These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
|
25-0996816
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $1.00
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Table of Contents
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
conditions in the oil and gas industry, including supply and demand levels for crude oil and condensate, NGLs and natural gas and the resulting impact on price;
|
•
|
changes in expected reserve or production levels;
|
•
|
changes in political or economic conditions in the jurisdictions in which we operate, including changes in foreign currency exchange rates, interest rates, inflation rates, and global and domestic market conditions;
|
•
|
risks related to our hedging activities;
|
•
|
liability resulting from litigation;
|
•
|
capital available for exploration and development;
|
•
|
the inability of any party to satisfy closing conditions or delays in execution with respect to our asset acquisitions and dispositions;
|
•
|
drilling and operating risks;
|
•
|
lack of, or disruption in, access to pipelines or other transportation methods;
|
•
|
well production timing;
|
•
|
availability of drilling rigs, materials and labor, including the costs associated therewith;
|
•
|
difficulty in obtaining necessary approvals and permits;
|
•
|
non-performance by third parties of their contractual obligations;
|
•
|
unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response thereto;
|
•
|
cyber-attacks;
|
•
|
changes in safety, health, environmental, tax and other regulations;
|
•
|
other geological, operating and economic considerations; and
|
•
|
other factors discussed in Item 1. Business, Item 1A. Risk Factors, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, Item 7A. Quantitative and Qualitative Disclosures About Market Risk, and elsewhere in this report.
|
•
|
United States – explores for, produces and markets crude oil and condensate, NGLs and natural gas in the United States;
|
•
|
International – explores for, produces and markets crude oil and condensate, NGLs and natural gas outside of the United States and produces and markets products manufactured from natural gas, such as LNG and methanol, in E.G.
|
|
|
|
|
|
|
|
|
||||
December 31, 2018
|
U.S.
|
|
E.G.
|
|
Other Int'l
|
|
Total
|
||||
Proved Developed Reserves
|
|
|
|
|
|
|
|
||||
Crude oil and condensate
(mmbbl)
|
287
|
|
|
36
|
|
|
22
|
|
|
345
|
|
Natural gas liquids
(mmbbl)
|
119
|
|
|
22
|
|
|
—
|
|
|
141
|
|
Natural gas
(bcf)
|
869
|
|
|
715
|
|
|
7
|
|
|
1,591
|
|
Total proved developed reserves
(mmboe)
|
552
|
|
|
176
|
|
|
24
|
|
|
752
|
|
Proved Undeveloped Reserves
|
|
|
|
|
|
|
|
|
|||
Crude oil and condensate (
mmbbl
)
|
308
|
|
|
—
|
|
|
3
|
|
|
311
|
|
Natural gas liquids (
mmbbl
)
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
Natural gas (
bcf
)
|
684
|
|
|
—
|
|
|
—
|
|
|
684
|
|
Total proved undeveloped reserves (
mmboe
)
|
526
|
|
|
—
|
|
|
3
|
|
|
529
|
|
Total Proved Reserves
|
|
|
|
|
|
|
|
|
|||
Crude oil and condensate (
mmbbl
)
|
595
|
|
|
36
|
|
|
25
|
|
|
656
|
|
Natural gas liquids (
mmbbl
)
|
224
|
|
|
22
|
|
|
—
|
|
|
246
|
|
Natural gas (
bcf
)
|
1,553
|
|
|
715
|
|
|
7
|
|
|
2,275
|
|
Total proved reserves (
mmboe
)
|
1,078
|
|
|
176
|
|
|
27
|
|
|
1,281
|
|
|
Productive Wells
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil
|
|
Natural Gas
|
|
Service Wells
|
|
Drilling Wells
|
||||||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
(a)
|
4,630
|
|
|
2,056
|
|
|
1,703
|
|
|
655
|
|
|
209
|
|
|
21
|
|
|
43
|
|
|
18
|
|
E.G.
|
—
|
|
|
—
|
|
|
19
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other International
|
62
|
|
|
22
|
|
|
11
|
|
|
4
|
|
|
24
|
|
|
8
|
|
|
—
|
|
|
—
|
|
Total
|
4,692
|
|
|
2,078
|
|
|
1,733
|
|
|
671
|
|
|
233
|
|
|
29
|
|
|
43
|
|
|
18
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
5,132
|
|
|
1,905
|
|
|
1,690
|
|
|
676
|
|
|
799
|
|
|
70
|
|
|
|
|
|
||
E.G.
|
—
|
|
|
—
|
|
|
19
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||
Libya
(b)
|
1,071
|
|
|
175
|
|
|
7
|
|
|
2
|
|
|
94
|
|
|
16
|
|
|
|
|
|
||
Total Africa
|
1,071
|
|
|
175
|
|
|
26
|
|
|
14
|
|
|
94
|
|
|
16
|
|
|
|
|
|
||
Other International
|
61
|
|
|
22
|
|
|
19
|
|
|
7
|
|
|
23
|
|
|
8
|
|
|
|
|
|
||
Total
|
6,264
|
|
|
2,102
|
|
|
1,735
|
|
|
697
|
|
|
916
|
|
|
94
|
|
|
|
|
|
||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
4,533
|
|
|
1,650
|
|
|
1,830
|
|
|
708
|
|
|
821
|
|
|
85
|
|
|
|
|
|
||
E.G.
|
—
|
|
|
—
|
|
|
17
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
|
|
|
||
Libya
|
1,071
|
|
|
175
|
|
|
7
|
|
|
1
|
|
|
94
|
|
|
16
|
|
|
|
|
|
||
Total Africa
|
1,071
|
|
|
175
|
|
|
24
|
|
|
12
|
|
|
96
|
|
|
17
|
|
|
|
|
|
||
Other International
|
62
|
|
|
23
|
|
|
35
|
|
|
14
|
|
|
23
|
|
|
8
|
|
|
|
|
|
||
Total
|
5,666
|
|
|
1,848
|
|
|
1,889
|
|
|
734
|
|
|
940
|
|
|
110
|
|
|
|
|
|
(a)
|
The 2018 decrease in gross productive oil wells and gross service wells is a result of the sale of non-core, non-operated conventional properties in the United States segment during the third quarter of 2018. See Item 8. Financial Statements and Supplementary Data -
Note 5
to the consolidated financial statements for information about these dispositions.
|
(b)
|
Libya was removed from 2018 due to the sale of our subsidiary in Libya, see Item 8. Financial Statements and Supplementary Data -
Note 5
to the consolidated financial statements for further information.
|
|
Development
|
|
Exploratory
|
|
|
|||||||||||||||||||||
|
Oil
|
|
Natural
Gas
|
|
Dry
|
|
Total
|
|
Oil
|
|
Natural
Gas
|
|
Dry
|
|
Total
|
|
Total
|
|||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S.
|
171
|
|
|
25
|
|
|
—
|
|
|
196
|
|
|
66
|
|
|
36
|
|
|
2
|
|
|
104
|
|
|
300
|
|
E.G.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
Other International
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
171
|
|
|
25
|
|
|
—
|
|
|
196
|
|
|
66
|
|
|
36
|
|
|
3
|
|
|
105
|
|
|
301
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S.
|
107
|
|
|
27
|
|
|
—
|
|
|
134
|
|
|
88
|
|
|
16
|
|
|
—
|
|
|
104
|
|
|
238
|
|
E.G.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Libya
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Africa
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other International
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2
|
|
Total
|
107
|
|
|
27
|
|
|
—
|
|
|
134
|
|
|
88
|
|
|
16
|
|
|
2
|
|
|
106
|
|
|
240
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S.
|
64
|
|
|
12
|
|
|
—
|
|
|
76
|
|
|
70
|
|
|
27
|
|
|
3
|
|
|
100
|
|
|
176
|
|
E.G.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Libya
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
Total Africa
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
Other International
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
64
|
|
|
12
|
|
|
—
|
|
|
76
|
|
|
70
|
|
|
27
|
|
|
4
|
|
|
101
|
|
|
177
|
|
|
Developed
|
|
Undeveloped
|
|
Developed and
Undeveloped
|
||||||||||||
(In thousands)
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
U.S.
|
1,352
|
|
|
1,004
|
|
|
484
|
|
|
356
|
|
|
1,836
|
|
|
1,360
|
|
E.G.
|
82
|
|
|
67
|
|
|
54
|
|
|
36
|
|
|
136
|
|
|
103
|
|
Other International
|
82
|
|
|
29
|
|
|
71
|
|
|
12
|
|
|
153
|
|
|
41
|
|
Total
|
1,516
|
|
|
1,100
|
|
|
609
|
|
|
404
|
|
|
2,125
|
|
|
1,504
|
|
|
Net Undeveloped Acres Expiring
|
|||||||
|
Year Ended December 31,
|
|||||||
(In thousands)
|
2019
|
|
2020
|
|
2021
|
|||
U.S.
|
31
|
|
|
64
|
|
|
134
|
|
E.G.
(a)
|
36
|
|
|
—
|
|
|
—
|
|
Total
|
67
|
|
|
64
|
|
|
134
|
|
(a)
|
This relates to the conclusion of our evaluation of drilling opportunities on the Rodo well in Alba Block Sub Area B, offshore E.G. and in 2018 determined that we would not pursue further activity.
|
|
|
Africa
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
|
E.G.
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total |
|||||||
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Crude and condensate
(mbbld)
(a)
|
171
|
|
|
17
|
|
|
7
|
|
|
15
|
|
|
210
|
|
|
—
|
|
|
210
|
|
Natural gas liquids
(mbbld)
|
55
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
Natural gas
(mmcfd)
(b)
|
429
|
|
|
416
|
|
|
5
|
|
|
14
|
|
|
864
|
|
|
—
|
|
|
864
|
|
Total sales volumes
(mboed)
|
298
|
|
|
97
|
|
|
8
|
|
|
17
|
|
|
420
|
|
|
—
|
|
|
420
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Crude and condensate
(mbbld)
(a)
|
133
|
|
|
21
|
|
|
19
|
|
|
12
|
|
|
185
|
|
|
—
|
|
|
185
|
|
Natural gas liquids
(mbbld)
|
43
|
|
|
11
|
|
|
—
|
|
|
1
|
|
|
55
|
|
|
—
|
|
|
55
|
|
Natural gas
(mmcfd)
(b)
|
348
|
|
|
459
|
|
|
4
|
|
|
22
|
|
|
833
|
|
|
—
|
|
|
833
|
|
Synthetic crude oil
(mbbld)
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
Total sales volumes
(mboed)
|
234
|
|
|
109
|
|
|
20
|
|
|
16
|
|
|
379
|
|
|
18
|
|
|
397
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Crude and condensate
(mbbld)
(a)
|
131
|
|
|
20
|
|
|
3
|
|
|
12
|
|
|
166
|
|
|
—
|
|
|
166
|
|
Natural gas liquids
(mbbld)
|
40
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
Natural gas
(mmcfd)
(b)
|
314
|
|
|
425
|
|
|
—
|
|
|
28
|
|
|
767
|
|
|
—
|
|
|
767
|
|
Synthetic crude oil
(mbbld)
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
48
|
|
Total sales volumes
(mboed)
|
223
|
|
|
102
|
|
|
3
|
|
|
17
|
|
|
345
|
|
|
48
|
|
|
393
|
|
(a)
|
The amounts correspond with the basis for fiscal settlements with governments, representing equity tanker liftings and direct deliveries of liquid hydrocarbons.
|
(b)
|
Includes natural gas acquired for injection and subsequent resale.
|
(c)
|
Upgraded bitumen excluding blendstocks.
|
|
|
|
Africa
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Dollars per boe)
|
U.S.
|
|
E.G.
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
||||||||||||||
2018
|
$
|
9.83
|
|
|
$
|
1.91
|
|
|
$
|
4.35
|
|
|
$
|
30.02
|
|
|
$
|
8.68
|
|
|
$
|
—
|
|
|
$
|
8.68
|
|
2017
|
9.49
|
|
|
2.12
|
|
|
6.08
|
|
|
26.61
|
|
|
7.90
|
|
|
29.72
|
|
|
9.23
|
|
|||||||
2016
|
9.84
|
|
|
2.17
|
|
|
N.M.
|
|
|
23.13
|
|
|
8.41
|
|
|
29.36
|
|
|
11.02
|
|
(a)
|
Production, severance and property taxes are excluded; however, shipping and handling as well as other operating expenses are included in the production costs used in this calculation. See Item 8. Financial Statements and Supplementary Data –
Supplementary Information on Oil and Gas Producing Activities
- Results of Operations for Oil and Gas Production Activities for more information regarding production costs.
|
|
|
|
Africa
|
|
|
|
|
|
|
||||||||||||||||||
(Dollars per unit)
|
U.S.
|
|
E.G.
|
|
Libya
|
|
Total
|
|
Other Int'l
|
|
Disc Ops
|
|
Total |
||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Crude and condensate
(bbl)
|
$
|
63.11
|
|
|
$
|
55.28
|
|
|
$
|
73.75
|
|
|
$
|
60.65
|
|
|
$
|
70.39
|
|
|
$
|
—
|
|
|
$
|
63.32
|
|
Natural gas liquids
(bbl)
|
24.54
|
|
|
1.00
|
|
(b)
|
—
|
|
|
1.00
|
|
|
41.66
|
|
|
—
|
|
|
20.85
|
|
|||||||
Natural gas
(mcf)
|
2.65
|
|
|
0.24
|
|
(b)
|
4.57
|
|
|
0.30
|
|
|
8.03
|
|
|
—
|
|
|
1.58
|
|
|||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Crude and condensate
(bbl)
|
$
|
49.35
|
|
|
$
|
46.02
|
|
|
$
|
60.72
|
|
|
$
|
53.11
|
|
|
$
|
52.66
|
|
|
$
|
—
|
|
|
$
|
50.38
|
|
Natural gas liquids
(bbl)
|
20.55
|
|
|
1.00
|
|
(b)
|
—
|
|
|
1.00
|
|
|
39.65
|
|
|
—
|
|
|
16.65
|
|
|||||||
Natural gas
(mcf)
|
2.84
|
|
|
0.24
|
|
(b)
|
5.03
|
|
|
0.28
|
|
|
6.28
|
|
|
—
|
|
|
1.51
|
|
|||||||
Synthetic crude oil
(bbl)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.39
|
|
|
47.39
|
|
|||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Crude and condensate
(bbl)
|
$
|
38.57
|
|
|
$
|
38.85
|
|
|
$
|
57.69
|
|
|
$
|
40.95
|
|
|
$
|
43.21
|
|
|
$
|
—
|
|
|
$
|
39.23
|
|
Natural gas liquids
(bbl)
|
13.15
|
|
|
1.00
|
|
(b)
|
—
|
|
|
1.00
|
|
|
26.41
|
|
|
—
|
|
|
10.68
|
|
|||||||
Natural gas
(mcf)
|
2.38
|
|
|
0.24
|
|
(b)
|
—
|
|
|
0.24
|
|
|
4.80
|
|
|
—
|
|
|
1.26
|
|
|||||||
Synthetic crude oil
(bbl)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.57
|
|
|
37.57
|
|
(a)
|
Excludes gains or losses on commodity derivative instruments.
|
(b)
|
Primarily represents fixed prices under long-term contracts with Alba Plant LLC, AMPCO and/or EGHoldings, which are equity method investees. We include our share of income from each of these equity method investees in our International Segment.
|
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Commitment Period Through
|
|||
Eagle Ford
|
|
|
|
|
|
|
|
|
|
|
|||
Crude and condensate
(mbbld)
|
|
65
|
|
|
51
|
|
|
—
|
|
|
—
|
|
2020
|
Natural gas liquids
(mbbld)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2020
|
Natural gas
(mmcfd)
|
|
120
|
|
|
120
|
|
|
56
|
|
|
36
|
|
2022
|
Bakken
|
|
|
|
|
|
|
|
|
|
|
|||
Crude and condensate
(mbbld)
|
|
10
|
|
|
10
|
|
|
10
|
|
|
5 - 10
|
|
2027
|
Natural gas
(mmcfd)
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3 - 25
|
|
2028
|
Northern Delaware
|
|
|
|
|
|
|
|
|
|
|
|||
Crude and condensate
(mbbld)
|
|
21
|
|
|
19
|
|
|
—
|
|
|
—
|
|
2020
|
Lee M. Tillman
|
|
57
|
|
Chairman, President and Chief Executive Officer
|
Dane E. Whitehead
|
|
57
|
|
Executive Vice President and Chief Financial Officer
|
T. Mitch Little
|
|
55
|
|
Executive Vice President—Operations
|
Reginald D. Hedgebeth
|
|
51
|
|
Senior Vice President, General Counsel and Secretary
|
Patrick J. Wagner
|
|
54
|
|
Executive Vice President—Corporate Development and Strategy
|
Gary E. Wilson
|
|
57
|
|
Vice President, Controller and Chief Accounting Officer
|
•
|
our Code of Business Conduct and Code of Ethics for Senior Financial Officers;
|
•
|
our Corporate Governance Principles; and
|
•
|
the charters of our Audit and Finance Committee, Compensation Committee, Corporate Governance and Nominating Committee and Health, Environmental, Safety and Corporate Responsibility Committee.
|
•
|
worldwide and domestic supplies of and demand for crude oil and condensate, NGLs and natural gas;
|
•
|
the cost of exploring for, developing and producing crude oil and condensate, NGLs and natural gas;
|
•
|
the ability of the members of OPEC and certain non-OPEC members, such as Russia, to agree to and maintain production controls;
|
•
|
the production levels of non-OPEC countries, including production levels in the shale plays in the United States;
|
•
|
the level of drilling, completion and production activities by other exploration and production companies, and variability therein, in response to market conditions;
|
•
|
political instability or armed conflict in oil and natural gas producing regions;
|
•
|
changes in weather patterns and climate;
|
•
|
natural disasters such as hurricanes and tornadoes;
|
•
|
the price and availability of alternative and competing forms of energy;
|
•
|
the effect of conservation efforts;
|
•
|
epidemics or pandemics;
|
•
|
technological advances affecting energy consumption and energy supply;
|
•
|
domestic and foreign governmental regulations and taxes; and
|
•
|
general economic conditions worldwide.
|
•
|
reducing the amount of crude oil and condensate, NGLs and natural gas that we can produce economically;
|
•
|
reducing our revenues, operating income and cash flows;
|
•
|
causing us to reduce our capital expenditures, and delay or postpone some of our capital projects;
|
•
|
requiring us to impair the carrying value of our assets;
|
•
|
reducing the standardized measure of discounted future net cash flows relating to crude oil and condensate, NGLs and natural gas; and
|
•
|
increasing the costs of obtaining capital, such as equity and short- and long-term debt.
|
|
2018 SEC Pricing
|
||
WTI Crude oil (per bbl)
|
$
|
65.56
|
|
Henry Hub natural gas (per mmbtu)
|
$
|
3.05
|
|
Brent crude oil (per bbl)
|
$
|
72.70
|
|
Mont Belvieu NGLs (per bbl)
|
$
|
26.63
|
|
•
|
location, size and shape of the accumulation as well as fluid, rock and producing characteristics of the accumulation;
|
•
|
historical production from the area, compared with production from other analogous producing areas;
|
•
|
the assumed impacts of regulation by governmental agencies;
|
•
|
assumptions concerning future operating costs, taxes, development costs and workover and repair costs; and
|
•
|
industry economic conditions, levels of cash flows from operations and other operating considerations.
|
•
|
the amount and timing of production;
|
•
|
the revenues and costs associated with that production; and
|
•
|
the amount and timing of future development expenditures.
|
•
|
obtaining rights to explore for, develop and produce crude oil and condensate, NGLs and natural gas in promising areas;
|
•
|
drilling success;
|
•
|
the ability to complete projects timely and cost effectively;
|
•
|
the ability to find or acquire additional proved reserves at acceptable costs; and
|
•
|
the ability to fund such activity.
|
•
|
unexpected drilling conditions;
|
•
|
title problems;
|
•
|
pressure or irregularities in formations;
|
•
|
equipment failures or accidents;
|
•
|
inflation in exploration and drilling costs;
|
•
|
fires, explosions, blowouts or surface cratering;
|
•
|
lack of, or disruption in, access to pipelines or other transportation methods; and
|
•
|
shortages or delays in the availability of services or delivery of equipment.
|
•
|
denial of or delay in receiving requisite regulatory approvals and/or permits;
|
•
|
unplanned increases in the cost of construction materials or labor;
|
•
|
disruptions in transportation of components or construction materials;
|
•
|
increased costs or operational delays resulting from shortages of water;
|
•
|
adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of vendors or suppliers;
|
•
|
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
|
•
|
market-related increases in a project’s debt or equity financing costs; and
|
•
|
nonperformance by, or disputes with, vendors, suppliers, contractors or subcontractors.
|
•
|
we may be more vulnerable to general adverse economic and industry conditions;
|
•
|
a portion of our cash flows from operating activities must be used to service our indebtedness and is not available for other purposes;
|
•
|
our flexibility in planning for, or reacting to, changes in our industry may be limited;
|
•
|
a financial covenant in our Credit Agreement stipulates that our total debt to capitalization ratio will not exceed 65% as of the last day of any fiscal quarter, and if exceeded, may make additional borrowings more expensive and affect our ability to plan for and react to changes in the economy and our industry;
|
•
|
we may be at a competitive disadvantage as compared to similar companies that have less debt; and
|
•
|
additional financing in the future for working capital, capital expenditures, acquisitions or development activities, general corporate or other purposes may have higher costs and more restrictive covenants.
|
•
|
changes in governmental policies relating to crude oil and condensate, NGLs or natural gas and taxation;
|
•
|
other political, economic or diplomatic developments and international monetary fluctuations;
|
•
|
political and economic instability, war, acts of terrorism, armed conflict and civil disturbances;
|
•
|
the possibility that a government may seize our property with or without compensation, may attempt to renegotiate or revoke existing contractual arrangements or may impose additional taxes or royalty burdens; and
|
•
|
fluctuating currency values, hard currency shortages and currency controls.
|
Period
|
Total Number of
Shares
Purchased
(a)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
(b)
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(b)
|
||||||
10/01/18 – 10/31/18
|
7,151,077
|
|
|
$
|
21.52
|
|
|
7,110,719
|
|
|
$
|
1,009,043,095
|
|
11/01/18 – 11/30/18
|
6,260,834
|
|
|
$
|
16.74
|
|
|
6,256,479
|
|
|
$
|
904,286,215
|
|
12/01/18 – 12/31/18
|
6,593,370
|
|
|
$
|
15.78
|
|
|
6,592,195
|
|
|
$
|
800,286,037
|
|
Total
|
20,005,281
|
|
|
$
|
18.13
|
|
|
19,959,393
|
|
|
|
(a)
|
45,888
shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
(b)
|
In January 2006, we announced a $2.0 billion share repurchase program. Our Board of Directors subsequently increased the authorization for repurchases under the program by $500 million in January 2007, by $500 million in May 2007, by $2.0 billion in July 2007, and by $1.2 billion in December 2013, for a total authorized amount of $6.2 billion.
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions, except per share data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Statement of Income Data
(a)(b)(c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues and other income
|
$
|
6,582
|
|
|
$
|
4,765
|
|
|
$
|
3,787
|
|
|
$
|
4,953
|
|
|
$
|
9,646
|
|
Income (loss) from continuing operations
|
1,096
|
|
|
(830
|
)
|
|
(2,087
|
)
|
|
(1,701
|
)
|
|
710
|
|
|||||
Discontinued operations
|
—
|
|
|
(4,893
|
)
|
|
(53
|
)
|
|
(503
|
)
|
|
2,336
|
|
|||||
Net income (loss)
|
1,096
|
|
|
(5,723
|
)
|
|
(2,140
|
)
|
|
(2,204
|
)
|
|
3,046
|
|
|||||
Per Share Data
(a)(b)(c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
1.30
|
|
|
$
|
(0.97
|
)
|
|
$
|
(2.55
|
)
|
|
$
|
(2.51
|
)
|
|
$
|
1.04
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
3.44
|
|
Net income (loss)
|
$
|
1.30
|
|
|
$
|
(6.73
|
)
|
|
$
|
(2.61
|
)
|
|
$
|
(3.26
|
)
|
|
$
|
4.48
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
1.29
|
|
|
$
|
(0.97
|
)
|
|
$
|
(2.55
|
)
|
|
$
|
(2.51
|
)
|
|
$
|
1.04
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
3.42
|
|
Net income (loss)
|
$
|
1.29
|
|
|
$
|
(6.73
|
)
|
|
$
|
(2.61
|
)
|
|
$
|
(3.26
|
)
|
|
$
|
4.46
|
|
Statement of Cash Flows Data
(b)
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment related to continuing operations
|
$
|
(2,753
|
)
|
|
$
|
(1,974
|
)
|
|
$
|
(1,204
|
)
|
|
$
|
(3,485
|
)
|
|
$
|
(4,937
|
)
|
Dividends paid
|
169
|
|
|
170
|
|
|
162
|
|
|
460
|
|
|
543
|
|
|||||
Dividends per share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.68
|
|
|
$
|
0.80
|
|
Balance Sheet Data at December 31
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
21,321
|
|
|
$
|
22,012
|
|
|
$
|
31,094
|
|
|
$
|
32,311
|
|
|
$
|
35,983
|
|
Total long-term debt, including capitalized leases
|
5,499
|
|
|
5,494
|
|
|
6,581
|
|
|
7,268
|
|
|
5,285
|
|
(a)
|
Includes impairments to producing properties of
$75 million
,
$229 million
,
$67 million
,
$381 million
and
$132 million
in
2018
,
2017
,
2016
,
2015
and
2014
and impairments to unproved properties of
$208 million
,
$246 million
,
$195 million
,
$655 million
and
$306 million
in
2018
,
2017
,
2016
,
2015
and
2014
(see Item 8. Financial Statements and Supplementary Data –
Note 11
to the consolidated financial statements). Includes a goodwill impairment of
$340 million
in 2015 related to the U.S. reporting unit.
|
(b)
|
We closed on the sale of our Canada business in 2017 which resulted in an after-tax non-cash impairment charge of $4.96 billion and our Angola assets and Norway business in 2014 (see Item 8. Financial Statements and Supplementary Data –
Note 5
to the consolidated financial statements). The applicable periods have been recast to reflect as discontinued operations.
|
(c)
|
December 31, 2016 includes the increase of a valuation allowance on certain of our deferred tax assets for $1,346 million.
|
•
|
United States – explores for, produces and markets crude oil and condensate, NGLs and natural gas in the United States;
|
•
|
International – explores for, produces and markets crude oil and condensate, NGLs and natural gas outside of the United States and produces and markets products manufactured from natural gas, such as LNG and methanol, in E.G.
|
•
|
Early in 2018 we closed on the sale of our Libya subsidiary for proceeds of approximately
$450 million
resulting in a gain of
$255 million
and received
$750 million
in remaining proceeds from the sale of our Canadian business.
|
•
|
During 2018 we entered into agreements for the sale of our interest in the non-operated Sarsang and Atrush blocks which will complete our full country exit from Kurdistan. We expect the remaining transaction for our subsidiary Marathon Oil KDV B.V., which holds our non-operated interest in the Atrush block, to close in the first half of 2019.
|
•
|
In July 2018 we closed on the sale of non-core, non-operated conventional assets in the U.S. segment for a pre-tax gain of $32 million, including three in the Gulf of Mexico, further concentrating and simplifying our portfolio.
|
•
|
In Northern Delaware we acquired 1,800 net acres in New Mexico for $105 million from the Bureau of Land Management lease sale, which is synergistic with our existing footprint in the resource play.
|
•
|
Captured approximately 260,000 net acres in the emerging Louisiana Austin Chalk play at a cost of less than $850 per acre.
|
•
|
Returned additional capital to shareholders in 2018 by acquiring
36 million
of common shares at a cost of
$700 million
, with
$800 million
of repurchase authorization remaining.
|
•
|
Reduced estimated costs of our asset retirement obligations by
$338 million
primarily through accelerating our U.K. abandonment timing to capture favorable market conditions and through the disposition of Gulf of Mexico assets.
|
•
|
Cash and cash equivalents increased approximately $900 million as a result of the sale of our Libya subsidiary and the receipt of the remaining proceeds from the sale of our Canadian business.
|
•
|
Cash provided by operating activities from continuing operations increased by
63%
, compared to the same period last year, to $
3,234 million
primarily as a result of increased price realizations and net sales volumes in our U.S. resource plays.
|
•
|
Total net sales volumes for the year were
420
mboed, including
298
mboed in the U.S. Our U.S. net sales volumes increased 64 mboed and our wells to sales increased 18% compared to 2017.
|
•
|
Added proved reserves of
186
mmboe for a reserve replacement ratio from continuing operations of
125%
.
|
•
|
Our net income per share from continuing operations was
$1.30
in
2018
as compared to a net loss per share of
$0.97
last year. Included in the 2018 net income are:
|
◦
|
An increase in revenues of approximately
39%
compared to 2017, as a result of increased price realizations of
28%
and a
27%
increase in net sales volumes in the United States.
|
◦
|
Our net gain on disposal of assets increased in 2018 to $
319 million
due to the sale of our Libya subsidiary for
$255 million
.
|
◦
|
Production expense, taxes other than income and shipping, handling and other increased
18%
, 63% and 33%, during 2018 as a result of an increase in net sales volumes across our U.S. resource plays.
|
◦
|
Exploration and impairment expenses decreased by
$274 million
to
$364 million
, year over year, primarily due to non-cash impairment charges on proved and unproved properties in 2017. See Item 8. Financial Statements and Supplementary Data -
Note 11
to the consolidated financial statements for further detail.
|
(In millions)
|
Capital Budget
|
||
United States
(a)
|
$
|
2,525
|
|
International and corporate other
(b)
|
75
|
|
|
Total Capital Budget
|
$
|
2,600
|
|
Net Sales Volumes
|
2018
|
|
Increase
(Decrease) |
|
2017
|
|
Increase
(Decrease) |
|
2016
|
||
United States
(mboed)
|
298
|
|
27
|
%
|
|
234
|
|
5
|
%
|
|
223
|
International
(mboed)
(a)
|
122
|
|
(16
|
)%
|
|
145
|
|
19
|
%
|
|
122
|
Total continuing operations
(mboed)
|
420
|
|
11
|
%
|
|
379
|
|
10
|
%
|
|
345
|
(a)
|
We closed on the sale of our Libya subsidiary in the first quarter of 2018. Years ended December 31,
2018
,
2017
and
2016
includes net sales volumes relating to Libya of 8 mboed, 20 mboed and 3 mboed.
|
Net Sales Volumes
|
2018
|
|
Increase
(Decrease) |
|
2017
|
|
Increase
(Decrease) |
|
2016
|
Equivalent Barrels
(mboed)
|
|
|
|
|
|
|
|
|
|
Eagle Ford
|
108
|
|
7%
|
|
101
|
|
(4)%
|
|
105
|
Bakken
|
84
|
|
50%
|
|
56
|
|
4%
|
|
54
|
Oklahoma
|
74
|
|
37%
|
|
54
|
|
54%
|
|
35
|
Northern Delaware
|
20
|
|
233%
|
|
6
|
|
100%
|
|
—
|
Other United States
(a)
|
12
|
|
(29)%
|
|
17
|
|
(41)%
|
|
29
|
Total United States (mboed)
|
298
|
|
27%
|
|
234
|
|
5%
|
|
223
|
Sales Mix - U.S. Resource Plays - 2018
|
|
Eagle Ford
|
|
Bakken
|
|
Oklahoma
|
|
Northern Delaware
|
|
Total
|
Crude oil and condensate
|
|
59%
|
|
85%
|
|
25%
|
|
58%
|
|
57%
|
Natural gas liquids
|
|
21%
|
|
8%
|
|
28%
|
|
20%
|
|
20%
|
Natural gas
|
|
20%
|
|
7%
|
|
47%
|
|
22%
|
|
23%
|
Drilling Activity - U.S. Resource Plays
|
2018
|
|
2017
|
|
2016
|
Gross Operated
|
|
|
|
|
|
Eagle Ford:
|
|
|
|
|
|
Wells drilled to total depth
|
123
|
|
182
|
|
168
|
Wells brought to sales
|
149
|
|
157
|
|
168
|
Bakken:
|
|
|
|
|
|
Wells drilled to total depth
|
78
|
|
90
|
|
3
|
Wells brought to sales
|
80
|
|
39
|
|
13
|
Oklahoma:
|
|
|
|
|
|
Wells drilled to total depth
|
55
|
|
86
|
|
33
|
Wells brought to sales
|
57
|
|
73
|
|
28
|
Northern Delaware:
|
|
|
|
|
|
Wells drilled to total depth
|
69
|
|
27
|
|
—
|
Wells brought to sales
|
52
|
|
18
|
|
—
|
•
|
Eagle Ford
– Our net sales volumes were
108
mboed in
2018
, which was
7%
higher compared to
2017
. We brought
149
gross company-operated wells to sales in
2018
.
In Atascosa County, we brought online 40 wells during 2018 with strong well results, demonstrating the strength of the extended core. During 2018, we generated significant cash flow, improved well productivity with annual oil growth of 7%, despite 5% fewer gross company-operated wells to sales.
|
•
|
Bakken
– Our net sales volumes of
84
mboed in
2018
represented a
50%
increase over the prior year of
56
mboed. We brought
80
gross company-operated wells to sales in
2018
with continued impressive well results.
During 2018, we delivered best-in-basin well performance, significant cash flow, capital efficient annual oil growth of 53%, and successful core extension tests in the Ajax, Southern Hector and Elk Creek areas. During the fourth quarter we conducted a successful core extension test in the Ajax area of Dunn County, as the four-well Gloria pad achieved strong results at an average completed well cost of approximately $5 million.
|
•
|
Oklahoma
– Our net sales volumes in
2018
increased by
37%
from
2017
, with net sales volumes of
74
mboed. We brought
57
gross company-operated wells to sales in 2018. In 2018, we successfully transitioned to infill development in the over-pressured STACK Meramec and SCOOP Woodford, delivering competitive returns and predictable results at various spacing designs.
|
•
|
Northern Delaware
– Our net sales volumes were
20
mboed in
2018
while bringing
52
gross company-operated wells to sales. We continue to make significant progress in improving efficiencies and midstream access for all products to protect and enhance margins. During the fourth quarter, we executed a comprehensive water management agreement covering the entire Red Hills prospect area, complementing a previously announced agreement in Eddy County.
|
Net Sales Volumes
|
2018
|
|
Increase
(Decrease) |
|
2017
|
|
Increase
(Decrease) |
|
2016
|
Equivalent Barrels
(mboed)
|
|
|
|
|
|
|
|
|
|
Equatorial Guinea
|
97
|
|
(11)%
|
|
109
|
|
7%
|
|
102
|
United Kingdom
(a)
|
13
|
|
(7)%
|
|
14
|
|
(18)%
|
|
17
|
Libya
|
8
|
|
(60)%
|
|
20
|
|
567%
|
|
3
|
Other International
|
4
|
|
100%
|
|
2
|
|
100%
|
|
—
|
Total International
|
122
|
|
(16)%
|
|
145
|
|
19%
|
|
122
|
Equity Method Investees
|
|
|
|
|
|
|
|
|
|
LNG
(mtd)
|
5,805
|
|
(10)%
|
|
6,423
|
|
9%
|
|
5,874
|
Methanol
(mtd)
|
1,241
|
|
(10)%
|
|
1,374
|
|
1%
|
|
1,358
|
Condensate and LPG
(boed)
|
13,034
|
|
(10)%
|
|
14,501
|
|
8%
|
|
13,430
|
•
|
Equatorial Guinea
– Net sales volumes in
2018
were lower than
2017
as a result of timing of liftings, natural field decline and planned maintenance activities during the year.
|
•
|
United Kingdom
– Net sales volumes in
2018
were slightly lower than
2017
primarily due to unscheduled downtime at the non-operated Foinaven complex in the fourth quarter 2018.
|
•
|
Libya
– During the first quarter of 2018 we closed on the sale of our subsidiary in Libya. See
Note 5
to the consolidated financial statements for further information.
|
|
|
2018
|
|
Increase (Decrease)
|
|
2017
|
|
Increase (Decrease)
|
|
2016
|
||||||||
Average Price Realizations
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Crude oil and condensate
(per bbl)
(b)
|
|
$
|
63.11
|
|
|
28
|
%
|
|
$
|
49.35
|
|
|
28
|
%
|
|
$
|
38.57
|
|
Natural gas liquids
(per bbl)
|
|
24.54
|
|
|
19
|
%
|
|
20.55
|
|
|
56
|
%
|
|
13.15
|
|
|||
Natural gas
(per mcf)
(c)
|
|
2.65
|
|
|
(7
|
)%
|
|
2.84
|
|
|
19
|
%
|
|
2.38
|
|
|||
Benchmarks
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
WTI crude oil average of daily prices
(per bbl)
|
|
$
|
64.90
|
|
|
28
|
%
|
|
$
|
50.85
|
|
|
17
|
%
|
|
$
|
43.47
|
|
LLS crude oil average of daily prices
(per bbl)
|
|
70.04
|
|
|
30
|
%
|
|
54.04
|
|
|
20
|
%
|
|
45.02
|
|
|||
Mont Belvieu NGLs
(per bbl)
(d)
|
|
28.63
|
|
|
20
|
%
|
|
23.76
|
|
|
37
|
%
|
|
17.40
|
|
|||
Henry Hub natural gas settlement date average (per
mmbtu)
|
|
3.09
|
|
|
(1
|
)%
|
|
3.11
|
|
|
26
|
%
|
|
2.46
|
|
(a)
|
Excludes gains or losses on commodity derivative instruments.
|
(b)
|
Inclusion of realized gains (losses) would have impacted average price realizations by
$(4.60)
per bbl,
$0.75
per bbl, and
$0.92
per bbl for
2018
,
2017
, and
2016
.
|
(c)
|
Inclusion of realized gains (losses) on natural gas derivative instruments would have a minimal impact on average price realizations for the periods presented.
|
(d)
|
Bloomberg Finance LLP: Y-grade Mix NGL of 50% ethane, 25% propane, 10% butane, 5% isobutane and 10% natural gasoline.
|
|
2018
|
|
Increase (Decrease)
|
|
2017
|
|
Increase (Decrease)
|
|
2016
|
||||||||
Average Price Realizations
|
|
|
|
|
|
|
|
|
|
||||||||
Crude oil and condensate
(per bbl)
|
$
|
64.25
|
|
|
21
|
%
|
|
$
|
53.05
|
|
|
27
|
%
|
|
$
|
41.70
|
|
Natural gas liquids
(per bbl)
|
2.27
|
|
|
(28
|
)%
|
|
3.15
|
|
|
49
|
%
|
|
2.11
|
|
|||
Natural gas
(per mcf)
|
0.54
|
|
|
(2
|
)%
|
|
0.55
|
|
|
6
|
%
|
|
0.52
|
|
|||
Benchmark
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Brent (Europe) crude oil
(per bbl)
(a)
|
$
|
71.06
|
|
|
31
|
%
|
|
$
|
54.25
|
|
|
25
|
%
|
|
$
|
43.55
|
|
(a)
|
Average of monthly prices obtained from the United States Energy Information Agency website.
|
|
Year Ended December 31,
|
|||||
(In millions)
|
2018
|
2017
|
||||
Revenues from contracts with customers
|
|
|
||||
United States
|
$
|
4,886
|
|
$
|
3,093
|
|
International
|
1,016
|
|
1,154
|
|
||
Segment revenues from contracts with customers
|
$
|
5,902
|
|
$
|
4,247
|
|
|
|
|
|
Increase (Decrease) Related to
|
|
|
||||||||||
(In millions)
|
|
Year Ended December 31, 2017
|
|
Price Realizations
|
|
Net Sales Volumes
|
|
Year Ended December 31, 2018
|
||||||||
United States Price/Volume Analysis
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
2,402
|
|
|
$
|
861
|
|
|
$
|
684
|
|
|
$
|
3,947
|
|
Natural gas liquids
|
|
324
|
|
|
80
|
|
|
91
|
|
|
495
|
|
||||
Natural gas
|
|
361
|
|
|
(30
|
)
|
|
82
|
|
|
413
|
|
||||
Other sales
|
|
6
|
|
|
|
|
|
|
31
|
|
||||||
Total
|
|
$
|
3,093
|
|
|
|
|
|
|
$
|
4,886
|
|
||||
International Price/Volume Analysis
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
1,000
|
|
|
$
|
155
|
|
|
$
|
(267
|
)
|
|
$
|
888
|
|
Natural gas liquids
|
|
15
|
|
|
(4
|
)
|
|
(2
|
)
|
|
9
|
|
||||
Natural gas
|
|
97
|
|
|
(2
|
)
|
|
(9
|
)
|
|
86
|
|
||||
Other sales
|
|
42
|
|
|
|
|
|
|
33
|
|
||||||
Total
|
|
$
|
1,154
|
|
|
|
|
|
|
$
|
1,016
|
|
(in millions/$ per boe)
|
2018
|
2017
|
||||||||||
Production Expense and Production Expense Rate
|
Expense
|
Rate
|
Expense
|
Rate
|
||||||||
United States
|
$
|
625
|
|
$
|
5.75
|
|
$
|
476
|
|
$
|
5.57
|
|
International
|
$
|
215
|
|
$
|
4.86
|
|
$
|
239
|
|
$
|
4.51
|
|
|
Year Ended December 31,
|
|||||
(In millions)
|
2018
|
2017
|
||||
Exploration Expenses
|
|
|
||||
Unproved property impairments
|
$
|
208
|
|
$
|
246
|
|
Dry well costs
|
47
|
|
77
|
|
||
Geological and geophysical
|
21
|
|
25
|
|
||
Other
|
13
|
|
61
|
|
||
Total exploration expenses
|
$
|
289
|
|
$
|
409
|
|
($ per boe)
|
2018
|
2017
|
||||
DD&A Rate
|
|
|
||||
United States
|
$
|
20.39
|
|
$
|
23.51
|
|
International
|
$
|
4.44
|
|
$
|
6.19
|
|
|
Year Ended December 31,
|
|||||
(In millions)
|
2018
|
2017
|
||||
Taxes other than income
|
|
|
||||
Production and severance
|
$
|
208
|
|
$
|
121
|
|
Ad valorem
|
23
|
|
13
|
|
||
Other
|
68
|
|
49
|
|
||
Total taxes other than income
|
$
|
299
|
|
$
|
183
|
|
|
Year Ended December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
United States
|
$
|
608
|
|
|
$
|
(148
|
)
|
International
|
473
|
|
|
374
|
|
||
Segment income (loss)
|
1,081
|
|
|
226
|
|
||
Items not allocated to segments, net of income taxes
(a)
|
15
|
|
|
(1,056
|
)
|
||
Income (loss) from continuing operations
|
1,096
|
|
|
(830
|
)
|
||
Income (loss) from discontinued operations
(b)
|
—
|
|
|
(4,893
|
)
|
||
Net income (loss)
|
$
|
1,096
|
|
|
$
|
(5,723
|
)
|
|
Year Ended December 31,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Revenues from contracts with customers
|
|
|
||||
United States
|
$
|
3,093
|
|
$
|
2,331
|
|
International
|
1,154
|
|
665
|
|
||
Segment revenues from contracts with customers
|
$
|
4,247
|
|
$
|
2,996
|
|
|
|
|
|
Increase (Decrease) Related to
|
|
|
||||||||||
(In millions)
|
|
Year Ended December 31, 2016
|
|
Price Realizations
|
|
Net Sales Volumes
|
|
Year Ended December 31, 2017
|
||||||||
United States Price/Volume Analysis
(a)
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
1,852
|
|
|
$
|
525
|
|
|
$
|
25
|
|
|
$
|
2,402
|
|
Natural gas liquids
|
|
189
|
|
|
117
|
|
|
18
|
|
|
324
|
|
||||
Natural gas
|
|
274
|
|
|
58
|
|
|
29
|
|
|
361
|
|
||||
Other sales
|
|
16
|
|
|
|
|
|
|
6
|
|
||||||
Total
|
|
$
|
2,331
|
|
|
|
|
|
|
$
|
3,093
|
|
||||
International Price/Volume Analysis
|
||||||||||||||||
Crude oil and condensate
|
|
$
|
537
|
|
|
$
|
214
|
|
|
$
|
249
|
|
|
$
|
1,000
|
|
Natural gas liquids
|
|
9
|
|
|
5
|
|
|
1
|
|
|
15
|
|
||||
Natural gas
|
|
87
|
|
|
4
|
|
|
6
|
|
|
97
|
|
||||
Other sales
|
|
32
|
|
|
|
|
|
|
42
|
|
||||||
Total
|
|
$
|
665
|
|
|
|
|
|
|
$
|
1,154
|
|
($ per boe)
|
2017
|
2016
|
||||||||||
Production Expense Rate
|
Expense
|
Rate
|
Expense
|
Rate
|
||||||||
United States
|
$
|
476
|
|
$
|
5.57
|
|
$
|
486
|
|
$
|
5.96
|
|
International
|
$
|
239
|
|
$
|
4.51
|
|
$
|
234
|
|
$
|
5.26
|
|
|
Year Ended December 31,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Exploration Expenses
|
|
|
||||
Unproved property impairments
|
$
|
246
|
|
$
|
195
|
|
Dry well costs
|
77
|
|
25
|
|
||
Geological and geophysical
|
25
|
|
5
|
|
||
Other
|
61
|
|
98
|
|
||
Total exploration expenses
|
$
|
409
|
|
$
|
323
|
|
($ per boe)
|
2017
|
2016
|
||||
DD&A Rate
|
|
|
||||
United States
|
$
|
23.51
|
|
$
|
22.49
|
|
International
|
$
|
6.19
|
|
$
|
6.21
|
|
|
Year Ended December 31,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Taxes other than income
|
|
|
||||
Production and severance
|
$
|
121
|
|
$
|
91
|
|
Ad valorem
|
13
|
|
23
|
|
||
Other
|
49
|
|
37
|
|
||
Total taxes other than income
|
$
|
183
|
|
$
|
151
|
|
|
Year Ended December 31,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
United States
|
$
|
(148
|
)
|
|
$
|
(415
|
)
|
International
|
374
|
|
|
228
|
|
||
Segment income (loss)
|
226
|
|
|
(187
|
)
|
||
Items not allocated to segments, net of income taxes
(a)
|
(1,056
|
)
|
|
(1,900
|
)
|
||
Income (loss) from continuing operations
|
(830
|
)
|
|
(2,087
|
)
|
||
Income (loss) from discontinued operations
(b)
|
(4,893
|
)
|
|
(53
|
)
|
||
Net income (loss)
|
$
|
(5,723
|
)
|
|
$
|
(2,140
|
)
|
•
|
Cash and cash equivalents increased approximately $900 million to
$1.5 billion
at December 31,
2018
.
|
•
|
Cash provided by operating activities from continuing operations increased by
63%
, compared to the same period last year, to $
3,234 million
.
|
•
|
Used this additional cash provided by operating activities to return capital to shareholders by executing
$700 million
of share repurchases.
|
•
|
Received
$750 million
in remaining proceeds from the sale of our Canadian business and
$450 million
in proceeds from the sale of our Libya subsidiary.
|
•
|
Additionally these divestiture proceeds were used to capture additional acreage in our resource play leasing and exploration program of
$369 million
.
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Sources of cash and cash equivalents
|
|
|
|
|
|
|
|
||||
Operating activities - continuing operations
|
$
|
3,234
|
|
|
$
|
1,988
|
|
|
$
|
901
|
|
Disposal of assets, net of cash transferred to the buyer
|
1,264
|
|
|
1,787
|
|
|
1,219
|
|
|||
Common stock issuance
|
—
|
|
|
—
|
|
|
1,236
|
|
|||
Borrowings
|
—
|
|
|
988
|
|
|
—
|
|
|||
Other
|
93
|
|
|
68
|
|
|
56
|
|
|||
Total sources of cash and cash equivalents
|
$
|
4,591
|
|
|
$
|
4,831
|
|
|
$
|
3,412
|
|
Uses of cash and cash equivalents
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
$
|
(2,753
|
)
|
|
$
|
(1,974
|
)
|
|
$
|
(1,204
|
)
|
Additions to other assets
|
(26
|
)
|
|
(25
|
)
|
|
—
|
|
|||
Acquisitions, net of cash acquired
|
(25
|
)
|
|
(1,891
|
)
|
|
(902
|
)
|
|||
Purchases of common stock
|
(713
|
)
|
|
(11
|
)
|
|
(6
|
)
|
|||
Debt repayments
|
—
|
|
|
(2,764
|
)
|
|
(1
|
)
|
|||
Debt extinguishment costs
|
—
|
|
|
(46
|
)
|
|
—
|
|
|||
Dividends paid
|
(169
|
)
|
|
(170
|
)
|
|
(162
|
)
|
|||
Other
|
(6
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|||
Total uses of cash and cash equivalents
|
$
|
(3,692
|
)
|
|
$
|
(6,886
|
)
|
|
$
|
(2,281
|
)
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
United States
(a)
|
$
|
2,620
|
|
|
$
|
2,081
|
|
|
$
|
936
|
|
International
|
39
|
|
|
42
|
|
|
82
|
|
|||
Corporate
|
26
|
|
|
27
|
|
|
18
|
|
|||
Total capital expenditures
|
2,685
|
|
|
2,150
|
|
|
1,036
|
|
|||
Change in capital expenditure accrual
|
68
|
|
|
(176
|
)
|
|
168
|
|
|||
Total use of cash and cash equivalents for property, plant and equipment
|
$
|
2,753
|
|
|
$
|
1,974
|
|
|
$
|
1,204
|
|
(In millions)
|
2018
|
|
2017
|
||||
Long-term debt due within one year
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt
|
5,499
|
|
|
5,494
|
|
||
Total debt
|
$
|
5,499
|
|
|
$
|
5,494
|
|
Equity
|
$
|
12,128
|
|
|
$
|
11,708
|
|
Calculation
|
|
|
|
||||
Total debt
|
$
|
5,499
|
|
|
$
|
5,494
|
|
Total debt plus equity (total capitalization)
|
$
|
17,627
|
|
|
$
|
17,202
|
|
Debt-to-capital ratio
|
31
|
%
|
|
32
|
%
|
(In millions)
|
Total
|
|
2019
|
|
2020-
2021
|
|
2022-
2023
|
|
Later
Years
|
||||||||||
Short and long-term debt (includes interest)
(a)
|
$
|
8,521
|
|
|
$
|
256
|
|
|
$
|
1,087
|
|
|
$
|
1,680
|
|
|
$
|
5,498
|
|
Lease obligations
|
217
|
|
|
62
|
|
|
89
|
|
|
17
|
|
|
49
|
|
|||||
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and gas activities
(b)
|
69
|
|
|
58
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|||||
Service and materials contracts
(c)
|
122
|
|
|
83
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|||||
Transportation and related contracts
|
1,355
|
|
|
327
|
|
|
330
|
|
|
229
|
|
|
469
|
|
|||||
Other
(d)
|
39
|
|
|
18
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|||||
Total purchase obligations
|
1,585
|
|
|
486
|
|
|
391
|
|
|
230
|
|
|
478
|
|
|||||
Other long-term liabilities reported in the consolidated balance sheet
(e)
|
548
|
|
|
149
|
|
|
65
|
|
|
56
|
|
|
278
|
|
|||||
Total contractual cash obligations
(f)
|
$
|
10,871
|
|
|
$
|
953
|
|
|
$
|
1,632
|
|
|
$
|
1,983
|
|
|
$
|
6,303
|
|
(a)
|
Includes anticipated cash payments for interest of
$256 million
for
2019
,
$487 million
for
2020
-
2021
,
$443 million
for
2022
-
2023
and
$1,798 million
for the remaining years for a total of
$2,984 million
.
|
(b)
|
Oil and gas activities include contracts to acquire property, plant and equipment and commitments for oil and gas exploration such as costs related to contractually obligated exploratory work programs that are expensed immediately.
|
(c)
|
Service and materials contracts include contracts to purchase services such as utilities, supplies and various other maintenance and operating services.
|
(d)
|
Includes any drilling rigs and fracturing crews that are not considered lease obligations.
|
(e)
|
Primarily includes obligations for pension and other postretirement benefits including medical and life insurance. We have estimated projected funding requirements through 2027. Although unrecognized tax benefits are not a contractual obligation, they are presented in this table because they represent potential demands on our liquidity.
|
(f)
|
This table does not include the estimated discounted liability for dismantlement, abandonment and restoration costs of oil and gas properties of
$1,145 million
. See Item 8. Financial Statements and Supplementary Data –
Note 12
to the consolidated financial statements.
|
|
2018 SEC Pricing
|
||
WTI Crude oil (per bbl)
|
$
|
65.56
|
|
Henry Hub natural gas (per mmbtu)
|
$
|
3.05
|
|
Brent crude oil (per bbl)
|
$
|
72.70
|
|
Mont Belvieu NGLs (per bbl)
|
$
|
26.63
|
|
|
Impact of a 10% Increase in Proved Reserves
|
|
Impact of a 10% Decrease in Proved Reserves
|
||||||||||||
(In millions, except per boe)
|
DD&A per boe
|
|
Pretax Income
|
|
DD&A per boe
|
|
Pretax Income
|
||||||||
United States
|
$
|
(1.85
|
)
|
|
$
|
202
|
|
|
$
|
2.27
|
|
|
$
|
(246
|
)
|
International
|
$
|
(0.40
|
)
|
|
$
|
18
|
|
|
$
|
0.49
|
|
|
$
|
(22
|
)
|
•
|
Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
•
|
Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the measurement date.
|
•
|
Level 3 – Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value.
|
•
|
impairment assessments of long-lived assets;
|
•
|
impairment assessments of goodwill; and
|
•
|
recorded value of derivative instruments.
|
•
|
Future crude oil and condensate, NGLs and natural gas prices.
Our estimates of future prices are based on our analysis of market supply and demand and consideration of market price indicators. Although these commodity prices may experience extreme volatility in any given year, we believe long-term industry prices are driven by global market supply and demand. To estimate supply, we consider numerous factors, including the worldwide resource base, depletion rates and OPEC production policies. We believe demand is largely driven by global economic factors, such as population and income growth, governmental policies and vehicle stocks. The prices we use in our fair value estimates are consistent with those used in our planning and capital investment reviews. There has been significant volatility in crude oil and condensate, NGLs and natural gas prices and estimates of such future prices are inherently imprecise. See Item 1A. Risk Factors for further discussion on commodity prices.
|
•
|
Estimated quantities of crude oil and condensate, NGLs and natural gas.
Such quantities are based on a combination of proved reserves and risk-weighted probable reserves and resources such that the combined volumes represent the most likely expectation of recovery. See Item 1A. Risk Factors for further discussion on reserves.
|
•
|
Expected timing of production.
Production forecasts are the outcome of engineering studies which estimate reserves, as well as expected capital programs. The actual timing of the production could be different than the projection. Cash flows realized later in the projection period are less valuable than those realized earlier due to the time value of money. The expected timing of production that we use in our fair value estimates is consistent with that used in our planning and capital investment reviews.
|
•
|
Discount rate commensurate with the risks involved.
We apply a discount rate to our expected cash flows based on a variety of factors, including market and economic conditions, operational risk, regulatory risk and political risk. A higher discount rate decreases the net present value of cash flows.
|
•
|
Future capital requirements.
Our estimates of future capital requirements are based upon a combination of authorized spending and internal forecasts.
|
•
|
the discount rate for measuring the present value of future plan obligations;
|
•
|
the expected long-term return on plan assets;
|
•
|
the rate of future increases in compensation levels; and
|
|
Impact of a 0.25% Increase in Discount Rate
|
|
Impact of a 0.25% Decrease in Discount Rate
|
||||||||||||
(In millions)
|
Obligation
|
|
Expense
|
|
Obligation
|
|
Expense
|
||||||||
U.S. pension plans
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Other U.S. postretirement benefit plans
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
(In millions)
|
Hypothetical Price Increase of 10%
|
Hypothetical Price Decrease of 10%
|
||||
Crude oil derivatives
|
$
|
(30
|
)
|
$
|
19
|
|
Natural gas derivatives
|
(1
|
)
|
1
|
|
||
Total
|
$
|
(31
|
)
|
$
|
20
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Lee M. Tillman
|
|
/s/ Dane E. Whitehead
|
|
|
Chairman, President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
|
|
/s/ Lee M. Tillman
|
|
/s/ Dane E. Whitehead
|
|
Chairman, President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues and other income:
|
|
|
|
|
|
||||||
Revenues from contracts with customers
|
$
|
5,902
|
|
|
$
|
4,247
|
|
|
$
|
2,996
|
|
Net gain (loss) on commodity derivatives
|
(14
|
)
|
|
(36
|
)
|
|
(66
|
)
|
|||
Marketing revenues
|
—
|
|
|
162
|
|
|
240
|
|
|||
Income from equity method investments
|
225
|
|
|
256
|
|
|
175
|
|
|||
Net gain (loss) on disposal of assets
|
319
|
|
|
58
|
|
|
389
|
|
|||
Other income
|
150
|
|
|
78
|
|
|
53
|
|
|||
Total revenues and other income
|
6,582
|
|
|
4,765
|
|
|
3,787
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Production
|
842
|
|
|
716
|
|
|
720
|
|
|||
Marketing, including purchases from related parties
|
—
|
|
|
168
|
|
|
245
|
|
|||
Shipping, handling and other operating
|
575
|
|
|
431
|
|
|
484
|
|
|||
Exploration
|
289
|
|
|
409
|
|
|
323
|
|
|||
Depreciation, depletion and amortization
|
2,441
|
|
|
2,372
|
|
|
2,156
|
|
|||
Impairments
|
75
|
|
|
229
|
|
|
67
|
|
|||
Taxes other than income
|
299
|
|
|
183
|
|
|
151
|
|
|||
General and administrative
|
394
|
|
|
371
|
|
|
371
|
|
|||
Total costs and expenses
|
4,915
|
|
|
4,879
|
|
|
4,517
|
|
|||
Income (loss) from operations
|
1,667
|
|
|
(114
|
)
|
|
(730
|
)
|
|||
Net interest and other
|
(226
|
)
|
|
(270
|
)
|
|
(332
|
)
|
|||
Other net periodic benefit costs
|
(14
|
)
|
|
(19
|
)
|
|
(102
|
)
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
(51
|
)
|
|
—
|
|
|||
Income (loss) from continuing operations before income taxes
|
1,427
|
|
|
(454
|
)
|
|
(1,164
|
)
|
|||
Provision (benefit) for income taxes
|
331
|
|
|
376
|
|
|
923
|
|
|||
Income (loss) from continuing operations
|
1,096
|
|
|
(830
|
)
|
|
(2,087
|
)
|
|||
Income (loss) from discontinued operations
|
—
|
|
|
(4,893
|
)
|
|
(53
|
)
|
|||
Net income (loss)
|
$
|
1,096
|
|
|
$
|
(5,723
|
)
|
|
$
|
(2,140
|
)
|
Per basic share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
1.30
|
|
|
$
|
(0.97
|
)
|
|
$
|
(2.55
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.06
|
)
|
Net income (loss)
|
$
|
1.30
|
|
|
$
|
(6.73
|
)
|
|
$
|
(2.61
|
)
|
Per diluted share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
1.29
|
|
|
$
|
(0.97
|
)
|
|
$
|
(2.55
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.06
|
)
|
Net income (loss)
|
$
|
1.29
|
|
|
$
|
(6.73
|
)
|
|
$
|
(2.61
|
)
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
846
|
|
|
850
|
|
|
819
|
|
|||
Diluted
|
847
|
|
|
850
|
|
|
819
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
$
|
1,096
|
|
|
$
|
(5,723
|
)
|
|
$
|
(2,140
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
Postretirement and postemployment plans:
|
|
|
|
|
|
||||||
Change in actuarial loss and other
|
117
|
|
|
21
|
|
|
16
|
|
|||
Income tax provision (benefit)
|
4
|
|
|
7
|
|
|
(4
|
)
|
|||
Postretirement and postemployment plans, net of tax
|
121
|
|
|
28
|
|
|
12
|
|
|||
Derivative hedges:
|
|
|
|
|
|
||||||
Net unrecognized gain (loss)
|
—
|
|
|
(13
|
)
|
|
61
|
|
|||
Reclassification of gains on terminated derivative hedges
|
—
|
|
|
(47
|
)
|
|
—
|
|
|||
Income tax provision (benefit)
|
—
|
|
|
21
|
|
|
(22
|
)
|
|||
Derivative hedges, net of tax
|
—
|
|
|
(39
|
)
|
|
39
|
|
|||
Foreign currency hedges:
|
|
|
|
|
|
||||||
Net recognized loss reclassified to discontinued operations
|
—
|
|
|
34
|
|
|
—
|
|
|||
Income tax provision (benefit)
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||
Foreign currency hedges, net of tax
|
—
|
|
|
30
|
|
|
—
|
|
|||
Other, net of tax
|
4
|
|
|
2
|
|
|
1
|
|
|||
Other comprehensive income (loss)
|
125
|
|
|
21
|
|
|
52
|
|
|||
Comprehensive income (loss)
|
$
|
1,221
|
|
|
$
|
(5,702
|
)
|
|
$
|
(2,088
|
)
|
|
December 31,
|
||||||
(In millions, except par values and share amounts)
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,462
|
|
|
$
|
563
|
|
Receivables, less reserve of $11 and $12
|
1,079
|
|
|
1,082
|
|
||
Notes receivable
|
—
|
|
|
748
|
|
||
Inventories
|
96
|
|
|
126
|
|
||
Other current assets
|
257
|
|
|
36
|
|
||
Current assets held for sale
|
27
|
|
|
11
|
|
||
Total current assets
|
2,921
|
|
|
2,566
|
|
||
Equity method investments
|
745
|
|
|
847
|
|
||
Property, plant and equipment, less accumulated depreciation, depletion and amortization of $21,830 and $21,564
|
16,804
|
|
|
17,665
|
|
||
Goodwill
|
97
|
|
|
115
|
|
||
Other noncurrent assets
|
723
|
|
|
764
|
|
||
Noncurrent assets held for sale
|
31
|
|
|
55
|
|
||
Total assets
|
$
|
21,321
|
|
|
$
|
22,012
|
|
Liabilities
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
1,320
|
|
|
$
|
1,395
|
|
Payroll and benefits payable
|
154
|
|
|
108
|
|
||
Accrued taxes
|
181
|
|
|
177
|
|
||
Other current liabilities
|
170
|
|
|
288
|
|
||
Current liabilities held for sale
|
7
|
|
|
—
|
|
||
Total current liabilities
|
1,832
|
|
|
1,968
|
|
||
Long-term debt
|
5,499
|
|
|
5,494
|
|
||
Deferred tax liabilities
|
199
|
|
|
833
|
|
||
Defined benefit postretirement plan obligations
|
195
|
|
|
362
|
|
||
Asset retirement obligations
|
1,081
|
|
|
1,428
|
|
||
Deferred credits and other liabilities
|
279
|
|
|
217
|
|
||
Noncurrent liabilities held for sale
|
108
|
|
|
2
|
|
||
Total liabilities
|
9,193
|
|
|
10,304
|
|
||
Commitments and contingencies
|
|
|
|
|
|||
Stockholders’ Equity
|
|
|
|
||||
Preferred stock - no shares issued or outstanding (no par value, 26 million shares authorized)
|
—
|
|
|
—
|
|
||
Common stock:
|
|
|
|
||||
Issued – 937 million shares and 937 million shares (par value $1 per share, 1.925 billion shares authorized at December 31, 2018 and 1.1 billion shares authorized at December 31, 2017)
|
937
|
|
|
937
|
|
||
Held in treasury, at cost – 118 million shares and 87 million shares
|
(3,816
|
)
|
|
(3,325
|
)
|
||
Additional paid-in capital
|
7,238
|
|
|
7,379
|
|
||
Retained earnings
|
7,706
|
|
|
6,779
|
|
||
Accumulated other comprehensive income (loss)
|
63
|
|
|
(62
|
)
|
||
Total stockholders' equity
|
12,128
|
|
|
11,708
|
|
||
Total liabilities and stockholders' equity
|
$
|
21,321
|
|
|
$
|
22,012
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
||||||
Operating activities:
|
|
|
|
|
|
|
|||||
Net income (loss)
|
$
|
1,096
|
|
|
$
|
(5,723
|
)
|
|
$
|
(2,140
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|||||
Discontinued operations
|
—
|
|
|
4,893
|
|
|
53
|
|
|||
Depreciation, depletion and amortization
|
2,441
|
|
|
2,372
|
|
|
2,156
|
|
|||
Impairments
|
75
|
|
|
229
|
|
|
67
|
|
|||
Exploratory dry well costs and unproved property impairments
|
255
|
|
|
323
|
|
|
220
|
|
|||
Net (gain) loss on disposal of assets
|
(319
|
)
|
|
(58
|
)
|
|
(389
|
)
|
|||
Deferred income taxes
|
52
|
|
|
(61
|
)
|
|
828
|
|
|||
Net (gain) loss on derivative instruments
|
14
|
|
|
36
|
|
|
66
|
|
|||
Net settlements of derivative instruments
|
(281
|
)
|
|
45
|
|
|
44
|
|
|||
Pension and other post retirement benefits, net
|
(65
|
)
|
|
(46
|
)
|
|
(3
|
)
|
|||
Stock-based compensation
|
53
|
|
|
49
|
|
|
51
|
|
|||
Equity method investments, net
|
45
|
|
|
20
|
|
|
17
|
|
|||
Changes in:
|
|
|
|
|
|
||||||
Current receivables
|
(133
|
)
|
|
(334
|
)
|
|
67
|
|
|||
Inventories
|
(1
|
)
|
|
10
|
|
|
64
|
|
|||
Current accounts payable and accrued liabilities
|
179
|
|
|
297
|
|
|
(137
|
)
|
|||
Other current assets and liabilities
|
(22
|
)
|
|
1
|
|
|
33
|
|
|||
All other operating, net
|
(155
|
)
|
|
(65
|
)
|
|
(96
|
)
|
|||
Net cash provided by operating activities from continuing operations
|
3,234
|
|
|
1,988
|
|
|
901
|
|
|||
Investing activities:
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
(2,753
|
)
|
|
(1,974
|
)
|
|
(1,204
|
)
|
|||
Additions to other assets
|
(26
|
)
|
|
(25
|
)
|
|
—
|
|
|||
Acquisitions, net of cash acquired
|
(25
|
)
|
|
(1,891
|
)
|
|
(902
|
)
|
|||
Disposal of assets, net of cash transferred to the buyer
|
1,264
|
|
|
1,787
|
|
|
1,219
|
|
|||
Equity method investments - return of capital
|
57
|
|
|
64
|
|
|
55
|
|
|||
All other investing, net
|
13
|
|
|
(5
|
)
|
|
(1
|
)
|
|||
Net cash used in investing activities from continuing operations
|
(1,470
|
)
|
|
(2,044
|
)
|
|
(833
|
)
|
|||
Financing activities:
|
|
|
|
|
|
||||||
Borrowings
|
—
|
|
|
988
|
|
|
—
|
|
|||
Debt repayments
|
—
|
|
|
(2,764
|
)
|
|
(1
|
)
|
|||
Debt extinguishment costs
|
—
|
|
|
(46
|
)
|
|
—
|
|
|||
Common stock issuance
|
—
|
|
|
—
|
|
|
1,236
|
|
|||
Purchases of common stock
|
(713
|
)
|
|
(11
|
)
|
|
(6
|
)
|
|||
Dividends paid
|
(169
|
)
|
|
(170
|
)
|
|
(162
|
)
|
|||
All other financing, net
|
23
|
|
|
—
|
|
|
1
|
|
|||
Net cash provided by (used in) financing activities
|
(859
|
)
|
|
(2,003
|
)
|
|
1,068
|
|
|||
Net increase in cash and cash equivalents of discontinued operations (Note 5)
|
—
|
|
|
130
|
|
|
238
|
|
|||
Effect of exchange rate on cash and cash equivalents
|
(2
|
)
|
|
4
|
|
|
(3
|
)
|
|||
Cash held for sale
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
899
|
|
|
(1,925
|
)
|
|
1,369
|
|
|||
Cash and cash equivalents at beginning of period
|
563
|
|
|
2,488
|
|
|
1,119
|
|
|||
Cash and cash equivalents at end of period
|
$
|
1,462
|
|
|
$
|
563
|
|
|
$
|
2,488
|
|
|
Total Equity of Marathon Oil Stockholders
|
|
|
||||||||||||||||||||||||
(In millions)
|
Preferred
Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Equity
|
||||||||||||||
December 31, 2015 Balance
|
$
|
—
|
|
|
$
|
770
|
|
|
$
|
(3,554
|
)
|
|
$
|
6,498
|
|
|
$
|
14,974
|
|
|
$
|
(135
|
)
|
|
$
|
18,553
|
|
Shares issued - stock-based
compensation
|
—
|
|
|
—
|
|
|
128
|
|
|
(86
|
)
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||||
Shares repurchased
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,140
|
)
|
|
—
|
|
|
(2,140
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
|||||||
Dividends paid ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
|||||||
Common stock issuance
|
—
|
|
|
167
|
|
|
—
|
|
|
1,069
|
|
|
—
|
|
|
—
|
|
|
1,236
|
|
|||||||
December 31, 2016 Balance
|
$
|
—
|
|
|
$
|
937
|
|
|
$
|
(3,431
|
)
|
|
$
|
7,446
|
|
|
$
|
12,672
|
|
|
$
|
(83
|
)
|
|
$
|
17,541
|
|
Shares issued - stock-based
compensation
|
—
|
|
|
—
|
|
|
117
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||||
Shares repurchased
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,723
|
)
|
|
—
|
|
|
(5,723
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|||||||
Dividends paid ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
(170
|
)
|
|||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
December 31, 2017 Balance
|
$
|
—
|
|
|
$
|
937
|
|
|
$
|
(3,325
|
)
|
|
$
|
7,379
|
|
|
$
|
6,779
|
|
|
$
|
(62
|
)
|
|
$
|
11,708
|
|
Shares issued - stock-based
compensation
|
—
|
|
|
—
|
|
|
221
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
112
|
|
|||||||
Shares repurchased
|
—
|
|
|
—
|
|
|
(712
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(712
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,096
|
|
|
—
|
|
|
1,096
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
125
|
|
|||||||
Dividends paid ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
(169
|
)
|
|||||||
December 31, 2018 Balance
|
$
|
—
|
|
|
$
|
937
|
|
|
$
|
(3,816
|
)
|
|
$
|
7,238
|
|
|
$
|
7,706
|
|
|
$
|
63
|
|
|
$
|
12,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Shares in millions)
|
Preferred
Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2015 Balance
|
—
|
|
|
770
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shares issued - stock-based
compensation
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock issuance
|
—
|
|
|
167
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2016 Balance
|
—
|
|
|
937
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shares issued - stock-based
compensation
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2017 Balance
|
—
|
|
|
937
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shares issued - stock-based
compensation
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|||||||||||
Shares repurchased
|
—
|
|
|
—
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2018 Balance
|
—
|
|
|
937
|
|
|
118
|
|
|
|
|
|
|
|
|
|
Type of Asset
|
|
Range of Useful Lives
|
Office furniture, equipment and computer hardware
|
|
4 to 15 years
|
Pipelines
|
|
10 to 40 years
|
Plants, facilities and infrastructure
|
|
3 to 40 years
|
|
Year Ended December 31, 2018
|
||||||||
(In millions)
|
As reported
|
Adjustments
|
Presentation without adoption of ASC Topic 606
|
||||||
Revenues and other income:
|
|
|
|
||||||
Revenues from contracts with customers
|
$
|
5,902
|
|
$
|
(12
|
)
|
$
|
5,890
|
|
Marketing revenues
|
—
|
|
159
|
|
159
|
|
|||
Other income
|
150
|
|
(5
|
)
|
145
|
|
|||
Costs and expenses:
|
|
|
|
||||||
Marketing, including purchases from related parties
|
$
|
—
|
|
$
|
158
|
|
$
|
158
|
|
Shipping, handling and other operating
|
575
|
|
(16
|
)
|
559
|
|
|
Year Ended December 31, 2017
|
||||||||
(In millions)
|
Previously Reported
|
As reclassified
|
Effect of Change Higher/(Lower)
|
||||||
Production
|
$
|
706
|
|
$
|
716
|
|
$
|
10
|
|
Exploration
|
409
|
|
409
|
|
—
|
|
|||
General and administrative
|
400
|
|
371
|
|
(29
|
)
|
|||
Income (loss) from operations
|
(133
|
)
|
(114
|
)
|
19
|
|
|||
Other net periodic benefit costs
(a)
|
—
|
|
(19
|
)
|
(19
|
)
|
|
Year Ended December 31, 2016
|
||||||||
(In millions)
|
Previously Reported
|
As reclassified
|
Effect of Change Higher/(Lower)
|
||||||
Production
|
$
|
712
|
|
$
|
720
|
|
$
|
8
|
|
Exploration
|
323
|
|
323
|
|
—
|
|
|||
General and administrative
|
481
|
|
371
|
|
(110
|
)
|
|||
Income (loss) from operations
|
(832
|
)
|
(730
|
)
|
102
|
|
|||
Other net periodic benefit costs
(a)
|
—
|
|
(102
|
)
|
(102
|
)
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Income (loss) from continuing operations
|
$
|
1,096
|
|
|
$
|
(830
|
)
|
|
$
|
(2,087
|
)
|
Income (loss) from discontinued operations
|
—
|
|
|
(4,893
|
)
|
|
(53
|
)
|
|||
Net income (loss)
|
$
|
1,096
|
|
|
$
|
(5,723
|
)
|
|
$
|
(2,140
|
)
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
846
|
|
|
850
|
|
|
819
|
|
|||
Effect of dilutive securities
|
1
|
|
|
—
|
|
|
—
|
|
|||
Weighted average common shares, diluted
|
847
|
|
|
850
|
|
|
819
|
|
|||
Per basic share:
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations
|
$
|
1.30
|
|
|
$
|
(0.97
|
)
|
|
$
|
(2.55
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.06
|
)
|
Net income (loss)
|
$
|
1.30
|
|
|
$
|
(6.73
|
)
|
|
$
|
(2.61
|
)
|
Per diluted share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
1.29
|
|
|
$
|
(0.97
|
)
|
|
$
|
(2.55
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
(5.76
|
)
|
|
$
|
(0.06
|
)
|
Net income (loss)
|
$
|
1.29
|
|
|
$
|
(6.73
|
)
|
|
$
|
(2.61
|
)
|
Dividends per share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Total revenue and other income
|
|
$
|
—
|
|
|
$
|
431
|
|
|
$
|
863
|
|
Net gain (loss) on disposal of assets
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|||
Total revenues and other income
|
|
—
|
|
|
388
|
|
|
863
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Production
|
|
—
|
|
|
254
|
|
|
601
|
|
|||
Exploration
|
|
—
|
|
|
—
|
|
|
7
|
|
|||
Depreciation, depletion and amortization
|
|
—
|
|
|
40
|
|
|
239
|
|
|||
Impairments
|
|
—
|
|
|
6,636
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
25
|
|
|
87
|
|
|||
Total costs and expenses
|
|
—
|
|
|
6,955
|
|
|
934
|
|
|||
Pretax income (loss) from discontinued operations
|
|
—
|
|
|
(6,567
|
)
|
|
(71
|
)
|
|||
Provision (benefit) for income taxes
|
|
—
|
|
|
(1,674
|
)
|
|
(18
|
)
|
|||
Income (loss) from discontinued operations
|
|
$
|
—
|
|
|
$
|
(4,893
|
)
|
|
$
|
(53
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flow from discontinued operations:
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
177
|
|
Investing activities
|
|
—
|
|
|
(13
|
)
|
|
(41
|
)
|
|||
Changes in cash included in current assets held for sale
|
|
—
|
|
|
2
|
|
|
100
|
|
|||
Net increase in cash and cash equivalents of discontinued operations
|
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
236
|
|
|
Year Ended December 31, 2018
|
|||||||||||||||||
United States
|
|
|
|
Northern
|
|
|
||||||||||||
(In millions)
|
Eagle Ford
|
Bakken
|
Oklahoma
|
Delaware
|
Other U.S.
|
Total
|
||||||||||||
Crude oil and condensate
|
$
|
1,554
|
|
$
|
1,568
|
|
$
|
426
|
|
$
|
235
|
|
$
|
164
|
|
$
|
3,947
|
|
Natural gas liquids
|
205
|
|
62
|
|
181
|
|
38
|
|
9
|
|
495
|
|
||||||
Natural gas
|
145
|
|
38
|
|
184
|
|
20
|
|
26
|
|
413
|
|
||||||
Other
|
8
|
|
—
|
|
—
|
|
—
|
|
23
|
|
31
|
|
||||||
Revenues from contracts with customers
|
$
|
1,912
|
|
$
|
1,668
|
|
$
|
791
|
|
$
|
293
|
|
$
|
222
|
|
$
|
4,886
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
International
|
|
|
|
Other
|
|
||||||||||
(In millions)
|
E.G.
|
U.K.
|
Libya
|
International
|
Total
|
||||||||||
Crude oil and condensate
|
$
|
342
|
|
$
|
282
|
|
$
|
187
|
|
$
|
77
|
|
$
|
888
|
|
Natural gas liquids
|
4
|
|
5
|
|
—
|
|
—
|
|
9
|
|
|||||
Natural gas
|
37
|
|
40
|
|
9
|
|
—
|
|
86
|
|
|||||
Other
|
1
|
|
32
|
|
—
|
|
—
|
|
33
|
|
|||||
Revenues from contracts with customers
|
$
|
384
|
|
$
|
359
|
|
$
|
196
|
|
$
|
77
|
|
$
|
1,016
|
|
(In millions)
|
December 31, 2018
|
January 1, 2018
|
||||
Receivables from contracts with customers, which are included in receivables, less reserves
|
$
|
714
|
|
$
|
811
|
|
Contract asset (liability)
|
$
|
(1
|
)
|
$
|
—
|
|
(In millions)
|
Year Ended December 31, 2018
|
||
Contract asset balance as of January 1, 2018
|
$
|
—
|
|
Revenue recognized as performance obligations are satisfied
|
109
|
|
|
Amounts invoiced to customers
|
(110
|
)
|
|
Contract asset (liability) balance as of December 31, 2018
|
$
|
(1
|
)
|
•
|
United States ("U.S.") – explores for, produces and markets crude oil and condensate, NGLs and natural gas in the United States
|
•
|
International ("Int'l") – explores for, produces and markets crude oil and condensate, NGLs and natural gas outside of the United States and produces and markets products manufactured from natural gas, such as LNG and methanol, in E.G.
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S.
|
|
Int'l
|
|
to Segments
|
|
Total
|
||||||||
Revenues from contracts with customers
|
$
|
4,886
|
|
|
$
|
1,016
|
|
|
$
|
—
|
|
|
$
|
5,902
|
|
Net gain (loss) on commodity derivatives
|
(281
|
)
|
|
—
|
|
|
267
|
|
(b)
|
(14
|
)
|
||||
Income from equity method investments
|
—
|
|
|
225
|
|
|
—
|
|
|
225
|
|
||||
Net gain (loss) on disposal of assets
|
—
|
|
|
—
|
|
|
319
|
|
(c)
|
319
|
|
||||
Other income
|
16
|
|
|
12
|
|
|
122
|
|
(d)
|
150
|
|
||||
Less costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Production
|
625
|
|
|
215
|
|
|
2
|
|
|
842
|
|
||||
Shipping, handling and other operating
|
499
|
|
|
70
|
|
|
6
|
|
|
575
|
|
||||
Exploration
|
246
|
|
|
3
|
|
|
40
|
|
(e)
|
289
|
|
||||
Depreciation, depletion and amortization
|
2,217
|
|
|
197
|
|
|
27
|
|
|
2,441
|
|
||||
Impairments
|
—
|
|
|
—
|
|
|
75
|
|
(f)
|
75
|
|
||||
Taxes other than income
|
301
|
|
|
—
|
|
|
(2
|
)
|
|
299
|
|
||||
General and administrative
|
146
|
|
|
32
|
|
|
216
|
|
|
394
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
226
|
|
|
226
|
|
||||
Other net periodic benefit costs
|
—
|
|
|
(9
|
)
|
|
23
|
|
(g)
|
14
|
|
||||
Income tax provision (benefit)
|
(21
|
)
|
|
272
|
|
|
80
|
|
|
331
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
608
|
|
|
$
|
473
|
|
|
$
|
15
|
|
|
$
|
1,096
|
|
Capital expenditures
(a)
|
$
|
2,620
|
|
|
$
|
39
|
|
|
$
|
26
|
|
|
$
|
2,685
|
|
(a)
|
Includes accruals.
|
(b)
|
Unrealized gain on commodity derivative instruments (see
Note 14
).
|
(c)
|
Primarily related to the gain on sale of our Libya subsidiary (see
Note 5
).
|
(e)
|
Primarily related to dry well expense and unproved property impairment associated with the Rodo well in Alba Block Sub Area B, offshore E.G. (see
Note 10
).
|
(f)
|
Due to the anticipated sales of certain non-core proved properties in our International and United States segments (see
Note 11
).
|
(g)
|
Includes pension settlement loss of
$21 million
(see
Note 18
).
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S.
|
|
Int'l
|
|
to Segments
|
|
Total
|
||||||||
Revenues from contracts with customers
|
$
|
3,093
|
|
|
$
|
1,154
|
|
|
$
|
—
|
|
|
$
|
4,247
|
|
Net gain (loss) on commodity derivatives
|
45
|
|
|
—
|
|
|
(81
|
)
|
(b)
|
(36
|
)
|
||||
Marketing revenues
|
29
|
|
|
133
|
|
|
—
|
|
|
162
|
|
||||
Income from equity method investments
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
||||
Net gain on disposal of assets
|
1
|
|
|
—
|
|
|
57
|
|
(c)
|
58
|
|
||||
Other income
|
12
|
|
|
6
|
|
|
60
|
|
|
78
|
|
||||
Less costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Production
|
476
|
|
|
239
|
|
|
1
|
|
|
716
|
|
||||
Marketing
|
36
|
|
|
132
|
|
|
—
|
|
|
168
|
|
||||
Shipping, handling, and other operating
|
354
|
|
|
77
|
|
|
—
|
|
|
431
|
|
||||
Exploration
|
154
|
|
|
5
|
|
|
250
|
|
(d)
|
409
|
|
||||
Depreciation, depletion and amortization
|
2,011
|
|
|
328
|
|
|
33
|
|
|
2,372
|
|
||||
Impairments
|
4
|
|
|
—
|
|
|
225
|
|
(e)
|
229
|
|
||||
Taxes other than income
|
173
|
|
|
—
|
|
|
10
|
|
|
183
|
|
||||
General and administrative
|
119
|
|
|
30
|
|
|
222
|
|
|
371
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
270
|
|
(f)
|
270
|
|
||||
Other net periodic benefit costs
|
—
|
|
|
(8
|
)
|
|
27
|
|
(g)
|
19
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
51
|
|
(h)
|
51
|
|
||||
Income tax provision (benefit)
|
1
|
|
|
372
|
|
|
3
|
|
|
376
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(148
|
)
|
|
$
|
374
|
|
|
$
|
(1,056
|
)
|
|
$
|
(830
|
)
|
Capital expenditures
(a)
|
$
|
2,081
|
|
|
$
|
42
|
|
|
$
|
27
|
|
|
$
|
2,150
|
|
(a)
|
Includes accruals.
|
(b)
|
Unrealized loss on commodity derivative instruments (see
Note 14
).
|
(c)
|
Primarily related to the sale of certain conventional assets in Oklahoma and Colorado
(see
Note 5
).
|
(e)
|
Primarily related to proved property impairments associated with certain non-core properties within our International segment (see
Note 11
).
|
(f)
|
Includes a gain of
$46 million
resulting from the termination of our forward starting interest rate swaps (see
Note 14
).
|
(g)
|
Includes pension settlement loss of
$32 million
(see
Note 18
).
|
(h)
|
Primarily related to the make-whole call provisions paid upon redemption of our senior unsecured notes (see
Note 16
).
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
Not Allocated
|
|
|
|||||||||||
(In millions)
|
U.S.
|
|
Int'l
|
|
to Segments
|
|
Total
|
||||||||
Revenues from contracts with customers
|
$
|
2,331
|
|
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
2,996
|
|
Net gain (loss) on commodity derivatives
|
44
|
|
|
—
|
|
|
(110
|
)
|
(b)
|
(66
|
)
|
||||
Marketing revenues
|
135
|
|
|
105
|
|
|
—
|
|
|
240
|
|
||||
Income from equity method investments
|
—
|
|
|
175
|
|
|
—
|
|
|
175
|
|
||||
Net gain (loss) on disposal of assets
|
8
|
|
|
2
|
|
|
379
|
|
(c)
|
389
|
|
||||
Other income
|
20
|
|
|
30
|
|
|
3
|
|
|
53
|
|
||||
Less costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Production
|
486
|
|
|
234
|
|
|
—
|
|
|
720
|
|
||||
Marketing costs
|
142
|
|
|
103
|
|
|
—
|
|
|
245
|
|
||||
Shipping, handling, and other operating
|
328
|
|
|
43
|
|
|
113
|
|
(d)
|
484
|
|
||||
Exploration
|
127
|
|
|
17
|
|
|
179
|
|
(e)
|
323
|
|
||||
Depreciation, depletion and amortization
|
1,835
|
|
|
276
|
|
|
45
|
|
|
2,156
|
|
||||
Impairments
|
20
|
|
|
—
|
|
|
47
|
|
(f)
|
67
|
|
||||
Taxes other than income
|
149
|
|
|
—
|
|
|
2
|
|
|
151
|
|
||||
General and administrative
|
94
|
|
|
30
|
|
|
247
|
|
|
371
|
|
||||
Net interest and other
|
—
|
|
|
—
|
|
|
332
|
|
|
332
|
|
||||
Other net periodic benefit costs
|
—
|
|
|
(3
|
)
|
|
105
|
|
(g)
|
102
|
|
||||
Income tax provision (benefit)
|
(228
|
)
|
|
49
|
|
|
1,102
|
|
(h)
|
923
|
|
||||
Segment income (loss) / Income (loss) from continuing operations
|
$
|
(415
|
)
|
|
$
|
228
|
|
|
$
|
(1,900
|
)
|
|
$
|
(2,087
|
)
|
Capital expenditures
(a)
|
$
|
936
|
|
|
$
|
82
|
|
|
$
|
18
|
|
|
$
|
1,036
|
|
(a)
|
Includes accruals.
|
(b)
|
Unrealized loss on commodity derivative instruments (see
Note 14
).
|
(c)
|
Primarily related to net gain on disposal of assets (see
Note 5
).
|
(d)
|
Includes termination payment on our Gulf of Mexico deepwater drilling rig commitment of
$113 million
.
|
(e)
|
Primarily related to impairments associated with the decision to not drill remaining Gulf of Mexico undeveloped leases
(see
Note 11
).
|
(g)
|
Includes pension settlement loss of
$103 million
(see
Note 18
).
|
(h)
|
Increased valuation allowance on certain of our deferred tax assets of
$1,346 million
.
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
United States
|
$
|
4,872
|
|
|
$
|
3,086
|
|
|
$
|
2,400
|
|
Equatorial Guinea
|
383
|
|
|
530
|
|
|
444
|
|
|||
Libya
(a)
|
196
|
|
|
431
|
|
|
54
|
|
|||
U.K.
|
360
|
|
|
289
|
|
|
263
|
|
|||
Other international
|
77
|
|
|
37
|
|
|
9
|
|
|||
Total
|
$
|
5,888
|
|
|
$
|
4,373
|
|
|
$
|
3,170
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Crude oil and condensate
|
$
|
4,823
|
|
|
$
|
3,477
|
|
|
$
|
2,605
|
|
Natural gas liquids
|
504
|
|
|
338
|
|
|
198
|
|
|||
Natural gas
|
497
|
|
|
510
|
|
|
356
|
|
|||
Other
|
64
|
|
|
48
|
|
|
11
|
|
|||
Total
|
$
|
5,888
|
|
|
$
|
4,373
|
|
|
$
|
3,170
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
United States
|
$
|
16,094
|
|
|
$
|
15,955
|
|
Equatorial Guinea
|
1,333
|
|
|
1,598
|
|
||
Other international
(a)
|
122
|
|
|
959
|
|
||
Total long-lived assets
|
$
|
17,549
|
|
|
$
|
18,512
|
|
|
Year Ended December 31,
|
|||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
United States
|
|
$
|
642
|
|
|
$
|
(783
|
)
|
|
$
|
(1,449
|
)
|
Foreign
|
|
785
|
|
|
329
|
|
|
285
|
|
|||
Total
|
|
$
|
1,427
|
|
|
$
|
(454
|
)
|
|
$
|
(1,164
|
)
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
(In millions)
|
Current
|
|
Deferred
|
|
Total
|
|
Current
|
|
Deferred
|
|
Total
|
|
Current
|
|
Deferred
|
|
Total
|
||||||||||||||||||
Federal
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
(32
|
)
|
|
$
|
41
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
836
|
|
|
$
|
838
|
|
State and local
|
(1
|
)
|
|
(23
|
)
|
|
(24
|
)
|
|
(14
|
)
|
|
2
|
|
|
(12
|
)
|
|
2
|
|
|
8
|
|
|
10
|
|
|||||||||
Foreign
|
274
|
|
|
75
|
|
|
349
|
|
|
483
|
|
|
(104
|
)
|
|
379
|
|
|
91
|
|
|
(16
|
)
|
|
75
|
|
|||||||||
Total
|
$
|
279
|
|
|
$
|
52
|
|
|
$
|
331
|
|
|
$
|
437
|
|
|
$
|
(61
|
)
|
|
$
|
376
|
|
|
$
|
95
|
|
|
$
|
828
|
|
|
$
|
923
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Total pre-tax income (loss) from continuing operations
|
|
$
|
1,427
|
|
|
$
|
(454
|
)
|
|
$
|
(1,164
|
)
|
Total income tax expense (benefit)
|
|
$
|
331
|
|
|
$
|
376
|
|
|
$
|
923
|
|
Effective income tax rate on continuing operations
|
|
23
|
%
|
|
83
|
%
|
|
79
|
%
|
|||
|
|
|
|
|
|
|
||||||
Income taxes at the statutory tax rate
(a)(b)
|
|
$
|
300
|
|
|
$
|
(159
|
)
|
|
$
|
(407
|
)
|
Effects of foreign operations
|
|
214
|
|
|
140
|
|
|
47
|
|
|||
Adjustments to valuation allowances
|
|
(177
|
)
|
|
446
|
|
|
1,270
|
|
|||
State income taxes
|
|
(17
|
)
|
|
(19
|
)
|
|
9
|
|
|||
Tax law change
|
|
—
|
|
|
(35
|
)
|
|
6
|
|
|||
Other federal tax effects
|
|
11
|
|
|
3
|
|
|
(2
|
)
|
|||
Income tax expense (benefit) on continuing operations
|
|
$
|
331
|
|
|
$
|
376
|
|
|
$
|
923
|
|
|
Year Ended December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
||||
Employee benefits
|
$
|
102
|
|
|
$
|
111
|
|
Operating loss carryforwards
|
1,304
|
|
|
1,030
|
|
||
Capital loss carryforwards
|
2
|
|
|
3
|
|
||
Foreign tax credits
|
611
|
|
|
611
|
|
||
Other credit carryforwards
|
—
|
|
|
—
|
|
||
Investments in subsidiaries and affiliates
|
—
|
|
|
174
|
|
||
Other
|
5
|
|
|
69
|
|
||
Subtotal
|
2,024
|
|
|
1,998
|
|
||
Valuation allowance
|
(749
|
)
|
|
(926
|
)
|
||
Total deferred tax assets
|
1,275
|
|
|
1,072
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Property, plant and equipment
|
1,018
|
|
|
1,332
|
|
||
Accrued revenue
|
60
|
|
|
81
|
|
||
Other
|
3
|
|
|
3
|
|
||
Total deferred tax liabilities
|
1,081
|
|
|
1,416
|
|
||
Net deferred tax liabilities
|
$
|
—
|
|
|
$
|
344
|
|
Net deferred tax assets
|
$
|
194
|
|
|
$
|
—
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
||||
Other noncurrent assets
|
$
|
393
|
|
|
$
|
489
|
|
Liabilities:
|
|
|
|
||||
Noncurrent deferred tax liabilities
|
199
|
|
|
833
|
|
||
Net deferred tax liabilities
|
$
|
—
|
|
|
$
|
344
|
|
Net deferred tax assets
|
$
|
194
|
|
|
$
|
—
|
|
United States
(a)
|
2008-2017
|
Equatorial Guinea
|
2007-2017
|
United Kingdom
|
2008-2017
|
(a)
|
Includes federal and state jurisdictions.
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
$
|
126
|
|
|
$
|
66
|
|
|
$
|
65
|
|
Additions for tax positions of prior years
|
152
|
|
|
83
|
|
|
6
|
|
|||
Reductions for tax positions of prior years
|
(15
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||
Settlements
|
—
|
|
|
(20
|
)
|
|
—
|
|
|||
Statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
$
|
263
|
|
|
$
|
126
|
|
|
$
|
66
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Crude oil and natural gas
|
$
|
11
|
|
|
$
|
9
|
|
Supplies and other items
|
85
|
|
|
117
|
|
||
Inventories
|
$
|
96
|
|
|
$
|
126
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
United States
|
$
|
16,011
|
|
|
$
|
15,867
|
|
International
(a)
|
710
|
|
|
1,710
|
|
||
Corporate
|
83
|
|
|
88
|
|
||
Net property, plant and equipment
|
$
|
16,804
|
|
|
$
|
17,665
|
|
|
December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Amounts capitalized less than one year after completion of drilling
|
$
|
297
|
|
|
$
|
263
|
|
|
$
|
131
|
|
Amounts capitalized greater than one year after completion of drilling
|
—
|
|
|
32
|
|
|
118
|
|
|||
Total deferred exploratory well costs
|
$
|
297
|
|
|
$
|
295
|
|
|
$
|
249
|
|
Number of projects with costs capitalized greater than one year after
completion of drilling
|
—
|
|
|
1
|
|
|
3
|
|
|||
|
|
||||||||||
|
|
|
|
|
|
||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
$
|
295
|
|
|
$
|
249
|
|
|
$
|
437
|
|
Additions
|
262
|
|
|
212
|
|
|
299
|
|
|||
Charges to expense
(a)
|
(35
|
)
|
|
(64
|
)
|
|
(23
|
)
|
|||
Transfers to development
|
(197
|
)
|
|
(102
|
)
|
|
(388
|
)
|
|||
Dispositions
(b)
|
(28
|
)
|
|
—
|
|
|
(76
|
)
|
|||
Ending balance
|
$
|
297
|
|
|
$
|
295
|
|
|
$
|
249
|
|
(a)
|
2018 includes
$32 million
related to the Rodo well in Alba Block Sub Area B, offshore E.G. 2017 includes
$64 million
as a result of our agreement to sell Diaba License G4-223 in the Republic of Gabon (see
Note 11
for further detail).
|
(b)
|
Includes the sale of our Libya subsidiary in 2018 and GOM assets in 2016.
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||||||
Long-lived assets held for use
|
$
|
113
|
|
|
$
|
75
|
|
|
$
|
179
|
|
|
$
|
229
|
|
|
$
|
15
|
|
|
$
|
67
|
|
•
|
2018
- Impairments in our International and United States segments of
$75 million
, to a fair value of
$113 million
, were largely the result of anticipated sales for certain non-core proved properties. The related fair value measurement utilized the market approach, based upon anticipated sales proceeds less costs to sell which resulted in a Level 2 classification.
|
•
|
2017
-
Impairments in our International segment were primarily a result of lower forecasted long-term commodity prices and the anticipated sales of certain non-core proved properties of
$136 million
, to an aggregate fair value of
$103 million
. These fair values were measured using the market approach, based upon either anticipated sales proceeds less costs to sell or a market comparable sales price per boe which resulted in a Level 2 classification.
|
•
|
2016
-
Impairments of
$67 million
, to an aggregate fair value of
$15 million
, consisted primarily of proved properties in Oklahoma and the Gulf of Mexico in our United States segment as a result of lower forecasted commodity prices and revisions to estimated abandonment costs. The fair values were measured using an income approach based upon internal estimates of future production levels, prices and discount rate. Inputs to the fair value measurement include reserve and production estimates made by our reservoir engineers, estimated future commodity prices adjusted for
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Exploration Expenses
|
|
|
|
|
|
||||||
Unproved property impairments
|
$
|
208
|
|
|
$
|
246
|
|
|
$
|
195
|
|
Dry well costs
|
47
|
|
|
77
|
|
|
25
|
|
|||
Geological and geophysical
|
21
|
|
|
25
|
|
|
5
|
|
|||
Other
|
13
|
|
|
61
|
|
|
98
|
|
|||
Total exploration expenses
|
$
|
289
|
|
|
$
|
409
|
|
|
$
|
323
|
|
•
|
2018
- During the fourth quarter 2018, we concluded our evaluation of drilling opportunities on the Rodo well in Alba Block Sub Area B, offshore E.G. and determined that we would not pursue further activity. As a result, we expensed
$32 million
in dry well costs and
$16 million
in unproved property impairments. See
Note 10
for further discussion.
|
•
|
2017
-
As a result of lower forecasted long-term commodity prices and the anticipated sales of certain non-core international properties we recorded a non-cash charge of
$95 million
to unproved property impairments related to various properties; and
$64 million
in dry well costs related to our Diaba License G4-223 in the Republic of Gabon. Also, as a result of our decision not to develop the Tchicuate offshore Block in the Republic of Gabon, we recorded a non-cash charge of
$43 million
to unproved property impairments.
|
•
|
2016
- Unproved property impairments are primarily a result of our decision to not drill any of our remaining Gulf of Mexico undeveloped leases and also included certain other unproved properties in the United States.
|
(In millions)
|
2018
|
|
2017
|
||||
Beginning balance
|
$
|
1,483
|
|
|
$
|
1,652
|
|
Incurred liabilities, including acquisitions
|
21
|
|
|
25
|
|
||
Settled liabilities, including dispositions
|
(117
|
)
|
|
(50
|
)
|
||
Accretion expense (included in depreciation, depletion and amortization)
|
70
|
|
|
85
|
|
||
Revisions of estimates
|
(204
|
)
|
|
(227
|
)
|
||
Held for sale
(a)
|
(108
|
)
|
|
(2
|
)
|
||
Ending balance
(b)
|
$
|
1,145
|
|
|
$
|
1,483
|
|
•
|
Settled liabilities
include dispositions, primarily related to the sale of non-core, non-operated conventional properties in the Gulf of Mexico as well as retirements in the U.K.
|
•
|
Revisions of estimates
were primarily due to the acceleration of U.K. abandonment activities to capture favorable market conditions and lower estimated abandonment costs.
|
•
|
Ending balance
primarily relates to the U.K. and includes
$64 million
classified as short-term at
December 31, 2018
.
|
•
|
Settled liabilities
include dispositions, primarily related to the sale of certain conventional assets in Oklahoma as well as retirements in the U.K. and the Gulf of Mexico.
|
•
|
Revisions of estimates
were primarily due to changes in U.K. estimated costs as well as timing of abandonment activities in the U.K.
|
•
|
Ending balance
primarily relates to the U.K. and includes
$55 million
classified as short-term at
December 31, 2017
.
|
(In millions)
|
|
International
|
||
2017
|
|
|
||
Beginning balance, gross
|
|
$
|
115
|
|
Less: accumulated impairments
|
|
—
|
|
|
Beginning balance, net
|
|
115
|
|
|
Dispositions
|
|
—
|
|
|
Impairment
|
|
—
|
|
|
Ending balance, net
|
|
$
|
115
|
|
2018
|
|
|
||
Beginning balance, gross
|
|
$
|
115
|
|
Less: accumulated impairments
|
|
—
|
|
|
Beginning balance, net
|
|
115
|
|
|
Dispositions
(a)
|
|
(18
|
)
|
|
Impairment
|
|
—
|
|
|
Ending balance, net
|
|
$
|
97
|
|
|
December 31, 2018
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset (Liability)
|
|
Balance Sheet Location
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
Other current assets
|
Commodity
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
Deferred credits and other liabilities
|
|||
Total Not Designated as Hedges
|
$
|
131
|
|
|
$
|
4
|
|
|
$
|
127
|
|
|
|
|
December 31, 2017
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset (Liability)
|
|
Balance Sheet Location
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
(138
|
)
|
|
Other current liabilities
|
Commodity
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
Deferred credits and other liabilities
|
|||
Total Not Designated as Hedges
|
$
|
—
|
|
|
$
|
140
|
|
|
$
|
(140
|
)
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest Rate Swaps
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
Change in fair value recognized in other comprehensive income
|
|
—
|
|
|
(13
|
)
|
|
64
|
|
|||
Reclassification from other comprehensive income
|
|
—
|
|
|
(47
|
)
|
|
(4
|
)
|
|||
Ending balance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
|
2019
|
|
|
2020
|
||||||
Crude Oil
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
|
Full Year
|
Three-Way Collars
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls/day)
|
|
70,000
|
|
70,000
|
|
50,000
|
|
50,000
|
|
|
—
|
Weighted average price per Bbl:
|
|
|
|
|
|
|
|
|
|
|
|
Ceiling
|
|
$71.21
|
|
$71.21
|
|
$75.88
|
|
$75.88
|
|
|
—
|
Floor
|
|
$55.86
|
|
$55.86
|
|
$57.80
|
|
$57.80
|
|
|
—
|
Sold put
|
|
$48.71
|
|
$48.71
|
|
$50.80
|
|
$50.80
|
|
|
—
|
Basis Swaps
(a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls/day)
|
|
10,000
|
|
10,000
|
|
10,000
|
|
10,000
|
|
|
15,000
|
Weighted average price per Bbl
|
|
$(0.82)
|
|
$(0.82)
|
|
$(0.82)
|
|
$(0.82)
|
|
|
$(0.94)
|
NYMEX Roll Basis Swaps
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls/day)
|
|
60,000
|
|
60,000
|
|
60,000
|
|
60,000
|
|
|
—
|
Weighted average price per Bbl
|
|
$0.38
|
|
$0.38
|
|
$0.38
|
|
$0.38
|
|
|
—
|
Natural Gas
|
|
|
|
|
|
|
|
|
|
|
|
Three-Way Collars
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu/day)
|
|
200,000
|
|
—
|
|
—
|
|
—
|
|
|
—
|
Weighted average price per MMBtu:
|
|
|
|
|
|
|
|
|
|
|
|
Ceiling
|
|
$5.25
|
|
—
|
|
—
|
|
—
|
|
|
—
|
Floor
|
|
$3.43
|
|
—
|
|
—
|
|
—
|
|
|
—
|
Sold put
|
|
$2.88
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
December 31, 2018
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
21
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
127
|
|
Derivative instruments, assets
|
$
|
21
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
127
|
|
Derivative instruments, liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative instruments, liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity
(a)
|
$
|
(20
|
)
|
|
$
|
(120
|
)
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
Derivative instruments, liabilities
|
$
|
(20
|
)
|
|
$
|
(120
|
)
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
|
December 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
(In millions)
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Current assets
(a)
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
762
|
|
|
$
|
761
|
|
Other noncurrent assets
|
76
|
|
|
81
|
|
|
135
|
|
|
137
|
|
||||
Total financial assets
|
$
|
89
|
|
|
$
|
94
|
|
|
$
|
897
|
|
|
$
|
898
|
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||
Other current liabilities
|
$
|
37
|
|
|
$
|
58
|
|
|
$
|
32
|
|
|
$
|
43
|
|
Long-term debt, including current portion
(b)
|
5,469
|
|
|
5,528
|
|
|
5,976
|
|
|
5,526
|
|
||||
Deferred credits and other liabilities
|
93
|
|
|
88
|
|
|
110
|
|
|
103
|
|
||||
Total financial liabilities
|
$
|
5,599
|
|
|
$
|
5,674
|
|
|
$
|
6,118
|
|
|
$
|
5,672
|
|
(a)
|
December 31, 2017
fair value and carrying amounts included our
two
notes receivable relating to the sale of our Canadian business; both were paid during the first quarter of 2018, see
Note 5
for further information.
|
(b)
|
Excludes capital leases and debt issuance costs.
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Senior unsecured notes:
|
|
|
|
||||
2.700% notes due 2020
(a)
|
$
|
600
|
|
|
$
|
600
|
|
2.800% notes due 2022
(a)
|
1,000
|
|
|
1,000
|
|
||
9.375% notes due 2022
(b)
|
32
|
|
|
32
|
|
||
Series A notes due 2022
(b)
|
3
|
|
|
3
|
|
||
8.500% notes due 2023
(b)
|
70
|
|
|
70
|
|
||
8.125% notes due 2023
(b)
|
131
|
|
|
131
|
|
||
3.850% notes due 2025
(a)
|
900
|
|
|
900
|
|
||
4.400% notes due 2027
(a)
|
1,000
|
|
|
1,000
|
|
||
6.800% notes due 2032
(a)
|
550
|
|
|
550
|
|
||
6.600% notes due 2037
(a)
|
750
|
|
|
750
|
|
||
5.200% notes due 2045
(a)
|
500
|
|
|
500
|
|
||
Total
(b)
|
5,536
|
|
|
5,536
|
|
||
Unamortized discount
|
(8
|
)
|
|
(10
|
)
|
||
Unamortized debt issuance cost
|
(29
|
)
|
|
(32
|
)
|
||
Total long-term debt
|
$
|
5,499
|
|
|
$
|
5,494
|
|
(a)
|
These notes contain a make-whole provision allowing us to repay the debt at a premium to market price.
|
(b)
|
In the event of a change in control, as defined in the related agreements, debt obligations totaling
$236 million
at
December 31, 2018
may be declared immediately due and payable.
|
(In millions)
|
|
||
2019
|
$
|
—
|
|
2020
|
600
|
|
|
2021
|
—
|
|
|
2022
|
1,035
|
|
|
2023
|
201
|
|
|
Thereafter
|
3,700
|
|
|
Total long-term debt, including current portion
|
$
|
5,536
|
|
•
|
$682 million
6.0%
Notes Due in 2017
|
•
|
$854 million
5.9%
Notes Due in 2018
|
•
|
$228 million
7.5%
Notes Due in 2019
|
|
2018
|
|
2017
|
|
2016
|
|||
Exercise price per share
|
$14.52
|
|
$15.80
|
|
$7.22
|
|||
Expected annual dividend yield
|
1.4
|
%
|
|
1.3
|
%
|
|
2.8
|
%
|
Expected life in years
|
6.45
|
|
|
6.4
|
|
|
6.3
|
|
Expected volatility
|
43
|
%
|
|
42
|
%
|
|
36
|
%
|
Risk-free interest rate
|
2.8
|
%
|
|
2.1
|
%
|
|
1.4
|
%
|
Weighted average grant date fair value of stock option awards granted
|
$5.83
|
|
$6.07
|
|
$1.97
|
|
Number
|
|
Weighted Average
|
|
Weighted Average
Remaining
|
|
Aggregate Intrinsic Value
|
|||
|
of Shares
|
|
Exercise Price
|
|
Contractual Term
|
|
(in millions)
|
|||
Outstanding at beginning of year
|
10,330,776
|
|
$25.52
|
|
|
|
|
|||
Granted
|
856,890
|
|
$14.52
|
|
|
|
|
|||
Exercised
|
(1,878,836)
|
|
$14.02
|
|
|
|
|
|||
Canceled
|
(3,128,823)
|
|
$31.64
|
|
|
|
|
|||
Outstanding at end of year
|
6,180,007
|
|
$24.39
|
|
5 years
|
|
$
|
4
|
|
|
Exercisable at end of year
|
4,523,008
|
|
|
$28.46
|
|
3 years
|
|
$
|
1
|
|
Expected to vest
|
1,635,216
|
|
|
$13.25
|
|
8 years
|
|
$
|
3
|
|
|
Awards
|
|
Weighted Average
Grant Date
Fair Value
|
|
Unvested at beginning of year
|
7,572,845
|
|
|
$14.24
|
Granted
|
4,817,577
|
|
|
$14.82
|
Vested and Exercised
|
(3,003,321
|
)
|
|
$15.79
|
Canceled
|
(882,155
|
)
|
|
$14.06
|
Unvested at end of year
|
8,504,946
|
|
|
$14.04
|
|
2018
|
|
2017
|
|
2016
|
|||
Valuation date stock price
|
$14.17
|
|
$14.17
|
|
$14.17
|
|||
Expected annual dividend yield
|
1.4
|
%
|
|
1.4
|
%
|
|
1.4
|
%
|
Expected volatility
|
39
|
%
|
|
43
|
%
|
|
52
|
%
|
Risk-free interest rate
|
2.5
|
%
|
|
2.6
|
%
|
|
2.4
|
%
|
Fair value of stock-based performance units outstanding
|
$19.60
|
|
$19.45
|
|
$21.51
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
(In millions)
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
U.S.
|
||||||||||||
Accumulated benefit obligation
|
$
|
320
|
|
|
$
|
511
|
|
|
$
|
378
|
|
|
$
|
599
|
|
|
$
|
96
|
|
|
$
|
221
|
|
Change in benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
384
|
|
|
$
|
599
|
|
|
$
|
397
|
|
|
$
|
583
|
|
|
$
|
221
|
|
|
$
|
227
|
|
Service cost
|
18
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
Interest cost
|
12
|
|
|
14
|
|
|
13
|
|
|
17
|
|
|
7
|
|
|
8
|
|
||||||
Plan amendment
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
||||||
Actuarial loss (gain)
|
(20
|
)
|
|
(38
|
)
|
|
42
|
|
|
(7
|
)
|
|
(15
|
)
|
|
5
|
|
||||||
Foreign currency exchange rate changes
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
||||||
Settlements paid
|
(62
|
)
|
|
(23
|
)
|
|
(84
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
||||||
Benefits paid
|
(6
|
)
|
|
(15
|
)
|
|
(6
|
)
|
|
(15
|
)
|
|
(20
|
)
|
|
(21
|
)
|
||||||
Ending balance
|
$
|
326
|
|
|
$
|
511
|
|
|
$
|
384
|
|
|
$
|
599
|
|
|
$
|
96
|
|
|
$
|
221
|
|
Change in fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
216
|
|
|
$
|
670
|
|
|
$
|
227
|
|
|
$
|
595
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
(6
|
)
|
|
(21
|
)
|
|
27
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||||||
Employer contributions
|
61
|
|
|
17
|
|
|
52
|
|
|
17
|
|
|
20
|
|
|
21
|
|
||||||
Foreign currency exchange rate changes
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
||||||
Settlements paid
|
(62
|
)
|
|
(23
|
)
|
|
(84
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
||||||
Benefits paid
|
(6
|
)
|
|
(15
|
)
|
|
(6
|
)
|
|
(15
|
)
|
|
(20
|
)
|
|
(21
|
)
|
||||||
Ending balance
|
$
|
203
|
|
|
$
|
594
|
|
|
$
|
216
|
|
|
$
|
670
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded status of plans at December 31
|
$
|
(123
|
)
|
|
$
|
83
|
|
|
$
|
(168
|
)
|
|
$
|
71
|
|
|
$
|
(96
|
)
|
|
$
|
(221
|
)
|
Amounts recognized in the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncurrent assets
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current liabilities
|
(5
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(19
|
)
|
|
(21
|
)
|
||||||
Noncurrent liabilities
|
(118
|
)
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
(77
|
)
|
|
(200
|
)
|
||||||
Accrued benefit cost
|
$
|
(123
|
)
|
|
$
|
83
|
|
|
$
|
(168
|
)
|
|
$
|
71
|
|
|
$
|
(96
|
)
|
|
$
|
(221
|
)
|
Pretax amounts in accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss (gain)
|
$
|
90
|
|
|
$
|
59
|
|
|
$
|
122
|
|
|
$
|
58
|
|
|
$
|
14
|
|
|
$
|
30
|
|
Prior service cost (credit)
|
(36
|
)
|
|
5
|
|
|
(45
|
)
|
|
3
|
|
|
(147
|
)
|
|
(56
|
)
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
(In millions)
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
U.S.
|
|
U.S.
|
||||||||||||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Service cost
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Interest cost
|
12
|
|
|
14
|
|
|
13
|
|
|
17
|
|
|
16
|
|
|
23
|
|
|
7
|
|
|
8
|
|
|
11
|
|
|||||||||
Expected return on plan assets
|
(11
|
)
|
|
(24
|
)
|
|
(13
|
)
|
|
(30
|
)
|
|
(18
|
)
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
- prior service cost (credit)
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
1
|
|
|
(8
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|||||||||
- actuarial loss
|
11
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
14
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||||||
Net settlement loss
(a)
|
18
|
|
|
3
|
|
|
28
|
|
|
4
|
|
|
97
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net periodic benefit cost
(b)
|
$
|
38
|
|
|
$
|
(7
|
)
|
|
$
|
48
|
|
|
$
|
(8
|
)
|
|
$
|
124
|
|
|
$
|
(5
|
)
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
10
|
|
Other changes in plan assets and benefit obligations recognized in other comprehensive (income) loss (pretax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Actuarial loss (gain)
|
$
|
(4
|
)
|
|
$
|
8
|
|
|
$
|
28
|
|
|
$
|
(26
|
)
|
|
$
|
70
|
|
|
$
|
41
|
|
|
$
|
(15
|
)
|
|
$
|
5
|
|
|
$
|
11
|
|
Amortization of actuarial gain (loss)
|
(29
|
)
|
|
(3
|
)
|
|
(36
|
)
|
|
(4
|
)
|
|
(111
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Prior service cost (credit)
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(99
|
)
|
|
—
|
|
|
(38
|
)
|
|||||||||
Amortization of prior service credit (cost)
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
(1
|
)
|
|
8
|
|
|
7
|
|
|
3
|
|
|||||||||
Total recognized in other comprehensive (income) loss
|
$
|
(23
|
)
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
(30
|
)
|
|
$
|
(31
|
)
|
|
$
|
35
|
|
|
$
|
(107
|
)
|
|
$
|
12
|
|
|
$
|
(24
|
)
|
Total recognized in net periodic benefit cost and other comprehensive (income) loss
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
50
|
|
|
$
|
(38
|
)
|
|
$
|
93
|
|
|
$
|
30
|
|
|
$
|
(105
|
)
|
|
$
|
15
|
|
|
$
|
(14
|
)
|
(a)
|
Settlements are recognized as they occur, once it is probable that lump sum payments from a plan for a given year will exceed the plan’s total service and interest costs for that year.
|
(b)
|
Net periodic benefit cost reflects a calculated market-related value of plan assets which recognizes changes in fair value over three years.
|
|
Pension Benefits
|
|
Other Benefits
|
|||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(In millions)
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
U.S.
|
|
U.S.
|
|||||||||
Weighted average assumptions used to determine benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discount rate
|
4.26
|
%
|
|
2.90
|
%
|
|
3.55
|
%
|
|
2.50
|
%
|
|
4.02
|
%
|
|
2.70
|
%
|
|
4.09
|
%
|
|
3.54
|
%
|
|
3.98
|
%
|
Rate of compensation increase
(a)
|
4.00
|
%
|
|
—
|
%
|
|
4.00
|
%
|
|
—
|
%
|
|
4.00
|
%
|
|
—
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
Weighted average assumptions used to determine net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discount rate
|
3.88
|
%
|
|
2.50
|
%
|
|
3.86
|
%
|
|
2.70
|
%
|
|
3.66
|
%
|
|
3.90
|
%
|
|
3.54
|
%
|
|
3.98
|
%
|
|
4.36
|
%
|
Expected long-term return on plan assets
|
6.50
|
%
|
|
3.70
|
%
|
|
6.50
|
%
|
|
4.50
|
%
|
|
6.75
|
%
|
|
5.50
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Rate of compensation increase
(a)
|
4.00
|
%
|
|
—
|
%
|
|
4.00
|
%
|
|
—
|
%
|
|
4.00
|
%
|
|
—
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
(a)
|
No future benefits will be incurred for the U.K. plan after December 31, 2015. Therefore, rate of compensation increase is no longer applicable to this plan.
|
|
2018
|
|
2017
|
|
2016
|
||
Initial health care trend rate
|
N/A
|
|
8.00
|
%
|
|
8.25
|
%
|
Ultimate trend rate
|
N/A
|
|
4.70
|
%
|
|
4.50
|
%
|
Year ultimate trend rate is reached
|
N/A
|
|
2025
|
|
|
2025
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||||||||||
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
||||||||||||||||
Cash and cash equivalents
(a)
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stock
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
||||||||
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||||
Pooled funds
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Government
|
22
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
34
|
|
|
—
|
|
||||||||
Pooled funds
|
—
|
|
|
—
|
|
|
—
|
|
|
398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
398
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||
Total investments, at fair value
|
96
|
|
|
5
|
|
|
13
|
|
|
589
|
|
|
34
|
|
|
—
|
|
|
143
|
|
|
594
|
|
||||||||
Commingled funds
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
||||||||
Total investments
|
$
|
96
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
$
|
589
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
594
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||||||||||
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
|
U.S.
|
|
Int’l
|
||||||||||||||||
Cash and cash equivalents
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
1
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stock
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
—
|
|
||||||||
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||||
Pooled funds
|
—
|
|
|
—
|
|
|
—
|
|
|
266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266
|
|
||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||||
Exchange traded funds
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||||
Government
|
19
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||||||
Pooled funds
|
—
|
|
|
—
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
403
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||||||
Total investments, at fair value
|
111
|
|
|
1
|
|
|
8
|
|
|
669
|
|
|
38
|
|
|
—
|
|
|
157
|
|
|
670
|
|
||||||||
Commingled funds
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||||||
Total investments
|
$
|
111
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
669
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
216
|
|
|
$
|
670
|
|
(a)
|
The negative cash balance was due to the timing of when investment trades occur and when they settle.
|
(b)
|
After the adoption of the FASB update for the fair value hierarchy, we separately report the investments for which fair value was measured using the net asset value per share as a practical expedient. Amounts presented in this table are intended to reconcile the fair value hierarchy to the pension plan assets. See Note 2 for further information on the FASB update.
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||
(In millions)
|
U.S.
|
|
Int’l
|
|
U.S.
|
||||||
2019
|
$
|
38
|
|
|
$
|
18
|
|
|
$
|
18
|
|
2020
|
34
|
|
|
18
|
|
|
18
|
|
|||
2021
|
31
|
|
|
20
|
|
|
9
|
|
|||
2022
|
29
|
|
|
21
|
|
|
8
|
|
|||
2023
|
27
|
|
|
23
|
|
|
7
|
|
|||
2024 through 2028
|
114
|
|
|
127
|
|
|
27
|
|
|
Year Ended December 31,
|
|
|
||||||
(In millions)
|
2018
|
|
2017
|
|
Income Statement Line
|
||||
Postretirement and postemployment plans
|
|
|
|
|
|
||||
Amortization of prior service credit
|
$
|
18
|
|
|
$
|
17
|
|
|
Other net periodic benefit costs
|
Amortization of actuarial loss
|
(12
|
)
|
|
(9
|
)
|
|
Other net periodic benefit costs
|
||
Net settlement loss
|
(21
|
)
|
|
(32
|
)
|
|
Other net periodic benefit costs
|
||
Derivative hedges
|
|
|
|
|
|
||||
Recognized gain on terminated derivative hedge
|
—
|
|
|
46
|
|
|
Net interest and other
|
||
Ineffective portion of derivative hedge
|
—
|
|
|
1
|
|
|
Net interest and other
|
||
|
(15
|
)
|
|
23
|
|
|
Income (loss) from continuing operations before income taxes
|
||
|
1
|
|
|
(40
|
)
|
|
(Provision) benefit for income taxes
|
||
Total reclassifications to expense, net of tax
|
$
|
(14
|
)
|
|
$
|
(17
|
)
|
|
Income (loss) from continuing operations
|
Foreign currency hedges
|
|
|
|
|
|
||||
Net recognized loss in discontinued operations, net of tax
|
—
|
|
|
(30
|
)
|
|
Income (loss) from discontinued operations
|
||
Total reclassifications to expense
|
$
|
(14
|
)
|
|
$
|
(47
|
)
|
|
Net income (loss)
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash used in operating activities:
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
$
|
(270
|
)
|
|
$
|
(379
|
)
|
|
$
|
(375
|
)
|
Income taxes paid to taxing authorities
(a)
|
(323
|
)
|
|
(391
|
)
|
|
(84
|
)
|
|||
Noncash investing activities, related to continuing operations:
|
|
|
|
|
|
||||||
Increase (decrease) asset retirement costs
|
$
|
(183
|
)
|
|
$
|
(202
|
)
|
|
$
|
110
|
|
Asset retirement obligations assumed by buyer
|
(82
|
)
|
|
14
|
|
|
40
|
|
|||
Notes receivable for disposition of assets
|
—
|
|
|
748
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Interest:
|
|
|
|
|
|
||||||
Interest income
|
$
|
32
|
|
|
$
|
34
|
|
|
$
|
14
|
|
Interest expense
|
(280
|
)
|
|
(380
|
)
|
|
(398
|
)
|
|||
Income on interest rate swaps
|
—
|
|
|
53
|
|
|
13
|
|
|||
Interest capitalized
|
—
|
|
|
3
|
|
|
18
|
|
|||
Total interest
|
(248
|
)
|
|
(290
|
)
|
|
(353
|
)
|
|||
Other:
|
|
|
|
|
|
||||||
Net foreign currency gain (loss)
|
9
|
|
|
8
|
|
|
6
|
|
|||
Other
|
13
|
|
|
12
|
|
|
15
|
|
|||
Total other
|
22
|
|
|
20
|
|
|
21
|
|
|||
Net interest and other
|
$
|
(226
|
)
|
|
$
|
(270
|
)
|
|
$
|
(332
|
)
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net interest and other
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
6
|
|
Provision for income taxes
|
10
|
|
|
57
|
|
|
(32
|
)
|
|||
Aggregate foreign currency gains (losses)
|
$
|
19
|
|
|
$
|
65
|
|
|
$
|
(26
|
)
|
•
|
EGHoldings, in which we have a
60%
noncontrolling interest. EGHoldings is engaged in LNG production activity.
|
•
|
AMPCO, in which we have a
45%
interest. AMPCO is engaged in methanol production activity.
|
|
Ownership as of
|
|
December 31,
|
||||||
(In millions)
|
December 31, 2018
|
|
2018
|
|
2017
|
||||
EGHoldings
|
60%
|
|
$
|
402
|
|
|
$
|
456
|
|
Alba Plant LLC
|
52%
|
|
167
|
|
|
214
|
|
||
AMPCO
|
45%
|
|
176
|
|
|
177
|
|
||
Total
|
|
|
$
|
745
|
|
|
$
|
847
|
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Income data – year:
(a)
|
|
|
|
|
|
||||||
Revenues and other income
|
$
|
1,269
|
|
|
$
|
1,294
|
|
|
$
|
770
|
|
Income from operations
|
588
|
|
|
631
|
|
|
346
|
|
|||
Net income
|
459
|
|
|
508
|
|
|
313
|
|
|||
Balance sheet data – December 31:
|
|
|
|
|
|
||||||
Current assets
|
$
|
559
|
|
|
$
|
586
|
|
|
|
||
Noncurrent assets
|
931
|
|
|
1,044
|
|
|
|
||||
Current liabilities
|
253
|
|
|
221
|
|
|
|
||||
Noncurrent liabilities
|
87
|
|
|
94
|
|
|
|
(a)
|
See
Item 15 Exhibits
, Financial Statement Schedules which contains the Alba Plant LLC unaudited financial statements, which have been included pursuant to Rule 3-09 of Regulation S-X.
|
(In millions)
|
Operating Lease Obligations
|
||
2019
|
$
|
62
|
|
2020
|
54
|
|
|
2021
|
35
|
|
|
2022
|
12
|
|
|
2023
|
5
|
|
|
Later years
|
49
|
|
|
Sublease rentals
|
—
|
|
|
Total minimum lease payments
|
$
|
217
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
(In millions, except per share data)
|
1st Qtr.
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
4th Qtr.
|
|
1st Qtr.
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
4th Qtr.
|
||||||||||||||||
Revenues from contracts with customers
|
$
|
1,537
|
|
|
$
|
1,447
|
|
|
$
|
1,538
|
|
|
$
|
1,380
|
|
|
$
|
873
|
|
|
$
|
902
|
|
|
$
|
1,136
|
|
|
$
|
1,336
|
|
Income (loss) from continuing operations before income taxes
(a)(b)
|
524
|
|
|
140
|
|
|
357
|
|
|
406
|
|
|
(16
|
)
|
|
(112
|
)
|
|
(458
|
)
|
|
132
|
|
||||||||
Income (loss) from continuing operations
|
356
|
|
|
96
|
|
|
254
|
|
|
390
|
|
|
(50
|
)
|
|
(153
|
)
|
|
(599
|
)
|
|
(28
|
)
|
||||||||
Discontinued operations
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,907
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
||||||||
Net income (loss)
|
$
|
356
|
|
|
$
|
96
|
|
|
$
|
254
|
|
|
$
|
390
|
|
|
$
|
(4,957
|
)
|
|
$
|
(139
|
)
|
|
$
|
(599
|
)
|
|
$
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income (loss) per basic share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Continuing operations
|
$
|
0.42
|
|
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
$
|
0.47
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.03
|
)
|
Discontinued operations
(c)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.78
|
)
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss)
|
$
|
0.42
|
|
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
$
|
0.47
|
|
|
$
|
(5.84
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.03
|
)
|
Dividends paid per share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
(a)
|
For 2018, includes unproved property impairments and exploratory dry well costs of $49 million in the fourth quarter of 2018. For 2017, includes impairments to proved properties of $201 million and $24 million in the third quarter and fourth quarter, respectively. Also includes unproved property impairments and exploratory dry well costs of $215 million in the third quarter of 2017. (See Item 8. Financial Statements and Supplementary Data –
Note 11
to the consolidated financial statements).
|
(b)
|
The fourth quarter of 2018 includes a mark-to-market gain on commodity derivatives of $336 million. Additionally, the first quarter of 2018 includes a gain on sale of our Libya subsidiary of
$255 million
. (See Item 8. Financial Statements and Supplementary Data –
Note 5
to the consolidated financial statements).
|
(c)
|
We closed on the sale of our Canadian business in the second quarter of 2017. The Canadian business is reflected as discontinued operations in all periods presented. Included in the first quarter of 2017 is an after-tax non-cash impairment charge of
$4.96 billion
, primarily related to the property, plant, and equipment.
|
|
2018 SEC Pricing
|
||
WTI Crude oil (per bbl)
|
$
|
65.56
|
|
Henry Hub natural gas (per mmbtu)
|
$
|
3.05
|
|
Brent crude oil (per bbl)
|
$
|
72.70
|
|
Mont Belvieu NGLs (per bbl)
|
$
|
26.63
|
|
(mmbbl)
|
U.S.
|
|
E.G.
(a)
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
|||||||
Crude oil and condensate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Proved developed and undeveloped reserves:
|
||||||||||||||||||||
Beginning of year - 2016
|
580
|
|
|
52
|
|
|
201
|
|
|
22
|
|
|
855
|
|
|
—
|
|
|
855
|
|
Revisions of previous estimates
|
55
|
|
|
1
|
|
|
(28
|
)
|
|
3
|
|
|
31
|
|
|
—
|
|
|
31
|
|
Improved recovery
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
Purchases of reserves in place
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
Extensions, discoveries and
other additions |
37
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
38
|
|
|
—
|
|
|
38
|
|
Production
|
(48
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(61
|
)
|
|
—
|
|
|
(61
|
)
|
Sales of reserves in place
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
End of year - 2016
|
563
|
|
|
45
|
|
|
172
|
|
|
22
|
|
|
802
|
|
|
—
|
|
|
802
|
|
Revisions of previous estimates
|
9
|
|
|
(2
|
)
|
|
—
|
|
|
8
|
|
|
15
|
|
|
—
|
|
|
15
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
Extensions, discoveries and
other additions |
30
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
Production
|
(49
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
Sales of reserves in place
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
End of year - 2017
|
570
|
|
|
39
|
|
|
165
|
|
|
26
|
|
|
800
|
|
|
—
|
|
|
800
|
|
Revisions of previous estimates
|
49
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
55
|
|
|
—
|
|
|
55
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions, discoveries and
other additions |
42
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
44
|
|
|
—
|
|
|
44
|
|
Production
|
(63
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
Sales of reserves in place
|
(3
|
)
|
|
—
|
|
|
(162
|
)
|
|
(1
|
)
|
|
(166
|
)
|
|
—
|
|
|
(166
|
)
|
End of year - 2018
|
595
|
|
|
36
|
|
|
—
|
|
|
25
|
|
|
656
|
|
|
—
|
|
|
656
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
327
|
|
|
25
|
|
|
173
|
|
|
16
|
|
|
541
|
|
|
—
|
|
|
541
|
|
End of year - 2016
|
238
|
|
|
45
|
|
|
172
|
|
|
13
|
|
|
468
|
|
|
—
|
|
|
468
|
|
End of year - 2017
|
263
|
|
|
39
|
|
|
165
|
|
|
17
|
|
|
484
|
|
|
—
|
|
|
484
|
|
End of year - 2018
|
287
|
|
|
36
|
|
|
—
|
|
|
22
|
|
|
345
|
|
|
—
|
|
|
345
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
253
|
|
|
27
|
|
|
28
|
|
|
6
|
|
|
314
|
|
|
—
|
|
|
314
|
|
End of year - 2016
|
325
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
334
|
|
|
—
|
|
|
334
|
|
End of year - 2017
|
307
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
316
|
|
|
—
|
|
|
316
|
|
End of year - 2018
|
308
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
311
|
|
|
—
|
|
|
311
|
|
(mmbbl)
|
U.S.
|
|
E.G.
(a)
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
|||||||
Natural gas liquids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Proved developed and undeveloped reserves:
|
||||||||||||||||||||
Beginning of year - 2016
|
172
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
Revisions of previous estimates
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
Extensions, discoveries and
other additions |
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
Production
|
(14
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
Sales of reserves in place
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
End of year - 2016
|
170
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
194
|
|
|
—
|
|
|
194
|
|
Revisions of previous estimates
|
37
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
Extensions, discoveries and
other additions |
34
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
Production
|
(16
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
Sales of reserves in place
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
End of year - 2017
|
229
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
Revisions of previous estimates
|
(9
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions, discoveries and
other additions |
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
Production
|
(20
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
Sales of reserves in place
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
End of year - 2018
|
224
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
246
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
92
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
End of year - 2016
|
78
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
End of year - 2017
|
118
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
End of year - 2018
|
119
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
80
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
End of year - 2016
|
92
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
End of year - 2017
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
End of year - 2018
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
(bcf)
|
U.S.
|
|
E.G.
(a)
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
|||||||
Natural gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Proved developed and undeveloped reserves:
|
||||||||||||||||||||
Beginning of year - 2016
|
1,151
|
|
|
1,090
|
|
|
206
|
|
|
15
|
|
|
2,462
|
|
|
—
|
|
|
2,462
|
|
Revisions of previous estimates
|
145
|
|
|
8
|
|
|
(1
|
)
|
|
3
|
|
|
155
|
|
|
—
|
|
|
155
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
Extensions, discoveries and
other additions |
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
Production
(b)
|
(115
|
)
|
|
(155
|
)
|
|
—
|
|
|
(8
|
)
|
|
(278
|
)
|
|
—
|
|
|
(278
|
)
|
Sales of reserves in place
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
End of year - 2016
|
1,288
|
|
|
943
|
|
|
205
|
|
|
10
|
|
|
2,446
|
|
|
—
|
|
|
2,446
|
|
Revisions of previous estimates
|
(33
|
)
|
|
(18
|
)
|
|
—
|
|
|
4
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
Extensions, discoveries and
other additions |
204
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
280
|
|
Production
(b)
|
(127
|
)
|
|
(168
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(302
|
)
|
|
—
|
|
|
(302
|
)
|
Sales of reserves in place
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
End of year - 2017
|
1,324
|
|
|
833
|
|
|
204
|
|
|
8
|
|
|
2,369
|
|
|
—
|
|
|
2,369
|
|
Revisions of previous estimates
|
188
|
|
|
35
|
|
|
—
|
|
|
4
|
|
|
227
|
|
|
—
|
|
|
227
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions, discoveries and
other additions |
198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
198
|
|
Production
(b)
|
(156
|
)
|
|
(153
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(315
|
)
|
|
—
|
|
|
(315
|
)
|
Sales of reserves in place
|
(1
|
)
|
|
—
|
|
|
(203
|
)
|
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
(204
|
)
|
End of year - 2018
|
1,553
|
|
|
715
|
|
|
—
|
|
|
7
|
|
|
2,275
|
|
|
—
|
|
|
2,275
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
640
|
|
|
552
|
|
|
94
|
|
|
11
|
|
|
1,297
|
|
|
—
|
|
|
1,297
|
|
End of year - 2016
|
648
|
|
|
943
|
|
|
95
|
|
|
5
|
|
|
1,691
|
|
|
—
|
|
|
1,691
|
|
End of year - 2017
|
726
|
|
|
833
|
|
|
94
|
|
|
2
|
|
|
1,655
|
|
|
—
|
|
|
1,655
|
|
End of year - 2018
|
869
|
|
|
715
|
|
|
—
|
|
|
7
|
|
|
1,591
|
|
|
—
|
|
|
1,591
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
511
|
|
|
538
|
|
|
112
|
|
|
4
|
|
|
1,165
|
|
|
—
|
|
|
1,165
|
|
End of year - 2016
|
640
|
|
|
—
|
|
|
110
|
|
|
5
|
|
|
755
|
|
|
—
|
|
|
755
|
|
End of year - 2017
|
598
|
|
|
—
|
|
|
110
|
|
|
6
|
|
|
714
|
|
|
—
|
|
|
714
|
|
End of year - 2018
|
684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
684
|
|
|
—
|
|
|
684
|
|
(mmbbl)
|
U.S.
|
|
E.G.
(a)
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
|||||||
Synthetic crude oil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Proved developed and undeveloped reserves:
|
||||||||||||||||||||
Beginning of year - 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
698
|
|
|
698
|
|
Revisions of previous estimates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions, discoveries and
other additions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Production
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
Sales of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of year - 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|
692
|
|
Revisions of previous estimates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions, discoveries and
other additions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Production
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
Sales of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(685
|
)
|
|
(685
|
)
|
End of year - 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Revisions of previous estimates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions, discoveries and
other additions |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Production
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Sales of reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of year - 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
698
|
|
|
698
|
|
End of year - 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|
692
|
|
End of year - 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of year - 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of year - 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of year - 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of year - 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(mmboe)
|
U.S.
|
|
E.G.
(a)
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
|||||||
Total Proved Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Proved developed and undeveloped reserves:
|
||||||||||||||||||||
Beginning of year - 2016
|
944
|
|
|
261
|
|
|
235
|
|
|
25
|
|
|
1,465
|
|
|
698
|
|
|
2,163
|
|
Revisions of previous estimates
|
73
|
|
|
2
|
|
|
(28
|
)
|
|
4
|
|
|
51
|
|
|
12
|
|
|
63
|
|
Improved recovery
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
Purchases of reserves in place
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
Extensions, discoveries and
other additions |
59
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
60
|
|
|
—
|
|
|
60
|
|
Production
(b)
|
(82
|
)
|
|
(37
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(126
|
)
|
|
(18
|
)
|
|
(144
|
)
|
Sales of reserves in place
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
End of year - 2016
|
948
|
|
|
226
|
|
|
206
|
|
|
24
|
|
|
1,404
|
|
|
692
|
|
|
2,096
|
|
Revisions of previous estimates
|
42
|
|
|
(1
|
)
|
|
—
|
|
|
8
|
|
|
49
|
|
|
—
|
|
|
49
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
Extensions, discoveries and
other additions |
98
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
Production
(b)
|
(86
|
)
|
|
(40
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(138
|
)
|
|
(7
|
)
|
|
(145
|
)
|
Sales of reserves in place
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(685
|
)
|
|
(695
|
)
|
End of year - 2017
|
1,020
|
|
|
203
|
|
|
199
|
|
|
27
|
|
|
1,449
|
|
|
—
|
|
|
1,449
|
|
Revisions of previous estimates
|
71
|
|
|
8
|
|
|
—
|
|
|
5
|
|
|
84
|
|
|
—
|
|
|
84
|
|
Improved recovery
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchases of reserves in place
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions, discoveries and
other additions |
100
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
102
|
|
|
—
|
|
|
102
|
|
Production
(b)
|
(109
|
)
|
|
(35
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(153
|
)
|
|
—
|
|
|
(153
|
)
|
Sales of reserves in place
|
(4
|
)
|
|
—
|
|
|
(196
|
)
|
|
(1
|
)
|
|
(201
|
)
|
|
—
|
|
|
(201
|
)
|
End of year - 2018
|
1,078
|
|
|
176
|
|
|
—
|
|
|
27
|
|
|
1,281
|
|
|
—
|
|
|
1,281
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
526
|
|
|
129
|
|
|
189
|
|
|
18
|
|
|
862
|
|
|
698
|
|
|
1,560
|
|
End of year - 2016
|
424
|
|
|
226
|
|
|
188
|
|
|
14
|
|
|
852
|
|
|
692
|
|
|
1,544
|
|
End of year - 2017
|
502
|
|
|
203
|
|
|
181
|
|
|
17
|
|
|
903
|
|
|
—
|
|
|
903
|
|
End of year - 2018
|
552
|
|
|
176
|
|
|
—
|
|
|
24
|
|
|
752
|
|
|
—
|
|
|
752
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning of year - 2016
|
418
|
|
|
132
|
|
|
46
|
|
|
7
|
|
|
603
|
|
|
—
|
|
|
603
|
|
End of year - 2016
|
524
|
|
|
—
|
|
|
18
|
|
|
10
|
|
|
552
|
|
|
—
|
|
|
552
|
|
End of year - 2017
|
518
|
|
|
—
|
|
|
18
|
|
|
10
|
|
|
546
|
|
|
—
|
|
|
546
|
|
End of year - 2018
|
526
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
529
|
|
|
—
|
|
|
529
|
|
(a)
|
Consists of estimated reserves from properties governed by production sharing contracts.
|
(b)
|
Excludes the resale of purchased natural gas used in reservoir management.
|
•
|
Revisions of previous estimates:
Increased by
84
mmboe including an increase of 108 mmboe associated with the acceleration of higher economic wells in the U.S. resource plays into the 5-year plan and an increase of 15 mmboe associated with wells to sales that were additions to the plan, partially offset by a decrease of 39 mmboe due to technical revisions across the business.
|
•
|
Extensions, discoveries, and other additions:
Increased by
102
mmboe primarily in the U.S. resource plays due to an increase of 69 mmboe associated with the expansion of proved areas and an increase of 33 mmboe associated with wells to sales from unproved categories.
|
•
|
Production:
Decreased by
153
mmboe.
|
•
|
Sales of reserves in place:
Decreased by
201
mmboe including
196
mmboe associated with the sale of our subsidiary in Libya,
4
mmboe associated with divestitures of certain conventional assets in New Mexico and Michigan, and
1
mmboe associated with the sale of the Sarsang block in Kurdistan.
|
•
|
Revisions of previous estimates:
Increased by 49 mmboe primarily due to the acceleration of higher economic wells in the Bakken into the 5-year plan resulting in an increase of 44 mmboe, with the remainder being due to revisions across the business.
|
•
|
Extensions, discoveries, and other additions:
Increased by 116 mmboe primarily due to an increase of 97 mmboe associated with the expansion of proved areas and wells to sales from unproved categories in Oklahoma.
|
•
|
Purchases of reserves in place:
Increased by 28 mmboe from acquisitions of assets in the Northern Delaware Basin in New Mexico.
|
•
|
Production:
Decreased by 145 mmboe.
|
•
|
Sales of reserves in place:
Decreased by 695 mmboe including 685 mmboe associated with the sale of our Canadian business and 10 mmboe associated with divestitures of certain conventional assets in Oklahoma and Colorado. See Item 8. Financial Statements and Supplementary Data -
Note 5
to the consolidated financial statements for information regarding these dispositions.
|
•
|
Revisions of previous estimates:
Increased by 63 mmboe primarily due to an increase of 151 mmboe associated with the acceleration of higher economic wells in the U.S. resource plays into the 5-year plan and a decrease of 64 mmboe due to U.S. technical revisions.
|
•
|
Extensions, discoveries, and other additions:
Increased by 60 mmboe primarily associated with the expansion of proved areas and new wells to sales from unproven categories in Oklahoma.
|
•
|
Purchases of reserves in place:
Increased by 34 mmboe from acquisition of STACK assets in Oklahoma.
|
•
|
Production:
Decreased by 144 mmboe.
|
•
|
Sales of reserves in place:
Decreased by 84 mmboe associated with the divestitures of certain Wyoming and Gulf of Mexico assets.
|
(mmboe)
|
|
|
Beginning of year
|
546
|
|
Revisions of previous estimates
|
47
|
|
Extensions, discoveries, and other additions
|
61
|
|
Dispositions
|
(19
|
)
|
Transfers to proved developed
|
(106
|
)
|
End of year
|
529
|
|
(In millions)
|
U.S.
|
|
E.G.
|
|
Libya
|
|
Other Int'l
|
|
Total
|
||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Capitalized Costs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved properties
|
$
|
27,983
|
|
|
$
|
2,041
|
|
|
$
|
—
|
|
|
$
|
4,828
|
|
|
$
|
34,852
|
|
Unproved properties
|
2,977
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
2,988
|
|
|||||
Total
|
30,960
|
|
|
2,052
|
|
|
—
|
|
|
4,828
|
|
|
37,840
|
|
|||||
Accumulated depreciation, depletion and amortization:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved properties
|
14,742
|
|
|
1,471
|
|
|
—
|
|
|
4,706
|
|
|
20,919
|
|
|||||
Unproved properties
(a)
|
299
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
292
|
|
|||||
Total
|
15,041
|
|
|
1,464
|
|
|
—
|
|
|
4,706
|
|
|
21,211
|
|
|||||
Net capitalized costs
|
$
|
15,919
|
|
|
$
|
588
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
16,629
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Capitalized Costs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved properties
|
$
|
27,477
|
|
|
$
|
1,990
|
|
|
$
|
830
|
|
|
$
|
5,050
|
|
|
$
|
35,347
|
|
Unproved properties
|
2,755
|
|
|
110
|
|
|
217
|
|
|
76
|
|
|
3,158
|
|
|||||
Total
|
30,232
|
|
|
2,100
|
|
|
1,047
|
|
|
5,126
|
|
|
38,505
|
|
|||||
Accumulated depreciation, depletion and amortization:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved properties
|
14,254
|
|
|
1,348
|
|
|
289
|
|
|
4,850
|
|
|
20,741
|
|
|||||
Unproved properties
(a)
|
206
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
282
|
|
|||||
Total
|
14,460
|
|
|
1,348
|
|
|
289
|
|
|
4,926
|
|
|
21,023
|
|
|||||
Net capitalized costs
|
$
|
15,772
|
|
|
$
|
752
|
|
|
$
|
758
|
|
|
$
|
200
|
|
|
$
|
17,482
|
|
(In millions)
|
U.S.
|
|
E.G.
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Proved
|
$
|
211
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
222
|
|
Unproved
|
144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
|||||||
Exploration
|
929
|
|
|
1
|
|
|
—
|
|
|
(9
|
)
|
|
921
|
|
|
—
|
|
|
921
|
|
|||||||
Development
|
1,332
|
|
|
(2
|
)
|
|
—
|
|
|
(126
|
)
|
(b)
|
1,204
|
|
|
—
|
|
|
1,204
|
|
|||||||
Total
|
$
|
2,616
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(124
|
)
|
|
$
|
2,491
|
|
|
$
|
—
|
|
|
$
|
2,491
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Proved
|
$
|
191
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
192
|
|
Unproved
|
1,746
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,747
|
|
|
—
|
|
|
1,747
|
|
|||||||
Exploration
|
882
|
|
|
1
|
|
|
—
|
|
|
40
|
|
|
923
|
|
|
—
|
|
|
923
|
|
|||||||
Development
|
1,122
|
|
|
5
|
|
|
10
|
|
|
(144
|
)
|
(b)
|
993
|
|
|
6
|
|
|
999
|
|
|||||||
Total
|
$
|
3,941
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
(103
|
)
|
|
$
|
3,855
|
|
|
$
|
6
|
|
|
$
|
3,861
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Proved
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
276
|
|
Unproved
|
642
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
632
|
|
|
—
|
|
|
632
|
|
|||||||
Exploration
|
525
|
|
|
1
|
|
|
—
|
|
|
13
|
|
|
539
|
|
|
—
|
|
|
539
|
|
|||||||
Development
|
456
|
|
|
55
|
|
|
3
|
|
|
121
|
|
(b)
|
635
|
|
|
31
|
|
|
666
|
|
|||||||
Total
|
$
|
1,899
|
|
|
$
|
56
|
|
|
$
|
3
|
|
|
$
|
124
|
|
|
$
|
2,082
|
|
|
$
|
31
|
|
|
$
|
2,113
|
|
(a)
|
Includes costs incurred whether capitalized or expensed.
|
(b)
|
Includes revisions to asset retirement costs primarily due to changes in U.K. estimated costs as well as timing of abandonment activities in the U.K.
|
|
U.S.
|
|
E.G.
|
|
Libya
|
|
Other Int'l
|
|
Cont Ops
|
|
Disc Ops
|
|
Total
|
||||||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales
|
$
|
4,842
|
|
|
$
|
383
|
|
|
$
|
196
|
|
|
$
|
402
|
|
|
$
|
5,823
|
|
|
$
|
—
|
|
|
$
|
5,823
|
|
Other income
(a)
|
81
|
|
|
—
|
|
|
255
|
|
|
104
|
|
|
440
|
|
|
—
|
|
|
440
|
|
|||||||
Total revenues and other income
|
4,923
|
|
|
383
|
|
|
451
|
|
|
506
|
|
|
6,263
|
|
|
—
|
|
|
6,263
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Production costs
|
(1,371
|
)
|
|
(68
|
)
|
|
(12
|
)
|
|
(180
|
)
|
|
(1,631
|
)
|
|
—
|
|
|
(1,631
|
)
|
|||||||
Exploration expenses
(b)
|
(245
|
)
|
|
(51
|
)
|
|
—
|
|
|
7
|
|
|
(289
|
)
|
|
—
|
|
|
(289
|
)
|
|||||||
Depreciation, depletion and amortization
(c)
|
(2,247
|
)
|
|
(117
|
)
|
|
(8
|
)
|
|
(102
|
)
|
|
(2,474
|
)
|
|
—
|
|
|
(2,474
|
)
|
|||||||
Technical support and other
|
(49
|
)
|
|
(5
|
)
|
|
—
|
|
|
(6
|
)
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||||||
Total expenses
|
(3,912
|
)
|
|
(241
|
)
|
|
(20
|
)
|
|
(281
|
)
|
|
(4,454
|
)
|
|
—
|
|
|
(4,454
|
)
|
|||||||
Results before income taxes
|
1,011
|
|
|
142
|
|
|
431
|
|
|
225
|
|
|
1,809
|
|
|
—
|
|
|
1,809
|
|
|||||||
Income tax provision
|
19
|
|
|
(38
|
)
|
|
(163
|
)
|
|
(124
|
)
|
|
(306
|
)
|
|
—
|
|
|
(306
|
)
|
|||||||
Results of operations
|
$
|
1,030
|
|
|
$
|
104
|
|
|
$
|
268
|
|
|
$
|
101
|
|
|
$
|
1,503
|
|
|
$
|
—
|
|
|
$
|
1,503
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales
|
$
|
3,050
|
|
|
$
|
45
|
|
|
$
|
431
|
|
|
$
|
282
|
|
|
$
|
3,808
|
|
|
$
|
423
|
|
|
$
|
4,231
|
|
Transfers
|
—
|
|
|
344
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
344
|
|
|||||||
Other income
(a)
|
74
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
112
|
|
|
(43
|
)
|
|
69
|
|
|||||||
Total revenues and other income
|
3,124
|
|
|
389
|
|
|
431
|
|
|
320
|
|
|
4,264
|
|
|
380
|
|
|
4,644
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Production costs
|
(985
|
)
|
|
(84
|
)
|
|
(44
|
)
|
|
(152
|
)
|
|
(1,265
|
)
|
|
(272
|
)
|
|
(1,537
|
)
|
|||||||
Exploration expenses
(b)
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
(254
|
)
|
|
(407
|
)
|
|
—
|
|
|
(407
|
)
|
|||||||
Depreciation, depletion and amortization
(c)
|
(2,105
|
)
|
|
(134
|
)
|
|
(21
|
)
|
|
(273
|
)
|
|
(2,533
|
)
|
|
(6,676
|
)
|
|
(9,209
|
)
|
|||||||
Technical support and other
|
(28
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(25
|
)
|
|
(61
|
)
|
|
—
|
|
|
(61
|
)
|
|||||||
Total expenses
|
(3,271
|
)
|
|
(222
|
)
|
|
(69
|
)
|
|
(704
|
)
|
|
(4,266
|
)
|
|
(6,948
|
)
|
|
(11,214
|
)
|
|||||||
Results before income taxes
|
(147
|
)
|
|
167
|
|
|
362
|
|
|
(384
|
)
|
|
(2
|
)
|
|
(6,568
|
)
|
|
(6,570
|
)
|
|||||||
Income tax provision
|
(1
|
)
|
|
(50
|
)
|
|
(333
|
)
|
|
13
|
|
|
(371
|
)
|
|
1,674
|
|
|
1,303
|
|
|||||||
Results of operations
|
$
|
(148
|
)
|
|
$
|
117
|
|
|
$
|
29
|
|
|
$
|
(371
|
)
|
|
$
|
(373
|
)
|
|
$
|
(4,894
|
)
|
|
$
|
(5,267
|
)
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales
|
$
|
2,249
|
|
|
$
|
42
|
|
|
$
|
54
|
|
|
$
|
237
|
|
|
$
|
2,582
|
|
|
$
|
724
|
|
|
$
|
3,306
|
|
Transfers
|
—
|
|
|
291
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
291
|
|
|||||||
Other income
(a)
|
387
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
389
|
|
|
—
|
|
|
389
|
|
|||||||
Total revenues and other income
|
2,636
|
|
|
333
|
|
|
54
|
|
|
239
|
|
|
3,262
|
|
|
724
|
|
|
3,986
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Production costs
|
(952
|
)
|
|
(81
|
)
|
|
(36
|
)
|
|
(140
|
)
|
|
(1,209
|
)
|
|
(544
|
)
|
|
(1,753
|
)
|
|||||||
Exploration expenses
(b)
|
(306
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(10
|
)
|
|
(323
|
)
|
|
(7
|
)
|
|
(330
|
)
|
|||||||
Depreciation, depletion and amortization
(c)
|
(1,901
|
)
|
|
(114
|
)
|
|
(7
|
)
|
|
(132
|
)
|
|
(2,154
|
)
|
|
(239
|
)
|
|
(2,393
|
)
|
|||||||
Technical support and other
|
(21
|
)
|
|
(4
|
)
|
|
—
|
|
|
(5
|
)
|
|
(30
|
)
|
|
(1
|
)
|
|
(31
|
)
|
|||||||
Total expenses
|
(3,180
|
)
|
|
(200
|
)
|
|
(49
|
)
|
|
(287
|
)
|
|
(3,716
|
)
|
|
(791
|
)
|
|
(4,507
|
)
|
|||||||
Results before income taxes
|
(544
|
)
|
|
133
|
|
|
5
|
|
|
(48
|
)
|
|
(454
|
)
|
|
(67
|
)
|
|
(521
|
)
|
|||||||
Income tax provision
(d)
|
195
|
|
|
(26
|
)
|
|
(2
|
)
|
|
57
|
|
|
224
|
|
|
15
|
|
|
239
|
|
|||||||
Results of operations
|
$
|
(349
|
)
|
|
$
|
107
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
(230
|
)
|
|
$
|
(52
|
)
|
|
$
|
(282
|
)
|
(a)
|
Includes net gain (loss) on dispositions (see
Note 5
) and revisions to asset retirement costs primarily due to changes in U.K. estimated costs as well as timing of abandonment activities in the U.K.
|
(b)
|
Includes exploratory dry well costs, unproved property impairments, and other (see
Note 11
).
|
(c)
|
Includes long-lived asset impairments (see
Note 11
).
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Results of operations
|
$
|
1,503
|
|
|
$
|
(5,267
|
)
|
|
$
|
(282
|
)
|
Discontinued operations
|
—
|
|
|
4,894
|
|
|
52
|
|
|||
Results of continuing operations
|
1,503
|
|
|
(373
|
)
|
|
(230
|
)
|
|||
Items not included in results of oil and gas operations, net of tax:
|
|
|
|
|
|
||||||
Marketing income and other non-oil and gas producing related activities
|
(170
|
)
|
|
(107
|
)
|
|
(39
|
)
|
|||
Income from equity method investments
|
214
|
|
|
229
|
|
|
142
|
|
|||
Items not allocated to segment income, net of tax:
|
|
|
|
|
|
||||||
Loss (gain) on asset dispositions and other income
|
(304
|
)
|
|
(79
|
)
|
|
(248
|
)
|
|||
Long-lived asset impairments
|
103
|
|
|
475
|
|
|
148
|
|
|||
Unrealized loss (gain) on derivatives
|
(265
|
)
|
|
81
|
|
|
72
|
|
|||
Deferred tax valuation allowance increase
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||
Segment income (loss)
|
$
|
1,081
|
|
|
$
|
226
|
|
|
$
|
(187
|
)
|
(In millions)
|
U.S.
|
|
E.G.
|
|
Libya
|
|
Other Int'l
|
|
Total
|
||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Future cash inflows
|
$
|
49,054
|
|
|
$
|
2,218
|
|
|
$
|
—
|
|
|
$
|
1,813
|
|
|
$
|
53,085
|
|
Future production and support costs
|
(15,995
|
)
|
|
(878
|
)
|
|
—
|
|
|
(876
|
)
|
|
(17,749
|
)
|
|||||
Future development costs
|
(7,729
|
)
|
|
(12
|
)
|
|
—
|
|
|
(1,072
|
)
|
|
(8,813
|
)
|
|||||
Future income tax expenses
|
(1,967
|
)
|
|
(355
|
)
|
|
—
|
|
|
275
|
|
|
(2,047
|
)
|
|||||
Future net cash flows
|
$
|
23,363
|
|
|
$
|
973
|
|
|
$
|
—
|
|
|
$
|
140
|
|
(a)
|
$
|
24,476
|
|
10% annual discount for timing of cash flows
|
(10,653
|
)
|
|
(254
|
)
|
|
—
|
|
|
100
|
|
|
(10,807
|
)
|
|||||
Standardized measure of discounted future net cash flows-
related to continuing operations
|
$
|
12,710
|
|
|
$
|
719
|
|
|
$
|
—
|
|
|
$
|
240
|
|
|
$
|
13,669
|
|
Standardized measure of discounted future net cash flows-
related to discontinued operations
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Future cash inflows
|
$
|
36,480
|
|
|
$
|
1,966
|
|
|
$
|
10,303
|
|
|
$
|
1,403
|
|
|
$
|
50,152
|
|
Future production and support costs
|
(14,796
|
)
|
|
(748
|
)
|
|
(931
|
)
|
|
(821
|
)
|
|
(17,296
|
)
|
|||||
Future development costs
|
(6,987
|
)
|
|
(7
|
)
|
|
(501
|
)
|
|
(1,247
|
)
|
|
(8,742
|
)
|
|||||
Future income tax expenses
|
(786
|
)
|
|
(274
|
)
|
|
(8,387
|
)
|
|
496
|
|
|
(8,951
|
)
|
|||||
Future net cash flows
|
$
|
13,911
|
|
|
$
|
937
|
|
|
$
|
484
|
|
|
$
|
(169
|
)
|
(a)
|
$
|
15,163
|
|
10% annual discount for timing of cash flows
|
(7,009
|
)
|
|
(235
|
)
|
|
(224
|
)
|
|
168
|
|
|
(7,300
|
)
|
|||||
Standardized measure of discounted future net cash flows-
related to continuing operations
|
$
|
6,902
|
|
|
$
|
702
|
|
|
$
|
260
|
|
|
$
|
(1
|
)
|
|
$
|
7,863
|
|
Standardized measure of discounted future net cash flows-
related to discontinued operations
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Future cash inflows
|
$
|
27,610
|
|
|
$
|
1,977
|
|
|
$
|
8,511
|
|
|
$
|
921
|
|
|
$
|
39,019
|
|
Future production and support costs
|
(12,758
|
)
|
|
(824
|
)
|
|
(930
|
)
|
|
(673
|
)
|
|
(15,185
|
)
|
|||||
Future development costs
|
(7,233
|
)
|
|
(13
|
)
|
|
(296
|
)
|
|
(1,345
|
)
|
|
(8,887
|
)
|
|||||
Future income tax expenses
|
—
|
|
|
(251
|
)
|
|
(6,884
|
)
|
|
514
|
|
|
(6,621
|
)
|
|||||
Future net cash flows
|
$
|
7,619
|
|
|
$
|
889
|
|
|
$
|
401
|
|
|
$
|
(583
|
)
|
(a)
|
$
|
8,326
|
|
10% annual discount for timing of cash flows
|
(4,355
|
)
|
|
(264
|
)
|
|
(143
|
)
|
|
313
|
|
|
(4,449
|
)
|
|||||
Standardized measure of discounted future net cash flows-
related to continuing operations
|
$
|
3,264
|
|
|
$
|
625
|
|
|
$
|
258
|
|
|
$
|
(270
|
)
|
|
$
|
3,877
|
|
Standardized measure of discounted future net cash flows-
related to discontinued operations
|
|
|
|
|
|
|
|
|
|
$
|
1,076
|
|
(a)
|
Future cash flows for Other International reflects the impact of future abandonment costs related to the U.K.
|
|
Year Ended December 31,
|
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
||||||
Sales and transfers of oil and gas produced, net of production and support costs
|
$
|
(4,135
|
)
|
|
$
|
(2,853
|
)
|
|
$
|
(1,634
|
)
|
|
Net changes in prices and production and support costs related to future production
|
6,342
|
|
|
4,916
|
|
|
(3,621
|
)
|
(b)
|
|||
Extensions, discoveries and improved recovery, less related costs
|
998
|
|
|
661
|
|
|
(2,174
|
)
|
|
|||
Development costs incurred during the period
|
1,240
|
|
|
1,027
|
|
|
669
|
|
|
|||
Changes in estimated future development costs
|
(330
|
)
|
|
183
|
|
|
2,534
|
|
|
|||
Revisions of previous quantity estimates
(a)
|
(501
|
)
|
|
497
|
|
|
654
|
|
|
|||
Net changes in purchases and sales of minerals in place
|
(3,035
|
)
|
|
102
|
|
|
(651
|
)
|
|
|||
Accretion of discount
|
1,175
|
|
|
698
|
|
|
1,005
|
|
|
|||
Net change in income taxes
|
4,052
|
|
|
(1,245
|
)
|
|
1,038
|
|
|
|||
Net change for the year
|
5,806
|
|
|
3,986
|
|
|
(2,180
|
)
|
|
|||
Beginning of the year related to continuing operations
|
7,863
|
|
|
3,877
|
|
|
6,057
|
|
|
|||
End of the year related to continuing operations
|
$
|
13,669
|
|
|
$
|
7,863
|
|
|
$
|
3,877
|
|
|
Net change for the year related to discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
911
|
|
|
(a)
|
Includes amounts resulting from changes in the timing of production.
|
(b)
|
Decrease primarily due to lower realized prices.
|
•
|
Marathon Oil Corporation 2016 Incentive Compensation Plan (the "2016 Plan")
|
•
|
Marathon Oil Corporation 2012 Incentive Compensation Plan (the "2012 Plan") – No additional awards will be granted under this plan.
|
•
|
Marathon Oil Corporation 2007 Incentive Compensation Plan (the "2007 Plan") – No additional awards will be granted under this plan.
|
•
|
Marathon Oil Corporation 2003 Incentive Compensation Plan (the "2003 Plan") – No additional awards will be granted under this plan.
|
•
|
Deferred Compensation Plan for Non-Employee Directors – No additional awards will be granted under this plan.
|
Plan category
|
Number of securities to be issued upon
exercise of outstanding options, warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(c)
|
|
Number of securities
remaining available for future issuance
under equity compensation plans
|
|
||||
Equity compensation plans approved by stockholders
|
7,650,574
|
|
(a)
|
$
|
25.54
|
|
|
32,802,084
|
|
(d)
|
Equity compensation plans not approved by stockholders
|
6,979
|
|
(b)
|
N/A
|
|
|
—
|
|
|
|
Total
|
7,657,553
|
|
|
N/A
|
|
|
32,802,084
|
|
|
(a)
|
Includes the following:
|
•
|
1,531,500
stock options outstanding under the 2016 Plan;
2,959,103
stock options outstanding under the 2012 Plan;
1,689,404
stock options outstanding under the 2007 Plan;
|
•
|
252,600
common stock units that have been credited to non-employee directors pursuant to the non-employee director deferred compensation program and the annual director stock award program established under the 2016 Plan, 2012 Plan, 2007 Plan and 2003 Plan. Common stock units credited under the 2016 Plan, 2012 Plan, 2007 Plan and 2003 Plan were
97,297
,
59,251
,
78,967
and
17,085
, respectively;
|
•
|
1,217,967
restricted stock units granted to non-officers under the 2012 Plan and 2016 Plan and outstanding as of
December 31, 2018
.
|
•
|
In addition to the awards reported above,
1,191,709
and
6,095,270
shares of restricted stock were issued and outstanding as of
December 31, 2018
, but subject to forfeiture restrictions under the 2012 and 2016 Plans, respectively.
|
(b)
|
Reflects awards of common stock units made to non-employee directors under the Deferred Compensation Plan for Non-Employee Directors prior to April 30, 2003. When a non-employee director leaves the Board, he or she will be issued actual shares of Marathon Oil common stock in place of the common stock units.
|
(c)
|
The weighted-average exercise prices do not take the restricted stock units or common stock units into account as these awards have no exercise price.
|
(d)
|
Reflects the shares available for issuance under the 2016 Plan. No more than
14,308,395
of these shares may be issued for awards other than stock options or stock appreciation rights. In addition, shares related to grants that are forfeited, terminated, canceled or expire unexercised shall again immediately become available for issuance.
|
February 21, 2019
|
|
MARATHON OIL CORPORATION
|
|
|
|
|
|
By: /s/ GARY E. WILSON
|
|
|
Gary E. Wilson
|
|
|
Vice President, Controller and Chief Accounting Officer
|
Signature
|
|
Title
|
|
|
|
/s/ LEE M. TILLMAN
|
|
Chairman, President and Chief Executive Officer
|
Lee M. Tillman
|
|
|
|
|
|
/s/ DANE E. WHITEHEAD
|
|
Executive Vice President and Chief Financial Officer
|
Dane E. Whitehead
|
|
|
|
|
|
/s/ GARY E. WILSON
|
|
Vice President, Controller and Chief Accounting Officer
|
Gary E. Wilson
|
|
|
|
|
|
/s/ GREGORY H. BOYCE
|
|
Director
|
Gregory H. Boyce
|
|
|
|
|
|
/s/ CHADWICK C. DEATON
|
|
Director
|
Chadwick C. Deaton
|
|
|
|
|
|
/s/ MARCELA E. DONADIO
|
|
Director
|
Marcela E. Donadio
|
|
|
|
|
|
/s/ DOUGLAS L. FOSHEE
|
|
Director
|
Douglas L. Foshee
|
|
|
|
|
|
/s/ M.ELISE HYLAND
|
|
Director
|
M. Elise Hyland
|
|
|
Exhibit
|
|
|
|
Incorporated by Reference (File No. 001-05153, unless otherwise indicated)
|
||||
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
1
|
|
Underwriting Agreement
|
|
|
|
|
|
|
1.1
|
|
|
10-K
|
|
1.1
|
|
2/22/2018
|
|
2
|
|
Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession
|
|
|
|
|
|
|
2.1
|
|
|
10-Q
|
|
10.1
|
|
5/5/2017
|
|
3
|
|
Articles of Incorporation and By-laws
|
||||||
3.1
|
|
|
8-K
|
|
3.1
|
|
6/1/2018
|
|
3.2
|
|
|
10-Q
|
|
3.2
|
|
8/4/2016
|
|
3.3
|
|
|
10-K
|
|
3.3
|
|
2/28/2014
|
|
4
|
|
Instruments Defining the Rights of Security Holders, Including Indentures
|
||||||
4.1
|
|
|
10-K
|
|
4.2
|
|
2/28/2014
|
|
10
|
|
Material Contracts
|
|
|
|
|
|
|
10.1
|
|
|
8-K
|
|
4.1
|
|
6/2/2014
|
|
10.2
|
|
|
10-Q
|
|
10.1
|
|
5/7/2015
|
|
10.3
|
|
|
8-K
|
|
99.1
|
|
3/8/2016
|
Exhibit
|
|
|
|
Incorporated by Reference (File No. 001-05153, unless otherwise indicated)
|
||||
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
10.4
|
|
|
8-K
|
|
99.1
|
|
6/23/2017
|
|
10.5
|
|
|
10-Q
|
|
10.2
|
|
8/3/2017
|
|
10.6
|
|
|
|
8-K
|
|
99.1
|
|
10/22/2018
|
10.7
†
|
|
|
DEF 14A
|
|
App. A
|
|
4/7/2016
|
|
10.8†
|
|
|
8-K/A
|
|
10.1
|
|
10/6/2016
|
|
10.9†
|
|
|
10-K
|
|
10.6
|
|
2/24/2017
|
|
10.10†
|
|
|
10-K
|
|
10.7
|
|
2/24/2017
|
|
10.11†
|
|
|
10-K
|
|
10.8
|
|
2/24/2017
|
|
10.12†
|
|
|
10-K
|
|
10.9
|
|
2/24/2017
|
|
10.12†
|
|
|
10-K
|
|
10.12
|
|
2/22/2018
|
|
10.12†
|
|
|
10-K
|
|
10.13
|
|
2/22/2018
|
|
10.15
†
|
|
|
DEF 14A
|
|
App. III
|
|
3/8/2012
|
Exhibit
|
|
|
|
Incorporated by Reference (File No. 001-05153, unless otherwise indicated)
|
||||
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
10.16
†
|
|
|
8-K
|
|
10.1
|
|
8/1/2014
|
|
10.17†
|
|
|
10-Q
|
|
10.1
|
|
5/7/2014
|
|
10.18
†
|
|
|
10-Q
|
|
10.2
|
|
5/7/2014
|
|
10.19†
|
|
|
10-Q
|
|
10.1
|
|
11/6/2013
|
|
10.20†
|
|
|
10-K
|
|
10.5
|
|
2/22/2013
|
|
10.21†
|
|
|
10-K
|
|
10.6
|
|
2/22/2013
|
|
10.22†
|
|
|
10-K
|
|
10.7
|
|
2/22/2013
|
|
10.23†
|
|
|
10-K
|
|
10.8
|
|
2/22/2013
|
|
10.24
†
|
|
|
10-K
|
|
10.9
|
|
2/22/2013
|
|
10.25
†
|
|
|
10-K
|
|
10.10
|
|
2/22/2013
|
|
10.26
†
|
|
|
10-K
|
|
10.5
|
|
2/29/2012
|
|
10.27†
|
|
|
10-K
|
|
10.6
|
|
2/29/2012
|
|
10.28
†
|
|
|
10-K
|
|
10.5
|
|
2/28/2011
|
|
10.29†
|
|
|
10-K
|
|
10.26
|
|
2/26/2010
|
|
10.30†
|
|
|
10-K
|
|
10.9
|
|
2/26/2010
|
|
10.31†
|
|
|
10-K
|
|
10.29
|
|
2/24/2017
|
|
10.32†
|
|
|
10-K
|
|
10.32
|
|
2/29/2012
|
|
10.33†
|
|
|
10-K
|
|
10.31
|
|
2/29/2012
|
|
10.34†
|
|
|
10-K
|
|
10.33
|
|
2/22/2018
|
|
10.35
†
|
|
|
10-K
|
|
10.10
|
|
2/28/2011
|
|
10.36
†
|
|
|
10-K
|
|
10.32
|
|
2/27/2009
|
Exhibit
|
|
|
|
Incorporated by Reference (File No. 001-05153, unless otherwise indicated)
|
||||
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
10.37
|
|
|
8-K
|
|
10.1
|
|
5/26/2011
|
|
21.1*
|
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
|
23.2*
|
|
|
|
|
|
|
|
|
23.3*
|
|
|
|
|
|
|
|
|
23.4*
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
|
|
|
99.2*
|
|
|
|
|
|
|
|
|
99.3
|
|
|
10-K
|
|
99.3
|
|
2/22/2018
|
|
99.4
|
|
|
10-K
|
|
99.4
|
|
2/22/2018
|
|
99.5
|
|
|
|
10-K
|
|
99.3
|
|
2/24/2017
|
99.6
|
|
|
10-K
|
|
99.2
|
|
2/22/2018
|
|
99.7
|
|
|
10-K
|
|
99.7
|
|
2/22/2018
|
|
99.9*
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
*
|
|
Filed herewith.
|
||||||
†
|
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|