These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________.
|
|
Nevada
|
88-0277072
|
|
(State or other jurisdiction of incorporation of organization)
|
(I.R.S. Employer Identification No.)
|
|
2815 Eastlake Avenue East, Suite 300
Seattle, Washington
|
98102
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
·
|
our capital needs;
|
|
·
|
business plans; and
|
|
·
|
expectations.
|
|
·
|
our need for additional financing;
|
|
·
|
our limited operating history;
|
|
·
|
our history of operating losses;
|
|
·
|
our lack of insurance coverage;
|
|
·
|
the competitive environment in which we operate;
|
|
·
|
changes in governmental regulation and administrative practices;
|
|
·
|
our dependence on key personnel;
|
|
·
|
conflicts of interest of our directors and officers;
|
|
·
|
our ability to fully implement our business plan;
|
|
·
|
our ability to effectively manage our growth; and
|
|
·
|
other regulatory, legislative and judicial developments.
|
|
Page
|
||
|
ITEM 1.
|
BUSINESS
|
1
|
|
ITEM 1A.
|
RISK FACTORS
|
8 |
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
8 |
|
ITEM 2.
|
PROPERTIES
|
8 |
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
8 |
|
ITEM 4.
|
(REMOVED AND RESERVED)
|
8 |
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
9 |
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
12 |
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
12 |
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
17 |
|
ITEM 8.
|
FINANCIAL STATEMENTS
|
18 |
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
47 |
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
47 |
|
ITEM 9B
|
OTHER INFORMATION
|
47 |
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
48 |
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
50 |
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
52 |
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
53 |
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
54 |
|
ITEM 15.
|
EXHIBITS
|
55 |
|
High Bid
|
Low Bid
|
|||||||
|
Fiscal Year 2011
|
||||||||
|
March 31, 2011
|
$ | 0.30 | $ | 0.165 | ||||
|
Fiscal Year 2010
|
||||||||
|
December 31, 2010
|
$ | 0.19 | $ | 0.13 | ||||
|
September 30, 2010
|
$ | 0.21 | $ | 0.11 | ||||
|
June 30, 2010
|
$ | 0.29 | $ | 0.21 | ||||
|
March 31, 2010
|
$ | 0.70 | $ | 0.23 | ||||
|
Fiscal Year 2009
|
||||||||
|
December 31, 2009
|
$ | 1.56 | $ | 0.42 | ||||
|
September 30, 2009
|
$ | 2.60 | $ | 0.83 | ||||
|
June 30, 2009
|
$ | 0.80 | $ | 0.11 | ||||
|
March 31, 2009
|
$ | 2.00 | $ | 0.20 | ||||
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted average exercise price of
outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|
|
(a)
Equity compensation plans approved by security holders
|
Nil
|
Nil
|
Nil
|
|
(b)
Equity compensation plans not approved by security holders
|
3,272,000
(1)
|
$0.92
|
6,728,000
|
|
3,272,000
(1)
|
$0.92
|
6,728,000
|
|
Year Ended
December 31,
2010
|
(Restated)
(Note 1(A))
Year Ended
December 31,
2009
|
Period from
July 27, 1999
(inception) to
December 31,
2010
|
||||||||||
|
EXPENSES
|
||||||||||||
|
Consulting
|
$ | 88,231 | $ | 552,339 | $ | 1,859,437 | ||||||
|
Consulting, stock-based (Note 8)
|
1,200,736 | 506,042 | 4,992,553 | |||||||||
|
Depreciation
|
- | 3,741 | 213,227 | |||||||||
|
General and administrative
|
203,066 | 85,146 | 2,611,522 | |||||||||
|
Interest and financing charges (Notes 6 and 7)
|
1,242,978 | 1,188,934 | 5,153,581 | |||||||||
|
Management fees (Note 7)
|
329,177 | 260,242 | 2,523,654 | |||||||||
|
Management fees, stock-based (Notes 7 and 8)
|
1,087,915 | 2,019,660 | 3,934,965 | |||||||||
|
Professional fees
|
742,338 | 673,227 | 4,056,787 | |||||||||
|
Research and development (Note 7)
|
290,048 | 93,041 | 5,707,440 | |||||||||
|
Research and development, stock-based
|
- | - | 612,000 | |||||||||
| 5,184,489 | 5,382,372 | 31,665,166 | ||||||||||
|
NET LOSS BEFORE OTHER ITEMS
|
(5,184,489 | ) | (5,382,372 | ) | (31,665,166 | ) | ||||||
|
OTHER ITEMS
|
||||||||||||
|
Foreign exchange
|
(1,237 | ) | (38,069 | ) | 43,353 | |||||||
|
Changes in fair value of derivative liabilities (Note 4)
|
1,686,236 | - | 1,686,236 | |||||||||
|
Loss on debt financing (Note 5)
|
(1,644,750 | ) | - | (1,644,750 | ) | |||||||
|
Gain on settlement of debt (Note 8)
|
53,589 | 194,287 | 420,886 | |||||||||
|
Interest income
|
- | 2,814 | 33,344 | |||||||||
|
Loss on disposal of assets
|
- | (5,399 | ) | (5,399 | ) | |||||||
|
NET LOSS
|
$ | (5,090,651 | ) | $ | (5,228,739 | ) | $ | (31,131,496 | ) | |||
|
·
|
Consulting fees were $88,231 during the fiscal year ended December 31, 2010 compared to $552,339 during the prior fiscal year. The decrease was due primarily to absence of business development services including those relating to financing and debt restructuring that were in place during the prior period.
|
|
·
|
Stock-based consulting fees were $1,200,736 in the year ended December 31, 2010 compared to $506,042 in the prior year. The current and prior year charges result from the fair valuation of shares issued to consultants and options granted to or earned by consultants during such periods.
|
|
·
|
General and administrative expenses were $203,066 in the year ended December 31, 2010 compared to $85,146 in the prior year, with the increase resulting primarily from increased investor relations and travel expenses.
|
|
·
|
Interest and finance charges were $1,242,978 during the fiscal year ended December 31, 2010 compared to $1,188,934 during the prior fiscal year. Current and prior period interest charges are primarily accretion of interest and the fair value of warrants issued with convertible notes.
|
|
·
|
Management fees were $329,177 in the year ended December 31, 2010 compared to $260,242 in the prior year, with the difference resulting primarily from a change in executive compensation during the second half of the prior year and additional directors’ fees during the current year. Additionally, our Board of Directors and management were reorganized last year, and as of June 1, 2009, a portion of the fees paid or accrued to our Chief Executive Officer have been allocated to research and development.
|
|
·
|
Management compensation – stock-based were $1,087,915 in the year ended December 31, 2010 compared to $2,019,660 in the prior year. The current and prior year charges result from the fair valuation of options granted to management that were earned during the period.
|
|
·
|
Professional fees were $742,338 in the year ended December 31, 2010 compared to $284,288 in the prior year. The increase from the prior year results from significant activity relating to debt restructuring and continuing patent applications in the current year.
|
|
·
|
Research and development costs during the fiscal year ended December 31, 2010 were $290,048 compared to $93,041 during the prior fiscal year. The increase results from research and consulting service agreements in effect with Crucell and Mayo Foundation during the current fiscal year. Our Board of Directors and management were reorganized during the year, and as of June 1, 2009, a portion of the fees paid or accrued to our Chief Executive Officer have been allocated to research and development.
|
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Cash reserves
|
$ | 23,516 | $ | 141,431 | ||||
|
Working capital (deficit)
|
$ | (3,272,489 | ) | $ | (629,388 | ) | ||
|
December 31,
2010
|
(Restated)
(Note 1(A))
December 31,
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 23,516 | $ | 141,431 | ||||
|
Due from government agency
|
1,083 | 1,033 | ||||||
|
Prepaid expenses and deposits
|
700 | 214,501 | ||||||
|
Deferred financing costs (Note 5)
|
91,134 | - | ||||||
| $ | 116,433 | $ | 356,965 | |||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued liabilities (Note 11)
|
$ | 809,292 | $ | 586,556 | ||||
|
Research agreement obligations (Note 3)
|
141,761 | 45,676 | ||||||
|
Derivative liability – conversion option (Note 4)
|
175,389 | - | ||||||
|
Derivative liability – warrants (Note 4)
|
1,225,125 | - | ||||||
|
Convertible note payable (Note 5)
|
353,050 | 203,021 | ||||||
|
Loans payable (Note 6)
|
425,000 | - | ||||||
|
Notes payable and secured loan (Note 5)
|
- | 135,000 | ||||||
|
Due to related parties (Note 7)
|
259,305 | 16,100 | ||||||
| 3,388,922 | 986,353 | |||||||
|
Stockholders’ Deficit
|
||||||||
|
Capital stock (Note 8)
|
||||||||
|
Common stock, $0.001 par value, 150,000,000 shares authorized
|
||||||||
|
40,256,027 shares issued and outstanding (2009 – 38,361,674)
|
40,256 | 38,362 | ||||||
|
Additional paid-in capital
|
27,844,666 | 24,919,088 | ||||||
|
Shares and warrants to be issued
|
34,980 | 513,733 | ||||||
|
Deficit accumulated during the development stage
|
(31,131,496 | ) | (26,040,845 | ) | ||||
|
Accumulated other comprehensive loss
|
(60,895 | ) | (59,726 | ) | ||||
| (3,272,489 | ) | (629,388 | ) | |||||
| $ | 116,433 | $ | 356,965 | |||||
|
Year Ended
December 31,
2010
|
(Restated)
(Note 1(A))
Year Ended
December 31,
2009
|
Period from
July 27, 1999
(inception) to
December 31,
2010
|
||||||||||
|
EXPENSES
|
||||||||||||
|
Consulting
|
$ | 88,231 | $ | 552,339 | $ | 1,859,437 | ||||||
|
Consulting, stock-based (Note 8)
|
1,200,736 | 506,042 | 4,992,553 | |||||||||
|
Depreciation
|
- | 3,741 | 213,227 | |||||||||
|
General and administrative
|
203,066 | 85,146 | 2,611,522 | |||||||||
|
Interest and financing charges (Notes 6 and 7)
|
1,242,978 | 1,188,934 | 5,153,581 | |||||||||
|
Management fees (Note 7)
|
329,177 | 260,242 | 2,523,654 | |||||||||
|
Management fees, stock-based (Notes 7 and 8)
|
1,087,915 | 2,019,660 | 3,934,965 | |||||||||
|
Professional fees
|
742,338 | 673,227 | 4,056,787 | |||||||||
|
Research and development (Note 7)
|
290,048 | 93,041 | 5,707,440 | |||||||||
|
Research and development, stock-based
|
- | - | 612,000 | |||||||||
| 5,184,489 | 5,382,372 | 31,665,166 | ||||||||||
|
NET LOSS BEFORE OTHER ITEMS
|
(5,184,489 | ) | (5,382,372 | ) | (31,665,166 | ) | ||||||
|
OTHER ITEMS
|
||||||||||||
|
Foreign exchange
|
(1,237 | ) | (38,069 | ) | 43,353 | |||||||
|
Changes in fair value of derivative liabilities (Note 4)
|
1,686,236 | - | 1,686,236 | |||||||||
|
Loss on debt financing (Note 5)
|
(1,644,750 | ) | - | (1,644,750 | ) | |||||||
|
Gain on settlement of debt (Notes 1(A) and 8)
|
53,589 | 194,287 | 420,886 | |||||||||
|
Interest income
|
- | 2,814 | 33,344 | |||||||||
|
Loss on disposal of assets
|
- | (5,399 | ) | (5,399 | ) | |||||||
|
NET LOSS
|
$ | (5,090,651 | ) | $ | (5,228,739 | ) | $ | (31,131,496 | ) | |||
|
BASIC AND DILUTED NET LOSS PER SHARE
|
$ | (0.13 | ) | $ | (0.27 | ) | ||||||
|
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING,
BASIC AND DILUTED
|
39,803,173 | 19,704,002 | ||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
Shares
|
Amount
|
Paid in
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
|
Issued on incorporation - July 27, 1999
|
1 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
|
Issued to the founders for:
|
||||||||||||||||||||||||||||
|
- cash
|
74,000 | 740 | 1,110 | - | - | - | 1,850 | |||||||||||||||||||||
|
- consulting services
|
86,000 | 860 | 1,290 | - | - | - | 2,150 | |||||||||||||||||||||
|
Common stock subscriptions
|
- | - | - | 177,100 | - | - | 177,100 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (80,733 | ) | - | (80,733 | ) | |||||||||||||||||||
|
Balance, December 31, 1999
|
160,001 | 1,600 | 2,400 | 177,100 | (80,733 | ) | - | 100,367 | ||||||||||||||||||||
|
Issued with UBC agreement for:
|
||||||||||||||||||||||||||||
|
- consulting services
|
144,000 | 1,440 | 2,160 | - | - | - | 3,600 | |||||||||||||||||||||
|
- for license fees
|
20,000 | 200 | 300 | - | - | - | 500 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $1.50 per share, net of finders’ fees of $95,570
|
56,353 | 564 | 749,166 | (177,100 | ) | - | - | 572,630 | ||||||||||||||||||||
|
- at $1.50 per share
|
34,160 | 342 | 512,058 | - | - | - | 512,400 | |||||||||||||||||||||
|
Issued for finders’ fees
|
4,986 | 50 | (50 | ) | - | - | - | - | ||||||||||||||||||||
|
Net loss
|
- | - | - | - | (935,332 | ) | - | (935,332 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (1,937 | ) | (1,937 | ) | |||||||||||||||||||
|
Balance, December 31, 2000
|
419,499 | 4,195 | 1,266,034 | - | (1,016,065 | ) | (1,937 | ) | 252,228 | |||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $1.88 per share
|
4,413 | 44 | 82,706 | - | - | - | 82,750 | |||||||||||||||||||||
|
- at $2.50 per share
|
10,600 | 106 | 264,894 | - | - | - | 265,000 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (671,986 | ) | - | (671,986 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (2,041 | ) | (2,041 | ) | |||||||||||||||||||
|
Balance, December 31, 2001
|
434,512 | 4,345 | 1,613,635 | - | (1,688,051 | ) | (3,978 | ) | (74,049 | ) | ||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $2.50 per share, net of finders’ fees of $17,000
|
7,500 | 75 | 170,425 | - | - | - | 170,500 | |||||||||||||||||||||
|
Issued on settlement of debt
|
7,266 | 73 | 136,172 | - | - | - | 136,245 | |||||||||||||||||||||
|
GPI balance, July 15, 2002
|
449,279 | 4,493 | 1,920,232 | - | (1,688,051 | ) | (3,978 | ) | 232,696 | |||||||||||||||||||
|
GMC balance, July 15, 2002
|
612,805 | 6,128 | 7,180,164 | (85,000 | ) | (6,607,580 | ) | - | 493,712 | |||||||||||||||||||
|
Reverse acquisition recapitalization adjustment
|
(449,279 | ) | (4,493 | ) | (6,603,087 | ) | - | 6,607,580 | - | - | ||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
|
Balance post reverse acquisition
|
612,805 | 6,128 | 2,497,309 | (85,000 | ) | (1,688,051 | ) | (3,978 | ) | 726,408 | ||||||||||||||||||
|
GMC subscription proceeds received
|
- | - | - | 285,000 | - | - | 285,000 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $6.25 per share
|
17,016 | 170 | 1,063,330 | - | - | - | 1,063,500 | |||||||||||||||||||||
|
Exercise of stock options
|
4,080 | 41 | 50,959 | - | - | - | 51,000 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 630,275 | - | - | - | 630,275 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (2,284,709 | ) | - | (2,284,709 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (5,645 | ) | (5,645 | ) | |||||||||||||||||||
|
Balance, December 31, 2002
|
633,901 | 6,339 | 4,241,873 | 200,000 | (3,972,760 | ) | (9,623 | ) | 465,829 | |||||||||||||||||||
|
Exercise of stock options
|
92,745 | 927 | 1,420,888 | - | - | - | 1,421,815 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $12.50 per share
|
1,720 | 17 | 214,983 | (185,000 | ) | - | - | 30,000 | ||||||||||||||||||||
|
- at $2.50 per share, net of finders’ fees
|
22,214 | 222 | 521,593 | - | - | - | 521,815 | |||||||||||||||||||||
|
Issued as finders’ fees
|
1,341 | 13 | (13 | ) | - | - | - | - | ||||||||||||||||||||
|
Issued for license agreement
|
400 | 4 | 9,996 | - | - | - | 10,000 | |||||||||||||||||||||
|
Subscriptions repaid
|
- | - | 5,000 | (15,000 | ) | - | - | (10,000 | ) | |||||||||||||||||||
|
Stock-based compensation
|
- | - | 2,733,000 | - | - | - | 2,733,000 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (5,778,905 | ) | - | (5,778,905 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (37,299 | ) | (37,299 | ) | |||||||||||||||||||
|
Balance, December 31, 2003
|
752,321 | 7,523 | 9,147,319 | - | (9,751,665 | ) | (46,922 | ) | (643,745 | ) | ||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $1.75 per share, net of finders’ fees of $50,000
|
34,286 | 343 | 549,657 | - | - | - | 550,000 | |||||||||||||||||||||
|
Issued as finders’ fees
|
2,857 | 29 | (29 | ) | - | - | - | - | ||||||||||||||||||||
|
Fair value of warrants issued in connection
with convertible notes
|
- | - | 65,000 | - | - | - | 65,000 | |||||||||||||||||||||
|
Exercise of stock options
|
14,291 | 143 | 204,942 | - | - | - | 205,085 | |||||||||||||||||||||
|
Settlement of debt
|
400 | 4 | 9,996 | - | - | - | 10,000 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 73,500 | - | - | - | 73,500 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (2,683,105 | ) | - | (2,683,105 | ) | |||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (16,865 | ) | (16,865 | ) | |||||||||||||||||||
|
Balance, December 31, 2004
|
804,155 | 8,042 | 10,050,385 | - | (12,434,770 | ) | (63,787 | ) | (2,440,130 | ) | ||||||||||||||||||
|
Warrant component of convertible note
|
- | - | 46,250 | - | - | - | 46,250 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $0.38 per share, net of finders’ fees
of $97,620 and legal fees of $100,561
|
362,732 | 3,627 | 1,158,437 | - | - | - | 1,162,064 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (985,599 | ) | - | (985,599 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (2,333 | ) | (2,333 | ) | |||||||||||||||||||
|
Balance, December 31, 2005
|
1,166,887 | 11,669 | 11,255,072 | - | (13,420,369 | ) | (66,120 | ) | (2,219,748 | ) | ||||||||||||||||||
|
Fair value of beneficial feature on
convertible notes (Note 5)
|
- | - | 205,579 | - | - | - | 205,579 | |||||||||||||||||||||
|
Fair value of warrants issued with
convertible notes (Note 5)
|
- | - | 288,921 | - | - | - | 288,921 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (1,304,387 | ) | - | (1,304,387 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | 29,555 | 29,555 | |||||||||||||||||||||
|
Balance, December 31, 2006
|
1,166,887 | 11,669 | 11,749,572 | - | (14,724,756 | ) | (36,565 | ) | (3,000,080 | ) | ||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $0.25 per share
|
218,000 | 2,180 | 542,820 | - | - | - | 545,000 | |||||||||||||||||||||
|
Issued on the conversion of notes:
|
||||||||||||||||||||||||||||
|
- 2006 convertible notes at $0.25 per share
|
197,800 | 1,978 | 492,522 | - | - | - | 494,500 | |||||||||||||||||||||
|
- 2007 convertible notes at $0.25 per share
|
406,400 | 4,064 | 1,011,936 | - | - | - | 1,016,000 | |||||||||||||||||||||
|
Issued on the conversion of accounts payable
and related party debt at $0.25 per share
|
291,181 | 2,912 | 725,040 | - | - | - | 727,952 | |||||||||||||||||||||
|
Issued for finance charges on the 2007
convertible notes $0.25 per share
|
60,000 | 600 | 149,400 | - | - | - | 150,000 | |||||||||||||||||||||
|
Issued pursuant to service agreements at a
fair value of $0.36 per share
|
10,000 | 100 | 35,900 | - | - | - | 36,000 | |||||||||||||||||||||
|
Financing charges
|
- | - | (167,500 | ) | - | - | - | (167,500 | ) | |||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
|
Fair value of beneficial conversion feature on
the 2007 convertible notes
|
- | - | 358,906 | - | - | - | 358,906 | |||||||||||||||||||||
|
Fair value of warrants issued in connection
with the 2007 convertible notes
|
- | - | 657,095 | - | - | - | 657,095 | |||||||||||||||||||||
|
Fair value of warrants issued in connection
with the 2007 promissory notes
|
- | - | 374,104 | - | - | - | 374,104 | |||||||||||||||||||||
|
Fair value of warrants issued as finders’ fees
for the 2007 promissory notes
|
- | - | 35,600 | - | - | - | 35,600 | |||||||||||||||||||||
|
Re-pricing and extension of warrants
|
- | - | 40,000 | - | - | - | 40,000 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | 904,822 | - | - | - | 904,822 | |||||||||||||||||||||
|
Obligation to issue warrants at fair value pursuant
to promissory note extension
|
- | - | - | 44,000 | - | - | 44,000 | |||||||||||||||||||||
|
Obligation to issue shares at fair value pursuant
to service agreements
|
- | - | - | 23,400 | - | - | 23,400 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (3,891,411 | ) | - | (3,891,411 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (23,161 | ) | (23,161 | ) | |||||||||||||||||||
|
Balance, December 31, 2007
|
2,350,268 | 23,503 | 16,910,218 | 67,400 | (18,616,167 | ) | (59,726 | ) | (1,674,772 | ) | ||||||||||||||||||
|
Issued for cash
|
||||||||||||||||||||||||||||
|
- at $0.25 per share in July 2008
|
14,000 | 140 | 34,860 | - | - | - | 35,000 | |||||||||||||||||||||
|
Issued on the exercise of warrants in June 2008
|
20,715 | 207 | 24,793 | - | - | - | 25,000 | |||||||||||||||||||||
|
Issued pursuant to service agreements
at a fair value of $0.30 per share in April 2008
|
30,000 | 300 | 89,700 | - | - | - | 90,000 | |||||||||||||||||||||
|
Fair value of warrants issued in connection
with the 2008 promissory notes in May 2008
|
- | - | 206,820 | - | - | - | 206,820 | |||||||||||||||||||||
|
Fair value of warrants to be issued in
connection with notes payable in October 2008
|
- | - | - | 256,350 | - | - | 256,350 | |||||||||||||||||||||
|
Stock based compensation in January to December 2008
|
- | - | 234,168 | - | - | - | 234,168 | |||||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
|
Net loss
|
- | - | - | - | (2,195,939 | ) | - | (2,195,939 | ) | |||||||||||||||||||
|
Balance, December 31, 2008
|
2,414,983 | 24,150 | 17,500,559 | 323,750 | (20,812,106 | ) | (59,726 | ) | (3,023,373 | ) | ||||||||||||||||||
|
Reverse split recapitalization adjustment (rounding) in July 2009
|
118 | (21,735 | ) | 21,735 | - | - | - | - | ||||||||||||||||||||
|
Issued for cash
|
||||||||||||||||||||||||||||
|
- at $0.80 per share in November 2009
|
875,000 | 875 | 699,125 | - | - | - | 700,000 | |||||||||||||||||||||
|
Issued at fair value pursuant to service agreements in August 2009
|
25,000 | 25 | 27,475 | - | - | - | 27,500 | |||||||||||||||||||||
|
Issued at fair value pursuant to
debt settlement agreements in July 2009
|
33,812,065 | 33,812 | 2,044,580 | - | - | - | 2,078,392 | |||||||||||||||||||||
|
Issued on the exercise of warrants in August and November 2009
|
1,234,508 | 1,235 | 241,515 | - | - | - | 242,750 | |||||||||||||||||||||
|
Stock based compensation in October 2009
|
- | - | 2,091,900 | - | - | - | 2,091,900 | |||||||||||||||||||||
|
Fair value of warrants issued in February , May and June 2009 in connection with promissory notes
|
- | - | 725,669 | (300,350 | ) | - | - | 425,319 | ||||||||||||||||||||
|
Fair value of warrants issued in August and October 2009 in connection with convertible notes
|
- | - | 425,491 | - | - | - | 425,491 | |||||||||||||||||||||
|
Fair value of warrants issued in December 2009 pursuant to service agreements
|
- | - | 374,270 | - | - | - | 374,270 | |||||||||||||||||||||
|
Settlement of debt with related parties
|
- | - | 766,769 | - | - | - | 766,769 | |||||||||||||||||||||
|
Obligation to issue shares at fair value
pursuant to service agreements in December 2009
|
- | - | - | 246,533 | - | - | 246,533 | |||||||||||||||||||||
|
Obligation to issue shares at fair value pursuant
to debt settlement agreements in September 2009
|
- | - | - | 243,800 | - | - | 243,800 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (5,228,739 | ) | - | (5,228,739 | ) | |||||||||||||||||||
|
Balance, December 31, 2009 (Note 1(A))
|
38,361,674 | $ | 38,362 | $ | 24,919,088 | $ | 513,733 | $ | (26,040,845 | ) | $ | (59,726 | ) | $ | (629,388 | ) | ||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
|
Notes converted into shares
|
952,305 | 952 | 427,003 | (243,800 | ) | - | - | 184,155 | ||||||||||||||||||||
|
Stock based compensation in 2010
|
- | - | 1,385,229 | - | - | - | 1,385,229 | |||||||||||||||||||||
|
Obligation to issue shares at fair value
pursuant to service agreements
|
- | - | - | 28,220 | - | - | 28,220 | |||||||||||||||||||||
|
Issued at fair value pursuant to
debt settlement agreements
|
361,648 | 372 | 190,040 | - | - | - | 190,412 | |||||||||||||||||||||
|
Issued at fair value pursuant to service agreements
|
570,000 | 570 | 275,306 | (263,173 | ) | - | - | 12,703 | ||||||||||||||||||||
|
Untraceable shares reissued
|
10,400 | - | - | - | - | - | - | |||||||||||||||||||||
|
Fair value of warrants issued pursuant to service agreements
|
- | - | 648,000 | - | - | - | 648,000 | |||||||||||||||||||||
|
Foreign exchange translation adjustment
|
- | - | - | - | - | (1,169 | ) | (1,169 | ) | |||||||||||||||||||
|
Net loss
|
- | - | - | - | (5,090,651 | ) | - | (5,090,651 | ) | |||||||||||||||||||
|
Balance, December 31, 2010
|
40,256,027 | $ | 40,256 | $ | 27,844,666 | $ | 34,980 | $ | (31,131,496 | ) | $ | (60,895 | ) | $ | (3,272,489 | ) | ||||||||||||
|
Year Ended
December 31,
2010
|
(Restated)
(Note 1 (A))
Year Ended
December 31,
2009
|
Period from
July 27, 1999
(inception) to
December 31,
2010
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (5,090,651 | ) | $ | (5,228,739 | ) | $ | (31,131,496 | ) | |||
|
Adjustments to reconcile net loss to
net cash from operating activities:
|
||||||||||||
|
Depreciation
|
- | 3,741 | 213,228 | |||||||||
|
Non-cash loss on debt financing
|
1,644,750 | - | 1,644,750 | |||||||||
|
Changes in fair value of derivative liabilities
|
(1,686,236 | ) | - | (1,686,236 | ) | |||||||
|
Gain on settlement of debt
|
(53,589 | ) | (194,287 | ) | (420,886 | ) | ||||||
|
Loss on disposal of assets
|
- | 5,399 | 5,399 | |||||||||
|
Non-cash interest and financing charges
|
1,242,978 | 1,073,255 | 4,791,067 | |||||||||
|
Stock based compensation
|
2,288,651 | 2,525,702 | 9,555,768 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Due from government agency
|
(31 | ) | 32,230 | (1,064 | ) | |||||||
|
Prepaid expenses and receivables
|
(30,700 | ) | 9,520 | (24,700 | ) | |||||||
|
Deferred financing costs
|
(65,885 | ) | - | (65,885 | ) | |||||||
|
Accounts payable and accrued liabilities
|
729,587 | 631,244 | 3,215,600 | |||||||||
|
Research agreement obligations
|
96,085 | 20,209 | 359,892 | |||||||||
|
NET CASH USED IN
OPERATING ACTIVITIES
|
(925,041 | ) | (1,121,726 | ) | (13,544,563 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of shares, net
|
- | 700,000 | 9,622,125 | |||||||||
|
Convertible notes, net of repayments
|
138,921 | 350,000 | 797,371 | |||||||||
|
Proceeds from loans payable
|
425,000 | - | 425,000 | |||||||||
|
Notes and loans payable
|
- | 135,000 | 919,845 | |||||||||
|
Advances from related parties
|
243,205 | 77,170 | 1,598,991 | |||||||||
|
NET CASH PROVIDED BY
FINANCING ACTIVITIES
|
807,126 | 1,262,170 | 13,363,332 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of furniture and equipment
|
- | - | (218,626 | ) | ||||||||
|
Cash acquired on reverse acquisition
|
- | - | 423,373 | |||||||||
|
NET CASH PROVIDED BY
INVESTING ACTIVITIES
|
- | - | 204,747 | |||||||||
|
INCREASE (DECREASE) IN CASH
|
(117,915 | ) | 140,444 | 23,516 | ||||||||
|
CASH, BEGINNING
|
141,431 | 987 | - | |||||||||
|
CASH, ENDING
|
$ | 23,516 | $ | 141,431 | $ | 23,516 | ||||||
|
As reported
|
Adjustment
|
As Restated
|
||||||||||
|
Balance sheet data — December 31, 2009
|
||||||||||||
|
Additional paid-in capital
|
$ | 24,152,319 | $ | 766,769 | $ | 24,919,088 | ||||||
|
Deficit accumulated during the development stage
|
(25,274,076 | ) | (766,769 | ) | (26,040,845 | ) | ||||||
|
Total stockholders’ equity
|
$ | (629,388 | ) | $ | — | $ | (629,388 | ) | ||||
| As reported | Adjustment | As Restated | ||||||||||
|
Statement of Operations data
|
||||||||||||
|
For the year ended December 31, 2009
|
||||||||||||
|
Gain on settlement of debt
|
$ | 961,056 | $ | (766,769 | ) | $ | 194,287 | |||||
|
NET LOSS
|
4,461,970 | 766,769 | 5,228,739 | |||||||||
|
BASIC AND DILUTED NET LOSS PER SHARE
|
$ | (0.23 | ) | $ | (0.04 | ) | $ | (0.27 | ) | |||
|
As
reported
|
Adjustment
|
As Restated
|
||||||||||
|
Statement of Cash Flows data
|
||||||||||||
|
For the year ended December 31, 2009
|
||||||||||||
|
NET LOSS
|
$ | (4,461,970 | ) | $ | (766,769 | ) | $ | (5,228,739 | ) | |||
|
Gain on settlement of debt
|
(961,056 | ) | 766,769 | (194,287 | ) | |||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
$ | (1,121,726 | ) | $ | - | $ | (1,121,726 | ) | ||||
|
(a)
|
Computer Equipment2 years
|
|
(b)
|
Furniture and Fixtures5 years
|
|
(c)
|
Laboratory Equipment3 years
|
|
Level 2
|
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
|
At Initial Recognition
|
December 31, 2010
|
|||||||||||||||||||||||||||||||
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
|||||||||||||||||||||||||
|
Series A Warrants
|
2.5 | 0.40 | % | 0.00 | % | 199 | % | 2.0 | 2.00 | % | 0.00 | % | 199 | % | ||||||||||||||||||
|
Series B Warrants
|
1 | 0.35 | % | 0.00 | % | 199 | % | 0.4 | 0.40 | % | 0.00 | % | 199 | % | ||||||||||||||||||
|
Series C Warrants
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Conversion Option
|
1.0 | 0.35 | % | 0.00 | % | 199 | % | 0.4 | 0.40 | % | 0.00 | % | 199 | % | ||||||||||||||||||
|
As of December 31, 2010
|
|||||||
| Fair Value Measurements Using | |||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||
|
Derivative liability - warrants
|
$ 1,225,125
|
-
|
-
|
$ 1,225,125
|
$ 1,225,125
|
||
|
Derivative liability – conversion option
|
175,389
|
-
|
-
|
175,389
|
175,389
|
||
|
Total
|
$ 1,400,514
|
-
|
-
|
$ 1,400,514
|
$ 1,400,514
|
||
|
Fair Value Measurements
|
||||
|
Derivative liability - warrants
|
Derivative liability – conversion option
|
Total
|
||
|
Beginning balance as of May 24, 2010
|
$ 2,296,250
|
$ 790,500
|
$ 3,086,750
|
|
|
Total unrealized gains or losses included in net loss
|
(1,071,125)
|
(615,111)
|
(1,686,236)
|
|
|
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
|
|
Ending balance at December 31, 2010
|
$ 1,225,125
|
$ 175,389
|
$ 1,400,514
|
|
|
Face Value
|
Principal Repayment
|
Unamortized
Note
Discount
|
Balance at
December 31,
2010
|
|||||||||||||
|
2010 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due May 19, 2011
|
$ | 1,530,000 | $ | (573,333 | ) | $ | 603,617 | $ | 353,050 | |||||||
|
Issued to Note holders
|
Issued as broker’s warrants
|
Maximum
Exercise price
|
Term
|
||||||||||
|
Series A Warrants
|
6,375,000 | 500,000 | $ | 0.30 |
5 Years
|
||||||||
|
Series B Warrants
|
5,100,000 | 400,000 | 0.30 |
1 Year
|
|||||||||
|
Series C Warrants *
|
6,375,000 | 500,000 | 0.30 |
5 Years
|
|||||||||
|
* The Series C Warrants are only exercisable proportionately with the exercise of the Series B Warrants.
|
|||||||||||||
|
Face Value
|
Unamortized
Note
Discount
|
Balance at
December 31,
2010
|
Balance at
December 31,
2009
|
|||||||||||||
|
2009 Convertible Debenture
|
||||||||||||||||
|
Unsecured Convertible Note, 10%
interest, due February 28, 2010
|
$ | 350,000 | $ | - | $ | - | $ | 203,021 | ||||||||
|
Face Value
|
Unamortized
Note
Discount
|
Balance at
September 30,
2010
|
Balance at
December 31,
2009
|
|||||||||||||
|
2009 Secured Debentures
|
||||||||||||||||
|
Secured Notes, 30% interest
|
$ | 135,000 | $ | - | $ | - | $ | 135,000 | ||||||||
|
(a)
|
incurred $329,177 (2009 - $260,242) in management and directors’ fees and $72,000 (2009 - $42,000) in research and development services paid to officers and directors during the period;
|
|
(b)
|
recorded $1,087,915 (2009 - $2,019,660) in stock based compensation for the fair value of options granted to management that were granted and or vested during the period;
|
|
(c)
|
incurred $nil (2009 - $65,984) in interest and finance charges on promissory notes due to related parties during the period, which were settled in connection with an equity issuance effective June 4, 2009; and
|
|
(d)
|
incurred $nil (2009 - $130,065) in interest and finance charges related to an agreement to issue warrants in connection with extending the terms of the promissory notes due to related parties during the period.
|
|
(e)
|
issued $nil (2009 - $15,000) for a secured promissory note bearing interest at 30% per annum and issued 30,000 transferable and registrable share purchase warrants with an exercise price of $0.20 per share for an exercise period of up to two years from the issuance date to a direct family member of an officer of the Company.
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2008
|
632,000 | $ | 2.50 | 9.44 | ||||||||
|
Issued
|
3,326,000 | 0.97 | 10.00 | |||||||||
|
Cancelled
|
(340,000 | ) | (2.50 | ) | 8.0 | |||||||
|
Balance, December 31, 2009
|
3,618,000 | 0.97 | 9.60 | |||||||||
|
Issued
|
250,000 | 0.35 | 9.69 | |||||||||
|
Cancelled
|
(596,000 | ) | 0.97 | - | ||||||||
|
Balance, December 31, 2010
|
3,272,000 | $ | 0.92 | 8.65 | ||||||||
|
Number of
Options
|
Weighted Average
Grant-Date
Fair Value
|
|||||||
|
Unvested, December 31, 2009
|
1,413,000 | $ | 0.96 | |||||
|
Granted
|
250,000 | 0.19 | ||||||
|
Vested
|
(1,454,668 | ) | 0.19 | |||||
|
Unvested, December 31, 2010
|
208,332 | $ | 0.84 | |||||
|
Number of
Warrants
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2008
|
1,191,767 | $ | 2.50 | 3.15 | ||||||||
|
Issued
|
4,421,374 | 0.60 | 3.74 | |||||||||
|
Exercised
|
(1,471,174 | ) | (0.46 | ) | - | |||||||
|
Expired
|
(29,167 | ) | (2.75 | ) | - | |||||||
|
Balance, December 31, 2009
|
4,112,800 | 1.19 | 3.71 | |||||||||
|
Issued
|
21,200,000 | 0.32 | 2.85 | |||||||||
|
Exercised, cancelled or expired
|
(444,500 | ) | 1.22 | - | ||||||||
|
Balance, December 31, 2010
|
24,868,300 | $ | 0.45 | 3.24 | ||||||||
|
Year Ended
|
(Restated)
Year Ended
|
|||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Loss before income taxes
|
$ | (5,090,651 | ) | $ | (5,228,739 | ) | ||
|
Corporate tax rate
|
35.00 | % | 35.00 | % | ||||
|
Expected tax recovery
|
(1,781,729 | ) | (1,830,059 | ) | ||||
|
Increase (decrease) resulting from:
|
||||||||
|
Permanent differences
|
798,630 | 986,032 | ||||||
|
Other items
|
(3,907 | ) | (3,908 | ) | ||||
|
Change in valuation allowance
|
987,006 | 847,935 | ||||||
|
Income tax recovery
|
$ | - | $ | - | ||||
|
Year Ended
|
Year Ended
|
|||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Estimated loss carry-forwards and tax pools
|
$ | 5,345,729 | $ | 4,358,723 | ||||
|
Valuation allowance
|
(5,345,729 | ) | (4,358,723 | ) | ||||
|
Net deferred income tax assets
|
$ | - | $ | - | ||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Interest paid
|
$ | 95,655 | $ | - | ||||
|
Income taxes paid
|
$ | - | $ | - | ||||
|
Name
|
Age
|
Position with the Company
|
|
Glynn Wilson
|
64
|
Chairman, Chief Executive Officer, Principal Executive Officer and a Director
|
|
Denis Corin
|
38
|
President, Chief Financial Officer, Principal Accounting Officer and a Director
|
|
Lynn M. DePippo
|
38
|
Director
|
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All Other
Compen-sation
($)
|
Total
($)
|
|
Glynn Wilson
Chairman, CEO and Principal Executive Officer
|
2010
2009
|
144,000
84,000
|
Nil
Nil
|
Nil
Nil
|
640,000
896,800
|
Nil
Nil
|
784,000
980,800
|
|
Denis Corin
CFO, Acting Principal Accounting Officer and a director
|
2010
2009
|
161,017
138,600
|
Nil
Nil
|
Nil
Nil
|
440,000
617,600
|
Nil
Nil
|
601,017
756,200
|
|
Tracy Moore
Former Secretary, former Treasurer, former CFO,
Acting Principal Accounting Officer and a former director
|
2010
2009
|
46,160
30,000
|
Nil
Nil
|
Nil
Nil
|
Nil
480,000
|
Nil
Nil
|
46,160
510,000
|
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(exerciseable)
|
Number of
Securities
Underlying
Unexercised
Options
(unexerciseable)
|
Number of
Securities
Underlying
Unexercised
Unearned
Options
|
Option
Exercise
Price
|
Option
Expiration
Date
|
|
Glynn Wilson
Chairman, CEO and Principal Executive Officer
|
40,000
1,600,000
(3)
|
Nil
Nil
|
Nil
Nil
|
$0.97
(5)(6)
$0.97
(6)
|
07/06/17
10/14/19
|
|
Denis Corin
President, CFO, Acting Principal Accounting Officer and a director
|
80,000
1,100,000
(3)
|
Nil
Nil
|
Nil
Nil
|
$0.97
(5)(6)
$0.97
(6)
|
07/06/17
10/14/19
|
|
Tracy A. Moore
2
Secretary, Treasurer, CFO, Acting Principal Accounting Officer and a director
|
500,000
(3)(4)
|
500,000
(4)
|
Nil
|
$0.97
|
10/14/19
|
|
(1)
|
Mr. Corin was appointed Secretary, Treasurer, CFO and Acting Principal Accounting Officer on July 16, 2010 when Tracy A. Moore resigned these positions effective on that date.
|
|
(2)
|
Mr. Moore resigned as a member of our Board of Directors, Secretary, Treasurer, CFO and Acting Principal Accounting Officer effective July 16, 2010.
|
|
(3)
|
The plan under which these shares were issued was approved by the Board of Directors and the shareholders in 2009 but did not come into effect until February 22, 2010
|
|
(4)
|
These options were cancelled effective February 16, 2011
|
|
(5)
|
Effective February 22, 2010, the option exercise price was reduced to $0.97.
|
|
(6)
|
Effective February 16, 2011, the option exercise price was reduced to $0.17.
|
|
Name
|
Fees
Earned or
Paid in
Cash
|
Stock
Awards
($)
|
Option
Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
|
|
Glynn Wilson
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
|
Denis Corin
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
|
Lynn M. DePippo
|
50,000
1
|
Nil
|
7,917
2, 3
|
Nil
|
57,917
|
|
|
Tracy A. Moore
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
Name and Address of Beneficial Owner
|
Amount and
Nature of
Beneficial Owner
(1)
|
Percent of Class
|
||||||
|
Directors and Officers:
|
||||||||
|
Glynn Wilson
2815 Eastlake Avenue East, Suite 300, Seattle, Washington
|
3,930,393 | (2) | 8.65 | % | ||||
|
Denis Corin
2815 Eastlake Avenue East, Suite 300, Seattle, Washington
|
3,722,426 | (3) | 8.19 | % | ||||
|
Lynn M. DePippo
2815 Eastlake Avenue East, Suite 300, Seattle, Washington
|
104,170 | (4) | 0.23 | % | ||||
|
All executive officers and directors as a group (3 persons)
|
7,756,989 | 17.07 | % | |||||
|
Major Stockholders:
|
||||||||
|
New Paradigm Capital
|
4,101,100 | 9.0 | % | |||||
|
St. George Trust Company Ltd.
|
5,335,640 | 11.7 | % | |||||
|
(1)
|
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding as of the date of this Annual Report. As of the date of this Annual Report, there were 45,452,099 shares of common stock issued and outstanding.
|
|
(2)
|
This figure includes (i) 1,047,059 shares of common stock; and (ii) 1,800,000 options to acquire an equivalent number of common shares at $0.17 for 10 years and 2,000,000 options to acquire an equivalent number of common shares at $0.19 for 10 years, where 1,083,334 are fully vested.
|
|
(3)
|
This figure includes: (i) 2,227,868 shares of common stock; (ii) 137,700 shares of common stock held his spouse; (iii) 54,458 common share purchase warrants; (iv) 2,400 common share purchase warrants held by his spouse; and (v) 1,300,000 options to acquire an equivalent number of common shares at $0.17 for 10 years.
|
|
(4)
|
This figure represents options to purchase 250,000 shares of common stock at $0.35 per share with 10,417 options vesting per month for 24 months, which were repriced to $0.17 per share in February 2011.
|
|
|
1.
|
any of our directors or officers;
|
|
|
2.
|
any person proposed as a nominee for election as a director;
|
|
|
3.
|
any person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights attached to our outstanding shares of common stock; or
|
|
|
4.
|
any member of the immediate family (including spouse, parents, children, siblings and in-laws) of any of the above persons.
|
|
(a)
|
incurred $329,017 (2009 - $190,942) in management and directors’ fees and $72,000 (2009 - $24,000) in research and development paid to officers and directors during the period;
|
|
(b)
|
recorded $1,087,915 (2009 - $2,019,660) in stock based compensation for the fair value of options granted to management that were granted and or vested during the period;
|
|
(c)
|
incurred $Nil (2009 - $65,984) in interest and finance charges on promissory notes due to related parties during the period, which were settled in connection with an equity issuance effective June 4, 2009; and
|
|
(d)
|
incurred $Nil (2009 - $130,065) in interest and finance charges related to an agreement to issue warrants in connection with extending the terms of the promissory notes due to related parties during the period.
|
|
(e)
|
issued a $Nil (2009 - $15,000) secured promissory note bearing interest at 30% per annum and issued 30,000 transferable and registrable share purchase warrants with an exercise price of $0.20 per share for an exercise period of up to two years from the issuance date to a direct family member of an officer of the Company.
|
|
Year Ended
December 31, 2010
|
Year Ended
December 31, 2009
|
|||||||
|
Audit Fees
|
$ | 42,000 | $ | 43,500 | ||||
|
Audit Related Fees
|
$ | 27,000 | $ | 21,500 | ||||
|
Tax Fees
|
Nil
|
Nil
|
||||||
|
All Other Fees
|
Nil
|
Nil
|
||||||
| $ | 70,000 | $ | 65,000 | |||||
|
Exhibit No.
|
Description
|
|
3.1
|
Amended Articles of Incorporation dated February 3, 2009 as filed as Exhibit 3.1 to Form 8-K filed on February 6, 2009 and incorporated herein by reference.
|
|
3.2
|
Amended Articles of Incorporation dated May 19, 1999 as filed as Exhibit 2.1 to the Registration Statement filed on Form 10-SB on September 3, 1999 and incorporated herein by reference.
|
|
3.3
|
Amended and Restated Bylaws of the company dated May 10, 2004 as filed as Exhibit 3.1 to the company's Quarterly Report on Form 10-QSB as filed on May 20, 2004 and incorporated herein by reference.
|
|
4.1
|
Securities Purchase Agreement, dated May 17, 2010, as filed as Exhibit 10.1 to our Current Report on Form 8-K as filed on May 18, 2010 and incorporated herein by reference.
|
|
4.2
|
Registration Rights Agreement, dated May 24, 2010, as filed as Exhibit 10.4 to our Current Report on Form 8-K as filed on May 18, 2010 and incorporated herein by reference.
|
|
4.3
|
Security Agreement, dated May 24, 2010, as filed as Exhibit 10.3 to our Current Report on Form 8-K as filed on May 18, 2010 and incorporated herein by reference.
|
|
4.4
|
Form of Senior Secured Convertible Note, as filed as Exhibit 10.2 to our Current Report on Form 8-K as filed on May 18, 2010 and incorporated herein by reference.
|
|
4.5
|
Form of Series A Warrants, as filed as Exhibit 10.5 to our Current Report on Form 8-K as filed on May 18, 2010 and incorporated herein by reference.
|
|
4.6
|
Form of Series B Warrants, as filed as Exhibit 10.6 to our Current Report on Form 8-K as filed on May 18, 2010 and incorporated herein by reference.
|
|
4.7
|
Form of Series C Warrants, as filed as Exhibit 10.7 to our Current Report on Form 8-K as filed on May 18, 2010 and incorporated herein by reference.
|
|
4.8
|
Securities Purchase Agreement, dated February 24, 2011, as filed as Exhibit 10.1 to our Current Report on Form 8-K as filed on March 2, 2011 and incorporated herein by reference.
|
|
4.9
|
Form of Convertible Note, as filed as Exhibit 10.2 to our Current Report on Form 8-K as filed on March 2, 2011 and incorporated herein by reference.
|
|
4.1
|
Security Agreement, dated February 24, 2011, as filed as Exhibit 10.3 to our Current Report on Form 8-K as filed on March 2, 2011 and incorporated herein by reference.
|
|
4.11
|
Form of Warrant, as filed as Exhibit 10.4 to our Current Report on Form 8-K as filed on March 2, 2011 and incorporated herein by reference.
|
|
4.12
|
Form of Convertible Note in connection with the sale of same on April 12, 2011.*
|
|
4.13
|
Security Agreement, dated April 12, 2011.*
|
|
4.14
|
Form of Securities Purchase Agreement in connection with the sale of Units on April 14, 2011.*
|
|
4.15
|
Form of Warrant in connection with Securities Purchase Agreement dated April 14, 2011.*
|
|
10.1
|
Executive Services Agreement with Denis Corin as filed as Exhibit 10.1 to our Quarterly Report on Form 10-QSB as filed on November 14, 2007 and incorporated herein by reference.
|
|
10.2
|
Amended Executive Services Agreement with Denis Corin as filed as Exhibit 10.2 to our Quarterly Report on Form 10-QSB as filed on November 14, 2007 and incorporated herein by reference.
|
|
10.3
|
License Agreement made March 6, 2000 between GeneMax Pharmaceuticals, UBC and Dr. Jefferies as filed as an Exhibit to our Annual Report on Form 10-KSB for the year ended December 31, 2004 as filed on April 15, 2005 and incorporated by reference herein.
|
|
10.4
|
Collaborative Research Agreement made September 1, 2000 between GeneMax Pharmaceuticals, GeneMax Pharmaceuticals Inc. and UBC as filed as an Exhibit to our Annual Report on Form 10-KSB for the year ended December 31, 2004 as filed on April 15, 2005 and incorporated by reference herein.
|
|
10.5
|
Production Services Agreement made March 18, 2003 between the company and Molecular Medicine as filed as an Exhibit to our Annual Report on Form 10-KSB for the year ended December 31, 2004 as filed on April 15, 2005 and incorporated by reference herein.
|
|
10.6
|
Biological Materials Transfer Agreement made October 21, 2003 between the company and National Institutes of Health as filed as an Exhibit to our Annual Report on Form 10-KSB for the year ended December 31, 2004 as filed on April 15, 2005 and incorporated by reference herein.
|
|
10.7
|
Option and Settlement Agreement made January 23, 2006 between GeneMax Pharmaceuticals, GeneMax Pharmaceuticals Inc., UBC and Dr. Jefferies as filed as an Exhibit to the company's Current Report on Form 8-K as filed on January 24, 2006 and incorporated by reference herein.
|
|
10.8
|
2009 Stock Incentive Plan as filed as Exhibit B to our Information Statement filed on Definitive Schedule 14-C on January 29, 2010 and incorporated herein by reference.
|
|
10.9
|
Technology Option Agreement, dated June 1, 2010, between TapImmune Inc. and Mayo Foundation for Education and Research as filed as an Exhibit to the company's Current Report on Form 8-K as filed on June 4, 2010 and incorporated by reference herein.
|
|
10.10
|
Employment Agreement between Dr. Glynn Wilson and the Company dated March 16, 2011.*
|
|
21.1
|
Subsidiaries of TapImmune Inc.
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).*
|
|
31.2
|
Certification of Acting Principal Accounting Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).*
|
|
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.*
|
|
32.2
|
Certification of Acting Principal Accounting Officer pursuant to 18 U.S.C. Section 1350*
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Glynn Wilson
|
Chairman, Chief Executive Officer and Principal Executive Officer
|
April 17, 2011
|
||
|
Glynn Wilson
|
||||
|
/s/ Denis Corin
|
President, Chief Financial Officer, Acting Accounting Officer and a director
|
April 17, 2011
|
||
|
Denis Corin
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|