These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended
March 31, 2017
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from ______ to ______
|
Incorporated in New Jersey
|
|
I.R.S. Employer
|
|
|
Identification No. 22-1918501
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Sales
|
$
|
9,434
|
|
|
$
|
9,312
|
|
Costs, Expenses and Other
|
|
|
|
||||
Materials and production
|
3,015
|
|
|
3,572
|
|
||
Marketing and administrative
|
2,411
|
|
|
2,318
|
|
||
Research and development
|
1,796
|
|
|
1,659
|
|
||
Restructuring costs
|
151
|
|
|
91
|
|
||
Other (income) expense, net
|
58
|
|
|
48
|
|
||
|
7,431
|
|
|
7,688
|
|
||
Income Before Taxes
|
2,003
|
|
|
1,624
|
|
||
Taxes on Income
|
447
|
|
|
494
|
|
||
Net Income
|
1,556
|
|
|
1,130
|
|
||
Less: Net Income Attributable to Noncontrolling Interests
|
5
|
|
|
5
|
|
||
Net Income Attributable to Merck & Co., Inc.
|
$
|
1,551
|
|
|
$
|
1,125
|
|
Basic Earnings per Common Share Attributable to Merck & Co., Inc. Common Shareholders
|
$
|
0.56
|
|
|
$
|
0.41
|
|
Earnings per Common Share Assuming Dilution Attributable to Merck & Co., Inc. Common Shareholders
|
$
|
0.56
|
|
|
$
|
0.40
|
|
Dividends Declared per Common Share
|
$
|
0.47
|
|
|
$
|
0.46
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Net Income Attributable to Merck & Co., Inc.
|
$
|
1,551
|
|
|
$
|
1,125
|
|
Other Comprehensive Income (Loss) Net of Taxes:
|
|
|
|
||||
Net unrealized loss on derivatives, net of reclassifications
|
(232
|
)
|
|
(202
|
)
|
||
Net unrealized gain on investments, net of reclassifications
|
43
|
|
|
63
|
|
||
Benefit plan net gain (loss) and prior service credit (cost), net of amortization
|
26
|
|
|
(28
|
)
|
||
Cumulative translation adjustment
|
309
|
|
|
121
|
|
||
|
146
|
|
|
(46
|
)
|
||
Comprehensive Income Attributable to Merck & Co., Inc.
|
$
|
1,697
|
|
|
$
|
1,079
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
11,708
|
|
|
$
|
6,515
|
|
Short-term investments
|
3,541
|
|
|
7,826
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $195 in 2017
and 2016)
|
7,066
|
|
|
7,018
|
|
||
Inventories (excludes inventories of $1,090 in 2017 and $1,117 in 2016
classified in Other assets - see Note 5)
|
5,146
|
|
|
4,866
|
|
||
Other current assets
|
4,069
|
|
|
4,389
|
|
||
Total current assets
|
31,530
|
|
|
30,614
|
|
||
Investments
|
11,896
|
|
|
11,416
|
|
||
Property, Plant and Equipment, at cost, net of accumulated depreciation of $16,171
in 2017 and $15,749 in 2016
|
12,042
|
|
|
12,026
|
|
||
Goodwill
|
18,358
|
|
|
18,162
|
|
||
Other Intangibles, Net
|
16,863
|
|
|
17,305
|
|
||
Other Assets
|
5,872
|
|
|
5,854
|
|
||
|
$
|
96,561
|
|
|
$
|
95,377
|
|
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Loans payable and current portion of long-term debt
|
$
|
5,037
|
|
|
$
|
568
|
|
Trade accounts payable
|
2,484
|
|
|
2,807
|
|
||
Accrued and other current liabilities
|
8,658
|
|
|
10,274
|
|
||
Income taxes payable
|
2,330
|
|
|
2,239
|
|
||
Dividends payable
|
1,314
|
|
|
1,316
|
|
||
Total current liabilities
|
19,823
|
|
|
17,204
|
|
||
Long-Term Debt
|
23,437
|
|
|
24,274
|
|
||
Deferred Income Taxes
|
4,889
|
|
|
5,077
|
|
||
Other Noncurrent Liabilities
|
8,324
|
|
|
8,514
|
|
||
Merck & Co., Inc. Stockholders’ Equity
|
|
|
|
||||
Common stock, $0.50 par value
Authorized - 6,500,000,000 shares
Issued - 3,577,103,522 shares in 2017 and 2016
|
1,788
|
|
|
1,788
|
|
||
Other paid-in capital
|
39,899
|
|
|
39,939
|
|
||
Retained earnings
|
44,387
|
|
|
44,133
|
|
||
Accumulated other comprehensive loss
|
(5,080
|
)
|
|
(5,226
|
)
|
||
|
80,994
|
|
|
80,634
|
|
||
Less treasury stock, at cost:
836,667,641 shares in 2017 and 828,372,200 shares in 2016
|
41,157
|
|
|
40,546
|
|
||
Total Merck & Co., Inc. stockholders’ equity
|
39,837
|
|
|
40,088
|
|
||
Noncontrolling Interests
|
251
|
|
|
220
|
|
||
Total equity
|
40,088
|
|
|
40,308
|
|
||
|
$
|
96,561
|
|
|
$
|
95,377
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net income
|
$
|
1,556
|
|
|
$
|
1,130
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
1,193
|
|
|
1,561
|
|
||
Intangible asset impairment charges
|
80
|
|
|
277
|
|
||
Deferred income taxes
|
(54
|
)
|
|
(70
|
)
|
||
Share-based compensation
|
74
|
|
|
68
|
|
||
Other
|
(28
|
)
|
|
82
|
|
||
Net changes in assets and liabilities
|
(2,535
|
)
|
|
(875
|
)
|
||
Net Cash Provided by Operating Activities
|
286
|
|
|
2,173
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Capital expenditures
|
(339
|
)
|
|
(279
|
)
|
||
Purchases of securities and other investments
|
(2,929
|
)
|
|
(2,367
|
)
|
||
Proceeds from sales of securities and other investments
|
6,819
|
|
|
4,620
|
|
||
Acquisitions of businesses, net of cash acquired
|
(306
|
)
|
|
(147
|
)
|
||
Other
|
(52
|
)
|
|
(86
|
)
|
||
Net Cash Provided by Investing Activities
|
3,193
|
|
|
1,741
|
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Net change in short-term borrowings
|
3,784
|
|
|
—
|
|
||
Payments on debt
|
(300
|
)
|
|
(851
|
)
|
||
Purchases of treasury stock
|
(1,019
|
)
|
|
(913
|
)
|
||
Dividends paid to stockholders
|
(1,294
|
)
|
|
(1,279
|
)
|
||
Proceeds from exercise of stock options
|
313
|
|
|
202
|
|
||
Other
|
(23
|
)
|
|
(25
|
)
|
||
Net Cash Provided by (Used in) Financing Activities
|
1,461
|
|
|
(2,866
|
)
|
||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
253
|
|
|
144
|
|
||
Net Increase in Cash and Cash Equivalents
|
5,193
|
|
|
1,192
|
|
||
Cash and Cash Equivalents at Beginning of Year
|
6,515
|
|
|
8,524
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
11,708
|
|
|
$
|
9,716
|
|
1.
|
Basis of Presentation
|
2.
|
Acquisitions, Divestitures, Research Collaborations and License Agreements
|
3.
|
Restructuring
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
($ in millions)
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||
Materials and production
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
12
|
|
|
$
|
63
|
|
Marketing and administrative
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Research and development
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
||||
Restructuring costs
|
84
|
|
|
—
|
|
|
67
|
|
|
151
|
|
||||
|
$
|
84
|
|
|
$
|
49
|
|
|
$
|
82
|
|
|
$
|
215
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
($ in millions)
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||
Materials and production
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
25
|
|
|
$
|
47
|
|
Marketing and administrative
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Research and development
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||
Restructuring costs
|
26
|
|
|
—
|
|
|
65
|
|
|
91
|
|
||||
|
$
|
26
|
|
|
$
|
80
|
|
|
$
|
90
|
|
|
$
|
196
|
|
($ in millions)
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||
Restructuring reserves January 1, 2017
|
$
|
395
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
541
|
|
Expense
|
84
|
|
|
49
|
|
|
82
|
|
|
215
|
|
||||
(Payments) receipts, net
|
(103
|
)
|
|
—
|
|
|
(118
|
)
|
|
(221
|
)
|
||||
Non-cash activity
|
—
|
|
|
(49
|
)
|
|
27
|
|
|
(22
|
)
|
||||
Restructuring reserves March 31, 2017
(1)
|
$
|
376
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
513
|
|
(1)
|
The remaining cash outlays are expected to be substantially completed by the end of 2017.
|
4.
|
Financial Instruments
|
($ in millions)
|
March 31, 2017
|
|||||||||
Debt Instrument
|
Par Value of Debt
|
|
Number of Interest Rate Swaps Held
|
|
Total Swap Notional Amount
|
|||||
1.30% notes due 2018
|
$
|
1,000
|
|
|
4
|
|
|
$
|
1,000
|
|
5.00% notes due 2019
|
1,250
|
|
|
3
|
|
|
550
|
|
||
1.85% notes due 2020
|
1,250
|
|
|
5
|
|
|
1,250
|
|
||
3.875% notes due 2021
|
1,150
|
|
|
5
|
|
|
1,150
|
|
||
2.40% notes due 2022
|
1,000
|
|
|
4
|
|
|
1,000
|
|
||
2.35% notes due 2022
|
1,250
|
|
|
5
|
|
|
1,250
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Fair Value of Derivative
|
|
U.S. Dollar
Notional
|
|
Fair Value of Derivative
|
|
U.S. Dollar
Notional
|
||||||||||||||||
($ in millions)
|
Balance Sheet Caption
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
|
|||||||||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts
|
Other assets
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
2,700
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
2,700
|
|
Interest rate swap contracts
|
Other noncurrent liabilities
|
—
|
|
|
35
|
|
|
3,500
|
|
|
—
|
|
|
29
|
|
|
3,500
|
|
||||||
Foreign exchange contracts
|
Other current assets
|
330
|
|
|
—
|
|
|
5,049
|
|
|
616
|
|
|
—
|
|
|
6,063
|
|
||||||
Foreign exchange contracts
|
Other assets
|
56
|
|
|
—
|
|
|
1,815
|
|
|
129
|
|
|
—
|
|
|
2,075
|
|
||||||
Foreign exchange contracts
|
Accrued and other current liabilities
|
—
|
|
|
21
|
|
|
915
|
|
|
—
|
|
|
1
|
|
|
48
|
|
||||||
Foreign exchange contracts
|
Other noncurrent liabilities
|
—
|
|
|
1
|
|
|
20
|
|
|
—
|
|
|
1
|
|
|
12
|
|
||||||
|
|
$
|
397
|
|
|
$
|
57
|
|
|
$
|
13,999
|
|
|
$
|
765
|
|
|
$
|
31
|
|
|
$
|
14,398
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange contracts
|
Other current assets
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
8,037
|
|
|
$
|
230
|
|
|
$
|
—
|
|
|
$
|
8,210
|
|
Foreign exchange contracts
|
Accrued and other current liabilities
|
—
|
|
|
89
|
|
|
6,479
|
|
|
—
|
|
|
103
|
|
|
2,931
|
|
||||||
|
|
$
|
232
|
|
|
$
|
89
|
|
|
$
|
14,516
|
|
|
$
|
230
|
|
|
$
|
103
|
|
|
$
|
11,141
|
|
|
|
$
|
629
|
|
|
$
|
146
|
|
|
$
|
28,515
|
|
|
$
|
995
|
|
|
$
|
134
|
|
|
$
|
25,539
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
($ in millions)
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
Gross amounts recognized in the consolidated balance sheet
|
$
|
629
|
|
|
$
|
146
|
|
|
$
|
995
|
|
|
$
|
134
|
|
Gross amount subject to offset in master netting arrangements not offset in the consolidated
balance sheet
|
(144
|
)
|
|
(144
|
)
|
|
(131
|
)
|
|
(131
|
)
|
||||
Cash collateral received
|
(222
|
)
|
|
—
|
|
|
(529
|
)
|
|
—
|
|
||||
Net amounts
|
$
|
263
|
|
|
$
|
2
|
|
|
$
|
335
|
|
|
$
|
3
|
|
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Derivatives designated in a fair value hedging relationship
|
|
|
|
||||
Interest rate swap contracts
|
|
|
|
||||
Amount of loss (gain) recognized in
Other (income) expense, net
on derivatives
(1)
|
$
|
15
|
|
|
$
|
(150
|
)
|
Amount of (gain) loss recognized in
Other (income) expense, net
on hedged item
(1)
|
(16
|
)
|
|
147
|
|
||
Derivatives designated in foreign currency cash flow hedging relationships
|
|
|
|
||||
Foreign exchange contracts
|
|
|
|
||||
Amount of gain reclassified from
AOCI
to
Sales
|
(94
|
)
|
|
(143
|
)
|
||
Amount of loss recognized in
OCI
on derivatives
|
263
|
|
|
167
|
|
||
Derivatives not designated in a hedging relationship
|
|
|
|
||||
Foreign exchange contracts
|
|
|
|
||||
Amount of (gain) loss recognized in
Other (income) expense, net
on derivatives
(2)
|
(47
|
)
|
|
24
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross Unrealized
|
||||||||||||||||||||
($ in millions)
|
Gains
|
|
Losses
|
|
Gains
|
|
Losses
|
||||||||||||||||||||||||
Corporate notes and bonds
|
$
|
10,445
|
|
|
$
|
10,455
|
|
|
$
|
19
|
|
|
$
|
(29
|
)
|
|
$
|
10,577
|
|
|
$
|
10,601
|
|
|
$
|
15
|
|
|
$
|
(39
|
)
|
U.S. government and agency securities
|
2,011
|
|
|
2,021
|
|
|
1
|
|
|
(11
|
)
|
|
2,232
|
|
|
2,244
|
|
|
1
|
|
|
(13
|
)
|
||||||||
Asset-backed securities
|
1,410
|
|
|
1,411
|
|
|
2
|
|
|
(3
|
)
|
|
1,376
|
|
|
1,380
|
|
|
1
|
|
|
(5
|
)
|
||||||||
Commercial paper
|
773
|
|
|
773
|
|
|
—
|
|
|
—
|
|
|
4,330
|
|
|
4,330
|
|
|
—
|
|
|
—
|
|
||||||||
Mortgage-backed securities
|
712
|
|
|
717
|
|
|
—
|
|
|
(5
|
)
|
|
796
|
|
|
801
|
|
|
1
|
|
|
(6
|
)
|
||||||||
Foreign government bonds
|
560
|
|
|
561
|
|
|
1
|
|
|
(2
|
)
|
|
519
|
|
|
521
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Equity securities
|
356
|
|
|
278
|
|
|
79
|
|
|
(1
|
)
|
|
349
|
|
|
281
|
|
|
71
|
|
|
(3
|
)
|
||||||||
|
$
|
16,267
|
|
|
$
|
16,216
|
|
|
$
|
102
|
|
|
$
|
(51
|
)
|
|
$
|
20,179
|
|
|
$
|
20,158
|
|
|
$
|
89
|
|
|
$
|
(68
|
)
|
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||||||||||||||||||
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate notes and bonds
|
$
|
—
|
|
|
$
|
10,287
|
|
|
$
|
—
|
|
|
$
|
10,287
|
|
|
$
|
—
|
|
|
$
|
10,389
|
|
|
$
|
—
|
|
|
$
|
10,389
|
|
U.S. government and agency securities
|
66
|
|
|
1,647
|
|
|
—
|
|
|
1,713
|
|
|
29
|
|
|
1,890
|
|
|
—
|
|
|
1,919
|
|
||||||||
Asset-backed securities
(1)
|
—
|
|
|
1,312
|
|
|
—
|
|
|
1,312
|
|
|
—
|
|
|
1,257
|
|
|
—
|
|
|
1,257
|
|
||||||||
Commercial paper
|
—
|
|
|
773
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
4,330
|
|
|
—
|
|
|
4,330
|
|
||||||||
Mortgage-backed securities
(1)
|
—
|
|
|
595
|
|
|
—
|
|
|
595
|
|
|
—
|
|
|
628
|
|
|
—
|
|
|
628
|
|
||||||||
Foreign government bonds
|
—
|
|
|
559
|
|
|
—
|
|
|
559
|
|
|
—
|
|
|
518
|
|
|
—
|
|
|
518
|
|
||||||||
Equity securities
|
198
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|
201
|
|
||||||||
|
264
|
|
|
15,173
|
|
|
—
|
|
|
15,437
|
|
|
230
|
|
|
19,012
|
|
|
—
|
|
|
19,242
|
|
||||||||
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government and agency securities
|
—
|
|
|
298
|
|
|
—
|
|
|
298
|
|
|
—
|
|
|
313
|
|
|
—
|
|
|
313
|
|
||||||||
Corporate notes and bonds
|
—
|
|
|
158
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
||||||||
Mortgage-backed securities
(1)
|
—
|
|
|
117
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
||||||||
Asset-backed securities
(1)
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
||||||||
Foreign government bonds
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Equity securities
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
148
|
|
||||||||
|
158
|
|
|
672
|
|
|
—
|
|
|
830
|
|
|
148
|
|
|
789
|
|
|
—
|
|
|
937
|
|
||||||||
Derivative assets
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Purchased currency options
|
—
|
|
|
354
|
|
|
—
|
|
|
354
|
|
|
—
|
|
|
644
|
|
|
—
|
|
|
644
|
|
||||||||
Forward exchange contracts
|
—
|
|
|
264
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
331
|
|
|
—
|
|
|
331
|
|
||||||||
Interest rate swaps
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||||
|
—
|
|
|
629
|
|
|
—
|
|
|
629
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
995
|
|
||||||||
Total assets
|
$
|
422
|
|
|
$
|
16,474
|
|
|
$
|
—
|
|
|
$
|
16,896
|
|
|
$
|
378
|
|
|
$
|
20,796
|
|
|
$
|
—
|
|
|
$
|
21,174
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
925
|
|
|
$
|
925
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
891
|
|
|
$
|
891
|
|
Derivative liabilities
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Forward exchange contracts
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
||||||||
Interest rate swaps
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||||
Written currency options
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
|
—
|
|
|
146
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
||||||||
Total liabilities
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
925
|
|
|
$
|
1,071
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
891
|
|
|
$
|
1,025
|
|
(1)
|
Primarily all of the asset-backed securities are highly-rated (Standard & Poor’s rating of AAA and Moody’s Investors Service rating of Aaa), secured primarily by auto loan, credit card and student loan receivables, with weighted-average lives of primarily
5
years or less. Mortgage-backed securities represent AAA-rated securities issued or unconditionally guaranteed as to payment of principal and interest by U.S. government agencies.
|
(2)
|
The fair value determination of derivatives includes the impact of the credit risk of counterparties to the derivatives and the Company’s own credit risk, the effects of which were not significant.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Fair value January 1
|
$
|
891
|
|
|
$
|
590
|
|
Changes in fair value
(1)
|
34
|
|
|
10
|
|
||
Additions
|
—
|
|
|
77
|
|
||
Payments
|
—
|
|
|
(25
|
)
|
||
Fair value March 31
|
$
|
925
|
|
|
$
|
652
|
|
5.
|
Inventories
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Finished goods
|
$
|
1,355
|
|
|
$
|
1,304
|
|
Raw materials and work in process
|
4,446
|
|
|
4,222
|
|
||
Supplies
|
160
|
|
|
155
|
|
||
Total (approximates current cost)
|
5,961
|
|
|
5,681
|
|
||
Increase to LIFO costs
|
275
|
|
|
302
|
|
||
|
$
|
6,236
|
|
|
$
|
5,983
|
|
Recognized as:
|
|
|
|
||||
Inventories
|
$
|
5,146
|
|
|
$
|
4,866
|
|
Other assets
|
1,090
|
|
|
1,117
|
|
6.
|
Other Intangibles
|
7.
|
Contingencies
|
8.
|
Equity
|
|
Common Stock
|
Other
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury Stock
|
Non-
Controlling
Interests
|
Total
|
||||||||||||||||||
($ and shares in millions)
|
Shares
|
Par Value
|
Shares
|
Cost
|
|||||||||||||||||||||
Balance at January 1, 2016
|
3,577
|
|
$
|
1,788
|
|
$
|
40,222
|
|
$
|
45,348
|
|
$
|
(4,148
|
)
|
796
|
|
$
|
(38,534
|
)
|
$
|
91
|
|
$
|
44,767
|
|
Net income attributable to Merck & Co., Inc.
|
—
|
|
—
|
|
—
|
|
1,125
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,125
|
|
|||||||
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(46
|
)
|
—
|
|
—
|
|
—
|
|
(46
|
)
|
|||||||
Cash dividends declared on common stock
|
—
|
|
—
|
|
—
|
|
(1,281
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,281
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
(913
|
)
|
—
|
|
(913
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
—
|
|
(77
|
)
|
—
|
|
—
|
|
(6
|
)
|
322
|
|
—
|
|
245
|
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
|||||||
Balance at March 31, 2016
|
3,577
|
|
$
|
1,788
|
|
$
|
40,145
|
|
$
|
45,192
|
|
$
|
(4,194
|
)
|
808
|
|
$
|
(39,125
|
)
|
$
|
95
|
|
$
|
43,901
|
|
Balance at January 1, 2017
|
3,577
|
|
$
|
1,788
|
|
$
|
39,939
|
|
$
|
44,133
|
|
$
|
(5,226
|
)
|
828
|
|
$
|
(40,546
|
)
|
$
|
220
|
|
$
|
40,308
|
|
Net income attributable to Merck & Co., Inc.
|
—
|
|
—
|
|
—
|
|
1,551
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,551
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
146
|
|
—
|
|
—
|
|
—
|
|
146
|
|
|||||||
Cash dividends declared on common stock
|
—
|
|
—
|
|
—
|
|
(1,297
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,297
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
(1,019
|
)
|
—
|
|
(1,019
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
—
|
|
(40
|
)
|
—
|
|
—
|
|
(7
|
)
|
408
|
|
—
|
|
368
|
|
|||||||
Acquisition of Vallée
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25
|
|
25
|
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||||
Other changes in noncontrolling ownership interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
|||||||
Balance at March 31, 2017
|
3,577
|
|
$
|
1,788
|
|
$
|
39,899
|
|
$
|
44,387
|
|
$
|
(5,080
|
)
|
837
|
|
$
|
(41,157
|
)
|
$
|
251
|
|
$
|
40,088
|
|
9.
|
Share-Based Compensation Plans
|
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Pretax share-based compensation expense
|
$
|
74
|
|
|
$
|
68
|
|
Income tax benefit
|
(22
|
)
|
|
(20
|
)
|
||
Total share-based compensation expense, net of taxes
|
$
|
52
|
|
|
$
|
48
|
|
|
Three Months Ended March 31,
|
||||
|
2017
|
|
2016
|
||
Expected dividend yield
|
3.7
|
%
|
|
3.8
|
%
|
Risk-free interest rate
|
2.0
|
%
|
|
1.3
|
%
|
Expected volatility
|
19.7
|
%
|
|
21.0
|
%
|
Expected life (years)
|
6.2
|
|
|
6.2
|
|
10.
|
Pension and Other Postretirement Benefit Plans
|
|
Three Months Ended
March 31, |
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
($ in millions)
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
||||||||
Service cost
|
$
|
77
|
|
|
$
|
61
|
|
|
$
|
73
|
|
|
$
|
58
|
|
Interest cost
|
113
|
|
|
41
|
|
|
113
|
|
|
52
|
|
||||
Expected return on plan assets
|
(218
|
)
|
|
(94
|
)
|
|
(210
|
)
|
|
(95
|
)
|
||||
Amortization of unrecognized prior service credit
|
(13
|
)
|
|
(2
|
)
|
|
(14
|
)
|
|
(3
|
)
|
||||
Net loss amortization
|
44
|
|
|
23
|
|
|
29
|
|
|
22
|
|
||||
Termination benefits
|
5
|
|
|
1
|
|
|
4
|
|
|
—
|
|
||||
Curtailments
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
$
|
11
|
|
|
$
|
30
|
|
|
$
|
(5
|
)
|
|
$
|
35
|
|
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Service cost
|
$
|
14
|
|
|
$
|
13
|
|
Interest cost
|
20
|
|
|
21
|
|
||
Expected return on plan assets
|
(19
|
)
|
|
(35
|
)
|
||
Amortization of unrecognized prior service credit
|
(25
|
)
|
|
(26
|
)
|
||
Termination benefits
|
1
|
|
|
1
|
|
||
Curtailments
|
(3
|
)
|
|
(1
|
)
|
||
|
$
|
(12
|
)
|
|
$
|
(27
|
)
|
11.
|
Other (Income) Expense, Net
|
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Interest income
|
$
|
(97
|
)
|
|
$
|
(79
|
)
|
Interest expense
|
182
|
|
|
172
|
|
||
Exchange (gains) losses
|
(8
|
)
|
|
38
|
|
||
Equity loss (income) from affiliates
|
13
|
|
|
(34
|
)
|
||
Other, net
|
(32
|
)
|
|
(49
|
)
|
||
|
$
|
58
|
|
|
$
|
48
|
|
12.
|
Taxes on Income
|
13.
|
Earnings Per Share
|
|
Three Months Ended
March 31, |
||||||
($ and shares in millions except per share amounts)
|
2017
|
|
2016
|
||||
Net income attributable to Merck & Co., Inc.
|
$
|
1,551
|
|
|
$
|
1,125
|
|
Average common shares outstanding
|
2,745
|
|
|
2,774
|
|
||
Common shares issuable
(1)
|
21
|
|
|
21
|
|
||
Average common shares outstanding assuming dilution
|
2,766
|
|
|
2,795
|
|
||
Basic earnings per common share attributable to Merck & Co., Inc. common shareholders
|
$
|
0.56
|
|
|
$
|
0.41
|
|
Earnings per common share assuming dilution attributable to Merck & Co., Inc. common shareholders
|
$
|
0.56
|
|
|
$
|
0.40
|
|
(1)
|
Issuable primarily under share-based compensation plans.
|
14.
|
Other Comprehensive Income (Loss)
|
|
Three Months Ended March 31,
|
||||||||||||||||||
($ in millions)
|
Derivatives
|
|
Investments
|
|
Employee
Benefit
Plans
|
|
Cumulative
Translation
Adjustment
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
||||||||||
Balance January 1, 2016, net of taxes
|
$
|
404
|
|
|
$
|
41
|
|
|
$
|
(2,407
|
)
|
|
$
|
(2,186
|
)
|
|
$
|
(4,148
|
)
|
Other comprehensive income (loss) before reclassification adjustments, pretax
|
(167
|
)
|
|
54
|
|
|
(35
|
)
|
|
99
|
|
|
(49
|
)
|
|||||
Tax
|
58
|
|
|
16
|
|
|
(1
|
)
|
|
22
|
|
|
95
|
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
(109
|
)
|
|
70
|
|
|
(36
|
)
|
|
121
|
|
|
46
|
|
|||||
Reclassification adjustments, pretax
|
(143
|
)
|
(1)
|
(11
|
)
|
(2)
|
7
|
|
(3)
|
—
|
|
|
(147
|
)
|
|||||
Tax
|
50
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
55
|
|
|||||
Reclassification adjustments, net of taxes
|
(93
|
)
|
|
(7
|
)
|
|
8
|
|
|
—
|
|
|
(92
|
)
|
|||||
Other comprehensive income (loss), net of taxes
|
(202
|
)
|
|
63
|
|
|
(28
|
)
|
|
121
|
|
|
(46
|
)
|
|||||
Balance March 31, 2016, net of taxes
|
$
|
202
|
|
|
$
|
104
|
|
|
$
|
(2,435
|
)
|
|
$
|
(2,065
|
)
|
|
$
|
(4,194
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance January 1, 2017, net of taxes
|
$
|
338
|
|
|
$
|
(3
|
)
|
|
$
|
(3,206
|
)
|
|
$
|
(2,355
|
)
|
|
$
|
(5,226
|
)
|
Other comprehensive income (loss) before reclassification adjustments, pretax
|
(263
|
)
|
|
87
|
|
|
(4
|
)
|
|
263
|
|
|
83
|
|
|||||
Tax
|
92
|
|
|
(7
|
)
|
|
9
|
|
|
46
|
|
|
140
|
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
(171
|
)
|
|
80
|
|
|
5
|
|
|
309
|
|
|
223
|
|
|||||
Reclassification adjustments, pretax
|
(95
|
)
|
(1)
|
(57
|
)
|
(2)
|
28
|
|
(3)
|
—
|
|
|
(124
|
)
|
|||||
Tax
|
34
|
|
|
20
|
|
|
(7
|
)
|
|
—
|
|
|
47
|
|
|||||
Reclassification adjustments, net of taxes
|
(61
|
)
|
|
(37
|
)
|
|
21
|
|
|
—
|
|
|
(77
|
)
|
|||||
Other comprehensive income (loss), net of taxes
|
(232
|
)
|
|
43
|
|
|
26
|
|
|
309
|
|
|
146
|
|
|||||
Balance March 31, 2017, net of taxes
|
$
|
106
|
|
|
$
|
40
|
|
|
$
|
(3,180
|
)
|
|
$
|
(2,046
|
)
|
|
$
|
(5,080
|
)
|
(1)
|
Relates to foreign currency cash flow hedges that were reclassified from AOCI to Sales.
|
(2)
|
Represents net realized (gains) losses on the sales of available-for-sale investments that were reclassified from
AOCI
to
Other (income) expense, net
.
|
(3)
|
Includes net amortization of prior service cost and actuarial gains and losses included in net periodic benefit cost (see Note 10).
|
|
15.
|
Segment Reporting
|
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Primary Care and Women’s Health
|
|
|
|
||||
Cardiovascular
|
|
|
|
||||
Zetia
|
$
|
334
|
|
|
$
|
612
|
|
Vytorin
|
241
|
|
|
277
|
|
||
Liptruzet
|
49
|
|
|
23
|
|
||
Adempas
|
84
|
|
|
33
|
|
||
Diabetes
|
|
|
|
||||
Januvia
|
839
|
|
|
906
|
|
||
Janumet
|
496
|
|
|
506
|
|
||
General Medicine and Women’s Health
|
|
|
|
||||
Implanon/Nexplanon
|
170
|
|
|
134
|
|
||
NuvaRing
|
160
|
|
|
175
|
|
||
Follistim AQ
|
81
|
|
|
94
|
|
||
Hospital and Specialty
|
|
|
|
||||
Hepatitis
|
|
|
|
||||
Zepatier
|
378
|
|
|
50
|
|
||
HIV
|
|
|
|
||||
Isentress
|
305
|
|
|
340
|
|
||
Hospital Acute Care
|
|
|
|
||||
Bridion
|
148
|
|
|
90
|
|
||
Noxafil
|
141
|
|
|
145
|
|
||
Invanz
|
136
|
|
|
114
|
|
||
Cancidas
|
121
|
|
|
133
|
|
||
Cubicin
|
96
|
|
|
292
|
|
||
Primaxin
|
62
|
|
|
73
|
|
||
Immunology
|
|
|
|
||||
Remicade
|
229
|
|
|
349
|
|
||
Simponi
|
184
|
|
|
188
|
|
||
Oncology
|
|
|
|
||||
Keytruda
|
584
|
|
|
249
|
|
||
Emend
|
133
|
|
|
126
|
|
||
Temodar
|
66
|
|
|
66
|
|
||
Diversified Brands
|
|
|
|
||||
Respiratory
|
|
|
|
||||
Singulair
|
186
|
|
|
237
|
|
||
Nasonex
|
139
|
|
|
229
|
|
||
Dulera
|
82
|
|
|
113
|
|
||
Other
|
|
|
|
||||
Cozaar/Hyzaar
|
112
|
|
|
126
|
|
||
Arcoxia
|
103
|
|
|
111
|
|
||
Fosamax
|
61
|
|
|
75
|
|
||
Vaccines
(1)
|
|
|
|
||||
Gardasil/Gardasil
9
|
532
|
|
|
378
|
|
||
ProQuad/M-M-R
II
/Varivax
|
355
|
|
|
357
|
|
||
RotaTeq
|
224
|
|
|
188
|
|
||
Pneumovax
23
|
163
|
|
|
107
|
|
||
Zostavax
|
154
|
|
|
125
|
|
||
Other pharmaceutical
(2)
|
1,037
|
|
|
1,083
|
|
||
Total Pharmaceutical segment sales
|
8,185
|
|
|
8,104
|
|
||
Other segment sales
(3)
|
1,033
|
|
|
905
|
|
||
Total segment sales
|
9,218
|
|
|
9,009
|
|
||
Other
(4)
|
216
|
|
|
303
|
|
||
|
$
|
9,434
|
|
|
$
|
9,312
|
|
(1)
|
On December 31, 2016, Merck and Sanofi Pasteur terminated their equally-owned joint venture, SPMSD, which marketed vaccines in most major European markets. Accordingly, vaccine sales in 2017 include sales in the European markets that were previously part of SPMSD. Amounts for 2016 do not include sales of vaccines sold through SPMSD, the results of which are reflected in
equity income from affiliates which is included in
Other (income) expense, net
. Amounts for 2016 do, however, include supply sales to SPMSD
.
|
(2)
|
Other pharmaceutical primarily reflects sales of other human health pharmaceutical products, including products within the franchises not listed separately
.
|
(3)
|
Represents the non-reportable segments of Animal Health, Healthcare Services and Alliances.
|
(4)
|
Other is primarily comprised of miscellaneous corporate revenues, including revenue hedging activities, as well as third-party manufacturing sales
.
Other in the first quarter of 2017 and 2016 also includes
$50 million
and
$75 million
, respectively, related to the sale of the marketing rights to certain products.
|
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Segment profits:
|
|
|
|
||||
Pharmaceutical segment
|
$
|
5,180
|
|
|
$
|
5,117
|
|
Other segments
|
452
|
|
|
355
|
|
||
Total segment profits
|
5,632
|
|
|
5,472
|
|
||
Other profits
|
142
|
|
|
227
|
|
||
Unallocated:
|
|
|
|
||||
Interest income
|
97
|
|
|
79
|
|
||
Interest expense
|
(182
|
)
|
|
(172
|
)
|
||
Equity income from affiliates
|
(12
|
)
|
|
20
|
|
||
Depreciation and amortization
|
(370
|
)
|
|
(428
|
)
|
||
Research and development
|
(1,599
|
)
|
|
(1,373
|
)
|
||
Amortization of purchase accounting adjustments
|
(778
|
)
|
|
(1,133
|
)
|
||
Restructuring costs
|
(151
|
)
|
|
(91
|
)
|
||
Other unallocated, net
|
(776
|
)
|
|
(977
|
)
|
||
|
$
|
2,003
|
|
|
$
|
1,624
|
|
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Primary Care and Women’s Health
|
|
|
|
||||
Cardiovascular
|
|
|
|
||||
Zetia
|
$
|
334
|
|
|
$
|
612
|
|
Vytorin
|
241
|
|
|
277
|
|
||
Liptruzet
|
49
|
|
|
23
|
|
||
Adempas
|
84
|
|
|
33
|
|
||
Diabetes
|
|
|
|
||||
Januvia
|
839
|
|
|
906
|
|
||
Janumet
|
496
|
|
|
506
|
|
||
General Medicine and Women’s Health
|
|
|
|
||||
Implanon/Nexplanon
|
170
|
|
|
134
|
|
||
NuvaRing
|
160
|
|
|
175
|
|
||
Follistim AQ
|
81
|
|
|
94
|
|
||
Hospital and Specialty
|
|
|
|
||||
Hepatitis
|
|
|
|
||||
Zepatier
|
378
|
|
|
50
|
|
||
HIV
|
|
|
|
||||
Isentress
|
305
|
|
|
340
|
|
||
Hospital Acute Care
|
|
|
|
||||
Bridion
|
148
|
|
|
90
|
|
||
Noxafil
|
141
|
|
|
145
|
|
||
Invanz
|
136
|
|
|
114
|
|
||
Cancidas
|
121
|
|
|
133
|
|
||
Cubicin
|
96
|
|
|
292
|
|
||
Primaxin
|
62
|
|
|
73
|
|
||
Immunology
|
|
|
|
||||
Remicade
|
229
|
|
|
349
|
|
||
Simponi
|
184
|
|
|
188
|
|
||
Oncology
|
|
|
|
||||
Keytruda
|
584
|
|
|
249
|
|
||
Emend
|
133
|
|
|
126
|
|
||
Temodar
|
66
|
|
|
66
|
|
||
Diversified Brands
|
|
|
|
||||
Respiratory
|
|
|
|
||||
Singulair
|
186
|
|
|
237
|
|
||
Nasonex
|
139
|
|
|
229
|
|
||
Dulera
|
82
|
|
|
113
|
|
||
Other
|
|
|
|
||||
Cozaar/Hyzaar
|
112
|
|
|
126
|
|
||
Arcoxia
|
103
|
|
|
111
|
|
||
Fosamax
|
61
|
|
|
75
|
|
||
Vaccines
(1)
|
|
|
|
||||
Gardasil/Gardasil
9
|
532
|
|
|
378
|
|
||
ProQuad/M-M-R
II
/Varivax
|
355
|
|
|
357
|
|
||
RotaTeq
|
224
|
|
|
188
|
|
||
Pneumovax
23
|
163
|
|
|
107
|
|
||
Zostavax
|
154
|
|
|
125
|
|
||
Other pharmaceutical
(2)
|
1,037
|
|
|
1,083
|
|
||
Total Pharmaceutical segment sales
|
8,185
|
|
|
8,104
|
|
||
Other segment sales
(3)
|
1,033
|
|
|
905
|
|
||
Total segment sales
|
9,218
|
|
|
9,009
|
|
||
Other
(4)
|
216
|
|
|
303
|
|
||
|
$
|
9,434
|
|
|
$
|
9,312
|
|
(1)
|
On December 31, 2016, Merck and Sanofi Pasteur terminated their equally-owned joint venture, SPMSD, which marketed vaccines in most major European markets. Accordingly, vaccine sales in 2017 include sales in the European markets that were previously part of SPMSD. Amounts for 2016 do not include sales of vaccines sold through SPMSD, the results of which are reflected in equity income from affiliates which is included in
Other (income) expense, net
. Amounts for 2016 do, however, include supply sales to SPMSD.
|
(2)
|
Other pharmaceutical primarily reflects sales of other human health pharmaceutical products, including products within the franchises not listed separately.
|
(3)
|
Represents the non-reportable segments of Animal Health, Healthcare Services and Alliances.
|
(4)
|
Other is primarily comprised of miscellaneous corporate revenues, including revenue hedging activities, as well as third-party manufacturing sales. Other in the first quarter of 2017 and 2016 also includes $50 million and $75 million, respectively, related to the sale of the marketing rights to certain products.
|
Segment Profits
|
|
|
|
||||
|
Three Months Ended
March 31, |
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Pharmaceutical segment profits
|
$
|
5,180
|
|
|
$
|
5,117
|
|
Other non-reportable segment profits
|
452
|
|
|
355
|
|
||
Other
|
(3,629
|
)
|
|
(3,848
|
)
|
||
Income before income taxes
|
$
|
2,003
|
|
|
$
|
1,624
|
|
|
Three Months Ended
March 31, |
||||||
($ in millions except per share amounts)
|
2017
|
|
2016
|
||||
Pretax income as reported under GAAP
|
$
|
2,003
|
|
|
$
|
1,624
|
|
Increase (decrease) for excluded items:
|
|
|
|
||||
Acquisition and divestiture-related costs
|
883
|
|
|
1,423
|
|
||
Restructuring costs
|
215
|
|
|
196
|
|
||
Other
|
(9
|
)
|
|
—
|
|
||
|
3,092
|
|
|
3,243
|
|
||
Taxes on income as reported under GAAP
|
447
|
|
|
494
|
|
||
Estimated tax benefit on excluded items
(1)
|
203
|
|
|
252
|
|
||
|
650
|
|
|
746
|
|
||
Non-GAAP net income
|
2,442
|
|
|
2,497
|
|
||
Less: Net income attributable to noncontrolling interests
|
5
|
|
|
5
|
|
||
Non-GAAP net income attributable to Merck & Co., Inc.
|
$
|
2,437
|
|
|
$
|
2,492
|
|
EPS assuming dilution as reported under GAAP
|
$
|
0.56
|
|
|
$
|
0.40
|
|
EPS difference
(2)
|
0.32
|
|
|
0.49
|
|
||
Non-GAAP EPS assuming dilution
|
$
|
0.88
|
|
|
$
|
0.89
|
|
(1)
|
The estimated tax impact on the excluded items is determined by applying the statutory rate of the originating territory of the non-GAAP adjustments.
|
(2)
|
Represents the difference between calculated GAAP EPS and calculated non-GAAP EPS, which may be different than the amount calculated by dividing the impact of the excluded items by the weighted-average shares for the applicable period.
|
Phase 2
|
Phase 3 (Phase 3 entry date)
|
Under Review
|
Asthma
MK-1029
Cancer
MK-3475
Keytruda
Advanced Solid Tumors
Nasopharyngeal
Ovarian
PMBCL (Primary Mediastinal Large B-Cell Lymphoma)
Prostate
MK-2206
Cough, including cough with IPF
MK-7264
Diabetes Mellitus
MK-8521
Hepatitis C
MK-3682B (MK-3682 (uprifosbuvir)/MK-5172 (grazoprevir)/MK-8408 (ruzasvir))
MK-3682C (MK-3682 (uprifosbuvir)/MK-8408 (ruzasvir)
Pneumoconjugate Vaccine
V114
Schizophrenia
MK-8189
|
Alzheimer’s Disease
MK-8931 (verubecestat) (December 2013)
Atherosclerosis
MK-0859 (anacetrapib) (May 2008)
Bacterial Infection
MK-7655A (relebactam+imipenem/cilastatin)
(October 2015)
Cancer
MK-3475
Keytruda
Breast (October 2015)
Colorectal (November 2015)
Esophageal (December 2015)
Gastric (May 2015)
Head and Neck (November 2014) (EU)
Hepatocellular (May 2016)
Multiple Myeloma (December 2015)
Renal (October 2016)
Small-Cell Lung (May 2017)
CMV Prophylaxis in Transplant Patients
MK-8228 (letermovir) (June 2014)
Diabetes Mellitus
MK-0431J (sitagliptin+ipragliflozin)
(October 2015) (Japan)
(1)
Ebola Vaccine
V920 (March 2015)
Heart Failure
MK-1242 (vericiguat) (September 2016)
(1)
Herpes Zoster
V212 (inactivated VZV vaccine) (December 2010)
HIV
MK-1439 (doravirine) (December 2014)
|
New Molecular Entities/Vaccines
Diabetes Mellitus
MK-1293 (U.S.)
(1)(2)
MK-8835 (ertugliflozin) (U.S./EU)
(1)
MK-8835A (ertugliflozin+sitagliptin) (U.S./EU)
(1)
MK-8835B (ertugliflozin+metformin) (U.S./EU)
(1)
Pediatric Hexavalent Combination Vaccine
V419 (U.S.)
(3)
Certain Supplemental Filings
Cancer
Keytruda
• Previously Treated Microsatellite Instability-High (U.S.)
• Combination with carboplatin and pemetrexed in first-line non-squamous Non-Small-Cell Lung (U.S./EU)
• First Line Cis-ineligible Bladder (U.S./EU)
• Second Line Metastatic Bladder (U.S./EU)
|
Footnotes:
(1)
Being developed in a collaboration.
(2)
On March 31, 2017, Merck received a CRL from the FDA for MK-1293; subject to an automatic 30 day stay.
(3)
V419 is an investigational pediatric hexavalent combination vaccine, DTaP5-IPV-Hib-HepB, that is being developed and, if approved, will be commercialized through a partnership of Merck and Sanofi Pasteur. In November 2015, the FDA issued a CRL with respect to V419. Both companies are reviewing the CRL and plan to have further communication with the FDA.
|
($ in millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Cash and investments
|
$
|
27,145
|
|
|
$
|
25,757
|
|
Working capital
|
11,707
|
|
|
13,410
|
|
||
Total debt to total liabilities and equity
|
29.5
|
%
|
|
26.0
|
%
|
|
|
|
|
|
($ in millions)
|
|
Period
|
Total Number
of Shares
Purchased
(1)
|
|
Average Price
Paid Per
Share
|
|
Approximate Dollar Value of Shares
That May Yet Be Purchased
Under the Plans or Programs
(1)
|
|
January 1 - January 31
|
5,191,378
|
|
|
$60.83
|
|
$4,739
|
February 1 - February 28
|
4,933,139
|
|
|
$64.16
|
|
$4,422
|
March 1 - March 31
|
5,965,277
|
|
|
$64.81
|
|
$4,036
|
Total
|
16,089,794
|
|
|
$63.33
|
|
$4,036
|
(1)
|
Shares purchased during the period were made as part of a plan approved by the Board of Directors in March 2015 to purchase up to $10 billion of Merck’s common stock for its treasury.
|
Number
|
|
Description
|
|
|
|
||
3.1
|
|
—
|
|
|
|
||
3.2
|
|
—
|
|
|
|
||
31.1
|
|
—
|
|
|
|
||
31.2
|
|
—
|
|
|
|
||
32.1
|
|
—
|
|
|
|
||
32.2
|
|
—
|
|
|
|
||
101
|
|
—
|
The following materials from Merck & Co., Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheet, (iv) the Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
|
|
|
MERCK & CO., INC.
|
|
|
|
Date: May 9, 2017
|
|
/s/ Michael J. Holston
|
|
|
MICHAEL J. HOLSTON
|
|
|
Executive Vice President and General Counsel
|
|
|
|
Date: May 9, 2017
|
|
/s/ Rita A. Karachun
|
|
|
RITA A. KARACHUN
|
|
|
Senior Vice President Finance - Global Controller
|
Number
|
|
Description
|
|
|
|
||
3.1
|
|
—
|
|
|
|
||
3.2
|
|
—
|
|
|
|
|
|
31.1
|
|
—
|
|
|
|
||
31.2
|
|
—
|
|
|
|
||
32.1
|
|
—
|
|
|
|
||
32.2
|
|
—
|
|
|
|
||
101
|
|
—
|
The following materials from Merck & Co., Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheet, (iv) the Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|