These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEVADA
|
88-0277072
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1551 Eastlake Avenue East, Suite 100
Seattle, Washington
|
98102
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(206) 504 7278
|
||
|
(Issuer's telephone number)
|
||
|
Description
|
Page
|
|
Consolidated Balance Sheets as of June 30, 2014 (Unaudited) and December 31, 2013
|
3
|
|
Interim Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2014 and 2013 and for the Period from July 27, 1999 (Date of Inception) to June 30, 2014 (Unaudited)
|
4
|
|
Interim Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013 and for the Period from July 27, 1999 (Date of Inception) to June 30, 2014 (Unaudited)
|
5
|
|
Notes to the Interim Consolidated Financial Statements (Unaudited)
|
6
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 20,647 | $ | 48,589 | ||||
|
Prepaid expenses and deposits
|
15,004 | 15,004 | ||||||
|
Deferred financing costs (Note 5)
|
- | 13,439 | ||||||
| $ | 35,651 | $ | 77,032 | |||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued liabilities (Note 12)
|
$ | 1,212,541 | $ | 3,778,401 | ||||
|
Research agreement obligations (Note 3)
|
492,365 | 492,365 | ||||||
|
Derivative liability – conversion option (Note 4)
|
- | 582,300 | ||||||
|
Derivative liability – warrants (Note 4)
|
298,459 | 140,504 | ||||||
|
Convertible notes payable (Note 5)
|
356,950 | 3,161,977 | ||||||
|
Loans payable (Note 6)
|
18,000 | 42,200 | ||||||
|
Promissory notes (Note 7)
|
67,942 | 277,942 | ||||||
|
Due to related parties (Note 8)
|
152,000 | 369,346 | ||||||
| 2,598,257 | 8,845,035 | |||||||
|
Stockholders’ Deficit
|
||||||||
|
Capital stock (Note 9)
|
||||||||
|
Common stock, $0.001 par value, 500,000,000 shares authorized
|
||||||||
|
16,806,569 shares issued and outstanding (2013 – 1,465,711)
|
160,021 | 144,672 | ||||||
|
Additional paid-in capital
|
81,222,424 | 46,287,544 | ||||||
|
Shares to be issued
|
493,875 | 284,750 | ||||||
|
Deficit accumulated during the development stage
|
(84,380,385 | ) | (55,426,635 | ) | ||||
|
Accumulated other comprehensive loss
|
(58,541 | ) | (58,334 | ) | ||||
| (2,562,606 | ) | (8,768,003 | ) | |||||
| $ | 35,651 | $ | 77,032 | |||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
July 27, 1999
(inception) to
June 30,
|
||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||||||
|
Consulting fees
|
$ | 56,320 | $ | 36,367 | $ | 91,340 | $ | 66,367 | $ | 2,497,907 | ||||||||||
|
Consulting fees – stock-based (Note 9)
|
105,325 | 15,956 | 791,575 | 83,768 | 8,915,051 | |||||||||||||||
|
Depreciation
|
- | - | - | - | 213,227 | |||||||||||||||
|
General and administrative
|
109,377 | 88,114 | 303,715 | 295,432 | 4,809,262 | |||||||||||||||
|
Interest and finance charges (Note 4)
|
32,553 | 291,212 | 67,822 | 626,100 | 7,289,471 | |||||||||||||||
|
Management fees (Note 8)
|
58,500 | 58,500 | 117,000 | 117,000 | 3,455,303 | |||||||||||||||
|
Management fees – stock-based
(Notes 8 and 9)
|
3,750 | 11,926 | 7,500 | 27,489 | 4,503,487 | |||||||||||||||
|
Professional fees
|
122,602 | 118,658 | 308,842 | 385,288 | 6,570,279 | |||||||||||||||
|
Research and development (Note 8)
|
22,500 | 54,398 | 45,000 | 188,778 | 7,675,229 | |||||||||||||||
|
Research and development
– stock-based
|
- | - | - | - | 612,000 | |||||||||||||||
| 510,927 | 675,131 | 1,732,794 | 1,790,222 | 46,541,216 | ||||||||||||||||
|
LOSS BEFORE OTHER ITEMS
|
(510,927 | ) | (675,131 | ) | (1,732,794 | ) | (1,790,222 | ) | (46,541,216 | ) | ||||||||||
|
OTHER ITEMS
|
||||||||||||||||||||
|
Foreign exchange (loss) gain
|
- | (6,637 | ) | - | 5,896 | 51,583 | ||||||||||||||
|
Changes in fair value of derivative liabilities (Note 4)
|
352,834 | 781,321 | 14,537 | 1,878,489 | 5,865,186 | |||||||||||||||
|
Accretion of interest on convertible
|
||||||||||||||||||||
|
debt
|
(8,660 | ) | (492,296 | ) | (1,603,127 | ) | ||||||||||||||
|
Loss on debt financing
|
(96,000 | ) | - | - | (1,373,263 | ) | ||||||||||||||
|
Gain (loss) on settlement of debt (Note 9)
|
920,233 | (874,358 | ) | (26,743,197 | ) | (1,310,400 | ) | (40,994,043 | ) | |||||||||||
|
Loss on lawsuit
|
- | - | - | - | (103,950 | ) | ||||||||||||||
|
Gain on extinguishment of derivative liabilities - warrants (Note 4)
|
- | - | - | - | 290,500 | |||||||||||||||
|
Interest income
|
- | - | - | - | 33,344 | |||||||||||||||
|
Loss on disposal of assets
|
- | - | - | - | (5,399 | ) | ||||||||||||||
|
NET INCOME (LOSS)
|
$ | 753,480 | $ | (870, 805 | ) | $ | (28,953,750 | ) | $ | (1,312,237 | ) | $ | (84,380,385 | ) | ||||||
|
Other comprehensive income (loss)
|
||||||||||||||||||||
|
Foreign exchange translation adjustment
|
1,042 | 4,647 | (207 | ) | 3,205 | (58,541 | ) | |||||||||||||
|
TOTAL COMPREHENSIVE INCOME (LOSS)
|
$ | 754,522 | $ | (866,158 | ) | $ | (28,953,957 | ) | $ | (1,309,032 | ) | $ | (84,438,926 | ) | ||||||
|
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
|
$ | 0.05 | $ | (0.87 | ) | $ | (2.57 | ) | $ | (1.45 | ) | |||||||||
|
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING
|
15,523,016 | 1,000,881 | 11,250,240 | 904,450 | ||||||||||||||||
|
Six Months Ended
June 30,
2014
|
Six Months Ended
June 30,
2013
|
Period from
July 27, 1999
(inception) to
June 30,
2014
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (28,953,750 | ) | $ | (1,312,237 | ) | $ | (84,380,385 | ) | |||
|
Adjustments to reconcile net loss to
net cash from operating activities:
|
||||||||||||
|
Depreciation
|
- | - | 213,228 | |||||||||
|
Non-cash loss on debt financing
|
- | 96,000 | 1,373,263 | |||||||||
|
Changes in fair value of derivative liabilities
|
(14,537 | ) | (1,878,489 | ) | (5,865,186 | ) | ||||||
|
Loss on settlement of debt
|
26,743,197 | 1,310,400 | 40,994,043 | |||||||||
|
Gain on extinguishment of derivative liabilities - warrants
|
- | - | (290,500 | ) | ||||||||
|
Loss on disposal of assets
|
- | - | 5,399 | |||||||||
|
Non-cash interest and financing charges
|
492,296 | - | 7,071,626 | |||||||||
|
Stock based compensation
|
799,075 | 111,257 | 14,046,788 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Due from government agency
|
- | - | (1,055 | ) | ||||||||
|
Prepaid expenses and deposits
|
- | (103,950 | ) | (39,004 | ) | |||||||
|
Deferred financing costs
|
- | 17,307 | 11,810 | |||||||||
|
Accounts payable and accrued liabilities
|
322,277 | 1,063,734 | 8,400,435 | |||||||||
|
Research agreement obligations
|
- | 76,367 | 710,496 | |||||||||
|
NET CASH USED IN
OPERATING ACTIVITIES
|
(611,442 | ) | (619,611 | ) | (17,749,042 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of shares, net
|
583,000 | 235,951 | 11,443,575 | |||||||||
|
Convertible notes, net
|
- | 236,000 | 2,851,906 | |||||||||
|
Proceeds from loans payable
|
500 | - | 460,700 | |||||||||
|
Notes and loans payable
|
- | - | 919,845 | |||||||||
|
Advances from (to) related parties
|
- | 159,000 | 1,768,916 | |||||||||
|
Repayment of convertible debentures
|
- | - | (20,000 | ) | ||||||||
|
Stock subscriptions
|
- | - | 140,000 | |||||||||
|
NET CASH PROVIDED BY
FINANCING ACTIVITIES
|
583,500 | 630,951 | 17,564,942 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of furniture and equipment
|
- | - | (218,626 | ) | ||||||||
|
Cash acquired on reverse acquisition
|
- | - | 423,373 | |||||||||
|
NET CASH PROVIDED BY
INVESTING ACTIVITIES
|
- | - | 204,747 | |||||||||
|
INCREASE (DECREASE) IN CASH
|
(27,942 | ) | 11,340 | 20,647 | ||||||||
|
CASH, BEGINNING OF PERIOD
|
48,589 | 33,839 | - | |||||||||
|
CASH, END OF PERIOD
|
$ | 20,647 | $ | 45,179 | $ | 20,647 | ||||||
|
December 31, 2013
|
June 30, 2014
|
|||||||
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
|
|
Share purchase warrants
|
0.85 to 2.78
|
0.13% to 0.78%
|
0.00%
|
199%
|
0.35 to 2.28
|
0.04% to 0.47%
|
0.00%
|
199%
|
|
December 31, 2013
|
June 30, 2014
|
|||||||
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
Expected Life (Years)
|
Risk free Rate
|
Dividend yield
|
Volatility
|
|
|
Conversion option
|
0.16 to 0.53
|
0.04% to 0.10%
|
0.00%
|
199%
|
Nil
|
Nil
|
Nil
|
Nil
|
|
As of June 30, 2014
|
||||||||||||||||||||
|
Fair Value Measurements
|
||||||||||||||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Derivative liability - warrants
|
$ | 298,459 | - | - | $ | 298,459 | $ | 298,459 | ||||||||||||
|
Total
|
$ | 298,459 | - | - | $ | 298,459 | $ | 298,459 | ||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||
|
Fair Value Measurements
|
||||||||||||||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Derivative liability - warrants
|
$ | 140,504 | - | - | $ | 140,504 | $ | 140,504 | ||||||||||||
|
Derivative liability – conversion option
|
582,300 | - | - | 582,300 | 582,300 | |||||||||||||||
|
Total
|
$ | 722,804 | - | - | $ | 722,804 | $ | 722,804 | ||||||||||||
|
Fair Value Measurements Using Level 3 Inputs
|
||||||||||||
|
Derivative liability - warrants
|
Derivative liability – conversion option
|
Total
|
||||||||||
|
Balance, December 31, 2012
|
977,086 | 867,575 | 1,844,661 | |||||||||
|
Additions during the year
|
206,000 | 810,500 | 1,016,500 | |||||||||
|
Total unrealized (gains) or losses included in net loss
|
(1,042,582 | ) | (1,095,775 | ) | (2,138,357 | ) | ||||||
|
Balance, December 31, 2013
|
140,504 | 582,300 | 722,804 | |||||||||
|
Total unrealized (gains) or losses included in net loss
|
157,955 | (582,300 | ) | (424,345 | ) | |||||||
|
Balance, June 30, 2014
|
$ | 298,459 | $ | - | $ | 298,459 | ||||||
|
Face Value
|
Principal Repayment/
Settlement/Re-issued
|
Unamortized
Note
Discount
|
Balance at
June 30,
2014
|
|||||||||||||
|
February 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due February 24, 2014
|
$ | 980,830 | $ | 980,830 | $ | - | $ | - | ||||||||
|
April 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due April 4, 2014
|
215,000 | 215,000 | - | - | ||||||||||||
|
June 2011 Secured Convertible Note
|
||||||||||||||||
|
Senior Secured Notes, due June 6, 2014
|
30,000 | 30,000 | - | - | ||||||||||||
|
August 12, 2012 Convertible Note
|
||||||||||||||||
|
Note became due November 12, 2012
|
27,500 | 27,500 | - | - | ||||||||||||
|
August 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due August 20, 2013
|
20,000 | 20,000 | - | - | ||||||||||||
|
October 2012 Convertible Note
|
||||||||||||||||
|
Note due October 15, 2013
|
340,000 | - | - | 340,000 | ||||||||||||
|
November 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due November 20, 2013
|
10,748 | 10,748 | - | - | ||||||||||||
|
December 18, 2012 Convertible Note
|
||||||||||||||||
|
Note due December 14, 2013
|
50,000 | 50,000 | - | - | ||||||||||||
|
January 5, 2013 Convertible Notes
|
452,729 | 452,729 | - | - | ||||||||||||
|
February 27, 2013 Convertible Note
|
||||||||||||||||
|
Note due February 27, 2014
|
58,500 | 58,500 | - | - | ||||||||||||
|
April / May / November, 2013 Convertible Notes
|
150,101 | 150,101 | - | - | ||||||||||||
|
April 18, 2013 Convertible Note
|
||||||||||||||||
|
Note due December 18, 2013
|
31,688 | 31,688 | - | - | ||||||||||||
|
May 2, 2013 Convertible Notes
|
50,000 | 50,000 | - | - | ||||||||||||
|
May 14, 2013 Convertible Note
|
||||||||||||||||
|
Note due May 14, 2014
|
126,000 | 126,000 | - | - | ||||||||||||
|
June 27, 2013 Convertible Note
|
||||||||||||||||
|
Note due June 27, 2014
|
37,620 | 20,670 | - | 16,950 | ||||||||||||
|
June 19, 2013 Convertible Note
|
||||||||||||||||
|
Note due June 19, 2014
|
32,000 | 32,000 | - | - | ||||||||||||
|
July 12, 2013 Convertible Note
|
||||||||||||||||
|
Note due July 12, 2014
|
125,000 | 125,000 | - | - | ||||||||||||
|
October, 2013 Convertible Notes
|
||||||||||||||||
|
Notes due in April, 2014
|
55,000 | 55,000 | - | - | ||||||||||||
|
November, 2013 Convertible Notes
|
||||||||||||||||
|
Notes due in May, 2014
|
80,000 | 80,000 | - | - | ||||||||||||
|
December, 2013 Convertible Notes I
|
||||||||||||||||
|
Notes due May, 2014
|
250,000 | 250,000 | - | - | ||||||||||||
|
December, 2013 Convertible Notes II
|
||||||||||||||||
|
Notes due May, 2014
|
536,400 | 536,400 | - | - | ||||||||||||
|
Total
|
$ | 3,659,116 | $ | 3,302,166 | $ | - | $ | 356,950 | ||||||||
|
Face Value
|
Principal Repayment/
Settlement/Re-issued
|
Unamortized
Note
Discount
|
Balance at
December 31,
2013
|
|||||||||||||
|
February 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due February 24, 2014
|
$ | 1,184,694 | $ | 203,836 | $ | 20,083 | $ | 960,775 | ||||||||
|
April 2011 Secured Convertible Notes
|
||||||||||||||||
|
Senior Secured Notes, due April 4, 2014
|
215,000 | - | 8,835 | 206,165 | ||||||||||||
|
June 2011 Secured Convertible Note
|
||||||||||||||||
|
Senior Secured Notes, due June 6, 2014
|
30,000 | - | 1,189 | 28,811 | ||||||||||||
|
August 8, 2012 Convertible Note
|
||||||||||||||||
|
Note due August 8, 2013
|
111,430 | 111,430 | - | - | ||||||||||||
|
August 12, 2012 Convertible Note
|
||||||||||||||||
|
Note became due November 12, 2012
|
27,500 | - | - | 27,500 | ||||||||||||
|
August 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due August 20, 2013
|
20,000 | - | - | 20,000 | ||||||||||||
|
September 18, 2012 Convertible Note
|
||||||||||||||||
|
Note due October 1, 2013
|
82,500 | 82,500 | - | - | ||||||||||||
|
October 2012 Convertible Note
|
||||||||||||||||
|
Note due October 15, 2013
|
340,000 | - | - | 340,000 | ||||||||||||
|
October 9, 2012 Convertible Notes
|
100,000 | 100,000 | - | - | ||||||||||||
|
Note due April 30, 2013
|
||||||||||||||||
|
November 1, 2012 Convertible Note
|
||||||||||||||||
|
Note due April 30, 2013
|
31,471 | 31,471 | - | - | ||||||||||||
|
November 20, 2012 Convertible Note
|
||||||||||||||||
|
Note due November 20, 2013
|
55,710 | 44,962 | - | 10,748 | ||||||||||||
|
December 14, 2012 Convertible Note
|
||||||||||||||||
|
Note due April 18, 2013
|
189,210 | 189,210 | - | - | ||||||||||||
|
December 18, 2012 Convertible Note
|
||||||||||||||||
|
Note due December 14, 2013
|
50,000 | - | - | 50,000 | ||||||||||||
|
January 5, 2013 Convertible Notes
|
567,729 | 115,000 | - | 452,729 | ||||||||||||
|
January 31, 2013 Convertible Notes
|
24,135 | - | - | 24,135 | ||||||||||||
|
February 27, 2013 Convertible Note
|
||||||||||||||||
|
Note due February 27, 2014
|
58,500 | - | 8,819 | 49,681 | ||||||||||||
|
April 2, 2013 Convertible Notes
|
80,967 | - | - | 80,967 | ||||||||||||
|
April 18, 2013 Convertible Note
|
||||||||||||||||
|
Note due December 18, 2013
|
60,000 | 28,312 | - | 31,688 | ||||||||||||
|
May 2, 2013 Convertible Notes
|
50,000 | - | - | 50,000 | ||||||||||||
|
May 5, 2013 Convertible Notes
|
45,000 | - | - | 45,000 | ||||||||||||
|
May 14, 2013 Convertible Note
|
||||||||||||||||
|
Note due May 14, 2014
|
126,000 | - | 46,258 | 79,742 | ||||||||||||
|
June 27, 2013 Convertible Note
|
||||||||||||||||
|
Note due June 27, 2014
|
37,620 | - | 17,515 | 20,105 | ||||||||||||
|
June 19, 2013 Convertible Note
|
||||||||||||||||
|
Note due June 19, 2014
|
115,000 | 83,000 | 8,217 | 23,783 | ||||||||||||
|
July 12, 2013 Convertible Note
|
||||||||||||||||
|
Note due July 12, 2014
|
125,000 | 28,200 | 57,200 | 39,600 | ||||||||||||
|
October, 2013 Convertible Notes
|
||||||||||||||||
|
Notes due in April, 2014
|
94,444 | - | 56,044 | 38,400 | ||||||||||||
|
November, 2013 Convertible Notes
|
||||||||||||||||
|
Notes due in May, 2014
|
80,000 | - | 52,996 | 27,004 | ||||||||||||
|
December, 2013 Convertible Notes I
|
||||||||||||||||
|
Notes due May, 2014
|
277,222 | - | 258,478 | 18,744 | ||||||||||||
|
December, 2013 Convertible Notes II
|
||||||||||||||||
|
Notes due May, 2014
|
536,400 | - | - | 536,400 | ||||||||||||
|
Total
|
$ | 4,715,532 | $ | 1,017,921 | $ | 535,634 | $ | 3,161,977 |
|
|
(a)
|
incurred $117,000 (June 30, 2013 - $178,500) in management fees and $45,000 (June 30, 2013 - $33,000) in research and development services paid or accrued to officers and directors during the period;
|
|
|
(b)
|
recorded $7,500 (June 30, 2013 - $14,925) in stock based compensation for the fair value of options granted to management and consultants that were granted and or vested during the period;
|
|
|
(c)
|
converted $721,045 (June 30, 2013 - $nil) of debt due to related parties during the period, which were settled with shares (Note 9).
|
|
|
(d)
|
converted $nil (June 30, 2013 - $567,729) of payable into convertible notes to officers, consultant and a director of the Company (Note 5).
|
|
|
·
|
rank pari passu to the common stock with respect to rights on liquidation, winding up and dissolution;
|
|
|
·
|
have no dividend rights except as may be declared by the Board in its sole and absolute discretion;
|
|
|
·
|
shall have the right to cast one thousand (1,000) votes for each share held of record on all matters submitted to a vote of holders of the Corporation’s common stock; and
|
|
|
·
|
shall automatically convert into shares of common stock upon the occurrence of a reverse stock split of the Corporation’s common stock in which every 100 shares of the Corporation’s common stock outstanding at the time that this certificate of designation was filed with the Secretary of State of Nevada is exchanged for one share of the Corporation’s common stock, with each share of Series B Convertible Preferred Stock converting into seven (7) shares of the Corporation’s common stock (such number to be after the 100:1 reverse stock split).
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2012
|
65,430 | $ | 18.00 | 6.05 | ||||||||
|
Issued
|
- | - | - | |||||||||
|
Cancelled/Forfeited
|
- | - | - | |||||||||
|
Balance, December 31, 2013
|
65,430 | 18.00 | 6.05 | |||||||||
|
Issued
|
- | - | - | |||||||||
|
Cancelled/Forfeited
|
- | - | - | |||||||||
|
Balance, June 30, 2014
|
65,430 | $ | 18.00 | 4.55 | ||||||||
|
Number of
Shares
|
Weighted Average
Grant-Date
Fair Value
|
|||||||
|
Unvested, December 31, 2013
|
1,111 | $ | 18.00 | |||||
|
Granted
|
- | - | ||||||
|
Vested
|
(417 | ) | 18.00 | |||||
|
Cancelled
|
- | - | ||||||
|
Unvested, June 30, 2014
|
694 | $ | 18.00 | |||||
|
Number of
Warrants
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
||||||||||
|
Balance, December 31, 2012
|
169,087 | $ | 39.00 | 2.19 | ||||||||
|
Issued
|
67,667 | 5.84 | 4.16 | |||||||||
|
Exercised
|
(30,000 | ) | 25.00 | - | ||||||||
|
Extinguished or expired
|
(57,302 | ) | 39.72 | - | ||||||||
|
Balance, December 31, 2013
|
149,452 | 25.85 | 2.76 | |||||||||
|
Issued
|
100,000 | 4.00 | 4.72 | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Extinguished or expired
|
(15,167 | ) | - | - | ||||||||
|
Balance, June 30, 2014
|
234,285 | $ | 15.61 | 2.98 | ||||||||
|
Six Months Ended
June 30, 2014
|
|||||||||
|
Number of Shares
|
Amount
|
||||||||
| $ | |||||||||
|
Shares issued for services
|
203,787 | 507,771 | |||||||
|
Shares issued pursuant to an advisory agreement
|
150,000 | 337,500 | |||||||
|
Shares issued pursuant to debt settlement
|
14,985,354 | 34,389,349 | |||||||
|
Six Months Ended
June 30, 2013
|
|||||||||
|
Number of Shares
|
Amount
|
||||||||
| $ | |||||||||
|
Shares issued pursuant to consulting arrangements
|
350,000 | 38,935 | |||||||
|
Shares issued pursuant to debt settlement
|
18,464,921 | 510,572 | |||||||
|
Shares issued pursuant to notes conversion
|
14,733,733 | 561,687 | |||||||
|
All the above share transactions have been retroactively restated for the reverse stock split described in Note 9.
|
|||||||||
|
Period Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Interest paid in cash
|
$ | - | $ | - | ||||
|
Income taxes paid
|
$ | - | $ | - | ||||
|
June 30, 2014
|
December 31, 2013
|
|||||||
| $ | $ | |||||||
|
Trade accounts payable
|
940,459 | 1,450,083 | ||||||
|
Debt settlement accruals
|
- | 1,348,663 | ||||||
|
Accrued liabilities
|
135,994 | 201,334 | ||||||
|
Employee payroll and severance
|
27,541 | 220,290 | ||||||
|
Accrued interest
|
108,547 | 558,032 | ||||||
|
|
1,212,541 | 3,778,401 | ||||||
|
|
·
|
Additional interim data on immune responses in the Her2/neu trial.
|
|
|
·
|
Initial interim data on the Folate Alpha trial in breast and ovarian cancer.
|
|
|
·
|
Final data on pre-clinical small animal studies in smallpox at Mayo Clinic and decision on advancement to non-human primates and license deal and partnering opportunities.
|
|
|
·
|
Potential Uplisting to NASDAQ in 2014
|
|
|
·
|
Consulting fees increased to $56,000 during the three months ended
June 30, 2014
from $36,000 during the prior period, due primarily to increased business development activity during the current period.
|
|
|
·
|
Consulting fees – stock-based increased to $105,000 during the three months ended
June 30, 2014
from $16,000 during the prior period.
The higher current period expense is primarily due to increased share based payments to the consultants compared to the prior period.
|
|
|
·
|
General and administrative expenses increased to $109,000 in the three months ended June 30, 2014 from $88,000 in the prior period, due to higher investor relations related activities in the current period.
|
|
|
·
|
Interest and finance charges decreased to $33,000 during the three months ended
June 30, 2014
from $291,000 during the prior period. Current and prior period interest charges are primarily interest accruals and accretion of debt discounts.
|
|
|
·
|
Management fees – stock-based decreased to $4,000 during the three months ended
June 30, 2014
from $12,000 during the prior period.
The current and prior period expense consists of the fair value of option grants earned during the period
.
|
|
|
·
|
Professional fees increased to $123,000 during the three months ended
June 30, 2014
from $119,000 during the prior period, due to higher legal fees incurred relating to restructuring of the Company and other legal matters in the current period
.
|
|
|
·
|
Research and development decreased to $23,000 during the three months ended June 30, 2014 from $54,000 during the prior period. This was due to lower technology licensing fee and initiation of preclinical studies in the current period.
|
|
|
·
|
Consulting fees increased to $91,000 during the
six months ended June 30, 2014
from $66,000 during the prior period, due primarily to increased business development activity in the current period.
|
|
|
·
|
Consulting fee - stock-based increased to $792,000 during the
six months ended June 30, 2014
from $84,000 during the prior period.
The higher current period expense is primarily due to increased share based payments to the consultants compared to the prior period.
|
|
|
·
|
General and administrative expenses increased slightly to $304,000 in the six months ended June 30, 2014 from $295,000 in the prior period, due to higher investor relations related activities in the current period.
|
|
|
·
|
Interest and finance charges decreased to $68,000 during the
six months ended June 30, 2014
from $626,000 during the prior period. Current and prior period interest charges are primarily accretion of convertible debt notes.
|
|
|
·
|
Management fees – stock-based decreased to $8,000 during the
six months ended June 30, 2014
from $27,000 during the prior period.
The current and prior period expense consists of the fair value of option grants earned during the period
.
|
|
|
·
|
Professional fees decreased to $309,000 during the
six months ended June 30, 2014
from $385,000 during the prior period, due to lower legal fees incurred relating to debt issuance and other legal matters in the current period
.
|
|
|
·
|
Research and development decreased to $45,000 during the six months ended June 30, 2014 from $189,000 during the prior period. This was due to lower technology licensing fee and initiation of preclinical studies in the current period.
|
|
June 30, 2014
|
December 31, 2013
|
|
|
Cash reserves
|
$ 20,647
|
$ 49,000
|
|
Working capital (deficit)
|
$ (2,562,606)
|
$ (8,768,003)
|
|
Exhibit Number
|
Description of Exhibit
|
|
|
31.1
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.
|
|
|
32.1
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
/s/ Glynn Wilson
|
|
|
Glynn Wilson
Chairman, Chief Executive Officer, Principal Executive Officer and Chief Financial Officer
Date: August 19, 2014.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|