These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________.
|
|
Nevada
|
88-0277072
|
|
(State or other jurisdiction of incorporation of organization)
|
(I.R.S. Employer Identification No.)
|
|
1551 Eastlake Avenue East, Suite 100
Seattle, Washington
|
98102
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
·
|
our need for additional financing;
|
|
|
·
|
our limited operating history;
|
|
|
·
|
our history of operating losses;
|
|
|
·
|
our lack of insurance coverage;
|
|
|
·
|
the competitive environment in which we operate;
|
|
|
·
|
changes in governmental regulation and administrative practices;
|
|
|
·
|
our dependence on key personnel;
|
|
|
·
|
conflicts of interest of our directors and officers;
|
|
|
·
|
our ability to fully implement our business plan;
|
|
|
·
|
our ability to effectively manage our growth; and
|
|
|
·
|
other regulatory, legislative and judicial developments.
|
|
ITEM
1
.
|
3
|
||
|
11
|
|||
|
11
|
|||
|
ITEM 2.
|
11
|
||
|
ITEM 3.
|
11
|
||
|
ITEM 4.
|
12
|
||
|
ITEM 5.
|
12
|
||
|
ITEM 6.
|
13
|
||
|
ITEM 7.
|
14
|
||
|
19
|
|||
|
ITEM 8.
|
20
|
||
|
ITEM 9.
|
21
|
||
|
21
|
|||
|
22
|
|||
|
ITEM 10.
|
22
|
||
|
ITEM 11.
|
24
|
||
|
ITEM 12.
|
26
|
||
|
ITEM 13.
|
28
|
||
|
ITEM 14.
|
28
|
||
|
ITEM 15.
|
29
|
|
PolyStart Technology (TapImmune Inc.)
|
|
|
|
High Bid
|
Low Bid
|
|||||||
|
Fiscal Year 2014
|
||||||||
|
March 31, 2014
|
$ | 5.00 | $ | 1.50 | ||||
|
Fiscal Year 2013
|
||||||||
|
December 31, 2013
|
$ | 4.00 | $ | 1.00 | ||||
|
September 30, 2013
|
$ | 3.20 | $ | 11.00 | ||||
|
June 30, 2013
|
$ | 11.00 | $ | 3.00 | ||||
|
March 31, 2013
|
$ | 16.00 | $ | 10.00 | ||||
|
Fiscal Year 2012
|
||||||||
|
December 31, 2012
|
$ | 13.00 | $ | 8.00 | ||||
|
September 30, 2012
|
$ | 16.00 | $ | 8.00 | ||||
|
June 30, 2012
|
$ | 27.00 | $ | 11.00 | ||||
|
March 31, 2012
|
$ | 18.00 | $ | 15.00 | ||||
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
||||||||||
|
(a)Equity compensation plans approved by security holders
|
Nil
|
Nil
|
Nil
|
|||||||||
|
(b)Equity compensation plans not approved by security holders
|
65,430 | (1) | $ | 18.00 | 34,570 | |||||||
| 65,430 | (1) | $ | 18.00 | 34,570 | ||||||||
|
|
|
|
·
|
Additional interim data on immune responses in the Her2/neu trial.
|
|
|
·
|
Initial interim data on the Folate Alpha trial in breast and ovarian cancer.
|
|
|
·
|
Final data on pre-clinical small animal studies in smallpox at Mayo Clinic and decision on advancement to non-human primates and license deal and partnering opportunities.
|
|
|
·
|
Uplisting to NASDAQ in 2014
|
|
|
·
|
Consulting fees were $185,000 during the fiscal year ended December 31, 2013 compared to $183,000 during the prior fiscal year. The decrease was due primarily to lower business development services that were entered into during the current year.
|
|
|
·
|
Stock-based consulting fees were $85,000 in the year ended December 31, 2013 compared to $2,316,000 in the prior year. The current and prior year charges result from the fair valuation of shares issued to consultants and options granted to or earned by consultants during such periods.
|
|
|
·
|
General and administrative expenses were $576,000 in the year ended December 31, 2013 compared to $1,012,000 in the prior year, with the decrease resulting primarily from lower payroll, investor relations and travel expenses.
|
|
|
·
|
Interest and finance charges were $646,000 during the fiscal year ended December 31, 2013 compared to $745,000 during the prior fiscal year. Current and prior period interest charges are primarily accretion of interest and the fair value of warrants issued with convertible notes.
|
|
|
·
|
Management fees were $264,000 in the year ended December 31, 2013 compared to $302,000 in the prior year, with the difference resulting primarily due to fewer management staff in the current year.
|
|
|
·
|
Management compensation – stock-based were $47,000 in the year ended December 31, 2013 compared to $124,000 in the prior year. The current and prior year charges result from the fair valuation of options granted to management that were earned during the year.
|
|
|
·
|
Professional fees were $845,000 in the year ended December 31, 2013 compared to $490,000 in the prior year. The increase from the prior year results due to higher legal fees incurred relating to debt issuance and settlements in the current year.
|
|
|
·
|
Research and development costs during the fiscal year ended December 31, 2013 were $661,000 compared to $1,057,000 during the prior fiscal year. This was due to lower technology licensing fee accrued for payment due to Mayo clinic and decreased research activity in the current year.
|
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
Cash reserves
|
$ | 49,000 | $ | 34,000 | ||||
|
Working capital (deficit)
|
$ | (8,768,003 | ) | $ | (6,042,521 | ) | ||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
(As restated)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 48,589 | $ | 33,839 | ||||
|
Due from government agency
|
- | 1,077 | ||||||
|
Prepaid expenses and deposits
|
15,004 | 15,004 | ||||||
|
Deferred financing costs (Note 5)
|
13,439 | 37,452 | ||||||
| $ | 77,032 | $ | 87,372 | |||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued liabilities (Note 13)
|
$ | 3,778,401 | $ | 1,941,716 | ||||
|
Research agreement obligations (Note 3)
|
492,365 | 415,998 | ||||||
|
Derivative liability – conversion option (Note 4)
|
582,300 | 867,575 | ||||||
|
Derivative liability – warrants (Note 4)
|
140,504 | 977,086 | ||||||
|
Convertible notes payable (Note 5)
|
3,161,977 | 1,476,230 | ||||||
|
Loans payable (Note 6)
|
42,200 | 10,000 | ||||||
|
Promissory notes (Note 7)
|
277,942 | 67,942 | ||||||
|
Due to related parties (Note 8)
|
369,346 | 373,346 | ||||||
| 8,845,035 | 6,129,893 | |||||||
|
Stockholders’ Deficit
|
||||||||
|
Capital stock (Note 9)
|
||||||||
|
Common stock, $0.001 par value, 500,000,000 shares authorized
|
||||||||
|
1,465,711 shares issued and outstanding (2012 – 764,030)
|
144,672 | 76,404 | ||||||
|
Additional paid-in capital
|
46,287,544 | 43,483,947 | ||||||
|
Shares to be issued (Note 9)
|
284,750 | 352,859 | ||||||
|
Deficit accumulated during the development stage
|
(55,426,635 | ) | (49,894,083 | ) | ||||
|
Accumulated other comprehensive loss
|
(58,334 | ) | (61,648 | ) | ||||
| (8,768,003 | ) | (6,042,521 | ) | |||||
| $ | 77,032 | $ | 87,372 | |||||
|
Year Ended
December 31,
2013
|
Year Ended
December 31,
2012
|
Period from
July 27, 1999
(inception) to
December 31,
2013
|
||||||||||
|
(As restated)
|
||||||||||||
|
EXPENSES
|
||||||||||||
|
Consulting
|
$ | 185,067 | $ | 182,813 | $ | 2,406,567 | ||||||
|
Consulting - stock-based (Note 9)
|
85,104 | 2,316,019 | 8,123,476 | |||||||||
|
Depreciation
|
- | - | 213,227 | |||||||||
|
General and administrative
|
576,195 | 1,012,116 | 4,505,547 | |||||||||
|
Interest and financing charges (Note 5)
|
645,562 | 745,074 | 7,221,649 | |||||||||
|
Management fees (Note 8)
|
264,000 | 302,249 | 3,338,303 | |||||||||
|
Management fees - stock-based (Notes 8 and 9)
|
46,989 | 124,209 | 4,495,987 | |||||||||
|
Professional fees
|
845,328 | 489,537 | 6,261,437 | |||||||||
|
Research and development (Note 8)
|
661,634 | 1,057,430 | 7,595,229 | |||||||||
|
Research and development - stock-based
|
- | - | 612,000 | |||||||||
|
LOSS BEFORE OTHER ITEMS
|
(3,309,879 | ) | (6,229,447 | ) | (44,808,422 | ) | ||||||
|
OTHER ITEMS
|
||||||||||||
|
Foreign exchange (loss) gain
|
5,896 | (7,903 | ) | 51,583 | ||||||||
|
Changes in fair value of derivative liabilities (Note 4)
|
1,546,257 | 229,252 | 5,850,649 | |||||||||
|
Accretion of discount on convertible notes (Note 5)
|
(1,110,831 | ) | - | (1,110,831 | ) | |||||||
|
Loss on debt financing (Note 5)
|
- | (104,550 | ) | (1,373,263 | ) | |||||||
|
Loss on settlement of debt (Notes 5 and 9)
|
(2,560,045 | ) | (59,219 | ) | (14,250,846 | ) | ||||||
|
Loss on lawsuit
|
(103,950 | ) | - | (103,950 | ) | |||||||
|
Gain on extinguishment of derivative liabilities - warrants
|
- | - | 290,500 | |||||||||
|
Interest income
|
- | - | 33,344 | |||||||||
|
Loss on disposal of assets
|
- | - | (5,399 | ) | ||||||||
|
NET LOSS
|
(5,532,552 | ) | (6,171,867 | ) | (55,426,635 | ) | ||||||
|
Other comprehensive income (loss)
|
||||||||||||
|
Foreign exchange translation adjustment
|
3,314 | (1,120 | ) | (58,334 | ) | |||||||
|
TOTAL COMPREHENSIVE LOSS
|
$ | (5,529,238 | ) | $ | (6,172,987 | ) | $ | (55,484,969 | ) | |||
|
BASIC AND DILUTED NET LOSS PER SHARE
|
$ | (4.87 | ) | $ | (9.42 | ) | ||||||
|
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING,
BASIC AND DILUTED
|
1,136,115 | 655,269 | ||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
Shares*
|
Amount
|
Paid in
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
|
Issued on incorporation - July 27, 1999
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Issued to the founders for:
|
||||||||||||||||||||||||||||
|
- cash
|
740 | 740 | 1,110 | - | - | - | 1,850 | |||||||||||||||||||||
|
- consulting services
|
860 | 860 | 1,290 | - | - | - | 2,150 | |||||||||||||||||||||
|
Common stock subscriptions
|
- | - | - | 177,100 | - | - | 177,100 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (80,733 | ) | - | (80,733 | ) | |||||||||||||||||||
|
Balance, December 31, 1999
|
1600 | 1,600 | 2,400 | 177,100 | (80,733 | ) | - | 100,367 | ||||||||||||||||||||
|
Issued for:
|
||||||||||||||||||||||||||||
|
- consulting services
|
1,440 | 1,440 | 2,160 | - | - | - | 3,600 | |||||||||||||||||||||
|
- for license fees
|
200 | 200 | 300 | - | - | - | 500 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $15.00 per share, net of finders’ fees of $95,570
|
564 | 564 | 749,166 | (177,100 | ) | - | - | 572,630 | ||||||||||||||||||||
|
- at $15.00 per share
|
341 | 342 | 512,058 | - | - | - | 512,400 | |||||||||||||||||||||
|
Issued for finders’ fees
|
50 | 50 | (50 | ) | - | - | - | - | ||||||||||||||||||||
|
Net loss
|
- | - | - | - | (935,332 | ) | - | (935,332 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (1,937 | ) | (1,937 | ) | |||||||||||||||||||
|
Balance, December 31, 2000
|
4,195 | 4,195 | 1,266,034 | - | (1,016,065 | ) | (1,937 | ) | 252,228 | |||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $18.80 per share
|
44 | 44 | 82,706 | - | - | - | 82,750 | |||||||||||||||||||||
|
- at $25.00 per share
|
106 | 106 | 264,894 | - | - | - | 265,000 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (671,986 | ) | - | (671,986 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (2,041 | ) | (2,041 | ) | |||||||||||||||||||
|
Balance, December 31, 2001
|
4,345 | 4,345 | 1,613,635 | - | (1,688,051 | ) | (3,978 | ) | (74,049 | ) | ||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $25.00 per share, net of finders’ fees of $17,000
|
75 | 75 | 170,425 | - | - | - | 170,500 | |||||||||||||||||||||
|
Issued on settlement of debt
|
73 | 73 | 136,172 | - | - | - | 136,245 | |||||||||||||||||||||
|
GPI balance, July 15, 2002
|
4,493 | 4,493 | 1,920,232 | - | (1,688,051 | ) | (3,978 | ) | 232,696 | |||||||||||||||||||
|
GMC balance, July 15, 2002
|
6,128 | 6,128 | 7,180,164 | (85,000 | ) | (6,607,580 | ) | - | 493,712 | |||||||||||||||||||
|
Reverse acquisition recapitalization adjustment
|
(4,493 | ) | (4,493 | ) | (6,603,087 | ) | - | 6,607,580 | - | - | ||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
|
Balance post reverse acquisition
|
6,128 | 6,128 | 2,497,309 | (85,000 | ) | (1,688,051 | ) | (3,978 | ) | 726,408 | ||||||||||||||||||
|
GMC subscription proceeds received
|
- | - | - | 285,000 | - | - | 285,000 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $62.50 per share
|
170 | 170 | 1,063,330 | - | - | - | 1,063,500 | |||||||||||||||||||||
|
Exercise of stock options
|
41 | 41 | 50,959 | - | - | - | 51,000 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 630,275 | - | - | - | 630,275 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (2,284,709 | ) | - | (2,284,709 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (5,645 | ) | (5,645 | ) | |||||||||||||||||||
|
Balance, December 31, 2002
|
6,339 | 6,339 | 4,241,873 | 200,000 | (3,972,760 | ) | (9,623 | ) | 465,829 | |||||||||||||||||||
|
Exercise of stock options
|
928 | 927 | 1,420,888 | - | - | - | 1,421,815 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $125.00 per share
|
17 | 17 | 214,983 | (185,000 | ) | - | - | 30,000 | ||||||||||||||||||||
|
- at $25.00 per share, net of finders’ fees
|
222 | 222 | 521,593 | - | - | - | 521,815 | |||||||||||||||||||||
|
Issued as finders’ fees
|
13 | 13 | (13 | ) | - | - | - | - | ||||||||||||||||||||
|
Issued for license agreement
|
4 | 4 | 9,996 | - | - | - | 10,000 | |||||||||||||||||||||
|
Subscriptions repaid
|
- | - | 5,000 | (15,000 | ) | - | - | (10,000 | ) | |||||||||||||||||||
|
Stock-based compensation
|
- | - | 2,733,000 | - | - | - | 2,733,000 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (5,778,905 | ) | - | (5,778,905 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (37,299 | ) | (37,299 | ) | |||||||||||||||||||
|
Balance, December 31, 2003
|
7,523 | 7,523 | 9,147,319 | - | (9,751,665 | ) | (46,922 | ) | (643,745 | ) | ||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $17.50 per share, net of finders’ fees of $50,000
|
343 | 343 | 549,657 | - | - | - | 550,000 | |||||||||||||||||||||
|
Issued as finders’ fees
|
29 | 29 | (29 | ) | - | - | - | - | ||||||||||||||||||||
|
Fair value of warrants issued in connection
with convertible notes
|
- | - | 65,000 | - | - | - | 65,000 | |||||||||||||||||||||
|
Exercise of stock options
|
143 | 143 | 204,942 | - | - | - | 205,085 | |||||||||||||||||||||
|
Settlement of debt
|
4 | 4 | 9,996 | - | - | - | 10,000 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 73,500 | - | - | - | 73,500 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (2,683,105 | ) | - | (2,683,105 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (16,865 | ) | (16,865 | ) | |||||||||||||||||||
|
Balance, December 31, 2004
|
8,042 | 8,042 | 10,050,385 | - | (12,434,770 | ) | (63,787 | ) | (2,440,130 | ) | ||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
|
Balance, December 31, 2004
|
8,042 | 8,042 | 10,050,385 | - | (12,434,770 | ) | (63,787 | ) | (2,440,130 | ) | ||||||||||||||||||
|
Warrant component of convertible note
|
- | - | 46,250 | - | - | - | 46,250 | |||||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $3.80 per share, net of finders’ fees
of $97,620 and legal fees of $100,561
|
3,627 | 3,627 | 1,158,437 | - | - | - | 1,162,064 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (985,599 | ) | - | (985,599 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (2,333 | ) | (2,333 | ) | |||||||||||||||||||
|
Balance, December 31, 2005
|
11,669 | 11,669 | 11,255,072 | - | (13,420,369 | ) | (66,120 | ) | (2,219,748 | ) | ||||||||||||||||||
|
Fair value of beneficial feature on
convertible notes
|
- | - | 205,579 | - | - | - | 205,579 | |||||||||||||||||||||
|
Fair value of warrants issued with
convertible notes
|
- | - | 288,921 | - | - | - | 288,921 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (1,304,387 | ) | - | (1,304,387 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | 29,555 | 29,555 | |||||||||||||||||||||
|
Balance, December 31, 2006
|
11,669 | 11,669 | 11,749,572 | - | (14,724,756 | ) | (36,565 | ) | (3,000,080 | ) | ||||||||||||||||||
|
Issued for cash:
|
||||||||||||||||||||||||||||
|
- at $2.50 per share
|
2,180 | 2,180 | 542,820 | - | - | - | 545,000 | |||||||||||||||||||||
|
Issued on the conversion of notes:
|
||||||||||||||||||||||||||||
|
- 2006 convertible notes at $2.50 per share
|
1,978 | 1,978 | 492,522 | - | - | - | 494,500 | |||||||||||||||||||||
|
- 2007 convertible notes at $2.50 per share
|
4,064 | 4,064 | 1,011,936 | - | - | - | 1,016,000 | |||||||||||||||||||||
|
Issued on the conversion of accounts payable
and related party debt at $2.50 per share
|
2,912 | 2,912 | 725,040 | - | - | - | 727,952 | |||||||||||||||||||||
|
Issued for finance charges on the 2007
convertible notes $2.50 per share
|
600 | 600 | 149,400 | - | - | - | 150,000 | |||||||||||||||||||||
|
Issued pursuant to service agreements at a
fair value of $3.60 per share
|
100 | 100 | 35,900 | - | - | - | 36,000 | |||||||||||||||||||||
|
Financing charges
|
- | - | (167,500 | ) | - | - | - | (167,500 | ) | |||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
|
Fair value of beneficial conversion feature on
the 2007 convertible notes
|
- | - | 358,906 | - | - | - | 358,906 | |||||||||||||||||||||
|
Fair value of warrants issued in connection
with the 2007 convertible notes
|
- | - | 657,095 | - | - | - | 657,095 | |||||||||||||||||||||
|
Fair value of warrants issued in connection
with the 2007 promissory notes
|
- | - | 374,104 | - | - | - | 374,104 | |||||||||||||||||||||
|
Fair value of warrants issued as finders’ fees
for the 2007 promissory notes
|
- | - | 35,600 | - | - | - | 35,600 | |||||||||||||||||||||
|
Re-pricing and extension of warrants
|
- | - | 40,000 | - | - | - | 40,000 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | 904,822 | - | - | - | 904,822 | |||||||||||||||||||||
|
Obligation to issue warrants at fair value pursuant
to promissory note extension
|
- | - | - | 44,000 | - | - | 44,000 | |||||||||||||||||||||
|
Obligation to issue shares at fair value pursuant
to service agreements
|
- | - | - | 23,400 | - | - | 23,400 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (3,891,411 | ) | - | (3,891,411 | ) | |||||||||||||||||||
|
Currency translation adjustment
|
- | - | - | - | - | (23,161 | ) | (23,161 | ) | |||||||||||||||||||
|
Balance, December 31, 2007
|
23,503 | 23,503 | 16,910,218 | 67,400 | (18,616,167 | ) | (59,726 | ) | (1,674,772 | ) | ||||||||||||||||||
|
Issued for cash
|
||||||||||||||||||||||||||||
|
- at $2.50 per share in July 2008
|
140 | 140 | 34,860 | - | - | - | 35,000 | |||||||||||||||||||||
|
Issued on the exercise of warrants in June 2008
|
207 | 207 | 24,793 | - | - | - | 25,000 | |||||||||||||||||||||
|
Issued pursuant to service agreements
at a fair value of $3.00 per share in April 2008
|
300 | 300 | 89,700 | - | - | - | 90,000 | |||||||||||||||||||||
|
Fair value of warrants issued in connection
with the 2008 promissory notes in May 2008
|
- | - | 206,820 | - | - | - | 206,820 | |||||||||||||||||||||
|
Fair value of warrants to be issued in
connection with notes payable in October 2008
|
- | - | - | 256,350 | - | - | 256,350 | |||||||||||||||||||||
|
Stock based compensation in January to December 2008
|
- | - | 234,168 | - | - | - | 234,168 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (2,195,939 | ) | - | (2,195,939 | ) | |||||||||||||||||||
|
Balance, December 31, 2008
|
24,150 | 24,150 | 17,500,559 | 323,750 | (20,812,106 | ) | (59,726 | ) | (3,023,373 | ) | ||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
|
Balance, December 31, 2008
|
24,150 | 24,150 | 17,500,559 | 323,750 | (20,812,106 | ) | (59,726 | ) | (3,023,373 | ) | ||||||||||||||||||
|
Reverse split recapitalization adjustment (rounding) in July 2009
|
1 | (21,735 | ) | 21,735 | - | - | - | - | ||||||||||||||||||||
|
Issued for cash
|
||||||||||||||||||||||||||||
|
- at $0.80 per share in November 2009
|
8,750 | 875 | - | - | - | - | 875 | |||||||||||||||||||||
|
Issued at fair value pursuant to service agreements in August 2009
|
250 | 25 | 27,475 | - | - | - | 27,500 | |||||||||||||||||||||
|
Issued at fair value pursuant to
debt settlement agreements in July 2009 (Note 3)
|
338,121 | 33,812 | 15,181,618 | - | - | - | 15,215,430 | |||||||||||||||||||||
|
Issued on the exercise of warrants in August and November 2009
|
12,345 | 1,235 | 241,515 | - | - | - | 242,750 | |||||||||||||||||||||
|
Stock based compensation in October 2009
|
- | - | 2,091,900 | - | - | - | 2,091,900 | |||||||||||||||||||||
|
Fair value of warrants issued in February , May and June 2009 in connection with promissory notes
|
- | - | 725,669 | (300,350 | ) | - | - | 425,319 | ||||||||||||||||||||
|
Beneficial conversion feature on August and October 2009 convertible notes
|
- | - | 75,491 | - | - | - | 75,491 | |||||||||||||||||||||
|
Obligation to issue warrants pursuant to service agreements in December 2009
|
- | - | 19,270 | - | - | - | 19,270 | |||||||||||||||||||||
|
Obligation to issue shares at fair value pursuant to service agreements in December 2009
|
- | - | - | 246,533 | - | - | 246,533 | |||||||||||||||||||||
|
Obligation to issue shares at fair value pursuant to debt settlement agreements in September 2009
|
- | - | - | 243,800 | - | - | 243,800 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | (17,348,546 | ) | - | (17,348,546 | ) | |||||||||||||||||||
|
Balance, December 31, 2009
|
383,617 | 38,362 | 35,885,232 | 513,733 | (38,160,652 | ) | (59,726 | ) | (1,783,051 | ) | ||||||||||||||||||
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deferred
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
|||||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Compensation
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
|||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
| 383,617 | 38,362 | 35,885,232 | - | 513,733 | (38,160,652 | ) | (59,726 | ) | (1,783,051 | ) | ||||||||||||||||||||||
|
Notes converted into shares
|
9,523 | 952 | 427,003 | (243,800 | ) | - | - | - | 184,155 | |||||||||||||||||||||||
|
Stock based compensation in 2010
|
- | - | 1,134,477 | - | - | - | - | 1,134,477 | ||||||||||||||||||||||||
|
Obligation to issue shares at fair value
pursuant to service agreements
|
- | - | - | 28,220 | - | - | - | 28,220 | ||||||||||||||||||||||||
|
Issued at fair value pursuant to
debt settlement agreements
|
3,616 | 372 | 90,040 | - | - | - | - | 90,412 | ||||||||||||||||||||||||
|
Issued at fair value pursuant to service agreements
|
5,700 | 570 | 275,306 | (263,173 | ) | - | - | - | 12,703 | |||||||||||||||||||||||
|
Untraceable shares reissued
|
104 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Foreign exchange translation adjustment
|
- | - | - | - | - | - | (1,169 | ) | (1,169 | ) | ||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (3,532,623 | ) | - | (3,532,623 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2010
|
402,560 | 40,256 | 37,812,058 | 34,980 | - | (41,693,275 | ) | (60,895 | ) | (3,866,876 | ) | |||||||||||||||||||||
|
Notes converted into shares
|
21,027 | 2,102 | 428,992 | - | - | - | - | 431,094 | ||||||||||||||||||||||||
|
Stock based compensation in 2011
|
- | - | 456,081 | - | - | - | - | 456,081 | ||||||||||||||||||||||||
|
Fair value of warrants recognized as derivative liabilities
|
- | - | (500,170 | ) | - | - | - | - | (500,170 | ) | ||||||||||||||||||||||
|
Obligation to issue shares at fair value
pursuant to service agreements
|
- | - | - | 198,971 | - | - | - | 198,971 | ||||||||||||||||||||||||
|
Shares issued for subscriptions
|
800 | 80 | 12,852 | (12,932 | ) | - | - | - | - | |||||||||||||||||||||||
|
Issued at fair value pursuant to
debt settlement agreements
|
25,903 | 2,590 | 483,789 | - | - | - | - | 486,379 | ||||||||||||||||||||||||
|
Issued at fair value pursuant to service agreements
|
25,944 | 2,594 | 570,773 | (27,000 | ) | (35,968 | ) | - | - | 510,399 | ||||||||||||||||||||||
|
Shares due for interest costs
|
- | - | - | 28,887 | - | - | - | 28,887 | ||||||||||||||||||||||||
|
Private placement
|
44,500 | 4,450 | 690,550 | 140,000 | - | - | - | 835,000 | ||||||||||||||||||||||||
|
Finders’ fee on private placement
|
- | - | (11,551 | ) | - | - | - | - | (11,551 | ) | ||||||||||||||||||||||
|
Foreign exchange translation adjustment
|
- | - | - | - | - | - | 367 | 367 | ||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (2,028,941 | ) | - | (2,028,941 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2011
|
520,734 | 52,072 | 39,943,374 | 362,906 | (35,968 | ) | (43,722,216 | ) | (60,528 | ) | (3,460,360 | ) |
|
Common Stock
|
Additional
|
Obligation
to Issue
|
Deferred
|
Deficit
Accumulated
During the
|
Accumulated
Other
|
|||||||||||||||||||||||||||
|
Number of
shares
|
Amount
|
Paid In
Capital
|
Shares and
Warrants
|
Compensation
|
Development
Stage
|
Comprehensive
Loss
|
Total
|
|||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
520,734 | 52,072 | 39,943,374 | 362,906 | (35,968 | ) | (43,722,216 | ) | (60,528 | ) | (3,460,360 | ) | ||||||||||||||||||||
|
Notes converted into shares
|
23,412 | 2,341 | 234,721 | - | - | - | - | 237,062 | ||||||||||||||||||||||||
|
Stock based compensation in 2012
|
- | - | 204,427 | - | - | - | - | 204,427 | ||||||||||||||||||||||||
|
Obligation to issue shares at fair value
pursuant to service agreements
|
- | - | - | 214,083 | - | - | - | 214,083 | ||||||||||||||||||||||||
|
Issued at fair value pursuant to
debt settlement agreements
|
8,333 | 833 | 138,866 | (33,130 | ) | - | - | - | 106,569 | |||||||||||||||||||||||
|
Issued at fair value pursuant to service agreements
|
145,352 | 14,536 | 1,983,434 | (6,000 | ) | - | - | - | 1,992,000 | |||||||||||||||||||||||
|
Shares issued for interest costs
|
16,531 | 1,655 | 244,062 | - | - | - | - | 245,717 | ||||||||||||||||||||||||
|
Private placement
|
49,667 | 4,967 | 735,033 | (185,000 | ) | - | - | - | 555,000 | |||||||||||||||||||||||
|
Deferred compensation expensed
|
- | - | - | - | 35,968 | - | - | 35,968 | ||||||||||||||||||||||||
|
Foreign exchange translation adjustment
|
- | - | - | - | - | - | (1,120 | ) | (1,120 | ) | ||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (6,171,867 | ) | - | (6,171,867 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2012 (as restated)
|
764,029 | 76,404 | 43,483,947 | 352,859 | - | (49,894,083 | ) | (61,648 | ) | (6,042,521 | ) | |||||||||||||||||||||
|
Notes converted into shares
|
412,047 | 41,204 | 1,536,383 | (100,000 | ) | - | - | - | 1,477,587 | |||||||||||||||||||||||
|
Stock based compensation in 2013
|
- | - | 46,840 | - | - | - | - | 46,840 | ||||||||||||||||||||||||
|
Obligation to issue shares at fair value
pursuant to service agreements
|
- | - | - | 31,891 | - | - | - | 38,141 | ||||||||||||||||||||||||
|
Issued at fair value pursuant to
debt settlement agreements
|
264,649 | 26,465 | 1,185,162 | - | - | - | - | 1,211,627 | ||||||||||||||||||||||||
|
Finders’ fee
|
- | - | (11,300 | ) | - | - | - | - | (11,300 | ) | ||||||||||||||||||||||
|
Issued at fair value pursuant to service agreements
|
3,500 | 349 | 38,587 | - | - | - | - | 38,936 | ||||||||||||||||||||||||
|
Shares issued for director compensation
|
2,500 | 250 | 7,925 | - | - | - | - | 8,175 | ||||||||||||||||||||||||
|
Non-cash exercise of warrants
|
18,986 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Foreign exchange translation adjustment
|
- | - | - | - | - | - | 3,314 | 3,314 | ||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (5,532,552 | ) | - | (5,532,552 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2013
|
1,465,711 | 144,672 | 46,287,544 | 284,750 | - | (55,426,635 | ) | (58,334 | ) | (8,768,003 | ) | |||||||||||||||||||||
|
Year Ended
December 31,
2013
|
Year Ended
December 31,
2012
|
Period from
July 27, 1999
(inception) to
December 31,
2013
|
||||||||||
|
(As restated)
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (5,532,552 | ) | $ | (6,171,867 | ) | $ | (55,426,635 | ) | |||
|
Adjustments to reconcile net loss to
net cash from operating activities:
|
||||||||||||
|
Depreciation
|
- | - | 213,228 | |||||||||
|
Non-cash loss on debt financing
|
- | 104,550 | 1,373,263 | |||||||||
|
Changes in fair value of derivative liabilities
|
(1,546,257 | ) | (229,252 | ) | (5,850,649 | ) | ||||||
|
Loss on settlement of debt
|
2,560,045 | 59,219 | 14,250,846 | |||||||||
|
Gain on extinguishment of derivative liabilities - warrants
|
- | - | (290,500 | ) | ||||||||
|
Loss on disposal of assets
|
- | - | 5,399 | |||||||||
|
Non-cash interest and finance charges
|
1,110,831 | - | 6,579,330 | |||||||||
|
Stock based compensation
|
132,093 | 2,440,228 | 13,247,713 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Due from government agency
|
- | 22 | (1,055 | ) | ||||||||
|
Prepaid expenses and deposits
|
- | 41,623 | (39,004 | ) | ||||||||
|
Deferred financing costs
|
24,013 | (5,161 | ) | 11,810 | ||||||||
|
Accounts payable and accrued liabilities
|
2,480,877 | 2,015,805 | 8,063,408 | |||||||||
|
Research agreement obligations
|
76,367 | 156,246 | 710,496 | |||||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(694,583 | ) | (1,588,587 | ) | (17,137,600 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of shares, net
|
- | 555,000 | 10,860,575 | |||||||||
|
Convertible notes, net
|
728,000 | 602,000 | 2,851,906 | |||||||||
|
Proceeds from loans payable
|
32,200 | 3,000 | 460,200 | |||||||||
|
Notes and loans payable
|
- | - | 919,845 | |||||||||
|
Advances from related parties
|
(30,867 | ) | 212,192 | 1,768,916 | ||||||||
|
Repayment of convertible notes
|
(20,000 | ) | - | (20,000 | ) | |||||||
|
Stock subscriptions
|
- | - | 140,000 | |||||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
709,333 | 1,372,192 | 16,981,442 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of furniture and equipment
|
- | - | (218,626 | ) | ||||||||
|
Cash acquired on reverse acquisition
|
- | - | 423,373 | |||||||||
|
NET CASH PROVIDED FROM INVESTING ACTIVITIES
|
- | - | 204,747 | |||||||||
|
INCREASE (DECREASE) IN CASH
|
14,750 | (216,395 | ) | 48,589 | ||||||||
|
CASH, BEGINNING OF YEAR
|
33,839 | 250,234 | - | |||||||||
|
CASH, END OF YEAR
|
$ | 48,589 | $ | 33,839 | $ | 48,589 | ||||||
|
December 31, 2012
|
December 31, 2013
|
|||||||||||||||||||||||||||||||
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
|||||||||||||||||||||||||
|
Share purchase warrants
|
0.08 to 3.21
|
0.02% to 0.36%
|
0.00 | % | 199 | % |
0.85 to 2.78
|
0.13% to 0.78%
|
0.00 | % | 199 | % | ||||||||||||||||||||
|
December 31, 2012
|
December 31, 2013
|
|||||||||||||||||||||||||||||||
| 1 | 1 | |||||||||||||||||||||||||||||||
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
|||||||||||||||||||||||||
|
Conversion option
|
0.003 to 0.89
|
0.05% to 0.19%
|
0.00 | % |
100.88% to 141.21%
|
0.16 to 0.53
|
0.04% to 0.10%
|
0.00 | % | 199 | % | |||||||||||||||||||||
|
As of December 31, 2013
|
|||||||
|
Fair Value Measurements
|
|||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||
|
Derivative liability - warrants
|
$ 140,504
|
-
|
-
|
$ 140,504
|
$ 140,504
|
||
|
Derivative liability – conversion option
|
582,300
|
-
|
-
|
582,300
|
582,300
|
||
|
Total
|
$ 722,804
|
-
|
-
|
$ 722,804
|
$ 722,804
|
||
|
As of December 31, 2012
|
|||||||
|
Fair Value Measurements
|
|||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||
|
Derivative liability - warrants
|
$ 977,086
|
-
|
-
|
$ 977,086
|
$ 977,086
|
||
|
Derivative liability – conversion option
|
867,575
|
-
|
-
|
867,575
|
867,575
|
||
|
Total
|
$ 1,844,661
|
-
|
-
|
$ 1,844,661
|
$ 1,844,661
|
||
|
Fair Value Measurements Using Level 3 Inputs
|
||||||||||||
|
Derivative liability - warrants
|
Derivative liability – conversion option
|
Total
|
||||||||||
|
Balance, December 31, 2011
|
$ | 1,317,834 | $ | - | $ | 1,317,834 | ||||||
|
Additions during the year
|
300,000 | 737,700 | 1,037,700 | |||||||||
|
Total unrealized (gains) or losses included in net loss
|
(597,127 | ) | 129,875 | (467,252 | ) | |||||||
|
Debt settlement
|
(43,621 | ) | - | (43,621 | ) | |||||||
|
Transfers in and/or out of Level 3
|
- | - | - | |||||||||
|
Balance, December 31, 2012
|
977,086 | 867,575 | 1,844,661 | |||||||||
|
Additions during the year
|
206,000 | 810,500 | 1,016,500 | |||||||||
|
Total unrealized (gains) or losses included in net loss
|
(1,042,582 | ) | (1,095,775 | ) | (2,138,357 | ) | ||||||
|
Transfers in and/or out of Level 3
|
- | - | - | |||||||||
|
Balance, December 31, 2013
|
$ | 140,504 | $ | 582,300 | $ | 722,804 | ||||||
|
Face Value
|
Principal Repayment/
Settlement/Re-issued
|
Unamortized
Note
Discount
|
Balance at
December 31,
2013
|
|||||||||||||
|
February 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due February 24, 2014
|
$ | 1,184,694 | $ | 203,836 | $ | 20,083 | $ | 960,775 | ||||||||
|
April 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due April 4, 2014
|
215,000 | - | 8,835 | 206,165 | ||||||||||||
|
June 2011 Secured Convertible Note
|
||||||||||||||||
|
Senior Secured Notes, due June 6, 2014
|
30,000 | - | 1,189 | 28,811 | ||||||||||||
|
August 8, 2012 Convertible Note
|
||||||||||||||||
|
Note due August 8, 2013
|
111,430 | 111,430 | - | - | ||||||||||||
|
August 12, 2012 Convertible Note
|
||||||||||||||||
|
Note became due November 12, 2012
|
27,500 | - | - | 27,500 | ||||||||||||
|
August 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due August 20, 2013
|
20,000 | - | - | 20,000 | ||||||||||||
|
September 18, 2012 Convertible Note
|
||||||||||||||||
|
Note due October 1, 2013
|
82,500 | 82,500 | - | - | ||||||||||||
|
October 2012 Convertible Note
|
||||||||||||||||
|
Note due October 15, 2013
|
340,000 | - | - | 340,000 | ||||||||||||
|
October 9, 2012 Convertible Notes
|
100,000 | 100,000 | - | - | ||||||||||||
|
Note due April 30, 2013
|
||||||||||||||||
|
November 1, 2012 Convertible Note
|
||||||||||||||||
|
Note due April 30, 2013
|
31,471 | 31,471 | - | - | ||||||||||||
|
November 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due November 20, 2013
|
55,710 | 44,962 | - | 10,748 | ||||||||||||
|
December 14, 2012 Convertible Note
|
||||||||||||||||
|
Note due April 18, 2013
|
189,210 | 189,210 | - | - | ||||||||||||
|
December 18, 2012 Convertible Note
|
||||||||||||||||
|
Note due December 14, 2013
|
50,000 | - | - | 50,000 | ||||||||||||
|
January 5, 2013 Convertible Notes
|
567,729 | 115,000 | - | 452,729 | ||||||||||||
|
January 31, 2013 Convertible Notes
|
24,135 | - | - | 24,135 | ||||||||||||
|
February 27, 2013 Convertible Note
|
||||||||||||||||
|
Note due February 27, 2014
|
58,500 | - | 8,819 | 49,681 | ||||||||||||
|
April 2, 2013 Convertible Notes
|
80,967 | - | - | 80,967 | ||||||||||||
|
April 18, 2013 Convertible Note
|
||||||||||||||||
|
Note due December 18, 2013
|
60,000 | 28,312 | - | 31,688 | ||||||||||||
|
May 2, 2013 Convertible Notes
|
50,000 | - | - | 50,000 | ||||||||||||
|
May 5, 2013 Convertible Notes
|
45,000 | - | - | 45,000 | ||||||||||||
|
May 14, 2013 Convertible Note
|
||||||||||||||||
|
Note due May 14, 2014
|
126,000 | - | 46,258 | 79,742 | ||||||||||||
|
June 27, 2013 Convertible Note
|
||||||||||||||||
|
Note due June 27, 2014
|
37,620 | - | 17,515 | 20,105 | ||||||||||||
|
June 19, 2013 Convertible Note
|
||||||||||||||||
|
Note due June 19, 2014
|
115,000 | 83,000 | 8,217 | 23,783 | ||||||||||||
|
July 12, 2013 Convertible Note
|
||||||||||||||||
|
Note due July 12, 2014
|
125,000 | 28,200 | 57,200 | 39,600 | ||||||||||||
|
October, 2013 Convertible Notes
|
||||||||||||||||
|
Notes due in April, 2014
|
94,444 | - | 56,044 | 38,400 | ||||||||||||
|
November, 2013 Convertible Notes
|
||||||||||||||||
|
Notes due in May, 2014
|
80,000 | - | 52,996 | 27,004 | ||||||||||||
|
December, 2013 Convertible Notes I
|
||||||||||||||||
|
Notes due May, 2014
|
277,222 | - | 258,478 | 18,744 | ||||||||||||
|
December, 2013 Convertible Notes II
|
||||||||||||||||
|
Notes due May, 2014
|
536,400 | - | - | 536,400 | ||||||||||||
|
Total
|
$ | 4,715,532 | $ | 1,017,921 | $ | 535,634 | $ | 3,161,977 |
|
Face Value
|
Principal Repayment/
Settlement
|
Unamortized
Note
Discount
|
Balance at
December 31,
2012
|
|||||||||||||
|
February 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due February 24, 2014
|
$ | 1,184,694 | $ | 203,836 | $ | 153,358 | $ | 827,500 | ||||||||
|
April 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due April 4, 2014
|
215,000 | - | 43,140 | 171,860 | ||||||||||||
|
June 2011 Secured Convertible Note
|
||||||||||||||||
|
Senior Secured Notes, due June 6, 2014
|
30,000 | - | 3,953 | 26,047 | ||||||||||||
|
August 8, 2012 Convertible Note
|
||||||||||||||||
|
Note due August 8, 2013
|
111,430 | - | 67,163 | 44,267 | ||||||||||||
|
August 12, 2012 Convertible Note
|
||||||||||||||||
|
Note became due November 12, 2012
|
27,500 | - | - | 27,500 | ||||||||||||
|
August 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due August 20, 2013
|
20,000 | - | 12,712 | 7,288 | ||||||||||||
|
September 18, 2012 Convertible Note
|
||||||||||||||||
|
Note due October 1, 2013
|
82,500 | - | 59,741 | 22,759 | ||||||||||||
|
October 9, 2012 Convertible Notes
|
||||||||||||||||
|
Note due April 30, 2013
|
100,000 | - | - | 100,000 | ||||||||||||
|
October 2012 Convertible Note
|
||||||||||||||||
|
Note due October 15, 2013
|
340,000 | - | 268,275 | 71,725 | ||||||||||||
|
November 1, 2012 Convertible Note
|
||||||||||||||||
|
Note due April 30, 2013
|
31,471 | - | 18,200 | 13,271 | ||||||||||||
|
November 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due November 20, 2013
|
55,710 | - | 49,605 | 6,105 | ||||||||||||
|
December 14, 2012 Convertible Note
|
||||||||||||||||
|
Note due April 18, 2013
|
189,210 | - | 81,302 | 107,908 | ||||||||||||
|
December 18, 2012 Convertible Note
|
||||||||||||||||
|
Note due December 14, 2013
|
50,000 | - | - | 50,000 | ||||||||||||
|
Total
|
$ | 2,437,515 | $ | 203,836 | $ | 757,449 | $ | 1,476,230 | ||||||||
|
(a)
|
incurred $366,500 (2012 - $391,600) in management, consulting and directors’ fees and $129,000 (2012 - $90,000) in research and development services paid to officers and directors during the year;
|
|
(b)
|
recorded $46,988 (2012 - $124,209) in stock based compensation for the fair value of options granted to management that were granted and or vested during the year;
|
|
(c)
|
converted $nil (2012 - $50,000) of debt due to related parties during the year, which was settled with shares.
|
|
(d)
|
issued $nil (2012 - $38,000) in promissory notes to an officer and director of the Company (Note 7).
|
|
(e)
|
Borrowed $2,200 (2012 - $nil) as a loan from an officer and director of the Company (Note 6).
|
|
·
|
rank pari passu to the common stock with respect to rights on liquidation, winding up and dissolution;
|
|
·
|
have no dividend rights except as may be declared by the Board in its sole and absolute discretion;
|
|
·
|
shall have the right to cast one thousand (1,000) votes for each share held of record on all matters submitted to a vote of holders of the Corporation’s common stock; and
|
|
·
|
shall automatically convert into shares of common stock upon the occurrence of a reverse stock split of the Corporation’s common stock in which every 100 shares of the Corporation’s common stock outstanding at the time that this certificate of designation was filed with the Secretary of State of Nevada is exchanged for one share of the Corporation’s common stock, with each share of Series B Convertible Preferred Stock converting into seven shares of the Corporation’s common stock (such number to be after the 100:1 reverse stock split).
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2011
|
62,780 | $ | 18.00 | 6.85 | ||||||||
|
Issued
|
5,150 | 17.00 | 9.35 | |||||||||
|
Cancelled/Forfeited
|
(2,500 | ) | 35.00 | - | ||||||||
|
Balance, December 31, 2012
|
65,430 | 18.00 | 6.05 | |||||||||
|
Issued
|
- | - | - | |||||||||
|
Cancelled/Forfeited
|
- | - | - | |||||||||
|
Balance, December 31, 2013
|
65,430 | $ | 18.00 | 5.04 | ||||||||
|
Number of
Shares
|
Weighted Average
Grant-Date
Fair Value
|
|||||||
|
Unvested, December 31, 2012
|
3,796 | $ | 18.00 | |||||
|
Granted
|
- | - | ||||||
|
Vested
|
(2,685 | ) | 18.00 | |||||
|
Cancelled
|
- | - | ||||||
|
Unvested, December 31, 2013
|
1,111 | $ | 16.00 | |||||
|
Number of
Warrants
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2011
|
121,064 | $ | 56.00 | 2.81 | ||||||||
|
Issued
|
55,167 | 26.00 | 3.32 | |||||||||
|
Exercised, cancelled or expired
|
(7,144 | ) | 233.00 | - | ||||||||
|
Balance, December 31, 2012
|
169,087 | 39.00 | 2.19 | |||||||||
|
Issued
|
67,667 | 5.84 | 4.16 | |||||||||
|
Exercised
|
(30,000 | ) | 25.00 | - | ||||||||
|
Extinguished or expired
|
(57,302 | ) | 39.72 | - | ||||||||
|
Balance, December 31, 2013
|
149,452 | $ | 25.85 | 2.76 | ||||||||
|
Year Ended
|
Year Ended
|
|||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
Loss before income taxes
|
$ | (5,532,552 | ) | $ | (6,171,867 | ) | ||
|
Corporate tax rate
|
35 | % | 35 | % | ||||
|
Expected tax recovery
|
(1,936,393 | ) | (2,160,153 | ) | ||||
|
Increase (decrease) resulting from:
|
||||||||
|
Permanent differences
|
626,270 | 384,590 | ||||||
|
Other items
|
(3,908 | ) | (3,908 | ) | ||||
|
Change in valuation allowance
|
1,314,031 | 1,779,471 | ||||||
|
Income tax recovery
|
$ | - | $ | - | ||||
|
Year Ended
|
Year Ended
|
|||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Stock option expense
|
$ | 2,730,750 | $ | 2,730,750 | ||||
|
Loss carry-forwards and tax pools
|
11,078,782 | 9,585,489 | ||||||
|
Valuation allowance
|
(13,809,532 | ) | (12,316,239 | ) | ||||
|
Net deferred income tax assets
|
$ | - | $ | - | ||||
|
Year Ended
December 31, 2013
|
||||||||
|
Shares/warrants
|
Amount
|
|||||||
| $ | ||||||||
|
Shares issued pursuant to consulting arrangements
|
3,500 | 38,935 | ||||||
|
Shares issued pursuant to debt settlement agreements
|
184,649 | 400,472 | ||||||
|
Shares issued pursuant to settlement agreements
|
82,500 | 118,275 | ||||||
|
Shares issued pursuant to notes conversion
|
362,047 | 737,520 | ||||||
|
Year Ended
December 31, 2012
|
||||||||
|
Shares/warrants
|
Amount
|
|||||||
| $ | ||||||||
|
Shares issued pursuant to consulting arrangements
|
145,352 | 1,998,000 | ||||||
|
Shares issued pursuant to debt settlement agreements
|
30,145 | 348,282 | ||||||
|
Shares issued for interest and penalties
|
16,531 | 245,717 | ||||||
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Interest paid in cash
|
$ | - | $ | - | ||||
|
Income taxes paid
|
$ | - | $ | - | ||||
|
December 31, 2013
|
December 31, 2012
|
|||||||
| $ | $ | |||||||
|
Trade accounts payable
|
1,450,083 | 1,663,315 | ||||||
|
Debt settlement accruals
|
1,348,663 | - | ||||||
|
Accrued liabilities
|
201,334 | 142,245 | ||||||
|
Employee payroll and severance
|
220,290 | 61,458 | ||||||
|
Accrued interest
|
558,032 | 74,698 | ||||||
|
|
3,778,401 | 1,941,716 | ||||||
|
Balance sheet data — December 31, 2012
|
||||||||||||
|
As reported
|
Adjustment
|
As restated
|
||||||||||
|
Cash
|
$ | 50,679 | $ | (16,840 | ) | $ | 33,839 | |||||
|
Total assets
|
104,212 | (16,840 | ) | 87,372 | ||||||||
|
Accounts payable and accrued liabilities
|
2,058,556 | (116,840 | ) | 1,941,716 | ||||||||
|
Derivative liability – conversion option
|
798,300 | 69,275 | 867,575 | |||||||||
|
Derivative liability - warrants
|
677,086 | 300,000 | 977,086 | |||||||||
|
Convertible notes payable
|
1,376,230 | 100,000 | 1,476,230 | |||||||||
|
Due to related parties
|
366,697 | 6,649 | 373,346 | |||||||||
|
Total liabilities
|
5,770,809 | 359,084 | 6,129,893 | |||||||||
|
Additional paid-in capital
|
43,545,947 | (62,000 | ) | 43,483,947 | ||||||||
|
Deficit accumulated during the development stage
|
(49,580,159 | ) | (313,924 | ) | (49,894,083 | ) | ||||||
|
Stockholders’ deficiency
|
$ | (5,666,597 | ) | $ | (375,924 | ) | $ | (6,042,521 | ) | |||
|
Consolidated Statement of Operations data
For the year ended December 31, 2012
|
||||||||||||
|
As reported
|
Adjustment
|
As restated
|
||||||||||
|
Management fees
|
$ | 295,600 | $ | 6,649 | $ | 302,249 | ||||||
|
Net loss before other items
|
(6,222,798 | ) | (6,649 | ) | (6,229,447 | ) | ||||||
|
Changes in fair value of derivative liabilities
|
536,527 | (307,375 | ) | 229,252 | ||||||||
|
Net Loss
|
$ | (5,857,943 | ) | $ | (313,924 | ) | $ | (6,171,867 | ) | |||
|
Consolidated Statement of Operations data
From July 27, 1999 (inception) to December 31, 2012
|
||||||||||||
|
As reported
|
Adjustment
|
As restated
|
||||||||||
|
Management fees
|
$ | 3,067,654 | $ | 6,649 | $ | 3,074,303 | ||||||
|
Net loss before other items
|
(41,491,894 | ) | (6,649 | ) | (41,498,543 | ) | ||||||
|
Changes in fair value of derivative liabilities
|
4,611,667 | (307,375 | ) | 4,304,392 | ||||||||
|
Net Loss
|
$ | (49,580,159 | ) | $ | (313,924 | ) | $ | (49,894,083 | ) | |||
|
·
|
rank pari passu to the common stock with respect to rights on liquidation, winding up and dissolution;
|
|
·
|
have no dividend rights except as may be declared by the Board in its sole and absolute discretion;
|
|
·
|
shall have the right to cast one thousand (1,000) votes for each share held of record on all matters submitted to a vote of holders of the Corporation’s common stock; and
|
|
·
|
shall automatically convert into shares of common stock upon the occurrence of a reverse stock split of the Corporation’s common stock in which every 100 shares of the Corporation’s common stock outstanding at the time that this certificate of designation was filed with the Secretary of State of Nevada is exchanged for one share of the Corporation’s common stock, with each share of Series B Convertible Preferred Stock converting into seven shares of the Corporation’s common stock (such number to be after the 100:1 reverse stock split).
|
|
·
|
5,000 restricted common shares in exchange for legal fees,
|
|
·
|
150,000 restricted common shares in pursuant to a consulting agreement, and
|
|
·
|
13,787 restricted common shares in exchange for legal fees.
|
|
·
|
The Company to issue 100,000 share purchase warrants of its common stock at a price of $4.00 per share for a five year term as compensation for receiving the option;
|
|
·
|
On the Company exercising its option and completing the assignment, at the option of the third party, issuing additional 100,000 share purchase warrants of its common stock at a price of $4.00 per share for a five year term or 25% of the royalties that Mayo is to receive under the License Agreement; and
|
|
·
|
Pay the third party $400,000, the payments made by the third party to Mayo, either in cash or shares of the Company’s common stock equal to such amount divided by $4.00.
|
|
|
|
|
|
|
|
|
|
Name
|
Age
|
Position with the Company
|
|||
|
Glynn Wilson
|
67 |
Chairman, Chief Executive Officer, Principal Executive Officer and a Director
|
|||
|
Mark Reddish
|
59 |
Vice President Development
|
|||
|
Sherry Grisewood
|
61 |
Independent Board Member
|
|||
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All Other
Compen-sation
($)
|
Total
($)
|
|
Glynn Wilson
Chairman, CEO and Principal Executive Officer and Acting Principal Accounting Officer
|
2013
2012
|
180,000
180,000
|
Nil
Nil
|
Nil
Nil
|
Nil
Nil
|
Nil
Nil
|
180,000
180,000
|
|
Denis Corin
Former CFO, Acting Principal Accounting Officer and a director
|
2012
|
62,040
|
Nil
|
Nil
|
6,720
|
Nil
|
68,760
|
|
Mark Reddish
VP Development
|
2013
2012
|
60,000
150,000
|
Nil
Nil
|
Nil
Nil
|
Nil
45,000
|
Nil
Nil
|
60,000
195,000
|
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(exercisable)
|
Number of
Securities
Underlying
Unexercised
Options
(unexercisable)
|
Number of
Securities
Underlying
Unexercised
Unearned
Options
|
Option
Exercise
Price
|
Option
Expiration
Date
|
|
Glynn Wilson
Chairman, CEO and Principal Executive Officer
|
400
16,000
(2)
1,600
(2)
19,375
(2)
|
Nil
Nil
Nil
Nil
|
Nil
Nil
Nil
625
|
$17.00
(3)
$17.00
(3)
$17.00
$19.00
|
07/06/17
10/14/19
02/16/21
03/16/16
|
|
Denis Corin
Former President, CFO, Acting Principal
Accounting Officer and a director
|
800
11,000
(2)
1,600
(2)
1,680
(2)
|
Nil
Nil
Nil
Nil
|
Nil
Nil
Nil
82,000
|
$17.00
(3)
$17.00
(3)
$17.00
$17.00
|
07/06/17
10/14/19
02/16/21
05/08/22
|
|
Mark Reddish
VP Development
|
2,000
556
|
Nil
Nil
|
Nil
194,444
|
$17.00
$18.00
|
02/16/21
04/30/22
|
|
(1)
|
Mr. Corin was appointed Secretary, Treasurer, CFO and Acting Principal Accounting Officer on July 16, 2010. Mr. Corin resigned on May 8, 2012.
|
|
(2)
|
The plan under which these shares were issued was approved by the Board of Directors and the shareholders in 2009 but did not come into effect until February 22, 2010.
|
|
(3)
|
Effective February 16, 2011, the option exercise price was reduced to $17.00.
|
|
Name
|
Fees
Earned or
Paid in
Cash
|
Stock
Awards
($)
|
Option
Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
|
|
Glynn Wilson
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
|
Sherry Grisewood
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
|
Mark Reddish
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
|
|
Name and Address of Beneficial Owner
|
Amount and
Nature of
Beneficial Owner
(1)
|
Percent of Class
|
||||||
|
Directors and Officers:
|
||||||||
|
Glynn Wilson
1551 Eastlake Avenue East, Suite 100, Seattle, Washington
|
543,457 | (2) | 3.38 | % | ||||
|
Mark Reddish, VP Development
1551 Eastlake Avenue East, Suite 100, Seattle, Washington
|
229,223 | (3) | 1.39 | % | ||||
|
Sherry Grisewood
1551 Eastlake Avenue East, Suite 100, Seattle, Washington
|
28,329 |
<1.00
|
% | |||||
|
All executive officers and directors as a group (3 persons)
|
801,009 | 4.98 | % | |||||
|
Major Stockholders:
|
||||||||
|
Alan Lindsay
|
1,243,000 | 7.74 | % | |||||
|
Smed Capital
|
1,042,663 | 6.49 | % | |||||
|
Ayer Capital Partners Kestrel Fund
(4)
|
630,000 | 3.92 | % | |||||
|
Ayer Special Situations Fund I LP
(4)
|
945,000 | 5.88 | % | |||||
|
(1)
|
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding as of April 14, 2014. As of April 14, 2014, there were 16,058,815 shares of common stock issued and outstanding.
|
|
(2)
|
This figure includes (i) 525,457 shares of common stock; and (ii) 18,000 options to acquire an equivalent number of common shares at $17 for 5 years and 20,000 options to acquire an equivalent number of common shares at $19 for 5 years, and 150,000 options to acquire an equivalent number of common shares at $4 for 5 years, vesting 50,000 per year.
|
|
(3)
|
Includes 2000 vested options exercisable at $17 and 556 vested options exercisable at $18.
|
|
(4)
|
These entities may be affiliated and if so their combined holdings are 1,575,000 shares and 9.54%
|
|
|
|
|
(a)
|
incurred $366,500 (2012 - $391,600) in management, consulting and directors’ fees and $129,000 (2012 - $90,000) in research and development services paid to officers and directors during the year;
|
|
|
(b)
|
recorded $46,988 (2012 - $124,209) in stock based compensation for the fair value of options granted to management that were granted and or vested during the year;
|
|
|
(c)
|
converted $nil (2012 - $50,000) of debt due to related parties during the year, which was settled with shares.
|
|
|
(d)
|
issued $nil (2012 - $38,000) in promissory notes to an officer and director of the Company (Note 7).
|
|
|
(e)
|
Borrowed $2,200 (2012 - $nil) as a loan from an officer and director of the Company (Note 6).
|
|
|
(f)
|
As part of our February 2014 debt restructuring, Glynn Wilson, our CEO and a director, converted $410,656 of unpaid remuneration due to him into shares of Series A Convertible Preferred Stock that subsequently converted into 513,319 shares of our common stock.
|
|
|
(g)
|
As part of our February 2014 debt restructuring, Mark Reddish, our Vice President – Development and a director, converted $180,000 of unpaid remuneration due to him into shares of Series A Convertible Preferred Stock that subsequently converted into 225,000 shares of our common stock.
|
|
Year Ended
December 31, 2013
|
Year Ended
December 31, 2012
|
|||||||
|
Audit Fees
|
$ | 60,000 | $ | 40,000 | ||||
|
Audit Related Fees
|
$ | 45,500 | $ | 19,000 | ||||
|
Tax Fees
|
Nil
|
Nil
|
||||||
|
All Other Fees
|
Nil
|
Nil
|
||||||
| $ | 105,500 | $ | 59,000 | |||||
|
Exhibit No.
|
Description
|
|
10.1
|
Option Agreement, dated March 18, 2014, between the Company and Ayer Special Situations Fund I, LP
|
|
31.1
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).
|
|
32.1
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer pursuant to 18 U.S.C. Section 1350.
|
|
101.INS
|
XBRL Instance Document (1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document (1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (1)
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (1)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (1)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (1)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|