These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEVADA
|
88-0277072
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2815 Eastlake Avenue East, Suite 300
Seattle, Washington
|
98102
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(206) 336-5560
|
||
|
(Issuer's telephone number)
|
||
|
Description
|
Page
|
|
Consolidated Balance Sheets as of March 31, 2011 (Unaudited) and December 31, 2010
|
3
|
|
Consolidated Statements of Operations for the Three Months Ended March 31, 2011 and 2010, and for the Period from July 27, 1999 (Date of Inception) to March 31, 2011 (Unaudited)
|
4
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2011 and 2010, and for the Period from July 27, 1999 (Date of Inception) to March 31, 2011 (Unaudited)
|
5
|
|
Notes to the Consolidated Financial Statements (Unaudited)
|
6
|
|
March 31,
2011
|
December 31,
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 37,533 | $ | 23,516 | ||||
|
Due from government agency
|
1,112 | 1,083 | ||||||
|
Prepaid expenses and deposits
|
700 | 700 | ||||||
|
Deferred financing costs (Note 5)
|
- | 91,134 | ||||||
| $ | 39,345 | $ | 116,433 | |||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued liabilities (Note 10)
|
$ | 795,338 | $ | 809,292 | ||||
|
Research agreement obligations (Note 3)
|
176,238 | 141,761 | ||||||
|
Derivative liability – conversion option (Note 4)
|
- | 175,389 | ||||||
|
Derivative liability – warrants (Note 4)
|
647,100 | 1,225,125 | ||||||
|
Convertible note payable (Note 5)
|
- | 353,050 | ||||||
|
Loans payable (Note 6)
|
57,000 | 425,000 | ||||||
|
Due to related parties (Note 7)
|
248,205 | 259,305 | ||||||
| 1,923,881 | 3,388,922 | |||||||
|
Convertible note payable (Note 5)
|
442,825 | - | ||||||
| 2,366,706 | 3,388,922 | |||||||
|
Stockholders’ Deficit
|
||||||||
|
Capital stock (Note 8)
|
||||||||
|
Common stock, $0.001 par value, 150,000,000 shares authorized
|
||||||||
|
45,452,099 shares issued and outstanding (2010 – 40,256,027)
|
45,452 | 40,256 | ||||||
|
Additional paid-in capital
|
29,991,629 | 27,844,666 | ||||||
|
Shares and warrants to be issued (Note 8)
|
32,331 | 34,980 | ||||||
|
Deferred compensation
|
(73,125 | ) | - | |||||
|
Deficit accumulated during the development stage
|
(32,260,876 | ) | (31,131,496 | ) | ||||
|
Accumulated other comprehensive loss
|
(62,772 | ) | (60,895 | ) | ||||
| (2,327,361 | ) | (3,272,489 | ) | |||||
| $ | 39,345 | $ | 116,433 | |||||
|
Three Months Ended
March 31,
|
July 27, 1999
(inception) to
March 31,
|
|||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
Expenses
|
||||||||||||
|
Consulting fees
|
$ | 50,500 | $ | 12,000 | $ | 1,909,937 | ||||||
|
Consulting fees – stock-based (Note 8)
|
157,352 | 863,698 | 5,149,905 | |||||||||
|
Depreciation
|
- | - | 213,227 | |||||||||
|
General and administrative
|
5,119 | 15,966 | 2,616,641 | |||||||||
|
Interest and finance charges (Note 4)
|
356,710 | 165,596 | 5,510,291 | |||||||||
|
Management fees (Note 7)
|
62,100 | 69,300 | 2,585,754 | |||||||||
|
Management fees – stock-based
(Notes 7 and 8)
|
301,134 | 324,000 | 4,236,099 | |||||||||
|
Professional fees
|
116,014 | 135,834 | 4,172,801 | |||||||||
|
Research and development (Note 7)
|
51,422 | 43,273 | 5,758,862 | |||||||||
|
Research and development
– stock-based
|
- | - | 612,000 | |||||||||
| 1,100,351 | 1,629,667 | 32,765,517 | ||||||||||
|
Net Loss Before Other Items
|
(1,100,351 | ) | (1,629,667 | ) | (32,765,517 | ) | ||||||
|
Other Items
|
||||||||||||
|
Foreign exchange (loss) gain
|
(8,041 | ) | (4,479 | ) | 35,312 | |||||||
|
Changes in fair value of derivative liabilities
|
(105,718 | ) | - | 1,580,518 | ||||||||
|
Loss on debt financing
|
- | - | (1,644,750 | ) | ||||||||
|
Loss on settlement of debt (Note 5)
|
(607,845 | ) | - | (186,959 | ) | |||||||
|
Gain on extinguishment of derivative liabilities - warrants (Note 5)
|
692,575 | - | 692,575 | |||||||||
|
Interest income
|
- | - | 33,344 | |||||||||
|
Loss on disposal of assets
|
- | - | (5,399 | ) | ||||||||
|
Net Loss for the Period
|
(1,129,380 | ) | (1,634,146 | ) | (32,260,876 | ) | ||||||
|
Deficit Accumulated During the
Development Stage, beginning
of period
|
(31,131,496 | ) | (25,274,076 | ) | - | |||||||
|
Deficit Accumulated During the
Development Stage, end of period
|
$ | (32,260,876 | ) | $ | (26,908,222 | ) | $ | (32,260,876 | ) | |||
|
Basic and Diluted Net Loss
per Share
|
$ (0.03)
|
$ (0.04)
|
||
|
Weighted Average Number of
Common Shares Outstanding
|
40,572,811
|
38,854,230
|
|
Three Months
Ended
March 31,
|
Three Months
Ended
March 31,
|
July 27, 1999
(inception) to
March 31,
|
||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||
|
Net loss
|
$ | (1,129,380 | ) | $ | (1,634,146 | ) | $ | (32,260,876 | ) | |||
|
Adjustments to reconcile net loss to net
cash used in operating activities:
|
||||||||||||
|
Depreciation
|
- | - | 213,228 | |||||||||
|
Non-cash loss on debt financing
|
- | - | 1,644,750 | |||||||||
|
Changes in fair value of derivative liabilities
|
105,718 | - | (1,580,518 | ) | ||||||||
|
Loss on settlement of debt
|
607,845 | - | 607,845 | |||||||||
|
Gain on extinguishment of derivative liabilities - warrants
|
(692,575 | ) | - | (692,575 | ) | |||||||
|
Loss on disposal of assets
|
- | - | 5,399 | |||||||||
|
Non-cash interest and financing charges
|
356,710 | 146,979 | 5,147,777 | |||||||||
|
Stock-based compensation
|
458,486 | 1,187,698 | 10,014,254 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Due from government agency
|
- | (31 | ) | (1,064 | ) | |||||||
|
Prepaid expenses and receivables
|
- | (30,000 | ) | (24,700 | ) | |||||||
|
Deferred financing costs
|
91,134 | - | 25,249 | |||||||||
|
Accounts payable and accrued liabilities
|
(236,833 | ) | 98,211 | 2,978,767 | ||||||||
|
Research agreement obligations
|
34,477 | 25,925 | 394,369 | |||||||||
|
Net Cash Used in Operating Activities
|
(404,418 | ) | (205,364 | ) | (13,948,981 | ) | ||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Purchase of furniture and equipment
|
- | - | (218,626 | ) | ||||||||
|
Cash acquired on reverse acquisition
|
- | - | 423,373 | |||||||||
|
Net Cash Provided by Investing Activities
|
- | - | 204,747 | |||||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Issuance of common stock, net
|
- | - | 9,622,125 | |||||||||
|
Convertible notes, net of repayments
|
504,535 | - | 1,301,906 | |||||||||
|
Proceeds from loans payable
|
- | - | 425,000 | |||||||||
|
Notes and loans payable
|
- | - | 919,845 | |||||||||
|
Advances from related parties
|
(86,100 | ) | 85,300 | 1,512,891 | ||||||||
|
Net Cash Provided by Financing Activities
|
418,435 | 85,300 | 13,781,767 | |||||||||
|
Net (Decrease) Increase in Cash
|
14,017 | (120,064 | ) | 37,533 | ||||||||
|
Cash, Beginning of Period
|
23,516 | 141,431 | - | |||||||||
|
Cash, End of Period
|
$ | 37,533 | $ | 21,367 | $ | 37,533 | ||||||
|
Supplemental cash flow information and non-cash investing and financing activities:
(refer to Note 9)
|
||||||||||||
|
December 31, 2010
|
March 31, 2011
|
|||||||
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
|
|
Series A Warrants
|
2.0
|
2.00%
|
0.00%
|
199%
|
1.75
|
0.80%
|
0.00%
|
199%
|
|
Series B Warrants
|
0.4
|
0.40%
|
0.00%
|
199%
|
0.15
|
0.09%
|
0.00%
|
199%
|
|
Series C Warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Conversion Option
|
0.4
|
0.40%
|
0.00%
|
199%
|
-
|
-
|
-
|
-
|
|
As of March 31, 2011
|
|||||
| Fair Value Measurements Using | |||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
Derivative liability - warrants
|
$ 647,100
|
-
|
-
|
$ 647,100
|
$ 647,100
|
|
Derivative liability – conversion option
|
-
|
-
|
-
|
-
|
-
|
|
Total
|
$ 647,100
|
-
|
-
|
$ 647,100
|
$ 647,100
|
|
As of December 31, 2010
|
|||||
| Fair Value Measurements Using | |||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
Derivative liability - warrants
|
$ 1,225,125
|
-
|
-
|
$ 1,225,125
|
$ 1,225,125
|
|
Derivative liability – conversion option
|
175,389
|
-
|
-
|
175,389
|
175,389
|
|
Total
|
$ 1,400,514
|
-
|
-
|
$ 1,400,514
|
$ 1,400,514
|
|
Fair Value Measurements Using Level 3 Inputs
|
||||
|
Derivative liability - warrants
|
Derivative liability – conversion option
|
Total
|
||
|
Beginning balance as of May 24, 2010
|
$ 2,296,250
|
$ 790,500
|
$ 3,086,750
|
|
|
Total unrealized gains or losses included in net loss
|
(1,071,125)
|
(615,111)
|
(1,686,236)
|
|
|
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
|
|
Balance as of December 31, 2010
|
1,225,125
|
175,389
|
1,400,514
|
|
|
Total unrealized gains or losses included in net loss
|
194,550
|
(88,832)
|
105,718
|
|
|
Debt settlement
|
(772,575)
|
(86,557)
|
(859,132)
|
|
|
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
|
|
Ending balance at March 31, 2011
|
$ 647,100
|
$ -
|
$ 647,100
|
|
|
Face Value
|
Principal Repayment
|
Unamortized
Note
Discount
|
Balance at
March 31,
2011
|
|
|
2011 Secured Convertible Notes
|
||||
|
Senior Secured Notes, due February 24, 2014
|
$ 1,184,694
|
$ -
|
$ 741,869
|
$ 442,825
|
|
Face Value
|
Principal Repayment
in Cash
|
Principal Repayment
in Shares and Warrants
|
Principal Repayment
in February 2011 Notes
|
Balance at
March 31,
2011
|
|
|
2010 Secured Convertible Notes
|
|||||
|
Senior Secured Notes, due May 19, 2011
|
$ 1,530,000
|
$ (1,053,333)
|
$ (316,667)
|
$ (160,000)
|
$ -
|
|
Issued to Note holders
|
Issued as broker’s warrants
|
Maximum
Exercise price
|
Term
|
||
|
Series A Warrants
|
1,750,000
|
500,000
|
$ 0.30
|
5 Years
|
|
|
Series B Warrants
|
1,400,000
|
400,000
|
0.30
|
1 Year
|
|
|
Series C Warrants *
|
1,750,000
|
500,000
|
0.30
|
5 Years
|
|
|
* The Series C Warrants are only exercisable proportionately with the exercise of the Series B Warrants.
|
|||||
|
(a)
|
incurred $62,100 (2010 - $69,300) in management fees and $22,500 (2010 - $18,000) in research and development paid to officers and directors during the period;
|
|
(b)
|
recorded $301,134 (2010 - $324,000) in stock based compensation for the fair value of options granted to management that were granted and or vested during the period; and
|
|
(c)
|
converted $75,000 (2010 - $Nil) of debt due to related parties during the period, which were settled in connection with an equity issuance effective March 23, 2011.
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2010
|
3,272,000 | $ | 0.92 | 8.65 | ||||||||
|
Issued
|
2,850,000 | 0.18 | 6.43 | |||||||||
|
Cancelled
|
(94,000 | ) | .97 | 6.73 | ||||||||
|
Balance, March 31, 2011 (Unaudited)
|
6,028,000 | $ | 0.18 | 7.50 | ||||||||
|
Number of
Shares
|
Weighted Average
Grant-Date
Fair Value
|
|||||||
|
Unvested, December 31, 2010
|
208,332 | $ | 0.84 | |||||
|
Granted
|
2,850,000 | 0.18 | ||||||
|
Vested
|
(1,446,875 | ) | 0.18 | |||||
|
Cancelled
|
- | - | ||||||
|
Unvested, March 31, 2011 (Unaudited)
|
1,611,457 | $ | 0.18 | |||||
|
Number of
Warrants
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2010
|
24,868,300 | $ | 0.45 | 3.24 | ||||||||
|
Issued
|
2,619,388 | 0.25 | 4.94 | |||||||||
|
Extinguished or expired
|
(13,660,500 | ) | 0.33 | - | ||||||||
|
Balance, March 31, 2011 (Unaudited)
|
13,827,188 | $ | 0.53 | 3.47 | ||||||||
|
Three Months Ended March 31,
|
||
|
2011
|
2010
|
|
|
Interest paid
|
$ -
|
$ -
|
|
Income taxes paid
|
$ -
|
$ -
|
|
·
|
Consulting fees increased to $50,500 during the three months ended
March 31, 2011
from $12,000 during the prior period, due primarily to new business development contracts entered into during the current period.
|
|
·
|
Consulting fees – stock-based decreased to $157,352 during the three months ended
March 31, 2011
from $863,698 during the prior period.
The lower current period expense is primarily due to lower market price of Company’s shares compared to the prior period, consisting of the fair value of option, stock and warrant grants earned during the period
.
|
|
·
|
General and administrative expenses decreased to $5,119 in the three months ended March 31, 2011 from $15,596 in the prior period, with the decrease resulting primarily from a reduction in lower transfer agent and filing fee in the current period.
|
|
·
|
Interest and finance charges increased to $356,710 during the three months ended
March 31, 2011
from $165,596 during the prior period. Current and prior period interest charges are primarily accretion of interest and the fair value of warrants issued with the convertible debentures.
|
|
·
|
Management fees decreased nominally to $62,100 during the three months ended
March 31, 2011
from $69,300 during the prior period due to one less person in management in the current period offset somewhat by higher management fee.
|
|
·
|
Management fees – stock-based decreased to $301,134 during the three months ended
March 31, 2011
from $324,000 during the prior period.
The current and prior period expense consists of the fair value of option grants earned during the period
.
|
|
·
|
Professional fees decreased to $116,014 during the three months ended
March 31, 2011
from $135,834 during the prior period, due to absence of expenses relating debt settlement in the current period
.
|
|
·
|
Research and development increased to $51,422 during the three months ended March 31, 2011 from $43,273 during the prior period. This was due to higher technology licensing fee accrued and higher fees paid or accrued to our
Chief Executive Officer
in the current period.
|
|
Exhibit Number
|
Description of Exhibit
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.
|
|
|
31.2
|
Certification of Acting Principal Accounting Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.
|
|
|
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Acting Principal Accounting Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
/s/ Glynn Wilson
|
|
|
Glynn Wilson
Chairman, Chief Executive Officer and Principal Executive Officer
Date: May 23, 2011
|
|
|
|
/s/ Denis Corin
|
|
Denis Corin
President, Chief Financial Officer and Acting Principal
Accounting Officer
Date: May 23, 2011
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|