These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEVADA
|
88-0277072
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1551 Eastlake Avenue East, Suite 100
Seattle, Washington
|
98102
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(206) 504 7279
|
||
|
(Issuer's telephone number)
|
||
|
Description
|
Page
|
|
Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011
|
3
|
|
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2012 and 2011, and for the Period from July 27, 1999 (Date of Inception) to June 30, 2012 (Unaudited)
|
4
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011, and for the Period from July 27, 1999 (Date of Inception) to June 30, 2012 (Unaudited)
|
5
|
|
Notes to the Consolidated Financial Statements (Unaudited)
|
6
|
|
June 30,
2012
|
December 31,
2011
|
|
|
(Unaudited)
|
||
|
ASSETS
|
||
|
Current Assets
|
||
|
Cash
|
$ 12,013
|
$ 250,234
|
|
Due from government agency
|
1,055
|
1,060
|
|
Prepaid expenses and deposits (Note 7)
|
26,475
|
56,627
|
|
39,543
|
307,921
|
|
|
Deferred financing costs (Note 5)
|
24,637
|
32,291
|
|
$ 64,180
|
$ 340,212
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||
|
Current Liabilities
|
||
|
Accounts payable and accrued liabilities
|
$ 1,168,533
|
$ 794,291
|
|
Research agreement obligations (Note 3)
|
321,436
|
259,752
|
|
Derivative liability – warrants (Note 4)
|
894,643
|
1,317,834
|
|
Convertible notes payable (Note 5)
|
1,097,538
|
998,790
|
|
Loans payable (Note 6)
|
25,000
|
7,000
|
|
Promissory note (Note 7)
|
152,942
|
100,000
|
|
Due to related parties (Note 8)
|
220,698
|
322,905
|
|
3,880,790
|
3,800,572
|
|
|
Stockholders’ Deficit
|
||
|
Capital stock (Note 9)
|
||
|
Common stock, $0.001 par value, 150,000,000 shares authorized
|
||
|
72,861,754 shares issued and outstanding (2011 – 52,073,460)
|
72,864
|
52,072
|
|
Additional paid-in capital
|
43,019,433
|
39,943,374
|
|
Shares and warrants to be issued
|
224,083
|
362,906
|
|
Deferred compensation
|
-
|
(35,968)
|
|
Deficit accumulated during the development stage
|
(47,072,805)
|
(43,722,216)
|
|
Accumulated other comprehensive loss
|
(60,185)
|
(60,528)
|
|
(3,816,610)
|
(3,460,360)
|
|
|
$ 64,180
|
$ 340,212
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
July 27, 1999
(inception) to
June 30,
|
|||
|
2012
|
2011
|
2012
|
2011
|
2012
|
|
|
Expenses
|
|||||
|
Consulting fees
|
$ 62,530
|
$ 25,000
|
$ 62,530
|
$ 75,500
|
$ 2,101,217
|
|
Consulting fees – stock-based (Note 9)
|
2,039,925
|
227,167
|
2,173,833
|
384,519
|
7,896,186
|
|
Depreciation
|
-
|
-
|
-
|
-
|
213,227
|
|
General and administrative
|
468,207
|
37,018
|
612,067
|
42,137
|
3,529,303
|
|
Interest and finance charges (Note 4)
|
100,246
|
98,127
|
196,972
|
454,837
|
6,027,985
|
|
Management fees (Note 8)
|
22,500
|
62,100
|
102,600
|
124,200
|
2,874,654
|
|
Management fees – stock-based
(Notes 8 and 9)
|
86,063
|
29,563
|
115,626
|
330,697
|
4,440,415
|
|
Professional fees
|
112,980
|
164,943
|
187,109
|
280,957
|
5,113,681
|
|
Research and development (Note 8)
|
245,763
|
57,526
|
361,228
|
108,948
|
6,272,393
|
|
Research and development
– stock-based
|
-
|
-
|
-
|
-
|
612,000
|
|
3,138,214
|
701,444
|
3,811,695
|
1,801,795
|
39,081,061
|
|
|
Net Loss Before Other Items
|
(3,138,214)
|
(701,444)
|
(3,811,695)
|
(1,801,795)
|
(39,081,061)
|
|
Other Items
|
|||||
|
Foreign exchange (loss) gain
|
17,280
|
(6,906)
|
9,497
|
(14,947)
|
63,087
|
|
Changes in fair value of derivative liabilities (Note 4)
|
352,129
|
(217,400)
|
423,191
|
(323,118)
|
4,498,331
|
|
Loss on debt financing
|
-
|
-
|
-
|
-
|
(1,268,713)
|
|
Gain (loss) on settlement of debt (Note 9)
|
18,758
|
125,371
|
28,688
|
(482,474)
|
(11,602,894)
|
|
Gain on extinguishment of derivative liabilities - warrants (Note 5)
|
-
|
396,000
|
-
|
1,088,575
|
290,500
|
|
Interest income
|
-
|
-
|
-
|
-
|
33,344
|
|
Loss on disposal of assets
|
-
|
-
|
-
|
-
|
(5,399)
|
|
Net Loss for the Period
|
(2,750,047)
|
(404,379)
|
(3,350,589)
|
(1,533,759)
|
(47,072,805)
|
|
Basic and Diluted Net Loss
per Share
|
$ (0.04)
|
$ (0.01)
|
$ (0.06)
|
$ (0.04)
|
|
Weighted Average Number of
Common Shares Outstanding
|
61,966,500
|
46,676,086
|
57,218,349
|
43,641,308
|
|
Six Months Ended
June 30,
2012
|
Six Months Ended
June 30,
2011
|
Period from
July 27, 1999
(inception) to
June 30,
2012
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (3,350,589 | ) | $ | (1,533,759 | ) | $ | (47,072,805 | ) | |||
|
Adjustments to reconcile net loss to
net cash from operating activities:
|
||||||||||||
|
Depreciation
|
- | - | 213,228 | |||||||||
|
Non-cash loss on debt financing
|
- | - | 1,268,713 | |||||||||
|
Changes in fair value of derivative liabilities
|
(423,191 | ) | 323,118 | (4,498,331 | ) | |||||||
|
Loss (gain) on settlement of debt
|
(28,688 | ) | 482,474 | 11,602,894 | ||||||||
|
Gain on extinguishment of derivative liabilities - warrants
|
- | (1,088,575 | ) | (290,500 | ) | |||||||
|
Loss on disposal of assets
|
- | - | 5,399 | |||||||||
|
Non-cash interest and financing charges
|
- | 454,837 | 5,468,499 | |||||||||
|
Stock based compensation
|
2,289,459 | 715,216 | 12,964,851 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Due from government agency
|
- | - | (1,077 | ) | ||||||||
|
Prepaid expenses and deposits
|
30,152 | - | (50,475 | ) | ||||||||
|
Deferred financing costs
|
7,654 | 51,105 | 612 | |||||||||
|
Accounts payable and accrued liabilities
|
589,812 | (204,637 | ) | 4,171,288 | ||||||||
|
Research agreement obligations
|
61,684 | 65,103 | 539,567 | |||||||||
|
NET CASH USED IN
OPERATING ACTIVITIES
|
(823,707 | ) | (735,118 | ) | (15,678,137 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of shares, net
|
455,000 | 84,750 | 10,760,575 | |||||||||
|
Convertible notes, net
|
- | 724,535 | 1,521,906 | |||||||||
|
Proceeds from promissory notes
|
52,942 | - | 52,942 | |||||||||
|
Proceeds from loans payable
|
18,000 | - | 443,000 | |||||||||
|
Notes and loans payable
|
- | - | 919,845 | |||||||||
|
Advances from (to) related parties
|
59,544 | (83,200 | ) | 1,647,135 | ||||||||
|
Stock subscriptions
|
- | - | 140,000 | |||||||||
|
NET CASH PROVIDED BY
FINANCING ACTIVITIES
|
585,486 | 726,085 | 15,485,403 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of furniture and equipment
|
- | - | (218,626 | ) | ||||||||
|
Cash acquired on reverse acquisition
|
- | - | 423,373 | |||||||||
|
NET CASH PROVIDED BY
INVESTING ACTIVITIES
|
- | - | 204,747 | |||||||||
|
INCREASE (DECREASE) IN CASH
|
(238,221 | ) | (9,033 | ) | 12,013 | |||||||
|
CASH, BEGINNING OF PERIOD
|
250,234 | 23,516 | - | |||||||||
|
CASH, END OF PERIOD
|
$ | 12,013 | $ | 14,483 | $ | 12,013 | ||||||
|
December 31, 2011
|
June 30, 2012
|
|||||||
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
|
|
Share purchase warrants
|
1.09 to 4.80
|
0.12% to 0.83%
|
0.00%
|
199%
|
0.59 to 4.28
|
0.16% to 0.41%
|
0.00%
|
199%
|
|
As of June 30, 2012
|
|||||||
|
Fair Value Measurements
|
|||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||
|
Derivative liability - warrants
|
$ 894,643
|
-
|
-
|
$ 894,643
|
$ 894,643
|
||
|
Total
|
$ 894,643
|
-
|
-
|
$ 894,643
|
$ 894,643
|
||
|
As of December 31, 2011
|
|||||||
|
Fair Value Measurements Using
|
|||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||
|
Derivative liability - warrants
|
$ 1,317,834
|
-
|
-
|
$ 1,317,834
|
$ 1,317,834
|
||
|
Total
|
$ 1,317,834
|
-
|
-
|
$ 1,317,834
|
$ 1,317,834
|
||
|
Fair Value Measurements Using Level 3 Inputs
|
||||
|
Derivative liability - warrants
|
Derivative liability – conversion option
|
Total
|
||
|
Balance, December 31, 2010
|
$ 1,819,512
|
$ 175,389
|
$ 1,994,901
|
|
|
Additions during the year
|
1,587,275
|
-
|
1,587,275
|
|
|
Total unrealized (gains) or losses included in net loss
|
(631,631)
|
(37,079)
|
(668,710)
|
|
|
Debt settlement
|
(1,457,322)
|
(138,310)
|
(1,595,632)
|
|
|
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
|
|
Balance, December 31, 2011
|
1,317,834
|
-
|
1,317,834
|
|
|
Additions during the year
|
-
|
-
|
-
|
|
|
Total unrealized (gains) or losses included in net loss
|
(423,191)
|
-
|
(423,191)
|
|
|
Debt settlement
|
-
|
-
|
-
|
|
|
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
|
|
Balance, June 30, 2012
|
$ 894,643
|
$ -
|
$ 894,643
|
|
|
Face Value
|
Principal Repayment
|
Unamortized
Note
Discount
|
Balance at
June 30,
2012
|
|
|
February 2011 Secured Convertible Notes
|
||||
|
Senior Secured Notes, due February 24, 2014
|
$ 1,184,694
|
$ -
|
$ 266,374
|
$ 918,320
|
|
April 2011 Secured Convertible Notes
|
||||
|
Senior Secured Notes, due April 4, 2014
|
215,000
|
-
|
60,435
|
154,565
|
|
June 2011 Secured Convertible Note
|
||||
|
Senior Secured Notes, due June 6, 2014
|
30,000
|
-
|
5,347
|
24,653
|
|
Total
|
$ 1,429,694
|
$ -
|
$ 332,156
|
$ 1,097,538
|
|
|
(a)
|
incurred $102,600 (June 30, 2011 - $124,200) in management fees and $45,000 (June 30, 2011 - $45,000) in research and development services paid to officers and directors during the period;
|
|
|
(b)
|
recorded $115,626 (June 30, 2011 - $330,697) in stock based compensation for the fair value of options granted to management that were granted and or vested during the period;
|
|
|
(c)
|
converted $25,000 (June 30, 2011 - $100,000) of debt due to related parties during the period, which were settled with shares;
|
|
|
(d)
|
issued $38,000 (June 30, 2011 - $nil) in promissory notes to an officer and director of the Company (Note 7).
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2011
|
6,278,000 | $ | 0.18 | 6.85 | ||||||||
|
Issued
|
500,000 | 0.18 | - | |||||||||
|
Cancelled
|
- | - | - | |||||||||
|
Balance, June 30, 2012
|
6,778,000 | $ | 0.18 | 6.61 | ||||||||
|
Number of
Shares
|
Weighted Average
Grant-Date
Fair Value
|
|||||||
|
Unvested, December 31, 2011
|
1,037,709 | $ | 0.18 | |||||
|
Granted
|
500,000 | 0.17 | ||||||
|
Vested
|
(532,137 | ) | 0.18 | |||||
|
Cancelled
|
- | - | ||||||
|
Unvested, June 30, 2012
|
1,005,572 | $ | 0.18 | |||||
|
Number of
Warrants
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2011
|
12,106,355 | $ | 0.56 | 2.81 | ||||||||
|
Issued
|
1,516,668 | 0.40 | 1.80 | |||||||||
|
Extinguished or expired
|
(714,400 | ) | 2.50 | - | ||||||||
|
Balance, June 30, 2012
|
12,908,623 | $ | 0.45 | 2.11 | ||||||||
|
Six Months Ended
June 30, 2012
|
|||||||||||||
|
Shares/warrants
|
Amount
|
||||||||||||
|
Shares issued pursuant to debt settlement agreements
|
1,626,447
|
$254,187
|
|||||||||||
|
Common shares issued pursuant to consulting service arrangements
|
14,035,179
|
$1,924,000
|
|||||||||||
|
|
|||||||||||||
|
Six Months Ended
June 30, 2011
|
|||||||||||||
|
Shares/warrants
|
Amount
|
||||||||||||
|
Accounts payable settled by issuing common shares
|
4,214,766
|
$ 815,527
|
|||||||||||
|
Common shares issued pursuant to consulting service arrangements
|
2,327,059
|
$500,527
|
|||||||||||
|
Six Months Ended June 30,
|
||
|
2012
|
2011
|
|
|
Interest paid in cash
|
$ -
|
$ -
|
|
Income taxes paid
|
$ -
|
$ -
|
|
R&D
|
Administrative
|
|||||||
|
Commitments
|
Commitments
|
|||||||
|
2012
|
$ | 1,052,500 | $ | 265,824 | ||||
|
2013
|
37,500 | 85,824 | ||||||
|
2014
|
- | 7,152 | ||||||
| $ | 1,090,000 | $ | 358,800 | |||||
|
|
·
|
Consulting fees increased to $63,000 during the three months ended June 30, 2012 from $25,000 during the prior period, due primarily to new business development contracts entered into during the current period.
|
|
|
·
|
Consulting fees – stock-based increased to $2,040,000 during the three months ended June 30, 2012 from $227,000 during the prior period. The higher current period expense is primarily due to increased share based payments to the consultants compared to the prior period.
|
|
|
·
|
General and administrative expenses increased to $468,000 in the three months ended June 30, 2012 from $37,000 in the prior period, with the increase resulting from increased staff and rental costs at the Company’ Seattle office and higher travel related expense in the current period.
|
|
|
·
|
Interest and finance charges increased to $100,000 during the three months ended June 30, 2012 from $98,000 during the prior period. Current and prior period interest charges are primarily interest accruals and accretion of debt discounts.
|
|
|
·
|
Management fees decreased to $23,000 during the three months ended June 30, 2012 from $62,000 during the prior period due to one less person in management in the current period.
|
|
|
·
|
Management fees – stock-based increased to $86,000 during the three months ended June 30, 2012 from $30,000 during the prior period. The current and prior period expense consists of the fair value of option grants earned during the period.
|
|
|
·
|
Professional fees decreased to $113,000 during the three months ended June 30, 2012 from $165,000 during the prior period, due to lower legal fees incurred relating to debt issuance in the current period.
|
|
|
·
|
Research and development increased to $246,000 during the three months ended June 30, 2012 from $58,000 during the prior period. This was due to higher technology licensing fee and initiation of preclinical studies in the current period.
|
|
|
·
|
Consulting fees decreased to $63,000 during the six months ended June 30, 2012 from $76,000 during the prior period, due primarily to decrease in cash payments for new business development contracts entered into during the current period.
|
|
|
·
|
Consulting fee – stock-based increased to $2,174,000 during the six months ended June 30, 2012 from $385,000 during the prior period. The higher current period expense is primarily due to increased share based payments to the consultants compared to the prior period.
|
|
|
·
|
General and administrative expenses increased to $612,000 in the six months ended June 30, 2012 from $42,000 in the prior period, with the increase resulting from increased staff and rental costs at the Company’ Seattle office and higher travel related expense in the current period.
|
|
|
·
|
Interest and finance charges decreased to $197,000 during the six months ended June 30, 2012 from $455,000 during the prior period. Current and prior period interest charges are primarily accretion of convertible debt notes.
|
|
|
·
|
Management fees decreased to $103,000 during the six months ended June 30, 2012 from $124,000 during the prior period due to one less person in management in the current period.
|
|
|
·
|
Management fees – stock-based decreased to $116,000 during the six months ended June 30, 2012 from $331,000 during the prior period. The current and prior period expense consists of the fair value of option grants earned during the period.
|
|
|
·
|
Professional fees decreased to $187,000 during the six months ended June 30, 2012 from $281,000 during the prior period, due to lower legal fees incurred relating to absence of debt issuance in the current period.
|
|
|
·
|
Research and development increased to $361,000 during the six months ended June 30, 2012 from $109,000 during the prior period. This was due to higher technology licensing fee accrued for payments due to Mayo clinic and Crucell Holland B.V. in the current period.
|
|
Exhibit Number
|
Description of Exhibit
|
|
|
31.1
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.
|
|
|
32.1
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
By:
/s/ Glynn Wilson
|
|
|
Glynn Wilson
Chairman, Chief Executive Officer, Principal Executive Officer and Chief Financial Officer
Date:
August 20, 201
2.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|