
|
|
(27
|
)
|
|
(361
|
)
|
||||
Restructuring reserves December 31, 2013
|
745
|
|
|
—
|
|
|
23
|
|
|
768
|
|
||||
Expenses
|
566
|
|
|
619
|
|
|
63
|
|
|
1,248
|
|
||||
(Payments) receipts, net
|
(816
|
)
|
|
—
|
|
|
(124
|
)
|
|
(940
|
)
|
||||
Non-cash activity
|
—
|
|
|
(619
|
)
|
|
52
|
|
|
(567
|
)
|
||||
Restructuring reserves December 31, 2014
(1)
|
$
|
495
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
509
|
|
Merger Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Restructuring reserves January 1, 2013
|
$
|
699
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
718
|
|
Expenses
|
481
|
|
|
241
|
|
|
384
|
|
|
1,106
|
|
||||
(Payments) receipts, net
|
(517
|
)
|
|
—
|
|
|
(258
|
)
|
|
(775
|
)
|
||||
Non-cash activity
|
62
|
|
|
(241
|
)
|
|
(133
|
)
|
|
(312
|
)
|
||||
Restructuring reserves December 31, 2013
|
725
|
|
|
—
|
|
|
12
|
|
|
737
|
|
||||
Expenses
|
108
|
|
|
281
|
|
|
341
|
|
|
730
|
|
||||
(Payments) receipts, net
|
(297
|
)
|
|
—
|
|
|
(232
|
)
|
|
(529
|
)
|
||||
Non-cash activity
|
—
|
|
|
(281
|
)
|
|
(115
|
)
|
|
(396
|
)
|
||||
Restructuring reserves December 31, 2014
(1)
|
$
|
536
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
542
|
|
(1)
|
The cash outlays associated with the 2013 Restructuring Program are expected to be substantially completed by the end of 2015. The non-manufacturing cash outlays associated with the Merger Restructuring Program were substantially completed by the end of 2013; the remaining cash outlays are expected to be substantially completed by the end of 2016.
|
|
2014
|
|||||||||
Debt Instrument
|
Par Value of Debt
|
|
Number of Interest Rate Swaps Held
|
|
Total Swap Notional Amount
|
|||||
0.70% notes due 2016
|
$
|
1,000
|
|
|
4
|
|
|
$
|
1,000
|
|
1.30% notes due 2018
|
1,000
|
|
|
4
|
|
|
1,000
|
|
||
5.00% notes due 2019
|
1,250
|
|
|
3
|
|
|
550
|
|
||
3.875% notes due 2021
|
1,150
|
|
|
5
|
|
|
1,150
|
|
||
2.40% notes due 2022
|
1,000
|
|
|
1
|
|
|
250
|
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Fair Value of
Derivative
|
|
U.S. Dollar
Notional
|
|
Fair Value of
Derivative
|
|
U.S. Dollar
Notional
|
||||||||||||||||
|
Balance Sheet Caption
|
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
|
|||||||||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts (non-current)
|
Other assets
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
1,950
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
1,550
|
|
Interest rate swap contracts (non-current)
|
Other noncurrent liabilities
|
|
—
|
|
|
15
|
|
|
2,000
|
|
|
—
|
|
|
25
|
|
|
2,000
|
|
||||||
Foreign exchange contracts (current)
|
Deferred income taxes and other current assets
|
|
772
|
|
|
—
|
|
|
5,513
|
|
|
493
|
|
|
—
|
|
|
4,427
|
|
||||||
Foreign exchange contracts (non-current)
|
Other assets
|
|
691
|
|
|
—
|
|
|
6,253
|
|
|
515
|
|
|
—
|
|
|
6,676
|
|
||||||
Foreign exchange contracts (current)
|
Accrued and other current liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
1,659
|
|
||||||
|
|
|
$
|
1,482
|
|
|
$
|
15
|
|
|
$
|
15,716
|
|
|
$
|
1,021
|
|
|
$
|
44
|
|
|
$
|
16,312
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange contracts (current)
|
Deferred income taxes and other current assets
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
5,705
|
|
Foreign exchange contracts (current)
|
Accrued and other current liabilities
|
|
—
|
|
|
88
|
|
|
3,386
|
|
|
—
|
|
|
140
|
|
|
7,892
|
|
||||||
|
|
|
$
|
365
|
|
|
$
|
88
|
|
|
$
|
10,352
|
|
|
$
|
69
|
|
|
$
|
140
|
|
|
$
|
13,597
|
|
|
|
|
$
|
1,847
|
|
|
$
|
103
|
|
|
$
|
26,068
|
|
|
$
|
1,090
|
|
|
$
|
184
|
|
|
$
|
29,909
|
|
|
2014
|
|
2013
|
||||||||||||
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
Gross amounts recognized in the consolidated balance sheet
|
$
|
1,847
|
|
|
$
|
103
|
|
|
$
|
1,090
|
|
|
$
|
184
|
|
Gross amount subject to offset in master netting arrangements not offset in the consolidated balance sheet
|
(97
|
)
|
|
(97
|
)
|
|
(147
|
)
|
|
(147
|
)
|
||||
Cash collateral (received) posted
|
(1,410
|
)
|
|
—
|
|
|
(652
|
)
|
|
—
|
|
||||
Net amounts
|
$
|
340
|
|
|
$
|
6
|
|
|
$
|
291
|
|
|
$
|
37
|
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Derivatives designated in a fair value hedging relationship
|
|
|
|
|
|
||||||
Interest rate swap contracts
|
|
|
|
|
|
||||||
Amount of (gain) loss recognized in
Other (income) expense, net
on derivatives
(1)
|
$
|
(17
|
)
|
|
$
|
12
|
|
|
$
|
—
|
|
Amount of loss (gain) recognized in
Other (income) expense, net
on hedged item
(1)
|
14
|
|
|
(14
|
)
|
|
—
|
|
|||
Derivatives designated in foreign currency cash flow hedging relationships
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
|
|
|
|
|
||||||
Amount of (gain) loss reclassified from
AOCI
to
Sales
|
(143
|
)
|
|
45
|
|
|
50
|
|
|||
Amount of (gain) loss recognized in
OCI
on derivatives
|
(775
|
)
|
|
(306
|
)
|
|
204
|
|
|||
Derivatives designated in foreign currency net investment hedging relationships
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
|
|
|
|
|
||||||
Amount of gain recognized in
Other (income) expense, net
on derivatives
(2)
|
(6
|
)
|
|
(10
|
)
|
|
(20
|
)
|
|||
Amount of gain recognized in
OCI
on derivatives
|
(192
|
)
|
|
(363
|
)
|
|
(208
|
)
|
|||
Derivatives not designated in a hedging relationship
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
|
|
|
|
|
||||||
Amount of (gain) loss recognized in
Other (income) expense, net
on derivatives
(3)
|
(516
|
)
|
|
183
|
|
|
382
|
|
|||
Amount of loss recognized in
Sales
|
15
|
|
|
8
|
|
|
30
|
|
(1)
|
There was
$3 million
and
$2 million
of ineffectiveness on the hedge during 2014 and 2013, respectively.
|
(2)
|
There was no ineffectiveness on the hedge. Represents the amount excluded from hedge effectiveness testing.
|
(3)
|
These derivative contracts mitigate changes in the value of remeasured foreign currency denominated monetary assets and liabilities attributable to changes in foreign currency exchange rates.
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross Unrealized
|
||||||||||||||||||||
|
Gains
|
|
Losses
|
|
Gains
|
|
Losses
|
||||||||||||||||||||||||
Corporate notes and bonds
|
$
|
10,107
|
|
|
$
|
10,102
|
|
|
$
|
22
|
|
|
$
|
(17
|
)
|
|
$
|
7,054
|
|
|
$
|
7,037
|
|
|
$
|
32
|
|
|
$
|
(15
|
)
|
Commercial paper
|
6,970
|
|
|
6,970
|
|
|
—
|
|
|
—
|
|
|
1,206
|
|
|
1,206
|
|
|
—
|
|
|
—
|
|
||||||||
U.S. government and agency securities
|
1,774
|
|
|
1,775
|
|
|
1
|
|
|
(2
|
)
|
|
1,236
|
|
|
1,239
|
|
|
1
|
|
|
(4
|
)
|
||||||||
Asset-backed securities
|
1,460
|
|
|
1,462
|
|
|
1
|
|
|
(3
|
)
|
|
1,300
|
|
|
1,303
|
|
|
1
|
|
|
(4
|
)
|
||||||||
Mortgage-backed securities
|
602
|
|
|
604
|
|
|
2
|
|
|
(4
|
)
|
|
476
|
|
|
479
|
|
|
2
|
|
|
(5
|
)
|
||||||||
Foreign government bonds
|
385
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
126
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Equity securities
|
730
|
|
|
557
|
|
|
173
|
|
|
—
|
|
|
471
|
|
|
397
|
|
|
74
|
|
|
—
|
|
||||||||
|
$
|
22,028
|
|
|
$
|
21,855
|
|
|
$
|
199
|
|
|
$
|
(26
|
)
|
|
$
|
11,868
|
|
|
$
|
11,787
|
|
|
$
|
110
|
|
|
$
|
(29
|
)
|
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||||||||||||||||||
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate notes and bonds
|
$
|
—
|
|
|
$
|
10,107
|
|
|
$
|
—
|
|
|
$
|
10,107
|
|
|
$
|
—
|
|
|
$
|
7,054
|
|
|
$
|
—
|
|
|
$
|
7,054
|
|
Commercial paper
|
—
|
|
|
6,970
|
|
|
—
|
|
|
6,970
|
|
|
—
|
|
|
1,206
|
|
|
—
|
|
|
1,206
|
|
||||||||
U.S. government and agency securities
|
—
|
|
|
1,774
|
|
|
—
|
|
|
1,774
|
|
|
—
|
|
|
1,236
|
|
|
—
|
|
|
1,236
|
|
||||||||
Asset-backed securities
(1)
|
—
|
|
|
1,460
|
|
|
—
|
|
|
1,460
|
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|
1,300
|
|
||||||||
Mortgage-backed securities
(1)
|
—
|
|
|
602
|
|
|
—
|
|
|
602
|
|
|
—
|
|
|
476
|
|
|
—
|
|
|
476
|
|
||||||||
Foreign government bonds
|
—
|
|
|
385
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||||||
Equity securities
|
495
|
|
|
—
|
|
|
—
|
|
|
495
|
|
|
238
|
|
|
—
|
|
|
—
|
|
|
238
|
|
||||||||
|
495
|
|
|
21,298
|
|
|
—
|
|
|
21,793
|
|
|
238
|
|
|
11,397
|
|
|
—
|
|
|
11,635
|
|
||||||||
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held for employee compensation
|
181
|
|
|
54
|
|
|
—
|
|
|
235
|
|
|
186
|
|
|
47
|
|
|
—
|
|
|
233
|
|
||||||||
Derivative assets
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Purchased currency options
|
—
|
|
|
1,252
|
|
|
—
|
|
|
1,252
|
|
|
—
|
|
|
868
|
|
|
—
|
|
|
868
|
|
||||||||
Forward exchange contracts
|
—
|
|
|
576
|
|
|
—
|
|
|
576
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|
209
|
|
||||||||
Interest rate swaps
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||||
|
—
|
|
|
1,847
|
|
|
—
|
|
|
1,847
|
|
|
—
|
|
|
1,090
|
|
|
—
|
|
|
1,090
|
|
||||||||
Total assets
|
$
|
676
|
|
|
$
|
23,199
|
|
|
$
|
—
|
|
|
$
|
23,875
|
|
|
$
|
424
|
|
|
$
|
12,534
|
|
|
$
|
—
|
|
|
$
|
12,958
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
428
|
|
|
$
|
428
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
69
|
|
Derivative liabilities
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Forward exchange contracts
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
||||||||
Written currency options
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||||
Interest rate swaps
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||||
|
—
|
|
|
103
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
184
|
|
||||||||
Total liabilities
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
428
|
|
|
$
|
531
|
|
|
$
|
—
|
|
|
$
|
184
|
|
|
$
|
69
|
|
|
$
|
253
|
|
(1)
|
Primarily all of the asset-backed securities are highly-rated (Standard & Poor’s rating of AAA and Moody’s Investors Service rating of Aaa), secured primarily by credit card, auto loan, and home equity receivables, with weighted-average lives of primarily
5
years or less. Mortgage-backed securities represent AAA-rated securities issued or unconditionally guaranteed as to payment of principal and interest by U.S. government agencies.
|
(2)
|
The fair value determination of derivatives includes the impact of the credit risk of counterparties to the derivatives and the Company’s own credit risk, the effects of which were not significant.
|
|
2014
|
|
2013
|
||||
Fair value January 1
|
$
|
69
|
|
|
$
|
49
|
|
Changes in fair value (recorded in
Research and development
expenses)
|
316
|
|
|
8
|
|
||
Additions
|
43
|
|
|
12
|
|
||
Fair value December 31
|
$
|
428
|
|
|
$
|
69
|
|
|
2014
|
|
2013
|
||||
Finished goods
|
$
|
1,588
|
|
|
$
|
1,738
|
|
Raw materials and work in process
|
5,141
|
|
|
5,894
|
|
||
Supplies
|
197
|
|
|
225
|
|
||
Total (approximates current cost)
|
6,926
|
|
|
7,857
|
|
||
Increase to LIFO costs
|
309
|
|
|
73
|
|
||
|
$
|
7,235
|
|
|
$
|
7,930
|
|
Recognized as:
|
|
|
|
||||
Inventories
|
$
|
5,571
|
|
|
$
|
6,226
|
|
Other assets
|
1,664
|
|
|
1,704
|
|
|
Pharmaceutical
|
|
|
All Other
|
|
|
Total
|
|
|||
Balance January 1, 2013
|
$
|
10,086
|
|
|
$
|
2,048
|
|
|
$
|
12,134
|
|
Acquisitions
|
103
|
|
|
188
|
|
|
291
|
|
|||
Divestitures
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||
Other
(1)
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|||
Balance December 31, 2013
|
10,065
|
|
|
2,236
|
|
|
12,301
|
|
|||
Acquisitions
|
1,369
|
|
|
38
|
|
|
1,407
|
|
|||
Divestitures
|
(200
|
)
|
|
(362
|
)
|
|
(562
|
)
|
|||
Impairments
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
|||
Other
(1)
|
(33
|
)
|
|
(28
|
)
|
|
(61
|
)
|
|||
Balance December 31, 2014
(2)
|
$
|
11,108
|
|
|
$
|
1,884
|
|
|
$
|
12,992
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
Products and product rights
|
$
|
38,714
|
|
|
$
|
23,830
|
|
|
$
|
14,884
|
|
|
$
|
41,691
|
|
|
$
|
21,216
|
|
|
$
|
20,475
|
|
In-process research and development
|
4,345
|
|
|
—
|
|
|
4,345
|
|
|
1,856
|
|
|
—
|
|
|
1,856
|
|
||||||
Tradenames
|
198
|
|
|
71
|
|
|
127
|
|
|
1,632
|
|
|
310
|
|
|
1,322
|
|
||||||
Other
|
1,527
|
|
|
497
|
|
|
1,030
|
|
|
958
|
|
|
810
|
|
|
148
|
|
||||||
|
$
|
44,784
|
|
|
$
|
24,398
|
|
|
$
|
20,386
|
|
|
$
|
46,137
|
|
|
$
|
22,336
|
|
|
$
|
23,801
|
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
AstraZeneca LP
(1)
|
$
|
192
|
|
|
$
|
352
|
|
|
$
|
621
|
|
Other
(2)
|
65
|
|
|
52
|
|
|
21
|
|
|||
|
$
|
257
|
|
|
$
|
404
|
|
|
$
|
642
|
|
(1)
|
As noted below, as of July 1, 2014, the Company no longer records equity income from AZLP.
|
(2)
|
Includes results from Sanofi Pasteur MSD.
|
Years Ended December 31
|
2014
(1)
|
|
2013
|
|
2012
|
||||||
Sales
|
$
|
2,205
|
|
|
$
|
4,611
|
|
|
$
|
4,694
|
|
Materials and production costs
|
1,044
|
|
|
2,222
|
|
|
2,177
|
|
|||
Other expense, net
|
604
|
|
|
1,175
|
|
|
1,312
|
|
|||
Income before taxes
(2)
|
557
|
|
|
1,214
|
|
|
1,205
|
|
December 31
|
2013
|
||
Current assets
|
$
|
4,832
|
|
Noncurrent assets
|
182
|
|
|
Current liabilities
|
3,958
|
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Sales
|
$
|
1,370
|
|
|
$
|
1,326
|
|
|
$
|
1,295
|
|
Materials and production costs
|
577
|
|
|
581
|
|
|
573
|
|
|||
Other expense, net
|
641
|
|
|
691
|
|
|
705
|
|
|||
Income before taxes
|
152
|
|
|
54
|
|
|
17
|
|
December 31
|
2014
|
|
2013
|
||||
Current assets
|
$
|
1,819
|
|
|
$
|
1,486
|
|
Noncurrent assets
|
208
|
|
|
149
|
|
||
Current liabilities
|
469
|
|
|
456
|
|
||
Noncurrent liabilities
|
129
|
|
|
154
|
|
|
2014
|
|
2013
|
||||
2.80% notes due 2023
|
$
|
1,749
|
|
|
$
|
1,749
|
|
5.00% notes due 2019
|
1,291
|
|
|
1,293
|
|
||
4.15% notes due 2043
|
1,246
|
|
|
1,246
|
|
||
1.125% euro-denominated notes due 2021
|
1,218
|
|
|
—
|
|
||
1.875% euro-denominated notes due 2026
|
1,210
|
|
|
—
|
|
||
3.875% notes due 2021
|
1,150
|
|
|
1,148
|
|
||
2.40% notes due 2022
|
1,000
|
|
|
1,000
|
|
||
Floating-rate borrowing due 2018
|
1,000
|
|
|
1,000
|
|
||
1.10% notes due 2018
|
999
|
|
|
998
|
|
||
0.70% notes due 2016
|
998
|
|
|
997
|
|
||
1.30% notes due 2018
|
984
|
|
|
975
|
|
||
2.25% notes due 2016
|
858
|
|
|
866
|
|
||
6.50% notes due 2033
|
812
|
|
|
1,306
|
|
||
2.50% euro-denominated notes due 2034
|
603
|
|
|
—
|
|
||
6.55% notes due 2037
|
597
|
|
|
1,143
|
|
||
Floating-rate borrowing due 2016
|
500
|
|
|
500
|
|
||
3.60% notes due 2042
|
493
|
|
|
492
|
|
||
5.85% notes due 2039
|
418
|
|
|
749
|
|
||
5.75% notes due 2036
|
371
|
|
|
498
|
|
||
5.95% debentures due 2028
|
356
|
|
|
498
|
|
||
6.40% debentures due 2028
|
326
|
|
|
499
|
|
||
6.30% debentures due 2026
|
152
|
|
|
249
|
|
||
6.00% notes due 2017
|
—
|
|
|
1,095
|
|
||
4.00% notes due 2015
|
—
|
|
|
1,029
|
|
||
4.75% notes due 2015
|
—
|
|
|
1,023
|
|
||
Other
|
368
|
|
|
186
|
|
||
|
$
|
18,699
|
|
|
$
|
20,539
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Common
Stock
|
|
Treasury
Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
||||||
Balance January 1
|
3,577
|
|
|
650
|
|
|
3,577
|
|
|
550
|
|
|
3,577
|
|
|
536
|
|
Purchases of treasury stock
(1)
|
—
|
|
|
134
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
62
|
|
Issuances
(2)
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(48
|
)
|
Balance December 31
|
3,577
|
|
|
739
|
|
|
3,577
|
|
|
650
|
|
|
3,577
|
|
|
550
|
|
(1)
|
Purchases of treasury stock in 2013 include
105 million
shares purchased pursuant to an accelerated share repurchase agreement as discussed below.
|
(2)
|
Issuances primarily reflect activity under share-based compensation plans.
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
|||
Expected dividend yield
|
4.3
|
%
|
|
4.2
|
%
|
|
4.4
|
%
|
Risk-free interest rate
|
2.0
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
Expected volatility
|
22.0
|
%
|
|
25.0
|
%
|
|
25.2
|
%
|
Expected life (years)
|
6.4
|
|
|
7.0
|
|
|
7.0
|
|
|
Number
of Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding January 1, 2014
|
115,805
|
|
|
$
|
38.75
|
|
|
|
|
|
||
Granted
|
4,872
|
|
|
58.14
|
|
|
|
|
|
|||
Exercised
|
(39,293
|
)
|
|
39.71
|
|
|
|
|
|
|||
Forfeited
|
(5,249
|
)
|
|
45.28
|
|
|
|
|
|
|||
Outstanding December 31, 2014
|
76,135
|
|
|
$
|
39.05
|
|
|
3.85
|
|
$
|
1,358
|
|
Exercisable December 31, 2014
|
65,324
|
|
|
$
|
37.56
|
|
|
3.21
|
|
$
|
1,257
|
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Total intrinsic value of stock options exercised
|
$
|
626
|
|
|
$
|
374
|
|
|
$
|
528
|
|
Fair value of stock options vested
|
35
|
|
|
42
|
|
|
80
|
|
|||
Cash received from the exercise of stock options
|
1,560
|
|
|
1,210
|
|
|
1,310
|
|
|
|
RSUs
|
|
PSUs
|
||||||||||
|
|
Number
of Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number
of Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
||||||
Nonvested January 1, 2014
|
|
19,134
|
|
|
$
|
40.07
|
|
|
1,673
|
|
|
$
|
35.98
|
|
Granted
|
|
4,776
|
|
|
58.13
|
|
|
1,224
|
|
|
62.94
|
|
||
Vested
|
|
(6,866
|
)
|
|
36.36
|
|
|
(723
|
)
|
|
33.97
|
|
||
Forfeited
|
|
(1,410
|
)
|
|
46.22
|
|
|
(292
|
)
|
|
45.49
|
|
||
Nonvested December 31, 2014
|
|
15,634
|
|
|
$
|
46.66
|
|
|
1,882
|
|
|
$
|
52.81
|
|
|
Pension Benefits
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
U.S.
|
|
International
|
|
Other Postretirement Benefits
|
||||||||||||||||||||||||||||||
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
Service cost
|
$
|
300
|
|
|
$
|
386
|
|
|
$
|
324
|
|
|
$
|
266
|
|
|
$
|
296
|
|
|
$
|
231
|
|
|
$
|
78
|
|
|
$
|
102
|
|
|
$
|
82
|
|
Interest cost
|
425
|
|
|
402
|
|
|
401
|
|
|
269
|
|
|
263
|
|
|
260
|
|
|
115
|
|
|
107
|
|
|
121
|
|
|||||||||
Expected return on plan assets
|
(782
|
)
|
|
(721
|
)
|
|
(617
|
)
|
|
(416
|
)
|
|
(376
|
)
|
|
(354
|
)
|
|
(139
|
)
|
|
(126
|
)
|
|
(136
|
)
|
|||||||||
Net amortization
|
74
|
|
|
251
|
|
|
149
|
|
|
59
|
|
|
85
|
|
|
36
|
|
|
(71
|
)
|
|
(50
|
)
|
|
(35
|
)
|
|||||||||
Termination benefits
|
53
|
|
|
51
|
|
|
17
|
|
|
11
|
|
|
7
|
|
|
10
|
|
|
22
|
|
|
50
|
|
|
18
|
|
|||||||||
Curtailments
|
(69
|
)
|
|
(22
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
2
|
|
|
(39
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|||||||||
Settlements
|
11
|
|
|
1
|
|
|
5
|
|
|
6
|
|
|
22
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net periodic benefit cost (credit)
|
$
|
12
|
|
|
$
|
348
|
|
|
$
|
268
|
|
|
$
|
191
|
|
|
$
|
296
|
|
|
$
|
198
|
|
|
$
|
(34
|
)
|
|
$
|
72
|
|
|
$
|
43
|
|
|
Pension Benefits
|
|
Other
Postretirement
Benefits
|
||||||||||||||||||||
|
U.S.
|
|
International
|
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
Fair value of plan assets January 1
|
$
|
10,007
|
|
|
$
|
8,683
|
|
|
$
|
7,428
|
|
|
$
|
6,666
|
|
|
$
|
1,913
|
|
|
$
|
1,760
|
|
Actual return on plan assets
|
484
|
|
|
1,821
|
|
|
1,099
|
|
|
703
|
|
|
114
|
|
|
199
|
|
||||||
Company contributions
|
92
|
|
|
54
|
|
|
276
|
|
|
591
|
|
|
67
|
|
|
73
|
|
||||||
Effects of exchange rate changes
|
—
|
|
|
—
|
|
|
(816
|
)
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
||||||
Benefits paid
|
(535
|
)
|
|
(542
|
)
|
|
(245
|
)
|
|
(238
|
)
|
|
(110
|
)
|
|
(119
|
)
|
||||||
Settlements
|
(64
|
)
|
|
(9
|
)
|
|
(31
|
)
|
|
(227
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
13
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||||
Fair value of plan assets December 31
|
$
|
9,984
|
|
|
$
|
10,007
|
|
|
$
|
7,724
|
|
|
$
|
7,428
|
|
|
$
|
1,984
|
|
|
$
|
1,913
|
|
Benefit obligation January 1
|
8,666
|
|
|
9,961
|
|
|
7,389
|
|
|
7,685
|
|
|
2,329
|
|
|
2,650
|
|
||||||
Service cost
|
300
|
|
|
386
|
|
|
266
|
|
|
296
|
|
|
78
|
|
|
102
|
|
||||||
Interest cost
|
425
|
|
|
402
|
|
|
269
|
|
|
263
|
|
|
115
|
|
|
107
|
|
||||||
Actuarial losses (gains)
|
1,857
|
|
|
(1,565
|
)
|
|
1,605
|
|
|
(124
|
)
|
|
212
|
|
|
(428
|
)
|
||||||
Benefits paid
|
(535
|
)
|
|
(542
|
)
|
|
(245
|
)
|
|
(238
|
)
|
|
(110
|
)
|
|
(119
|
)
|
||||||
Effects of exchange rate changes
|
—
|
|
|
—
|
|
|
(864
|
)
|
|
(21
|
)
|
|
(6
|
)
|
|
(5
|
)
|
||||||
Plan amendments
|
—
|
|
|
1
|
|
|
(4
|
)
|
|
(226
|
)
|
|
—
|
|
|
(38
|
)
|
||||||
Curtailments
|
(70
|
)
|
|
(19
|
)
|
|
(76
|
)
|
|
(42
|
)
|
|
3
|
|
|
—
|
|
||||||
Termination benefits
|
53
|
|
|
51
|
|
|
11
|
|
|
7
|
|
|
22
|
|
|
50
|
|
||||||
Settlements
|
(64
|
)
|
|
(9
|
)
|
|
(31
|
)
|
|
(227
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
11
|
|
|
16
|
|
|
(5
|
)
|
|
10
|
|
||||||
Benefit obligation December 31
|
$
|
10,632
|
|
|
$
|
8,666
|
|
|
$
|
8,331
|
|
|
$
|
7,389
|
|
|
$
|
2,638
|
|
|
$
|
2,329
|
|
Funded status December 31
|
$
|
(648
|
)
|
|
$
|
1,341
|
|
|
$
|
(607
|
)
|
|
$
|
39
|
|
|
$
|
(654
|
)
|
|
$
|
(416
|
)
|
Recognized as:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other assets
|
$
|
68
|
|
|
$
|
2,106
|
|
|
$
|
565
|
|
|
$
|
705
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Accrued and other current liabilities
|
(41
|
)
|
|
(44
|
)
|
|
(11
|
)
|
|
(9
|
)
|
|
(11
|
)
|
|
(8
|
)
|
||||||
Other noncurrent liabilities
|
(675
|
)
|
|
(721
|
)
|
|
(1,161
|
)
|
|
(657
|
)
|
|
(644
|
)
|
|
(408
|
)
|
|
U.S.
|
|
International
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Pension plans with a projected benefit obligation in excess of plan assets
|
|
|
|
|
|
|
|
||||||||
Projected benefit obligation
|
$
|
3,963
|
|
|
$
|
764
|
|
|
$
|
5,513
|
|
|
$
|
2,196
|
|
Fair value of plan assets
|
3,247
|
|
|
—
|
|
|
4,341
|
|
|
1,529
|
|
||||
Pension plans with an accumulated benefit obligation in excess of plan assets
|
|
|
|
|
|
|
|
||||||||
Accumulated benefit obligation
|
$
|
810
|
|
|
$
|
619
|
|
|
$
|
2,749
|
|
|
$
|
1,871
|
|
Fair value of plan assets
|
138
|
|
|
—
|
|
|
1,870
|
|
|
1,424
|
|
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||||||||||||||||||
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
2014
|
|
|
|
2013
|
|
|
||||||||||||||||||||||||
U.S. Pension Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
234
|
|
|
$
|
—
|
|
|
$
|
236
|
|
|
$
|
(54
|
)
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
169
|
|
Investment funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Developed markets equities
|
540
|
|
|
4,518
|
|
|
—
|
|
|
5,058
|
|
|
581
|
|
|
4,772
|
|
|
—
|
|
|
5,353
|
|
||||||||
Emerging markets equities
|
107
|
|
|
718
|
|
|
—
|
|
|
825
|
|
|
100
|
|
|
734
|
|
|
—
|
|
|
834
|
|
||||||||
Government and agency obligations
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||||
Fixed income obligations
|
—
|
|
|
132
|
|
|
—
|
|
|
132
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Developed markets
|
2,169
|
|
|
—
|
|
|
—
|
|
|
2,169
|
|
|
2,138
|
|
|
—
|
|
|
—
|
|
|
2,138
|
|
||||||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government and agency obligations
|
—
|
|
|
516
|
|
|
—
|
|
|
516
|
|
|
—
|
|
|
444
|
|
|
—
|
|
|
444
|
|
||||||||
Corporate obligations
|
—
|
|
|
722
|
|
|
—
|
|
|
722
|
|
|
—
|
|
|
590
|
|
|
—
|
|
|
590
|
|
||||||||
Mortgage and asset-backed securities
|
—
|
|
|
245
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
245
|
|
||||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivatives
|
1
|
|
|
31
|
|
|
—
|
|
|
32
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
—
|
|
|
48
|
|
|
31
|
|
|
79
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivatives
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
$
|
2,819
|
|
|
$
|
7,137
|
|
|
$
|
28
|
|
|
$
|
9,984
|
|
|
$
|
2,766
|
|
|
$
|
7,210
|
|
|
$
|
31
|
|
|
$
|
10,007
|
|
International Pension Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
208
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
142
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
166
|
|
Investment funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Developed markets equities
|
217
|
|
|
2,991
|
|
|
—
|
|
|
3,208
|
|
|
227
|
|
|
2,872
|
|
|
—
|
|
|
3,099
|
|
||||||||
Emerging markets equities
|
31
|
|
|
256
|
|
|
—
|
|
|
287
|
|
|
63
|
|
|
302
|
|
|
—
|
|
|
365
|
|
||||||||
Government and agency obligations
|
317
|
|
|
1,410
|
|
|
—
|
|
|
1,727
|
|
|
293
|
|
|
1,151
|
|
|
—
|
|
|
1,444
|
|
||||||||
Corporate obligations
|
183
|
|
|
170
|
|
|
—
|
|
|
353
|
|
|
188
|
|
|
77
|
|
|
—
|
|
|
265
|
|
||||||||
Fixed income obligations
|
9
|
|
|
16
|
|
|
—
|
|
|
25
|
|
|
17
|
|
|
20
|
|
|
—
|
|
|
37
|
|
||||||||
Real estate
(1)
|
—
|
|
|
8
|
|
|
29
|
|
|
37
|
|
|
4
|
|
|
57
|
|
|
49
|
|
|
110
|
|
||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Developed markets
|
509
|
|
|
—
|
|
|
—
|
|
|
509
|
|
|
407
|
|
|
—
|
|
|
—
|
|
|
407
|
|
||||||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government and agency obligations
|
28
|
|
|
448
|
|
|
—
|
|
|
476
|
|
|
2
|
|
|
652
|
|
|
—
|
|
|
654
|
|
||||||||
Corporate obligations
|
2
|
|
|
190
|
|
|
1
|
|
|
193
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||||||
Mortgage and asset-backed securities
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Insurance contracts
(2)
|
—
|
|
|
69
|
|
|
521
|
|
|
590
|
|
|
—
|
|
|
128
|
|
|
540
|
|
|
668
|
|
||||||||
Other
|
3
|
|
|
4
|
|
|
1
|
|
|
8
|
|
|
—
|
|
|
6
|
|
|
2
|
|
|
8
|
|
||||||||
|
$
|
1,507
|
|
|
$
|
5,665
|
|
|
$
|
552
|
|
|
$
|
7,724
|
|
|
$
|
1,343
|
|
|
$
|
5,494
|
|
|
$
|
591
|
|
|
$
|
7,428
|
|
(1)
|
The plans’ Level 3 investments in real estate funds are generally valued by market appraisals of the underlying investments in the funds.
|
(2)
|
The plans’ Level 3 investments in insurance contracts are generally valued using a crediting rate that approximates market returns and invest in underlying securities whose market values are unobservable and determined using pricing models, discounted cash flow methodologies, or similar techniques.
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
Insurance
Contracts
|
|
Real
Estate
|
|
Other
|
|
Total
|
|
Insurance
Contracts
|
|
Real
Estate
|
|
Other
|
|
Total
|
||||||||||||||||
U.S. Pension Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance January 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
32
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Relating to assets still held at December 31
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Relating to assets sold during the year
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
Purchases
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
Sales
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||
Balance December 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
31
|
|
International Pension Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance January 1
|
$
|
540
|
|
|
$
|
49
|
|
|
$
|
2
|
|
|
$
|
591
|
|
|
$
|
496
|
|
|
$
|
141
|
|
|
$
|
23
|
|
|
$
|
660
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Relating to assets still held at December 31
|
(35
|
)
|
|
(4
|
)
|
|
—
|
|
|
(39
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||||
Relating to assets sold during the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||||
Purchases
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||||
Sales
|
(3
|
)
|
|
(10
|
)
|
|
—
|
|
|
(13
|
)
|
|
(2
|
)
|
|
—
|
|
|
(21
|
)
|
|
(23
|
)
|
||||||||
Transfers out of Level 3
|
(3
|
)
|
|
(6
|
)
|
|
—
|
|
|
(9
|
)
|
|
(3
|
)
|
|
(91
|
)
|
|
—
|
|
|
(94
|
)
|
||||||||
Balance December 31
|
$
|
521
|
|
|
$
|
29
|
|
|
$
|
2
|
|
|
$
|
552
|
|
|
$
|
540
|
|
|
$
|
49
|
|
|
$
|
2
|
|
|
$
|
591
|
|
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||||||||||||||||||
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
2014
|
|
|
|
2013
|
|
|
||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
60
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
47
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
67
|
|
Investment funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Developed markets equities
|
51
|
|
|
613
|
|
|
—
|
|
|
664
|
|
|
54
|
|
|
667
|
|
|
—
|
|
|
721
|
|
||||||||
Emerging markets equities
|
36
|
|
|
93
|
|
|
—
|
|
|
129
|
|
|
36
|
|
|
95
|
|
|
—
|
|
|
131
|
|
||||||||
Government and agency obligations
|
3
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Fixed income obligations
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
3
|
|
|
14
|
|
|
—
|
|
|
17
|
|
||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Developed markets
|
204
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
199
|
|
||||||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government and agency obligations
|
—
|
|
|
333
|
|
|
—
|
|
|
333
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
257
|
|
||||||||
Corporate obligations
|
—
|
|
|
336
|
|
|
—
|
|
|
336
|
|
|
—
|
|
|
281
|
|
|
—
|
|
|
281
|
|
||||||||
Mortgage and asset-backed securities
|
—
|
|
|
219
|
|
|
—
|
|
|
219
|
|
|
—
|
|
|
219
|
|
|
—
|
|
|
219
|
|
||||||||
Other fixed income obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivatives
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
$
|
354
|
|
|
$
|
1,630
|
|
|
$
|
—
|
|
|
$
|
1,984
|
|
|
$
|
339
|
|
|
$
|
1,574
|
|
|
$
|
—
|
|
|
$
|
1,913
|
|
|
U.S. Pension Benefits
|
|
International Pension
Benefits
|
|
Other
Postretirement
Benefits
|
||||||
2015
|
$
|
469
|
|
|
$
|
213
|
|
|
$
|
109
|
|
2016
|
495
|
|
|
185
|
|
|
117
|
|
|||
2017
|
491
|
|
|
192
|
|
|
124
|
|
|||
2018
|
525
|
|
|
206
|
|
|
131
|
|
|||
2019
|
549
|
|
|
215
|
|
|
138
|
|
|||
2020 — 2024
|
3,238
|
|
|
1,323
|
|
|
792
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||||||||||||||||||||||
|
U.S.
|
|
International
|
|
|||||||||||||||||||||||||||||||
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
Net (loss) gain arising during the period
|
$
|
(2,085
|
)
|
|
$
|
2,676
|
|
|
$
|
(688
|
)
|
|
$
|
(779
|
)
|
|
$
|
513
|
|
|
$
|
(1,219
|
)
|
|
$
|
(223
|
)
|
|
$
|
499
|
|
|
$
|
(24
|
)
|
Prior service (cost) credit arising during the period
|
(59
|
)
|
|
(23
|
)
|
|
(16
|
)
|
|
(8
|
)
|
|
226
|
|
|
3
|
|
|
(42
|
)
|
|
26
|
|
|
78
|
|
|||||||||
|
$
|
(2,144
|
)
|
|
$
|
2,653
|
|
|
$
|
(704
|
)
|
|
$
|
(787
|
)
|
|
$
|
739
|
|
|
$
|
(1,216
|
)
|
|
$
|
(265
|
)
|
|
$
|
525
|
|
|
$
|
54
|
|
Net loss amortization included in benefit cost
|
$
|
135
|
|
|
$
|
318
|
|
|
$
|
217
|
|
|
$
|
74
|
|
|
$
|
89
|
|
|
$
|
39
|
|
|
$
|
1
|
|
|
$
|
23
|
|
|
$
|
31
|
|
Prior service (credit) cost amortization included in benefit cost
|
(61
|
)
|
|
(67
|
)
|
|
(68
|
)
|
|
(15
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(72
|
)
|
|
(73
|
)
|
|
(66
|
)
|
|||||||||
|
$
|
74
|
|
|
$
|
251
|
|
|
$
|
149
|
|
|
$
|
59
|
|
|
$
|
85
|
|
|
$
|
36
|
|
|
$
|
(71
|
)
|
|
$
|
(50
|
)
|
|
$
|
(35
|
)
|
|
U.S. Pension and Other
Postretirement Benefit Plans
|
|
International Pension Plans
|
||||||||||||||
December 31
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
Net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
4.90
|
%
|
|
4.10
|
%
|
|
4.80
|
%
|
|
3.80
|
%
|
|
3.60
|
%
|
|
4.60
|
%
|
Expected rate of return on plan assets
|
8.50
|
%
|
|
8.50
|
%
|
|
8.70
|
%
|
|
6.00
|
%
|
|
5.80
|
%
|
|
5.90
|
%
|
Salary growth rate
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
|
3.10
|
%
|
|
3.30
|
%
|
|
3.40
|
%
|
Benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
4.20
|
%
|
|
5.10
|
%
|
|
4.10
|
%
|
|
2.70
|
%
|
|
3.80
|
%
|
|
3.60
|
%
|
Salary growth rate
|
4.40
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
|
2.90
|
%
|
|
3.10
|
%
|
|
3.30
|
%
|
December 31
|
2014
|
|
2013
|
||
Health care cost trend rate assumed for next year
|
6.9
|
%
|
|
7.1
|
%
|
Rate to which the cost trend rate is assumed to decline
|
4.6
|
%
|
|
4.6
|
%
|
Year that the trend rate reaches the ultimate trend rate
|
2027
|
|
|
2027
|
|
|
One Percentage Point
|
||||||
|
Increase
|
|
Decrease
|
||||
Effect on total service and interest cost components
|
$
|
32
|
|
|
$
|
(27
|
)
|
Effect on benefit obligation
|
421
|
|
|
(339
|
)
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Interest income
|
$
|
(266
|
)
|
|
$
|
(264
|
)
|
|
$
|
(232
|
)
|
Interest expense
|
732
|
|
|
801
|
|
|
714
|
|
|||
Exchange losses
|
180
|
|
|
290
|
|
|
185
|
|
|||
Other, net
|
(12,002
|
)
|
|
(12
|
)
|
|
449
|
|
|||
|
$
|
(11,356
|
)
|
|
$
|
815
|
|
|
$
|
1,116
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Amount
|
|
Tax Rate
|
|
Amount
|
|
Tax Rate
|
|
Amount
|
|
Tax Rate
|
|||||||||
U.S. statutory rate applied to income before taxes
|
$
|
6,049
|
|
|
35.0
|
%
|
|
$
|
1,941
|
|
|
35.0
|
%
|
|
$
|
3,059
|
|
|
35.0
|
%
|
Differential arising from:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Foreign earnings
|
(1,486
|
)
|
|
(8.6
|
)
|
|
(1,316
|
)
|
|
(23.7
|
)
|
|
(1,955
|
)
|
|
(22.4
|
)
|
|||
AstraZeneca option exercise
|
(774
|
)
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sale of Sirna Therapeutics, Inc.
|
(357
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Tax settlements
|
(89
|
)
|
|
(0.5
|
)
|
|
(497
|
)
|
|
(9.0
|
)
|
|
(113
|
)
|
|
(1.3
|
)
|
|||
The American Taxpayer Relief Act of 2012
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
(4.8
|
)
|
|
—
|
|
|
—
|
|
|||
Unremitted foreign earnings
|
(209
|
)
|
|
(1.2
|
)
|
|
(81
|
)
|
|
(1.5
|
)
|
|
(11
|
)
|
|
(0.1
|
)
|
|||
Amortization of purchase accounting adjustments
|
865
|
|
|
5.0
|
|
|
934
|
|
|
16.8
|
|
|
905
|
|
|
10.3
|
|
|||
Divestiture of Merck Consumer Care
|
440
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Restructuring
|
289
|
|
|
1.7
|
|
|
224
|
|
|
4.0
|
|
|
62
|
|
|
0.7
|
|
|||
U.S. health care reform legislation
|
134
|
|
|
0.8
|
|
|
65
|
|
|
1.2
|
|
|
60
|
|
|
0.7
|
|
|||
Intangible asset impairment charges
|
148
|
|
|
0.9
|
|
|
56
|
|
|
1.0
|
|
|
40
|
|
|
0.5
|
|
|||
Vioxx
and ENHANCE litigation settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
1.2
|
|
|||
State taxes
|
7
|
|
|
—
|
|
|
44
|
|
|
0.8
|
|
|
31
|
|
|
0.3
|
|
|||
Other
(1)
|
332
|
|
|
1.9
|
|
|
(73
|
)
|
|
(1.3
|
)
|
|
264
|
|
|
3.0
|
|
|||
|
$
|
5,349
|
|
|
30.9
|
%
|
|
$
|
1,028
|
|
|
18.5
|
%
|
|
$
|
2,440
|
|
|
27.9
|
%
|
(1)
|
Other includes the tax effect of contingency reserves, research credits, tax rate changes and miscellaneous items.
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Domestic
|
$
|
15,730
|
|
|
$
|
3,513
|
|
|
$
|
4,500
|
|
Foreign
|
1,553
|
|
|
2,032
|
|
|
4,239
|
|
|||
|
$
|
17,283
|
|
|
$
|
5,545
|
|
|
$
|
8,739
|
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Current provision
|
|
|
|
|
|
||||||
Federal
|
$
|
7,136
|
|
|
$
|
568
|
|
|
$
|
1,346
|
|
Foreign
|
438
|
|
|
923
|
|
|
651
|
|
|||
State
|
375
|
|
|
(133
|
)
|
|
(226
|
)
|
|||
|
7,949
|
|
|
1,358
|
|
|
1,771
|
|
|||
Deferred provision
|
|
|
|
|
|
||||||
Federal
|
(2,162
|
)
|
|
30
|
|
|
749
|
|
|||
Foreign
|
(201
|
)
|
|
(398
|
)
|
|
(323
|
)
|
|||
State
|
(237
|
)
|
|
38
|
|
|
243
|
|
|||
|
(2,600
|
)
|
|
(330
|
)
|
|
669
|
|
|||
|
$
|
5,349
|
|
|
$
|
1,028
|
|
|
$
|
2,440
|
|
|
2014
|
|
2013
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Intangibles
|
$
|
—
|
|
|
$
|
3,358
|
|
|
$
|
—
|
|
|
$
|
3,772
|
|
Inventory related
|
56
|
|
|
699
|
|
|
49
|
|
|
604
|
|
||||
Accelerated depreciation
|
58
|
|
|
892
|
|
|
125
|
|
|
1,215
|
|
||||
Unremitted foreign earnings
|
—
|
|
|
2,016
|
|
|
—
|
|
|
2,361
|
|
||||
Equity investments
|
5
|
|
|
—
|
|
|
—
|
|
|
539
|
|
||||
Pensions and other postretirement benefits
|
778
|
|
|
156
|
|
|
162
|
|
|
543
|
|
||||
Compensation related
|
578
|
|
|
—
|
|
|
600
|
|
|
—
|
|
||||
Unrecognized tax benefits
|
401
|
|
|
—
|
|
|
497
|
|
|
—
|
|
||||
Net operating losses and other tax credit carryforwards
|
379
|
|
|
—
|
|
|
225
|
|
|
—
|
|
||||
Other
|
1,530
|
|
|
65
|
|
|
1,605
|
|
|
71
|
|
||||
Subtotal
|
3,785
|
|
|
7,186
|
|
|
3,263
|
|
|
9,105
|
|
||||
Valuation allowance
|
(265
|
)
|
|
|
|
(205
|
)
|
|
|
||||||
Total deferred taxes
|
$
|
3,520
|
|
|
$
|
7,186
|
|
|
$
|
3,058
|
|
|
$
|
9,105
|
|
Net deferred income taxes
|
|
|
$
|
3,666
|
|
|
|
|
$
|
6,047
|
|
||||
Recognized as:
|
|
|
|
|
|
|
|
||||||||
Deferred income taxes and other current assets
|
$
|
568
|
|
|
|
|
$
|
572
|
|
|
|
||||
Other assets
|
401
|
|
|
|
|
381
|
|
|
|
||||||
Income taxes payable
|
|
|
$
|
369
|
|
|
|
|
$
|
224
|
|
||||
Deferred income taxes
|
|
|
4,266
|
|
|
|
|
6,776
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance January 1
|
$
|
3,503
|
|
|
$
|
4,425
|
|
|
$
|
4,277
|
|
Additions related to current year positions
|
389
|
|
|
320
|
|
|
496
|
|
|||
Additions related to prior year positions
|
23
|
|
|
177
|
|
|
58
|
|
|||
Reductions for tax positions of prior years
(1)
|
(156
|
)
|
|
(747
|
)
|
|
(320
|
)
|
|||
Settlements
|
(161
|
)
|
|
(603
|
)
|
|
(67
|
)
|
|||
Lapse of statute of limitations
|
(64
|
)
|
|
(69
|
)
|
|
(19
|
)
|
|||
Balance December 31
|
$
|
3,534
|
|
|
$
|
3,503
|
|
|
$
|
4,425
|
|
(1)
|
Amounts reflect the settlements with the IRS and CRA as discussed below.
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Basic Earnings per Common Share
|
|
|
|
|
|
||||||
Net income attributable to Merck & Co., Inc.
|
$
|
11,920
|
|
|
$
|
4,404
|
|
|
$
|
6,168
|
|
Less: Income allocated to participating securities
|
—
|
|
|
—
|
|
|
3
|
|
|||
Net income allocated to common shareholders
|
$
|
11,920
|
|
|
$
|
4,404
|
|
|
$
|
6,165
|
|
Average common shares outstanding
|
2,894
|
|
|
2,963
|
|
|
3,041
|
|
|||
|
$
|
4.12
|
|
|
$
|
1.49
|
|
|
$
|
2.03
|
|
Earnings per Common Share Assuming Dilution
|
|
|
|
|
|
||||||
Net income attributable to Merck & Co., Inc.
|
$
|
11,920
|
|
|
$
|
4,404
|
|
|
$
|
6,168
|
|
Less: Income allocated to participating securities
|
—
|
|
|
—
|
|
|
3
|
|
|||
Net income allocated to common shareholders
|
$
|
11,920
|
|
|
$
|
4,404
|
|
|
$
|
6,165
|
|
Average common shares outstanding
|
2,894
|
|
|
2,963
|
|
|
3,041
|
|
|||
Common shares issuable
(1)
|
34
|
|
|
33
|
|
|
35
|
|
|||
Average common shares outstanding assuming dilution
|
2,928
|
|
|
2,996
|
|
|
3,076
|
|
|||
|
$
|
4.07
|
|
|
$
|
1.47
|
|
|
$
|
2.00
|
|
(1)
|
Issuable primarily under share-based compensation plans.
|
|
Derivatives
|
|
Investments
|
|
Employee
Benefit
Plans
|
|
Cumulative
Translation
Adjustment
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
||||||||||
Balance January 1, 2012, net of taxes
|
$
|
4
|
|
|
$
|
21
|
|
|
$
|
(2,346
|
)
|
|
$
|
(811
|
)
|
|
$
|
(3,132
|
)
|
Other comprehensive income (loss) before reclassification adjustments, pretax
|
(198
|
)
|
|
74
|
|
|
(1,852
|
)
|
|
(99
|
)
|
|
(2,075
|
)
|
|||||
Tax
|
77
|
|
|
(10
|
)
|
|
450
|
|
|
(81
|
)
|
|
436
|
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
(121
|
)
|
|
64
|
|
|
(1,402
|
)
|
|
(180
|
)
|
|
(1,639
|
)
|
|||||
Reclassification adjustments, pretax
|
33
|
|
|
(13
|
)
|
|
136
|
|
|
—
|
|
|
156
|
|
|||||
Tax
|
(13
|
)
|
|
1
|
|
|
(55
|
)
|
|
—
|
|
|
(67
|
)
|
|||||
Reclassification adjustments, net of taxes
|
20
|
|
(1)
|
(12
|
)
|
(2)
|
81
|
|
(3)
|
—
|
|
|
89
|
|
|||||
Other comprehensive income (loss), net of taxes
|
(101
|
)
|
|
52
|
|
|
(1,321
|
)
|
|
(180
|
)
|
|
(1,550
|
)
|
|||||
Balance December 31, 2012, net of taxes
|
(97
|
)
|
|
73
|
|
|
(3,667
|
)
|
|
(991
|
)
|
|
(4,682
|
)
|
|||||
Other comprehensive income (loss) before reclassification adjustments, pretax
|
335
|
|
|
33
|
|
|
3,917
|
|
|
(383
|
)
|
|
3,902
|
|
|||||
Tax
|
(132
|
)
|
|
(23
|
)
|
|
(1,365
|
)
|
|
(100
|
)
|
|
(1,620
|
)
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
203
|
|
|
10
|
|
|
2,552
|
|
|
(483
|
)
|
|
2,282
|
|
|||||
Reclassification adjustments, pretax
|
42
|
|
|
(39
|
)
|
|
286
|
|
|
—
|
|
|
289
|
|
|||||
Tax
|
(16
|
)
|
|
10
|
|
|
(80
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
Reclassification adjustments, net of taxes
|
26
|
|
(1)
|
(29
|
)
|
(2)
|
206
|
|
(3)
|
—
|
|
|
203
|
|
|||||
Other comprehensive income (loss), net of taxes
|
229
|
|
|
(19
|
)
|
|
2,758
|
|
|
(483
|
)
|
|
2,485
|
|
|||||
Balance December 31, 2013, net of taxes
|
132
|
|
|
54
|
|
|
(909
|
)
|
(4)
|
(1,474
|
)
|
|
(2,197
|
)
|
|||||
Other comprehensive income (loss) before reclassification adjustments, pretax
|
778
|
|
|
48
|
|
|
(3,196
|
)
|
|
(412
|
)
|
|
(2,782
|
)
|
|||||
Tax
|
(285
|
)
|
|
(17
|
)
|
|
1,067
|
|
|
(92
|
)
|
|
673
|
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
493
|
|
|
31
|
|
|
(2,129
|
)
|
|
(504
|
)
|
|
(2,109
|
)
|
|||||
Reclassification adjustments, pretax
|
(146
|
)
|
|
43
|
|
|
62
|
|
|
—
|
|
|
(41
|
)
|
|||||
Tax
|
51
|
|
|
(17
|
)
|
|
(10
|
)
|
|
—
|
|
|
24
|
|
|||||
Reclassification adjustments, net of taxes
|
(95
|
)
|
(1)
|
26
|
|
(2)
|
52
|
|
(3)
|
—
|
|
|
(17
|
)
|
|||||
Other comprehensive income (loss), net of taxes
|
398
|
|
|
57
|
|
|
(2,077
|
)
|
|
(504
|
)
|
|
(2,126
|
)
|
|||||
Balance December 31, 2014, net of taxes
|
$
|
530
|
|
|
$
|
111
|
|
|
$
|
(2,986
|
)
|
(4)
|
$
|
(1,978
|
)
|
|
$
|
(4,323
|
)
|
(1)
|
Relates to foreign currency cash flow hedges that were reclassified from
AOCI
to
Sales
.
|
(2)
|
Represents net realized (gains) losses on the sales of available-for-sale investments that were reclassified from
AOCI
to
Other (income) expense, net
.
|
(3)
|
Includes net amortization of prior service cost and actuarial gains and losses included in net periodic benefit cost (see Note 13).
|
(4)
|
Includes pension plan net loss of $
(3.5) billion
and
$(1.7) billion
at December 31,
2014
and
2013
, respectively, and other postretirement benefit plan net loss of
$(228) million
and
$(80) million
at December 31,
2014
and in
2013
, respectively, as well as pension plan prior service credit of
$473 million
and
$559 million
at December 31,
2014
and
2013
, respectively, and other postretirement benefit plan prior service credit of
$257 million
and
$331 million
at December 31,
2014
and
2013
.
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Primary Care and Women’s Health
|
|
|
|
|
|
||||||
Cardiovascular
|
|
|
|
|
|
||||||
Zetia
|
$
|
2,650
|
|
|
$
|
2,658
|
|
|
$
|
2,567
|
|
Vytorin
|
1,516
|
|
|
1,643
|
|
|
1,747
|
|
|||
Diabetes
|
|
|
|
|
|
||||||
Januvia
|
3,931
|
|
|
4,004
|
|
|
4,086
|
|
|||
Janumet
|
2,071
|
|
|
1,829
|
|
|
1,659
|
|
|||
General Medicine and Women’s Health
|
|
|
|
|
|
||||||
NuvaRing
|
723
|
|
|
686
|
|
|
623
|
|
|||
Implanon/Nexplanon
|
502
|
|
|
403
|
|
|
348
|
|
|||
Dulera
|
460
|
|
|
324
|
|
|
207
|
|
|||
Follistim AQ
|
412
|
|
|
481
|
|
|
468
|
|
|||
Hospital and Specialty
|
|
|
|
|
|
||||||
Hepatitis
|
|
|
|
|
|
||||||
PegIntron
|
381
|
|
|
496
|
|
|
653
|
|
|||
Victrelis
|
153
|
|
|
428
|
|
|
502
|
|
|||
HIV
|
|
|
|
|
|
||||||
Isentress
|
1,673
|
|
|
1,643
|
|
|
1,515
|
|
|||
Acute Care
|
|
|
|
|
|
||||||
Cancidas
|
681
|
|
|
660
|
|
|
619
|
|
|||
Invanz
|
529
|
|
|
488
|
|
|
445
|
|
|||
Noxafil
|
402
|
|
|
309
|
|
|
258
|
|
|||
Bridion
|
340
|
|
|
288
|
|
|
261
|
|
|||
Primaxin
|
329
|
|
|
335
|
|
|
384
|
|
|||
Immunology
|
|
|
|
|
|
||||||
Remicade
|
2,372
|
|
|
2,271
|
|
|
2,076
|
|
|||
Simponi
|
689
|
|
|
500
|
|
|
331
|
|
|||
Other
|
|
|
|
|
|
||||||
Cosopt/Trusopt
|
257
|
|
|
416
|
|
|
444
|
|
|||
Oncology
|
|
|
|
|
|
||||||
Emend
|
553
|
|
|
507
|
|
|
489
|
|
|||
Temodar
|
350
|
|
|
708
|
|
|
917
|
|
|||
Keytruda
|
55
|
|
|
—
|
|
|
—
|
|
|||
Diversified Brands
|
|
|
|
|
|
||||||
Respiratory
|
|
|
|
|
|
||||||
Nasonex
|
1,099
|
|
|
1,335
|
|
|
1,268
|
|
|||
Singulair
|
1,092
|
|
|
1,196
|
|
|
3,853
|
|
|||
Clarinex
|
232
|
|
|
235
|
|
|
393
|
|
|||
Other
|
|
|
|
|
|
||||||
Cozaar/Hyzaar
|
806
|
|
|
1,006
|
|
|
1,284
|
|
|||
Arcoxia
|
519
|
|
|
484
|
|
|
453
|
|
|||
Fosamax
|
470
|
|
|
560
|
|
|
676
|
|
|||
Propecia
|
264
|
|
|
283
|
|
|
424
|
|
|||
Zocor
|
258
|
|
|
301
|
|
|
383
|
|
|||
Remeron
|
193
|
|
|
206
|
|
|
232
|
|
|||
Vaccines
(1)
|
|
|
|
|
|
||||||
Gardasil
|
1,738
|
|
|
1,831
|
|
|
1,631
|
|
|||
ProQuad/M-M-R
II
/Varivax
|
1,394
|
|
|
1,306
|
|
|
1,273
|
|
|||
Zostavax
|
765
|
|
|
758
|
|
|
651
|
|
|||
Pneumovax
23
|
746
|
|
|
653
|
|
|
580
|
|
|||
RotaTeq
|
659
|
|
|
636
|
|
|
601
|
|
|||
Other pharmaceutical
(2)
|
4,778
|
|
|
5,570
|
|
|
6,300
|
|
|||
Total Pharmaceutical segment sales
|
36,042
|
|
|
37,437
|
|
|
40,601
|
|
|||
Other segment sales
(3)
|
5,585
|
|
|
6,325
|
|
|
6,412
|
|
|||
Total segment sales
|
41,627
|
|
|
43,762
|
|
|
47,013
|
|
|||
Other
(4)
|
610
|
|
|
271
|
|
|
254
|
|
|||
|
$
|
42,237
|
|
|
$
|
44,033
|
|
|
$
|
47,267
|
|
(1)
|
These amounts do not reflect sales of vaccines sold in most major European markets through the Company’s joint venture, Sanofi Pasteur MSD, the results of which are reflected in
Equity income from affiliates
. These amounts do, however, reflect supply sales to Sanofi Pasteur MSD.
|
(2)
|
Other pharmaceutical primarily reflects sales of other human health pharmaceutical products, including products within the franchises not listed separately.
|
(3)
|
Represents the non-reportable segments of Animal Health and Alliances, as well as Consumer Care until its divestiture on October 1, 2014 (see Note 4). The Alliances segment includes revenue from the Company’s relationship with AZLP until termination on June 30, 2014 (see Note 8).
|
(4)
|
Other revenues are primarily comprised of miscellaneous corporate revenues, including revenue hedging activities, sales related to divested products or businesses, and other supply sales not included in segment results. Other revenues in 2014 include
$232 million
received by Merck in connection with the sale of the U.S. marketing rights to
Saphris
(see Note 4). Other revenues in 2013 reflect
$50 million
of revenue for the out-license of a pipeline compound. Other revenues also include third-party manufacturing sales, a substantial portion of which was divested in October 2013 (see Note 3).
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
United States
|
$
|
17,071
|
|
|
$
|
18,246
|
|
|
$
|
20,392
|
|
Europe, Middle East and Africa
|
13,174
|
|
|
13,140
|
|
|
12,990
|
|
|||
Asia Pacific
|
3,951
|
|
|
3,845
|
|
|
3,775
|
|
|||
Japan
|
3,471
|
|
|
4,044
|
|
|
5,102
|
|
|||
Latin America
|
3,151
|
|
|
3,203
|
|
|
3,389
|
|
|||
Other
|
1,419
|
|
|
1,555
|
|
|
1,619
|
|
|||
|
$
|
42,237
|
|
|
$
|
44,033
|
|
|
$
|
47,267
|
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
Segment profits:
|
|
|
|
|
|
||||||
Pharmaceutical segment
|
$
|
22,164
|
|
|
$
|
22,983
|
|
|
$
|
25,852
|
|
Other segments
|
2,546
|
|
|
3,094
|
|
|
3,163
|
|
|||
Total segment profits
|
24,710
|
|
|
26,077
|
|
|
29,015
|
|
|||
Other profits
|
539
|
|
|
19
|
|
|
26
|
|
|||
Unallocated:
|
|
|
|
|
|
||||||
Interest income
|
266
|
|
|
264
|
|
|
232
|
|
|||
Interest expense
|
(732
|
)
|
|
(801
|
)
|
|
(714
|
)
|
|||
Equity income from affiliates
|
59
|
|
|
(159
|
)
|
|
102
|
|
|||
Depreciation and amortization
|
(2,457
|
)
|
|
(2,250
|
)
|
|
(2,059
|
)
|
|||
Research and development
|
(5,837
|
)
|
|
(6,381
|
)
|
|
(7,126
|
)
|
|||
Amortization of purchase accounting adjustments
|
(4,182
|
)
|
|
(4,690
|
)
|
|
(4,872
|
)
|
|||
Restructuring costs
|
(1,013
|
)
|
|
(1,709
|
)
|
|
(664
|
)
|
|||
Gain on divestiture of Merck Consumer Care
|
11,209
|
|
|
—
|
|
|
—
|
|
|||
Gain on AstraZeneca option exercise
|
741
|
|
|
—
|
|
|
—
|
|
|||
Gain on the divestiture of certain ophthalmic products
|
480
|
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
(628
|
)
|
|
—
|
|
|
—
|
|
|||
Net charge related to settlement of ENHANCE Litigation
|
—
|
|
|
—
|
|
|
(493
|
)
|
|||
Other unallocated, net
|
(5,872
|
)
|
|
(4,825
|
)
|
|
(4,708
|
)
|
|||
|
$
|
17,283
|
|
|
$
|
5,545
|
|
|
$
|
8,739
|
|
|
Pharmaceutical
|
|
All Other
|
|
Total
|
||||||
Year Ended December 31, 2014
|
|
|
|
|
|
||||||
Included in segment profits:
|
|
|
|
|
|
||||||
Equity income from affiliates
|
$
|
90
|
|
|
$
|
108
|
|
|
$
|
198
|
|
Depreciation and amortization
|
(39
|
)
|
|
(13
|
)
|
|
(52
|
)
|
|||
Year Ended December 31, 2013
|
|
|
|
|
|
||||||
Included in segment profits:
|
|
|
|
|
|
||||||
Equity income from affiliates
|
$
|
88
|
|
|
$
|
475
|
|
|
$
|
563
|
|
Depreciation and amortization
|
(27
|
)
|
|
(22
|
)
|
|
(49
|
)
|
|||
Year Ended December 31, 2012
|
|
|
|
|
|
||||||
Included in segment profits:
|
|
|
|
|
|
||||||
Equity income from affiliates
|
$
|
36
|
|
|
$
|
504
|
|
|
$
|
540
|
|
Depreciation and amortization
|
(25
|
)
|
|
(20
|
)
|
|
(45
|
)
|
Years Ended December 31
|
2014
|
|
2013
|
|
2012
|
||||||
United States
|
$
|
8,727
|
|
|
$
|
10,076
|
|
|
$
|
10,687
|
|
Europe, Middle East and Africa
|
3,120
|
|
|
3,346
|
|
|
3,688
|
|
|||
Asia Pacific
|
897
|
|
|
1,001
|
|
|
1,059
|
|
|||
Latin America
|
207
|
|
|
242
|
|
|
250
|
|
|||
Japan
|
172
|
|
|
211
|
|
|
243
|
|
|||
Other
|
13
|
|
|
97
|
|
|
103
|
|
|||
|
$
|
13,136
|
|
|
$
|
14,973
|
|
|
$
|
16,030
|
|
(b)
|
Supplementary Data
|
($ in millions except per share amounts)
|
4th Q
(1)
|
|
3rd Q
(2)
|
|
2nd Q
(3)
|
|
1st Q
(4)
|
||||||||
2014
(5)
|
|
|
|
|
|
|
|
||||||||
Sales
|
$
|
10,482
|
|
|
$
|
10,557
|
|
|
$
|
10,934
|
|
|
$
|
10,264
|
|
Materials and production
|
3,749
|
|
|
4,223
|
|
|
4,893
|
|
|
3,903
|
|
||||
Marketing and administrative
|
2,924
|
|
|
2,975
|
|
|
2,973
|
|
|
2,734
|
|
||||
Research and development
|
2,283
|
|
|
1,659
|
|
|
1,664
|
|
|
1,574
|
|
||||
Restructuring costs
|
349
|
|
|
376
|
|
|
163
|
|
|
125
|
|
||||
Equity income from affiliates
|
(16
|
)
|
|
(24
|
)
|
|
(92
|
)
|
|
(124
|
)
|
||||
Other (income) expense, net
|
(10,618
|
)
|
|
(142
|
)
|
|
(558
|
)
|
|
(39
|
)
|
||||
Income before taxes
|
11,811
|
|
|
1,490
|
|
|
1,891
|
|
|
2,091
|
|
||||
Net income attributable to Merck & Co., Inc.
|
7,316
|
|
|
895
|
|
|
2,004
|
|
|
1,705
|
|
||||
Basic earnings per common share attributable to Merck & Co., Inc. common shareholders
|
$
|
2.57
|
|
|
$
|
0.31
|
|
|
$
|
0.69
|
|
|
$
|
0.58
|
|
Earnings per common share assuming dilution attributable to Merck & Co., Inc. common shareholders
|
$
|
2.54
|
|
|
$
|
0.31
|
|
|
$
|
0.68
|
|
|
$
|
0.57
|
|
2013
(5)
|
|
|
|
|
|
|
|
||||||||
Sales
|
$
|
11,319
|
|
|
$
|
11,032
|
|
|
$
|
11,010
|
|
|
$
|
10,671
|
|
Materials and production
|
4,607
|
|
|
4,104
|
|
|
4,284
|
|
|
3,959
|
|
||||
Marketing and administrative
|
2,982
|
|
|
2,803
|
|
|
3,140
|
|
|
2,987
|
|
||||
Research and development
|
1,836
|
|
|
1,660
|
|
|
2,101
|
|
|
1,907
|
|
||||
Restructuring costs
|
565
|
|
|
870
|
|
|
155
|
|
|
119
|
|
||||
Equity income from affiliates
|
(53
|
)
|
|
(102
|
)
|
|
(116
|
)
|
|
(133
|
)
|
||||
Other (income) expense, net
|
157
|
|
|
172
|
|
|
201
|
|
|
282
|
|
||||
Income before taxes
|
1,225
|
|
|
1,525
|
|
|
1,245
|
|
|
1,550
|
|
||||
Net income attributable to Merck & Co., Inc.
|
781
|
|
|
1,124
|
|
|
906
|
|
|
1,593
|
|
||||
Basic earnings per common share attributable to Merck & Co., Inc. common shareholders
|
$
|
0.27
|
|
|
$
|
0.38
|
|
|
$
|
0.30
|
|
|
$
|
0.53
|
|
Earnings per common share assuming dilution attributable to Merck & Co., Inc. common shareholders
|
$
|
0.26
|
|
|
$
|
0.38
|
|
|
$
|
0.30
|
|
|
$
|
0.52
|
|
(1)
|
Amounts for 2014 reflect the divestiture of Merck’s Consumer Care business on October 1, 2014 (see Note 4), including an $11.2 billion gain on the sale. Amounts for 2014 also include a loss on extinguishment of debt (see Note 9).
|
(2)
|
Amounts for 2014 include gains on sales of businesses (see Note 4) and an additional year of expense for the health care reform fee. Amounts for 2013 include net benefits relating to the settlements of certain federal income tax issues (see Note 15).
|
(5)
|
Amounts for 2014 and 2013 reflect acquisition and divestiture-related costs (see Note 7) and the impact of restructuring actions (see Note 3).
|
Item 9A.
|
Controls and Procedures.
|
![]() |
|
|
|
![]() |
|
|
|
Kenneth C. Frazier
|
|
Robert M. Davis
|
Chairman, President
and Chief Executive Officer
|
|
Executive Vice President
and Chief Financial Officer
|
Item 9B.
|
Other Information.
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
Item 11.
|
Executive Compensation.
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Plan Category
|
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
(a)
|
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
(b)
|
|
Number of
securities remaining
available for future
issuance under equity
compensation plans
(excluding
securities
reflected in column (a))
(c)
|
||||
Equity compensation plans approved by security holders
(1)
|
|
76,135,293
(2)
|
|
|
$
|
39.05
|
|
|
139,363,369
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
76,135,293
|
|
|
$
|
39.05
|
|
|
139,363,369
|
|
(1)
|
Includes options to purchase shares of Company Common Stock and other rights under the following shareholder-approved plans: the Merck Sharp & Dohme 2004, 2007 and 2010 Incentive Stock Plans, the Merck & Co., Inc. 2006 and 2010 Non-Employee Directors Stock Option Plans, and the Merck & Co., Inc. Schering-Plough 2002 and 2006 Stock Incentive Plans.
|
(2)
|
Excludes approximately 15,634,028 shares of restricted stock units and 2,153,873 performance share units (assuming maximum payouts) under the Merck Sharp & Dohme 2004, 2007 and 2010 Incentive Stock Plans. Also excludes 299,571 shares of phantom stock deferred under the MSD Employee Deferral Program and 496,492 shares of phantom stock deferred under the MSD Directors Deferral Program.
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
Item 14.
|
Principal Accountant Fees and Services.
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
Exhibit
Number
|
|
|
|
Description
|
2.1
|
|
—
|
|
Master Restructuring Agreement dated as of June 19, 1998 between Astra AB, Merck & Co., Inc., Astra Merck Inc., Astra USA, Inc., KB USA, L.P., Astra Merck Enterprises, Inc., KBI Sub Inc., Merck Holdings, Inc. and Astra Pharmaceuticals, L.P. (Portions of this Exhibit are subject to a request for confidential treatment filed with the Commission) — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
3.1
|
|
—
|
|
Restated Certificate of Incorporation of Merck & Co., Inc. (November 3, 2009) — Incorporated by reference to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
3.2
|
|
—
|
|
By-Laws of Merck & Co., Inc. (effective February 25, 2014) — Incorporated by reference to Merck & Co., Inc.’s Annual Report on Form 10-K filed February 27, 2014 (No. 1-6571)
|
4.1
|
|
—
|
|
Indenture, dated as of April 1, 1991, between Merck Sharp & Dohme Corp. (f/k/a Schering Corporation) and U.S. Bank Trust National Association (as successor to Morgan Guaranty Trust Company of New York), as Trustee (the “1991 Indenture”) — Incorporated by reference to Exhibit 4 to MSD’s Registration Statement on Form S-3 (No. 33-39349)
|
4.2
|
|
—
|
|
First Supplemental Indenture to the 1991 Indenture, dated as of October 1, 1997 — Incorporated by reference to Exhibit 4(b) to MSD’s Registration Statement on Form S-3 (No. 333-36383)
|
4.3
|
|
—
|
|
Second Supplemental Indenture to the 1991 Indenture, dated November 3, 2009 — Incorporated by reference to Exhibit 4.3 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No.1-6571)
|
4.4
|
|
—
|
|
Third Supplemental Indenture to the 1991 Indenture, dated May 1, 2012 —Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the quarter year ended March 31, 2012 (No. 1-6571)
|
4.5
|
|
—
|
|
Indenture, dated November 26, 2003, between Merck & Co., Inc. (f/k/a Schering-Plough Corporation) and The Bank of New York as Trustee (the “2003 Indenture”) — Incorporated by reference to Exhibit 4.1 to Schering-Plough’s Current Report on Form 8‑K filed November 28, 2003 (No. 1-6571)
|
4.6
|
|
—
|
|
First Supplemental Indenture to the 2003 Indenture (including Form of Note), dated November 26, 2003 — Incorporated by reference to Exhibit 4.2 to Schering-Plough’s Current Report on Form 8‑K filed November 28, 2003 (No. 1-6571)
|
4.7
|
|
—
|
|
Second Supplemental Indenture to the 2003 Indenture (including Form of Note), dated November 26, 2003 —Incorporated by reference to Exhibit 4.3 to Schering-Plough’s Current Report on Form 8‑K filed November 28, 2003 (No. 1-6571)
|
4.8
|
|
—
|
|
Third Supplemental Indenture to the 2003 Indenture (including Form of Note), dated September 17, 2007 — Incorporated by reference to Exhibit 4.1 to Schering-Plough’s Current Report on Form 8‑K filed September 17, 2007 (No. 1-6571)
|
4.9
|
|
—
|
|
Fourth Supplemental Indenture to the 2003 Indenture (including Form of Note), dated October 1, 2007 — Incorporated by reference to Exhibit 4.1 to Schering-Plough’s Current Report on Form 8‑K filed October 2, 2007 (No.1-6571)
|
4.10
|
|
—
|
|
Fifth Supplemental Indenture to the 2003 Indenture, dated November 3, 2009 — Incorporated by reference to Exhibit 4.4 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
4.11
|
|
—
|
|
Indenture, dated as of January 6, 2010, between Merck & Co., Inc. and U.S. Bank Trust National Association, as Trustee — Incorporated by reference to Exhibit 4.1 to Merck & Co., Inc.’s Current Report on Form 8-K filed December 10, 2010 (No. 1-6571)
|
4.12
|
|
—
|
|
Long-term debt instruments under which the total amount of securities authorized does not exceed 10% of Merck & Co., Inc.’s total consolidated assets are not filed as exhibits to this report. Merck & Co., Inc. will furnish a copy of these agreements to the Securities and Exchange Commission on request.
|
*10.1
|
|
—
|
|
Executive Incentive Plan (as amended effective February 27, 1996) — Incorporated by reference to MSD’s Form 10-K Annual Report for the fiscal year ended December 31, 1995 (No. 1-3305)
|
Exhibit
Number
|
|
|
|
Description
|
*10.2
|
|
—
|
|
Merck & Co., Inc. Deferral Program Including the Base Salary Deferral Plan (Amended and Restated effective January 1, 2013) — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.3
|
|
—
|
|
Merck Sharp & Dohme Corp. 2004 Incentive Stock Plan (amended and restated as of November 3, 2009) — Incorporated by reference to Exhibit 10.8 to Merck & Co., Inc.’s Current Report on Form 8‑K filed November 4, 2009 (No. 1-6571)
|
*10.4
|
|
—
|
|
Merck Sharp & Dohme Corp. 2007 Incentive Stock Plan (effective as amended and restated as of November 3, 2009) — Incorporated by reference to Exhibit 10.7 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
*10.5
|
|
—
|
|
Amendment One to the Merck Sharp & Dohme Corp. 2007 Incentive Stock Plan (effective February 15, 2010) — Incorporated by reference to Exhibit 10.2 to Merck & Co., Inc.’s Current Report on Form 8-K filed February 18, 2010 (No. 1-6571)
|
*10.6
|
|
—
|
|
2002 Stock Incentive Plan (as amended to February 25, 2003) — Incorporated by reference to Exhibit 10(d) to Schering-Plough’s 10-K for the year ended December 31, 2002 (No. 1-5671)
|
*10.7
|
|
—
|
|
Merck & Co., Inc. 2010 Incentive Stock Plan (effective as of May 1, 2010) — Incorporated by reference to Merck & Co., Inc.’s Schedule 14A filed April 12, 2010 (No. 1-6571)
|
*10.8
|
|
—
|
|
Form of stock option terms for a non-qualified stock option under the Merck Sharp & Dohme Corp. 2007 Incentive Stock Plan and the Schering-Plough 2006 Stock Incentive Plan — Incorporated by reference to Exhibit 10.3 to Merck & Co., Inc.’s Current Report on Form 8-K filed February 15, 2010 (No. 1-6571)
|
*10.9
|
|
—
|
|
Form of stock option terms for 2011 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10‑Q Quarterly Report for the period ended March 31, 2011 (No. 1-6571)
|
*10.10
|
|
—
|
|
Form of restricted stock unit terms for 2011 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended March 31, 2011 (No. 1-6571)
|
*10.11
|
|
—
|
|
Form of performance share unit terms for 2011 and 2012 grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.12
|
|
—
|
|
Form of stock option terms for 2012 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10‑K Annual Report for the fiscal year ended December 31, 2011 (No. 1-6571)
|
*10.13
|
|
—
|
|
Form of restricted stock unit terms for 2012 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2011 (No. 1-6571)
|
*10.14
|
|
—
|
|
Form of performance share unit terms for 2012 grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended March 31, 2012 (No. 1-6571)
|
*10.15
|
|
—
|
|
Form of stock option terms for 2013 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.16
|
|
—
|
|
Form of restricted stock unit terms for 2013 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.17
|
|
—
|
|
Form of performance share unit terms for 2013 grants under the Merck & Co., Inc. 2010 Incentive Stock Plan
|
*10.18
|
|
—
|
|
Form of stock option terms for 2014 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan
|
*10.19
|
|
—
|
|
Form of restricted stock unit terms for 2014 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan
|
Exhibit
Number
|
|
|
|
Description
|
*10.20
|
|
—
|
|
Form of performance share unit terms for 2014 grants under the Merck & Co., Inc. 2010 Stock Incentive Plan
|
*10.21
|
|
—
|
|
Merck & Co., Inc. Change in Control Separation Benefits Plan (Effective as Amended and Restated, as of January 1, 2013) — Incorporated by reference to Merck & Co., Inc.’s Current Report on Form 8‑K dated November 29, 2012 (No. 1-6571)
|
*10.22
|
|
—
|
|
Merck & Co., Inc. U.S. Separation Benefits Plan (effective as of January 1, 2013) (amended and restated as of October 1, 2013) — Incorporated by reference to Merck & Co., Inc.’s Form 10‑Q Quarterly Report for the period ended September 30, 2013 (No. 1-6571)
|
*10.23
|
|
—
|
|
Merck & Co., Inc. U.S. Separation Benefits Plan (amended and restated effective as of November 15, 2014)
|
*10.24
|
|
—
|
|
Merck & Co., Inc. 2006 Non-Employee Directors Stock Option Plan (amended and restated as of November 3, 2009) — Incorporated by reference to Exhibit 10.5 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
*10.25
|
|
—
|
|
Merck & Co., Inc. 2010 Non-Employee Directors Stock Option Plan (amended and restated as of December 1, 2010) — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2010 (No. 1-6571)
|
*10.26
|
|
—
|
|
Retirement Plan for the Directors of Merck & Co., Inc. (amended and restated June 21, 1996) —Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1996 (No. 1-3305)
|
*10.27
|
|
—
|
|
Merck & Co., Inc. Plan for Deferred Payment of Directors’ Compensation (effective as amended and restated as of December 1, 2010) — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2010 (No. 1-6571)
|
*10.28
|
|
—
|
|
Offer Letter between Merck & Co., Inc. and Robert Davis, dated March 17, 2014 — Incorporated by reference to Merck & Co., Inc.’s Current Report on Form 8-K dated March 27, 2014 (No. 1-6571)
|
*10.29
|
|
—
|
|
Offer Letter between Merck & Co., Inc. and Peter N. Kellogg, dated June 18, 2007 — Incorporated by reference to MSD’s Current Report on Form 8-K dated June 28, 207 (No. 1-3305)
|
*10.30
|
|
—
|
|
Form of employment agreement effective upon a change of control between Schering-Plough and certain executives for new agreements beginning in January 1, 2008 — Incorporated by reference to Exhibit 10(e)(xv) to Schering-Plough’s 10-K for the year ended December 31, 2008 (No. 1-6571)
|
10.31
|
|
—
|
|
Amended and Restated License and Option Agreement dated as of July 1, 1998 between Astra AB and Astra Merck Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.32
|
|
—
|
|
KBI Shares Option Agreement dated as of July 1, 1998 by and among Astra AB, Merck & Co., Inc. and Merck Holdings, Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.33
|
|
—
|
|
Amended and Restated KBI Shares Option Agreement dated as of June 26, 2012 by and among AstraZeneca AB, Merck Sharp & Dohme Corp. and Merck Holdings LLC — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended September 30, 2012 (No. 1-6571)
|
10.34
|
|
—
|
|
KBI-E Asset Option Agreement dated as of July 1, 1998 by and among Astra AB, Merck & Co., Inc., Astra Merck Inc. and Astra Merck Enterprises Inc. — Incorporated by reference to MSD’s Form 10‑Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.35
|
|
—
|
|
KBI Supply Agreement dated as of July 1, 1998 between Astra Merck Inc. and Astra Pharmaceuticals, L.P. (Portions of this Exhibit are subject to a request for confidential treatment filed with the Commission). — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.36
|
|
—
|
|
Second Amended and Restated Manufacturing Agreement dated as of July 1, 1998 among Merck & Co., Inc., Astra AB, Astra Merck Inc. and Astra USA, Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
Exhibit
Number
|
|
|
|
Description
|
10.37
|
|
—
|
|
Limited Partnership Agreement dated as of July 1, 1998 between KB USA, L.P. and KBI Sub Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.38
|
|
—
|
|
Distribution Agreement dated as of July 1, 1998 between Astra Merck Enterprises Inc. and Astra Pharmaceuticals, L.P. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.39
|
|
—
|
|
Agreement to Incorporate Defined Terms dated as of June 19, 1998 between Astra AB, Merck & Co., Inc., Astra Merck Inc., Astra USA, Inc., KB USA, L.P., Astra Merck Enterprises Inc., KBI Sub Inc., Merck Holdings, Inc. and Astra Pharmaceuticals, L.P. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.40
|
|
—
|
|
Distribution agreement between Schering-Plough and Centocor, Inc., dated April 3, 1998 — Incorporated by reference to Exhibit 10(u) to Schering-Plough’s Amended 10-K for the year ended December 31, 2003, filed May 3, 2004 (No. 1-6571)†
|
10.41
|
|
—
|
|
Amendment Agreement to the Distribution Agreement between Centocor, Inc., CAN Development, LLC, and Schering-Plough (Ireland) Company — Incorporated by reference to Exhibit 10.1 to Schering-Plough’s Current Report on Form 8-K filed December 21, 2007 (No. 1-6571)†
|
10.42
|
|
—
|
|
Accelerated Share Purchase Agreement between Merck & Co., Inc. and Goldman, Sachs & Co., dated May 20, 2013 — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended June 30, 2013 (No. 1-6571)
|
12
|
|
—
|
|
Computation of Ratios of Earnings to Fixed Charges
|
21
|
|
—
|
|
Subsidiaries of Merck & Co., Inc.
|
23
|
|
—
|
|
Consent of Independent Registered Public Accounting Firm
|
24.1
|
|
—
|
|
Power of Attorney
|
24.2
|
|
—
|
|
Certified Resolution of Board of Directors
|
31.1
|
|
—
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
31.2
|
|
—
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
32.1
|
|
—
|
|
Section 1350 Certification of Chief Executive Officer
|
32.2
|
|
—
|
|
Section 1350 Certification of Chief Financial Officer
|
101
|
|
—
|
|
The following materials from Merck & Co., Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statement of Income, (ii) the Consolidated Statement of Comprehensive Income, (iii) the Consolidated Balance Sheet, (iv) the Consolidated Statement of Equity, (v) the Consolidated Statement of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
*
|
Management contract or compensatory plan or arrangement.
|
†
|
Certain portions of the exhibit have been omitted pursuant to a request for confidential treatment. The non-public information has been filed separately with the Securities and Exchange Commission pursuant to rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
MERCK & CO., INC.
|
||
|
|
|
By:
|
KENNETH C. FRAZIER
|
|
|
(Chairman, President and Chief Executive Officer)
|
|
|
|
|
|
By:
|
/S/ GERALYN S. RITTER
|
|
|
Geralyn S. Ritter
|
|
|
(Attorney-in-Fact)
|
Signatures
|
|
Title
|
|
Date
|
|
|
|
|
|
KENNETH C. FRAZIER
|
|
Chairman, President and Chief Executive Officer;
Principal Executive Officer; Director
|
|
February 27, 2015
|
ROBERT M. DAVIS
|
|
Executive Vice President and Chief Financial Officer;
Principal Financial Officer
|
|
February 27, 2015
|
RITA A. KARACHUN
|
|
Senior Vice President Finance-Global Controller;
Principal Accounting Officer
|
|
February 27, 2015
|
LESLIE A. BRUN
|
|
Director
|
|
February 27, 2015
|
THOMAS R. CECH
|
|
Director
|
|
February 27, 2015
|
THOMAS H. GLOCER
|
|
Director
|
|
February 27, 2015
|
WILLIAM B. HARRISON, JR.
|
|
Director
|
|
February 27, 2015
|
C. ROBERT KIDDER
|
|
Director
|
|
February 27, 2015
|
ROCHELLE B. LAZARUS
|
|
Director
|
|
February 27, 2015
|
CARLOS E. REPRESAS
|
|
Director
|
|
February 27, 2015
|
PATRICIA F. RUSSO
|
|
Director
|
|
February 27, 2015
|
CRAIG B. THOMPSON
|
|
Director
|
|
February 27, 2015
|
WENDELL P. WEEKS
|
|
Director
|
|
February 27, 2015
|
PETER C. WENDELL
|
|
Director
|
|
February 27, 2015
|
By:
|
|
/S/ GERALYN S. RITTER
|
|
|
Geralyn S. Ritter
|
|
|
(Attorney-in-Fact)
|
Exhibit
Number
|
|
|
|
Description
|
2.1
|
|
—
|
|
Master Restructuring Agreement dated as of June 19, 1998 between Astra AB, Merck & Co., Inc., Astra Merck Inc., Astra USA, Inc., KB USA, L.P., Astra Merck Enterprises, Inc., KBI Sub Inc., Merck Holdings, Inc. and Astra Pharmaceuticals, L.P. (Portions of this Exhibit are subject to a request for confidential treatment filed with the Commission) — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
3.1
|
|
—
|
|
Restated Certificate of Incorporation of Merck & Co., Inc. (November 3, 2009) — Incorporated by reference to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
3.2
|
|
—
|
|
By-Laws of Merck & Co., Inc. (effective February 25, 2014) — Incorporated by reference to Merck & Co., Inc.’s Annual Report on Form 10-K filed February 27, 2014 (No. 1-6571)
|
4.1
|
|
—
|
|
Indenture, dated as of April 1, 1991, between Merck Sharp & Dohme Corp. (f/k/a Schering Corporation) and U.S. Bank Trust National Association (as successor to Morgan Guaranty Trust Company of New York), as Trustee (the “1991 Indenture”) — Incorporated by reference to Exhibit 4 to MSD’s Registration Statement on Form S-3 (No. 33-39349)
|
4.2
|
|
—
|
|
First Supplemental Indenture to the 1991 Indenture, dated as of October 1, 1997 — Incorporated by reference to Exhibit 4(b) to MSD’s Registration Statement on Form S-3 (No. 333-36383)
|
4.3
|
|
—
|
|
Second Supplemental Indenture to the 1991 Indenture, dated November 3, 2009 — Incorporated by reference to Exhibit 4.3 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No.1-6571)
|
4.4
|
|
—
|
|
Third Supplemental Indenture to the 1991 Indenture, dated May 1, 2012 —Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the quarter year ended March 31, 2012 (No. 1-6571)
|
4.5
|
|
—
|
|
Indenture, dated November 26, 2003, between Merck & Co., Inc. (f/k/a Schering-Plough Corporation) and The Bank of New York as Trustee (the “2003 Indenture”) — Incorporated by reference to Exhibit 4.1 to Schering-Plough’s Current Report on Form 8‑K filed November 28, 2003 (No. 1-6571)
|
4.6
|
|
—
|
|
First Supplemental Indenture to the 2003 Indenture (including Form of Note), dated November 26, 2003 — Incorporated by reference to Exhibit 4.2 to Schering-Plough’s Current Report on Form 8‑K filed November 28, 2003 (No. 1-6571)
|
4.7
|
|
—
|
|
Second Supplemental Indenture to the 2003 Indenture (including Form of Note), dated November 26, 2003 —Incorporated by reference to Exhibit 4.3 to Schering-Plough’s Current Report on Form 8‑K filed November 28, 2003 (No. 1-6571)
|
4.8
|
|
—
|
|
Third Supplemental Indenture to the 2003 Indenture (including Form of Note), dated September 17, 2007 — Incorporated by reference to Exhibit 4.1 to Schering-Plough’s Current Report on Form 8‑K filed September 17, 2007 (No. 1-6571)
|
4.9
|
|
—
|
|
Fourth Supplemental Indenture to the 2003 Indenture (including Form of Note), dated October 1, 2007 — Incorporated by reference to Exhibit 4.1 to Schering-Plough’s Current Report on Form 8‑K filed October 2, 2007 (No.1-6571)
|
4.10
|
|
—
|
|
Fifth Supplemental Indenture to the 2003 Indenture, dated November 3, 2009 — Incorporated by reference to Exhibit 4.4 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
4.11
|
|
—
|
|
Indenture, dated as of January 6, 2010, between Merck & Co., Inc. and U.S. Bank Trust National Association, as Trustee — Incorporated by reference to Exhibit 4.1 to Merck & Co., Inc.’s Current Report on Form 8-K filed December 10, 2010 (No. 1-6571)
|
4.12
|
|
—
|
|
Long-term debt instruments under which the total amount of securities authorized does not exceed 10% of Merck & Co., Inc.’s total consolidated assets are not filed as exhibits to this report. Merck & Co., Inc. will furnish a copy of these agreements to the Securities and Exchange Commission on request.
|
*10.1
|
|
—
|
|
Executive Incentive Plan (as amended effective February 27, 1996) — Incorporated by reference to MSD’s Form 10-K Annual Report for the fiscal year ended December 31, 1995 (No. 1-3305)
|
Exhibit
Number
|
|
|
|
Description
|
*10.2
|
|
—
|
|
Merck & Co., Inc. Deferral Program Including the Base Salary Deferral Plan (Amended and Restated effective January 1, 2013) — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.3
|
|
—
|
|
Merck Sharp & Dohme Corp. 2004 Incentive Stock Plan (amended and restated as of November 3, 2009) — Incorporated by reference to Exhibit 10.8 to Merck & Co., Inc.’s Current Report on Form 8‑K filed November 4, 2009 (No. 1-6571)
|
*10.4
|
|
—
|
|
Merck Sharp & Dohme Corp. 2007 Incentive Stock Plan (effective as amended and restated as of November 3, 2009) — Incorporated by reference to Exhibit 10.7 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
*10.5
|
|
—
|
|
Amendment One to the Merck Sharp & Dohme Corp. 2007 Incentive Stock Plan (effective February 15, 2010) — Incorporated by reference to Exhibit 10.2 to Merck & Co., Inc.’s Current Report on Form 8-K filed February 18, 2010 (No. 1-6571)
|
*10.6
|
|
—
|
|
2002 Stock Incentive Plan (as amended to February 25, 2003) — Incorporated by reference to Exhibit 10(d) to Schering-Plough’s 10-K for the year ended December 31, 2002 (No. 1-5671)
|
*10.7
|
|
—
|
|
Merck & Co., Inc. 2010 Incentive Stock Plan (effective as of May 1, 2010) — Incorporated by reference to Merck & Co., Inc.’s Schedule 14A filed April 12, 2010 (No. 1-6571)
|
*10.8
|
|
—
|
|
Form of stock option terms for a non-qualified stock option under the Merck Sharp & Dohme Corp. 2007 Incentive Stock Plan and the Schering-Plough 2006 Stock Incentive Plan — Incorporated by reference to Exhibit 10.3 to Merck & Co., Inc.’s Current Report on Form 8-K filed February 15, 2010 (No. 1-6571)
|
*10.9
|
|
—
|
|
Form of stock option terms for 2011 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10‑Q Quarterly Report for the period ended March 31, 2011 (No. 1-6571)
|
*10.10
|
|
—
|
|
Form of restricted stock unit terms for 2011 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended March 31, 2011 (No. 1-6571)
|
*10.11
|
|
—
|
|
Form of performance share unit terms for 2011 and 2012 grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.12
|
|
—
|
|
Form of stock option terms for 2012 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10‑K Annual Report for the fiscal year ended December 31, 2011 (No. 1-6571)
|
*10.13
|
|
—
|
|
Form of restricted stock unit terms for 2012 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2011 (No. 1-6571)
|
*10.14
|
|
—
|
|
Form of performance share unit terms for 2012 grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended March 31, 2012 (No. 1-6571)
|
*10.15
|
|
—
|
|
Form of stock option terms for 2013 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.16
|
|
—
|
|
Form of restricted stock unit terms for 2013 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2012 (No. 1-6571)
|
*10.17
|
|
—
|
|
Form of performance share unit terms for 2013 grants under the Merck & Co., Inc. 2010 Incentive Stock Plan
|
*10.18
|
|
—
|
|
Form of stock option terms for 2014 quarterly and annual non-qualified option grants under the Merck & Co., Inc. 2010 Incentive Stock Plan
|
*10.19
|
|
—
|
|
Form of restricted stock unit terms for 2014 quarterly and annual grants under the Merck & Co., Inc. 2010 Incentive Stock Plan
|
Exhibit
Number
|
|
|
|
Description
|
*10.20
|
|
—
|
|
Form of performance share unit terms for 2014 grants under the Merck & Co., Inc. 2010 Stock Incentive Plan
|
*10.21
|
|
—
|
|
Merck & Co., Inc. Change in Control Separation Benefits Plan (Effective as Amended and Restated, as of January 1, 2013) — Incorporated by reference to Merck & Co., Inc.’s Current Report on Form 8‑K dated November 29, 2012 (No. 1-6571)
|
*10.22
|
|
—
|
|
Merck & Co., Inc. U.S. Separation Benefits Plan (effective as of January 1, 2013) (amended and restated as of October 1, 2013) — Incorporated by reference to Merck & Co., Inc.’s Form 10‑Q Quarterly Report for the period ended September 30, 2013 (No. 1-6571)
|
*10.23
|
|
—
|
|
Merck & Co., Inc. U.S. Separation Benefits Plan (amended and restated effective as of November 15, 2014)
|
*10.24
|
|
—
|
|
Merck & Co., Inc. 2006 Non-Employee Directors Stock Option Plan (amended and restated as of November 3, 2009) — Incorporated by reference to Exhibit 10.5 to Merck & Co., Inc.’s Current Report on Form 8-K filed November 4, 2009 (No. 1-6571)
|
*10.25
|
|
—
|
|
Merck & Co., Inc. 2010 Non-Employee Directors Stock Option Plan (amended and restated as of December 1, 2010) — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2010 (No. 1-6571)
|
*10.26
|
|
—
|
|
Retirement Plan for the Directors of Merck & Co., Inc. (amended and restated June 21, 1996) —Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1996 (No. 1-3305)
|
*10.27
|
|
—
|
|
Merck & Co., Inc. Plan for Deferred Payment of Directors’ Compensation (effective as amended and restated as of December 1, 2010) — Incorporated by reference to Merck & Co., Inc.’s Form 10-K Annual Report for the fiscal year ended December 31, 2010 (No. 1-6571)
|
*10.28
|
|
—
|
|
Offer Letter between Merck & Co., Inc. and Robert Davis, dated March 17, 2014 — Incorporated by reference to Merck & Co., Inc.’s Current Report on Form 8-K dated March 27, 2014 (No. 1-6571)
|
*10.29
|
|
—
|
|
Offer Letter between Merck & Co., Inc. and Peter N. Kellogg, dated June 18, 2007 — Incorporated by reference to MSD’s Current Report on Form 8-K dated June 28, 207 (No. 1-3305)
|
*10.30
|
|
—
|
|
Form of employment agreement effective upon a change of control between Schering-Plough and certain executives for new agreements beginning in January 1, 2008 — Incorporated by reference to Exhibit 10(e)(xv) to Schering-Plough’s 10-K for the year ended December 31, 2008 (No. 1-6571)
|
10.31
|
|
—
|
|
Amended and Restated License and Option Agreement dated as of July 1, 1998 between Astra AB and Astra Merck Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.32
|
|
—
|
|
KBI Shares Option Agreement dated as of July 1, 1998 by and among Astra AB, Merck & Co., Inc. and Merck Holdings, Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.33
|
|
—
|
|
Amended and Restated KBI Shares Option Agreement dated as of June 26, 2012 by and among AstraZeneca AB, Merck Sharp & Dohme Corp. and Merck Holdings LLC — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended September 30, 2012 (No. 1-6571)
|
10.34
|
|
—
|
|
KBI-E Asset Option Agreement dated as of July 1, 1998 by and among Astra AB, Merck & Co., Inc., Astra Merck Inc. and Astra Merck Enterprises Inc. — Incorporated by reference to MSD’s Form 10‑Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.35
|
|
—
|
|
KBI Supply Agreement dated as of July 1, 1998 between Astra Merck Inc. and Astra Pharmaceuticals, L.P. (Portions of this Exhibit are subject to a request for confidential treatment filed with the Commission). — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.36
|
|
—
|
|
Second Amended and Restated Manufacturing Agreement dated as of July 1, 1998 among Merck & Co., Inc., Astra AB, Astra Merck Inc. and Astra USA, Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
Exhibit
Number
|
|
|
|
Description
|
10.37
|
|
—
|
|
Limited Partnership Agreement dated as of July 1, 1998 between KB USA, L.P. and KBI Sub Inc. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.38
|
|
—
|
|
Distribution Agreement dated as of July 1, 1998 between Astra Merck Enterprises Inc. and Astra Pharmaceuticals, L.P. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.39
|
|
—
|
|
Agreement to Incorporate Defined Terms dated as of June 19, 1998 between Astra AB, Merck & Co., Inc., Astra Merck Inc., Astra USA, Inc., KB USA, L.P., Astra Merck Enterprises Inc., KBI Sub Inc., Merck Holdings, Inc. and Astra Pharmaceuticals, L.P. — Incorporated by reference to MSD’s Form 10-Q Quarterly Report for the period ended June 30, 1998 (No. 1-3305)
|
10.40
|
|
—
|
|
Distribution agreement between Schering-Plough and Centocor, Inc., dated April 3, 1998 — Incorporated by reference to Exhibit 10(u) to Schering-Plough’s Amended 10-K for the year ended December 31, 2003, filed May 3, 2004 (No. 1-6571)†
|
10.41
|
|
—
|
|
Amendment Agreement to the Distribution Agreement between Centocor, Inc., CAN Development, LLC, and Schering-Plough (Ireland) Company — Incorporated by reference to Exhibit 10.1 to Schering-Plough’s Current Report on Form 8-K filed December 21, 2007 (No. 1-6571)†
|
10.42
|
|
—
|
|
Accelerated Share Purchase Agreement between Merck & Co., Inc. and Goldman, Sachs & Co., dated May 20, 2013 — Incorporated by reference to Merck & Co., Inc.’s Form 10-Q Quarterly Report for the period ended June 30, 2013 (No. 1-6571)
|
12
|
|
—
|
|
Computation of Ratios of Earnings to Fixed Charges
|
21
|
|
—
|
|
Subsidiaries of Merck & Co., Inc.
|
23
|
|
—
|
|
Consent of Independent Registered Public Accounting Firm
|
24.1
|
|
—
|
|
Power of Attorney
|
24.2
|
|
—
|
|
Certified Resolution of Board of Directors
|
31.1
|
|
—
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
31.2
|
|
—
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
32.1
|
|
—
|
|
Section 1350 Certification of Chief Executive Officer
|
32.2
|
|
—
|
|
Section 1350 Certification of Chief Financial Officer
|
101
|
|
—
|
|
The following materials from Merck & Co., Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statement of Income, (ii) the Consolidated Statement of Comprehensive Income, (iii) the Consolidated Balance Sheet, (iv) the Consolidated Statement of Equity, (v) the Consolidated Statement of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
*
|
Management contract or compensatory plan or arrangement.
|
†
|
Certain portions of the exhibit have been omitted pursuant to a request for confidential treatment. The non-public information has been filed separately with the Securities and Exchange Commission pursuant to rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|