These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended September 30, 2018
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from ______ to ______
|
Incorporated in New Jersey
|
|
I.R.S. Employer
|
|
|
Identification No. 22-1918501
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Sales
|
$
|
10,794
|
|
|
$
|
10,325
|
|
|
$
|
31,296
|
|
|
$
|
29,689
|
|
Costs, Expenses and Other
|
|
|
|
|
|
|
|
||||||||
Materials and production
|
3,619
|
|
|
3,307
|
|
|
10,220
|
|
|
9,472
|
|
||||
Marketing and administrative
|
2,443
|
|
|
2,459
|
|
|
7,459
|
|
|
7,432
|
|
||||
Research and development
|
2,068
|
|
|
4,413
|
|
|
7,538
|
|
|
8,024
|
|
||||
Restructuring costs
|
171
|
|
|
153
|
|
|
494
|
|
|
470
|
|
||||
Other (income) expense, net
|
(172
|
)
|
|
(207
|
)
|
|
(512
|
)
|
|
(351
|
)
|
||||
|
8,129
|
|
|
10,125
|
|
|
25,199
|
|
|
25,047
|
|
||||
Income Before Taxes
|
2,665
|
|
|
200
|
|
|
6,097
|
|
|
4,642
|
|
||||
Taxes on Income
|
707
|
|
|
251
|
|
|
1,682
|
|
|
1,186
|
|
||||
Net Income (Loss)
|
1,958
|
|
|
(51
|
)
|
|
4,415
|
|
|
3,456
|
|
||||
Less: Net Income Attributable to Noncontrolling Interests
|
8
|
|
|
5
|
|
|
22
|
|
|
16
|
|
||||
Net Income (Loss) Attributable to Merck & Co., Inc.
|
$
|
1,950
|
|
|
$
|
(56
|
)
|
|
$
|
4,393
|
|
|
$
|
3,440
|
|
Basic Earnings (Loss) per Common Share Attributable to Merck & Co., Inc. Common Shareholders
|
$
|
0.73
|
|
|
$
|
(0.02
|
)
|
|
$
|
1.64
|
|
|
$
|
1.26
|
|
Earnings (Loss) per Common Share Assuming Dilution Attributable to Merck & Co., Inc. Common Shareholders
|
$
|
0.73
|
|
|
$
|
(0.02
|
)
|
|
$
|
1.63
|
|
|
$
|
1.25
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net Income (Loss) Attributable to Merck & Co., Inc.
|
$
|
1,950
|
|
|
$
|
(56
|
)
|
|
$
|
4,393
|
|
|
$
|
3,440
|
|
Other Comprehensive (Loss) Income Net of Taxes:
|
|
|
|
|
|
|
|
||||||||
Net unrealized gain (loss) on derivatives, net of reclassifications
|
27
|
|
|
(66
|
)
|
|
223
|
|
|
(441
|
)
|
||||
Net unrealized gain (loss) on investments, net of reclassifications
|
40
|
|
|
135
|
|
|
(56
|
)
|
|
213
|
|
||||
Benefit plan net gain and prior service credit, net of amortization
|
40
|
|
|
13
|
|
|
106
|
|
|
86
|
|
||||
Cumulative translation adjustment
|
(136
|
)
|
|
67
|
|
|
(240
|
)
|
|
423
|
|
||||
|
(29
|
)
|
|
149
|
|
|
33
|
|
|
281
|
|
||||
Comprehensive Income Attributable to Merck & Co., Inc.
|
$
|
1,921
|
|
|
$
|
93
|
|
|
$
|
4,426
|
|
|
$
|
3,721
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
7,826
|
|
|
$
|
6,092
|
|
Short-term investments
|
2,459
|
|
|
2,406
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $229 in 2018
and $210 in 2017)
|
7,374
|
|
|
6,873
|
|
||
Inventories (excludes inventories of $1,294 in 2018 and $1,187 in 2017
classified in Other assets - see Note 7)
|
5,416
|
|
|
5,096
|
|
||
Other current assets
|
3,761
|
|
|
4,299
|
|
||
Total current assets
|
26,836
|
|
|
24,766
|
|
||
Investments
|
7,606
|
|
|
12,125
|
|
||
Property, Plant and Equipment, at cost, net of accumulated depreciation of $16,568
in 2018 and $16,602 in 2017
|
12,755
|
|
|
12,439
|
|
||
Goodwill
|
18,258
|
|
|
18,284
|
|
||
Other Intangibles, Net
|
12,175
|
|
|
14,183
|
|
||
Other Assets
|
7,500
|
|
|
6,075
|
|
||
|
$
|
85,130
|
|
|
$
|
87,872
|
|
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Loans payable and current portion of long-term debt
|
$
|
3,656
|
|
|
$
|
3,057
|
|
Trade accounts payable
|
3,091
|
|
|
3,102
|
|
||
Accrued and other current liabilities
|
9,776
|
|
|
10,427
|
|
||
Income taxes payable
|
759
|
|
|
708
|
|
||
Dividends payable
|
1,304
|
|
|
1,320
|
|
||
Total current liabilities
|
18,586
|
|
|
18,614
|
|
||
Long-Term Debt
|
19,936
|
|
|
21,353
|
|
||
Deferred Income Taxes
|
2,065
|
|
|
2,219
|
|
||
Other Noncurrent Liabilities
|
11,887
|
|
|
11,117
|
|
||
Merck & Co., Inc. Stockholders’ Equity
|
|
|
|
||||
Common stock, $0.50 par value
Authorized - 6,500,000,000 shares
Issued - 3,577,103,522 shares in 2018 and 2017
|
1,788
|
|
|
1,788
|
|
||
Other paid-in capital
|
39,762
|
|
|
39,902
|
|
||
Retained earnings
|
42,189
|
|
|
41,350
|
|
||
Accumulated other comprehensive loss
|
(5,151
|
)
|
|
(4,910
|
)
|
||
|
78,588
|
|
|
78,130
|
|
||
Less treasury stock, at cost:
918,364,126 shares in 2018 and 880,491,914 shares in 2017
|
46,166
|
|
|
43,794
|
|
||
Total Merck & Co., Inc. stockholders’ equity
|
32,422
|
|
|
34,336
|
|
||
Noncontrolling Interests
|
234
|
|
|
233
|
|
||
Total equity
|
32,656
|
|
|
34,569
|
|
||
|
$
|
85,130
|
|
|
$
|
87,872
|
|
|
Nine Months Ended
September 30, |
||||||
|
2018
|
|
2017
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net income
|
$
|
4,415
|
|
|
$
|
3,456
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
3,424
|
|
|
3,509
|
|
||
Intangible asset impairment charges
|
—
|
|
|
376
|
|
||
Charge for future payments related to collaboration license options
|
650
|
|
|
750
|
|
||
Charge for collaboration termination
|
420
|
|
|
—
|
|
||
Deferred income taxes
|
(391
|
)
|
|
(601
|
)
|
||
Share-based compensation
|
261
|
|
|
232
|
|
||
Other
|
585
|
|
|
(31
|
)
|
||
Net changes in assets and liabilities
|
(2,034
|
)
|
|
(5,259
|
)
|
||
Net Cash Provided by Operating Activities
|
7,330
|
|
|
2,432
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Capital expenditures
|
(1,686
|
)
|
|
(1,173
|
)
|
||
Purchases of securities and other investments
|
(6,899
|
)
|
|
(8,397
|
)
|
||
Proceeds from sales of securities and other investments
|
11,243
|
|
|
12,533
|
|
||
Acquisitions, net of cash acquired
|
(372
|
)
|
|
(347
|
)
|
||
Other
|
(150
|
)
|
|
121
|
|
||
Net Cash Provided by Investing Activities
|
2,136
|
|
|
2,737
|
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Net change in short-term borrowings
|
2,294
|
|
|
1,962
|
|
||
Payments on debt
|
(3,007
|
)
|
|
(301
|
)
|
||
Purchases of treasury stock
|
(3,158
|
)
|
|
(2,312
|
)
|
||
Dividends paid to stockholders
|
(3,895
|
)
|
|
(3,884
|
)
|
||
Proceeds from exercise of stock options
|
461
|
|
|
481
|
|
||
Other
|
(289
|
)
|
|
(167
|
)
|
||
Net Cash Used in Financing Activities
|
(7,594
|
)
|
|
(4,221
|
)
|
||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
|
(140
|
)
|
|
438
|
|
||
Net Increase in Cash, Cash Equivalents and Restricted Cash
|
1,732
|
|
|
1,386
|
|
||
Cash, Cash Equivalents and Restricted Cash at Beginning of Year (includes restricted
cash of $4 million at January 1, 2018 included in Other Assets)
|
6,096
|
|
|
6,515
|
|
||
Cash, Cash Equivalents and Restricted Cash at End of Period (includes restricted cash
of $2 million at September 30, 2018 included in Other Assets)
|
$
|
7,828
|
|
|
$
|
7,901
|
|
1.
|
Basis of Presentation
|
($ in millions)
|
ASU 2014-09 (Revenue)
|
|
ASU 2016-01 (Financial Instruments)
|
|
ASU 2016-16 (Intra-Entity Transfers of Assets Other than Inventory)
|
|
ASU 2017-12 (Derivatives and Hedging)
|
|
ASU 2018-02 (Reclassification of Certain Tax Effects)
|
|
Total
|
||||||||
Assets - Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts receivable
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
$
|
5
|
|
||||
Liabilities - Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income Taxes Payable
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
(3
|
)
|
||||||
Debt
|
|
|
|
|
|
|
14
|
|
|
|
|
14
|
|
||||||
Deferred Income Taxes
|
|
|
|
|
(54
|
)
|
|
|
|
|
|
(54
|
)
|
||||||
Equity - Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retained earnings
|
5
|
|
|
8
|
|
|
54
|
|
|
(11
|
)
|
|
266
|
|
|
322
|
|
||
Accumulated other comprehensive loss
|
|
|
(8
|
)
|
|
|
|
|
|
(266
|
)
|
|
(274
|
)
|
2.
|
Summary of Significant Accounting Policies
|
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||
($ in millions)
|
As Reported
|
|
Effects of Adopting ASC 606
|
|
Amounts Without Adoption of ASC 606
|
|
As Reported
|
|
Effects of Adopting ASC 606
|
|
Amounts Without Adoption of ASC 606
|
||||||||||||
Sales
|
$
|
10,794
|
|
|
$
|
(1
|
)
|
|
$
|
10,793
|
|
|
$
|
31,296
|
|
|
$
|
(30
|
)
|
|
$
|
31,266
|
|
Materials and production
|
3,619
|
|
|
(1
|
)
|
|
3,618
|
|
|
10,220
|
|
|
(18
|
)
|
|
10,202
|
|
||||||
Income before taxes
|
2,665
|
|
|
—
|
|
|
2,665
|
|
|
6,097
|
|
|
(12
|
)
|
|
6,085
|
|
||||||
Taxes on income
|
707
|
|
|
—
|
|
|
707
|
|
|
1,682
|
|
|
(3
|
)
|
|
1,679
|
|
||||||
Net income attributable to Merck & Co., Inc.
|
1,950
|
|
|
—
|
|
|
1,950
|
|
|
4,393
|
|
|
(9
|
)
|
|
4,384
|
|
|
September 30, 2018
|
||||||||||
($ in millions)
|
As Reported
|
|
Effects of Adopting ASC 606
|
|
Amounts Without Adoption of ASC 606
|
||||||
Assets
|
|
|
|
|
|
||||||
Accounts receivable
|
$
|
7,374
|
|
|
$
|
(45
|
)
|
|
$
|
7,329
|
|
Inventories
|
5,416
|
|
|
19
|
|
|
5,435
|
|
|||
Liabilities
|
|
|
|
|
|
|
|||||
Accrued and other current liabilities
|
9,776
|
|
|
(6
|
)
|
|
9,770
|
|
|||
Income taxes payable
|
759
|
|
|
(5
|
)
|
|
754
|
|
|||
Equity
|
|
|
|
|
|
|
|||||
Retained earnings
|
42,189
|
|
|
(15
|
)
|
|
42,174
|
|
3.
|
Acquisitions, Divestitures, Research Collaborations and License Agreements
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Alliance revenues
|
$
|
49
|
|
|
$
|
5
|
|
|
$
|
125
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
Materials and production
(1)
|
12
|
|
|
—
|
|
|
48
|
|
|
—
|
|
||||
Marketing and administrative
|
12
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||
Research and development
(2)
|
47
|
|
|
2,377
|
|
|
118
|
|
|
2,377
|
|
||||
|
|
|
|
|
|
|
|
||||||||
($ in millions)
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Receivables from AstraZeneca
|
|
|
|
|
$
|
46
|
|
|
$
|
12
|
|
||||
Payables to AstraZeneca
(3)
|
|
|
|
|
892
|
|
|
643
|
|
($ in millions)
|
Three Months Ended
September 30, 2018 |
|
Nine Months Ended September 30, 2018
|
||||
Alliance revenues
|
$
|
43
|
|
|
$
|
78
|
|
|
|
|
|
||||
Materials and production
(1)
|
8
|
|
|
9
|
|
||
Marketing and administrative
|
5
|
|
|
7
|
|
||
Research and development
(2)
|
36
|
|
|
1,473
|
|
||
|
|
|
|
||||
($ in millions)
|
|
|
September 30, 2018
|
||||
Receivables from Eisai
|
|
|
$
|
42
|
|
||
Payables to Eisai
(3)
|
|
|
733
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net product sales recorded by Merck
|
$
|
47
|
|
|
$
|
38
|
|
|
$
|
138
|
|
|
$
|
105
|
|
Merck’s profit share from sales in Bayer’s marketing territories
|
47
|
|
|
32
|
|
|
100
|
|
|
116
|
|
||||
Total sales
|
94
|
|
|
70
|
|
|
238
|
|
|
221
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Materials and production
(1)
|
29
|
|
|
25
|
|
|
188
|
|
|
73
|
|
||||
Marketing and administrative
|
11
|
|
|
6
|
|
|
26
|
|
|
18
|
|
||||
Research and development
|
34
|
|
|
27
|
|
|
90
|
|
|
78
|
|
||||
|
|
|
|
|
|
|
|
||||||||
($ in millions)
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Receivables from Bayer
|
|
|
|
|
|
$
|
36
|
|
|
$
|
33
|
|
|||
Payables to Bayer
(2)
|
|
|
|
|
|
375
|
|
|
352
|
|
5.
|
Restructuring
|
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||
($ in millions)
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||||||||||
Materials and production
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
11
|
|
Marketing and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
Research and development
|
—
|
|
|
(9
|
)
|
|
5
|
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
|
13
|
|
|
1
|
|
||||||||
Restructuring costs
|
137
|
|
|
—
|
|
|
34
|
|
|
171
|
|
|
392
|
|
|
—
|
|
|
102
|
|
|
494
|
|
||||||||
|
$
|
137
|
|
|
$
|
(8
|
)
|
|
$
|
40
|
|
|
$
|
169
|
|
|
$
|
392
|
|
|
$
|
(10
|
)
|
|
$
|
126
|
|
|
$
|
508
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
($ in millions)
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||||||||||
Materials and production
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
69
|
|
|
$
|
121
|
|
Marketing and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
3
|
|
||||||||
Research and development
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
4
|
|
|
11
|
|
||||||||
Restructuring costs
|
100
|
|
|
—
|
|
|
53
|
|
|
153
|
|
|
302
|
|
|
—
|
|
|
168
|
|
|
470
|
|
||||||||
|
$
|
100
|
|
|
$
|
6
|
|
|
$
|
74
|
|
|
$
|
180
|
|
|
$
|
302
|
|
|
$
|
61
|
|
|
$
|
242
|
|
|
$
|
605
|
|
($ in millions)
|
Separation
Costs
|
|
Accelerated
Depreciation
|
|
Other
|
|
Total
|
||||||||
Restructuring reserves January 1, 2018
|
$
|
619
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
747
|
|
Expense
|
392
|
|
|
(10
|
)
|
|
126
|
|
|
508
|
|
||||
(Payments) receipts, net
|
(535
|
)
|
|
—
|
|
|
(170
|
)
|
|
(705
|
)
|
||||
Non-cash activity
|
—
|
|
|
10
|
|
|
13
|
|
|
23
|
|
||||
Restructuring reserves September 30, 2018
(1)
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
573
|
|
(1)
|
The remaining cash outlays are expected to be substantially completed by the end of 2020.
|
6.
|
Financial Instruments
|
|
Amount of Pretax (Gain) Loss Recognized in Other Comprehensive Income
(1)
|
|
Amount of Pretax (Gain) Loss Recognized in
Other (income) expense, net
for Amounts Excluded from Effectiveness Testing
|
||||||||||||||||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Net Investment Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign exchange contracts
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
Euro-denominated notes
|
38
|
|
|
128
|
|
|
(54
|
)
|
|
467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
September 30, 2018
|
|||||||
($ in millions)
|
Par Value of Debt
|
|
Number of Interest Rate Swaps Held
|
|
Total Swap Notional Amount
|
|||
5.00% notes due 2019
|
1,250
|
|
|
3
|
|
|
550
|
|
1.85% notes due 2020
|
1,250
|
|
|
5
|
|
|
1,250
|
|
3.875% notes due 2021
|
1,150
|
|
|
5
|
|
|
1,150
|
|
2.40% notes due 2022
|
1,000
|
|
|
4
|
|
|
1,000
|
|
2.35% notes due 2022
|
1,250
|
|
|
5
|
|
|
1,250
|
|
|
Carrying Amount of Hedged Liabilities
|
|
Cumulative Amount of Fair Value Hedging Adjustment Increase (Decrease) Included in the Carrying Amount
|
||||||||||||
($ in millions)
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Balance Sheet Line Item in which Hedged Item is Included
|
|
|
|
|
|
|
|
||||||||
Loans payable and current portion of long-term debt
|
$
|
553
|
|
|
$
|
983
|
|
|
$
|
3
|
|
|
$
|
(17
|
)
|
Long-Term Debt
(1)
|
4,503
|
|
|
5,146
|
|
|
(138
|
)
|
|
(41
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Fair Value of Derivative
|
|
U.S. Dollar
Notional
|
|
Fair Value of Derivative
|
|
U.S. Dollar
Notional
|
||||||||||||||||
($ in millions)
|
Balance Sheet Caption
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
|
|||||||||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts
|
Other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
550
|
|
Interest rate swap contracts
|
Accrued and other current liabilities
|
—
|
|
|
2
|
|
|
550
|
|
|
—
|
|
|
3
|
|
|
1,000
|
|
||||||
Interest rate swap contracts
|
Other noncurrent liabilities
|
—
|
|
|
138
|
|
|
4,650
|
|
|
—
|
|
|
52
|
|
|
4,650
|
|
||||||
Foreign exchange contracts
|
Other current assets
|
175
|
|
|
—
|
|
|
6,115
|
|
|
51
|
|
|
—
|
|
|
4,216
|
|
||||||
Foreign exchange contracts
|
Other assets
|
85
|
|
|
—
|
|
|
2,682
|
|
|
38
|
|
|
—
|
|
|
1,936
|
|
||||||
Foreign exchange contracts
|
Accrued and other current liabilities
|
—
|
|
|
5
|
|
|
657
|
|
|
—
|
|
|
71
|
|
|
2,014
|
|
||||||
Foreign exchange contracts
|
Other noncurrent liabilities
|
—
|
|
|
1
|
|
|
66
|
|
|
—
|
|
|
1
|
|
|
20
|
|
||||||
|
|
$
|
260
|
|
|
$
|
146
|
|
|
$
|
14,720
|
|
|
$
|
91
|
|
|
$
|
127
|
|
|
$
|
14,386
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange contracts
|
Other current assets
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
6,531
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
3,778
|
|
Foreign exchange contracts
|
Accrued and other current liabilities
|
—
|
|
|
58
|
|
|
5,298
|
|
|
—
|
|
|
90
|
|
|
7,431
|
|
||||||
|
|
$
|
127
|
|
|
$
|
58
|
|
|
$
|
11,829
|
|
|
$
|
39
|
|
|
$
|
90
|
|
|
$
|
11,209
|
|
|
|
$
|
387
|
|
|
$
|
204
|
|
|
$
|
26,549
|
|
|
$
|
130
|
|
|
$
|
217
|
|
|
$
|
25,595
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
($ in millions)
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
Gross amounts recognized in the consolidated balance sheet
|
$
|
387
|
|
|
$
|
204
|
|
|
$
|
130
|
|
|
$
|
217
|
|
Gross amount subject to offset in master netting arrangements not offset in the consolidated
balance sheet
|
(135
|
)
|
|
(135
|
)
|
|
(94
|
)
|
|
(94
|
)
|
||||
Cash collateral received
|
(54
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Net amounts
|
$
|
198
|
|
|
$
|
69
|
|
|
$
|
33
|
|
|
$
|
123
|
|
|
Sales
|
|
Other (income) expense, net
(1)
|
|
Other comprehensive income (loss)
|
|
Sales
|
|
Other (income) expense, net
(1)
|
|
Other comprehensive income (loss)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||
Financial Statement Line Items in which Effects of Fair Value or Cash Flow Hedges are Recorded
|
$
|
10,794
|
|
|
$
|
10,325
|
|
|
$
|
(172
|
)
|
|
(207
|
)
|
|
$
|
(29
|
)
|
|
$
|
149
|
|
|
31,296
|
|
|
$
|
29,689
|
|
|
$
|
(512
|
)
|
|
$
|
(351
|
)
|
|
$
|
33
|
|
|
$
|
281
|
|
(Gain) loss on fair value hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Interest rate swap contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Hedged items
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||||||||
Derivatives designated as hedging instruments
|
—
|
|
|
—
|
|
|
15
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
||||||||||
Impact of cash flow hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Amount of gain (loss) recognized in
OCI
on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
(88
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
(520
|
)
|
||||||||||
(Decrease) increase in
Sales
as a result of
AOCI
reclassifications
|
(6
|
)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
(13
|
)
|
|
(172
|
)
|
|
157
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
(157
|
)
|
|
|
|
|
Amount of Derivative Pretax (Gain) Loss Recognized in Income
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
|
Income Statement Caption
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
(1)
|
|
Other (income) expense, net
|
|
$
|
(57
|
)
|
|
$
|
119
|
|
|
$
|
(224
|
)
|
|
$
|
70
|
|
Foreign exchange contracts
(2)
|
|
Sales
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross Unrealized
|
||||||||||||||||||||
($ in millions)
|
Gains
|
|
Losses
|
|
Gains
|
|
Losses
|
||||||||||||||||||||||||
Corporate notes and bonds
|
$
|
6,866
|
|
|
$
|
6,952
|
|
|
$
|
2
|
|
|
$
|
(88
|
)
|
|
$
|
9,806
|
|
|
$
|
9,837
|
|
|
$
|
9
|
|
|
$
|
(40
|
)
|
U.S. government and agency securities
|
1,431
|
|
|
1,448
|
|
|
—
|
|
|
(17
|
)
|
|
2,042
|
|
|
2,059
|
|
|
—
|
|
|
(17
|
)
|
||||||||
Asset-backed securities
|
1,288
|
|
|
1,300
|
|
|
1
|
|
|
(13
|
)
|
|
1,542
|
|
|
1,548
|
|
|
1
|
|
|
(7
|
)
|
||||||||
Foreign government bonds
|
538
|
|
|
546
|
|
|
—
|
|
|
(8
|
)
|
|
733
|
|
|
739
|
|
|
—
|
|
|
(6
|
)
|
||||||||
Mortgage-backed securities
|
23
|
|
|
24
|
|
|
—
|
|
|
(1
|
)
|
|
626
|
|
|
634
|
|
|
1
|
|
|
(9
|
)
|
||||||||
Commercial paper
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
159
|
|
|
—
|
|
|
—
|
|
||||||||
Total debt securities
|
$
|
10,176
|
|
|
$
|
10,300
|
|
|
$
|
3
|
|
|
$
|
(127
|
)
|
|
$
|
14,908
|
|
|
$
|
14,976
|
|
|
$
|
11
|
|
|
$
|
(79
|
)
|
Publicly traded equity securities
(1)
|
378
|
|
|
|
|
|
|
|
|
275
|
|
|
265
|
|
|
16
|
|
|
(6
|
)
|
|||||||||||
Total debt and publicly traded equity securities
|
$
|
10,554
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,183
|
|
|
$
|
15,241
|
|
|
$
|
27
|
|
|
$
|
(85
|
)
|
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||||||||||||||||||
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
($ in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate notes and bonds
|
$
|
—
|
|
|
$
|
6,765
|
|
|
$
|
—
|
|
|
$
|
6,765
|
|
|
$
|
—
|
|
|
$
|
9,678
|
|
|
$
|
—
|
|
|
$
|
9,678
|
|
Asset-backed securities
(1)
|
—
|
|
|
1,271
|
|
|
—
|
|
|
1,271
|
|
|
—
|
|
|
1,476
|
|
|
—
|
|
|
1,476
|
|
||||||||
U.S. government and agency securities
|
—
|
|
|
1,265
|
|
|
—
|
|
|
1,265
|
|
|
68
|
|
|
1,767
|
|
|
—
|
|
|
1,835
|
|
||||||||
Foreign government bonds
|
—
|
|
|
538
|
|
|
—
|
|
|
538
|
|
|
—
|
|
|
732
|
|
|
—
|
|
|
732
|
|
||||||||
Commercial paper
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
159
|
|
||||||||
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
547
|
|
||||||||
Publicly traded equity securities
|
196
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||||||
|
196
|
|
|
9,869
|
|
|
—
|
|
|
10,065
|
|
|
172
|
|
|
14,359
|
|
|
—
|
|
|
14,531
|
|
||||||||
Other assets
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government and agency securities
|
54
|
|
|
112
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
207
|
|
||||||||
Corporate notes and bonds
|
—
|
|
|
101
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
128
|
|
||||||||
Mortgage-backed securities
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
79
|
|
||||||||
Asset-backed securities
(1)
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||||||
Foreign government bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Publicly traded equity securities
|
182
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
171
|
|
||||||||
|
236
|
|
|
253
|
|
|
—
|
|
|
489
|
|
|
171
|
|
|
481
|
|
|
—
|
|
|
652
|
|
||||||||
Derivative assets
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Forward exchange contracts
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||||
Purchased currency options
|
—
|
|
|
154
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
||||||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
|
—
|
|
|
387
|
|
|
—
|
|
|
387
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
||||||||
Total assets
|
$
|
432
|
|
|
$
|
10,509
|
|
|
$
|
—
|
|
|
$
|
10,941
|
|
|
$
|
343
|
|
|
$
|
14,970
|
|
|
$
|
—
|
|
|
$
|
15,313
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
852
|
|
|
$
|
852
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
935
|
|
|
$
|
935
|
|
Derivative liabilities
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||||
Forward exchange contracts
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
162
|
|
||||||||
Written currency options
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
—
|
|
|
204
|
|
|
—
|
|
|
204
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
217
|
|
||||||||
Total liabilities
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
852
|
|
|
$
|
1,056
|
|
|
$
|
—
|
|
|
$
|
217
|
|
|
$
|
935
|
|
|
$
|
1,152
|
|
(1)
|
Primarily all of the asset-backed securities are highly-rated (Standard & Poor’s rating of AAA and Moody’s Investors Service rating of Aaa), secured primarily by auto loan, credit card and student loan receivables, with weighted-average lives of primarily
5
years or less.
|
(2)
|
Investments included in other assets are restricted as to use, primarily for the payment of benefits under employee benefit plans.
|
(3)
|
The fair value determination of derivatives includes the impact of the credit risk of counterparties to the derivatives and the Company’s own credit risk, the effects of which were not significant.
|
|
Nine Months Ended September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Fair value January 1
|
$
|
935
|
|
|
$
|
891
|
|
Changes in estimated fair value
(1)
|
144
|
|
|
151
|
|
||
Additions
|
8
|
|
|
3
|
|
||
Payments
|
(235
|
)
|
|
(100
|
)
|
||
Fair value September 30
(2)
|
$
|
852
|
|
|
$
|
945
|
|
7.
|
Inventories
|
($ in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Finished goods
|
$
|
1,585
|
|
|
$
|
1,334
|
|
Raw materials and work in process
|
4,933
|
|
|
4,703
|
|
||
Supplies
|
202
|
|
|
201
|
|
||
Total (approximates current cost)
|
6,720
|
|
|
6,238
|
|
||
(Decrease) increase to LIFO costs
|
(10
|
)
|
|
45
|
|
||
|
$
|
6,710
|
|
|
$
|
6,283
|
|
Recognized as:
|
|
|
|
||||
Inventories
|
$
|
5,416
|
|
|
$
|
5,096
|
|
Other assets
|
1,294
|
|
|
1,187
|
|
8.
|
Other Intangibles
|
9.
|
Contingencies
|
10.
|
Equity
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
Common Stock
|
Other
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury Stock
|
Non-
Controlling
Interests
|
Total
|
||||||||||||||||||
($ and shares in millions)
|
Shares
|
Par Value
|
Shares
|
Cost
|
|||||||||||||||||||||
Balance at July 1, 2017
|
3,577
|
|
$
|
1,788
|
|
$
|
39,776
|
|
$
|
45,046
|
|
$
|
(5,094
|
)
|
850
|
|
$
|
(42,053
|
)
|
$
|
249
|
|
$
|
39,712
|
|
Net loss attributable to Merck & Co., Inc.
|
—
|
|
—
|
|
—
|
|
(56
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(56
|
)
|
|||||||
Other comprehensive income, net of taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
149
|
|
—
|
|
—
|
|
—
|
|
149
|
|
|||||||
Cash dividends declared on common stock ($0.47 per share)
|
—
|
|
—
|
|
—
|
|
(1,289
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,289
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
(159
|
)
|
—
|
|
(159
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
—
|
|
47
|
|
—
|
|
—
|
|
(1
|
)
|
93
|
|
—
|
|
140
|
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
(3
|
)
|
|||||||
Balance at September 30, 2017
|
3,577
|
|
$
|
1,788
|
|
$
|
39,823
|
|
$
|
43,701
|
|
$
|
(4,945
|
)
|
851
|
|
$
|
(42,119
|
)
|
$
|
251
|
|
$
|
38,499
|
|
Balance at July 1, 2018
|
3,577
|
|
$
|
1,788
|
|
$
|
39,741
|
|
$
|
41,523
|
|
$
|
(5,122
|
)
|
907
|
|
$
|
(45,401
|
)
|
$
|
237
|
|
$
|
32,766
|
|
Net income attributable to Merck & Co., Inc.
|
—
|
|
—
|
|
—
|
|
1,950
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,950
|
|
|||||||
Other comprehensive loss, net of taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
(29
|
)
|
—
|
|
—
|
|
—
|
|
(29
|
)
|
|||||||
Cash dividends declared on common stock ($0.48 per share)
|
—
|
|
—
|
|
—
|
|
(1,284
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,284
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
(996
|
)
|
—
|
|
(996
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
—
|
|
21
|
|
—
|
|
—
|
|
(5
|
)
|
231
|
|
—
|
|
252
|
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
(11
|
)
|
|||||||
Balance at September 30, 2018
|
3,577
|
|
$
|
1,788
|
|
$
|
39,762
|
|
$
|
42,189
|
|
$
|
(5,151
|
)
|
918
|
|
$
|
(46,166
|
)
|
$
|
234
|
|
$
|
32,656
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
Common Stock
|
Other
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury Stock
|
Non-
Controlling
Interests
|
Total
|
||||||||||||||||||
($ and shares in millions)
|
Shares
|
Par Value
|
Shares
|
Cost
|
|||||||||||||||||||||
Balance at January 1, 2017
|
3,577
|
|
$
|
1,788
|
|
$
|
39,939
|
|
$
|
44,133
|
|
$
|
(5,226
|
)
|
828
|
|
$
|
(40,546
|
)
|
$
|
220
|
|
$
|
40,308
|
|
Net income attributable to Merck & Co., Inc.
|
—
|
|
—
|
|
—
|
|
3,440
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,440
|
|
|||||||
Other comprehensive income, net of taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
281
|
|
—
|
|
—
|
|
—
|
|
281
|
|
|||||||
Cash dividends declared on common stock ($1.41 per share)
|
—
|
|
—
|
|
—
|
|
(3,872
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,872
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
36
|
|
(2,312
|
)
|
—
|
|
(2,312
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
—
|
|
(116
|
)
|
—
|
|
—
|
|
(13
|
)
|
739
|
|
—
|
|
623
|
|
|||||||
Acquisition of Vallée
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25
|
|
25
|
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
16
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(10
|
)
|
(10
|
)
|
|||||||
Balance at September 30, 2017
|
3,577
|
|
$
|
1,788
|
|
$
|
39,823
|
|
$
|
43,701
|
|
$
|
(4,945
|
)
|
851
|
|
$
|
(42,119
|
)
|
$
|
251
|
|
$
|
38,499
|
|
Balance at January 1, 2018
|
3,577
|
|
$
|
1,788
|
|
$
|
39,902
|
|
$
|
41,350
|
|
$
|
(4,910
|
)
|
880
|
|
$
|
(43,794
|
)
|
$
|
233
|
|
$
|
34,569
|
|
Adoption of new accounting standards (see Note 1)
|
—
|
|
—
|
|
—
|
|
322
|
|
(274
|
)
|
—
|
|
—
|
|
—
|
|
48
|
|
|||||||
Net income attributable to Merck & Co., Inc.
|
—
|
|
—
|
|
—
|
|
4,393
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,393
|
|
|||||||
Other comprehensive income, net of taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
—
|
|
—
|
|
—
|
|
33
|
|
|||||||
Cash dividends declared on common stock ($1.44 per share)
|
—
|
|
—
|
|
—
|
|
(3,876
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,876
|
)
|
|||||||
Treasury stock shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
53
|
|
(3,158
|
)
|
—
|
|
(3,158
|
)
|
|||||||
Share-based compensation plans and other
|
—
|
|
—
|
|
(140
|
)
|
—
|
|
—
|
|
(15
|
)
|
786
|
|
—
|
|
646
|
|
|||||||
Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22
|
|
22
|
|
|||||||
Distributions attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
(21
|
)
|
|||||||
Balance at September 30, 2018
|
3,577
|
|
$
|
1,788
|
|
$
|
39,762
|
|
$
|
42,189
|
|
$
|
(5,151
|
)
|
918
|
|
$
|
(46,166
|
)
|
$
|
234
|
|
$
|
32,656
|
|
11.
|
Share-Based Compensation Plans
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Pretax share-based compensation expense
|
$
|
91
|
|
|
$
|
76
|
|
|
$
|
261
|
|
|
$
|
232
|
|
Income tax benefit
|
(14
|
)
|
|
(23
|
)
|
|
(42
|
)
|
|
(70
|
)
|
||||
Total share-based compensation expense, net of taxes
|
$
|
77
|
|
|
$
|
53
|
|
|
$
|
219
|
|
|
$
|
162
|
|
|
Nine Months Ended
September 30, |
||||
|
2018
|
|
2017
|
||
Expected dividend yield
|
3.4
|
%
|
|
3.6
|
%
|
Risk-free interest rate
|
2.8
|
%
|
|
2.0
|
%
|
Expected volatility
|
19.1
|
%
|
|
17.8
|
%
|
Expected life (years)
|
6.1
|
|
|
6.1
|
|
12.
|
Pension and Other Postretirement Benefit Plans
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
($ in millions)
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
||||||||||||||||
Service cost
|
$
|
77
|
|
|
$
|
56
|
|
|
$
|
80
|
|
|
$
|
66
|
|
|
$
|
245
|
|
|
$
|
181
|
|
|
$
|
234
|
|
|
$
|
189
|
|
Interest cost
|
109
|
|
|
43
|
|
|
114
|
|
|
44
|
|
|
324
|
|
|
134
|
|
|
341
|
|
|
127
|
|
||||||||
Expected return on plan assets
|
(209
|
)
|
|
(106
|
)
|
|
(210
|
)
|
|
(101
|
)
|
|
(634
|
)
|
|
(326
|
)
|
|
(646
|
)
|
|
(292
|
)
|
||||||||
Amortization of unrecognized prior service credit
|
(12
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|
(37
|
)
|
|
(10
|
)
|
|
(40
|
)
|
|
(8
|
)
|
||||||||
Net loss amortization
|
63
|
|
|
21
|
|
|
46
|
|
|
25
|
|
|
174
|
|
|
64
|
|
|
135
|
|
|
72
|
|
||||||||
Termination benefits
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
18
|
|
|
—
|
|
|
11
|
|
|
2
|
|
||||||||
Curtailments
|
3
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
7
|
|
|
(1
|
)
|
|
8
|
|
|
(1
|
)
|
||||||||
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||||
|
$
|
32
|
|
|
$
|
11
|
|
|
$
|
24
|
|
|
$
|
31
|
|
|
$
|
98
|
|
|
$
|
45
|
|
|
$
|
43
|
|
|
$
|
89
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
43
|
|
|
$
|
43
|
|
Interest cost
|
17
|
|
|
20
|
|
|
52
|
|
|
61
|
|
||||
Expected return on plan assets
|
(21
|
)
|
|
(20
|
)
|
|
(63
|
)
|
|
(59
|
)
|
||||
Amortization of unrecognized prior service credit
|
(21
|
)
|
|
(24
|
)
|
|
(63
|
)
|
|
(74
|
)
|
||||
Net loss amortization
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Termination benefits
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
Curtailments
|
(1
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||
|
$
|
(11
|
)
|
|
$
|
(10
|
)
|
|
$
|
(35
|
)
|
|
$
|
(33
|
)
|
13.
|
Other (Income) Expense, Net
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest income
|
$
|
(92
|
)
|
|
$
|
(90
|
)
|
|
$
|
(257
|
)
|
|
$
|
(284
|
)
|
Interest expense
|
190
|
|
|
189
|
|
|
569
|
|
|
564
|
|
||||
Exchange losses (gains)
|
42
|
|
|
(6
|
)
|
|
119
|
|
|
5
|
|
||||
Equity income from affiliates
|
(81
|
)
|
|
(18
|
)
|
|
(93
|
)
|
|
(11
|
)
|
||||
Net periodic defined benefit plan (credit) cost other than service cost
|
(119
|
)
|
|
(121
|
)
|
|
(384
|
)
|
|
(381
|
)
|
||||
Other, net
|
(112
|
)
|
|
(161
|
)
|
|
(466
|
)
|
|
(244
|
)
|
||||
|
$
|
(172
|
)
|
|
$
|
(207
|
)
|
|
$
|
(512
|
)
|
|
$
|
(351
|
)
|
14.
|
Taxes on Income
|
15.
|
Earnings Per Share
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ and shares in millions except per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss) attributable to Merck & Co., Inc.
|
$
|
1,950
|
|
|
$
|
(56
|
)
|
|
$
|
4,393
|
|
|
$
|
3,440
|
|
Average common shares outstanding
|
2,662
|
|
|
2,727
|
|
|
2,680
|
|
|
2,735
|
|
||||
Common shares issuable
(1)
|
16
|
|
|
—
|
|
|
14
|
|
|
19
|
|
||||
Average common shares outstanding assuming dilution
|
2,678
|
|
|
2,727
|
|
|
2,694
|
|
|
2,754
|
|
||||
Basic earnings (loss) per common share attributable to Merck & Co., Inc. common shareholders
|
$
|
0.73
|
|
|
$
|
(0.02
|
)
|
|
$
|
1.64
|
|
|
$
|
1.26
|
|
Earnings (loss) per common share assuming dilution attributable to Merck & Co., Inc. common shareholders
|
$
|
0.73
|
|
|
$
|
(0.02
|
)
|
|
$
|
1.63
|
|
|
$
|
1.25
|
|
(1)
|
Issuable primarily under share-based compensation plans.
|
16.
|
Other Comprehensive Income (Loss)
|
|
Three Months Ended September 30,
|
||||||||||||||||||
($ in millions)
|
Derivatives
|
|
Investments
|
|
Employee
Benefit
Plans
|
|
Cumulative
Translation
Adjustment
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
||||||||||
Balance July 1, 2017, net of taxes
|
$
|
(37
|
)
|
|
$
|
75
|
|
|
$
|
(3,133
|
)
|
|
$
|
(1,999
|
)
|
|
$
|
(5,094
|
)
|
Other comprehensive income (loss) before reclassification adjustments, pretax
|
(88
|
)
|
|
170
|
|
|
2
|
|
|
23
|
|
|
107
|
|
|||||
Tax
|
31
|
|
|
(19
|
)
|
|
(13
|
)
|
|
44
|
|
|
43
|
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
(57
|
)
|
|
151
|
|
|
(11
|
)
|
|
67
|
|
|
150
|
|
|||||
Reclassification adjustments, pretax
|
(14
|
)
|
(1)
|
(24
|
)
|
(2)
|
31
|
|
(3)
|
—
|
|
|
(7
|
)
|
|||||
Tax
|
5
|
|
|
8
|
|
|
(7
|
)
|
|
—
|
|
|
6
|
|
|||||
Reclassification adjustments, net of taxes
|
(9
|
)
|
|
(16
|
)
|
|
24
|
|
|
—
|
|
|
(1
|
)
|
|||||
Other comprehensive income (loss), net of taxes
|
(66
|
)
|
|
135
|
|
|
13
|
|
|
67
|
|
|
149
|
|
|||||
Balance September 30, 2017, net of taxes
|
$
|
(103
|
)
|
|
$
|
210
|
|
|
$
|
(3,120
|
)
|
|
$
|
(1,932
|
)
|
|
$
|
(4,945
|
)
|
Balance July 1, 2018, net of taxes
|
$
|
65
|
|
|
$
|
(164
|
)
|
|
$
|
(3,065
|
)
|
|
$
|
(1,958
|
)
|
|
$
|
(5,122
|
)
|
Other comprehensive income (loss) before reclassification adjustments, pretax
|
29
|
|
|
8
|
|
|
—
|
|
|
(147
|
)
|
|
(110
|
)
|
|||||
Tax
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
11
|
|
|
5
|
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
23
|
|
|
8
|
|
|
—
|
|
|
(136
|
)
|
|
(105
|
)
|
|||||
Reclassification adjustments, pretax
|
5
|
|
(1)
|
32
|
|
(2)
|
47
|
|
(3)
|
—
|
|
|
84
|
|
|||||
Tax
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Reclassification adjustments, net of taxes
|
4
|
|
|
32
|
|
|
40
|
|
|
—
|
|
|
76
|
|
|||||
Other comprehensive income (loss), net of taxes
|
27
|
|
|
40
|
|
|
40
|
|
|
(136
|
)
|
|
(29
|
)
|
|||||
Balance September 30, 2018, net of taxes
|
$
|
92
|
|
|
$
|
(124
|
)
|
|
$
|
(3,025
|
)
|
|
$
|
(2,094
|
)
|
|
$
|
(5,151
|
)
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
($ in millions)
|
Derivatives
|
|
Investments
|
|
Employee
Benefit
Plans
|
|
Cumulative
Translation
Adjustment
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
||||||||||
Balance January 1, 2017, net of taxes
|
$
|
338
|
|
|
$
|
(3
|
)
|
|
$
|
(3,206
|
)
|
|
$
|
(2,355
|
)
|
|
$
|
(5,226
|
)
|
Other comprehensive income (loss) before reclassification adjustments, pretax
|
(520
|
)
|
|
283
|
|
|
27
|
|
|
261
|
|
|
51
|
|
|||||
Tax
|
182
|
|
|
(23
|
)
|
|
(7
|
)
|
|
162
|
|
|
314
|
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
(338
|
)
|
|
260
|
|
|
20
|
|
|
423
|
|
|
365
|
|
|||||
Reclassification adjustments, pretax
|
(159
|
)
|
(1)
|
(73
|
)
|
(2)
|
86
|
|
(3)
|
—
|
|
|
(146
|
)
|
|||||
Tax
|
56
|
|
|
26
|
|
|
(20
|
)
|
|
—
|
|
|
62
|
|
|||||
Reclassification adjustments, net of taxes
|
(103
|
)
|
|
(47
|
)
|
|
66
|
|
|
—
|
|
|
(84
|
)
|
|||||
Other comprehensive income (loss), net of taxes
|
(441
|
)
|
|
213
|
|
|
86
|
|
|
423
|
|
|
281
|
|
|||||
Balance September 30, 2017, net of taxes
|
$
|
(103
|
)
|
|
$
|
210
|
|
|
$
|
(3,120
|
)
|
|
$
|
(1,932
|
)
|
|
$
|
(4,945
|
)
|
Balance January 1, 2018, net of taxes
|
$
|
(108
|
)
|
|
$
|
(61
|
)
|
|
$
|
(2,787
|
)
|
|
$
|
(1,954
|
)
|
|
$
|
(4,910
|
)
|
Other comprehensive income (loss) before reclassification adjustments, pretax
|
113
|
|
|
(125
|
)
|
|
(2
|
)
|
|
(129
|
)
|
|
(143
|
)
|
|||||
Tax
|
(24
|
)
|
|
1
|
|
|
4
|
|
|
(111
|
)
|
|
(130
|
)
|
|||||
Other comprehensive income (loss) before reclassification adjustments, net of taxes
|
89
|
|
|
(124
|
)
|
|
2
|
|
|
(240
|
)
|
|
(273
|
)
|
|||||
Reclassification adjustments, pretax
|
169
|
|
(1)
|
68
|
|
(2)
|
128
|
|
(3)
|
—
|
|
|
365
|
|
|||||
Tax
|
(35
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(59
|
)
|
|||||
Reclassification adjustments, net of taxes
|
134
|
|
|
68
|
|
|
104
|
|
|
—
|
|
|
306
|
|
|||||
Other comprehensive income (loss), net of taxes
|
223
|
|
|
(56
|
)
|
|
106
|
|
|
(240
|
)
|
|
33
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adoption of ASU 2018-02 (see Note 1)
|
(23
|
)
|
|
1
|
|
|
(344
|
)
|
|
100
|
|
|
(266
|
)
|
|||||
Adoption of ASU 2016-01 (see Note 1)
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance September 30, 2018, net of taxes
|
$
|
92
|
|
|
$
|
(124
|
)
|
|
$
|
(3,025
|
)
|
|
$
|
(2,094
|
)
|
|
$
|
(5,151
|
)
|
(1)
|
Relates to foreign currency cash flow hedges that were reclassified from AOCI to Sales.
|
(2)
|
Represents net realized (gains) losses on the sales of available-for-sale investments that were reclassified from
AOCI
to
Other (income) expense, net
. In 2017, these amounts included both debt and equity investments; however, upon adoption of ASU 2016-01 in 2018 (see Note 1), these amounts relate only to available-for-sale debt investments.
|
(3)
|
Includes net amortization of prior service cost and actuarial gains and losses included in net periodic benefit cost (see Note 12).
|
17.
|
Segment Reporting
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
U.S.
|
|
Int’l
|
|
Total
|
|
U.S.
|
|
Int’l
|
|
Total
|
|
U.S.
|
|
Int’l
|
|
Total
|
|
U.S.
|
|
Int’l
|
|
Total
|
||||||||||||||||||||||||
Pharmaceutical:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Oncology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Keytruda
|
$
|
1,109
|
|
|
$
|
780
|
|
|
$
|
1,889
|
|
|
$
|
604
|
|
|
$
|
442
|
|
|
$
|
1,047
|
|
|
$
|
2,906
|
|
|
$
|
2,114
|
|
|
$
|
5,020
|
|
|
$
|
1,522
|
|
|
$
|
990
|
|
|
$
|
2,512
|
|
Emend
|
71
|
|
|
52
|
|
|
123
|
|
|
88
|
|
|
49
|
|
|
137
|
|
|
239
|
|
|
157
|
|
|
396
|
|
|
257
|
|
|
156
|
|
|
413
|
|
||||||||||||
Temodar
|
—
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
68
|
|
|
68
|
|
|
3
|
|
|
156
|
|
|
159
|
|
|
4
|
|
|
194
|
|
|
198
|
|
||||||||||||
Alliance revenue - Lynparza
|
33
|
|
|
15
|
|
|
49
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
88
|
|
|
37
|
|
|
125
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||||||||
Alliance revenue - Lenvima
|
30
|
|
|
13
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
29
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Vaccines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Gardasil/Gardasil
9
|
740
|
|
|
308
|
|
|
1,048
|
|
|
484
|
|
|
191
|
|
|
675
|
|
|
1,422
|
|
|
894
|
|
|
2,317
|
|
|
1,195
|
|
|
481
|
|
|
1,675
|
|
||||||||||||
ProQuad/M-M-R
II
/Varivax
|
429
|
|
|
96
|
|
|
525
|
|
|
419
|
|
|
100
|
|
|
519
|
|
|
1,097
|
|
|
246
|
|
|
1,343
|
|
|
1,058
|
|
|
215
|
|
|
1,273
|
|
||||||||||||
Pneumovax
23
|
160
|
|
|
54
|
|
|
214
|
|
|
174
|
|
|
56
|
|
|
229
|
|
|
394
|
|
|
192
|
|
|
586
|
|
|
392
|
|
|
166
|
|
|
558
|
|
||||||||||||
RotaTeq
|
134
|
|
|
57
|
|
|
191
|
|
|
127
|
|
|
52
|
|
|
179
|
|
|
384
|
|
|
156
|
|
|
540
|
|
|
377
|
|
|
148
|
|
|
525
|
|
||||||||||||
Zostavax
|
(1
|
)
|
|
56
|
|
|
54
|
|
|
139
|
|
|
94
|
|
|
234
|
|
|
16
|
|
|
147
|
|
|
163
|
|
|
356
|
|
|
191
|
|
|
547
|
|
||||||||||||
Hospital Acute Care
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Bridion
|
96
|
|
|
120
|
|
|
217
|
|
|
63
|
|
|
122
|
|
|
185
|
|
|
272
|
|
|
389
|
|
|
661
|
|
|
162
|
|
|
333
|
|
|
495
|
|
||||||||||||
Noxafil
|
89
|
|
|
99
|
|
|
188
|
|
|
78
|
|
|
83
|
|
|
162
|
|
|
257
|
|
|
294
|
|
|
551
|
|
|
220
|
|
|
237
|
|
|
458
|
|
||||||||||||
Invanz
|
74
|
|
|
62
|
|
|
137
|
|
|
93
|
|
|
66
|
|
|
159
|
|
|
252
|
|
|
185
|
|
|
437
|
|
|
268
|
|
|
177
|
|
|
445
|
|
||||||||||||
Cubicin
|
55
|
|
|
40
|
|
|
95
|
|
|
41
|
|
|
50
|
|
|
91
|
|
|
150
|
|
|
137
|
|
|
287
|
|
|
148
|
|
|
141
|
|
|
290
|
|
||||||||||||
Cancidas
|
2
|
|
|
77
|
|
|
79
|
|
|
6
|
|
|
88
|
|
|
94
|
|
|
10
|
|
|
247
|
|
|
257
|
|
|
17
|
|
|
310
|
|
|
327
|
|
||||||||||||
Primaxin
|
1
|
|
|
71
|
|
|
72
|
|
|
5
|
|
|
68
|
|
|
73
|
|
|
6
|
|
|
206
|
|
|
212
|
|
|
7
|
|
|
199
|
|
|
206
|
|
||||||||||||
Immunology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Simponi
|
—
|
|
|
210
|
|
|
210
|
|
|
—
|
|
|
219
|
|
|
219
|
|
|
—
|
|
|
673
|
|
|
673
|
|
|
—
|
|
|
602
|
|
|
602
|
|
||||||||||||
Remicade
|
—
|
|
|
135
|
|
|
135
|
|
|
—
|
|
|
214
|
|
|
214
|
|
|
—
|
|
|
459
|
|
|
459
|
|
|
—
|
|
|
651
|
|
|
651
|
|
||||||||||||
Neuroscience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Belsomra
|
23
|
|
|
43
|
|
|
66
|
|
|
27
|
|
|
30
|
|
|
56
|
|
|
76
|
|
|
115
|
|
|
191
|
|
|
72
|
|
|
78
|
|
|
150
|
|
||||||||||||
Virology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Isentress/Isentress
HD
|
123
|
|
|
151
|
|
|
275
|
|
|
143
|
|
|
167
|
|
|
310
|
|
|
383
|
|
|
477
|
|
|
860
|
|
|
422
|
|
|
474
|
|
|
896
|
|
||||||||||||
Zepatier
|
18
|
|
|
86
|
|
|
104
|
|
|
228
|
|
|
241
|
|
|
468
|
|
|
8
|
|
|
339
|
|
|
347
|
|
|
683
|
|
|
680
|
|
|
1,363
|
|
||||||||||||
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Zetia
|
9
|
|
|
157
|
|
|
165
|
|
|
65
|
|
|
255
|
|
|
320
|
|
|
34
|
|
|
662
|
|
|
696
|
|
|
298
|
|
|
723
|
|
|
1,021
|
|
||||||||||||
Vytorin
|
—
|
|
|
92
|
|
|
92
|
|
|
(6
|
)
|
|
148
|
|
|
142
|
|
|
11
|
|
|
402
|
|
|
414
|
|
|
114
|
|
|
451
|
|
|
565
|
|
||||||||||||
Atozet
|
—
|
|
|
84
|
|
|
84
|
|
|
—
|
|
|
59
|
|
|
59
|
|
|
—
|
|
|
258
|
|
|
258
|
|
|
—
|
|
|
171
|
|
|
171
|
|
||||||||||||
Adempas
|
—
|
|
|
94
|
|
|
94
|
|
|
—
|
|
|
70
|
|
|
70
|
|
|
—
|
|
|
238
|
|
|
238
|
|
|
—
|
|
|
221
|
|
|
221
|
|
||||||||||||
Diabetes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Januvia
|
498
|
|
|
429
|
|
|
927
|
|
|
598
|
|
|
414
|
|
|
1,012
|
|
|
1,466
|
|
|
1,291
|
|
|
2,756
|
|
|
1,646
|
|
|
1,153
|
|
|
2,799
|
|
||||||||||||
Janumet
|
225
|
|
|
339
|
|
|
563
|
|
|
197
|
|
|
316
|
|
|
513
|
|
|
625
|
|
|
1,067
|
|
|
1,693
|
|
|
640
|
|
|
933
|
|
|
1,572
|
|
||||||||||||
Women’s Health
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
NuvaRing
|
193
|
|
|
41
|
|
|
234
|
|
|
160
|
|
|
54
|
|
|
214
|
|
|
550
|
|
|
135
|
|
|
686
|
|
|
425
|
|
|
148
|
|
|
573
|
|
||||||||||||
Implanon/Nexplanon
|
133
|
|
|
53
|
|
|
186
|
|
|
110
|
|
|
45
|
|
|
155
|
|
|
375
|
|
|
160
|
|
|
535
|
|
|
367
|
|
|
137
|
|
|
503
|
|
||||||||||||
Diversified Brands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Singulair
|
5
|
|
|
156
|
|
|
161
|
|
|
16
|
|
|
145
|
|
|
161
|
|
|
16
|
|
|
505
|
|
|
521
|
|
|
28
|
|
|
522
|
|
|
550
|
|
||||||||||||
Cozaar/Hyzaar
|
4
|
|
|
99
|
|
|
103
|
|
|
9
|
|
|
119
|
|
|
128
|
|
|
18
|
|
|
330
|
|
|
348
|
|
|
15
|
|
|
345
|
|
|
360
|
|
||||||||||||
Nasonex
|
7
|
|
|
64
|
|
|
71
|
|
|
(23
|
)
|
|
65
|
|
|
42
|
|
|
8
|
|
|
266
|
|
|
274
|
|
|
16
|
|
|
250
|
|
|
266
|
|
||||||||||||
Arcoxia
|
—
|
|
|
83
|
|
|
83
|
|
|
—
|
|
|
80
|
|
|
80
|
|
|
—
|
|
|
249
|
|
|
249
|
|
|
—
|
|
|
272
|
|
|
272
|
|
||||||||||||
Follistim AQ
|
26
|
|
|
34
|
|
|
60
|
|
|
30
|
|
|
41
|
|
|
72
|
|
|
83
|
|
|
115
|
|
|
198
|
|
|
104
|
|
|
128
|
|
|
232
|
|
||||||||||||
Fosamax
|
2
|
|
|
42
|
|
|
45
|
|
|
4
|
|
|
48
|
|
|
53
|
|
|
3
|
|
|
155
|
|
|
159
|
|
|
7
|
|
|
173
|
|
|
180
|
|
||||||||||||
Dulera
|
44
|
|
|
6
|
|
|
50
|
|
|
52
|
|
|
7
|
|
|
59
|
|
|
128
|
|
|
21
|
|
|
149
|
|
|
191
|
|
|
19
|
|
|
210
|
|
||||||||||||
Other pharmaceutical
(1)
|
317
|
|
|
666
|
|
|
980
|
|
|
266
|
|
|
688
|
|
|
952
|
|
|
877
|
|
|
2,150
|
|
|
3,023
|
|
|
876
|
|
|
2,140
|
|
|
3,017
|
|
||||||||||||
Total Pharmaceutical segment sales
|
4,649
|
|
|
5,010
|
|
|
9,658
|
|
|
4,197
|
|
|
4,959
|
|
|
9,156
|
|
|
12,206
|
|
|
15,653
|
|
|
27,859
|
|
|
11,887
|
|
|
14,214
|
|
|
26,101
|
|
||||||||||||
Animal Health:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Livestock
|
153
|
|
|
508
|
|
|
660
|
|
|
137
|
|
|
518
|
|
|
655
|
|
|
383
|
|
|
1,563
|
|
|
1,946
|
|
|
359
|
|
|
1,457
|
|
|
1,816
|
|
||||||||||||
Companion Animals
|
153
|
|
|
207
|
|
|
361
|
|
|
153
|
|
|
192
|
|
|
345
|
|
|
541
|
|
|
689
|
|
|
1,230
|
|
|
483
|
|
|
595
|
|
|
1,078
|
|
||||||||||||
Total Animal Health segment sales
|
306
|
|
|
715
|
|
|
1,021
|
|
|
290
|
|
|
710
|
|
|
1,000
|
|
|
924
|
|
|
2,252
|
|
|
3,176
|
|
|
842
|
|
|
2,052
|
|
|
2,894
|
|
||||||||||||
Other segment sales
(2)
|
55
|
|
|
—
|
|
|
55
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
194
|
|
|
1
|
|
|
195
|
|
|
294
|
|
|
—
|
|
|
294
|
|
||||||||||||
Total segment sales
|
5,010
|
|
|
5,725
|
|
|
10,734
|
|
|
4,587
|
|
|
5,669
|
|
|
10,256
|
|
|
13,324
|
|
|
17,906
|
|
|
31,230
|
|
|
13,023
|
|
|
16,266
|
|
|
29,289
|
|
||||||||||||
Other
(3)
|
20
|
|
|
39
|
|
|
60
|
|
|
7
|
|
|
63
|
|
|
69
|
|
|
101
|
|
|
(35
|
)
|
|
66
|
|
|
73
|
|
|
327
|
|
|
400
|
|
||||||||||||
|
$
|
5,030
|
|
|
$
|
5,764
|
|
|
$
|
10,794
|
|
|
$
|
4,594
|
|
|
$
|
5,732
|
|
|
$
|
10,325
|
|
|
$
|
13,425
|
|
|
$
|
17,871
|
|
|
$
|
31,296
|
|
|
$
|
13,096
|
|
|
$
|
16,593
|
|
|
$
|
29,689
|
|
(1)
|
Other pharmaceutical primarily reflects sales of other human health pharmaceutical products, including products within the franchises not listed separately.
|
(2)
|
Represents the non-reportable segments of Healthcare Services and Alliances.
|
(3)
|
Other is primarily comprised of miscellaneous corporate revenues, including revenue hedging activities, as well as third-party manufacturing sales. Other in the first
nine
months of 2018 and 2017 also includes
$81 million
and
$60 million
, respectively, related to the sale of the marketing rights to certain products.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
United States
|
$
|
5,030
|
|
|
$
|
4,594
|
|
|
$
|
13,425
|
|
|
$
|
13,096
|
|
Europe, Middle East and Africa
|
2,884
|
|
|
2,941
|
|
|
9,218
|
|
|
8,374
|
|
||||
Asia Pacific
|
1,178
|
|
|
1,112
|
|
|
3,766
|
|
|
3,164
|
|
||||
Japan
|
761
|
|
|
775
|
|
|
2,353
|
|
|
2,320
|
|
||||
Latin America
|
622
|
|
|
585
|
|
|
1,748
|
|
|
1,654
|
|
||||
Other
|
319
|
|
|
318
|
|
|
786
|
|
|
1,081
|
|
||||
|
$
|
10,794
|
|
|
$
|
10,325
|
|
|
$
|
31,296
|
|
|
$
|
29,689
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Segment profits:
|
|
|
|
|
|
|
|
||||||||
Pharmaceutical segment
|
$
|
6,479
|
|
|
$
|
5,906
|
|
|
$
|
18,109
|
|
|
$
|
16,657
|
|
Animal Health segment
|
409
|
|
|
389
|
|
|
1,273
|
|
|
1,202
|
|
||||
Other segments
|
5
|
|
|
93
|
|
|
94
|
|
|
234
|
|
||||
Total segment profits
|
6,893
|
|
|
6,388
|
|
|
19,476
|
|
|
18,093
|
|
||||
Other profits (losses)
|
55
|
|
|
(78
|
)
|
|
(35
|
)
|
|
107
|
|
||||
Unallocated:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
92
|
|
|
90
|
|
|
257
|
|
|
284
|
|
||||
Interest expense
|
(190
|
)
|
|
(189
|
)
|
|
(569
|
)
|
|
(564
|
)
|
||||
Equity income from affiliates
|
85
|
|
|
23
|
|
|
101
|
|
|
16
|
|
||||
Depreciation and amortization
|
(324
|
)
|
|
(334
|
)
|
|
(1,006
|
)
|
|
(1,036
|
)
|
||||
Research and development
|
(1,855
|
)
|
|
(4,208
|
)
|
|
(6,878
|
)
|
|
(7,399
|
)
|
||||
Amortization of purchase accounting adjustments
|
(679
|
)
|
|
(765
|
)
|
|
(2,144
|
)
|
|
(2,322
|
)
|
||||
Restructuring costs
|
(171
|
)
|
|
(153
|
)
|
|
(494
|
)
|
|
(470
|
)
|
||||
Aggregate charge related to termination of collaboration agreement with Samsung
|
(420
|
)
|
|
—
|
|
|
(420
|
)
|
|
—
|
|
||||
Other unallocated, net
|
(821
|
)
|
|
(574
|
)
|
|
(2,191
|
)
|
|
(2,067
|
)
|
||||
|
$
|
2,665
|
|
|
$
|
200
|
|
|
$
|
6,097
|
|
|
$
|
4,642
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
U.S.
|
|
Int’l
|
|
Total
|
|
U.S.
|
|
Int’l
|
|
Total
|
|
U.S.
|
|
Int’l
|
|
Total
|
|
U.S.
|
|
Int’l
|
|
Total
|
||||||||||||||||||||||||
Pharmaceutical:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Oncology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Keytruda
|
$
|
1,109
|
|
|
$
|
780
|
|
|
$
|
1,889
|
|
|
$
|
604
|
|
|
$
|
442
|
|
|
$
|
1,047
|
|
|
$
|
2,906
|
|
|
$
|
2,114
|
|
|
$
|
5,020
|
|
|
$
|
1,522
|
|
|
$
|
990
|
|
|
$
|
2,512
|
|
Emend
|
71
|
|
|
52
|
|
|
123
|
|
|
88
|
|
|
49
|
|
|
137
|
|
|
239
|
|
|
157
|
|
|
396
|
|
|
257
|
|
|
156
|
|
|
413
|
|
||||||||||||
Temodar
|
—
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
68
|
|
|
68
|
|
|
3
|
|
|
156
|
|
|
159
|
|
|
4
|
|
|
194
|
|
|
198
|
|
||||||||||||
Alliance revenue - Lynparza
|
33
|
|
|
15
|
|
|
49
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
88
|
|
|
37
|
|
|
125
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||||||||
Alliance revenue - Lenvima
|
30
|
|
|
13
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
29
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Vaccines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Gardasil/Gardasil
9
|
740
|
|
|
308
|
|
|
1,048
|
|
|
484
|
|
|
191
|
|
|
675
|
|
|
1,422
|
|
|
894
|
|
|
2,317
|
|
|
1,195
|
|
|
481
|
|
|
1,675
|
|
||||||||||||
ProQuad/M-M-R
II
/Varivax
|
429
|
|
|
96
|
|
|
525
|
|
|
419
|
|
|
100
|
|
|
519
|
|
|
1,097
|
|
|
246
|
|
|
1,343
|
|
|
1,058
|
|
|
215
|
|
|
1,273
|
|
||||||||||||
Pneumovax
23
|
160
|
|
|
54
|
|
|
214
|
|
|
174
|
|
|
56
|
|
|
229
|
|
|
394
|
|
|
192
|
|
|
586
|
|
|
392
|
|
|
166
|
|
|
558
|
|
||||||||||||
RotaTeq
|
134
|
|
|
57
|
|
|
191
|
|
|
127
|
|
|
52
|
|
|
179
|
|
|
384
|
|
|
156
|
|
|
540
|
|
|
377
|
|
|
148
|
|
|
525
|
|
||||||||||||
Zostavax
|
(1
|
)
|
|
56
|
|
|
54
|
|
|
139
|
|
|
94
|
|
|
234
|
|
|
16
|
|
|
147
|
|
|
163
|
|
|
356
|
|
|
191
|
|
|
547
|
|
||||||||||||
Hospital Acute Care
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Bridion
|
96
|
|
|
120
|
|
|
217
|
|
|
63
|
|
|
122
|
|
|
185
|
|
|
272
|
|
|
389
|
|
|
661
|
|
|
162
|
|
|
333
|
|
|
495
|
|
||||||||||||
Noxafil
|
89
|
|
|
99
|
|
|
188
|
|
|
78
|
|
|
83
|
|
|
162
|
|
|
257
|
|
|
294
|
|
|
551
|
|
|
220
|
|
|
237
|
|
|
458
|
|
||||||||||||
Invanz
|
74
|
|
|
62
|
|
|
137
|
|
|
93
|
|
|
66
|
|
|
159
|
|
|
252
|
|
|
185
|
|
|
437
|
|
|
268
|
|
|
177
|
|
|
445
|
|
||||||||||||
Cubicin
|
55
|
|
|
40
|
|
|
95
|
|
|
41
|
|
|
50
|
|
|
91
|
|
|
150
|
|
|
137
|
|
|
287
|
|
|
148
|
|
|
141
|
|
|
290
|
|
||||||||||||
Cancidas
|
2
|
|
|
77
|
|
|
79
|
|
|
6
|
|
|
88
|
|
|
94
|
|
|
10
|
|
|
247
|
|
|
257
|
|
|
17
|
|
|
310
|
|
|
327
|
|
||||||||||||
Primaxin
|
1
|
|
|
71
|
|
|
72
|
|
|
5
|
|
|
68
|
|
|
73
|
|
|
6
|
|
|
206
|
|
|
212
|
|
|
7
|
|
|
199
|
|
|
206
|
|
||||||||||||
Immunology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Simponi
|
—
|
|
|
210
|
|
|
210
|
|
|
—
|
|
|
219
|
|
|
219
|
|
|
—
|
|
|
673
|
|
|
673
|
|
|
—
|
|
|
602
|
|
|
602
|
|
||||||||||||
Remicade
|
—
|
|
|
135
|
|
|
135
|
|
|
—
|
|
|
214
|
|
|
214
|
|
|
—
|
|
|
459
|
|
|
459
|
|
|
—
|
|
|
651
|
|
|
651
|
|
||||||||||||
Neuroscience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Belsomra
|
23
|
|
|
43
|
|
|
66
|
|
|
27
|
|
|
30
|
|
|
56
|
|
|
76
|
|
|
115
|
|
|
191
|
|
|
72
|
|
|
78
|
|
|
150
|
|
||||||||||||
Virology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Isentress/Isentress HD
|
123
|
|
|
151
|
|
|
275
|
|
|
143
|
|
|
167
|
|
|
310
|
|
|
383
|
|
|
477
|
|
|
860
|
|
|
422
|
|
|
474
|
|
|
896
|
|
||||||||||||
Zepatier
|
18
|
|
|
86
|
|
|
104
|
|
|
228
|
|
|
241
|
|
|
468
|
|
|
8
|
|
|
339
|
|
|
347
|
|
|
683
|
|
|
680
|
|
|
1,363
|
|
||||||||||||
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Zetia
|
9
|
|
|
157
|
|
|
165
|
|
|
65
|
|
|
255
|
|
|
320
|
|
|
34
|
|
|
662
|
|
|
696
|
|
|
298
|
|
|
723
|
|
|
1,021
|
|
||||||||||||
Vytorin
|
—
|
|
|
92
|
|
|
92
|
|
|
(6
|
)
|
|
148
|
|
|
142
|
|
|
11
|
|
|
402
|
|
|
414
|
|
|
114
|
|
|
451
|
|
|
565
|
|
||||||||||||
Atozet
|
—
|
|
|
84
|
|
|
84
|
|
|
—
|
|
|
59
|
|
|
59
|
|
|
—
|
|
|
258
|
|
|
258
|
|
|
—
|
|
|
171
|
|
|
171
|
|
||||||||||||
Adempas
|
—
|
|
|
94
|
|
|
94
|
|
|
—
|
|
|
70
|
|
|
70
|
|
|
—
|
|
|
238
|
|
|
238
|
|
|
—
|
|
|
221
|
|
|
221
|
|
||||||||||||
Diabetes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Januvia
|
498
|
|
|
429
|
|
|
927
|
|
|
598
|
|
|
414
|
|
|
1,012
|
|
|
1,466
|
|
|
1,291
|
|
|
2,756
|
|
|
1,646
|
|
|
1,153
|
|
|
2,799
|
|
||||||||||||
Janumet
|
225
|
|
|
339
|
|
|
563
|
|
|
197
|
|
|
316
|
|
|
513
|
|
|
625
|
|
|
1,067
|
|
|
1,693
|
|
|
640
|
|
|
933
|
|
|
1,572
|
|
||||||||||||
Women’s Health
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
NuvaRing
|
193
|
|
|
41
|
|
|
234
|
|
|
160
|
|
|
54
|
|
|
214
|
|
|
550
|
|
|
135
|
|
|
686
|
|
|
425
|
|
|
148
|
|
|
573
|
|
||||||||||||
Implanon/Nexplanon
|
133
|
|
|
53
|
|
|
186
|
|
|
110
|
|
|
45
|
|
|
155
|
|
|
375
|
|
|
160
|
|
|
535
|
|
|
367
|
|
|
137
|
|
|
503
|
|
||||||||||||
Diversified Brands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Singulair
|
5
|
|
|
156
|
|
|
161
|
|
|
16
|
|
|
145
|
|
|
161
|
|
|
16
|
|
|
505
|
|
|
521
|
|
|
28
|
|
|
522
|
|
|
550
|
|
||||||||||||
Cozaar/Hyzaar
|
4
|
|
|
99
|
|
|
103
|
|
|
9
|
|
|
119
|
|
|
128
|
|
|
18
|
|
|
330
|
|
|
348
|
|
|
15
|
|
|
345
|
|
|
360
|
|
||||||||||||
Nasonex
|
7
|
|
|
64
|
|
|
71
|
|
|
(23
|
)
|
|
65
|
|
|
42
|
|
|
8
|
|
|
266
|
|
|
274
|
|
|
16
|
|
|
250
|
|
|
266
|
|
||||||||||||
Arcoxia
|
—
|
|
|
83
|
|
|
83
|
|
|
—
|
|
|
80
|
|
|
80
|
|
|
—
|
|
|
249
|
|
|
249
|
|
|
—
|
|
|
272
|
|
|
272
|
|
||||||||||||
Follistim AQ
|
26
|
|
|
34
|
|
|
60
|
|
|
30
|
|
|
41
|
|
|
72
|
|
|
83
|
|
|
115
|
|
|
198
|
|
|
104
|
|
|
128
|
|
|
232
|
|
||||||||||||
Fosamax
|
2
|
|
|
42
|
|
|
45
|
|
|
4
|
|
|
48
|
|
|
53
|
|
|
3
|
|
|
155
|
|
|
159
|
|
|
7
|
|
|
173
|
|
|
180
|
|
||||||||||||
Dulera
|
44
|
|
|
6
|
|
|
50
|
|
|
52
|
|
|
7
|
|
|
59
|
|
|
128
|
|
|
21
|
|
|
149
|
|
|
191
|
|
|
19
|
|
|
210
|
|
||||||||||||
Other pharmaceutical
(1)
|
317
|
|
|
666
|
|
|
980
|
|
|
266
|
|
|
688
|
|
|
952
|
|
|
877
|
|
|
2,150
|
|
|
3,023
|
|
|
876
|
|
|
2,140
|
|
|
3,017
|
|
||||||||||||
Total Pharmaceutical segment sales
|
4,649
|
|
|
5,010
|
|
|
9,658
|
|
|
4,197
|
|
|
4,959
|
|
|
9,156
|
|
|
12,206
|
|
|
15,653
|
|
|
27,859
|
|
|
11,887
|
|
|
14,214
|
|
|
26,101
|
|
||||||||||||
Animal Health:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Livestock
|
153
|
|
|
508
|
|
|
660
|
|
|
137
|
|
|
518
|
|
|
655
|
|
|
383
|
|
|
1,563
|
|
|
1,946
|
|
|
359
|
|
|
1,457
|
|
|
1,816
|
|
||||||||||||
Companion Animals
|
153
|
|
|
207
|
|
|
361
|
|
|
153
|
|
|
192
|
|
|
345
|
|
|
541
|
|
|
689
|
|
|
1,230
|
|
|
483
|
|
|
595
|
|
|
1,078
|
|
||||||||||||
Total Animal Health segment sales
|
306
|
|
|
715
|
|
|
1,021
|
|
|
290
|
|
|
710
|
|
|
1,000
|
|
|
924
|
|
|
2,252
|
|
|
3,176
|
|
|
842
|
|
|
2,052
|
|
|
2,894
|
|
||||||||||||
Other segment sales
(2)
|
55
|
|
|
—
|
|
|
55
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
194
|
|
|
1
|
|
|
195
|
|
|
294
|
|
|
—
|
|
|
294
|
|
||||||||||||
Total segment sales
|
5,010
|
|
|
5,725
|
|
|
10,734
|
|
|
4,587
|
|
|
5,669
|
|
|
10,256
|
|
|
13,324
|
|
|
17,906
|
|
|
31,230
|
|
|
13,023
|
|
|
16,266
|
|
|
29,289
|
|
||||||||||||
Other
(3)
|
20
|
|
|
39
|
|
|
60
|
|
|
7
|
|
|
63
|
|
|
69
|
|
|
101
|
|
|
(35
|
)
|
|
66
|
|
|
73
|
|
|
327
|
|
|
400
|
|
||||||||||||
|
$
|
5,030
|
|
|
$
|
5,764
|
|
|
$
|
10,794
|
|
|
$
|
4,594
|
|
|
$
|
5,732
|
|
|
$
|
10,325
|
|
|
$
|
13,425
|
|
|
$
|
17,871
|
|
|
$
|
31,296
|
|
|
$
|
13,096
|
|
|
$
|
16,593
|
|
|
$
|
29,689
|
|
(1)
|
Other pharmaceutical primarily reflects sales of other human health pharmaceutical products, including products within the franchises not listed separately.
|
(2)
|
Represents the non-reportable segments of Healthcare Services and Alliances.
|
(3)
|
Other is primarily comprised of miscellaneous corporate revenues, including revenue hedging activities, as well as third-party manufacturing sales. Other in the first
nine
months of 2018 and 2017 also includes
$81 million
and
$60 million
, respectively, related to the sale of the marketing rights to certain products.
|
Segment Profits
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Pharmaceutical segment profits
|
$
|
6,479
|
|
|
$
|
5,906
|
|
|
$
|
18,109
|
|
|
$
|
16,657
|
|
Animal Health segment profits
|
409
|
|
|
389
|
|
|
1,273
|
|
|
1,202
|
|
||||
Other non-reportable segment profits
|
5
|
|
|
93
|
|
|
94
|
|
|
234
|
|
||||
Other
|
(4,228
|
)
|
|
(6,188
|
)
|
|
(13,379
|
)
|
|
(13,451
|
)
|
||||
Income before taxes
|
$
|
2,665
|
|
|
$
|
200
|
|
|
$
|
6,097
|
|
|
$
|
4,642
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions except per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income before taxes as reported under GAAP
|
$
|
2,665
|
|
|
$
|
200
|
|
|
$
|
6,097
|
|
|
$
|
4,642
|
|
Increase (decrease) for excluded items:
|
|
|
|
|
|
|
|
||||||||
Acquisition and divestiture-related costs
|
677
|
|
|
1,032
|
|
|
2,265
|
|
|
2,797
|
|
||||
Restructuring costs
|
169
|
|
|
180
|
|
|
508
|
|
|
605
|
|
||||
Other items:
|
|
|
|
|
|
|
|
||||||||
Aggregate charge related to the termination of a collaboration with Samsung
|
420
|
|
|
—
|
|
|
420
|
|
|
—
|
|
||||
Aggregate charge related to the formation of a collaboration with Eisai
|
—
|
|
|
—
|
|
|
1,400
|
|
|
—
|
|
||||
Charge for the acquisition of Viralytics
|
—
|
|
|
—
|
|
|
344
|
|
|
—
|
|
||||
Aggregate charge related to the formation of a collaboration with AstraZeneca
|
—
|
|
|
2,350
|
|
|
—
|
|
|
2,350
|
|
||||
Other
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(9
|
)
|
||||
Non-GAAP income before taxes
|
3,931
|
|
|
3,762
|
|
|
10,980
|
|
|
10,385
|
|
||||
Taxes on income as reported under GAAP
|
707
|
|
|
251
|
|
|
1,682
|
|
|
1,186
|
|
||||
Estimated tax benefit on excluded items
(1)
|
38
|
|
|
218
|
|
|
400
|
|
|
593
|
|
||||
Net tax benefit related to the settlement of certain federal income tax issues
|
—
|
|
|
234
|
|
|
—
|
|
|
234
|
|
||||
Tax benefit related to the settlement of state income tax issue
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||
Non-GAAP taxes on income
|
745
|
|
|
703
|
|
|
2,082
|
|
|
2,101
|
|
||||
Non-GAAP net income
|
3,186
|
|
|
3,059
|
|
|
8,898
|
|
|
8,284
|
|
||||
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
5
|
|
|
22
|
|
|
16
|
|
||||
Non-GAAP net income attributable to Merck & Co., Inc.
|
$
|
3,178
|
|
|
$
|
3,054
|
|
|
$
|
8,876
|
|
|
$
|
8,268
|
|
EPS assuming dilution as reported under GAAP
|
$
|
0.73
|
|
|
$
|
(0.02
|
)
|
|
$
|
1.63
|
|
|
$
|
1.25
|
|
EPS difference
(2)
|
0.46
|
|
|
1.13
|
|
|
1.66
|
|
|
1.75
|
|
||||
Non-GAAP EPS assuming dilution
|
$
|
1.19
|
|
|
$
|
1.11
|
|
|
$
|
3.29
|
|
|
$
|
3.00
|
|
(1)
|
The estimated tax impact on the excluded items is determined by applying the statutory rate of the originating territory of the non-GAAP adjustments.
|
(2)
|
Represents the difference between calculated GAAP EPS and calculated non-GAAP EPS, which may be different than the amount calculated by dividing the impact of the excluded items by the weighted-average shares for the applicable period.
|
Phase 2
|
Phase 3 (Phase 3 entry date)
|
Under Review
|
Cancer
MK-3475
Keytruda
Advanced Solid Tumors
Cutaneous Squamous Cell Carcinoma
Ovarian
Prostate
MK-7902 Lenvima
(1)
Biliary Tract
Non-Small-Cell Lung
V937
Cavatak
Melanoma
MK-7690
(2)
Colorectal
Cytomegalovirus
V160
Diabetes Mellitus
MK-8521
(3)
HIV-1 Infection
MK-8591
Pediatric Neurofibromatosis Type 1
MK-5618 (selumetinib)
(1)(4)
Schizophrenia
MK-8189
Respiratory Syncytial Virus
MK-1654
|
Bacterial Infection
MK-7655A (relebactam+imipenem/cilastatin)
(October 2015)
Cancer
MK-3475
Keytruda
Breast (October 2015)
Colorectal (November 2015)
Esophageal (December 2015)
Gastric (May 2015) (EU)
Hepatocellular (May 2016) (EU)
Mesothelioma (May 2018)
Nasopharyngeal (April 2016)
Renal (October 2016)
Small-Cell Lung (May 2017)
MK-7339 Lynparza
(1)
Pancreatic (December 2014)
Prostate (April 2017)
MK-7902 Lenvima
(1)
Endometrial (June 2018)
(2)
Cough
MK-7264 (gefapixant) (March 2018)
Ebola Vaccine
V920 (March 2015)
Heart Failure
MK-1242 (vericiguat) (September 2016)
(1)
Herpes Zoster
V212 (inactivated VZV vaccine)
(December 2010)
(3)
Pneumoconjugate Vaccine
V114 (June 2018)
|
New Molecular Entities/Vaccines
HIV-1 Infection
MK-1439 (doravirine) (EU)
MK-1439A (doravirine/lamivudine/tenofovir disoproxil fumarate) (EU)
Pediatric Hexavalent Combination Vaccine
V419 (U.S.)
(1)(5)
Certain Supplemental Filings
Cancer
MK-3475
Keytruda
• First-Line Metastatic Squamous Non-Small-Cell Lung
Cancer KEYNOTE-407 (EU)
• First-Line Metastatic Nonsquamous or Squamous Non-
Small-Cell Lung Cancer KEYNOTE-042 (U.S.) (EU)
• Second-Line Hepatocellular Carcinoma
KEYNOTE-224 (U.S.)
• First-Line Merkel Cell Carcinoma KEYNOTE-017 (U.S.)
• Adjuvant Therapy in Advanced Melanoma
KEYNOTE-054 (U.S.) (EU)
MK-7339 Lynparza
(1)
• Second-Line Metastatic Breast Cancer (EU)
|
Footnotes:
(1)
Being developed in a collaboration.
(2)
Being developed in combination with
Keytruda
.
(3)
Development is currently on hold.
(4)
This is a registrational study.
(5)
V419 is an investigational pediatric hexavalent combination vaccine, DTaP5-IPV-Hib-HepB, that is being developed and, if approved, will be commercialized through a partnership of Merck and Sanofi. In November 2015, the FDA issued a CRL with respect to V419. Merck and Sanofi provided a response to the CRL, which was deemed complete and acceptable for review.
|
($ in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Cash and investments
|
$
|
17,891
|
|
|
$
|
20,623
|
|
Working capital
|
8,250
|
|
|
6,152
|
|
||
Total debt to total liabilities and equity
|
27.7
|
%
|
|
27.8
|
%
|
|
|
|
|
|
($ in millions)
|
|
Period
|
Total Number
of Shares
Purchased
(1)
|
|
Average Price
Paid Per
Share
|
|
Approximate Dollar Value of Shares
That May Yet Be Purchased
Under the Plans or Programs
(1)
|
|
July 1 - July 31
|
11,274,234
|
|
|
$62.31
|
|
$8,176
|
August 1 - August 31
|
2,386,135
|
|
|
$67.30
|
|
$8,016
|
September 1 - September 30
|
1,901,599
|
|
|
$69.79
|
|
$7,883
|
Total
|
15,561,968
|
|
|
$63.99
|
|
$7,883
|
(1)
|
Shares purchased during the period were made as part of a plan approved by the Board of Directors in March 2015 to purchase up to $10 billion of Merck’s common stock for its treasury. In October 2018, the Board of Directors authorized an additional $10 billion of treasury stock purchases with no time limit for completion. The Company entered into a $5 billion accelerated share repurchase program under its expanded authorization.
|
Number
|
|
Description
|
|
|
|
||
3.1
|
|
—
|
|
|
|
||
3.2
|
|
—
|
|
|
|
|
|
31.1
|
|
—
|
|
|
|
||
31.2
|
|
—
|
|
|
|
||
32.1
|
|
—
|
|
|
|
||
32.2
|
|
—
|
|
|
|
||
101
|
|
—
|
The following materials from Merck & Co., Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheet, (iv) the Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
|
|
|
MERCK & CO., INC.
|
|
|
|
Date: November 6, 2018
|
|
/s/ Jennifer Zachary
|
|
|
JENNIFER ZACHARY
|
|
|
Executive Vice President and General Counsel
|
|
|
|
Date: November 6, 2018
|
|
/s/ Rita A. Karachun
|
|
|
RITA A. KARACHUN
|
|
|
Senior Vice President Finance - Global Controller
|
Number
|
|
Description
|
|
|
|
||
3.1
|
|
—
|
|
|
|
|
|
3.2
|
|
—
|
|
|
|
|
|
31.1
|
|
—
|
|
|
|
||
31.2
|
|
—
|
|
|
|
||
32.1
|
|
—
|
|
|
|
||
32.2
|
|
—
|
|
|
|
||
101
|
|
—
|
The following materials from Merck & Co., Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheet, (iv) the Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|